Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Nikolas W. Stengle	CEO & Director	1977
Ms. Dawn L. Kussow CPA	Executive VP & CFO	1974
Mr. Chad C. White	Executive VP, General Counsel & Secretary	1975
Ms. Jaclyn C. Pritchett	Executive VP & Chief Human Resources Officer	1985
Ms. Tara Jones	Senior VP & Chief Information Officer	NA
Mr. Michael Grant	Vice President of Investor Relations	NA
Mr. David Cygan	Chief Marketing Officer	NA
Mr. Teddy Hillard	Senior Vice President of Corporate Development	NA
Mr. Clark Jones	Senior Vice President of Strategic Operations	NA
Ms. Camille Jordan	Senior VP & Chief Clinical Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 05, 2024	Lee S Wielansky	N/A	Sale	10.00K	$5.62	$56.20K
Feb 23, 2024	Frank M Bumstead	N/A	Purchase	1.00K	$5.36	$5.36K
Dec 06, 2023	Marcus E Bromley	N/A	Sale	4.00K	$5.30	$21.17K
Dec 04, 2023	Marcus E Bromley	N/A	Sale	10.00K	$5.38	$53.80K
Nov 21, 2023	Marcus E Bromley	N/A	Sale	1.01K	$5.45	$5.48K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	22.72M	Mar 31, 2026	9.51%	$0.01	-26.95%
Vanguard Group Inc	21.95M	Dec 31, 2025	9.19%	$0.00	-0.74%
WCM Investment Management	12.81M	Mar 31, 2026	5.36%	$0.39	0.00%
Deerfield Management Co	11.64M	Mar 31, 2026	4.87%	$1.88	0.00%
Antipodes Partners Limited	11.41M	Mar 31, 2026	4.78%	$3.00	-0.19%
Vanguard Portfolio Management, LLC	10.39M	Mar 31, 2026	4.35%	$0.01	0.00%
Vanguard Capital Management, LLC	10.10M	Mar 31, 2026	4.23%	$0.00	0.00%
Wellington Management Company LLP	8.83M	Mar 31, 2026	3.70%	$0.02	-13.05%
Carronade Capital Management LP	8.59M	Mar 31, 2026	3.60%	$1.54	16.83%
Maple Rock Capital Partners, Inc.	8.16M	Mar 31, 2026	3.42%	$3.63	-4.00%
Renaissance Technologies Corp	7.66M	Mar 31, 2026	3.21%	$0.16	20.43%
Geode Capital Management, LLC	6.45M	Mar 31, 2026	2.70%	$0.01	17.84%
Two Sigma Investments LLC	6.16M	Mar 31, 2026	2.58%	$0.07	791.66%
State Street Corp	5.39M	Mar 31, 2026	2.26%	$0.00	-0.38%
Dimensional Fund Advisors, Inc.	5.19M	Mar 31, 2026	2.18%	$0.01	3.45%
FMR Inc	4.60M	Mar 31, 2026	1.93%	$0.00	6.20%
The Goldman Sachs Group Inc	4.17M	Mar 31, 2026	1.75%	$0.01	92.77%
Park West Asset Management LLC	3.58M	Mar 31, 2026	1.50%	$4.15	398.83%
Eversept Partners, LP	3.57M	Mar 31, 2026	1.49%	$2.57	851.79%
Iron Triangle Partners LP	3.49M	Dec 31, 2025	1.46%	$4.31	23.02%
Shares Statistics

▼
Shares Outstanding: 238.82M
Shares Float: 235.53M
% Insiders: 196.00%
% Institutions: 11,296.30%
Short % Float: 16.12%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	7.23M	3.03%	▲ 0.32%	Apr 30, 2026
2	iShares Russell 2000 ETF	5.56M	2.33%	▲ 0.93%	May 29, 2026
3	Vanguard Small Cap Index	5.20M	2.18%	▼ 0.42%	Apr 30, 2026
4	BlackRock Event Driven Equity Instl	3.56M	1.49%	▲ 0.00%	Apr 30, 2026
5	Vanguard Small Cap Growth Index Inv	2.92M	1.22%	▼ 0.04%	Apr 30, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	2.68M	1.12%	▲ 0.98%	Apr 30, 2026
7	JNL Multi-Manager Select Equity I	2.30M	0.97%	▲ 0.00%	Mar 31, 2026
8	Fidelity Small Cap Index	2.28M	0.95%	▲ 0.15%	Mar 31, 2026
9	Fidelity Stock Selector Small Cap	2.19M	0.92%	▲ 0.00%	Mar 31, 2026
10	First Eagle Small Cap Opportunity I	1.93M	0.81%	▲ 22.16%	May 31, 2026
Valuation Metrics

▼
Enterprise Value: $8.45B
Trailing P/E: 0.00
Forward P/E: 47.62
Financial Highlights

▼
Market Cap: $3.21B
EBITDA: $464.31M
PEG Ratio: $0.28
Book Value: $-0.23
Earnings/Share: $-0.87
Profit Margin: -6.82%
Operating Margin: 7.51%
ROA (TTM): 1.30%
ROE (TTM): -437.47%
Revenue (TTM): $3.00B
Revenue/Share (TTM): $12.66
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -6.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$279.12M	$N/A	$5.95B	$6.00B	$-44.75M
2024-12-31	$308.93M	$N/A	$6.34B	$6.12B	$212.48M
2023-12-31	$277.97M	$N/A	$5.57B	$5.17B	$403.66M
2022-12-31	$398.85M	$N/A	$5.94B	$5.35B	$582.61M
2021-12-31	$347.03M	$N/A	$6.41B	$5.71B	$697.40M
2020-12-31	$380.42M	$N/A	$6.90B	$6.10B	$800.43M
2019-12-31	$240.23M	$N/A	$7.19B	$6.50B	$696.36M
2018-12-31	$398.27M	$N/A	$6.47B	$5.45B	$1.02B
2017-12-31	$222.65M	$N/A	$7.68B	$6.15B	$1.53B
2016-12-31	$216.40M	$N/A	$9.22B	$7.14B	$2.08B
2015-12-31	$88.03M	$N/A	$10.05B	$7.59B	$2.46B
2014-12-31	$104.08M	$N/A	$10.52B	$7.64B	$2.88B
2013-12-31	$58.51M	$N/A	$4.74B	$3.72B	$1.02B
2012-12-31	$69.24M	$N/A	$4.67B	$3.66B	$1.00B
2011-12-31	$30.84M	$N/A	$4.47B	$3.43B	$1.04B
2010-12-31	$81.83M	$N/A	$4.53B	$3.47B	$1.06B
2009-12-31	$66.37M	$N/A	$4.65B	$3.56B	$1.09B
2008-12-31	$53.97M	$N/A	$4.45B	$3.49B	$960.60M
2007-12-31	$100.90M	$N/A	$4.81B	$3.39B	$1.42B
2006-12-31	$68.03M	$N/A	$4.74B	$2.97B	$1.76B
2005-12-31	$77.68M	$N/A	$1.70B	$1.07B	$630.40M
2004-12-31	$86.86M	$N/A	$746.63M	$675.14M	$40.09M
2003-12-31	$56.47M	$N/A	$1.66B	$1.26B	$237.74M
2002-12-31	$2.17M	$N/A	$730.30M	$546.49M	$183.81M
2001-12-31	$1.07M	$N/A	$570.32M	$392.97M	$177.35M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.62x	-97.61x	1.01x	0.07x	12.56x
2024-12-31	0.88x	19.82x	0.97x	0.19x	10.01x
2023-12-31	0.80x	9.64x	0.93x	0.08x	10.54x
2022-12-31	0.99x	6.95x	0.90x	-0.21x	12.66x
2021-12-31	1.11x	5.75x	0.89x	-1.16x	9.44x
2020-12-31	1.12x	5.31x	0.88x	-0.47x	16.55x
2019-12-31	0.57x	5.47x	0.90x	-0.18x	10.55x
2018-12-31	1.00x	3.60x	0.84x	-2.12x	7.25x
2017-12-31	0.82x	2.60x	0.80x	-0.83x	6.25x
2016-12-31	0.85x	1.75x	0.77x	-0.08x	4.52x
2015-12-31	0.59x	1.63x	0.76x	-0.42x	4.93x
2014-12-31	0.70x	1.29x	0.73x	-0.34x	6.16x
2013-12-31	0.34x	2.58x	0.78x	0.96x	6.17x
2012-12-31	0.28x	2.67x	0.79x	0.83x	7.17x
2011-12-31	0.45x	0.11x	0.77x	0.72x	0.29x
2010-12-31	0.54x	2.42x	0.77x	0.54x	7.01x
2009-12-31	0.46x	2.42x	0.77x	0.30x	8.08x
2008-12-31	0.43x	2.66x	0.78x	-1.07x	8.95x
2007-12-31	0.53x	1.65x	0.70x	N/A	8.20x
2006-12-31	0.53x	1.06x	0.63x	N/A	11.24x
2005-12-31	0.85x	1.20x	0.63x	N/A	77.25x
2004-12-31	1.15x	9.25x	0.90x	N/A	8.86x
2003-12-31	0.53x	0.48x	0.76x	N/A	2.65x
2002-12-31	N/A	0.00x	0.75x	N/A	0.00x
2001-12-31	N/A	0.00x	0.69x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BKD",
        "Type": "Common Stock",
        "Name": "Brookdale Senior Living Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000J4L211",
        "ISIN": "US1124631045",
        "LEI": "LH7MQB13NWY7CJ9VC445",
        "PrimaryTicker": "BKD.US",
        "CUSIP": "112463104",
        "CIK": "0001332349",
        "EmployerIdNumber": "20-3068069",
        "FiscalYearEnd": "December",
        "IPODate": "2005-11-22",
        "InternationalDomestic": "Domestic",
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Facilities",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Brookdale Senior Living Inc. owns, manages, and operates senior living communities in the United States. It operates in three segments: Independent Living, Assisted Living and Memory Care, and Continuing Care Retirement Communities (CCRCs). The Independent Living segment owns or leases communities comprising independent and assisted living units in a single community that are primarily designed for middle to upper income seniors. The Assisted Living and Memory Care segment owns or leases communities consisting of freestanding, multi-story communities and freestanding single-story communities, which offer housing and 24-hour assistance with activities of daily living for the Company's residents. This segment operates memory care communities for residents with Alzheimer's and other dementias. The CCRCs segment owns or leases communities that provides various living arrangements, such as independent and assisted living, memory care, and skilled nursing; and services to accommodate various levels of physical ability and healthcare needs. It manages communities on behalf of others. The company was incorporated in 2005 and is headquartered in Brentwood, Tennessee.",
        "Address": "105 Westwood Place, Brentwood, TN, United States, 37027",
        "AddressData": {
            "Street": "105 Westwood Place",
            "City": "Brentwood",
            "State": "TN",
            "Country": "United States",
            "ZIP": "37027"
        },
        "Listings": [
            {
                "Code": "B7S",
                "Exchange": "F",
                "Name": "Brookdale Senior Living Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Nikolas W. Stengle",
                "Title": "CEO & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Dawn L. Kussow CPA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Chad C. White",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Jaclyn C. Pritchett",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Tara  Jones",
                "Title": "Senior VP & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Grant",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Cygan",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Teddy  Hillard",
                "Title": "Senior Vice President of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Clark  Jones",
                "Title": "Senior Vice President of Strategic Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Camille  Jordan",
                "Title": "Senior VP & Chief Clinical Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "615 221 2250",
        "WebURL": "https://www.brookdale.com",
        "LogoURL": "/img/logos/US/bkd.png",
        "FullTimeEmployees": 22440,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 3207335424,
        "MarketCapitalizationMln": 3207.3354,
        "EBITDA": 464310016,
        "PERatio": null,
        "PEGRatio": 0.2804,
        "WallStreetTargetPrice": 19.1,
        "BookValue": -0.234,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.87,
        "EPSEstimateCurrentYear": -0.14,
        "EPSEstimateNextYear": 0.11,
        "EPSEstimateNextQuarter": -0.1,
        "EPSEstimateCurrentQuarter": -0.09,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0682,
        "OperatingMarginTTM": 0.0751,
        "ReturnOnAssetsTTM": 0.013,
        "ReturnOnEquityTTM": -4.3747,
        "RevenueTTM": 3001319936,
        "RevenuePerShareTTM": 12.662,
        "QuarterlyRevenueGrowthYOY": -0.067,
        "GrossProfitTTM": 838788992,
        "DilutedEpsTTM": -0.87,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 47.619,
        "PriceSalesTTM": 1.0686,
        "PriceBookMRQ": 18.976,
        "EnterpriseValue": 8451967476,
        "EnterpriseValueRevenue": 2.6874,
        "EnterpriseValueEbitda": 22.1413
    },
    "SharesStats": {
        "SharesOutstanding": 238818725,
        "SharesFloat": 235528045,
        "PercentInsiders": 1.96,
        "PercentInstitutions": 112.963,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1612
    },
    "Technicals": {
        "Beta": 0.623,
        "52WeekHigh": 17.09,
        "52WeekLow": 6.59,
        "50DayMA": 13.3794,
        "200DayMA": 11.7768,
        "SharesShort": 38226456,
        "SharesShortPriorMonth": 37833539,
        "ShortRatio": 11.02,
        "ShortPercent": 0.1612
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2008-10-17",
        "ExDividendDate": "2008-10-08",
        "LastSplitFactor": "5:6",
        "LastSplitDate": "2015-04-08",
        "NumberDividendsByYear": [
            {
                "Year": 2005,
                "Count": 1
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8,
        "TargetPrice": 19.1,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 1,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 9.5121,
                "totalAssets": 0.0054,
                "currentShares": 22716638,
                "change": -8382777,
                "change_p": -26.9548
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.191,
                "totalAssets": 0.0034,
                "currentShares": 21949838,
                "change": -164624,
                "change_p": -0.7444
            },
            {
                "name": "WCM Investment Management",
                "date": "2026-03-31",
                "totalShares": 5.3647,
                "totalAssets": 0.3919,
                "currentShares": 12812004,
                "change": 12812004,
                "change_p": 0
            },
            {
                "name": "Deerfield Management Co",
                "date": "2026-03-31",
                "totalShares": 4.8727,
                "totalAssets": 1.8781,
                "currentShares": 11637032,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Antipodes Partners Limited",
                "date": "2026-03-31",
                "totalShares": 4.7763,
                "totalAssets": 3.0047,
                "currentShares": 11406814,
                "change": -22020,
                "change_p": -0.1927
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3509,
                "totalAssets": 0.0074,
                "currentShares": 10390844,
                "change": 10390844,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.2307,
                "totalAssets": 0.0034,
                "currentShares": 10103610,
                "change": 10103610,
                "change_p": 0
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 3.6976,
                "totalAssets": 0.0226,
                "currentShares": 8830607,
                "change": -1325801,
                "change_p": -13.0538
            },
            {
                "name": "Carronade Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 3.5956,
                "totalAssets": 1.5352,
                "currentShares": 8586874,
                "change": 1237000,
                "change_p": 16.8302
            },
            {
                "name": "Maple Rock Capital Partners, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.4156,
                "totalAssets": 3.6307,
                "currentShares": 8157148,
                "change": -339900,
                "change_p": -4.0002
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 3.2089,
                "totalAssets": 0.164,
                "currentShares": 7663564,
                "change": 1300100,
                "change_p": 20.4307
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6988,
                "totalAssets": 0.0055,
                "currentShares": 6445179,
                "change": 975726,
                "change_p": 17.8396
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.5797,
                "totalAssets": 0.068,
                "currentShares": 6160786,
                "change": 5469848,
                "change_p": 791.6554
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.2563,
                "totalAssets": 0.0026,
                "currentShares": 5388423,
                "change": -20475,
                "change_p": -0.3785
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.1753,
                "totalAssets": 0.0148,
                "currentShares": 5194941,
                "change": 173454,
                "change_p": 3.4542
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.9256,
                "totalAssets": 0.0033,
                "currentShares": 4598616,
                "change": 268511,
                "change_p": 6.201
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.7463,
                "totalAssets": 0.0066,
                "currentShares": 4170531,
                "change": 2007031,
                "change_p": 92.7678
            },
            {
                "name": "Park West Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4976,
                "totalAssets": 4.1529,
                "currentShares": 3576625,
                "change": 2859625,
                "change_p": 398.8319
            },
            {
                "name": "Eversept Partners, LP",
                "date": "2026-03-31",
                "totalShares": 1.4943,
                "totalAssets": 2.5742,
                "currentShares": 3568555,
                "change": 3193626,
                "change_p": 851.7949
            },
            {
                "name": "Iron Triangle Partners LP",
                "date": "2025-12-31",
                "totalShares": 1.4621,
                "totalAssets": 4.3073,
                "currentShares": 3491663,
                "change": 653302,
                "change_p": 23.0169
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0289,
                "totalAssets": 0.0047,
                "currentShares": 7233623,
                "change": 23271,
                "change_p": 0.3227
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3289,
                "totalAssets": 0.0876,
                "currentShares": 5561822,
                "change": 51376,
                "change_p": 0.9323
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.1767,
                "totalAssets": 0.0415,
                "currentShares": 5198444,
                "change": -22177,
                "change_p": -0.4248
            },
            {
                "name": "BlackRock Event Driven Equity Instl",
                "date": "2026-04-30",
                "totalShares": 1.4913,
                "totalAssets": 1.0602,
                "currentShares": 3561485,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.2247,
                "totalAssets": 0.0957,
                "currentShares": 2924809,
                "change": -1175,
                "change_p": -0.0402
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.122,
                "totalAssets": 0.0419,
                "currentShares": 2679506,
                "change": 25907,
                "change_p": 0.9763
            },
            {
                "name": "JNL Multi-Manager Select Equity I",
                "date": "2026-03-31",
                "totalShares": 0.9651,
                "totalAssets": 2.2343,
                "currentShares": 2304790,
                "change": 2304790,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9538,
                "totalAssets": 0.1077,
                "currentShares": 2277853,
                "change": 3494,
                "change_p": 0.1536
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.9166,
                "totalAssets": 0.4858,
                "currentShares": 2189100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-05-31",
                "totalShares": 0.8085,
                "totalAssets": 0.8922,
                "currentShares": 1930817,
                "change": 350229,
                "change_p": 22.1581
            },
            {
                "name": "WCM Select Global Growth Equity R/A USD",
                "date": "2026-04-30",
                "totalShares": 0.739,
                "totalAssets": 3.0792,
                "currentShares": 1764830,
                "change": 252700,
                "change_p": 16.7115
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.703,
                "totalAssets": 0.1477,
                "currentShares": 1678921,
                "change": -10930,
                "change_p": -0.6468
            },
            {
                "name": "First Eagle US Small Cap Strategy",
                "date": "2026-03-31",
                "totalShares": 0.6638,
                "totalAssets": 1.1176,
                "currentShares": 1585305,
                "change": -127055,
                "change_p": -7.4199
            },
            {
                "name": "Fidelity Series Small Cap Opps",
                "date": "2026-03-31",
                "totalShares": 0.6481,
                "totalAssets": 0.4631,
                "currentShares": 1547769,
                "change": -8300,
                "change_p": -0.5334
            },
            {
                "name": "WCM Select Global Growth",
                "date": "2026-03-31",
                "totalShares": 0.6332,
                "totalAssets": 3.4026,
                "currentShares": 1512130,
                "change": 1512130,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5999,
                "totalAssets": 0.0855,
                "currentShares": 1432732,
                "change": -34088,
                "change_p": -2.3239
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5867,
                "totalAssets": 0.0352,
                "currentShares": 1401076,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.5278,
                "totalAssets": 0.0428,
                "currentShares": 1260561,
                "change": -4604,
                "change_p": -0.3639
            },
            {
                "name": "DWS Small Cap Core S",
                "date": "2026-04-30",
                "totalShares": 0.5025,
                "totalAssets": 1.5617,
                "currentShares": 1200000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Small Cap Core Equity Composite",
                "date": "2026-04-30",
                "totalShares": 0.5025,
                "totalAssets": 1.5617,
                "currentShares": 1200000,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-12-05",
            "ownerCik": null,
            "ownerName": "Lee S Wielansky",
            "transactionDate": "2024-12-05",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 5.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1218914/000133234924000131/xslF345X05/wk-form4_1733519772.xml"
        },
        {
            "date": "2024-02-23",
            "ownerCik": null,
            "ownerName": "Frank M Bumstead",
            "transactionDate": "2024-02-23",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 5.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1251136/000133234924000043/xslF345X05/wk-form4_1708723701.xml"
        },
        {
            "date": "2023-12-06",
            "ownerCik": null,
            "ownerName": "Marcus E Bromley",
            "transactionDate": "2023-12-06",
            "transactionCode": "S",
            "transactionAmount": 3995,
            "transactionPrice": 5.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1181202/000133234923000112/xslF345X05/wk-form4_1701902459.xml"
        },
        {
            "date": "2023-12-04",
            "ownerCik": null,
            "ownerName": "Marcus E Bromley",
            "transactionDate": "2023-12-04",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 5.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1181202/000133234923000112/xslF345X05/wk-form4_1701902459.xml"
        },
        {
            "date": "2023-11-21",
            "ownerCik": null,
            "ownerName": "Marcus E Bromley",
            "transactionDate": "2023-11-21",
            "transactionCode": "S",
            "transactionAmount": 1005,
            "transactionPrice": 5.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1181202/000133234923000110/xslF345X05/wk-form4_1700864013.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "238.1120",
                "shares": 238112000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "234.3260",
                "shares": 234326000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "229.2720",
                "shares": 229272000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "225.4270",
                "shares": 225427000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "202.2450",
                "shares": 202245000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "185.3700",
                "shares": 185370000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "183.3890",
                "shares": 183389000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "185.2450",
                "shares": 185245000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "188.2200",
                "shares": 188220000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "186.5850",
                "shares": 186585000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "185.6840",
                "shares": 185684000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "184.8050",
                "shares": 184805000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "183.4320",
                "shares": 183432000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "124.3080",
                "shares": 124308000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "122.6080",
                "shares": 122608000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "121.1450",
                "shares": 121145000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "120.7920",
                "shares": 120792000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "119.3150",
                "shares": 119315000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "101.7380",
                "shares": 101738000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "101.9950",
                "shares": 101995000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "101.3020",
                "shares": 101302000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "65.0070",
                "shares": 65007000.00000001
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "238.1120",
                "shares": 238112000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "234.3260",
                "shares": 234326000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "234.3260",
                "shares": 234326000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "232.7190",
                "shares": 232719000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "230.6780",
                "shares": 230678000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "229.2720",
                "shares": 229272000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "228.1240",
                "shares": 228124000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "226.7890",
                "shares": 226789000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "225.8900",
                "shares": 225890000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "225.4270",
                "shares": 225427000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "225.4160",
                "shares": 225416000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "225.4040",
                "shares": 225404000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "224.5780",
                "shares": 224578000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "202.2450",
                "shares": 202245000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "186.7900",
                "shares": 186790000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "186.7610",
                "shares": 186761000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "185.9160",
                "shares": 185916000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "185.3700",
                "shares": 185370000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "196.2300",
                "shares": 196230000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "185.1820",
                "shares": 185182000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "184.0110",
                "shares": 184011000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "183.3890",
                "shares": 183389000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "183.2440",
                "shares": 183244000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "183.1780",
                "shares": 183178000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "184.5220",
                "shares": 184522000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "185.2450",
                "shares": 185245000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "185.5160",
                "shares": 185516000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "186.1400",
                "shares": 186140000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "186.7470",
                "shares": 186747000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "188.2200",
                "shares": 188220000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "187.6750",
                "shares": 187675000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "187.5850",
                "shares": 187585000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "186.8800",
                "shares": 186880000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "186.5850",
                "shares": 186585000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "186.2980",
                "shares": 186298000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "186.2120",
                "shares": 186212000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "185.6890",
                "shares": 185689000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "185.6840",
                "shares": 185684000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "185.9460",
                "shares": 185946000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "185.8250",
                "shares": 185825000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "185.1530",
                "shares": 185153000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "184.8050",
                "shares": 184805000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "184.5700",
                "shares": 184570000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "184.2660",
                "shares": 184266000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "183.6780",
                "shares": 183678000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "183.4320",
                "shares": 183432000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "159.0030",
                "shares": 159003000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "125.0580",
                "shares": 125058000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "124.4780",
                "shares": 124478000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "124.3080",
                "shares": 124308000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "124.1280",
                "shares": 124128000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "123.4050",
                "shares": 123405000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "124.3910",
                "shares": 124391000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "122.6080",
                "shares": 122608000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "122.4930",
                "shares": 122493000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "121.7080",
                "shares": 121708000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "121.1450",
                "shares": 121145000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "121.1450",
                "shares": 121145000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "121.6160",
                "shares": 121616000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "121.2800",
                "shares": 121280000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "120.7920",
                "shares": 120792000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "120.7920",
                "shares": 120792000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "120.4040",
                "shares": 120404000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "119.7210",
                "shares": 119721000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "119.3150",
                "shares": 119315000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "119.3150",
                "shares": 119315000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "118.4550",
                "shares": 118455000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "106.0420",
                "shares": 106042000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "101.7380",
                "shares": 101738000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "101.7380",
                "shares": 101738000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "101.3980",
                "shares": 101398000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "101.8560",
                "shares": 101856000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "101.9950",
                "shares": 101995000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "101.9950",
                "shares": 101995000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "101.5640",
                "shares": 101564000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "101.5200",
                "shares": 101520000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "101.3020",
                "shares": 101302000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "101.3020",
                "shares": 101302000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "91.6400",
                "shares": 91640000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "65.0070",
                "shares": 65007000.00000001
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "65.0070",
                "shares": 65007000.00000001
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "65.0070",
                "shares": 65007000.00000001
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "64.9000",
                "shares": 64900000.00000001
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "64.9000",
                "shares": 64900000.00000001
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "60.8770",
                "shares": 60877000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.09,
                "epsDifference": 0.07,
                "surprisePercent": 77.7778
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.17,
                "epsDifference": -0.31,
                "surprisePercent": -182.3529
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.14,
                "epsDifference": -0.14,
                "surprisePercent": -100
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2698,
                "epsEstimate": -0.241,
                "epsDifference": -0.0288,
                "surprisePercent": -11.9502
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.24,
                "epsDifference": -0.07,
                "surprisePercent": -29.1667
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.2,
                "epsDifference": -0.02,
                "surprisePercent": -10
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.31,
                "epsDifference": 0.08,
                "surprisePercent": 25.8065
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.41,
                "epsDifference": 0.28,
                "surprisePercent": 68.2927
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.45,
                "epsDifference": 0.01,
                "surprisePercent": 2.2222
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.35,
                "epsDifference": -0.14,
                "surprisePercent": -40
            },
            "2021-12-31": {
                "reportDate": "2022-02-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.45,
                "epsDifference": -0.03,
                "surprisePercent": -6.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": -0.52,
                "epsDifference": 0.08,
                "surprisePercent": 15.3846
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.55,
                "epsDifference": 0.02,
                "surprisePercent": 3.6364
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.18,
                "epsDifference": -0.06,
                "surprisePercent": -33.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.26,
                "epsDifference": 0.34,
                "surprisePercent": 130.7692
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.55,
                "epsDifference": -0.02,
                "surprisePercent": -3.6364
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.04,
                "epsDifference": -0.14,
                "surprisePercent": -350
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.27,
                "epsDifference": 0.01,
                "surprisePercent": 3.7037
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.29,
                "epsDifference": -0.09,
                "surprisePercent": -31.0345
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.37,
                "epsDifference": 0.15,
                "surprisePercent": 40.5405
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.25,
                "epsDifference": 0.13,
                "surprisePercent": 52
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.21,
                "epsDifference": -0.07,
                "surprisePercent": -33.3333
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.25,
                "epsDifference": -0.01,
                "surprisePercent": -4
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.19,
                "epsDifference": -0.1,
                "surprisePercent": -52.6316
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2016-12-31": {
                "reportDate": "2017-02-13",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.1,
                "epsDifference": -0.06,
                "surprisePercent": -60
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2015-12-31": {
                "reportDate": "2016-02-08",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.19,
                "epsDifference": -0.3,
                "surprisePercent": -157.8947
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.28,
                "epsDifference": 0.07,
                "surprisePercent": 25
            },
            "2015-06-30": {
                "reportDate": "2015-08-03",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.49,
                "epsDifference": 0.19,
                "surprisePercent": 38.7755
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.22,
                "epsDifference": 0.07,
                "surprisePercent": 31.8182
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.65,
                "epsDifference": 0.11,
                "surprisePercent": 16.9231
            },
            "2014-09-30": {
                "reportDate": "2014-11-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.16,
                "epsDifference": -0.07,
                "surprisePercent": -43.75
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2013-12-31": {
                "reportDate": "2014-02-05",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2012-12-31": {
                "reportDate": "2013-02-11",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.03,
                "epsDifference": -0.03,
                "surprisePercent": -100
            },
            "2012-06-30": {
                "reportDate": "2012-08-06",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2011-12-31": {
                "reportDate": "2012-02-16",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.01,
                "epsDifference": -0.11,
                "surprisePercent": -1100
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2011-06-30": {
                "reportDate": "2011-08-08",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.02,
                "epsDifference": -0.13,
                "surprisePercent": -650
            },
            "2011-03-31": {
                "reportDate": "2011-05-09",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2010-12-31": {
                "reportDate": "2011-02-23",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2010-09-30": {
                "reportDate": "2010-11-01",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.09,
                "epsDifference": -0.05,
                "surprisePercent": -55.5556
            },
            "2010-06-30": {
                "reportDate": "2010-08-02",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2010-03-31": {
                "reportDate": "2010-05-03",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2009-12-31": {
                "reportDate": "2010-02-23",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2009-09-30": {
                "reportDate": "2009-11-02",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2009-06-30": {
                "reportDate": "2009-08-03",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.2,
                "epsDifference": 0.12,
                "surprisePercent": 60
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.33,
                "epsDifference": 0.2,
                "surprisePercent": 60.6061
            },
            "2008-12-31": {
                "reportDate": "2009-03-01",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.75,
                "epsEstimate": -0.32,
                "epsDifference": -2.43,
                "surprisePercent": -759.375
            },
            "2008-09-30": {
                "reportDate": "2008-11-04",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.27,
                "epsDifference": -0.01,
                "surprisePercent": -3.7037
            },
            "2008-06-30": {
                "reportDate": "2008-08-06",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.32,
                "epsDifference": 0.38,
                "surprisePercent": 118.75
            },
            "2008-03-31": {
                "reportDate": "2008-05-07",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.33,
                "epsDifference": -0.21,
                "surprisePercent": -63.6364
            },
            "2007-12-31": {
                "reportDate": "2008-02-27",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.35,
                "epsDifference": 0.03,
                "surprisePercent": 8.5714
            },
            "2007-09-30": {
                "reportDate": "2007-11-07",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.27,
                "epsDifference": -0.28,
                "surprisePercent": -103.7037
            },
            "2007-06-30": {
                "reportDate": "2007-08-07",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.28,
                "epsDifference": 0.1,
                "surprisePercent": 35.7143
            },
            "2007-03-31": {
                "reportDate": "2007-05-07",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.3,
                "epsDifference": -0.05,
                "surprisePercent": -16.6667
            },
            "2006-12-31": {
                "reportDate": "2007-03-13",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.35,
                "epsDifference": -0.02,
                "surprisePercent": -5.7143
            },
            "2006-09-30": {
                "reportDate": "2006-11-13",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.28,
                "epsDifference": -0.02,
                "surprisePercent": -7.1429
            },
            "2006-06-30": {
                "reportDate": "2006-08-14",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.2,
                "epsDifference": -0.11,
                "surprisePercent": -55
            },
            "2006-03-31": {
                "reportDate": "2006-05-12",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.13,
                "epsDifference": -0.17,
                "surprisePercent": -130.7692
            },
            "2005-12-31": {
                "reportDate": "2006-03-24",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.19,
                "epsDifference": 0.1,
                "surprisePercent": 52.6316
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.7857",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.7857",
                "revenueEstimateAvg": "3110486350.00",
                "revenueEstimateLow": "3085417000.00",
                "revenueEstimateHigh": "3136246000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0363",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.0350",
                "epsTrend30daysAgo": "0.0350",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.8114",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.7422",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8114",
                "revenueEstimateAvg": "3001669880.00",
                "revenueEstimateLow": "2991303000.00",
                "revenueEstimateHigh": "3015963000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0602",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.3150",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.8735",
                "earningsEstimateAvg": "-0.0250",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1976",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8735",
                "revenueEstimateAvg": "741262650.00",
                "revenueEstimateLow": "735438000.00",
                "revenueEstimateHigh": "750654000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0884",
                "epsTrendCurrent": "-0.0250",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.6813",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1569",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6813",
                "revenueEstimateAvg": "748288490.00",
                "revenueEstimateLow": "745694970.00",
                "revenueEstimateHigh": "752570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0795",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0850",
                "epsTrend30daysAgo": "-0.0850",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.6823",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.2833",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6823",
                "revenueEstimateAvg": "772161330.00",
                "revenueEstimateLow": "766765000.00",
                "revenueEstimateHigh": "775716000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0512",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0550",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1939",
                "earningsEstimateAvg": "-1.1250",
                "earningsEstimateLow": "-1.1300",
                "earningsEstimateHigh": "-1.1200",
                "earningsEstimateYearAgoEps": "-0.9423",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1939",
                "revenueEstimateAvg": "3210449500.00",
                "revenueEstimateLow": "3209210000.00",
                "revenueEstimateHigh": "3211689000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0272",
                "epsTrendCurrent": "-1.1250",
                "epsTrend7daysAgo": "-1.1300",
                "epsTrend30daysAgo": "-1.1300",
                "epsTrend60daysAgo": "-1.1100",
                "epsTrend90daysAgo": "-0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2960",
                "earningsEstimateAvg": "-0.1850",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.2628",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2960",
                "revenueEstimateAvg": "827369930.00",
                "revenueEstimateLow": "825379000.00",
                "revenueEstimateHigh": "830032800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0551",
                "epsTrendCurrent": "-0.1850",
                "epsTrend7daysAgo": "-0.1850",
                "epsTrend30daysAgo": "-0.1850",
                "epsTrend60daysAgo": "-0.1822",
                "epsTrend90daysAgo": "-0.1662",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3958",
                "earningsEstimateAvg": "-0.1366",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.2261",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3958",
                "revenueEstimateAvg": "817630340.00",
                "revenueEstimateLow": "816868600.00",
                "revenueEstimateHigh": "818182000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0516",
                "epsTrendCurrent": "-0.1366",
                "epsTrend7daysAgo": "-0.1366",
                "epsTrend30daysAgo": "-0.1433",
                "epsTrend60daysAgo": "-0.1466",
                "epsTrend90daysAgo": "-0.1535",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2578",
                "earningsEstimateAvg": "-0.1357",
                "earningsEstimateLow": "-0.1770",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1828",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2578",
                "revenueEstimateAvg": "816902820.00",
                "revenueEstimateLow": "812519000.00",
                "revenueEstimateHigh": "820473000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0435",
                "epsTrendCurrent": "-0.1357",
                "epsTrend7daysAgo": "-0.1410",
                "epsTrend30daysAgo": "-0.1670",
                "epsTrend60daysAgo": "-0.1640",
                "epsTrend90daysAgo": "-0.1640",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2140",
                "earningsEstimateAvg": "-0.7864",
                "earningsEstimateLow": "-0.9191",
                "earningsEstimateHigh": "-0.6600",
                "earningsEstimateYearAgoEps": "-1.0005",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2140",
                "revenueEstimateAvg": "3126320220.00",
                "revenueEstimateLow": "3125715000.00",
                "revenueEstimateHigh": "3127411000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0366",
                "epsTrendCurrent": "-0.7864",
                "epsTrend7daysAgo": "-0.7864",
                "epsTrend30daysAgo": "-0.7830",
                "epsTrend60daysAgo": "-0.7830",
                "epsTrend90daysAgo": "-0.6971",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2270",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2270",
                "revenueEstimateAvg": "784230000.00",
                "revenueEstimateLow": "782050000.00",
                "revenueEstimateHigh": "785630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-6.5000",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-6.5000",
                "revenueEstimateAvg": "779160000.00",
                "revenueEstimateLow": "777620000.00",
                "revenueEstimateHigh": "781070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1500",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1500",
                "revenueEstimateAvg": "783330000.00",
                "revenueEstimateLow": "780940000.00",
                "revenueEstimateHigh": "785730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.4800",
                "earningsEstimateAvg": "-0.6500",
                "earningsEstimateLow": "-0.6700",
                "earningsEstimateHigh": "-0.6300",
                "earningsEstimateYearAgoEps": "-1.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4800",
                "revenueEstimateAvg": "3015010000.00",
                "revenueEstimateLow": "3014520000.00",
                "revenueEstimateHigh": "3015500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "-0.6500",
                "epsTrend7daysAgo": "-0.6500",
                "epsTrend30daysAgo": "-0.6500",
                "epsTrend60daysAgo": "-0.6500",
                "epsTrend90daysAgo": "-0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "753090000.00",
                "revenueEstimateLow": "752020000.00",
                "revenueEstimateHigh": "754170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0060",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.4670",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4670",
                "revenueEstimateAvg": "747040000.00",
                "revenueEstimateLow": "745530000.00",
                "revenueEstimateHigh": "748540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.4630",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4630",
                "revenueEstimateAvg": "752310000.00",
                "revenueEstimateLow": "751010000.00",
                "revenueEstimateHigh": "753610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.8700",
                "earningsEstimateAvg": "-1.5500",
                "earningsEstimateLow": "-1.5700",
                "earningsEstimateHigh": "-1.5200",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.8700",
                "revenueEstimateAvg": "2819810000.00",
                "revenueEstimateLow": "2811000000.00",
                "revenueEstimateHigh": "2825380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "-1.5500",
                "epsTrend7daysAgo": "-1.5500",
                "epsTrend30daysAgo": "-1.5500",
                "epsTrend60daysAgo": "-1.5000",
                "epsTrend90daysAgo": "-1.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.1460",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1460",
                "revenueEstimateAvg": "755080000.00",
                "revenueEstimateLow": "750800000.00",
                "revenueEstimateHigh": "761260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "685500000.00",
                "revenueEstimateLow": "678870000.00",
                "revenueEstimateHigh": "689910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0830",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.3220",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.5900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3220",
                "revenueEstimateAvg": "672100000.00",
                "revenueEstimateLow": "668430000.00",
                "revenueEstimateHigh": "674390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1030",
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-2.1820",
                "earningsEstimateAvg": "-0.5200",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.4900",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.1820",
                "revenueEstimateAvg": "2768000000.00",
                "revenueEstimateLow": "2758850000.00",
                "revenueEstimateHigh": "2799000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2180",
                "epsTrendCurrent": "-0.5200",
                "epsTrend7daysAgo": "-0.5200",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.3900",
                "earningsEstimateYearAgoEps": "-0.7000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "650370000.00",
                "revenueEstimateLow": "648330000.00",
                "revenueEstimateHigh": "652620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1950",
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1690",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-0.5900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1690",
                "revenueEstimateAvg": "723292000.00",
                "revenueEstimateLow": "743220000.00",
                "revenueEstimateHigh": "757100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1530",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "-0.4500",
                "epsTrend90daysAgo": "-0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.2100",
                "earningsEstimateAvg": "-0.5100",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.4800",
                "earningsEstimateYearAgoEps": "2.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.2100",
                "revenueEstimateAvg": "768910000.00",
                "revenueEstimateLow": "764170000.00",
                "revenueEstimateHigh": "776620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2420",
                "epsTrendCurrent": "-0.5100",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.9650",
                "earningsEstimateAvg": "1.3900",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "-1.4400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.9650",
                "revenueEstimateAvg": "401189000.00",
                "revenueEstimateLow": "3431800000.00",
                "revenueEstimateHigh": "3431800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.9010",
                "epsTrendCurrent": "1.3900",
                "epsTrend7daysAgo": "1.3900",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "841250000.00",
                "revenueEstimateLow": "838080000.00",
                "revenueEstimateHigh": "844430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1660",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.4700",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "854400000.00",
                "revenueEstimateLow": "800520000.00",
                "revenueEstimateHigh": "908280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1620",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5000",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.3910",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3910",
                "revenueEstimateAvg": "998070000.00",
                "revenueEstimateLow": "924320000.00",
                "revenueEstimateHigh": "1083600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0420",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.5820",
                "earningsEstimateAvg": "-1.1800",
                "earningsEstimateLow": "-1.2100",
                "earningsEstimateHigh": "-1.1500",
                "earningsEstimateYearAgoEps": "-2.8200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5820",
                "revenueEstimateAvg": "4076590000.00",
                "revenueEstimateLow": "4061830000.00",
                "revenueEstimateHigh": "4085490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1000",
                "epsTrendCurrent": "-1.1800",
                "epsTrend7daysAgo": "-1.1600",
                "epsTrend30daysAgo": "-1.1600",
                "epsTrend60daysAgo": "-1.1600",
                "epsTrend90daysAgo": "-1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1500",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1500",
                "revenueEstimateAvg": "1005680000.00",
                "revenueEstimateLow": "982680000.00",
                "revenueEstimateHigh": "1022750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.7610",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.8800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7610",
                "revenueEstimateAvg": "1013680000.00",
                "revenueEstimateLow": "998460000.00",
                "revenueEstimateHigh": "1029020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1230",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.8730",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-2.4500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8730",
                "revenueEstimateAvg": "1033000000.00",
                "revenueEstimateLow": "1011350000.00",
                "revenueEstimateHigh": "1061730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1300",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2440",
                "earningsEstimateAvg": "-3.8200",
                "earningsEstimateLow": "-3.9300",
                "earningsEstimateHigh": "-3.7500",
                "earningsEstimateYearAgoEps": "-3.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2440",
                "revenueEstimateAvg": "4534490000.00",
                "revenueEstimateLow": "4523800000.00",
                "revenueEstimateHigh": "4552000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "-3.8200",
                "epsTrend7daysAgo": "-3.8200",
                "epsTrend30daysAgo": "-3.7900",
                "epsTrend60daysAgo": "-3.8600",
                "epsTrend90daysAgo": "-4.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.8020",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-1.0200",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-2.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8020",
                "revenueEstimateAvg": "1120060000.00",
                "revenueEstimateLow": "1078050000.00",
                "revenueEstimateHigh": "1120880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0490",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0800",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0800",
                "revenueEstimateAvg": "1155200000.00",
                "revenueEstimateLow": "1146860000.00",
                "revenueEstimateHigh": "1181220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.6470",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.6800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6470",
                "revenueEstimateAvg": "1154240000.00",
                "revenueEstimateLow": "1130070000.00",
                "revenueEstimateHigh": "1172040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0510",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-2.6830",
                "earningsEstimateAvg": "-3.4000",
                "earningsEstimateLow": "-3.5200",
                "earningsEstimateHigh": "-3.3100",
                "earningsEstimateYearAgoEps": "2.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.6830",
                "revenueEstimateAvg": "4730830000.00",
                "revenueEstimateLow": "4679200000.00",
                "revenueEstimateHigh": "4759870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0490",
                "epsTrendCurrent": "-3.4000",
                "epsTrend7daysAgo": "-3.4000",
                "epsTrend30daysAgo": "-3.4000",
                "epsTrend60daysAgo": "-3.4000",
                "epsTrend90daysAgo": "-3.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-01-31": {
                "date": "2016-01-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1300000.00",
                "revenueEstimateLow": "1300000.00",
                "revenueEstimateHigh": "1300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2350",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2015-04-30": {
                "date": "2015-04-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "150000.00",
                "revenueEstimateLow": "150000.00",
                "revenueEstimateHigh": "150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2015-01-31": {
                "date": "2015-01-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1700000.00",
                "revenueEstimateLow": "1700000.00",
                "revenueEstimateHigh": "1700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "3.1720",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.06
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.8998
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.97
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.18
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -1.85
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.91
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.13
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.79
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.85
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.56
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -1.15
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.48
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.1
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.26
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.37
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.41
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.48
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -3.51
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -1.4
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -1.28
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -0.09
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5897812000.00",
                    "intangibleAssets": "255927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "218046000.00",
                    "totalLiab": "5952383000.00",
                    "totalStockholderEquity": "-55935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "373987000.00",
                    "commonStock": "2493000.00",
                    "capitalStock": "2493000.00",
                    "retainedEarnings": "-4309431000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": null,
                    "cash": "265204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5249571000.00",
                    "shortTermDebt": "160582000.00",
                    "shortLongTermDebt": "82616000.00",
                    "shortLongTermDebtTotal": "5514775000.00",
                    "otherStockholderEquity": "4251003000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "552548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4939000.00",
                    "netReceivables": "64359000.00",
                    "longTermDebt": "4224369000.00",
                    "inventory": null,
                    "accountsPayable": "84333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5345264000.00",
                    "capitalLeaseObligations": "1207790000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58289000.00",
                    "nonCurrentLiabilitiesTotal": "5791801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5897812000.00",
                    "cashAndShortTermInvestments": "270143000.00",
                    "propertyPlantAndEquipmentGross": "9242074000.00",
                    "propertyPlantAndEquipmentNet": "4987702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17979000.00",
                    "netInvestedCapital": "4251050000.00",
                    "commonStockSharesOutstanding": "238112000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5952243000.00",
                    "intangibleAssets": "231093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "207138000.00",
                    "totalLiab": "5995620000.00",
                    "totalStockholderEquity": "-44753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "414700000.00",
                    "commonStock": "2483000.00",
                    "capitalStock": "2483000.00",
                    "retainedEarnings": "-4302539000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "66145000.00",
                    "cash": "279122000.00",
                    "cashAndEquivalents": "279122000.00",
                    "totalCurrentLiabilities": "153225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6384892000.00",
                    "shortTermDebt": "153225000.00",
                    "shortLongTermDebt": "77492000.00",
                    "shortLongTermDebtTotal": "6664014000.00",
                    "otherStockholderEquity": "4255303000.00",
                    "propertyPlantEquipment": "5304837000.00",
                    "totalCurrentAssets": "553940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67680000.00",
                    "longTermDebt": "4215005000.00",
                    "inventory": null,
                    "accountsPayable": "75099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4281074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5398303000.00",
                    "capitalLeaseObligations": "1223625000.00",
                    "longTermDebtTotal": "4239358000.00",
                    "nonCurrentLiabilitiesOther": "58482000.00",
                    "nonCurrentLiabilitiesTotal": "5842395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4358077000.00",
                    "liabilitiesAndStockholdersEquity": "5952243000.00",
                    "cashAndShortTermInvestments": "279122000.00",
                    "propertyPlantAndEquipmentGross": "9258595000.00",
                    "propertyPlantAndEquipmentNet": "5379359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13985000.00",
                    "netInvestedCapital": "4247744000.00",
                    "commonStockSharesOutstanding": "234326000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6012708000.00",
                    "intangibleAssets": "268182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215935000.00",
                    "totalLiab": "6018050000.00",
                    "totalStockholderEquity": "-6731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "304528000.00",
                    "commonStock": "2480000.00",
                    "capitalStock": "2480000.00",
                    "retainedEarnings": "-4262576000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "72639000.00",
                    "cash": "253448000.00",
                    "cashAndEquivalents": "253448000.00",
                    "totalCurrentLiabilities": "637772000.00",
                    "currentDeferredRevenue": "62068000.00",
                    "netDebt": "5243990000.00",
                    "shortTermDebt": "186411000.00",
                    "shortLongTermDebt": "104018000.00",
                    "shortLongTermDebtTotal": "5497438000.00",
                    "otherStockholderEquity": "4253365000.00",
                    "propertyPlantEquipment": "5375809000.00",
                    "totalCurrentAssets": "536939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67556000.00",
                    "longTermDebt": "4159357000.00",
                    "inventory": null,
                    "accountsPayable": "84765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5475769000.00",
                    "capitalLeaseObligations": "1234063000.00",
                    "longTermDebtTotal": "4183936000.00",
                    "nonCurrentLiabilitiesOther": "61868000.00",
                    "nonCurrentLiabilitiesTotal": "5380278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4356139000.00",
                    "liabilitiesAndStockholdersEquity": "6012708000.00",
                    "cashAndShortTermInvestments": "253448000.00",
                    "propertyPlantAndEquipmentGross": "9837310000.00",
                    "propertyPlantAndEquipmentNet": "5375809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-100833000.00",
                    "netInvestedCapital": "4256644000.00",
                    "commonStockSharesOutstanding": "234326000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6141466000.00",
                    "intangibleAssets": "279000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159532000.00",
                    "totalLiab": "6034686000.00",
                    "totalStockholderEquity": "105379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "268152000.00",
                    "commonStock": "2480000.00",
                    "capitalStock": "2480000.00",
                    "retainedEarnings": "-4147850000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "66851000.00",
                    "cash": "251888000.00",
                    "cashAndEquivalents": "251888000.00",
                    "totalCurrentLiabilities": "565722000.00",
                    "currentDeferredRevenue": "61686000.00",
                    "netDebt": "5299290000.00",
                    "shortTermDebt": "152405000.00",
                    "shortLongTermDebt": "59238000.00",
                    "shortLongTermDebtTotal": "5551178000.00",
                    "otherStockholderEquity": "4250749000.00",
                    "propertyPlantEquipment": "5579813000.00",
                    "totalCurrentAssets": "467481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56061000.00",
                    "longTermDebt": "4232238000.00",
                    "inventory": null,
                    "accountsPayable": "83479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5673985000.00",
                    "capitalLeaseObligations": "1259702000.00",
                    "longTermDebtTotal": "4257120000.00",
                    "nonCurrentLiabilitiesOther": "62493000.00",
                    "nonCurrentLiabilitiesTotal": "5468964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4353523000.00",
                    "liabilitiesAndStockholdersEquity": "6141466000.00",
                    "cashAndShortTermInvestments": "251888000.00",
                    "propertyPlantAndEquipmentGross": "10091627000.00",
                    "propertyPlantAndEquipmentNet": "5300813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98241000.00",
                    "netInvestedCapital": "4396855000.00",
                    "commonStockSharesOutstanding": "232719000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6205691000.00",
                    "intangibleAssets": "281041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156408000.00",
                    "totalLiab": "6057556000.00",
                    "totalStockholderEquity": "146719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "249674000.00",
                    "commonStock": "2445000.00",
                    "capitalStock": "2445000.00",
                    "retainedEarnings": "-4104826000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "70181000.00",
                    "cash": "239731000.00",
                    "cashAndEquivalents": "239731000.00",
                    "totalCurrentLiabilities": "555712000.00",
                    "currentDeferredRevenue": "65694000.00",
                    "netDebt": "5357068000.00",
                    "shortTermDebt": "167176000.00",
                    "shortLongTermDebt": "64116000.00",
                    "shortLongTermDebtTotal": "5596799000.00",
                    "otherStockholderEquity": "4249100000.00",
                    "propertyPlantEquipment": "5654156000.00",
                    "totalCurrentAssets": "454033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19879000.00",
                    "netReceivables": "57894000.00",
                    "longTermDebt": "4248486000.00",
                    "inventory": null,
                    "accountsPayable": "73168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5751658000.00",
                    "capitalLeaseObligations": "1284197000.00",
                    "longTermDebtTotal": "4273678000.00",
                    "nonCurrentLiabilitiesOther": "63774000.00",
                    "nonCurrentLiabilitiesTotal": "5501844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4351874000.00",
                    "liabilitiesAndStockholdersEquity": "6205691000.00",
                    "cashAndShortTermInvestments": "239731000.00",
                    "propertyPlantAndEquipmentGross": "10093085000.00",
                    "propertyPlantAndEquipmentNet": "5654156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101679000.00",
                    "netInvestedCapital": "4459321000.00",
                    "commonStockSharesOutstanding": "230678000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "6335562000.00",
                    "intangibleAssets": "244393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132242000.00",
                    "totalLiab": "6121657000.00",
                    "totalStockholderEquity": "212475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234699000.00",
                    "commonStock": "2105000.00",
                    "capitalStock": "2105000.00",
                    "retainedEarnings": "-4039847000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "67066000.00",
                    "cash": "308925000.00",
                    "cashAndEquivalents": "308925000.00",
                    "totalCurrentLiabilities": "579763000.00",
                    "currentDeferredRevenue": "60974000.00",
                    "netDebt": "5343072000.00",
                    "shortTermDebt": "188890000.00",
                    "shortLongTermDebt": "40779000.00",
                    "shortLongTermDebtTotal": "5651997000.00",
                    "otherStockholderEquity": "4250217000.00",
                    "propertyPlantEquipment": "5728238000.00",
                    "totalCurrentAssets": "512937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19879000.00",
                    "netReceivables": "51891000.00",
                    "longTermDebt": "4022008000.00",
                    "inventory": null,
                    "accountsPayable": "65515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5822625000.00",
                    "capitalLeaseObligations": "1589210000.00",
                    "longTermDebtTotal": "4288903000.00",
                    "nonCurrentLiabilitiesOther": "69183000.00",
                    "nonCurrentLiabilitiesTotal": "5541894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4352991000.00",
                    "liabilitiesAndStockholdersEquity": "6335562000.00",
                    "cashAndShortTermInvestments": "328804000.00",
                    "propertyPlantAndEquipmentGross": "10076234000.00",
                    "propertyPlantAndEquipmentNet": "5483845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66826000.00",
                    "netInvestedCapital": "4275262000.00",
                    "commonStockSharesOutstanding": "229272000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5939123000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136303000.00",
                    "totalLiab": "5644801000.00",
                    "totalStockholderEquity": "292877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248693000.00",
                    "commonStock": "2098000.00",
                    "capitalStock": "2098000.00",
                    "retainedEarnings": "-3955925000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "63912000.00",
                    "cash": "254711000.00",
                    "cashAndEquivalents": "254711000.00",
                    "totalCurrentLiabilities": "583984000.00",
                    "currentDeferredRevenue": "58541000.00",
                    "netDebt": "4936452000.00",
                    "shortTermDebt": "203475000.00",
                    "shortLongTermDebt": "51525000.00",
                    "shortLongTermDebtTotal": "5191163000.00",
                    "otherStockholderEquity": "4246704000.00",
                    "propertyPlantEquipment": "5374173000.00",
                    "totalCurrentAssets": "473717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29701000.00",
                    "netReceivables": "53002000.00",
                    "longTermDebt": "3654497000.00",
                    "inventory": null,
                    "accountsPayable": "73275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5465406000.00",
                    "capitalLeaseObligations": "1485141000.00",
                    "longTermDebtTotal": "4257286000.00",
                    "nonCurrentLiabilitiesOther": "67191000.00",
                    "nonCurrentLiabilitiesTotal": "5060817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4349478000.00",
                    "liabilitiesAndStockholdersEquity": "5939123000.00",
                    "cashAndShortTermInvestments": "284412000.00",
                    "propertyPlantAndEquipmentGross": "9647349000.00",
                    "propertyPlantAndEquipmentNet": "5374173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-110267000.00",
                    "netInvestedCapital": "3998899000.00",
                    "commonStockSharesOutstanding": "228124000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5450886000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "133302000.00",
                    "totalLiab": "5109213000.00",
                    "totalStockholderEquity": "340214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "231908000.00",
                    "commonStock": "2077000.00",
                    "capitalStock": "2077000.00",
                    "retainedEarnings": "-3905205000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": null,
                    "cash": "290018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "622085000.00",
                    "currentDeferredRevenue": "54189000.00",
                    "netDebt": "4385168000.00",
                    "shortTermDebt": "261288000.00",
                    "shortLongTermDebt": "60939000.00",
                    "shortLongTermDebtTotal": "4675186000.00",
                    "otherStockholderEquity": "4243342000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "492829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19727000.00",
                    "netReceivables": "49782000.00",
                    "longTermDebt": "3679102000.00",
                    "inventory": null,
                    "accountsPayable": "74700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4958057000.00",
                    "capitalLeaseObligations": "935145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67603000.00",
                    "nonCurrentLiabilitiesTotal": "4487128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5450886000.00",
                    "cashAndShortTermInvestments": "309745000.00",
                    "propertyPlantAndEquipmentGross": "9044249000.00",
                    "propertyPlantAndEquipmentNet": "4860306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-129256000.00",
                    "netInvestedCapital": "4080255000.00",
                    "commonStockSharesOutstanding": "226789000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5542324000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "147542000.00",
                    "totalLiab": "5166876000.00",
                    "totalStockholderEquity": "373974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "217941000.00",
                    "commonStock": "2035000.00",
                    "capitalStock": "2035000.00",
                    "retainedEarnings": "-3867478000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": null,
                    "cash": "318549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "614251000.00",
                    "currentDeferredRevenue": "58477000.00",
                    "netDebt": "4422792000.00",
                    "shortTermDebt": "263336000.00",
                    "shortLongTermDebt": "65681000.00",
                    "shortLongTermDebtTotal": "4741341000.00",
                    "otherStockholderEquity": "4239417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "515736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "49645000.00",
                    "longTermDebt": "3692132000.00",
                    "inventory": "45673000.00",
                    "accountsPayable": "74497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5026588000.00",
                    "capitalLeaseObligations": "983528000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "69058000.00",
                    "nonCurrentLiabilitiesTotal": "4552625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5542324000.00",
                    "cashAndShortTermInvestments": "318549000.00",
                    "propertyPlantAndEquipmentGross": "9036147000.00",
                    "propertyPlantAndEquipmentNet": "4933284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98515000.00",
                    "netInvestedCapital": "4131787000.00",
                    "commonStockSharesOutstanding": "225890000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5573435000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122249000.00",
                    "totalLiab": "5168282000.00",
                    "totalStockholderEquity": "403664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "213609000.00",
                    "commonStock": "1988000.00",
                    "capitalStock": "1988000.00",
                    "retainedEarnings": "-3837912000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": null,
                    "cash": "277971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "600116000.00",
                    "currentDeferredRevenue": "55753000.00",
                    "netDebt": "4447698000.00",
                    "shortTermDebt": "235169000.00",
                    "shortLongTermDebt": "41463000.00",
                    "shortLongTermDebtTotal": "4725669000.00",
                    "otherStockholderEquity": "4239588000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "478368000.00",
                    "longTermInvestments": "1906000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29755000.00",
                    "netReceivables": "48393000.00",
                    "longTermDebt": "3655850000.00",
                    "inventory": "41341000.00",
                    "accountsPayable": "66526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5095067000.00",
                    "capitalLeaseObligations": "1028356000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "71679000.00",
                    "nonCurrentLiabilitiesTotal": "4568166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5573435000.00",
                    "cashAndShortTermInvestments": "307726000.00",
                    "propertyPlantAndEquipmentGross": "9018313000.00",
                    "propertyPlantAndEquipmentNet": "5001536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121748000.00",
                    "netInvestedCapital": "4100977000.00",
                    "commonStockSharesOutstanding": "225427000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5829069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148476000.00",
                    "totalLiab": "5335730000.00",
                    "totalStockholderEquity": "491836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260349000.00",
                    "commonStock": "1988000.00",
                    "capitalStock": "1988000.00",
                    "retainedEarnings": "-3746756000.00",
                    "otherLiab": "71519000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "155616000.00",
                    "cash": "331716000.00",
                    "cashAndEquivalents": "331716000.00",
                    "totalCurrentLiabilities": "898295000.00",
                    "currentDeferredRevenue": "64924000.00",
                    "netDebt": "4530438000.00",
                    "shortTermDebt": "496238000.00",
                    "shortLongTermDebt": "304504000.00",
                    "shortLongTermDebtTotal": "4862154000.00",
                    "otherStockholderEquity": "4236604000.00",
                    "propertyPlantEquipment": "5079506000.00",
                    "totalCurrentAssets": "593947000.00",
                    "longTermInvestments": "55973000.00",
                    "netTangibleAssets": "464515000.00",
                    "shortTermInvestments": "66233000.00",
                    "netReceivables": "47522000.00",
                    "longTermDebt": "3492860000.00",
                    "inventory": "53940000.00",
                    "accountsPayable": "76784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5235122000.00",
                    "capitalLeaseObligations": "1064790000.00",
                    "longTermDebtTotal": "3643623000.00",
                    "nonCurrentLiabilitiesOther": "71519000.00",
                    "nonCurrentLiabilitiesTotal": "4437435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4339378000.00",
                    "liabilitiesAndStockholdersEquity": "5829069000.00",
                    "cashAndShortTermInvestments": "397949000.00",
                    "propertyPlantAndEquipmentGross": "5079506000.00",
                    "propertyPlantAndEquipmentNet": "5079506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-304348000.00",
                    "netInvestedCapital": "4289200000.00",
                    "commonStockSharesOutstanding": "225416000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5904735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136117000.00",
                    "totalLiab": "5365459000.00",
                    "totalStockholderEquity": "537758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242043000.00",
                    "commonStock": "1988000.00",
                    "capitalStock": "1988000.00",
                    "retainedEarnings": "-3697960000.00",
                    "otherLiab": "71621000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "74131000.00",
                    "cash": "336576000.00",
                    "cashAndEquivalents": "336576000.00",
                    "totalCurrentLiabilities": "649173000.00",
                    "currentDeferredRevenue": "69428000.00",
                    "netDebt": "4551252000.00",
                    "shortTermDebt": "243163000.00",
                    "shortLongTermDebt": "53729000.00",
                    "shortLongTermDebtTotal": "4887828000.00",
                    "otherStockholderEquity": "4233730000.00",
                    "propertyPlantEquipment": "5136362000.00",
                    "totalCurrentAssets": "617111000.00",
                    "longTermInvestments": "49810000.00",
                    "netTangibleAssets": "510437000.00",
                    "shortTermInvestments": "96196000.00",
                    "netReceivables": "48222000.00",
                    "longTermDebt": "3760560000.00",
                    "inventory": "34823000.00",
                    "accountsPayable": "94539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1518000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1988000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3697960000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5287624000.00",
                    "capitalLeaseObligations": "1073539000.00",
                    "longTermDebtTotal": "3911551000.00",
                    "nonCurrentLiabilitiesOther": "71621000.00",
                    "nonCurrentLiabilitiesTotal": "4716286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4336504000.00",
                    "liabilitiesAndStockholdersEquity": "5904735000.00",
                    "cashAndShortTermInvestments": "432772000.00",
                    "propertyPlantAndEquipmentGross": "5136362000.00",
                    "propertyPlantAndEquipmentNet": "5136362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32062000.00",
                    "netInvestedCapital": "4352047000.00",
                    "commonStockSharesOutstanding": "225404000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5885859000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "182569000.00",
                    "totalLiab": "5345005000.00",
                    "totalStockholderEquity": "539320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257811000.00",
                    "commonStock": "1988000.00",
                    "capitalStock": "1988000.00",
                    "retainedEarnings": "-3693450000.00",
                    "otherLiab": "71523000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "78676000.00",
                    "cash": "362235000.00",
                    "cashAndEquivalents": "362235000.00",
                    "totalCurrentLiabilities": "707276000.00",
                    "currentDeferredRevenue": "70447000.00",
                    "netDebt": "4494259000.00",
                    "shortTermDebt": "290288000.00",
                    "shortLongTermDebt": "87711000.00",
                    "shortLongTermDebtTotal": "4856494000.00",
                    "otherStockholderEquity": "4230782000.00",
                    "propertyPlantEquipment": "5058643000.00",
                    "totalCurrentAssets": "666431000.00",
                    "longTermInvestments": "54788000.00",
                    "netTangibleAssets": "511999000.00",
                    "shortTermInvestments": "69009000.00",
                    "netReceivables": "52618000.00",
                    "longTermDebt": "3772254000.00",
                    "inventory": "52929000.00",
                    "accountsPayable": "88730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1534000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1988000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3693450000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5219428000.00",
                    "capitalLeaseObligations": "996529000.00",
                    "longTermDebtTotal": "3990603000.00",
                    "nonCurrentLiabilitiesOther": "289872000.00",
                    "nonCurrentLiabilitiesTotal": "4637729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4333556000.00",
                    "liabilitiesAndStockholdersEquity": "5885859000.00",
                    "cashAndShortTermInvestments": "431244000.00",
                    "propertyPlantAndEquipmentGross": "5058643000.00",
                    "propertyPlantAndEquipmentNet": "5058643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40845000.00",
                    "netInvestedCapital": "4399285000.00",
                    "commonStockSharesOutstanding": "224578000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5937062000.00",
                    "intangibleAssets": "4535702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133802000.00",
                    "totalLiab": "5352909000.00",
                    "totalStockholderEquity": "582605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208406000.00",
                    "commonStock": "1978000.00",
                    "capitalStock": "1978000.00",
                    "retainedEarnings": "-3648901000.00",
                    "otherLiab": "85831000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "167137000.00",
                    "cash": "398850000.00",
                    "cashAndEquivalents": "398850000.00",
                    "totalCurrentLiabilities": "641205000.00",
                    "currentDeferredRevenue": "66197000.00",
                    "netDebt": "4493883000.00",
                    "shortTermDebt": "266860000.00",
                    "shortLongTermDebt": "66043000.00",
                    "shortLongTermDebtTotal": "4892733000.00",
                    "otherStockholderEquity": "4229528000.00",
                    "propertyPlantEquipment": "5132832000.00",
                    "totalCurrentAssets": "637093000.00",
                    "longTermInvestments": "55333000.00",
                    "netTangibleAssets": "555284000.00",
                    "shortTermInvestments": "48680000.00",
                    "netReceivables": "55761000.00",
                    "longTermDebt": "3784099000.00",
                    "inventory": "27735000.00",
                    "accountsPayable": "71000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1548000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1978000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3648901000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5299969000.00",
                    "capitalLeaseObligations": "1042591000.00",
                    "longTermDebtTotal": "3784099000.00",
                    "nonCurrentLiabilitiesOther": "927605000.00",
                    "nonCurrentLiabilitiesTotal": "4711704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4332302000.00",
                    "liabilitiesAndStockholdersEquity": "5937062000.00",
                    "cashAndShortTermInvestments": "447530000.00",
                    "propertyPlantAndEquipmentGross": "5132832000.00",
                    "propertyPlantAndEquipmentNet": "5132832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4112000.00",
                    "netInvestedCapital": "4432747000.00",
                    "commonStockSharesOutstanding": "202245000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6093953000.00",
                    "intangibleAssets": "4801988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141181000.00",
                    "totalLiab": "5601154000.00",
                    "totalStockholderEquity": "491237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261662000.00",
                    "commonStock": "1978000.00",
                    "capitalStock": "1978000.00",
                    "retainedEarnings": "-3623264000.00",
                    "otherLiab": "82085000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "171365000.00",
                    "cash": "299201000.00",
                    "cashAndEquivalents": "299201000.00",
                    "totalCurrentLiabilities": "657003000.00",
                    "currentDeferredRevenue": "74370000.00",
                    "netDebt": "4806130000.00",
                    "shortTermDebt": "243265000.00",
                    "shortLongTermDebt": "61000000.00",
                    "shortLongTermDebtTotal": "5105331000.00",
                    "otherStockholderEquity": "4112523000.00",
                    "propertyPlantEquipment": "5341154000.00",
                    "totalCurrentAssets": "581434000.00",
                    "longTermInvestments": "57701000.00",
                    "netTangibleAssets": "491237000.00",
                    "shortTermInvestments": "89504000.00",
                    "netReceivables": "51548000.00",
                    "longTermDebt": "3758929000.00",
                    "inventory": "1.00",
                    "accountsPayable": "77706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1978000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3623264000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5512519000.00",
                    "capitalLeaseObligations": "1285402000.00",
                    "longTermDebtTotal": "4281853000.00",
                    "nonCurrentLiabilitiesOther": "82085000.00",
                    "nonCurrentLiabilitiesTotal": "4944151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4215297000.00",
                    "liabilitiesAndStockholdersEquity": "6093953000.00",
                    "cashAndShortTermInvestments": "388705000.00",
                    "propertyPlantAndEquipmentGross": "5341154000.00",
                    "propertyPlantAndEquipmentNet": "5341154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-75569000.00",
                    "netInvestedCapital": "4311166000.00",
                    "commonStockSharesOutstanding": "186790000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6168296000.00",
                    "intangibleAssets": "4839643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133684000.00",
                    "totalLiab": "5649729000.00",
                    "totalStockholderEquity": "516230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260150000.00",
                    "commonStock": "1978000.00",
                    "capitalStock": "1978000.00",
                    "retainedEarnings": "-3594905000.00",
                    "otherLiab": "83261000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "168996000.00",
                    "cash": "238757000.00",
                    "cashAndEquivalents": "238757000.00",
                    "totalCurrentLiabilities": "854013000.00",
                    "currentDeferredRevenue": "71420000.00",
                    "netDebt": "4919490000.00",
                    "shortTermDebt": "445792000.00",
                    "shortLongTermDebt": "268341000.00",
                    "shortLongTermDebtTotal": "5158247000.00",
                    "otherStockholderEquity": "4109157000.00",
                    "propertyPlantEquipment": "5411834000.00",
                    "totalCurrentAssets": "587466000.00",
                    "longTermInvestments": "59697000.00",
                    "netTangibleAssets": "516230000.00",
                    "shortTermInvestments": "165481000.00",
                    "netReceivables": "49544000.00",
                    "longTermDebt": "3565819000.00",
                    "inventory": null,
                    "accountsPayable": "76651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2337000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1978000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3594905000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5580830000.00",
                    "capitalLeaseObligations": "1324087000.00",
                    "longTermDebtTotal": "4092420000.00",
                    "nonCurrentLiabilitiesOther": "83261000.00",
                    "nonCurrentLiabilitiesTotal": "4795716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4211931000.00",
                    "liabilitiesAndStockholdersEquity": "6168296000.00",
                    "cashAndShortTermInvestments": "404238000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5411834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-266547000.00",
                    "netInvestedCapital": "4350390000.00",
                    "commonStockSharesOutstanding": "186761000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6294977000.00",
                    "intangibleAssets": "4874044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136437000.00",
                    "totalLiab": "5695698000.00",
                    "totalStockholderEquity": "597077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253475000.00",
                    "commonStock": "1978000.00",
                    "capitalStock": "1978000.00",
                    "retainedEarnings": "-3510487000.00",
                    "otherLiab": "84764000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "87731000.00",
                    "cash": "289247000.00",
                    "cashAndEquivalents": "289247000.00",
                    "totalCurrentLiabilities": "792898000.00",
                    "currentDeferredRevenue": "73268000.00",
                    "netDebt": "4912930000.00",
                    "shortTermDebt": "384141000.00",
                    "shortLongTermDebt": "207751000.00",
                    "shortLongTermDebtTotal": "5202177000.00",
                    "otherStockholderEquity": "4105586000.00",
                    "propertyPlantEquipment": "5462979000.00",
                    "totalCurrentAssets": "654896000.00",
                    "longTermInvestments": "62050000.00",
                    "netTangibleAssets": "569756000.00",
                    "shortTermInvestments": "179260000.00",
                    "netReceivables": "49952000.00",
                    "longTermDebt": "3640784000.00",
                    "inventory": "1.00",
                    "accountsPayable": "82014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2202000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1978000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3510487000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5640081000.00",
                    "capitalLeaseObligations": "1353642000.00",
                    "longTermDebtTotal": "4170465000.00",
                    "nonCurrentLiabilitiesOther": "614445000.00",
                    "nonCurrentLiabilitiesTotal": "4902800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4208360000.00",
                    "liabilitiesAndStockholdersEquity": "6294977000.00",
                    "cashAndShortTermInvestments": "468507000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5462979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-138002000.00",
                    "netInvestedCapital": "4445612000.00",
                    "commonStockSharesOutstanding": "185916000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6410467000.00",
                    "intangibleAssets": "4904292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118433000.00",
                    "totalLiab": "5710844000.00",
                    "totalStockholderEquity": "697402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227027000.00",
                    "commonStock": "1975000.00",
                    "capitalStock": "1975000.00",
                    "retainedEarnings": "-3410474000.00",
                    "otherLiab": "86791000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "176758000.00",
                    "cash": "347031000.00",
                    "cashAndEquivalents": "347031000.00",
                    "totalCurrentLiabilities": "631954000.00",
                    "currentDeferredRevenue": "67080000.00",
                    "netDebt": "4878986000.00",
                    "shortTermDebt": "233918000.00",
                    "shortLongTermDebt": "63125000.00",
                    "shortLongTermDebtTotal": "5226017000.00",
                    "otherStockholderEquity": "4105901000.00",
                    "propertyPlantEquipment": "5534715000.00",
                    "totalCurrentAssets": "698994000.00",
                    "longTermInvestments": "67424000.00",
                    "netTangibleAssets": "697402000.00",
                    "shortTermInvestments": "182393000.00",
                    "netReceivables": "51137000.00",
                    "longTermDebt": "3778087000.00",
                    "inventory": "30487000.00",
                    "accountsPayable": "76125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2221000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1975000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3410474000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5711473000.00",
                    "capitalLeaseObligations": "1384805000.00",
                    "longTermDebtTotal": "3778087000.00",
                    "nonCurrentLiabilitiesOther": "1300803000.00",
                    "nonCurrentLiabilitiesTotal": "5078890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4208675000.00",
                    "liabilitiesAndStockholdersEquity": "6410467000.00",
                    "cashAndShortTermInvestments": "529424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5534715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67040000.00",
                    "netInvestedCapital": "4538614000.00",
                    "commonStockSharesOutstanding": "185370000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6654333000.00",
                    "intangibleAssets": "4940553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144445000.00",
                    "totalLiab": "5860553000.00",
                    "totalStockholderEquity": "791541000.00",
                    "deferredLongTermLiab": "18069000.00",
                    "otherCurrentLiab": "293920000.00",
                    "commonStock": "1975000.00",
                    "capitalStock": "1975000.00",
                    "retainedEarnings": "-3328772000.00",
                    "otherLiab": "139562000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "211509000.00",
                    "cash": "478509000.00",
                    "cashAndEquivalents": "478509000.00",
                    "totalCurrentLiabilities": "821916000.00",
                    "currentDeferredRevenue": "66778000.00",
                    "netDebt": "4807974000.00",
                    "shortTermDebt": "387408000.00",
                    "shortLongTermDebt": "219323000.00",
                    "shortLongTermDebtTotal": "5286483000.00",
                    "otherStockholderEquity": "4118338000.00",
                    "propertyPlantEquipment": "5609711000.00",
                    "totalCurrentAssets": "833113000.00",
                    "longTermInvestments": "103808000.00",
                    "netTangibleAssets": "764220000.00",
                    "shortTermInvestments": "157936000.00",
                    "netReceivables": "52223000.00",
                    "longTermDebt": "3638136000.00",
                    "inventory": "49461000.00",
                    "accountsPayable": "73810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2239000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1975000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3328772000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5821220000.00",
                    "capitalLeaseObligations": "1429024000.00",
                    "longTermDebtTotal": "3638136000.00",
                    "nonCurrentLiabilitiesOther": "1382432000.00",
                    "nonCurrentLiabilitiesTotal": "5038637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4221112000.00",
                    "liabilitiesAndStockholdersEquity": "6654333000.00",
                    "cashAndShortTermInvestments": "636445000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5609711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11197000.00",
                    "netInvestedCapital": "4649000000.00",
                    "commonStockSharesOutstanding": "196230000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6602949000.00",
                    "intangibleAssets": "4984864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "347373000.00",
                    "totalLiab": "5986814000.00",
                    "totalStockholderEquity": "613877000.00",
                    "deferredLongTermLiab": "8853000.00",
                    "otherCurrentLiab": "372471000.00",
                    "commonStock": "1977000.00",
                    "capitalStock": "1977000.00",
                    "retainedEarnings": "-3503054000.00",
                    "otherLiab": "135744000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "130797000.00",
                    "cash": "280675000.00",
                    "cashAndEquivalents": "280675000.00",
                    "totalCurrentLiabilities": "897322000.00",
                    "currentDeferredRevenue": "67853000.00",
                    "netDebt": "5055513000.00",
                    "shortTermDebt": "382440000.00",
                    "shortLongTermDebt": "218332000.00",
                    "shortLongTermDebtTotal": "5336188000.00",
                    "otherStockholderEquity": "4114954000.00",
                    "propertyPlantEquipment": "5691221000.00",
                    "totalCurrentAssets": "780931000.00",
                    "longTermInvestments": "8190000.00",
                    "netTangibleAssets": "613877000.00",
                    "shortTermInvestments": "99977000.00",
                    "netReceivables": "52906000.00",
                    "longTermDebt": "3655441000.00",
                    "inventory": "269123000.00",
                    "accountsPayable": "74558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2258000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3649052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1977000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3503054000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5822018000.00",
                    "capitalLeaseObligations": "1462415000.00",
                    "longTermDebtTotal": "3655441000.00",
                    "nonCurrentLiabilitiesOther": "126891000.00",
                    "nonCurrentLiabilitiesTotal": "5089492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4217728000.00",
                    "liabilitiesAndStockholdersEquity": "6602949000.00",
                    "cashAndShortTermInvestments": "380652000.00",
                    "propertyPlantAndEquipmentGross": "5691221000.00",
                    "propertyPlantAndEquipmentNet": "5691221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-116391000.00",
                    "netInvestedCapital": "4487650000.00",
                    "commonStockSharesOutstanding": "185182000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6746153000.00",
                    "intangibleAssets": "305960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "365079000.00",
                    "totalLiab": "6051046001.00",
                    "totalStockholderEquity": "692829999.00",
                    "deferredLongTermLiab": "9876000.00",
                    "otherCurrentLiab": "448372000.00",
                    "commonStock": "1978000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3419469000.00",
                    "otherLiab": "150801000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "127846000.00",
                    "cash": "303952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898962000.00",
                    "currentDeferredRevenue": "68113000.00",
                    "netDebt": "5082643000.00",
                    "shortTermDebt": "385312000.00",
                    "shortLongTermDebt": "224890000.00",
                    "shortLongTermDebtTotal": "5386595000.00",
                    "otherStockholderEquity": "4110320999.00",
                    "propertyPlantEquipment": "5761755000.00",
                    "totalCurrentAssets": "856552000.00",
                    "longTermInvestments": "4972000.00",
                    "netTangibleAssets": "665509000.00",
                    "shortTermInvestments": "134933000.00",
                    "netReceivables": "52588000.00",
                    "longTermDebt": "3664901000.00",
                    "inventory": "274130000.00",
                    "accountsPayable": "65278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2277000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1978000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3419469000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5889601000.00",
                    "capitalLeaseObligations": "1496804000.00",
                    "longTermDebtTotal": "3664901000.00",
                    "nonCurrentLiabilitiesOther": "1477307000.00",
                    "nonCurrentLiabilitiesTotal": "5152084001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4213095000.00",
                    "liabilitiesAndStockholdersEquity": "6746153000.00",
                    "cashAndShortTermInvestments": "438885000.00",
                    "propertyPlantAndEquipmentGross": "5761755000.00",
                    "propertyPlantAndEquipmentNet": "5761755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-42410000.00",
                    "netInvestedCapital": "4582621000.00",
                    "commonStockSharesOutstanding": "184011000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6901758000.00",
                    "intangibleAssets": "34060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111057000.00",
                    "totalLiab": "6099029000.00",
                    "totalStockholderEquity": "800434000.00",
                    "deferredLongTermLiab": "9557000.00",
                    "otherCurrentLiab": "258550000.00",
                    "commonStock": "1983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3311184000.00",
                    "otherLiab": "198000000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "271957000.00",
                    "cash": "380420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "690733000.00",
                    "currentDeferredRevenue": "96995000.00",
                    "netDebt": "5064530000.00",
                    "shortTermDebt": "234654000.00",
                    "shortLongTermDebt": "68885000.00",
                    "shortLongTermDebtTotal": "5444950000.00",
                    "otherStockholderEquity": "4109635000.00",
                    "propertyPlantEquipment": "5856198000.00",
                    "totalCurrentAssets": "773603000.00",
                    "longTermInvestments": "4898000.00",
                    "netTangibleAssets": "646303000.00",
                    "shortTermInvestments": "172905000.00",
                    "netReceivables": "109221000.00",
                    "longTermDebt": "3847103000.00",
                    "inventory": "44120000.00",
                    "accountsPayable": "71233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2295000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1983000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3311184000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6128155000.00",
                    "capitalLeaseObligations": "1363193000.00",
                    "longTermDebtTotal": "3847103000.00",
                    "nonCurrentLiabilitiesOther": "1551636000.00",
                    "nonCurrentLiabilitiesTotal": "5408296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4212409000.00",
                    "liabilitiesAndStockholdersEquity": "6901758000.00",
                    "cashAndShortTermInvestments": "553325000.00",
                    "propertyPlantAndEquipmentGross": "5552307000.00",
                    "propertyPlantAndEquipmentNet": "5856198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82870000.00",
                    "netInvestedCapital": "4716422000.00",
                    "commonStockSharesOutstanding": "183389000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7007927000.00",
                    "intangibleAssets": "310230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117507000.00",
                    "totalLiab": "6163757000.00",
                    "totalStockholderEquity": "841856000.00",
                    "deferredLongTermLiab": "12671000.00",
                    "otherCurrentLiab": "419047000.00",
                    "commonStock": "1984000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3267064000.00",
                    "otherLiab": "164348000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "155530000.00",
                    "cash": "354621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "719010000.00",
                    "currentDeferredRevenue": "142001000.00",
                    "netDebt": "5163150000.00",
                    "shortTermDebt": "237372000.00",
                    "shortLongTermDebt": "72345000.00",
                    "shortLongTermDebtTotal": "5517771000.00",
                    "otherStockholderEquity": "4106936000.00",
                    "propertyPlantEquipment": "5970432000.00",
                    "totalCurrentAssets": "722084000.00",
                    "longTermInvestments": "5750000.00",
                    "netTangibleAssets": "687725000.00",
                    "shortTermInvestments": "136136000.00",
                    "netReceivables": "113820000.00",
                    "longTermDebt": "3857820000.00",
                    "inventory": "43530000.00",
                    "accountsPayable": "62591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2314000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1984000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3267064000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6285843000.00",
                    "capitalLeaseObligations": "1587606000.00",
                    "longTermDebtTotal": "3857820000.00",
                    "nonCurrentLiabilitiesOther": "1574256000.00",
                    "nonCurrentLiabilitiesTotal": "5444747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4209710000.00",
                    "liabilitiesAndStockholdersEquity": "7007927000.00",
                    "cashAndShortTermInvestments": "490757000.00",
                    "propertyPlantAndEquipmentGross": "5660202000.00",
                    "propertyPlantAndEquipmentNet": "5970432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3074000.00",
                    "netInvestedCapital": "4772021000.00",
                    "commonStockSharesOutstanding": "183244000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7424543000.00",
                    "intangibleAssets": "316704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155210000.00",
                    "totalLiab": "6484654000.00",
                    "totalStockholderEquity": "937557000.00",
                    "deferredLongTermLiab": "144000.00",
                    "otherCurrentLiab": "418107000.00",
                    "commonStock": "1984000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3142089000.00",
                    "otherLiab": "133505000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "139911000.00",
                    "cash": "452441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "930426000.00",
                    "currentDeferredRevenue": "158608000.00",
                    "netDebt": "5418821000.00",
                    "shortTermDebt": "450539000.00",
                    "shortLongTermDebt": "222572000.00",
                    "shortLongTermDebtTotal": "5871262000.00",
                    "otherStockholderEquity": "4077662000.00",
                    "propertyPlantEquipment": "6286873000.00",
                    "totalCurrentAssets": "838027000.00",
                    "longTermInvestments": "5601000.00",
                    "netTangibleAssets": "783426000.00",
                    "shortTermInvestments": "109873000.00",
                    "netReceivables": "120503000.00",
                    "longTermDebt": "3636174000.00",
                    "inventory": "65794000.00",
                    "accountsPayable": "61780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2332000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1984000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3142089000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6586516000.00",
                    "capitalLeaseObligations": "2012516000.00",
                    "longTermDebtTotal": "3636174000.00",
                    "nonCurrentLiabilitiesOther": "1917910000.00",
                    "nonCurrentLiabilitiesTotal": "5554228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4180436000.00",
                    "liabilitiesAndStockholdersEquity": "7424543000.00",
                    "cashAndShortTermInvestments": "562314000.00",
                    "propertyPlantAndEquipmentGross": "5970169000.00",
                    "propertyPlantAndEquipmentNet": "6286873000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-92399000.00",
                    "netInvestedCapital": "4796303000.00",
                    "commonStockSharesOutstanding": "183178000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7501695000.00",
                    "intangibleAssets": "317048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165737000.00",
                    "totalLiab": "6449465001.00",
                    "totalStockholderEquity": "1049878999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321550000.00",
                    "commonStock": "1985000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3023688000.00",
                    "otherLiab": "117646000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "160769000.00",
                    "cash": "392674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "686100000.00",
                    "currentDeferredRevenue": "76634000.00",
                    "netDebt": "5539461000.00",
                    "shortTermDebt": "286416000.00",
                    "shortLongTermDebt": "83014000.00",
                    "shortLongTermDebtTotal": "5932135000.00",
                    "otherStockholderEquity": "4071581999.00",
                    "propertyPlantEquipment": "6379214000.00",
                    "totalCurrentAssets": "801981000.00",
                    "longTermInvestments": "5600000.00",
                    "netTangibleAssets": "895748000.00",
                    "shortTermInvestments": "108039000.00",
                    "netReceivables": "135531000.00",
                    "longTermDebt": "3810923000.00",
                    "inventory": "61305000.00",
                    "accountsPayable": "78134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2351000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1985000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3023688000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6699714000.00",
                    "capitalLeaseObligations": "2038198000.00",
                    "longTermDebtTotal": "3810923000.00",
                    "nonCurrentLiabilitiesOther": "1952442000.00",
                    "nonCurrentLiabilitiesTotal": "5763365001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4174356000.00",
                    "liabilitiesAndStockholdersEquity": "7501695000.00",
                    "cashAndShortTermInvestments": "500713000.00",
                    "propertyPlantAndEquipmentGross": "6062166000.00",
                    "propertyPlantAndEquipmentNet": "6379214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115881000.00",
                    "netInvestedCapital": "4943816000.00",
                    "commonStockSharesOutstanding": "184522000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "7194433000.00",
                    "intangibleAssets": "35198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153768000.00",
                    "totalLiab": "6495708000.00",
                    "totalStockholderEquity": "696356000.00",
                    "deferredLongTermLiab": "22966000.00",
                    "otherCurrentLiab": "239364000.00",
                    "commonStock": "1996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3393088000.00",
                    "otherLiab": "184414000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "118141000.00",
                    "cash": "240227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1046972000.00",
                    "currentDeferredRevenue": "79402000.00",
                    "netDebt": "5620241000.00",
                    "shortTermDebt": "596146000.00",
                    "shortLongTermDebt": "339413000.00",
                    "shortLongTermDebtTotal": "5860468000.00",
                    "otherStockholderEquity": "4087448000.00",
                    "propertyPlantEquipment": "6269572000.00",
                    "totalCurrentAssets": "596175000.00",
                    "longTermInvestments": "21210000.00",
                    "netTangibleAssets": "507027000.00",
                    "shortTermInvestments": "68567000.00",
                    "netReceivables": "133613000.00",
                    "longTermDebt": "3215710000.00",
                    "inventory": "69527000.00",
                    "accountsPayable": "104721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3237011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1996000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3393088000.00",
                    "treasuryStock": "-84651000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6598258000.00",
                    "capitalLeaseObligations": "2305345000.00",
                    "longTermDebtTotal": "3215710000.00",
                    "nonCurrentLiabilitiesOther": "2210060000.00",
                    "nonCurrentLiabilitiesTotal": "5448736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4172099000.00",
                    "liabilitiesAndStockholdersEquity": "7194433000.00",
                    "cashAndShortTermInvestments": "308794000.00",
                    "propertyPlantAndEquipmentGross": "5952461000.00",
                    "propertyPlantAndEquipmentNet": "6318674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185245000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7374203000.00",
                    "intangibleAssets": "42776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196658000.00",
                    "totalLiab": "6580407000.00",
                    "totalStockholderEquity": "788366000.00",
                    "deferredLongTermLiab": "23900000.00",
                    "otherCurrentLiab": "-227120000.00",
                    "commonStock": "1997000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3301680000.00",
                    "otherLiab": "178785000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "118326000.00",
                    "cash": "241391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1058060000.00",
                    "currentDeferredRevenue": "81034000.00",
                    "netDebt": "5102171000.00",
                    "shortTermDebt": "846563000.00",
                    "shortLongTermDebt": "343615000.00",
                    "shortLongTermDebtTotal": "5343562000.00",
                    "otherStockholderEquity": "7251514000.00",
                    "propertyPlantEquipment": "6407259000.00",
                    "totalCurrentAssets": "628500000.00",
                    "longTermInvestments": "23211000.00",
                    "netTangibleAssets": "591459000.00",
                    "shortTermInvestments": "49790000.00",
                    "netReceivables": "140661000.00",
                    "longTermDebt": "3228606000.00",
                    "inventory": "93709000.00",
                    "accountsPayable": "106109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5430000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3163465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1997000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3301680000.00",
                    "treasuryStock": "-79097000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "338444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6745703000.00",
                    "capitalLeaseObligations": "2366430000.00",
                    "longTermDebtTotal": "3228606000.00",
                    "nonCurrentLiabilitiesOther": "154885000.00",
                    "nonCurrentLiabilitiesTotal": "5522347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4167146000.00",
                    "liabilitiesAndStockholdersEquity": "7374203000.00",
                    "cashAndShortTermInvestments": "291181000.00",
                    "propertyPlantAndEquipmentGross": "6088210000.00",
                    "propertyPlantAndEquipmentNet": "6407259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185516000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7459482000.00",
                    "intangibleAssets": "42538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "203223000.00",
                    "totalLiab": "6593278000.00",
                    "totalStockholderEquity": "860724000.00",
                    "deferredLongTermLiab": "25122000.00",
                    "otherCurrentLiab": "-233777998.00",
                    "commonStock": "1998000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3223222000.00",
                    "otherLiab": "176339000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "120988000.00",
                    "cash": "255999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "969598000.00",
                    "currentDeferredRevenue": "87513000.00",
                    "netDebt": "5191342000.00",
                    "shortTermDebt": "763415000.00",
                    "shortLongTermDebt": "267153000.00",
                    "shortLongTermDebtTotal": "5447341000.00",
                    "otherStockholderEquity": "7164965000.00",
                    "propertyPlantEquipment": "5214125000.00",
                    "totalCurrentAssets": "655929000.00",
                    "longTermInvestments": "26036000.00",
                    "netTangibleAssets": "664055000.00",
                    "shortTermInvestments": "58805000.00",
                    "netReceivables": "137902000.00",
                    "longTermDebt": "3305419000.00",
                    "inventory": "72563000.00",
                    "accountsPayable": "104317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5480000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3083017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1998000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3223222000.00",
                    "treasuryStock": "-79097000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "343693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6803553000.00",
                    "capitalLeaseObligations": "2390053000.00",
                    "longTermDebtTotal": "3305419000.00",
                    "nonCurrentLiabilitiesOther": "151217000.00",
                    "nonCurrentLiabilitiesTotal": "5623680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4161045000.00",
                    "liabilitiesAndStockholdersEquity": "7459482000.00",
                    "cashAndShortTermInvestments": "314804000.00",
                    "propertyPlantAndEquipmentGross": "6140681000.00",
                    "propertyPlantAndEquipmentNet": "6459860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186140000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7630773000.00",
                    "intangibleAssets": "45930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "272151000.00",
                    "totalLiab": "6713176000.00",
                    "totalStockholderEquity": "918098000.00",
                    "deferredLongTermLiab": "24227000.00",
                    "otherCurrentLiab": "-144755000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3167752000.00",
                    "otherLiab": "181517000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "124719000.00",
                    "cash": "256501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1101724000.00",
                    "currentDeferredRevenue": "95212000.00",
                    "netDebt": "5173434000.00",
                    "shortTermDebt": "862210000.00",
                    "shortLongTermDebt": "454854000.00",
                    "shortLongTermDebtTotal": "5429935000.00",
                    "otherStockholderEquity": "4083850000.00",
                    "propertyPlantEquipment": "5236194000.00",
                    "totalCurrentAssets": "750624000.00",
                    "longTermInvestments": "27747000.00",
                    "netTangibleAssets": "718037000.00",
                    "shortTermInvestments": "83517000.00",
                    "netReceivables": "138455000.00",
                    "longTermDebt": "3188143000.00",
                    "inventory": "87134000.00",
                    "accountsPayable": "85379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-501000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2999301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3167752000.00",
                    "treasuryStock": "-70940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "352527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6880149000.00",
                    "capitalLeaseObligations": "2445470000.00",
                    "longTermDebtTotal": "3188143000.00",
                    "nonCurrentLiabilitiesOther": "2399082000.00",
                    "nonCurrentLiabilitiesTotal": "5611452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4154790000.00",
                    "liabilitiesAndStockholdersEquity": "7630773000.00",
                    "cashAndShortTermInvestments": "340018000.00",
                    "propertyPlantAndEquipmentGross": "6206810000.00",
                    "propertyPlantAndEquipmentNet": "6527622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186747000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6467260000.00",
                    "intangibleAssets": "51472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106189000.00",
                    "totalLiab": "5448847000.00",
                    "totalStockholderEquity": "1018903000.00",
                    "deferredLongTermLiab": "281132000.00",
                    "otherCurrentLiab": "300307000.00",
                    "commonStock": "1968000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3069272000.00",
                    "otherLiab": "478421000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "184536000.00",
                    "cash": "398267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "773331000.00",
                    "currentDeferredRevenue": "60414000.00",
                    "netDebt": "3798828000.00",
                    "shortTermDebt": "317561000.00",
                    "shortLongTermDebt": "294426000.00",
                    "shortLongTermDebtTotal": "4514656000.00",
                    "otherStockholderEquity": "7133582000.00",
                    "propertyPlantEquipment": "5275427000.00",
                    "totalCurrentAssets": "774016000.00",
                    "longTermInvestments": "27528000.00",
                    "netTangibleAssets": "813300000.00",
                    "shortTermInvestments": "14855000.00",
                    "netReceivables": "133905000.00",
                    "longTermDebt": "3345754000.00",
                    "inventory": "120800000.00",
                    "accountsPayable": "95049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-490000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3047375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1968000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3069272000.00",
                    "treasuryStock": "-64940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5693244000.00",
                    "capitalLeaseObligations": "851341000.00",
                    "longTermDebtTotal": "4197095000.00",
                    "nonCurrentLiabilitiesOther": "197289000.00",
                    "nonCurrentLiabilitiesTotal": "4675516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4151147000.00",
                    "liabilitiesAndStockholdersEquity": "6467260000.00",
                    "cashAndShortTermInvestments": "413122000.00",
                    "propertyPlantAndEquipmentGross": "4797600000.00",
                    "propertyPlantAndEquipmentNet": "5275427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188220000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6494637000.00",
                    "intangibleAssets": "59653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89432000.00",
                    "totalLiab": "5604789000.00",
                    "totalStockholderEquity": "890371000.00",
                    "deferredLongTermLiab": "309605000.00",
                    "otherCurrentLiab": "323648000.00",
                    "commonStock": "1939000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3200811000.00",
                    "otherLiab": "512717000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "207025000.00",
                    "cash": "133664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "962800000.00",
                    "currentDeferredRevenue": "55892000.00",
                    "netDebt": "3995608000.00",
                    "shortTermDebt": "503687000.00",
                    "shortLongTermDebt": "487755000.00",
                    "shortLongTermDebtTotal": "4632959000.00",
                    "otherStockholderEquity": "7141450000.00",
                    "propertyPlantEquipment": "5407130000.00",
                    "totalCurrentAssets": "636714000.00",
                    "longTermInvestments": "29984000.00",
                    "netTangibleAssets": "676587000.00",
                    "shortTermInvestments": "41676000.00",
                    "netReceivables": "130088000.00",
                    "longTermDebt": "3212286000.00",
                    "inventory": "283530000.00",
                    "accountsPayable": "79573000.00",
                    "totalPermanentEquity": "889848000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-523000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3052207000.00",
                    "additionalPaidInCapital": "4145683000.00",
                    "commonStockTotalEquity": "1939000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3200811000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5857923000.00",
                    "capitalLeaseObligations": "916986000.00",
                    "longTermDebtTotal": "4129272000.00",
                    "nonCurrentLiabilitiesOther": "203112000.00",
                    "nonCurrentLiabilitiesTotal": "4641989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4145683000.00",
                    "liabilitiesAndStockholdersEquity": "6494637000.00",
                    "cashAndShortTermInvestments": "133664000.00",
                    "propertyPlantAndEquipmentGross": "4884279000.00",
                    "propertyPlantAndEquipmentNet": "5407130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187675000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6729647000.00",
                    "intangibleAssets": "59817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106394000.00",
                    "totalLiab": "5808990000.00",
                    "totalStockholderEquity": "921161000.00",
                    "deferredLongTermLiab": "331281000.00",
                    "otherCurrentLiab": "309101000.00",
                    "commonStock": "1938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3163690000.00",
                    "otherLiab": "535364000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "216604000.00",
                    "cash": "126637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "736170000.00",
                    "currentDeferredRevenue": "68508000.00",
                    "netDebt": "4410819000.00",
                    "shortTermDebt": "278848000.00",
                    "shortLongTermDebt": "250906000.00",
                    "shortLongTermDebtTotal": "4816304000.00",
                    "otherStockholderEquity": "7192183000.00",
                    "propertyPlantEquipment": "5715931000.00",
                    "totalCurrentAssets": "551146000.00",
                    "longTermInvestments": "32018000.00",
                    "netTangibleAssets": "707213000.00",
                    "shortTermInvestments": "19991000.00",
                    "netReceivables": "118005000.00",
                    "longTermDebt": "3471220000.00",
                    "inventory": "180119000.00",
                    "accountsPayable": "79713000.00",
                    "totalPermanentEquity": "920657000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3109270000.00",
                    "additionalPaidInCapital": "4139353000.00",
                    "commonStockTotalEquity": "1938000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3163690000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "462570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6178501000.00",
                    "capitalLeaseObligations": "1066236000.00",
                    "longTermDebtTotal": "4537456000.00",
                    "nonCurrentLiabilitiesOther": "204083000.00",
                    "nonCurrentLiabilitiesTotal": "5072820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4139353000.00",
                    "liabilitiesAndStockholdersEquity": "6729647000.00",
                    "cashAndShortTermInvestments": "146628000.00",
                    "propertyPlantAndEquipmentGross": "5165055000.00",
                    "propertyPlantAndEquipmentNet": "5715931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187585000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7187428000.00",
                    "intangibleAssets": "60659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135639000.00",
                    "totalLiab": "6107867000.00",
                    "totalStockholderEquity": "1080044000.00",
                    "deferredLongTermLiab": "299688000.00",
                    "otherCurrentLiab": "312987000.00",
                    "commonStock": "1938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2998201000.00",
                    "otherLiab": "513173000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "227232000.00",
                    "cash": "335412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1064305000.00",
                    "currentDeferredRevenue": "72954000.00",
                    "netDebt": "4194977000.00",
                    "shortTermDebt": "605006000.00",
                    "shortLongTermDebt": "535470000.00",
                    "shortLongTermDebtTotal": "5135395000.00",
                    "otherStockholderEquity": "7253257000.00",
                    "propertyPlantEquipment": "5775496000.00",
                    "totalCurrentAssets": "892071000.00",
                    "longTermInvestments": "77839000.00",
                    "netTangibleAssets": "865254000.00",
                    "shortTermInvestments": "174649000.00",
                    "netReceivables": "125473000.00",
                    "longTermDebt": "3342840000.00",
                    "inventory": "120898000.00",
                    "accountsPayable": "73358000.00",
                    "totalPermanentEquity": "1079561000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-483000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3176950000.00",
                    "additionalPaidInCapital": "4132747000.00",
                    "commonStockTotalEquity": "1938000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2998201000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "519861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6295357000.00",
                    "capitalLeaseObligations": "1187549000.00",
                    "longTermDebtTotal": "4530389000.00",
                    "nonCurrentLiabilitiesOther": "213485000.00",
                    "nonCurrentLiabilitiesTotal": "5043562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4132747000.00",
                    "liabilitiesAndStockholdersEquity": "7187428000.00",
                    "cashAndShortTermInvestments": "510061000.00",
                    "propertyPlantAndEquipmentGross": "5177668000.00",
                    "propertyPlantAndEquipmentNet": "5775496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186880000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7675449000.00",
                    "intangibleAssets": "67977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114844000.00",
                    "totalLiab": "6145158000.00",
                    "totalStockholderEquity": "1530728000.00",
                    "deferredLongTermLiab": "294948000.00",
                    "otherCurrentLiab": "333092000.00",
                    "commonStock": "1913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2541294000.00",
                    "otherLiab": "438948000.00",
                    "goodWill": "505783000.00",
                    "otherAssets": "921432000.00",
                    "cash": "222647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1095776000.00",
                    "currentDeferredRevenue": "68358000.00",
                    "netDebt": "4317143000.00",
                    "shortTermDebt": "602501000.00",
                    "shortLongTermDebt": "495413000.00",
                    "shortLongTermDebtTotal": "5142291000.00",
                    "otherStockholderEquity": "7134429000.00",
                    "propertyPlantEquipment": "5852145000.00",
                    "totalCurrentAssets": "901872000.00",
                    "longTermInvestments": "129794000.00",
                    "netTangibleAssets": "956968000.00",
                    "shortTermInvestments": "291796000.00",
                    "netReceivables": "128961000.00",
                    "longTermDebt": "3375324000.00",
                    "inventory": "143624000.00",
                    "accountsPayable": "91825000.00",
                    "totalPermanentEquity": "1530291000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-437000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3064320000.00",
                    "additionalPaidInCapital": "4126549000.00",
                    "commonStockTotalEquity": "1913000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2541294000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "921432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6773577000.00",
                    "capitalLeaseObligations": "1164466000.00",
                    "longTermDebtTotal": "4539790000.00",
                    "nonCurrentLiabilitiesOther": "214644000.00",
                    "nonCurrentLiabilitiesTotal": "5049382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4126549000.00",
                    "liabilitiesAndStockholdersEquity": "7675449000.00",
                    "cashAndShortTermInvestments": "514443000.00",
                    "propertyPlantAndEquipmentGross": "5257397000.00",
                    "propertyPlantAndEquipmentNet": "5852145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186585000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8092166000.00",
                    "intangibleAssets": "64877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266979000.00",
                    "totalLiab": "6582480000.00",
                    "totalStockholderEquity": "1510087000.00",
                    "deferredLongTermLiab": "371523000.00",
                    "otherCurrentLiab": "228306000.00",
                    "commonStock": "1915000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2556351000.00",
                    "otherLiab": "450599000.00",
                    "goodWill": "505783000.00",
                    "otherAssets": "975938000.00",
                    "cash": "291554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1128396000.00",
                    "currentDeferredRevenue": "83672000.00",
                    "netDebt": "5223813000.00",
                    "shortTermDebt": "739441000.00",
                    "shortLongTermDebt": "553567000.00",
                    "shortLongTermDebtTotal": "5515367000.00",
                    "otherStockholderEquity": "7067196000.00",
                    "propertyPlantEquipment": "6180376000.00",
                    "totalCurrentAssets": "935852000.00",
                    "longTermInvestments": "185880000.00",
                    "netTangibleAssets": "939427000.00",
                    "shortTermInvestments": "246376000.00",
                    "netReceivables": "130943000.00",
                    "longTermDebt": "3384211000.00",
                    "inventory": "150159000.00",
                    "accountsPayable": "76977000.00",
                    "totalPermanentEquity": "1509686000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-401000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3002673000.00",
                    "additionalPaidInCapital": "4120963000.00",
                    "commonStockTotalEquity": "1915000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2556351000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7156314000.00",
                    "capitalLeaseObligations": "1484652000.00",
                    "longTermDebtTotal": "4868863000.00",
                    "nonCurrentLiabilitiesOther": "213698000.00",
                    "nonCurrentLiabilitiesTotal": "5454084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4120963000.00",
                    "liabilitiesAndStockholdersEquity": "8092166000.00",
                    "cashAndShortTermInvestments": "537930000.00",
                    "propertyPlantAndEquipmentGross": "5570858000.00",
                    "propertyPlantAndEquipmentNet": "6180376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186298000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8192792000.00",
                    "intangibleAssets": "79509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "249869000.00",
                    "totalLiab": "6276890000.00",
                    "totalStockholderEquity": "1916259000.00",
                    "deferredLongTermLiab": "407613000.00",
                    "otherCurrentLiab": "233109000.00",
                    "commonStock": "1916000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2142466000.00",
                    "otherLiab": "459348000.00",
                    "goodWill": "710783000.00",
                    "otherAssets": "1208027000.00",
                    "cash": "151528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1077548000.00",
                    "currentDeferredRevenue": "91312000.00",
                    "netDebt": "5037544000.00",
                    "shortTermDebt": "675123000.00",
                    "shortLongTermDebt": "5189072000.00",
                    "shortLongTermDebtTotal": "5189072000.00",
                    "otherStockholderEquity": "4056809000.00",
                    "propertyPlantEquipment": "6423841000.00",
                    "totalCurrentAssets": "560924000.00",
                    "longTermInvestments": "196854000.00",
                    "netTangibleAssets": "1125967000.00",
                    "shortTermInvestments": "29779000.00",
                    "netReceivables": "129748000.00",
                    "longTermDebt": "3042123000.00",
                    "inventory": "129453000.00",
                    "accountsPayable": "78004000.00",
                    "totalPermanentEquity": "1915902000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-357000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2894319000.00",
                    "additionalPaidInCapital": "4113249000.00",
                    "commonStockTotalEquity": "1916000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2142466000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7631868000.00",
                    "capitalLeaseObligations": "1531545000.00",
                    "longTermDebtTotal": "4573668000.00",
                    "nonCurrentLiabilitiesOther": "218061000.00",
                    "nonCurrentLiabilitiesTotal": "5199342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4113249000.00",
                    "liabilitiesAndStockholdersEquity": "8192792000.00",
                    "cashAndShortTermInvestments": "181307000.00",
                    "propertyPlantAndEquipmentGross": "5811933000.00",
                    "propertyPlantAndEquipmentNet": "6423841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186212000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "8238088000.00",
                    "intangibleAssets": "82114000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139917000.00",
                    "totalLiab": "6283456000.00",
                    "totalStockholderEquity": "1954939000.00",
                    "deferredLongTermLiab": "422261000.00",
                    "otherCurrentLiab": "295396000.00",
                    "commonStock": "1918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2096179000.00",
                    "otherLiab": "474210000.00",
                    "goodWill": "710783000.00",
                    "otherAssets": "1252192000.00",
                    "cash": "59237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706328000.00",
                    "currentDeferredRevenue": "113842000.00",
                    "netDebt": "4874418000.00",
                    "shortTermDebt": "233548000.00",
                    "shortLongTermDebt": "233548000.00",
                    "shortLongTermDebtTotal": "5167203000.00",
                    "otherStockholderEquity": "6846881000.00",
                    "propertyPlantEquipment": "6512179000.00",
                    "totalCurrentAssets": "473717000.00",
                    "longTermInvestments": "203297000.00",
                    "netTangibleAssets": "1162042000.00",
                    "shortTermInvestments": "30070000.00",
                    "netReceivables": "138149000.00",
                    "longTermDebt": "3389339000.00",
                    "inventory": "136414000.00",
                    "accountsPayable": "63542000.00",
                    "totalPermanentEquity": "1954632000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-307000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2797681000.00",
                    "additionalPaidInCapital": "4105640000.00",
                    "commonStockTotalEquity": "1918000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2096179000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1252192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7764371000.00",
                    "capitalLeaseObligations": "1544316000.00",
                    "longTermDebtTotal": "4933655000.00",
                    "nonCurrentLiabilitiesOther": "221212000.00",
                    "nonCurrentLiabilitiesTotal": "5577128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4105640000.00",
                    "liabilitiesAndStockholdersEquity": "8238088000.00",
                    "cashAndShortTermInvestments": "59237000.00",
                    "propertyPlantAndEquipmentGross": "5897051000.00",
                    "propertyPlantAndEquipmentNet": "6512179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185689000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "9217687000.00",
                    "intangibleAssets": "83007000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130695000.00",
                    "totalLiab": "7139955000.00",
                    "totalStockholderEquity": "2077982000.00",
                    "deferredLongTermLiab": "348010000.00",
                    "otherCurrentLiab": "331585000.00",
                    "commonStock": "1900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1969875000.00",
                    "otherLiab": "498255000.00",
                    "goodWill": "705476000.00",
                    "otherAssets": "1218878000.00",
                    "cash": "216397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "731142000.00",
                    "currentDeferredRevenue": "106946000.00",
                    "netDebt": "5613515000.00",
                    "shortTermDebt": "215255000.00",
                    "shortLongTermDebt": "145649000.00",
                    "shortLongTermDebtTotal": "6045167000.00",
                    "otherStockholderEquity": "6930803000.00",
                    "propertyPlantEquipment": "7379305000.00",
                    "totalCurrentAssets": "619504000.00",
                    "longTermInvestments": "167826000.00",
                    "netTangibleAssets": "1289499000.00",
                    "shortTermInvestments": "32864000.00",
                    "netReceivables": "141705000.00",
                    "longTermDebt": "3413998000.00",
                    "inventory": "130707000.00",
                    "accountsPayable": "77356000.00",
                    "totalPermanentEquity": "2882241000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-250000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2884846000.00",
                    "additionalPaidInCapital": "4102397000.00",
                    "commonStockTotalEquity": "1900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1969875000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1218878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8598183000.00",
                    "capitalLeaseObligations": "2415914000.00",
                    "longTermDebtTotal": "5829912000.00",
                    "nonCurrentLiabilitiesOther": "230891000.00",
                    "nonCurrentLiabilitiesTotal": "6408813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4102397000.00",
                    "liabilitiesAndStockholdersEquity": "9217687000.00",
                    "cashAndShortTermInvestments": "216397000.00",
                    "propertyPlantAndEquipmentGross": "6674305000.00",
                    "propertyPlantAndEquipmentNet": "7379305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185684000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9632283000.00",
                    "intangibleAssets": "113619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132549000.00",
                    "totalLiab": "7281887000.00",
                    "totalStockholderEquity": "2350683000.00",
                    "deferredLongTermLiab": "332994000.00",
                    "otherCurrentLiab": "349092000.00",
                    "commonStock": "1908000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1701388000.00",
                    "otherLiab": "443349000.00",
                    "goodWill": "697128000.00",
                    "otherAssets": "1456486000.00",
                    "cash": "74184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "800166000.00",
                    "currentDeferredRevenue": "115029000.00",
                    "netDebt": "5891334000.00",
                    "shortTermDebt": "265376000.00",
                    "shortLongTermDebt": "265376000.00",
                    "shortLongTermDebtTotal": "6230894000.00",
                    "otherStockholderEquity": "6900914000.00",
                    "propertyPlantEquipment": "7621903000.00",
                    "totalCurrentAssets": "553894000.00",
                    "longTermInvestments": "366800000.00",
                    "netTangibleAssets": "1539936000.00",
                    "shortTermInvestments": "38225000.00",
                    "netReceivables": "135455000.00",
                    "longTermDebt": "3542677000.00",
                    "inventory": "211706000.00",
                    "accountsPayable": "70669000.00",
                    "totalPermanentEquity": "2458727000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-287000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2850751000.00",
                    "additionalPaidInCapital": "4096963000.00",
                    "commonStockTotalEquity": "1908000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1701388000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1456486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9078389000.00",
                    "capitalLeaseObligations": "2422841000.00",
                    "longTermDebtTotal": "5965518000.00",
                    "nonCurrentLiabilitiesOther": "183209000.00",
                    "nonCurrentLiabilitiesTotal": "6481721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4096963000.00",
                    "liabilitiesAndStockholdersEquity": "9632283000.00",
                    "cashAndShortTermInvestments": "74184000.00",
                    "propertyPlantAndEquipmentGross": "6856044000.00",
                    "propertyPlantAndEquipmentNet": "7621903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185946000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9872332000.00",
                    "intangibleAssets": "115134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "523919000.00",
                    "totalLiab": "7478881000.00",
                    "totalStockholderEquity": "2393695000.00",
                    "deferredLongTermLiab": "330050000.00",
                    "otherCurrentLiab": "388869000.00",
                    "commonStock": "1908000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1649703000.00",
                    "otherLiab": "456250000.00",
                    "goodWill": "697128000.00",
                    "otherAssets": "1479268000.00",
                    "cash": "39053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898098000.00",
                    "currentDeferredRevenue": "98525000.00",
                    "netDebt": "6348649000.00",
                    "shortTermDebt": "332551000.00",
                    "shortLongTermDebt": "332551000.00",
                    "shortLongTermDebtTotal": "6387702000.00",
                    "otherStockholderEquity": "6762226000.00",
                    "propertyPlantEquipment": "7691478000.00",
                    "totalCurrentAssets": "701586000.00",
                    "longTermInvestments": "372961000.00",
                    "netTangibleAssets": "1581433000.00",
                    "shortTermInvestments": "32343000.00",
                    "netReceivables": "138614000.00",
                    "longTermDebt": "3629301000.00",
                    "inventory": "386908000.00",
                    "accountsPayable": "78153000.00",
                    "totalPermanentEquity": "2458727000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-244000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2720736000.00",
                    "additionalPaidInCapital": "4088290000.00",
                    "commonStockTotalEquity": "1908000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1649703000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9170746000.00",
                    "capitalLeaseObligations": "2425850000.00",
                    "longTermDebtTotal": "6055151000.00",
                    "nonCurrentLiabilitiesOther": "195582000.00",
                    "nonCurrentLiabilitiesTotal": "6580783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4088290000.00",
                    "liabilitiesAndStockholdersEquity": "9872332000.00",
                    "cashAndShortTermInvestments": "39053000.00",
                    "propertyPlantAndEquipmentGross": "6925619000.00",
                    "propertyPlantAndEquipmentNet": "7691478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185825000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9988672000.00",
                    "intangibleAssets": "119035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "249846000.00",
                    "totalLiab": "7569239000.00",
                    "totalStockholderEquity": "2419636000.00",
                    "deferredLongTermLiab": "338528000.00",
                    "otherCurrentLiab": "375504000.00",
                    "commonStock": "1908000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1614253000.00",
                    "otherLiab": "487081000.00",
                    "goodWill": "725696000.00",
                    "otherAssets": "1516816000.00",
                    "cash": "70862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "855915000.00",
                    "currentDeferredRevenue": "112661000.00",
                    "netDebt": "6361058000.00",
                    "shortTermDebt": "275661000.00",
                    "shortLongTermDebt": "275661000.00",
                    "shortLongTermDebtTotal": "6431920000.00",
                    "otherStockholderEquity": "4031981000.00",
                    "propertyPlantEquipment": "8004357000.00",
                    "totalCurrentAssets": "467499000.00",
                    "longTermInvestments": "373238000.00",
                    "netTangibleAssets": "1574905000.00",
                    "shortTermInvestments": "28645000.00",
                    "netReceivables": "146791000.00",
                    "longTermDebt": "3753068000.00",
                    "inventory": "94551000.00",
                    "accountsPayable": "92089000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-203000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2670455000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1908000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1614253000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9521173000.00",
                    "capitalLeaseObligations": "2403191000.00",
                    "longTermDebtTotal": "6156259000.00",
                    "nonCurrentLiabilitiesOther": "218537000.00",
                    "nonCurrentLiabilitiesTotal": "6713324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4078781000.00",
                    "liabilitiesAndStockholdersEquity": "9988672000.00",
                    "cashAndShortTermInvestments": "70862000.00",
                    "propertyPlantAndEquipmentGross": "7220923000.00",
                    "propertyPlantAndEquipmentNet": "8004357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185153000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "10048564000.00",
                    "intangibleAssets": "129186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122671000.00",
                    "totalLiab": "7589837000.00",
                    "totalStockholderEquity": "2458888000.00",
                    "deferredLongTermLiab": "335588000.00",
                    "otherCurrentLiab": "377261000.00",
                    "commonStock": "1883000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1565478000.00",
                    "otherLiab": "483829000.00",
                    "goodWill": "725696000.00",
                    "otherAssets": "1519245000.00",
                    "cash": "88029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840148000.00",
                    "currentDeferredRevenue": "99277000.00",
                    "netDebt": "6108780000.00",
                    "shortTermDebt": "235604000.00",
                    "shortLongTermDebt": "173454000.00",
                    "shortLongTermDebtTotal": "6432413000.00",
                    "otherStockholderEquity": "6565518000.00",
                    "propertyPlantEquipment": "8031376000.00",
                    "totalCurrentAssets": "497943000.00",
                    "longTermInvestments": "371639000.00",
                    "netTangibleAssets": "1604006000.00",
                    "shortTermInvestments": "32570000.00",
                    "netReceivables": "144053000.00",
                    "longTermDebt": "3769371000.00",
                    "inventory": "143190000.00",
                    "accountsPayable": "128006000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-161000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2543035000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1883000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1565478000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1519245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9550621000.00",
                    "capitalLeaseObligations": "2427438000.00",
                    "longTermDebtTotal": "6196809000.00",
                    "nonCurrentLiabilitiesOther": "217292000.00",
                    "nonCurrentLiabilitiesTotal": "6749689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4069283000.00",
                    "liabilitiesAndStockholdersEquity": "10048564000.00",
                    "cashAndShortTermInvestments": "88029000.00",
                    "propertyPlantAndEquipmentGross": "7247942000.00",
                    "propertyPlantAndEquipmentNet": "8031376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184805000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10274960000.00",
                    "intangibleAssets": "133079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "207153000.00",
                    "totalLiab": "7648433000.00",
                    "totalStockholderEquity": "2626644000.00",
                    "deferredLongTermLiab": "350749000.00",
                    "otherCurrentLiab": "394863000.00",
                    "commonStock": "1882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1391219000.00",
                    "otherLiab": "513082000.00",
                    "goodWill": "745996000.00",
                    "otherAssets": "1519164000.00",
                    "cash": "70391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "716130000.00",
                    "currentDeferredRevenue": "81791000.00",
                    "netDebt": "6264334000.00",
                    "shortTermDebt": "150380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6485105000.00",
                    "otherStockholderEquity": "6515682000.00",
                    "propertyPlantEquipment": "8277675000.00",
                    "totalCurrentAssets": "478121000.00",
                    "longTermInvestments": "345011000.00",
                    "netTangibleAssets": "1747569000.00",
                    "shortTermInvestments": "48020000.00",
                    "netReceivables": "152557000.00",
                    "longTermDebt": "3809554000.00",
                    "inventory": "48020000.00",
                    "accountsPayable": "89096000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-117000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2499701000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1882000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1391219000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9796839000.00",
                    "capitalLeaseObligations": "2525171000.00",
                    "longTermDebtTotal": "6334725000.00",
                    "nonCurrentLiabilitiesOther": "246829000.00",
                    "nonCurrentLiabilitiesTotal": "6932303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4062781000.00",
                    "liabilitiesAndStockholdersEquity": "10274960000.00",
                    "cashAndShortTermInvestments": "70391000.00",
                    "propertyPlantAndEquipmentGross": "7426589000.00",
                    "propertyPlantAndEquipmentNet": "8277675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184570000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "10353280000.00",
                    "intangibleAssets": "136145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215228000.00",
                    "totalLiab": "7669271000.00",
                    "totalStockholderEquity": "2684010000.00",
                    "deferredLongTermLiab": "372627000.00",
                    "otherCurrentLiab": "393362000.00",
                    "commonStock": "1882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1322999000.00",
                    "otherLiab": "496313000.00",
                    "goodWill": "734989000.00",
                    "otherAssets": "1514310000.00",
                    "cash": "78496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "783105000.00",
                    "currentDeferredRevenue": "109134000.00",
                    "netDebt": "6199198000.00",
                    "shortTermDebt": "198590000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6476284000.00",
                    "otherStockholderEquity": "6350223000.00",
                    "propertyPlantEquipment": "8341286000.00",
                    "totalCurrentAssets": "497684000.00",
                    "longTermInvestments": "352472000.00",
                    "netTangibleAssets": "1812876000.00",
                    "shortTermInvestments": "42046000.00",
                    "netReceivables": "161914000.00",
                    "longTermDebt": "3750562000.00",
                    "inventory": "42046000.00",
                    "accountsPayable": "82019000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-1000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2345096000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1882000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1322999000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9855596000.00",
                    "capitalLeaseObligations": "2527132000.00",
                    "longTermDebtTotal": "6277694000.00",
                    "nonCurrentLiabilitiesOther": "235845000.00",
                    "nonCurrentLiabilitiesTotal": "6886166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4051927000.00",
                    "liabilitiesAndStockholdersEquity": "10353280000.00",
                    "cashAndShortTermInvestments": "78496000.00",
                    "propertyPlantAndEquipmentGross": "7489142000.00",
                    "propertyPlantAndEquipmentNet": "8341286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184266000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "10490965000.00",
                    "intangibleAssets": "154677000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237112000.00",
                    "totalLiab": "7729771000.00",
                    "totalStockholderEquity": "2760935000.00",
                    "deferredLongTermLiab": "415370000.00",
                    "otherCurrentLiab": "422303000.00",
                    "commonStock": "1882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1238452000.00",
                    "otherLiab": "486640000.00",
                    "goodWill": "734989000.00",
                    "otherAssets": "1503028000.00",
                    "cash": "115182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "828251000.00",
                    "currentDeferredRevenue": "112830000.00",
                    "netDebt": "6134314000.00",
                    "shortTermDebt": "223987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6473483000.00",
                    "otherStockholderEquity": "6121137000.00",
                    "propertyPlantEquipment": "8434413000.00",
                    "totalCurrentAssets": "553524000.00",
                    "longTermInvestments": "318232000.00",
                    "netTangibleAssets": "1871269000.00",
                    "shortTermInvestments": "38377000.00",
                    "netReceivables": "162853000.00",
                    "longTermDebt": "3734133000.00",
                    "inventory": "38377000.00",
                    "accountsPayable": "69131000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "259000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2123632000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1882000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1238452000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9937441000.00",
                    "capitalLeaseObligations": "2515363000.00",
                    "longTermDebtTotal": "6249496000.00",
                    "nonCurrentLiabilitiesOther": "236654000.00",
                    "nonCurrentLiabilitiesTotal": "6901520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4044305000.00",
                    "liabilitiesAndStockholdersEquity": "10490965000.00",
                    "cashAndShortTermInvestments": "115182000.00",
                    "propertyPlantAndEquipmentGross": "7581796000.00",
                    "propertyPlantAndEquipmentNet": "8434413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183678000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "10521363000.00",
                    "intangibleAssets": "154773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "322114000.00",
                    "totalLiab": "7639122000.00",
                    "totalStockholderEquity": "2881724000.00",
                    "deferredLongTermLiab": "499820000.00",
                    "otherCurrentLiab": "427570000.00",
                    "commonStock": "1870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1108001000.00",
                    "otherLiab": "524195000.00",
                    "goodWill": "736805000.00",
                    "otherAssets": "1517069000.00",
                    "cash": "104083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "877762000.00",
                    "currentDeferredRevenue": "101613000.00",
                    "netDebt": "5889608000.00",
                    "shortTermDebt": "272265000.00",
                    "shortLongTermDebt": "156056000.00",
                    "shortLongTermDebtTotal": "6265956000.00",
                    "otherStockholderEquity": "5893848000.00",
                    "propertyPlantEquipment": "8389505000.00",
                    "totalCurrentAssets": "614789000.00",
                    "longTermInvestments": "312925000.00",
                    "netTangibleAssets": "1990146000.00",
                    "shortTermInvestments": "38862000.00",
                    "netReceivables": "149730000.00",
                    "longTermDebt": "3456808000.00",
                    "inventory": "38862000.00",
                    "accountsPayable": "76314000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "517000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1905993000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1870000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1108001000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1517069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9906574000.00",
                    "capitalLeaseObligations": "2536883000.00",
                    "longTermDebtTotal": "5993691000.00",
                    "nonCurrentLiabilitiesOther": "267849000.00",
                    "nonCurrentLiabilitiesTotal": "6761360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4034655000.00",
                    "liabilitiesAndStockholdersEquity": "10521363000.00",
                    "cashAndShortTermInvestments": "104083000.00",
                    "propertyPlantAndEquipmentGross": "7536759000.00",
                    "propertyPlantAndEquipmentNet": "8389505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183432000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10797714000.00",
                    "intangibleAssets": "157100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258894000.00",
                    "totalLiab": "7814501000.00",
                    "totalStockholderEquity": "2983213000.00",
                    "deferredLongTermLiab": "582529000.00",
                    "otherCurrentLiab": "433745000.00",
                    "commonStock": "1870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1001467000.00",
                    "otherLiab": "472722000.00",
                    "goodWill": "743220000.00",
                    "otherAssets": "1525469000.00",
                    "cash": "238324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1065119000.00",
                    "currentDeferredRevenue": "99529000.00",
                    "netDebt": "5707204000.00",
                    "shortTermDebt": "469501000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6415029000.00",
                    "otherStockholderEquity": "5673415000.00",
                    "propertyPlantEquipment": "8573558000.00",
                    "totalCurrentAssets": "698687000.00",
                    "longTermInvestments": "312192000.00",
                    "netTangibleAssets": "2082114000.00",
                    "shortTermInvestments": "71978000.00",
                    "netReceivables": "129491000.00",
                    "longTermDebt": "3313108000.00",
                    "inventory": "71978000.00",
                    "accountsPayable": "62344000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "779000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1691384000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1870000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1001467000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10099027000.00",
                    "capitalLeaseObligations": "2632420000.00",
                    "longTermDebtTotal": "5945528000.00",
                    "nonCurrentLiabilitiesOther": "221325000.00",
                    "nonCurrentLiabilitiesTotal": "6749382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4028831000.00",
                    "liabilitiesAndStockholdersEquity": "10797714000.00",
                    "cashAndShortTermInvestments": "238324000.00",
                    "propertyPlantAndEquipmentGross": "7732667000.00",
                    "propertyPlantAndEquipmentNet": "8573558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159003000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4750776000.00",
                    "intangibleAssets": "157003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98115000.00",
                    "totalLiab": "3719153000.00",
                    "totalStockholderEquity": "1031623000.00",
                    "deferredLongTermLiab": "329273000.00",
                    "otherCurrentLiab": "203825000.00",
                    "commonStock": "1286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-964605000.00",
                    "otherLiab": "336456000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "550745000.00",
                    "cash": "50934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "717938000.00",
                    "currentDeferredRevenue": "398060000.00",
                    "netDebt": "2532526000.00",
                    "shortTermDebt": "64031000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2647491000.00",
                    "otherStockholderEquity": "3955568000.00",
                    "propertyPlantEquipment": "3911338000.00",
                    "totalCurrentAssets": "288693000.00",
                    "longTermInvestments": "41965000.00",
                    "netTangibleAssets": "765067000.00",
                    "shortTermInvestments": "36279000.00",
                    "netReceivables": "103365000.00",
                    "longTermDebt": "2583460000.00",
                    "inventory": "36279000.00",
                    "accountsPayable": "52022000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1960626000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1286000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-964605000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4462083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2583460000.00",
                    "nonCurrentLiabilitiesOther": "88482000.00",
                    "nonCurrentLiabilitiesTotal": "3001215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2041742000.00",
                    "liabilitiesAndStockholdersEquity": "4750776000.00",
                    "cashAndShortTermInvestments": "50934000.00",
                    "propertyPlantAndEquipmentGross": "3476326000.00",
                    "propertyPlantAndEquipmentNet": "3911338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125058000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4719608000.00",
                    "intangibleAssets": "158203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100160000.00",
                    "totalLiab": "3692939000.00",
                    "totalStockholderEquity": "1026669000.00",
                    "deferredLongTermLiab": "325954000.00",
                    "otherCurrentLiab": "193562000.00",
                    "commonStock": "1287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-961310000.00",
                    "otherLiab": "332361000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "545835000.00",
                    "cash": "45701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710117000.00",
                    "currentDeferredRevenue": "398300000.00",
                    "netDebt": "2523461000.00",
                    "shortTermDebt": "65245000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2634407000.00",
                    "otherStockholderEquity": "3877732000.00",
                    "propertyPlantEquipment": "3886391000.00",
                    "totalCurrentAssets": "287382000.00",
                    "longTermInvestments": "44064000.00",
                    "netTangibleAssets": "758913000.00",
                    "shortTermInvestments": "33953000.00",
                    "netReceivables": "107568000.00",
                    "longTermDebt": "2569162000.00",
                    "inventory": "33953000.00",
                    "accountsPayable": "53010000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1891040000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1287000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-961310000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "216970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4432226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2569162000.00",
                    "nonCurrentLiabilitiesOther": "87706000.00",
                    "nonCurrentLiabilitiesTotal": "2982822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2033492000.00",
                    "liabilitiesAndStockholdersEquity": "4719608000.00",
                    "cashAndShortTermInvestments": "45701000.00",
                    "propertyPlantAndEquipmentGross": "3451379000.00",
                    "propertyPlantAndEquipmentNet": "3886391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124478000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4737757000.00",
                    "intangibleAssets": "158757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93898000.00",
                    "totalLiab": "3716820000.00",
                    "totalStockholderEquity": "1020937000.00",
                    "deferredLongTermLiab": "323031000.00",
                    "otherCurrentLiab": "214650000.00",
                    "commonStock": "1277000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-959011000.00",
                    "otherLiab": "330053000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "547420000.00",
                    "cash": "58511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "870844000.00",
                    "currentDeferredRevenue": "388400000.00",
                    "netDebt": "2376113000.00",
                    "shortTermDebt": "201954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2636578000.00",
                    "otherStockholderEquity": "3800927000.00",
                    "propertyPlantEquipment": "3895475000.00",
                    "totalCurrentAssets": "294862000.00",
                    "longTermInvestments": "44103000.00",
                    "netTangibleAssets": "752627000.00",
                    "shortTermInvestments": "38191000.00",
                    "netReceivables": "104262000.00",
                    "longTermDebt": "2434624000.00",
                    "inventory": "38191000.00",
                    "accountsPayable": "65840000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1822256000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1277000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-959011000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "547420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4442895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2434624000.00",
                    "nonCurrentLiabilitiesOther": "88321000.00",
                    "nonCurrentLiabilitiesTotal": "2845976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2025471000.00",
                    "liabilitiesAndStockholdersEquity": "4737757000.00",
                    "cashAndShortTermInvestments": "58511000.00",
                    "propertyPlantAndEquipmentGross": "3460463000.00",
                    "propertyPlantAndEquipmentNet": "3895475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124308000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4644231000.00",
                    "intangibleAssets": "159954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99237000.00",
                    "totalLiab": "3627694000.00",
                    "totalStockholderEquity": "1016537000.00",
                    "deferredLongTermLiab": "337040000.00",
                    "otherCurrentLiab": "222164000.00",
                    "commonStock": "1277000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-958036000.00",
                    "otherLiab": "279028000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "504612000.00",
                    "cash": "42690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "717370000.00",
                    "currentDeferredRevenue": "376161000.00",
                    "netDebt": "2492419000.00",
                    "shortTermDebt": "72172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2607281000.00",
                    "otherStockholderEquity": "3767444000.00",
                    "propertyPlantEquipment": "3845741000.00",
                    "totalCurrentAssets": "293878000.00",
                    "longTermInvestments": "46050000.00",
                    "netTangibleAssets": "747030000.00",
                    "shortTermInvestments": "43231000.00",
                    "netReceivables": "108720000.00",
                    "longTermDebt": "2535109000.00",
                    "inventory": "43231000.00",
                    "accountsPayable": "46873000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1794148000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1277000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-958036000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4350353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2535109000.00",
                    "nonCurrentLiabilitiesOther": "38175000.00",
                    "nonCurrentLiabilitiesTotal": "2910324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2020096000.00",
                    "liabilitiesAndStockholdersEquity": "4644231000.00",
                    "cashAndShortTermInvestments": "42690000.00",
                    "propertyPlantAndEquipmentGross": "3404084000.00",
                    "propertyPlantAndEquipmentNet": "3845741000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124128000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4630842000.00",
                    "intangibleAssets": "159949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101381000.00",
                    "totalLiab": "3620710000.00",
                    "totalStockholderEquity": "1010132000.00",
                    "deferredLongTermLiab": "329323000.00",
                    "otherCurrentLiab": "210974000.00",
                    "commonStock": "1276000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-957069000.00",
                    "otherLiab": "272097000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "492164000.00",
                    "cash": "30946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "696204000.00",
                    "currentDeferredRevenue": "370142000.00",
                    "netDebt": "2525276000.00",
                    "shortTermDebt": "69727000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2625949000.00",
                    "otherStockholderEquity": "3692695000.00",
                    "propertyPlantEquipment": "3855653000.00",
                    "totalCurrentAssets": "283025000.00",
                    "longTermInvestments": "37606000.00",
                    "netTangibleAssets": "740630000.00",
                    "shortTermInvestments": "43559000.00",
                    "netReceivables": "107139000.00",
                    "longTermDebt": "2556222000.00",
                    "inventory": "43559000.00",
                    "accountsPayable": "45361000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1726770000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1276000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-957069000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "171679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4347817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2556222000.00",
                    "nonCurrentLiabilitiesOther": "38961000.00",
                    "nonCurrentLiabilitiesTotal": "2924506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2012725000.00",
                    "liabilitiesAndStockholdersEquity": "4630842000.00",
                    "cashAndShortTermInvestments": "30946000.00",
                    "propertyPlantAndEquipmentGross": "3413996000.00",
                    "propertyPlantAndEquipmentNet": "3855653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123405000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4620908000.00",
                    "intangibleAssets": "158804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103276000.00",
                    "totalLiab": "3613039000.00",
                    "totalStockholderEquity": "1007869000.00",
                    "deferredLongTermLiab": "327729000.00",
                    "otherCurrentLiab": "193432000.00",
                    "commonStock": "1277000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-951869000.00",
                    "otherLiab": "274422000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "484123000.00",
                    "cash": "28242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "911345000.00",
                    "currentDeferredRevenue": "364148000.00",
                    "netDebt": "2302843000.00",
                    "shortTermDebt": "307845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2638930000.00",
                    "otherStockholderEquity": "3619570000.00",
                    "propertyPlantEquipment": "3853423000.00",
                    "totalCurrentAssets": "283362000.00",
                    "longTermInvestments": "36287000.00",
                    "netTangibleAssets": "739512000.00",
                    "shortTermInvestments": "42666000.00",
                    "netReceivables": "109178000.00",
                    "longTermDebt": "2331085000.00",
                    "inventory": "42666000.00",
                    "accountsPayable": "45920000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1661109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1277000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-951869000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4337546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2331085000.00",
                    "nonCurrentLiabilitiesOther": "42880000.00",
                    "nonCurrentLiabilitiesTotal": "2701694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2005261000.00",
                    "liabilitiesAndStockholdersEquity": "4620908000.00",
                    "cashAndShortTermInvestments": "28242000.00",
                    "propertyPlantAndEquipmentGross": "3411876000.00",
                    "propertyPlantAndEquipmentNet": "3853423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124391000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4665978000.00",
                    "intangibleAssets": "159942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96301000.00",
                    "totalLiab": "3663261000.00",
                    "totalStockholderEquity": "1002717000.00",
                    "deferredLongTermLiab": "329649000.00",
                    "otherCurrentLiab": "207416000.00",
                    "commonStock": "1267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-949696000.00",
                    "otherLiab": "272081000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "476963000.00",
                    "cash": "69240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1121503000.00",
                    "currentDeferredRevenue": "361360000.00",
                    "netDebt": "2100586000.00",
                    "shortTermDebt": "509543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2679369000.00",
                    "otherStockholderEquity": "1951146000.00",
                    "propertyPlantEquipment": "3879977000.00",
                    "totalCurrentAssets": "309038000.00",
                    "longTermInvestments": "31386000.00",
                    "netTangibleAssets": "733222000.00",
                    "shortTermInvestments": "43096000.00",
                    "netReceivables": "100401000.00",
                    "longTermDebt": "2169826000.00",
                    "inventory": "43096000.00",
                    "accountsPayable": "43184000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1601289000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1267000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-949696000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "476963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4356940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2169826000.00",
                    "nonCurrentLiabilitiesOther": "42283000.00",
                    "nonCurrentLiabilitiesTotal": "2541758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1997946000.00",
                    "liabilitiesAndStockholdersEquity": "4665978000.00",
                    "cashAndShortTermInvestments": "69240000.00",
                    "propertyPlantAndEquipmentGross": "3438374000.00",
                    "propertyPlantAndEquipmentNet": "3879977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122608000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4587421000.00",
                    "intangibleAssets": "158004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101119000.00",
                    "totalLiab": "3565954000.00",
                    "totalStockholderEquity": "1021467000.00",
                    "deferredLongTermLiab": "189114000.00",
                    "otherCurrentLiab": "209148000.00",
                    "commonStock": "1265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-925209000.00",
                    "otherLiab": "275904000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "496095000.00",
                    "cash": "42504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1150307000.00",
                    "currentDeferredRevenue": "347676000.00",
                    "netDebt": "1985069000.00",
                    "shortTermDebt": "547738000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2575311000.00",
                    "otherStockholderEquity": "1944547000.00",
                    "propertyPlantEquipment": "3789971000.00",
                    "totalCurrentAssets": "301355000.00",
                    "longTermInvestments": "65344000.00",
                    "netTangibleAssets": "753910000.00",
                    "shortTermInvestments": "52144000.00",
                    "netReceivables": "105588000.00",
                    "longTermDebt": "2027573000.00",
                    "inventory": "52144000.00",
                    "accountsPayable": "45745000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "864000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1265000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-925209000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4286066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2027573000.00",
                    "nonCurrentLiabilitiesOther": "198960000.00",
                    "nonCurrentLiabilitiesTotal": "2415647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1991347000.00",
                    "liabilitiesAndStockholdersEquity": "4587421000.00",
                    "cashAndShortTermInvestments": "42504000.00",
                    "propertyPlantAndEquipmentGross": "3626605000.00",
                    "propertyPlantAndEquipmentNet": "3789971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122493000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4578321000.00",
                    "intangibleAssets": "158782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146972000.00",
                    "totalLiab": "3552358000.00",
                    "totalStockholderEquity": "1025963000.00",
                    "deferredLongTermLiab": "187432000.00",
                    "otherCurrentLiab": "195044000.00",
                    "commonStock": "1264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-913199000.00",
                    "otherLiab": "275740000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "493570000.00",
                    "cash": "38676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "990094000.00",
                    "currentDeferredRevenue": "341364000.00",
                    "netDebt": "2546170000.00",
                    "shortTermDebt": "410581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2584846000.00",
                    "otherStockholderEquity": "1938014000.00",
                    "propertyPlantEquipment": "3792169000.00",
                    "totalCurrentAssets": "292582000.00",
                    "longTermInvestments": "65122000.00",
                    "netTangibleAssets": "757628000.00",
                    "shortTermInvestments": "45202000.00",
                    "netReceivables": "106934000.00",
                    "longTermDebt": "2174265000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43105000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-116000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1264000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-913199000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4285739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2174265000.00",
                    "nonCurrentLiabilitiesOther": "200567000.00",
                    "nonCurrentLiabilitiesTotal": "2562264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1984814000.00",
                    "liabilitiesAndStockholdersEquity": "4578321000.00",
                    "cashAndShortTermInvestments": "38676000.00",
                    "propertyPlantAndEquipmentGross": "3792169000.00",
                    "propertyPlantAndEquipmentNet": "3792169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121708000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4576109000.00",
                    "intangibleAssets": "156884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152860000.00",
                    "totalLiab": "3538293000.00",
                    "totalStockholderEquity": "1037816000.00",
                    "deferredLongTermLiab": "186022000.00",
                    "otherCurrentLiab": "183796000.00",
                    "commonStock": "1265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-894389000.00",
                    "otherLiab": "272643000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "485184000.00",
                    "cash": "42113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "687513000.00",
                    "currentDeferredRevenue": "339171000.00",
                    "netDebt": "2549129000.00",
                    "shortTermDebt": "125316000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2591242000.00",
                    "otherStockholderEquity": "1930908000.00",
                    "propertyPlantEquipment": "3793384000.00",
                    "totalCurrentAssets": "297541000.00",
                    "longTermInvestments": "65735000.00",
                    "netTangibleAssets": "771379000.00",
                    "shortTermInvestments": "44867000.00",
                    "netReceivables": "102568000.00",
                    "longTermDebt": "2465926000.00",
                    "inventory": "0.00",
                    "accountsPayable": "39230000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1265000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-894389000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4278568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2465926000.00",
                    "nonCurrentLiabilitiesOther": "198832000.00",
                    "nonCurrentLiabilitiesTotal": "2850780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1977708000.00",
                    "liabilitiesAndStockholdersEquity": "4576109000.00",
                    "cashAndShortTermInvestments": "42113000.00",
                    "propertyPlantAndEquipmentGross": "3793384000.00",
                    "propertyPlantAndEquipmentNet": "3793384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121145000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4466061000.00",
                    "intangibleAssets": "154136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151342000.00",
                    "totalLiab": "3425853000.00",
                    "totalStockholderEquity": "1040208000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "166745000.00",
                    "commonStock": "1254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-884051000.00",
                    "otherLiab": "276196000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "491122000.00",
                    "cash": "30836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620950000.00",
                    "currentDeferredRevenue": "327808000.00",
                    "netDebt": "2367789000.00",
                    "shortTermDebt": "47654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2398625000.00",
                    "otherStockholderEquity": "1924020000.00",
                    "propertyPlantEquipment": "3694064000.00",
                    "totalCurrentAssets": "280875000.00",
                    "longTermInvestments": "31721000.00",
                    "netTangibleAssets": "1040208000.00",
                    "shortTermInvestments": "45903000.00",
                    "netReceivables": "98697000.00",
                    "longTermDebt": "65000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "54134000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1015000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1254000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-884051000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4185186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "65000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2804903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1970820000.00",
                    "liabilitiesAndStockholdersEquity": "4466061000.00",
                    "cashAndShortTermInvestments": "30836000.00",
                    "propertyPlantAndEquipmentGross": "3694064000.00",
                    "propertyPlantAndEquipmentNet": "3694064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121145000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4438441000.00",
                    "intangibleAssets": "155065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90506000.00",
                    "totalLiab": "3389055000.00",
                    "totalStockholderEquity": "1049386000.00",
                    "deferredLongTermLiab": "186757000.00",
                    "otherCurrentLiab": "191931000.00",
                    "commonStock": "1264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-869176000.00",
                    "otherLiab": "265342000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "483870000.00",
                    "cash": "39195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "607187000.00",
                    "currentDeferredRevenue": "329526000.00",
                    "netDebt": "2326795000.00",
                    "shortTermDebt": "45363000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2446353000.00",
                    "otherStockholderEquity": "1918905000.00",
                    "propertyPlantEquipment": "3681280000.00",
                    "totalCurrentAssets": "273291000.00",
                    "longTermInvestments": "62964000.00",
                    "netTangibleAssets": "784768000.00",
                    "shortTermInvestments": "50143000.00",
                    "netReceivables": "93447000.00",
                    "longTermDebt": "2400990000.00",
                    "inventory": "50143000.00",
                    "accountsPayable": "40367000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1607000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1264000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-869176000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "483870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4165150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2400990000.00",
                    "nonCurrentLiabilitiesOther": "194121000.00",
                    "nonCurrentLiabilitiesTotal": "2781868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1965705000.00",
                    "liabilitiesAndStockholdersEquity": "4438441000.00",
                    "cashAndShortTermInvestments": "39195000.00",
                    "propertyPlantAndEquipmentGross": "3681280000.00",
                    "propertyPlantAndEquipmentNet": "3681280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121616000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4405764000.00",
                    "intangibleAssets": "157909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126462000.00",
                    "totalLiab": "3337135000.00",
                    "totalStockholderEquity": "1068629000.00",
                    "deferredLongTermLiab": "184988000.00",
                    "otherCurrentLiab": "184139000.00",
                    "commonStock": "1244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-862140000.00",
                    "otherLiab": "260439000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "462915000.00",
                    "cash": "40126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575362000.00",
                    "currentDeferredRevenue": "324204000.00",
                    "netDebt": "2380940000.00",
                    "shortTermDebt": "33936000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2421066000.00",
                    "otherStockholderEquity": "1929465000.00",
                    "propertyPlantEquipment": "3689030000.00",
                    "totalCurrentAssets": "253819000.00",
                    "longTermInvestments": "52121000.00",
                    "netTangibleAssets": "801167000.00",
                    "shortTermInvestments": "47221000.00",
                    "netReceivables": "87231000.00",
                    "longTermDebt": "2387130000.00",
                    "inventory": "0.00",
                    "accountsPayable": "33083000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "60000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1244000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-862140000.00",
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4151945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2387130000.00",
                    "nonCurrentLiabilitiesOther": "189655000.00",
                    "nonCurrentLiabilitiesTotal": "2761773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1958652000.00",
                    "liabilitiesAndStockholdersEquity": "4405764000.00",
                    "cashAndShortTermInvestments": "40126000.00",
                    "propertyPlantAndEquipmentGross": "3689030000.00",
                    "propertyPlantAndEquipmentNet": "3689030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121280000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4431268000.00",
                    "intangibleAssets": "163614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82178000.00",
                    "totalLiab": "3378509000.00",
                    "totalStockholderEquity": "1052759000.00",
                    "deferredLongTermLiab": "171439000.00",
                    "otherCurrentLiab": "185474000.00",
                    "commonStock": "1244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-828181000.00",
                    "otherLiab": "256592000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "460365000.00",
                    "cash": "36732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "726733000.00",
                    "currentDeferredRevenue": "331980000.00",
                    "netDebt": "2256155000.00",
                    "shortTermDebt": "171400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2464287000.00",
                    "otherStockholderEquity": "1879739000.00",
                    "propertyPlantEquipment": "3716650000.00",
                    "totalCurrentAssets": "254253000.00",
                    "longTermInvestments": "46505000.00",
                    "netTangibleAssets": "779592000.00",
                    "shortTermInvestments": "47502000.00",
                    "netReceivables": "87841000.00",
                    "longTermDebt": "2292887000.00",
                    "inventory": "47502000.00",
                    "accountsPayable": "37879000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1244000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-828181000.00",
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4177015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2292887000.00",
                    "nonCurrentLiabilitiesOther": "187450000.00",
                    "nonCurrentLiabilitiesTotal": "2651776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1908926000.00",
                    "liabilitiesAndStockholdersEquity": "4431268000.00",
                    "cashAndShortTermInvestments": "36732000.00",
                    "propertyPlantAndEquipmentGross": "3716650000.00",
                    "propertyPlantAndEquipmentNet": "3716650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120792000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4530470000.00",
                    "intangibleAssets": "171341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158249000.00",
                    "totalLiab": "3470473000.00",
                    "totalStockholderEquity": "1059997000.00",
                    "deferredLongTermLiab": "183031000.00",
                    "otherCurrentLiab": "179566000.00",
                    "commonStock": "1243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-815876000.00",
                    "otherLiab": "251539000.00",
                    "goodWill": "109693000.00",
                    "otherAssets": "465519000.00",
                    "cash": "81827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "606358000.00",
                    "currentDeferredRevenue": "318814000.00",
                    "netDebt": "2488469000.00",
                    "shortTermDebt": "71676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2570296000.00",
                    "otherStockholderEquity": "1874957000.00",
                    "propertyPlantEquipment": "3736842000.00",
                    "totalCurrentAssets": "328109000.00",
                    "longTermInvestments": "20196000.00",
                    "netTangibleAssets": "778963000.00",
                    "shortTermInvestments": "81558000.00",
                    "netReceivables": "88033000.00",
                    "longTermDebt": "2498620000.00",
                    "inventory": "0.00",
                    "accountsPayable": "36302000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-327000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-815876000.00",
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4202361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2498620000.00",
                    "nonCurrentLiabilitiesOther": "182464000.00",
                    "nonCurrentLiabilitiesTotal": "2864115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1904144000.00",
                    "liabilitiesAndStockholdersEquity": "4530470000.00",
                    "cashAndShortTermInvestments": "81827000.00",
                    "propertyPlantAndEquipmentGross": "3736842000.00",
                    "propertyPlantAndEquipmentNet": "3736842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120792000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4538063000.00",
                    "intangibleAssets": "178325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64028000.00",
                    "totalLiab": "3475293000.00",
                    "totalStockholderEquity": "1062770000.00",
                    "deferredLongTermLiab": "183019000.00",
                    "otherCurrentLiab": "205332000.00",
                    "commonStock": "1243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-807740000.00",
                    "otherLiab": "252240000.00",
                    "goodWill": "109730000.00",
                    "otherAssets": "455421000.00",
                    "cash": "68961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "707181000.00",
                    "currentDeferredRevenue": "309155000.00",
                    "netDebt": "2332880000.00",
                    "shortTermDebt": "160704000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2562545000.00",
                    "otherStockholderEquity": "1869722000.00",
                    "propertyPlantEquipment": "3753707000.00",
                    "totalCurrentAssets": "328935000.00",
                    "longTermInvestments": "19516000.00",
                    "netTangibleAssets": "774715000.00",
                    "shortTermInvestments": "112340000.00",
                    "netReceivables": "83606000.00",
                    "longTermDebt": "2401841000.00",
                    "inventory": "112340000.00",
                    "accountsPayable": "31990000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-455000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-807740000.00",
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4209128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2401841000.00",
                    "nonCurrentLiabilitiesOther": "183252000.00",
                    "nonCurrentLiabilitiesTotal": "2768112000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1898909000.00",
                    "liabilitiesAndStockholdersEquity": "4538063000.00",
                    "cashAndShortTermInvestments": "68961000.00",
                    "propertyPlantAndEquipmentGross": "3753707000.00",
                    "propertyPlantAndEquipmentNet": "3753707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120404000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4598044000.00",
                    "intangibleAssets": "182729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60861000.00",
                    "totalLiab": "3524567000.00",
                    "totalStockholderEquity": "1073477000.00",
                    "deferredLongTermLiab": "199634000.00",
                    "otherCurrentLiab": "182114000.00",
                    "commonStock": "1243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-790827000.00",
                    "otherLiab": "274839000.00",
                    "goodWill": "109730000.00",
                    "otherAssets": "481975000.00",
                    "cash": "51345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "800117000.00",
                    "currentDeferredRevenue": "299961000.00",
                    "netDebt": "2271719000.00",
                    "shortTermDebt": "277610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2600674000.00",
                    "otherStockholderEquity": "1863649000.00",
                    "propertyPlantEquipment": "3794212000.00",
                    "totalCurrentAssets": "321857000.00",
                    "longTermInvestments": "20930000.00",
                    "netTangibleAssets": "781018000.00",
                    "shortTermInvestments": "129827000.00",
                    "netReceivables": "79824000.00",
                    "longTermDebt": "2323064000.00",
                    "inventory": "129827000.00",
                    "accountsPayable": "40432000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-588000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-790827000.00",
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4276187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2323064000.00",
                    "nonCurrentLiabilitiesOther": "201752000.00",
                    "nonCurrentLiabilitiesTotal": "2724450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1892836000.00",
                    "liabilitiesAndStockholdersEquity": "4598044000.00",
                    "cashAndShortTermInvestments": "51345000.00",
                    "propertyPlantAndEquipmentGross": "3794212000.00",
                    "propertyPlantAndEquipmentNet": "3794212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119721000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4638057000.00",
                    "intangibleAssets": "189350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190197000.00",
                    "totalLiab": "3560519000.00",
                    "totalStockholderEquity": "1077538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179797000.00",
                    "commonStock": "1232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-781270000.00",
                    "otherLiab": "276530000.00",
                    "goodWill": "109730000.00",
                    "otherAssets": "474925000.00",
                    "cash": "65613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "672203000.00",
                    "currentDeferredRevenue": "299597000.00",
                    "netDebt": "2398925000.00",
                    "shortTermDebt": "150129000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2464538000.00",
                    "otherStockholderEquity": "1858308000.00",
                    "propertyPlantEquipment": "3816127000.00",
                    "totalCurrentAssets": "347005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "126104000.00",
                    "netReceivables": "91195000.00",
                    "longTermDebt": "2479538000.00",
                    "inventory": "126104000.00",
                    "accountsPayable": "42680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1232000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4291052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2888316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4638057000.00",
                    "cashAndShortTermInvestments": "65613000.00",
                    "propertyPlantAndEquipmentGross": "3816127000.00",
                    "propertyPlantAndEquipmentNet": "3816127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119315000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4645943000.00",
                    "intangibleAssets": "198043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128480000.00",
                    "totalLiab": "3559361000.00",
                    "totalStockholderEquity": "1086582000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183127000.00",
                    "commonStock": "1232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-766975000.00",
                    "otherLiab": "270398000.00",
                    "goodWill": "109835000.00",
                    "otherAssets": "470748000.00",
                    "cash": "66370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "689309000.00",
                    "currentDeferredRevenue": "287953000.00",
                    "netDebt": "2559156000.00",
                    "shortTermDebt": "166185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2625526000.00",
                    "otherStockholderEquity": "1853190000.00",
                    "propertyPlantEquipment": "3857774000.00",
                    "totalCurrentAssets": "317421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109977000.00",
                    "netReceivables": "80184000.00",
                    "longTermDebt": "2459341000.00",
                    "inventory": null,
                    "accountsPayable": "51612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1232000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4328522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2870052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4645943000.00",
                    "cashAndShortTermInvestments": "66370000.00",
                    "propertyPlantAndEquipmentGross": "3857774000.00",
                    "propertyPlantAndEquipmentNet": "3857774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119315000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4501682000.00",
                    "intangibleAssets": "206438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165306000.00",
                    "totalLiab": "3400028000.00",
                    "totalStockholderEquity": "1101654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199793000.00",
                    "commonStock": "1232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-746176000.00",
                    "otherLiab": "282679000.00",
                    "goodWill": "109967000.00",
                    "otherAssets": "475011000.00",
                    "cash": "159313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653792000.00",
                    "currentDeferredRevenue": "256061000.00",
                    "netDebt": "2144855000.00",
                    "shortTermDebt": "155397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2304168000.00",
                    "otherStockholderEquity": "1847596000.00",
                    "propertyPlantEquipment": "3620469000.00",
                    "totalCurrentAssets": "406202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104434000.00",
                    "netReceivables": "81583000.00",
                    "longTermDebt": "2304168000.00",
                    "inventory": "104434000.00",
                    "accountsPayable": "42541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1232000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4095480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2746236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4501682000.00",
                    "cashAndShortTermInvestments": "159313000.00",
                    "propertyPlantAndEquipmentGross": "3620469000.00",
                    "propertyPlantAndEquipmentNet": "3620469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118455000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4488049000.00",
                    "intangibleAssets": "214116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152163000.00",
                    "totalLiab": "3373280000.00",
                    "totalStockholderEquity": "1114769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188779000.00",
                    "commonStock": "1232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-724886000.00",
                    "otherLiab": "271264000.00",
                    "goodWill": "109967000.00",
                    "otherAssets": "492858000.00",
                    "cash": "95611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "642170000.00",
                    "currentDeferredRevenue": "258511000.00",
                    "netDebt": "2196936000.00",
                    "shortTermDebt": "154492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2292547000.00",
                    "otherStockholderEquity": "1839554000.00",
                    "propertyPlantEquipment": "3652076000.00",
                    "totalCurrentAssets": "343115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97899000.00",
                    "netReceivables": "95341000.00",
                    "longTermDebt": "2292547000.00",
                    "inventory": "97899000.00",
                    "accountsPayable": "40388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1232000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4144934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2731110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4488049000.00",
                    "cashAndShortTermInvestments": "95611000.00",
                    "propertyPlantAndEquipmentGross": "3652076000.00",
                    "propertyPlantAndEquipmentNet": "3652076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106042000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4468431000.00",
                    "intangibleAssets": "222830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145220000.00",
                    "totalLiab": "3514130000.00",
                    "totalStockholderEquity": "954301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193693000.00",
                    "commonStock": "1053000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-714354000.00",
                    "otherLiab": "278863000.00",
                    "goodWill": "109942000.00",
                    "otherAssets": "512431000.00",
                    "cash": "52507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570078000.00",
                    "currentDeferredRevenue": "265223000.00",
                    "netDebt": "2512253000.00",
                    "shortTermDebt": "69914000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2564760000.00",
                    "otherStockholderEquity": "1668696000.00",
                    "propertyPlantEquipment": "3663099000.00",
                    "totalCurrentAssets": "292901000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94027000.00",
                    "netReceivables": "95174000.00",
                    "longTermDebt": "2494846000.00",
                    "inventory": null,
                    "accountsPayable": "41248000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1053000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4175530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2944052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4468431000.00",
                    "cashAndShortTermInvestments": "52507000.00",
                    "propertyPlantAndEquipmentGross": "3663099000.00",
                    "propertyPlantAndEquipmentNet": "3663099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101738000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4449258000.00",
                    "intangibleAssets": "231589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135166000.00",
                    "totalLiab": "3488657000.00",
                    "totalStockholderEquity": "960601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200331000.00",
                    "commonStock": "1053000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-700720000.00",
                    "otherLiab": "273998000.00",
                    "goodWill": "109967000.00",
                    "otherAssets": "473689000.00",
                    "cash": "53973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "646012000.00",
                    "currentDeferredRevenue": "253647000.00",
                    "netDebt": "2498956000.00",
                    "shortTermDebt": "162929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2552929000.00",
                    "otherStockholderEquity": "1661664000.00",
                    "propertyPlantEquipment": "3694784000.00",
                    "totalCurrentAssets": "280785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86723000.00",
                    "netReceivables": "91646000.00",
                    "longTermDebt": "2390000000.00",
                    "inventory": null,
                    "accountsPayable": "29105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1053000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4168473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2842645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4449258000.00",
                    "cashAndShortTermInvestments": "53973000.00",
                    "propertyPlantAndEquipmentGross": "3694784000.00",
                    "propertyPlantAndEquipmentNet": "3694784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101738000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4686926000.00",
                    "intangibleAssets": "238932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122965000.00",
                    "totalLiab": "3451724000.00",
                    "totalStockholderEquity": "1235202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "482156000.00",
                    "commonStock": "1052000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-424651000.00",
                    "otherLiab": "262678000.00",
                    "goodWill": "325267000.00",
                    "otherAssets": "705561000.00",
                    "cash": "55885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864223000.00",
                    "currentDeferredRevenue": "251827000.00",
                    "netDebt": "2411438000.00",
                    "shortTermDebt": "351418000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2467323000.00",
                    "otherStockholderEquity": "1659990000.00",
                    "propertyPlantEquipment": "3716676000.00",
                    "totalCurrentAssets": "264689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79187000.00",
                    "netReceivables": "85839000.00",
                    "longTermDebt": "2115905000.00",
                    "inventory": null,
                    "accountsPayable": "30649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1052000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4422237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2587501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4686926000.00",
                    "cashAndShortTermInvestments": "55885000.00",
                    "propertyPlantAndEquipmentGross": "3716676000.00",
                    "propertyPlantAndEquipmentNet": "3716676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101398000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4741528000.00",
                    "intangibleAssets": "243412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122132000.00",
                    "totalLiab": "3435845000.00",
                    "totalStockholderEquity": "1305683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "470221000.00",
                    "commonStock": "1052000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-391270000.00",
                    "otherLiab": "258669000.00",
                    "goodWill": "325453000.00",
                    "otherAssets": "721748000.00",
                    "cash": "60442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "830501000.00",
                    "currentDeferredRevenue": "252612000.00",
                    "netDebt": "2382445000.00",
                    "shortTermDebt": "328265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2442887000.00",
                    "otherStockholderEquity": "1697393000.00",
                    "propertyPlantEquipment": "3762471000.00",
                    "totalCurrentAssets": "257309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77478000.00",
                    "netReceivables": "74735000.00",
                    "longTermDebt": "2114622000.00",
                    "inventory": null,
                    "accountsPayable": "32015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1052000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-20020000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4484219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2605344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4741528000.00",
                    "cashAndShortTermInvestments": "60442000.00",
                    "propertyPlantAndEquipmentGross": "3762471000.00",
                    "propertyPlantAndEquipmentNet": "3762471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101856000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4813736000.00",
                    "intangibleAssets": "248237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120370000.00",
                    "totalLiab": "3467620000.00",
                    "totalStockholderEquity": "1346116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "465656000.00",
                    "commonStock": "1050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-387785000.00",
                    "otherLiab": "273354000.00",
                    "goodWill": "329597000.00",
                    "otherAssets": "756735000.00",
                    "cash": "119536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "582969000.00",
                    "currentDeferredRevenue": "263827000.00",
                    "netDebt": "2327840000.00",
                    "shortTermDebt": "71748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2447376000.00",
                    "otherStockholderEquity": "1734646000.00",
                    "propertyPlantEquipment": "3744647000.00",
                    "totalCurrentAssets": "312354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76649000.00",
                    "netReceivables": "72448000.00",
                    "longTermDebt": "2375628000.00",
                    "inventory": null,
                    "accountsPayable": "45565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4501382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2884651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4813736000.00",
                    "cashAndShortTermInvestments": "119536000.00",
                    "propertyPlantAndEquipmentGross": "3744647000.00",
                    "propertyPlantAndEquipmentNet": "3744647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101995000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4811622000.00",
                    "intangibleAssets": "257135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124124000.00",
                    "totalLiab": "3392084000.00",
                    "totalStockholderEquity": "1419538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "508401000.00",
                    "commonStock": "1050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-332692000.00",
                    "otherLiab": "258517000.00",
                    "goodWill": "328852000.00",
                    "otherAssets": "759334000.00",
                    "cash": "100904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549767000.00",
                    "currentDeferredRevenue": "254582000.00",
                    "netDebt": "2234320000.00",
                    "shortTermDebt": "18007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2335224000.00",
                    "otherStockholderEquity": "1752581000.00",
                    "propertyPlantEquipment": "3760453000.00",
                    "totalCurrentAssets": "291835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76962000.00",
                    "netReceivables": "66807000.00",
                    "longTermDebt": "2317217000.00",
                    "inventory": null,
                    "accountsPayable": "23359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1401000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4519787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2842317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4811622000.00",
                    "cashAndShortTermInvestments": "100904000.00",
                    "propertyPlantAndEquipmentGross": "3760453000.00",
                    "propertyPlantAndEquipmentNet": "3760453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101995000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4845753000.00",
                    "intangibleAssets": "265972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164946000.00",
                    "totalLiab": "3315764000.00",
                    "totalStockholderEquity": "1526365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "449376000.00",
                    "commonStock": "1050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283455000.00",
                    "otherLiab": "256516000.00",
                    "goodWill": "335729000.00",
                    "otherAssets": "800999000.00",
                    "cash": "63059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "532836000.00",
                    "currentDeferredRevenue": "43521000.00",
                    "netDebt": "2172358000.00",
                    "shortTermDebt": "25933000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2235417000.00",
                    "otherStockholderEquity": "1810460000.00",
                    "propertyPlantEquipment": "3749843000.00",
                    "totalCurrentAssets": "294911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93337000.00",
                    "netReceivables": "66906000.00",
                    "longTermDebt": "2209484000.00",
                    "inventory": null,
                    "accountsPayable": "14006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4550842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2782928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4845753000.00",
                    "cashAndShortTermInvestments": "63059000.00",
                    "propertyPlantAndEquipmentGross": "3749843000.00",
                    "propertyPlantAndEquipmentNet": "3749843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101564000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4854484000.00",
                    "intangibleAssets": "274875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155840000.00",
                    "totalLiab": "3220542000.00",
                    "totalStockholderEquity": "1630322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "429607000.00",
                    "commonStock": "1051000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-224528000.00",
                    "otherLiab": "219421000.00",
                    "goodWill": "339405000.00",
                    "otherAssets": "803034000.00",
                    "cash": "81229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508733000.00",
                    "currentDeferredRevenue": "49187000.00",
                    "netDebt": "2065173000.00",
                    "shortTermDebt": "17313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2146402000.00",
                    "otherStockholderEquity": "1855056000.00",
                    "propertyPlantEquipment": "3751666000.00",
                    "totalCurrentAssets": "299784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79489000.00",
                    "netReceivables": "62715000.00",
                    "longTermDebt": "2129089000.00",
                    "inventory": null,
                    "accountsPayable": "12626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1257000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1051000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4554700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2711809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4854484000.00",
                    "cashAndShortTermInvestments": "81229000.00",
                    "propertyPlantAndEquipmentGross": "3751666000.00",
                    "propertyPlantAndEquipmentNet": "3751666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101520000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4742055000.00",
                    "intangibleAssets": "283778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148122000.00",
                    "totalLiab": "3044513000.00",
                    "totalStockholderEquity": "1692810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "411748000.00",
                    "commonStock": "1013000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205853000.00",
                    "otherLiab": "221334000.00",
                    "goodWill": "329830000.00",
                    "otherAssets": "813409000.00",
                    "cash": "55921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495361000.00",
                    "currentDeferredRevenue": "51474000.00",
                    "netDebt": "1915874000.00",
                    "shortTermDebt": "19371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1971795000.00",
                    "otherStockholderEquity": "1898724000.00",
                    "propertyPlantEquipment": "3660780000.00",
                    "totalCurrentAssets": "267866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "67976000.00",
                    "netReceivables": "63823000.00",
                    "longTermDebt": "1952424000.00",
                    "inventory": null,
                    "accountsPayable": "12768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1013000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4474189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2549152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4742055000.00",
                    "cashAndShortTermInvestments": "55921000.00",
                    "propertyPlantAndEquipmentGross": "3660780000.00",
                    "propertyPlantAndEquipmentNet": "3660780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101302000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4742455000.00",
                    "intangibleAssets": "292448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143211000.00",
                    "totalLiab": "2973842000.00",
                    "totalStockholderEquity": "1764012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "425120000.00",
                    "commonStock": "1013000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170713000.00",
                    "otherLiab": "213329000.00",
                    "goodWill": "324750000.00",
                    "otherAssets": "813435000.00",
                    "cash": "68034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508905000.00",
                    "currentDeferredRevenue": "47056000.00",
                    "netDebt": "1805309000.00",
                    "shortTermDebt": "20869000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1873343000.00",
                    "otherStockholderEquity": "1934571000.00",
                    "propertyPlantEquipment": "3658788000.00",
                    "totalCurrentAssets": "270232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61116000.00",
                    "netReceivables": "58987000.00",
                    "longTermDebt": "1852474000.00",
                    "inventory": null,
                    "accountsPayable": "15860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1013000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4472223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2464937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4742455000.00",
                    "cashAndShortTermInvestments": "68034000.00",
                    "propertyPlantAndEquipmentGross": "3658788000.00",
                    "propertyPlantAndEquipmentNet": "3658788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101302000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4655656000.00",
                    "intangibleAssets": "300495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113306000.00",
                    "totalLiab": "2810770000.00",
                    "totalStockholderEquity": "1832298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "419226000.00",
                    "commonStock": "1011000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133356000.00",
                    "otherLiab": "202975000.00",
                    "goodWill": "310065000.00",
                    "otherAssets": "814028000.00",
                    "cash": "100260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "527440000.00",
                    "currentDeferredRevenue": "44910000.00",
                    "netDebt": "1623982000.00",
                    "shortTermDebt": "50012000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1724242000.00",
                    "otherStockholderEquity": "1967002000.00",
                    "propertyPlantEquipment": "3567300000.00",
                    "totalCurrentAssets": "274328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60762000.00",
                    "longTermDebt": "1674230000.00",
                    "inventory": null,
                    "accountsPayable": "13292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1011000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4381328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2283330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4655656000.00",
                    "cashAndShortTermInvestments": "100260000.00",
                    "propertyPlantAndEquipmentGross": "3567300000.00",
                    "propertyPlantAndEquipmentNet": "3567300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91640000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2381186000.00",
                    "intangibleAssets": "65646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67235000.00",
                    "totalLiab": "1808050000.00",
                    "totalStockholderEquity": "560636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180188000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102211000.00",
                    "otherLiab": "108811000.00",
                    "goodWill": "65646000.00",
                    "otherAssets": "152750000.00",
                    "cash": "30398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409428000.00",
                    "currentDeferredRevenue": "11159000.00",
                    "netDebt": "1411685000.00",
                    "shortTermDebt": "210875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1442083000.00",
                    "otherStockholderEquity": "651389000.00",
                    "propertyPlantEquipment": "2108759000.00",
                    "totalCurrentAssets": "119677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40054000.00",
                    "netReceivables": "22044000.00",
                    "longTermDebt": "1231208000.00",
                    "inventory": null,
                    "accountsPayable": "7206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2261509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1398622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2381186000.00",
                    "cashAndShortTermInvestments": "30398000.00",
                    "propertyPlantAndEquipmentGross": "2108759000.00",
                    "propertyPlantAndEquipmentNet": "2108759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65007000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1925071000.00",
                    "intangibleAssets": "65646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75223000.00",
                    "totalLiab": "1313870000.00",
                    "totalStockholderEquity": "598934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "244434000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81952000.00",
                    "otherLiab": "104768000.00",
                    "goodWill": "65646000.00",
                    "otherAssets": "133041000.00",
                    "cash": "94096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280339000.00",
                    "currentDeferredRevenue": "20849000.00",
                    "netDebt": "803744000.00",
                    "shortTermDebt": "10766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "897840000.00",
                    "otherStockholderEquity": "670801000.00",
                    "propertyPlantEquipment": "1610551000.00",
                    "totalCurrentAssets": "181479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41984000.00",
                    "netReceivables": "12160000.00",
                    "longTermDebt": "887074000.00",
                    "inventory": null,
                    "accountsPayable": "4290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1743592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1033531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1925071000.00",
                    "cashAndShortTermInvestments": "94096000.00",
                    "propertyPlantAndEquipmentGross": "1610551000.00",
                    "propertyPlantAndEquipmentNet": "1610551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65007000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1697811000.00",
                    "intangibleAssets": "65646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57572000.00",
                    "totalLiab": "1067372000.00",
                    "totalStockholderEquity": "630403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148965000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62626000.00",
                    "otherLiab": "100071000.00",
                    "goodWill": "65646000.00",
                    "otherAssets": "143202000.00",
                    "cash": "77682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171443000.00",
                    "currentDeferredRevenue": "13093000.00",
                    "netDebt": "676619000.00",
                    "shortTermDebt": "132000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "754301000.00",
                    "otherStockholderEquity": "690950000.00",
                    "propertyPlantEquipment": "1408732000.00",
                    "totalCurrentAssets": "145877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37314000.00",
                    "netReceivables": "10623000.00",
                    "longTermDebt": "754169000.00",
                    "inventory": null,
                    "accountsPayable": "9253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1429000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1551934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "895929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1697811000.00",
                    "cashAndShortTermInvestments": "77682000.00",
                    "propertyPlantAndEquipmentGross": "1408732000.00",
                    "propertyPlantAndEquipmentNet": "1408732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65007000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1498387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16623000.00",
                    "totalLiab": "890911000.00",
                    "totalStockholderEquity": "607476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143437000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "85626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154333000.00",
                    "currentDeferredRevenue": "118180000.00",
                    "netDebt": "524613000.00",
                    "shortTermDebt": "3451000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610239000.00",
                    "otherStockholderEquity": "607476000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11540000.00",
                    "longTermDebt": null,
                    "inventory": "43076000.00",
                    "accountsPayable": "7445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "607476000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1341522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "736578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1498387000.00",
                    "cashAndShortTermInvestments": "85626000.00",
                    "propertyPlantAndEquipmentGross": "1214578000.00",
                    "propertyPlantAndEquipmentNet": "1214578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64900000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64900000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60877000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "746625000.00",
                    "intangibleAssets": "8961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19855000.00",
                    "totalLiab": "675135000.00",
                    "totalStockholderEquity": "40091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104504000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "189984000.00",
                    "goodWill": "8961000.00",
                    "otherAssets": "87703000.00",
                    "cash": "86858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118002000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "523619000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20528000.00",
                    "netReceivables": null,
                    "longTermDebt": "367149000.00",
                    "inventory": null,
                    "accountsPayable": "7437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5952243000.00",
                    "intangibleAssets": "231093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "207138000.00",
                    "totalLiab": "5995620000.00",
                    "totalStockholderEquity": "-44753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "414700000.00",
                    "commonStock": "2483000.00",
                    "capitalStock": "2483000.00",
                    "retainedEarnings": "-4302539000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "66145000.00",
                    "cash": "279122000.00",
                    "cashAndEquivalents": "279122000.00",
                    "totalCurrentLiabilities": "153225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6384892000.00",
                    "shortTermDebt": "153225000.00",
                    "shortLongTermDebt": "77492000.00",
                    "shortLongTermDebtTotal": "6664014000.00",
                    "otherStockholderEquity": "4255303000.00",
                    "propertyPlantEquipment": "5304837000.00",
                    "totalCurrentAssets": "553940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67680000.00",
                    "longTermDebt": "4215005000.00",
                    "inventory": null,
                    "accountsPayable": "75099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4281074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5398303000.00",
                    "capitalLeaseObligations": "1223625000.00",
                    "longTermDebtTotal": "4239358000.00",
                    "nonCurrentLiabilitiesOther": "58482000.00",
                    "nonCurrentLiabilitiesTotal": "5842395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4358077000.00",
                    "liabilitiesAndStockholdersEquity": "5952243000.00",
                    "cashAndShortTermInvestments": "279122000.00",
                    "propertyPlantAndEquipmentGross": "9258595000.00",
                    "propertyPlantAndEquipmentNet": "5379359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13985000.00",
                    "netInvestedCapital": "4247744000.00",
                    "commonStockSharesOutstanding": "234326000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "6335562000.00",
                    "intangibleAssets": "244393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132242000.00",
                    "totalLiab": "6121657000.00",
                    "totalStockholderEquity": "212475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234699000.00",
                    "commonStock": "2105000.00",
                    "capitalStock": "2105000.00",
                    "retainedEarnings": "-4039847000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "67066000.00",
                    "cash": "308925000.00",
                    "cashAndEquivalents": "308925000.00",
                    "totalCurrentLiabilities": "579763000.00",
                    "currentDeferredRevenue": "60974000.00",
                    "netDebt": "5343072000.00",
                    "shortTermDebt": "188890000.00",
                    "shortLongTermDebt": "40779000.00",
                    "shortLongTermDebtTotal": "5651997000.00",
                    "otherStockholderEquity": "4250217000.00",
                    "propertyPlantEquipment": "5728238000.00",
                    "totalCurrentAssets": "512937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19879000.00",
                    "netReceivables": "51891000.00",
                    "longTermDebt": "4022008000.00",
                    "inventory": null,
                    "accountsPayable": "65515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5822625000.00",
                    "capitalLeaseObligations": "1589210000.00",
                    "longTermDebtTotal": "4288903000.00",
                    "nonCurrentLiabilitiesOther": "69183000.00",
                    "nonCurrentLiabilitiesTotal": "5541894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4352991000.00",
                    "liabilitiesAndStockholdersEquity": "6335562000.00",
                    "cashAndShortTermInvestments": "328804000.00",
                    "propertyPlantAndEquipmentGross": "10076234000.00",
                    "propertyPlantAndEquipmentNet": "5483845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66826000.00",
                    "netInvestedCapital": "4275262000.00",
                    "commonStockSharesOutstanding": "227525000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5573435000.00",
                    "intangibleAssets": "282411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122249000.00",
                    "totalLiab": "5168282000.00",
                    "totalStockholderEquity": "403664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "213609000.00",
                    "commonStock": "1988000.00",
                    "capitalStock": "1988000.00",
                    "retainedEarnings": "-3837912000.00",
                    "otherLiab": null,
                    "goodWill": "27321000.00",
                    "otherAssets": "64304000.00",
                    "cash": "277971000.00",
                    "cashAndEquivalents": "277971000.00",
                    "totalCurrentLiabilities": "600116000.00",
                    "currentDeferredRevenue": "55753000.00",
                    "netDebt": "4447698000.00",
                    "shortTermDebt": "235169000.00",
                    "shortLongTermDebt": "41463000.00",
                    "shortLongTermDebtTotal": "4725669000.00",
                    "otherStockholderEquity": "4239588000.00",
                    "propertyPlantEquipment": "5001536000.00",
                    "totalCurrentAssets": "478368000.00",
                    "longTermInvestments": "1906000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29755000.00",
                    "netReceivables": "48393000.00",
                    "longTermDebt": "3655850000.00",
                    "inventory": "41341000.00",
                    "accountsPayable": "66526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5095067000.00",
                    "capitalLeaseObligations": "1028356000.00",
                    "longTermDebtTotal": "3806624000.00",
                    "nonCurrentLiabilitiesOther": "71679000.00",
                    "nonCurrentLiabilitiesTotal": "4568166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4342362000.00",
                    "liabilitiesAndStockholdersEquity": "5573435000.00",
                    "cashAndShortTermInvestments": "307726000.00",
                    "propertyPlantAndEquipmentGross": "9018313000.00",
                    "propertyPlantAndEquipmentNet": "5001536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121748000.00",
                    "netInvestedCapital": "4100977000.00",
                    "commonStockSharesOutstanding": "225209000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5937062000.00",
                    "intangibleAssets": "4535702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133802000.00",
                    "totalLiab": "5352909000.00",
                    "totalStockholderEquity": "582605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208406000.00",
                    "commonStock": "1978000.00",
                    "capitalStock": "1978000.00",
                    "retainedEarnings": "-3648901000.00",
                    "otherLiab": "85831000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "167137000.00",
                    "cash": "398850000.00",
                    "cashAndEquivalents": "398850000.00",
                    "totalCurrentLiabilities": "641205000.00",
                    "currentDeferredRevenue": "66197000.00",
                    "netDebt": "4493883000.00",
                    "shortTermDebt": "266860000.00",
                    "shortLongTermDebt": "66043000.00",
                    "shortLongTermDebtTotal": "4892733000.00",
                    "otherStockholderEquity": "4229528000.00",
                    "propertyPlantEquipment": "5132832000.00",
                    "totalCurrentAssets": "637093000.00",
                    "longTermInvestments": "55333000.00",
                    "netTangibleAssets": "555284000.00",
                    "shortTermInvestments": "48680000.00",
                    "netReceivables": "55761000.00",
                    "longTermDebt": "3784099000.00",
                    "inventory": "27735000.00",
                    "accountsPayable": "71000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1548000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1978000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3648901000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5299969000.00",
                    "capitalLeaseObligations": "1042591000.00",
                    "longTermDebtTotal": "3784099000.00",
                    "nonCurrentLiabilitiesOther": "927605000.00",
                    "nonCurrentLiabilitiesTotal": "4711704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4332302000.00",
                    "liabilitiesAndStockholdersEquity": "5937062000.00",
                    "cashAndShortTermInvestments": "447530000.00",
                    "propertyPlantAndEquipmentGross": "5132832000.00",
                    "propertyPlantAndEquipmentNet": "5132832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4112000.00",
                    "netInvestedCapital": "4432747000.00",
                    "commonStockSharesOutstanding": "190463000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6410467000.00",
                    "intangibleAssets": "4904292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118433000.00",
                    "totalLiab": "5710844000.00",
                    "totalStockholderEquity": "697402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227027000.00",
                    "commonStock": "1975000.00",
                    "capitalStock": "1975000.00",
                    "retainedEarnings": "-3410474000.00",
                    "otherLiab": "86791000.00",
                    "goodWill": "27321000.00",
                    "otherAssets": "176758000.00",
                    "cash": "347031000.00",
                    "cashAndEquivalents": "347031000.00",
                    "totalCurrentLiabilities": "631954000.00",
                    "currentDeferredRevenue": "67080000.00",
                    "netDebt": "4878986000.00",
                    "shortTermDebt": "233918000.00",
                    "shortLongTermDebt": "63125000.00",
                    "shortLongTermDebtTotal": "5226017000.00",
                    "otherStockholderEquity": "4105901000.00",
                    "propertyPlantEquipment": "5534715000.00",
                    "totalCurrentAssets": "698994000.00",
                    "longTermInvestments": "67424000.00",
                    "netTangibleAssets": "697402000.00",
                    "shortTermInvestments": "182393000.00",
                    "netReceivables": "51137000.00",
                    "longTermDebt": "3778087000.00",
                    "inventory": "30487000.00",
                    "accountsPayable": "76125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2221000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1975000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3410474000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5711473000.00",
                    "capitalLeaseObligations": "1384805000.00",
                    "longTermDebtTotal": "3778087000.00",
                    "nonCurrentLiabilitiesOther": "1300803000.00",
                    "nonCurrentLiabilitiesTotal": "5078890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4208675000.00",
                    "liabilitiesAndStockholdersEquity": "6410467000.00",
                    "cashAndShortTermInvestments": "529424000.00",
                    "propertyPlantAndEquipmentGross": "5534715000.00",
                    "propertyPlantAndEquipmentNet": "5534715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67040000.00",
                    "netInvestedCapital": "4538614000.00",
                    "commonStockSharesOutstanding": "184975000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6901758000.00",
                    "intangibleAssets": "34060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111057000.00",
                    "totalLiab": "6099029000.00",
                    "totalStockholderEquity": "800434000.00",
                    "deferredLongTermLiab": "9557000.00",
                    "otherCurrentLiab": "92781000.00",
                    "commonStock": "1983000.00",
                    "capitalStock": "1983000.00",
                    "retainedEarnings": "-3311184000.00",
                    "otherLiab": "198000000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "271957000.00",
                    "cash": "380420000.00",
                    "cashAndEquivalents": "380420000.00",
                    "totalCurrentLiabilities": "690733000.00",
                    "currentDeferredRevenue": "96995000.00",
                    "netDebt": "5230299000.00",
                    "shortTermDebt": "400423000.00",
                    "shortLongTermDebt": "68885000.00",
                    "shortLongTermDebtTotal": "5610719000.00",
                    "otherStockholderEquity": "4109635000.00",
                    "propertyPlantEquipment": "5856198000.00",
                    "totalCurrentAssets": "773603000.00",
                    "longTermInvestments": "4898000.00",
                    "netTangibleAssets": "646303000.00",
                    "shortTermInvestments": "172905000.00",
                    "netReceivables": "109221000.00",
                    "longTermDebt": "3847103000.00",
                    "inventory": "44120000.00",
                    "accountsPayable": "71233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2295000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1983000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3311184000.00",
                    "treasuryStock": "-102774000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6128155000.00",
                    "capitalLeaseObligations": "1363193000.00",
                    "longTermDebtTotal": "3847103000.00",
                    "nonCurrentLiabilitiesOther": "1551636000.00",
                    "nonCurrentLiabilitiesTotal": "5408296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4212409000.00",
                    "liabilitiesAndStockholdersEquity": "6901758000.00",
                    "cashAndShortTermInvestments": "553325000.00",
                    "propertyPlantAndEquipmentGross": "5552307000.00",
                    "propertyPlantAndEquipmentNet": "5856198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82870000.00",
                    "netInvestedCapital": "4716422000.00",
                    "commonStockSharesOutstanding": "184386000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "7194433000.00",
                    "intangibleAssets": "35198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153768000.00",
                    "totalLiab": "6495708000.00",
                    "totalStockholderEquity": "696356000.00",
                    "deferredLongTermLiab": "22966000.00",
                    "otherCurrentLiab": "239364000.00",
                    "commonStock": "1996000.00",
                    "capitalStock": "1996000.00",
                    "retainedEarnings": "-3393088000.00",
                    "otherLiab": "184414000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "118141000.00",
                    "cash": "240227000.00",
                    "cashAndEquivalents": "240227000.00",
                    "totalCurrentLiabilities": "1046972000.00",
                    "currentDeferredRevenue": "79402000.00",
                    "netDebt": "5620241000.00",
                    "shortTermDebt": "596146000.00",
                    "shortLongTermDebt": "339413000.00",
                    "shortLongTermDebtTotal": "5860468000.00",
                    "otherStockholderEquity": "4087448000.00",
                    "propertyPlantEquipment": "6269572000.00",
                    "totalCurrentAssets": "596175000.00",
                    "longTermInvestments": "21210000.00",
                    "netTangibleAssets": "507027000.00",
                    "shortTermInvestments": "68567000.00",
                    "netReceivables": "133613000.00",
                    "longTermDebt": "3215710000.00",
                    "inventory": "69527000.00",
                    "accountsPayable": "104721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1996000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3393088000.00",
                    "treasuryStock": "-84651000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6598258000.00",
                    "capitalLeaseObligations": "2305345000.00",
                    "longTermDebtTotal": "3215710000.00",
                    "nonCurrentLiabilitiesOther": "2210060000.00",
                    "nonCurrentLiabilitiesTotal": "5448736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4172099000.00",
                    "liabilitiesAndStockholdersEquity": "7194433000.00",
                    "cashAndShortTermInvestments": "308794000.00",
                    "propertyPlantAndEquipmentGross": "5952461000.00",
                    "propertyPlantAndEquipmentNet": "6318674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-450797000.00",
                    "netInvestedCapital": "4251479000.00",
                    "commonStockSharesOutstanding": "185907000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6467260000.00",
                    "intangibleAssets": "51472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106189000.00",
                    "totalLiab": "5448847000.00",
                    "totalStockholderEquity": "1018413000.00",
                    "deferredLongTermLiab": "281132000.00",
                    "otherCurrentLiab": "300307000.00",
                    "commonStock": "1968000.00",
                    "capitalStock": "1968000.00",
                    "retainedEarnings": "-3069272000.00",
                    "otherLiab": "478421000.00",
                    "goodWill": "154131000.00",
                    "otherAssets": "184536000.00",
                    "cash": "398267000.00",
                    "cashAndEquivalents": "398267000.00",
                    "totalCurrentLiabilities": "773331000.00",
                    "currentDeferredRevenue": "60414000.00",
                    "netDebt": "3798828000.00",
                    "shortTermDebt": "317561000.00",
                    "shortLongTermDebt": "294426000.00",
                    "shortLongTermDebtTotal": "4514656000.00",
                    "otherStockholderEquity": "7133582000.00",
                    "propertyPlantEquipment": "5275427000.00",
                    "totalCurrentAssets": "774016000.00",
                    "longTermInvestments": "27528000.00",
                    "netTangibleAssets": "813300000.00",
                    "shortTermInvestments": "14855000.00",
                    "netReceivables": "133905000.00",
                    "longTermDebt": "3345754000.00",
                    "inventory": "120800000.00",
                    "accountsPayable": "95049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-490000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3047375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1968000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3069272000.00",
                    "treasuryStock": "-64940000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "417817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5693244000.00",
                    "capitalLeaseObligations": "874476000.00",
                    "longTermDebtTotal": "4197095000.00",
                    "nonCurrentLiabilitiesOther": "197289000.00",
                    "nonCurrentLiabilitiesTotal": "4675516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4151147000.00",
                    "liabilitiesAndStockholdersEquity": "6467260000.00",
                    "cashAndShortTermInvestments": "413122000.00",
                    "propertyPlantAndEquipmentGross": "4797600000.00",
                    "propertyPlantAndEquipmentNet": "5275427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "685000.00",
                    "netInvestedCapital": "4659083000.00",
                    "commonStockSharesOutstanding": "187468000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7675449000.00",
                    "intangibleAssets": "67977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114844000.00",
                    "totalLiab": "6145158000.00",
                    "totalStockholderEquity": "1530291000.00",
                    "deferredLongTermLiab": "294948000.00",
                    "otherCurrentLiab": "333092000.00",
                    "commonStock": "1913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2541294000.00",
                    "otherLiab": "509592000.00",
                    "goodWill": "505783000.00",
                    "otherAssets": "217840000.00",
                    "cash": "222647000.00",
                    "cashAndEquivalents": "222647000.00",
                    "totalCurrentLiabilities": "1095776000.00",
                    "currentDeferredRevenue": "68358000.00",
                    "netDebt": "4317143000.00",
                    "shortTermDebt": "602501000.00",
                    "shortLongTermDebt": "495413000.00",
                    "shortLongTermDebtTotal": "5142291000.00",
                    "otherStockholderEquity": "7134429000.00",
                    "propertyPlantEquipment": "5852145000.00",
                    "totalCurrentAssets": "901872000.00",
                    "longTermInvestments": "129794000.00",
                    "netTangibleAssets": "956968000.00",
                    "shortTermInvestments": "291796000.00",
                    "netReceivables": "128961000.00",
                    "longTermDebt": "3375324000.00",
                    "inventory": "143624000.00",
                    "accountsPayable": "91825000.00",
                    "totalPermanentEquity": "1530291000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-437000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3064320000.00",
                    "additionalPaidInCapital": "4126549000.00",
                    "commonStockTotalEquity": "1913000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2541294000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "921432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6773577000.00",
                    "capitalLeaseObligations": "1271554000.00",
                    "longTermDebtTotal": "4539790000.00",
                    "nonCurrentLiabilitiesOther": "214644000.00",
                    "nonCurrentLiabilitiesTotal": "5049382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4126549000.00",
                    "liabilitiesAndStockholdersEquity": "7675449000.00",
                    "cashAndShortTermInvestments": "514443000.00",
                    "propertyPlantAndEquipmentGross": "5257397000.00",
                    "propertyPlantAndEquipmentNet": "5852145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-193904000.00",
                    "netInvestedCapital": "5401465000.00",
                    "commonStockSharesOutstanding": "186155000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "9217687000.00",
                    "intangibleAssets": "83007000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130695000.00",
                    "totalLiab": "7139955000.00",
                    "totalStockholderEquity": "2077732000.00",
                    "deferredLongTermLiab": "348010000.00",
                    "otherCurrentLiab": "331585000.00",
                    "commonStock": "1900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1969875000.00",
                    "otherLiab": "578901000.00",
                    "goodWill": "705476000.00",
                    "otherAssets": "262442000.00",
                    "cash": "216397000.00",
                    "cashAndEquivalents": "216397000.00",
                    "totalCurrentLiabilities": "731142000.00",
                    "currentDeferredRevenue": "106946000.00",
                    "netDebt": "5613515000.00",
                    "shortTermDebt": "215255000.00",
                    "shortLongTermDebt": "145649000.00",
                    "shortLongTermDebtTotal": "6045167000.00",
                    "otherStockholderEquity": "6930803000.00",
                    "propertyPlantEquipment": "7379305000.00",
                    "totalCurrentAssets": "619504000.00",
                    "longTermInvestments": "167826000.00",
                    "netTangibleAssets": "1289499000.00",
                    "shortTermInvestments": "32864000.00",
                    "netReceivables": "141705000.00",
                    "longTermDebt": "3413998000.00",
                    "inventory": "130707000.00",
                    "accountsPayable": "77356000.00",
                    "totalPermanentEquity": "2882241000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-250000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2884846000.00",
                    "additionalPaidInCapital": "4102397000.00",
                    "commonStockTotalEquity": "1900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1969875000.00",
                    "treasuryStock": "-56440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1218878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8598183000.00",
                    "capitalLeaseObligations": "2485520000.00",
                    "longTermDebtTotal": "5829912000.00",
                    "nonCurrentLiabilitiesOther": "230891000.00",
                    "nonCurrentLiabilitiesTotal": "6408813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4102397000.00",
                    "liabilitiesAndStockholdersEquity": "9217687000.00",
                    "cashAndShortTermInvestments": "216397000.00",
                    "propertyPlantAndEquipmentGross": "6674305000.00",
                    "propertyPlantAndEquipmentNet": "7379305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185653000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "10048564000.00",
                    "intangibleAssets": "129186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122671000.00",
                    "totalLiab": "7589837000.00",
                    "totalStockholderEquity": "2458727000.00",
                    "deferredLongTermLiab": "335588000.00",
                    "otherCurrentLiab": "377261000.00",
                    "commonStock": "1883000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1565478000.00",
                    "otherLiab": "552880000.00",
                    "goodWill": "725696000.00",
                    "otherAssets": "292724000.00",
                    "cash": "88029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840148000.00",
                    "currentDeferredRevenue": "99277000.00",
                    "netDebt": "6108780000.00",
                    "shortTermDebt": "235604000.00",
                    "shortLongTermDebt": "173454000.00",
                    "shortLongTermDebtTotal": "6432413000.00",
                    "otherStockholderEquity": "6565518000.00",
                    "propertyPlantEquipment": "8031376000.00",
                    "totalCurrentAssets": "497943000.00",
                    "longTermInvestments": "371639000.00",
                    "netTangibleAssets": "1604006000.00",
                    "shortTermInvestments": "32570000.00",
                    "netReceivables": "144053000.00",
                    "longTermDebt": "3769371000.00",
                    "inventory": "143190000.00",
                    "accountsPayable": "128006000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-161000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2543035000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1883000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1565478000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1519245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9550621000.00",
                    "capitalLeaseObligations": "2427438000.00",
                    "longTermDebtTotal": "6196809000.00",
                    "nonCurrentLiabilitiesOther": "217292000.00",
                    "nonCurrentLiabilitiesTotal": "6749689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4069283000.00",
                    "liabilitiesAndStockholdersEquity": "10048564000.00",
                    "cashAndShortTermInvestments": "88029000.00",
                    "propertyPlantAndEquipmentGross": "7247942000.00",
                    "propertyPlantAndEquipmentNet": "8031376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "184333000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "10521363000.00",
                    "intangibleAssets": "154773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "322114000.00",
                    "totalLiab": "7639122000.00",
                    "totalStockholderEquity": "2882241000.00",
                    "deferredLongTermLiab": "499820000.00",
                    "otherCurrentLiab": "427570000.00",
                    "commonStock": "1870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1108001000.00",
                    "otherLiab": "524195000.00",
                    "goodWill": "736805000.00",
                    "otherAssets": "312566000.00",
                    "cash": "104083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "877762000.00",
                    "currentDeferredRevenue": "101613000.00",
                    "netDebt": "5889608000.00",
                    "shortTermDebt": "272265000.00",
                    "shortLongTermDebt": "156056000.00",
                    "shortLongTermDebtTotal": "6265956000.00",
                    "otherStockholderEquity": "3987855000.00",
                    "propertyPlantEquipment": "8389505000.00",
                    "totalCurrentAssets": "614789000.00",
                    "longTermInvestments": "312925000.00",
                    "netTangibleAssets": "1990146000.00",
                    "shortTermInvestments": "38862000.00",
                    "netReceivables": "149730000.00",
                    "longTermDebt": "3456808000.00",
                    "inventory": "38862000.00",
                    "accountsPayable": "76314000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "517000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1870000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1108001000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9906574000.00",
                    "capitalLeaseObligations": "2536883000.00",
                    "longTermDebtTotal": "5993691000.00",
                    "nonCurrentLiabilitiesOther": "267849000.00",
                    "nonCurrentLiabilitiesTotal": "6761360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4034655000.00",
                    "liabilitiesAndStockholdersEquity": "10521363000.00",
                    "cashAndShortTermInvestments": "104083000.00",
                    "propertyPlantAndEquipmentGross": "7536759000.00",
                    "propertyPlantAndEquipmentNet": "8389505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148185000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4737757000.00",
                    "intangibleAssets": "158757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93898000.00",
                    "totalLiab": "3716820000.00",
                    "totalStockholderEquity": "1020937000.00",
                    "deferredLongTermLiab": "323031000.00",
                    "otherCurrentLiab": "214650000.00",
                    "commonStock": "1277000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-959011000.00",
                    "otherLiab": "330053000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "235007000.00",
                    "cash": "58511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "870844000.00",
                    "currentDeferredRevenue": "388400000.00",
                    "netDebt": "2376113000.00",
                    "shortTermDebt": "201954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2636578000.00",
                    "otherStockholderEquity": "3800927000.00",
                    "propertyPlantEquipment": "3895475000.00",
                    "totalCurrentAssets": "294862000.00",
                    "longTermInvestments": "44103000.00",
                    "netTangibleAssets": "752627000.00",
                    "shortTermInvestments": "38191000.00",
                    "netReceivables": "104262000.00",
                    "longTermDebt": "2434624000.00",
                    "inventory": "38191000.00",
                    "accountsPayable": "65840000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1822256000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1277000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-959011000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4442895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2434624000.00",
                    "nonCurrentLiabilitiesOther": "88321000.00",
                    "nonCurrentLiabilitiesTotal": "2845976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2025471000.00",
                    "liabilitiesAndStockholdersEquity": "4737757000.00",
                    "cashAndShortTermInvestments": "58511000.00",
                    "propertyPlantAndEquipmentGross": "3460463000.00",
                    "propertyPlantAndEquipmentNet": "3895475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123671000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4665978000.00",
                    "intangibleAssets": "159942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96301000.00",
                    "totalLiab": "3663261000.00",
                    "totalStockholderEquity": "1002717000.00",
                    "deferredLongTermLiab": "329649000.00",
                    "otherCurrentLiab": "207416000.00",
                    "commonStock": "1267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-949696000.00",
                    "otherLiab": "272081000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "141114000.00",
                    "cash": "69240000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1121503000.00",
                    "currentDeferredRevenue": "361360000.00",
                    "netDebt": "2100586000.00",
                    "shortTermDebt": "509543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2679369000.00",
                    "otherStockholderEquity": "1951146000.00",
                    "propertyPlantEquipment": "3879977000.00",
                    "totalCurrentAssets": "309038000.00",
                    "longTermInvestments": "31386000.00",
                    "netTangibleAssets": "733222000.00",
                    "shortTermInvestments": "43096000.00",
                    "netReceivables": "100401000.00",
                    "longTermDebt": "2169826000.00",
                    "inventory": "43096000.00",
                    "accountsPayable": "43184000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1601289000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1267000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-949696000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4356940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2169826000.00",
                    "nonCurrentLiabilitiesOther": "42283000.00",
                    "nonCurrentLiabilitiesTotal": "2541758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1997946000.00",
                    "liabilitiesAndStockholdersEquity": "4665978000.00",
                    "cashAndShortTermInvestments": "69240000.00",
                    "propertyPlantAndEquipmentGross": "3438374000.00",
                    "propertyPlantAndEquipmentNet": "3879977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121991000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4466061000.00",
                    "intangibleAssets": "154136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151342000.00",
                    "totalLiab": "3425853000.00",
                    "totalStockholderEquity": "1040208000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "191354000.00",
                    "commonStock": "1254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-884051000.00",
                    "otherLiab": "276196000.00",
                    "goodWill": "109553000.00",
                    "otherAssets": "174240000.00",
                    "cash": "30836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620950000.00",
                    "currentDeferredRevenue": "327808000.00",
                    "netDebt": "2367789000.00",
                    "shortTermDebt": "47654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2398625000.00",
                    "otherStockholderEquity": "1924020000.00",
                    "propertyPlantEquipment": "3694064000.00",
                    "totalCurrentAssets": "280875000.00",
                    "longTermInvestments": "31721000.00",
                    "netTangibleAssets": "1040208000.00",
                    "shortTermInvestments": "45903000.00",
                    "netReceivables": "98697000.00",
                    "longTermDebt": "65000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "54134000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1015000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1254000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-884051000.00",
                    "treasuryStock": "-46800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4185186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "65000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2804903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1970820000.00",
                    "liabilitiesAndStockholdersEquity": "4466061000.00",
                    "cashAndShortTermInvestments": "30836000.00",
                    "propertyPlantAndEquipmentGross": "3694064000.00",
                    "propertyPlantAndEquipmentNet": "3694064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121161000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4530470000.00",
                    "intangibleAssets": "171341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76691000.00",
                    "totalLiab": "3470473000.00",
                    "totalStockholderEquity": "1059997000.00",
                    "deferredLongTermLiab": "183031000.00",
                    "otherCurrentLiab": "179566000.00",
                    "commonStock": "1243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-815876000.00",
                    "otherLiab": "251539000.00",
                    "goodWill": "109693000.00",
                    "otherAssets": "142607000.00",
                    "cash": "81827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "606358000.00",
                    "currentDeferredRevenue": "318814000.00",
                    "netDebt": "2416793000.00",
                    "shortTermDebt": "71676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2570296000.00",
                    "otherStockholderEquity": "1874957000.00",
                    "propertyPlantEquipment": "3736842000.00",
                    "totalCurrentAssets": "328109000.00",
                    "longTermInvestments": "20196000.00",
                    "netTangibleAssets": "778963000.00",
                    "shortTermInvestments": "81558000.00",
                    "netReceivables": "88033000.00",
                    "longTermDebt": "2498620000.00",
                    "inventory": "81558000.00",
                    "accountsPayable": "36302000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-327000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-815876000.00",
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4202361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2498620000.00",
                    "nonCurrentLiabilitiesOther": "182464000.00",
                    "nonCurrentLiabilitiesTotal": "2864115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1904144000.00",
                    "liabilitiesAndStockholdersEquity": "4530470000.00",
                    "cashAndShortTermInvestments": "81827000.00",
                    "propertyPlantAndEquipmentGross": "3736842000.00",
                    "propertyPlantAndEquipmentNet": "3736842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120010000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4645943000.00",
                    "intangibleAssets": "198043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124020000.00",
                    "totalLiab": "3559361000.00",
                    "totalStockholderEquity": "1086582000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183127000.00",
                    "commonStock": "1232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-766975000.00",
                    "otherLiab": "270398000.00",
                    "goodWill": "109835000.00",
                    "otherAssets": "117940000.00",
                    "cash": "66370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "689309000.00",
                    "currentDeferredRevenue": "287953000.00",
                    "netDebt": "2392971000.00",
                    "shortTermDebt": "166185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2459341000.00",
                    "otherStockholderEquity": "1853190000.00",
                    "propertyPlantEquipment": "3857774000.00",
                    "totalCurrentAssets": "317421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109977000.00",
                    "netReceivables": "82604000.00",
                    "longTermDebt": "2459341000.00",
                    "inventory": "109977000.00",
                    "accountsPayable": "51612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1232000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4328522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2870052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4645943000.00",
                    "cashAndShortTermInvestments": "66370000.00",
                    "propertyPlantAndEquipmentGross": "3857774000.00",
                    "propertyPlantAndEquipmentNet": "3857774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111288000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4449258000.00",
                    "intangibleAssets": "231589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135166000.00",
                    "totalLiab": "3488657000.00",
                    "totalStockholderEquity": "960601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200331000.00",
                    "commonStock": "1053000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-700720000.00",
                    "otherLiab": "273998000.00",
                    "goodWill": "109967000.00",
                    "otherAssets": "81545000.00",
                    "cash": "53973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "646012000.00",
                    "currentDeferredRevenue": "253647000.00",
                    "netDebt": "2498956000.00",
                    "shortTermDebt": "162929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2552929000.00",
                    "otherStockholderEquity": "1661664000.00",
                    "propertyPlantEquipment": "3694784000.00",
                    "totalCurrentAssets": "280785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "86723000.00",
                    "netReceivables": "91646000.00",
                    "longTermDebt": "2390000000.00",
                    "inventory": null,
                    "accountsPayable": "29105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1053000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29187000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4168473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2842645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4449258000.00",
                    "cashAndShortTermInvestments": "53973000.00",
                    "propertyPlantAndEquipmentGross": "3694784000.00",
                    "propertyPlantAndEquipmentNet": "3694784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101667000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4811622000.00",
                    "intangibleAssets": "257135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124124000.00",
                    "totalLiab": "3392084000.00",
                    "totalStockholderEquity": "1419538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "508401000.00",
                    "commonStock": "1050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-332692000.00",
                    "otherLiab": "258517000.00",
                    "goodWill": "328852000.00",
                    "otherAssets": "72299000.00",
                    "cash": "100904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549767000.00",
                    "currentDeferredRevenue": "254582000.00",
                    "netDebt": "2234320000.00",
                    "shortTermDebt": "18007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2335224000.00",
                    "otherStockholderEquity": "1752581000.00",
                    "propertyPlantEquipment": "3760453000.00",
                    "totalCurrentAssets": "291835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76962000.00",
                    "netReceivables": "66807000.00",
                    "longTermDebt": "2317217000.00",
                    "inventory": null,
                    "accountsPayable": "23359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1401000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1050000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4519787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2842317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4811622000.00",
                    "cashAndShortTermInvestments": "100904000.00",
                    "propertyPlantAndEquipmentGross": "3760453000.00",
                    "propertyPlantAndEquipmentNet": "3760453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101511000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4742455000.00",
                    "intangibleAssets": "292448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143211000.00",
                    "totalLiab": "2973842000.00",
                    "totalStockholderEquity": "1764012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "425120000.00",
                    "commonStock": "1013000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170713000.00",
                    "otherLiab": "213329000.00",
                    "goodWill": "324750000.00",
                    "otherAssets": "135584000.00",
                    "cash": "68034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508905000.00",
                    "currentDeferredRevenue": "47056000.00",
                    "netDebt": "1805309000.00",
                    "shortTermDebt": "20869000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1873343000.00",
                    "otherStockholderEquity": "1934603000.00",
                    "propertyPlantEquipment": "3658788000.00",
                    "totalCurrentAssets": "270232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61116000.00",
                    "netReceivables": "58987000.00",
                    "longTermDebt": "1852474000.00",
                    "inventory": null,
                    "accountsPayable": "15860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1013000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4472223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2464937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4742455000.00",
                    "cashAndShortTermInvestments": "68034000.00",
                    "propertyPlantAndEquipmentGross": "3658788000.00",
                    "propertyPlantAndEquipmentNet": "3658788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80842000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1697811000.00",
                    "intangibleAssets": "65646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57572000.00",
                    "totalLiab": "1067372000.00",
                    "totalStockholderEquity": "630403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148965000.00",
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62626000.00",
                    "otherLiab": "100071000.00",
                    "goodWill": "65646000.00",
                    "otherAssets": "63470000.00",
                    "cash": "77682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171443000.00",
                    "currentDeferredRevenue": "13093000.00",
                    "netDebt": "676619000.00",
                    "shortTermDebt": "132000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "754301000.00",
                    "otherStockholderEquity": "690950000.00",
                    "propertyPlantEquipment": "1408732000.00",
                    "totalCurrentAssets": "145877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37314000.00",
                    "netReceivables": "10623000.00",
                    "longTermDebt": "754169000.00",
                    "inventory": null,
                    "accountsPayable": "9253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1429000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1551934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "895929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1697811000.00",
                    "cashAndShortTermInvestments": "77682000.00",
                    "propertyPlantAndEquipmentGross": "1408732000.00",
                    "propertyPlantAndEquipmentNet": "1408732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60877000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "746625000.00",
                    "intangibleAssets": "8961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40383000.00",
                    "totalLiab": "675135000.00",
                    "totalStockholderEquity": "40091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106677000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "189984000.00",
                    "goodWill": "8961000.00",
                    "otherAssets": "63937000.00",
                    "cash": "86858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118002000.00",
                    "currentDeferredRevenue": "77333000.00",
                    "netDebt": "284179000.00",
                    "shortTermDebt": "3888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "371037000.00",
                    "otherStockholderEquity": "73765000.00",
                    "propertyPlantEquipment": "523619000.00",
                    "totalCurrentAssets": "135303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20528000.00",
                    "netReceivables": "8062000.00",
                    "longTermDebt": "367149000.00",
                    "inventory": "16891000.00",
                    "accountsPayable": "7437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "557133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746625000.00",
                    "cashAndShortTermInvestments": "86858000.00",
                    "propertyPlantAndEquipmentGross": "523619000.00",
                    "propertyPlantAndEquipmentNet": "523619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19203922.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1656582000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74838000.00",
                    "totalLiab": "1263256000.00",
                    "totalStockholderEquity": "237744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147940000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "44650000.00",
                    "otherAssets": null,
                    "cash": "56468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267843000.00",
                    "currentDeferredRevenue": "73146000.00",
                    "netDebt": "952291000.00",
                    "shortTermDebt": "113315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1008759000.00",
                    "otherStockholderEquity": "271372000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "140778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9472000.00",
                    "longTermDebt": null,
                    "inventory": "21479000.00",
                    "accountsPayable": "6588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1515804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "995413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1656582000.00",
                    "cashAndShortTermInvestments": "56468000.00",
                    "propertyPlantAndEquipmentGross": "1401161000.00",
                    "propertyPlantAndEquipmentNet": "1401161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60877000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "730298000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "546491000.00",
                    "totalStockholderEquity": "183807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "730298000.00",
                    "cash": "2172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-2172000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "183807000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730298000.00",
                    "cashAndShortTermInvestments": "2172000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10411000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "570323000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "392971000.00",
                    "totalStockholderEquity": "177352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "570323000.00",
                    "cash": "1067000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-1067000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "177352000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "570323000.00",
                    "cashAndShortTermInvestments": "1067000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60877000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4939000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29734000.00",
                    "netBorrowings": "13752000.00",
                    "totalCashFromFinancingActivities": "-508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6904000.00",
                    "changeInCash": "-9355000.00",
                    "beginPeriodCashFlow": "343008000.00",
                    "endPeriodCashFlow": "333653000.00",
                    "totalCashFromOperatingActivities": "20887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76946000.00",
                    "otherCashflowsFromInvestingActivities": "21681000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3321000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54556000.00",
                    "stockBasedCompensation": "3680000.00",
                    "otherNonCashItems": "2706000.00",
                    "freeCashFlow": "-25589000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "899000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44602000.00",
                    "netBorrowings": "32308000.00",
                    "totalCashFromFinancingActivities": "21744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39963000.00",
                    "changeInCash": "11681000.00",
                    "beginPeriodCashFlow": "331327000.00",
                    "endPeriodCashFlow": "343008000.00",
                    "totalCashFromOperatingActivities": "34539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80592000.00",
                    "otherCashflowsFromInvestingActivities": "18152000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-124000.00",
                    "salePurchaseOfStock": "-295000.00",
                    "otherCashflowsFromFinancingActivities": "-10269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16477000.00",
                    "stockBasedCompensation": "2236000.00",
                    "otherNonCashItems": "-24803000.00",
                    "freeCashFlow": "-29114000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-34195000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34195000.00",
                    "netBorrowings": "-31985000.00",
                    "totalCashFromFinancingActivities": "-34565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114738000.00",
                    "changeInCash": "7765000.00",
                    "beginPeriodCashFlow": "323562000.00",
                    "endPeriodCashFlow": "331327000.00",
                    "totalCashFromOperatingActivities": "76525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98539000.00",
                    "otherCashflowsFromInvestingActivities": "7007000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11495000.00",
                    "salePurchaseOfStock": "-1408000.00",
                    "otherCashflowsFromFinancingActivities": "-1172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27959000.00",
                    "stockBasedCompensation": "2633000.00",
                    "otherNonCashItems": "62448000.00",
                    "freeCashFlow": "34936000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-50399000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50399000.00",
                    "netBorrowings": "-24947000.00",
                    "totalCashFromFinancingActivities": "-25759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43039000.00",
                    "changeInCash": "11244000.00",
                    "beginPeriodCashFlow": "277912000.00",
                    "endPeriodCashFlow": "289156000.00",
                    "totalCashFromOperatingActivities": "83564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96565000.00",
                    "otherCashflowsFromInvestingActivities": "3281000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1833000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-812000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33995000.00",
                    "stockBasedCompensation": "3089000.00",
                    "otherNonCashItems": "-6298000.00",
                    "freeCashFlow": "29089000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-326755000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-326755000.00",
                    "netBorrowings": "250335000.00",
                    "totalCashFromFinancingActivities": "239669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64993000.00",
                    "changeInCash": "-63684000.00",
                    "beginPeriodCashFlow": "379840000.00",
                    "endPeriodCashFlow": "316156000.00",
                    "totalCashFromOperatingActivities": "23402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94606000.00",
                    "otherCashflowsFromInvestingActivities": "6090000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6002000.00",
                    "salePurchaseOfStock": "-4757000.00",
                    "otherCashflowsFromFinancingActivities": "-5909000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41914000.00",
                    "stockBasedCompensation": "3979000.00",
                    "otherNonCashItems": "32881000.00",
                    "freeCashFlow": "-18406000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-144550000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144550000.00",
                    "netBorrowings": "166007000.00",
                    "totalCashFromFinancingActivities": "147147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83922000.00",
                    "changeInCash": "47795000.00",
                    "beginPeriodCashFlow": "332045000.00",
                    "endPeriodCashFlow": "379840000.00",
                    "totalCashFromOperatingActivities": "45198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96364000.00",
                    "otherCashflowsFromInvestingActivities": "-16527000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1112000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-18848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15584000.00",
                    "stockBasedCompensation": "3533000.00",
                    "otherNonCashItems": "9974000.00",
                    "freeCashFlow": "-5101000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-58113000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58113000.00",
                    "netBorrowings": "-35546000.00",
                    "totalCashFromFinancingActivities": "-38801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50734000.00",
                    "changeInCash": "-30459000.00",
                    "beginPeriodCashFlow": "362504000.00",
                    "endPeriodCashFlow": "332045000.00",
                    "totalCashFromOperatingActivities": "66455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92401000.00",
                    "otherCashflowsFromInvestingActivities": "1534000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3220000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-3235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29228000.00",
                    "stockBasedCompensation": "3403000.00",
                    "otherNonCashItems": "-8155000.00",
                    "freeCashFlow": "11490000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-68457000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37742000.00",
                    "changeInCash": "-33162000.00",
                    "beginPeriodCashFlow": "395666000.00",
                    "endPeriodCashFlow": "362504000.00",
                    "totalCashFromOperatingActivities": "55670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90362000.00",
                    "otherCashflowsFromInvestingActivities": "6122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-137000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-148000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12409000.00",
                    "stockBasedCompensation": "3975000.00",
                    "otherNonCashItems": "-13399000.00",
                    "freeCashFlow": "4096000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-6946000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6946000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54090000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29581000.00",
                    "changeInCash": "45998000.00",
                    "beginPeriodCashFlow": "349668000.00",
                    "endPeriodCashFlow": "395666000.00",
                    "totalCashFromOperatingActivities": "-1146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88384000.00",
                    "otherCashflowsFromInvestingActivities": "3423000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1253000.00",
                    "salePurchaseOfStock": "-3397000.00",
                    "otherCashflowsFromFinancingActivities": "-6331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44999000.00",
                    "stockBasedCompensation": "3273000.00",
                    "otherNonCashItems": "-17798000.00",
                    "freeCashFlow": "-45545000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "22383000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-91170000.00",
                    "changeInCash": "-53608000.00",
                    "beginPeriodCashFlow": "403276000.00",
                    "endPeriodCashFlow": "349668000.00",
                    "totalCashFromOperatingActivities": "29294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89345000.00",
                    "otherCashflowsFromInvestingActivities": "46117000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "18996000.00",
                    "changeToAccountReceivables": "-870000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "-9926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2626000.00",
                    "stockBasedCompensation": "3019000.00",
                    "otherNonCashItems": "21121000.00",
                    "freeCashFlow": "-29211000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-31837000.00",
                    "changeToLiabilities": "17662000.00",
                    "totalCashflowsFromInvestingActivities": "-31837000.00",
                    "netBorrowings": "-18949000.00",
                    "totalCashFromFinancingActivities": "-19232000.00",
                    "changeToOperatingActivities": "-393000.00",
                    "netIncome": "-48811000.00",
                    "changeInCash": "-5306000.00",
                    "beginPeriodCashFlow": "408582000.00",
                    "endPeriodCashFlow": "403276000.00",
                    "totalCashFromOperatingActivities": "45763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87842000.00",
                    "otherCashflowsFromInvestingActivities": "9684000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17662000.00",
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-264000.00",
                    "changeToNetincome": "-11252000.00",
                    "capitalExpenditures": "64875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17969000.00",
                    "stockBasedCompensation": "2893000.00",
                    "otherNonCashItems": "-11927000.00",
                    "freeCashFlow": "-19112000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-41891000.00",
                    "changeToLiabilities": "5168000.00",
                    "totalCashflowsFromInvestingActivities": "-41891000.00",
                    "netBorrowings": "-49912000.00",
                    "totalCashFromFinancingActivities": "-50093000.00",
                    "changeToOperatingActivities": "24543000.00",
                    "netIncome": "-4526000.00",
                    "changeInCash": "-28160000.00",
                    "beginPeriodCashFlow": "436742000.00",
                    "endPeriodCashFlow": "408582000.00",
                    "totalCashFromOperatingActivities": "63824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86347000.00",
                    "otherCashflowsFromInvestingActivities": "-15911000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5168000.00",
                    "changeToAccountReceivables": "4407000.00",
                    "salePurchaseOfStock": "-181000.00",
                    "otherCashflowsFromFinancingActivities": "-330000.00",
                    "changeToNetincome": "-37313000.00",
                    "capitalExpenditures": "60125000",
                    "changeReceivables": "4407000.00",
                    "cashFlowsOtherOperating": "9741000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28160000.00",
                    "changeInWorkingCapital": "34118000.00",
                    "stockBasedCompensation": "2969000.00",
                    "otherNonCashItems": "-55028000.00",
                    "freeCashFlow": "3699000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-19674000.00",
                    "changeToLiabilities": "-1386000.00",
                    "totalCashflowsFromInvestingActivities": "-62019000.00",
                    "netBorrowings": "1851000.00",
                    "totalCashFromFinancingActivities": "171000.00",
                    "changeToOperatingActivities": "-10571000.00",
                    "netIncome": "-44563000.00",
                    "changeInCash": "-37806000.00",
                    "beginPeriodCashFlow": "474548000.00",
                    "endPeriodCashFlow": "436742000.00",
                    "totalCashFromOperatingActivities": "24042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86874000.00",
                    "otherCashflowsFromInvestingActivities": "6355000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3143000.00",
                    "salePurchaseOfStock": "-1680000.00",
                    "otherCashflowsFromFinancingActivities": "-2026000.00",
                    "changeToNetincome": "4829000.00",
                    "capitalExpenditures": "49700000",
                    "changeReceivables": "3143000.00",
                    "cashFlowsOtherOperating": "-24855000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37806000.00",
                    "changeInWorkingCapital": "-8814000.00",
                    "stockBasedCompensation": "3104000.00",
                    "otherNonCashItems": "-12803000.00",
                    "freeCashFlow": "-25658000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-9936000.00",
                    "changeToLiabilities": "-28733000.00",
                    "totalCashflowsFromInvestingActivities": "-9936000.00",
                    "netBorrowings": "-1198000.00",
                    "totalCashFromFinancingActivities": "138229000.00",
                    "changeToOperatingActivities": "-8586000.00",
                    "netIncome": "-25651000.00",
                    "changeInCash": "79731000.00",
                    "beginPeriodCashFlow": "394817000.00",
                    "endPeriodCashFlow": "474548000.00",
                    "totalCashFromOperatingActivities": "-48562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90071000.00",
                    "otherCashflowsFromInvestingActivities": "-4982000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4213000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "133007000.00",
                    "changeToNetincome": "-51875000.00",
                    "capitalExpenditures": "46352000",
                    "changeReceivables": "-4213000.00",
                    "cashFlowsOtherOperating": "-28161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "79731000.00",
                    "changeInWorkingCapital": "-41532000.00",
                    "stockBasedCompensation": "3559000.00",
                    "otherNonCashItems": "-75753000.00",
                    "freeCashFlow": "-94914000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "76507000.00",
                    "changeToLiabilities": "2370000.00",
                    "totalCashflowsFromInvestingActivities": "22508000.00",
                    "netBorrowings": "-18377000.00",
                    "totalCashFromFinancingActivities": "-19754000.00",
                    "changeToOperatingActivities": "7119000.00",
                    "netIncome": "-28374000.00",
                    "changeInCash": "66275000.00",
                    "beginPeriodCashFlow": "328542000.00",
                    "endPeriodCashFlow": "394817000.00",
                    "totalCashFromOperatingActivities": "63521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88450000.00",
                    "otherCashflowsFromInvestingActivities": "-278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2370000.00",
                    "changeToAccountReceivables": "-2003000.00",
                    "salePurchaseOfStock": "-87000.00",
                    "otherCashflowsFromFinancingActivities": "-1377000.00",
                    "changeToNetincome": "-4056000.00",
                    "capitalExpenditures": "53721000",
                    "changeReceivables": "-2003000.00",
                    "cashFlowsOtherOperating": "-1743000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66275000.00",
                    "changeInWorkingCapital": "7486000.00",
                    "stockBasedCompensation": "3403000.00",
                    "otherNonCashItems": "-6814000.00",
                    "freeCashFlow": "9800000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "14032000.00",
                    "changeToLiabilities": "1808000.00",
                    "totalCashflowsFromInvestingActivities": "-43838000.00",
                    "netBorrowings": "-17640000.00",
                    "totalCashFromFinancingActivities": "-17690000.00",
                    "changeToOperatingActivities": "5977000.00",
                    "netIncome": "-84283000.00",
                    "changeInCash": "-49951000.00",
                    "beginPeriodCashFlow": "378493000.00",
                    "endPeriodCashFlow": "328542000.00",
                    "totalCashFromOperatingActivities": "11577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88143000.00",
                    "otherCashflowsFromInvestingActivities": "-975000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "407000.00",
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "7451000.00",
                    "capitalExpenditures": "56895000",
                    "changeReceivables": "407000.00",
                    "cashFlowsOtherOperating": "-1949000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-49951000.00",
                    "changeInWorkingCapital": "8192000.00",
                    "stockBasedCompensation": "3619000.00",
                    "otherNonCashItems": "-4960000.00",
                    "freeCashFlow": "-45318000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "2928000.00",
                    "changeToLiabilities": "-2630000.00",
                    "totalCashflowsFromInvestingActivities": "-36163000.00",
                    "netBorrowings": "3742000.00",
                    "totalCashFromFinancingActivities": "-403000.00",
                    "changeToOperatingActivities": "-13966000.00",
                    "netIncome": "-100032000.00",
                    "changeInCash": "-59821000.00",
                    "beginPeriodCashFlow": "438314000.00",
                    "endPeriodCashFlow": "378493000.00",
                    "totalCashFromOperatingActivities": "-23255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87226000.00",
                    "otherCashflowsFromInvestingActivities": "865000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2630000.00",
                    "changeToAccountReceivables": "1185000.00",
                    "salePurchaseOfStock": "-4145000.00",
                    "otherCashflowsFromFinancingActivities": "-76001.00",
                    "changeToNetincome": "12959000.00",
                    "capitalExpenditures": "39956000",
                    "changeReceivables": "1185000.00",
                    "cashFlowsOtherOperating": "-21963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59821000.00",
                    "changeInWorkingCapital": "-15411000.00",
                    "stockBasedCompensation": "3885000.00",
                    "otherNonCashItems": "3381000.00",
                    "freeCashFlow": "-63211000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "10464000.00",
                    "changeToLiabilities": "-75910000.00",
                    "totalCashflowsFromInvestingActivities": "-20272000.00",
                    "netBorrowings": "-17702000.00",
                    "totalCashFromFinancingActivities": "-37926000.00",
                    "changeToOperatingActivities": "-1408000.00",
                    "netIncome": "-81720000.00",
                    "changeInCash": "-139585000.00",
                    "beginPeriodCashFlow": "577899000.00",
                    "endPeriodCashFlow": "438314000.00",
                    "totalCashFromOperatingActivities": "-81387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87028000.00",
                    "otherCashflowsFromInvestingActivities": "55062000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24814000.00",
                    "changeToAccountReceivables": "1086000.00",
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "-20176000.00",
                    "changeToNetincome": "-10481000.00",
                    "capitalExpenditures": "50840000",
                    "changeReceivables": "1086000.00",
                    "cashFlowsOtherOperating": "-10285000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139585000.00",
                    "changeInWorkingCapital": "-76232000.00",
                    "stockBasedCompensation": "3392000.00",
                    "otherNonCashItems": "4494000.00",
                    "freeCashFlow": "-132227000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-55778000.00",
                    "changeToLiabilities": "19747000.00",
                    "totalCashflowsFromInvestingActivities": "201819000.00",
                    "netBorrowings": "-18983000.00",
                    "totalCashFromFinancingActivities": "-19177000.00",
                    "changeToOperatingActivities": "5036000.00",
                    "netIncome": "174282000.00",
                    "changeInCash": "204790000.00",
                    "beginPeriodCashFlow": "311441000.00",
                    "endPeriodCashFlow": "516231000.00",
                    "totalCashFromOperatingActivities": "9355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84560000.00",
                    "otherCashflowsFromInvestingActivities": "94000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "683000.00",
                    "salePurchaseOfStock": "-328000.00",
                    "otherCashflowsFromFinancingActivities": "-218000.00",
                    "changeToNetincome": "-273034000.00",
                    "capitalExpenditures": "46279000",
                    "changeReceivables": "683000.00",
                    "cashFlowsOtherOperating": "-998000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "191997000.00",
                    "changeInWorkingCapital": "25466000.00",
                    "stockBasedCompensation": "3568000.00",
                    "otherNonCashItems": "-274953000.00",
                    "freeCashFlow": "-36924000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "34865000.00",
                    "changeToLiabilities": "2631000.00",
                    "totalCashflowsFromInvestingActivities": "1561000.00",
                    "netBorrowings": "-20599000.00",
                    "totalCashFromFinancingActivities": "-20992000.00",
                    "changeToOperatingActivities": "3882000.00",
                    "netIncome": "-83604000.00",
                    "changeInCash": "-16021000.00",
                    "beginPeriodCashFlow": "401923000.00",
                    "endPeriodCashFlow": "385902000.00",
                    "totalCashFromOperatingActivities": "3410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85498000.00",
                    "otherCashflowsFromInvestingActivities": "5873000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4501000.00",
                    "salePurchaseOfStock": "-115000.00",
                    "otherCashflowsFromFinancingActivities": "-393000.00",
                    "changeToNetincome": "-9750000.00",
                    "capitalExpenditures": "39177000",
                    "changeReceivables": "4501000.00",
                    "cashFlowsOtherOperating": "-328000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16021000.00",
                    "changeInWorkingCapital": "11014000.00",
                    "stockBasedCompensation": "4527000.00",
                    "otherNonCashItems": "-13002000.00",
                    "freeCashFlow": "-35767000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "32857000.00",
                    "changeToLiabilities": "-500000.00",
                    "totalCashflowsFromInvestingActivities": "-3806000.00",
                    "netBorrowings": "-31436000.00",
                    "totalCashFromFinancingActivities": "-35562000.00",
                    "changeToOperatingActivities": "-4474000.00",
                    "netIncome": "-108303000.00",
                    "changeInCash": "-63225000.00",
                    "beginPeriodCashFlow": "465148000.00",
                    "endPeriodCashFlow": "401923000.00",
                    "totalCashFromOperatingActivities": "-23857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85764000.00",
                    "otherCashflowsFromInvestingActivities": "3698000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12037000.00",
                    "changeToAccountReceivables": "-5768000.00",
                    "salePurchaseOfStock": "-4329000.00",
                    "otherCashflowsFromFinancingActivities": "116000.00",
                    "changeToNetincome": "13782000.00",
                    "capitalExpenditures": "40361000",
                    "changeReceivables": "-5768000.00",
                    "cashFlowsOtherOperating": "-8832000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63225000.00",
                    "changeInWorkingCapital": "-10742000.00",
                    "stockBasedCompensation": "4783000.00",
                    "otherNonCashItems": "4322000.00",
                    "freeCashFlow": "-64218000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-36349000.00",
                    "changeToLiabilities": "10292000.00",
                    "totalCashflowsFromInvestingActivities": "-81147000.00",
                    "netBorrowings": "-20401000.00",
                    "totalCashFromFinancingActivities": "-20279000.00",
                    "changeToOperatingActivities": "9479000.00",
                    "netIncome": "-44139000.00",
                    "changeInCash": "-27927000.00",
                    "beginPeriodCashFlow": "493075000.00",
                    "endPeriodCashFlow": "465148000.00",
                    "totalCashFromOperatingActivities": "73499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89340000.00",
                    "otherCashflowsFromInvestingActivities": "2953000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16125000.00",
                    "changeToAccountReceivables": "4599000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-1361000.00",
                    "changeToNetincome": "10131000.00",
                    "capitalExpenditures": "45181000",
                    "changeReceivables": "4599000.00",
                    "cashFlowsOtherOperating": "3276000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27927000.00",
                    "changeInWorkingCapital": "24370000.00",
                    "stockBasedCompensation": "2535000.00",
                    "otherNonCashItems": "4506000.00",
                    "freeCashFlow": "28318000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-25881000.00",
                    "changeToLiabilities": "35694000.00",
                    "totalCashflowsFromInvestingActivities": "-48554000.00",
                    "netBorrowings": "96540000.00",
                    "totalCashFromFinancingActivities": "96668000.00",
                    "changeToOperatingActivities": "389000.00",
                    "netIncome": "-124993000.00",
                    "changeInCash": "-29055000.00",
                    "beginPeriodCashFlow": "522130000.00",
                    "endPeriodCashFlow": "493075000.00",
                    "totalCashFromOperatingActivities": "-77169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89551000.00",
                    "otherCashflowsFromInvestingActivities": "6863000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6683000.00",
                    "salePurchaseOfStock": "-61000.00",
                    "otherCashflowsFromFinancingActivities": "-10544000.00",
                    "changeToNetincome": "33477000.00",
                    "capitalExpenditures": "27827000",
                    "changeReceivables": "6683000.00",
                    "cashFlowsOtherOperating": "-117581000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29055000.00",
                    "changeInWorkingCapital": "42766000.00",
                    "stockBasedCompensation": "6136000.00",
                    "otherNonCashItems": "-103155000.00",
                    "freeCashFlow": "-104996000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-20000.00",
                    "changeToLiabilities": "29227000.00",
                    "totalCashflowsFromInvestingActivities": "-47483000.00",
                    "netBorrowings": "-40673000.00",
                    "totalCashFromFinancingActivities": "-40726000.00",
                    "changeToOperatingActivities": "116991000.00",
                    "netIncome": "-118420000.00",
                    "changeInCash": "63631000.00",
                    "beginPeriodCashFlow": "458499000.00",
                    "endPeriodCashFlow": "522130000.00",
                    "totalCashFromOperatingActivities": "151840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94710000.00",
                    "otherCashflowsFromInvestingActivities": "-2845000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15028000.00",
                    "salePurchaseOfStock": "-53000.00",
                    "otherCashflowsFromFinancingActivities": "-1707000.00",
                    "changeToNetincome": "23331000.00",
                    "capitalExpenditures": "43478000",
                    "changeReceivables": "15028000.00",
                    "cashFlowsOtherOperating": "107964000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63631000.00",
                    "changeInWorkingCapital": "161246000.00",
                    "stockBasedCompensation": "6119000.00",
                    "otherNonCashItems": "1671000.00",
                    "freeCashFlow": "108362000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-39682000.00",
                    "changeToLiabilities": "-47919000.00",
                    "totalCashflowsFromInvestingActivities": "-247927000.00",
                    "netBorrowings": "369125000.00",
                    "totalCashFromFinancingActivities": "347250000.00",
                    "changeToOperatingActivities": "-17296000.00",
                    "netIncome": "369497000.00",
                    "changeInCash": "156802000.00",
                    "beginPeriodCashFlow": "301697000.00",
                    "endPeriodCashFlow": "458499000.00",
                    "totalCashFromOperatingActivities": "57479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92053000.00",
                    "otherCashflowsFromInvestingActivities": "-138860000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21384000.00",
                    "changeToAccountReceivables": "-2033000.00",
                    "salePurchaseOfStock": "-18123000.00",
                    "otherCashflowsFromFinancingActivities": "-9567000.00",
                    "changeToNetincome": "-330056000.00",
                    "capitalExpenditures": "69385000",
                    "changeReceivables": "-2033000.00",
                    "cashFlowsOtherOperating": "-24063000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "156802000.00",
                    "changeInWorkingCapital": "-67248000.00",
                    "stockBasedCompensation": "5957000.00",
                    "otherNonCashItems": "-321013000.00",
                    "freeCashFlow": "-11906000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-16309000.00",
                    "changeToLiabilities": "8986000.00",
                    "totalCashflowsFromInvestingActivities": "-75184000.00",
                    "netBorrowings": "-21218000.00",
                    "totalCashFromFinancingActivities": "-26560000.00",
                    "changeToOperatingActivities": "29513000.00",
                    "netIncome": "-91323000.00",
                    "changeInCash": "-13662000.00",
                    "beginPeriodCashFlow": "315359000.00",
                    "endPeriodCashFlow": "301697000.00",
                    "totalCashFromOperatingActivities": "88082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96108000.00",
                    "otherCashflowsFromInvestingActivities": "41013000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32221000.00",
                    "changeToAccountReceivables": "7048000.00",
                    "salePurchaseOfStock": "-5554000.00",
                    "otherCashflowsFromFinancingActivities": "-740000.00",
                    "changeToNetincome": "42015000.00",
                    "capitalExpenditures": "97707000",
                    "changeReceivables": "7048000.00",
                    "cashFlowsOtherOperating": "25248000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13662000.00",
                    "changeInWorkingCapital": "45547000.00",
                    "stockBasedCompensation": "4711000.00",
                    "otherNonCashItems": "34477000.00",
                    "freeCashFlow": "-9625000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "13832000.00",
                    "changeToLiabilities": "21415000.00",
                    "totalCashflowsFromInvestingActivities": "-70056000.00",
                    "netBorrowings": "-8871000.00",
                    "totalCashFromFinancingActivities": "-8755000.00",
                    "changeToOperatingActivities": "30041000.00",
                    "netIncome": "-78508000.00",
                    "changeInCash": "-9600000.00",
                    "beginPeriodCashFlow": "324959000.00",
                    "endPeriodCashFlow": "315359000.00",
                    "totalCashFromOperatingActivities": "69211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94680000.00",
                    "otherCashflowsFromInvestingActivities": "4849000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2759000.00",
                    "salePurchaseOfStock": "-137000.00",
                    "otherCashflowsFromFinancingActivities": "-2762000.00",
                    "changeToNetincome": "8393000.00",
                    "capitalExpenditures": "84088000",
                    "changeReceivables": "-2759000.00",
                    "cashFlowsOtherOperating": "25218000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9600000.00",
                    "changeInWorkingCapital": "48697000.00",
                    "stockBasedCompensation": "5929000.00",
                    "otherNonCashItems": "99000.00",
                    "freeCashFlow": "-14877000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "58807000.00",
                    "changeToLiabilities": "-2027000.00",
                    "totalCashflowsFromInvestingActivities": "19774000.00",
                    "netBorrowings": "-79166000.00",
                    "totalCashFromFinancingActivities": "-87443000.00",
                    "changeToOperatingActivities": "18846000.00",
                    "netIncome": "-56055000.00",
                    "changeInCash": "-3541000.00",
                    "beginPeriodCashFlow": "328500000.00",
                    "endPeriodCashFlow": "324959000.00",
                    "totalCashFromOperatingActivities": "64128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94983000.00",
                    "otherCashflowsFromInvestingActivities": "56945000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "553000.00",
                    "salePurchaseOfStock": "-8445000.00",
                    "otherCashflowsFromFinancingActivities": "-2415000.00",
                    "changeToNetincome": "9531000.00",
                    "capitalExpenditures": "62242000",
                    "changeReceivables": "553000.00",
                    "cashFlowsOtherOperating": "17517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3541000.00",
                    "changeInWorkingCapital": "17372000.00",
                    "stockBasedCompensation": "6030000.00",
                    "otherNonCashItems": "1498000.00",
                    "freeCashFlow": "1886000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-69156000.00",
                    "changeToLiabilities": "-41358000.00",
                    "totalCashflowsFromInvestingActivities": "-100073000.00",
                    "netBorrowings": "-3981000.00",
                    "totalCashFromFinancingActivities": "-16636000.00",
                    "changeToOperatingActivities": "-16339000.00",
                    "netIncome": "-42606000.00",
                    "changeInCash": "-121718000.00",
                    "beginPeriodCashFlow": "450218000.00",
                    "endPeriodCashFlow": "328500000.00",
                    "totalCashFromOperatingActivities": "-5009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97719000.00",
                    "otherCashflowsFromInvestingActivities": "-27739000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6484000.00",
                    "changeToAccountReceivables": "-4550000.00",
                    "salePurchaseOfStock": "-9956000.00",
                    "otherCashflowsFromFinancingActivities": "-3458000.00",
                    "changeToNetincome": "6261000.00",
                    "capitalExpenditures": "60055000",
                    "changeReceivables": "-4550000.00",
                    "cashFlowsOtherOperating": "-20077000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-121718000.00",
                    "changeInWorkingCapital": "-62247000.00",
                    "stockBasedCompensation": "6356000.00",
                    "otherNonCashItems": "-4401000.00",
                    "freeCashFlow": "-65064000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "investments": "280340000.00",
                    "changeToLiabilities": "-12430000.00",
                    "totalCashflowsFromInvestingActivities": "301801000.00",
                    "netBorrowings": "-80772000.00",
                    "totalCashFromFinancingActivities": "-85134000.00",
                    "changeToOperatingActivities": "4183000.00",
                    "netIncome": "131531000.00",
                    "changeInCash": "250120000.00",
                    "beginPeriodCashFlow": "200098000.00",
                    "endPeriodCashFlow": "450218000.00",
                    "totalCashFromOperatingActivities": "33453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106748000.00",
                    "otherCashflowsFromInvestingActivities": "316802000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "47440000.00",
                    "changeToAccountReceivables": "-3837000.00",
                    "salePurchaseOfStock": "-4473000.00",
                    "otherCashflowsFromFinancingActivities": "-12865000.00",
                    "changeToNetincome": "-196292000.00",
                    "capitalExpenditures": "56124000",
                    "changeReceivables": "-3837000.00",
                    "cashFlowsOtherOperating": "9002000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "250120000.00",
                    "changeInWorkingCapital": "-12084000.00",
                    "stockBasedCompensation": "5357000.00",
                    "otherNonCashItems": "-164912000.00",
                    "freeCashFlow": "-22671000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "1303000.00",
                    "changeToLiabilities": "1852000.00",
                    "totalCashflowsFromInvestingActivities": "-24539000.00",
                    "netBorrowings": "-35829000.00",
                    "totalCashFromFinancingActivities": "-37949000.00",
                    "changeToOperatingActivities": "19958000.00",
                    "netIncome": "-37140000.00",
                    "changeInCash": "9436000.00",
                    "beginPeriodCashFlow": "190662000.00",
                    "endPeriodCashFlow": "200098000.00",
                    "totalCashFromOperatingActivities": "71924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111809000.00",
                    "otherCashflowsFromInvestingActivities": "-44457000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-12083000.00",
                    "salePurchaseOfStock": "-129000.00",
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": "-14663000.00",
                    "capitalExpenditures": "48891000",
                    "changeReceivables": "-12083000.00",
                    "cashFlowsOtherOperating": "22314000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9436000.00",
                    "changeInWorkingCapital": "9727000.00",
                    "stockBasedCompensation": "6035000.00",
                    "otherNonCashItems": "-318000.00",
                    "freeCashFlow": "23033000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "-111343000.00",
                    "changeToLiabilities": "-40063000.00",
                    "totalCashflowsFromInvestingActivities": "-79643000.00",
                    "netBorrowings": "-175458000.00",
                    "totalCashFromFinancingActivities": "-185876000.00",
                    "changeToOperatingActivities": "26519000.00",
                    "netIncome": "-165509000.00",
                    "changeInCash": "-204899000.00",
                    "beginPeriodCashFlow": "395561000.00",
                    "endPeriodCashFlow": "190662000.00",
                    "totalCashFromOperatingActivities": "60620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118444000.00",
                    "otherCashflowsFromInvestingActivities": "-234213000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7468000.00",
                    "salePurchaseOfStock": "-97000.00",
                    "otherCashflowsFromFinancingActivities": "-2716000.00",
                    "changeToNetincome": "-17523000.00",
                    "capitalExpenditures": "53866000",
                    "changeReceivables": "7468000.00",
                    "cashFlowsOtherOperating": "159142000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-204899000.00",
                    "changeInWorkingCapital": "-6076000.00",
                    "stockBasedCompensation": "6269000.00",
                    "otherNonCashItems": "123520000.00",
                    "freeCashFlow": "6754000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": "111876000.00",
                    "changeToLiabilities": "-8944000.00",
                    "totalCashflowsFromInvestingActivities": "91155000.00",
                    "netBorrowings": "-14081000.00",
                    "totalCashFromFinancingActivities": "-16104000.00",
                    "changeToOperatingActivities": "-24944000.00",
                    "netIncome": "-457234000.00",
                    "changeInCash": "113015000.00",
                    "beginPeriodCashFlow": "282546000.00",
                    "endPeriodCashFlow": "395561000.00",
                    "totalCashFromOperatingActivities": "37964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118211000.00",
                    "otherCashflowsFromInvestingActivities": "45871000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-24944000.00",
                    "changeToAccountReceivables": "3488000.00",
                    "salePurchaseOfStock": "-2618000.00",
                    "otherCashflowsFromFinancingActivities": "347000.00",
                    "changeToNetincome": "412589000.00",
                    "capitalExpenditures": "66592000",
                    "changeReceivables": "3488000.00",
                    "cashFlowsOtherOperating": "-24925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "113015000.00",
                    "changeInWorkingCapital": "-30400000.00",
                    "stockBasedCompensation": "8406000.00",
                    "otherNonCashItems": "383944000.00",
                    "freeCashFlow": "-28628000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-38684000.00",
                    "changeToLiabilities": "1502000.00",
                    "totalCashflowsFromInvestingActivities": "-71589000.00",
                    "netBorrowings": "-81169000.00",
                    "totalCashFromFinancingActivities": "-80873000.00",
                    "changeToOperatingActivities": "21548000.00",
                    "netIncome": "15021000.00",
                    "changeInCash": "-68907000.00",
                    "beginPeriodCashFlow": "291554000.00",
                    "endPeriodCashFlow": "222647000.00",
                    "totalCashFromOperatingActivities": "83555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119908000.00",
                    "otherCashflowsFromInvestingActivities": "-15361000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "19916000.00",
                    "changeToAccountReceivables": "1982000.00",
                    "salePurchaseOfStock": "-223000.00",
                    "otherCashflowsFromFinancingActivities": "427000.00",
                    "changeToNetincome": "-53079000.00",
                    "capitalExpenditures": "73843000",
                    "changeReceivables": "1982000.00",
                    "cashFlowsOtherOperating": "1576000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68907000.00",
                    "changeInWorkingCapital": "1941000.00",
                    "stockBasedCompensation": "5285000.00",
                    "otherNonCashItems": "5378000.00",
                    "freeCashFlow": "9712000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-214585000.00",
                    "changeToLiabilities": "18966000.00",
                    "totalCashflowsFromInvestingActivities": "-268503000.00",
                    "netBorrowings": "325795000.00",
                    "totalCashFromFinancingActivities": "325294000.00",
                    "changeToOperatingActivities": "4327000.00",
                    "netIncome": "-413929000.00",
                    "changeInCash": "140026000.00",
                    "beginPeriodCashFlow": "151528000.00",
                    "endPeriodCashFlow": "291554000.00",
                    "totalCashFromOperatingActivities": "83235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121193000.00",
                    "otherCashflowsFromInvestingActivities": "-50472000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1192000.00",
                    "salePurchaseOfStock": "-346000.00",
                    "otherCashflowsFromFinancingActivities": "-16239000.00",
                    "changeToNetincome": "350146000.00",
                    "capitalExpenditures": "50474000",
                    "changeReceivables": "-1192000.00",
                    "cashFlowsOtherOperating": "9314000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "140026000.00",
                    "changeInWorkingCapital": "22101000.00",
                    "stockBasedCompensation": "7527000.00",
                    "otherNonCashItems": "378047000.00",
                    "freeCashFlow": "32761000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": "-23736000.00",
                    "changeToLiabilities": "4309000.00",
                    "totalCashflowsFromInvestingActivities": "-60843000.00",
                    "netBorrowings": "20431000.00",
                    "totalCashFromFinancingActivities": "20026000.00",
                    "changeToOperatingActivities": "27691000.00",
                    "netIncome": "-46337000.00",
                    "changeInCash": "92291000.00",
                    "beginPeriodCashFlow": "59237000.00",
                    "endPeriodCashFlow": "151528000.00",
                    "totalCashFromOperatingActivities": "133108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123579000.00",
                    "otherCashflowsFromInvestingActivities": "-20006000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "8401000.00",
                    "salePurchaseOfStock": "-208000.00",
                    "otherCashflowsFromFinancingActivities": "-1258000.00",
                    "changeToNetincome": "9906000.00",
                    "capitalExpenditures": "40642000",
                    "changeReceivables": "8401000.00",
                    "cashFlowsOtherOperating": "35033000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "92291000.00",
                    "changeInWorkingCapital": "40401000.00",
                    "stockBasedCompensation": "7246000.00",
                    "otherNonCashItems": "11156000.00",
                    "freeCashFlow": "92466000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": "-184164000.00",
                    "changeToLiabilities": "-43221000.00",
                    "totalCashflowsFromInvestingActivities": "-200372000.00",
                    "netBorrowings": "-18139000.00",
                    "totalCashFromFinancingActivities": "-23554000.00",
                    "changeToOperatingActivities": "-8927000.00",
                    "netIncome": "-126361000.00",
                    "changeInCash": "-157160000.00",
                    "beginPeriodCashFlow": "216397000.00",
                    "endPeriodCashFlow": "59237000.00",
                    "totalCashFromOperatingActivities": "66766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130078000.00",
                    "otherCashflowsFromInvestingActivities": "34527000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8927000.00",
                    "changeToAccountReceivables": "3556000.00",
                    "salePurchaseOfStock": "-5112000.00",
                    "otherCashflowsFromFinancingActivities": "-624000.00",
                    "changeToNetincome": "110499000.00",
                    "capitalExpenditures": "48928000",
                    "changeReceivables": "3556000.00",
                    "cashFlowsOtherOperating": "-8039000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-157160000.00",
                    "changeInWorkingCapital": "-48592000.00",
                    "stockBasedCompensation": "7774000.00",
                    "otherNonCashItems": "20557000.00",
                    "freeCashFlow": "17838000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "206831000.00",
                    "changeToLiabilities": "-17269000.00",
                    "totalCashflowsFromInvestingActivities": "231199000.00",
                    "netBorrowings": "-167921000.00",
                    "totalCashFromFinancingActivities": "-177437000.00",
                    "changeToOperatingActivities": "2115000.00",
                    "netIncome": "-268600000.00",
                    "changeInCash": "142213000.00",
                    "beginPeriodCashFlow": "74184000.00",
                    "endPeriodCashFlow": "216397000.00",
                    "totalCashFromOperatingActivities": "88451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131510000.00",
                    "otherCashflowsFromInvestingActivities": "94065000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "84038000.00",
                    "changeToAccountReceivables": "-6602000.00",
                    "salePurchaseOfStock": "-9845000.00",
                    "otherCashflowsFromFinancingActivities": "174176000.00",
                    "changeToNetincome": "234631000.00",
                    "capitalExpenditures": "69697000",
                    "changeReceivables": "-6602000.00",
                    "cashFlowsOtherOperating": "10796000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "142213000.00",
                    "changeInWorkingCapital": "-13725000.00",
                    "stockBasedCompensation": "5067000.00",
                    "otherNonCashItems": "234755000.00",
                    "freeCashFlow": "18754000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "-1104000.00",
                    "changeToLiabilities": "-35487000.00",
                    "totalCashflowsFromInvestingActivities": "102362000.00",
                    "netBorrowings": "-165765000.00",
                    "totalCashFromFinancingActivities": "-166673000.00",
                    "changeToOperatingActivities": "8776000.00",
                    "netIncome": "-51728000.00",
                    "changeInCash": "35131000.00",
                    "beginPeriodCashFlow": "39053000.00",
                    "endPeriodCashFlow": "74184000.00",
                    "totalCashFromOperatingActivities": "99442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133163000.00",
                    "otherCashflowsFromInvestingActivities": "178590000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2744000.00",
                    "salePurchaseOfStock": "-467000.00",
                    "otherCashflowsFromFinancingActivities": "-441000.00",
                    "changeToNetincome": "35978000.00",
                    "capitalExpenditures": "73890000",
                    "changeReceivables": "2744000.00",
                    "cashFlowsOtherOperating": "10929000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35131000.00",
                    "changeInWorkingCapital": "-23967000.00",
                    "stockBasedCompensation": "8455000.00",
                    "otherNonCashItems": "30047000.00",
                    "freeCashFlow": "25552000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "510000.00",
                    "changeToLiabilities": "-38570000.00",
                    "totalCashflowsFromInvestingActivities": "-82288000.00",
                    "netBorrowings": "-57778000.00",
                    "totalCashFromFinancingActivities": "-57017000.00",
                    "changeToOperatingActivities": "19973000.00",
                    "netIncome": "-35491000.00",
                    "changeInCash": "-31809000.00",
                    "beginPeriodCashFlow": "70862000.00",
                    "endPeriodCashFlow": "39053000.00",
                    "totalCashFromOperatingActivities": "107496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135682000.00",
                    "otherCashflowsFromInvestingActivities": "630000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "8177000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "761000.00",
                    "changeToNetincome": "11141000.00",
                    "capitalExpenditures": "81550000",
                    "changeReceivables": "8177000.00",
                    "cashFlowsOtherOperating": "22728000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31809000.00",
                    "changeInWorkingCapital": "-10420000.00",
                    "stockBasedCompensation": "8994000.00",
                    "otherNonCashItems": "9333000.00",
                    "freeCashFlow": "25946000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "-641000.00",
                    "changeToLiabilities": "11378000.00",
                    "totalCashflowsFromInvestingActivities": "-74448000.00",
                    "netBorrowings": "-11271000.00",
                    "totalCashFromFinancingActivities": "-13062000.00",
                    "changeToOperatingActivities": "-36780000.00",
                    "netIncome": "-48817000.00",
                    "changeInCash": "-17167000.00",
                    "beginPeriodCashFlow": "88029000.00",
                    "endPeriodCashFlow": "70862000.00",
                    "totalCashFromOperatingActivities": "70343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129447000.00",
                    "otherCashflowsFromInvestingActivities": "36427000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-36780000.00",
                    "changeToAccountReceivables": "-2738000.00",
                    "salePurchaseOfStock": "-965000.00",
                    "otherCashflowsFromFinancingActivities": "-826000.00",
                    "changeToNetincome": "8005000.00",
                    "capitalExpenditures": "108510000",
                    "changeReceivables": "-2738000.00",
                    "cashFlowsOtherOperating": "-30712000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17167000.00",
                    "changeInWorkingCapital": "-28140000.00",
                    "stockBasedCompensation": "9769000.00",
                    "otherNonCashItems": "7150000.00",
                    "freeCashFlow": "-38167000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "investments": "-26572000.00",
                    "changeToLiabilities": "-20575000.00",
                    "totalCashflowsFromInvestingActivities": "-70675000.00",
                    "netBorrowings": "-1850000.00",
                    "totalCashFromFinancingActivities": "-1868000.00",
                    "changeToOperatingActivities": "50555000.00",
                    "netIncome": "-174303000.00",
                    "changeInCash": "17638000.00",
                    "beginPeriodCashFlow": "70391000.00",
                    "endPeriodCashFlow": "88029000.00",
                    "totalCashFromOperatingActivities": "90181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128894000.00",
                    "otherCashflowsFromInvestingActivities": "67186000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "34588000.00",
                    "changeToAccountReceivables": "8515000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-389000.00",
                    "changeToNetincome": "132087000.00",
                    "capitalExpenditures": "109273000",
                    "changeReceivables": "8515000.00",
                    "cashFlowsOtherOperating": "12170000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17638000.00",
                    "changeInWorkingCapital": "-664000.00",
                    "stockBasedCompensation": "5780000.00",
                    "otherNonCashItems": "61721000.00",
                    "freeCashFlow": "-19092000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "investments": "4938000.00",
                    "changeToLiabilities": "-5193000.00",
                    "totalCashflowsFromInvestingActivities": "-121805000.00",
                    "netBorrowings": "22176000.00",
                    "totalCashFromFinancingActivities": "22339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68336000.00",
                    "changeInCash": "-8105000.00",
                    "beginPeriodCashFlow": "78496000.00",
                    "endPeriodCashFlow": "70391000.00",
                    "totalCashFromOperatingActivities": "91361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161331000.00",
                    "otherCashflowsFromInvestingActivities": "3725000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9334000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-28622000.00",
                    "changeToNetincome": "-15823000.00",
                    "capitalExpenditures": "123430000",
                    "changeReceivables": "9334000.00",
                    "cashFlowsOtherOperating": "6439000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8105000.00",
                    "changeInWorkingCapital": "6324000.00",
                    "stockBasedCompensation": "10147000.00",
                    "otherNonCashItems": "13447000.00",
                    "freeCashFlow": "-32069000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": "-35426000.00",
                    "changeToLiabilities": "-14428000.00",
                    "totalCashflowsFromInvestingActivities": "-145206000.00",
                    "netBorrowings": "7486000.00",
                    "totalCashFromFinancingActivities": "7753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-84807000.00",
                    "changeInCash": "-36686000.00",
                    "beginPeriodCashFlow": "115182000.00",
                    "endPeriodCashFlow": "78496000.00",
                    "totalCashFromOperatingActivities": "100767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225483000.00",
                    "otherCashflowsFromInvestingActivities": "-11301000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "899000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1718000.00",
                    "changeToNetincome": "-46092000.00",
                    "capitalExpenditures": "99219000",
                    "changeReceivables": "899000.00",
                    "cashFlowsOtherOperating": "16666000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36686000.00",
                    "changeInWorkingCapital": "-547000.00",
                    "stockBasedCompensation": "6851000.00",
                    "otherNonCashItems": "7012000.00",
                    "freeCashFlow": "1548000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": "-3183000.00",
                    "changeToLiabilities": "-27279000.00",
                    "totalCashflowsFromInvestingActivities": "-231291000.00",
                    "netBorrowings": "232410000.00",
                    "totalCashFromFinancingActivities": "232333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-130709000.00",
                    "changeInCash": "11099000.00",
                    "beginPeriodCashFlow": "104083000.00",
                    "endPeriodCashFlow": "115182000.00",
                    "totalCashFromOperatingActivities": "10057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "220808000.00",
                    "otherCashflowsFromInvestingActivities": "-148239000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "23994000.00",
                    "changeToAccountReceivables": "-13140000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1558000.00",
                    "changeToNetincome": "-70842000.00",
                    "capitalExpenditures": "79129000",
                    "changeReceivables": "-13140000.00",
                    "cashFlowsOtherOperating": "28157000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11099000.00",
                    "changeInWorkingCapital": "-16425000.00",
                    "stockBasedCompensation": "8873000.00",
                    "otherNonCashItems": "6747000.00",
                    "freeCashFlow": "-69072000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "-193000.00",
                    "changeToLiabilities": "25040000.00",
                    "totalCashflowsFromInvestingActivities": "-98098000.00",
                    "netBorrowings": "-122083000.00",
                    "totalCashFromFinancingActivities": "-121947000.00",
                    "changeToOperatingActivities": "-54051000.00",
                    "netIncome": "-106796000.00",
                    "changeInCash": "-134241000.00",
                    "beginPeriodCashFlow": "238324000.00",
                    "endPeriodCashFlow": "104083000.00",
                    "totalCashFromOperatingActivities": "85804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "216202000.00",
                    "otherCashflowsFromInvestingActivities": "-6193000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "22240000.00",
                    "changeToAccountReceivables": "-21576000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "291911000.00",
                    "changeToNetincome": "-47322000.00",
                    "capitalExpenditures": "91712000",
                    "changeReceivables": "-21576000.00",
                    "cashFlowsOtherOperating": "10390000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-134241000.00",
                    "changeInWorkingCapital": "18610000.00",
                    "stockBasedCompensation": "5129000.00",
                    "otherNonCashItems": "18866000.00",
                    "freeCashFlow": "-5908000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": "-13402000.00",
                    "changeToLiabilities": "1244000.00",
                    "totalCashflowsFromInvestingActivities": "-88645000.00",
                    "netBorrowings": "-63210000.00",
                    "totalCashFromFinancingActivities": "263401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37036000.00",
                    "changeInCash": "187390000.00",
                    "beginPeriodCashFlow": "50934000.00",
                    "endPeriodCashFlow": "238324000.00",
                    "totalCashFromOperatingActivities": "12634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178810000.00",
                    "otherCashflowsFromInvestingActivities": "-12438000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "23671000.00",
                    "salePurchaseOfStock": "330405000.00",
                    "otherCashflowsFromFinancingActivities": "325488000.00",
                    "changeToNetincome": "-106268000.00",
                    "capitalExpenditures": "79104000",
                    "changeReceivables": "23671000.00",
                    "cashFlowsOtherOperating": "-40653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "187390000.00",
                    "changeInWorkingCapital": "-29620000.00",
                    "stockBasedCompensation": "7869000.00",
                    "otherNonCashItems": "9368000.00",
                    "freeCashFlow": "-66470000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": "2564000.00",
                    "changeToLiabilities": "6786000.00",
                    "totalCashflowsFromInvestingActivities": "-74617000.00",
                    "netBorrowings": "-13867000.00",
                    "totalCashFromFinancingActivities": "-11668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3295000.00",
                    "changeInCash": "5233000.00",
                    "beginPeriodCashFlow": "45701000.00",
                    "endPeriodCashFlow": "50934000.00",
                    "totalCashFromOperatingActivities": "91518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75166000.00",
                    "otherCashflowsFromInvestingActivities": "-905000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3914000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1106000.00",
                    "changeToNetincome": "11129000.00",
                    "capitalExpenditures": "73712000",
                    "changeReceivables": "3914000.00",
                    "cashFlowsOtherOperating": "5365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5233000.00",
                    "changeInWorkingCapital": "2469000.00",
                    "stockBasedCompensation": "7729000.00",
                    "otherNonCashItems": "9454000.00",
                    "freeCashFlow": "17806000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "investments": "76000.00",
                    "changeToLiabilities": "-19628000.00",
                    "totalCashflowsFromInvestingActivities": "-53522000.00",
                    "netBorrowings": "-9790000.00",
                    "totalCashFromFinancingActivities": "-11984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2299000.00",
                    "changeInCash": "-12810000.00",
                    "beginPeriodCashFlow": "58511000.00",
                    "endPeriodCashFlow": "45701000.00",
                    "totalCashFromOperatingActivities": "52696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74334000.00",
                    "otherCashflowsFromInvestingActivities": "6195000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6431000.00",
                    "changeToAccountReceivables": "-2499000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5099000.00",
                    "changeToNetincome": "8702000.00",
                    "capitalExpenditures": "59717000",
                    "changeReceivables": "-2499000.00",
                    "cashFlowsOtherOperating": "1288000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12810000.00",
                    "changeInWorkingCapital": "-28558000.00",
                    "stockBasedCompensation": "7572000.00",
                    "otherNonCashItems": "1049000.00",
                    "freeCashFlow": "-7021000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "1573000.00",
                    "changeToLiabilities": "13116000.00",
                    "totalCashflowsFromInvestingActivities": "-86905000.00",
                    "netBorrowings": "-22692000.00",
                    "totalCashFromFinancingActivities": "-14320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-975000.00",
                    "changeInCash": "15821000.00",
                    "beginPeriodCashFlow": "42690000.00",
                    "endPeriodCashFlow": "58511000.00",
                    "totalCashFromOperatingActivities": "117046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72237000.00",
                    "otherCashflowsFromInvestingActivities": "-8072000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10271000.00",
                    "changeToAccountReceivables": "4033000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7990000.00",
                    "changeToNetincome": "15198000.00",
                    "capitalExpenditures": "96005000",
                    "changeReceivables": "4033000.00",
                    "cashFlowsOtherOperating": "21268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15821000.00",
                    "changeInWorkingCapital": "27473000.00",
                    "stockBasedCompensation": "5202000.00",
                    "otherNonCashItems": "13292000.00",
                    "freeCashFlow": "21041000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": "-8921000.00",
                    "changeToLiabilities": "23119000.00",
                    "totalCashflowsFromInvestingActivities": "-72276000.00",
                    "netBorrowings": "-21327000.00",
                    "totalCashFromFinancingActivities": "-20227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-967000.00",
                    "changeInCash": "11744000.00",
                    "beginPeriodCashFlow": "30946000.00",
                    "endPeriodCashFlow": "42690000.00",
                    "totalCashFromOperatingActivities": "104247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72744000.00",
                    "otherCashflowsFromInvestingActivities": "-1865000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2154000.00",
                    "salePurchaseOfStock": "-1374000.00",
                    "otherCashflowsFromFinancingActivities": "-2248000.00",
                    "changeToNetincome": "9071000.00",
                    "capitalExpenditures": "61231000",
                    "changeReceivables": "-2154000.00",
                    "cashFlowsOtherOperating": "9447000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11744000.00",
                    "changeInWorkingCapital": "21464000.00",
                    "stockBasedCompensation": "6894000.00",
                    "otherNonCashItems": "1935000.00",
                    "freeCashFlow": "43016000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2196000.00",
                    "changeToLiabilities": "11908000.00",
                    "totalCashflowsFromInvestingActivities": "-47463000.00",
                    "netBorrowings": "-33306000.00",
                    "totalCashFromFinancingActivities": "-30176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5200000.00",
                    "changeInCash": "2704000.00",
                    "beginPeriodCashFlow": "28242000.00",
                    "endPeriodCashFlow": "30946000.00",
                    "totalCashFromOperatingActivities": "80343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71602000.00",
                    "otherCashflowsFromInvestingActivities": "3363000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1736000.00",
                    "salePurchaseOfStock": "-1489000.00",
                    "otherCashflowsFromFinancingActivities": "-2565000.00",
                    "changeToNetincome": "8551000.00",
                    "capitalExpenditures": "48677000",
                    "changeReceivables": "1736000.00",
                    "cashFlowsOtherOperating": "-1222000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2704000.00",
                    "changeInWorkingCapital": "707000.00",
                    "stockBasedCompensation": "6988000.00",
                    "otherNonCashItems": "4683000.00",
                    "freeCashFlow": "31666000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": "-5860000.00",
                    "changeToLiabilities": "-16187000.00",
                    "totalCashflowsFromInvestingActivities": "-58162000.00",
                    "netBorrowings": "-45952000.00",
                    "totalCashFromFinancingActivities": "-47321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3558000.00",
                    "changeInCash": "-40998000.00",
                    "beginPeriodCashFlow": "69240000.00",
                    "endPeriodCashFlow": "28242000.00",
                    "totalCashFromOperatingActivities": "64485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69228000.00",
                    "otherCashflowsFromInvestingActivities": "-705000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "8805000.00",
                    "changeToAccountReceivables": "-9064000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3569000.00",
                    "changeToNetincome": "6386000.00",
                    "capitalExpenditures": "51614000",
                    "changeReceivables": "-9064000.00",
                    "cashFlowsOtherOperating": "17697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40998000.00",
                    "changeInWorkingCapital": "-16446000.00",
                    "stockBasedCompensation": "6894000.00",
                    "otherNonCashItems": "1759000.00",
                    "freeCashFlow": "12871000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "investments": "30468000.00",
                    "changeToLiabilities": "4608000.00",
                    "totalCashflowsFromInvestingActivities": "-181929000.00",
                    "netBorrowings": "120935000.00",
                    "totalCashFromFinancingActivities": "125674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24487000.00",
                    "changeInCash": "26736000.00",
                    "beginPeriodCashFlow": "42504000.00",
                    "endPeriodCashFlow": "69240000.00",
                    "totalCashFromOperatingActivities": "82991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66979000.00",
                    "otherCashflowsFromInvestingActivities": "-154865000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4065000.00",
                    "changeToAccountReceivables": "4677000.00",
                    "salePurchaseOfStock": "-619000.00",
                    "otherCashflowsFromFinancingActivities": "1868000.00",
                    "changeToNetincome": "33368000.00",
                    "capitalExpenditures": "57031000",
                    "changeReceivables": "4677000.00",
                    "cashFlowsOtherOperating": "24555000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26736000.00",
                    "changeInWorkingCapital": "14772000.00",
                    "stockBasedCompensation": "6335000.00",
                    "otherNonCashItems": "19351000.00",
                    "freeCashFlow": "25960000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": "-1133000.00",
                    "changeToLiabilities": "12815000.00",
                    "totalCashflowsFromInvestingActivities": "-68945000.00",
                    "netBorrowings": "-12809000.00",
                    "totalCashFromFinancingActivities": "-6658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12010000.00",
                    "changeInCash": "3828000.00",
                    "beginPeriodCashFlow": "38676000.00",
                    "endPeriodCashFlow": "42504000.00",
                    "totalCashFromOperatingActivities": "79431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67419000.00",
                    "otherCashflowsFromInvestingActivities": "-118252000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "709000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6055000.00",
                    "changeToNetincome": "5716000.00",
                    "capitalExpenditures": "59415000",
                    "changeReceivables": "709000.00",
                    "cashFlowsOtherOperating": "4782000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3828000.00",
                    "changeInWorkingCapital": "10731000.00",
                    "stockBasedCompensation": "6021000.00",
                    "otherNonCashItems": "16910000.00",
                    "freeCashFlow": "20016000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": "83000.00",
                    "changeToLiabilities": "11529000.00",
                    "totalCashflowsFromInvestingActivities": "-63068000.00",
                    "netBorrowings": "-25743000.00",
                    "totalCashFromFinancingActivities": "-23223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18810000.00",
                    "changeInCash": "-3437000.00",
                    "beginPeriodCashFlow": "42113000.00",
                    "endPeriodCashFlow": "38676000.00",
                    "totalCashFromOperatingActivities": "82854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68147000.00",
                    "otherCashflowsFromInvestingActivities": "97712000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3484000.00",
                    "salePurchaseOfStock": "-1190000.00",
                    "otherCashflowsFromFinancingActivities": "2184000.00",
                    "changeToNetincome": "14335000.00",
                    "capitalExpenditures": "50433000",
                    "changeReceivables": "-14118000.00",
                    "cashFlowsOtherOperating": "3895000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3437000.00",
                    "changeInWorkingCapital": "14172000.00",
                    "stockBasedCompensation": "6729000.00",
                    "otherNonCashItems": "12653000.00",
                    "freeCashFlow": "32421000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "investments": "-738000.00",
                    "changeToLiabilities": "-11979000.00",
                    "totalCashflowsFromInvestingActivities": "-141392000.00",
                    "netBorrowings": "107392000.00",
                    "totalCashFromFinancingActivities": "106976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10338000.00",
                    "changeInCash": "11277000.00",
                    "beginPeriodCashFlow": "30836000.00",
                    "endPeriodCashFlow": "42113000.00",
                    "totalCashFromOperatingActivities": "45693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67817000.00",
                    "otherCashflowsFromInvestingActivities": "-99460000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4063000.00",
                    "changeToAccountReceivables": "-5317000.00",
                    "salePurchaseOfStock": "-99000.00",
                    "otherCashflowsFromFinancingActivities": "-2676000.00",
                    "changeToNetincome": "5203000.00",
                    "capitalExpenditures": "41533000",
                    "changeReceivables": "5317000.00",
                    "cashFlowsOtherOperating": "7549000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11277000.00",
                    "changeInWorkingCapital": "-18977000.00",
                    "stockBasedCompensation": "6435000.00",
                    "otherNonCashItems": "760000.00",
                    "freeCashFlow": "4160000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": "-5640000.00",
                    "changeToLiabilities": "2893000.00",
                    "totalCashflowsFromInvestingActivities": "-81689000.00",
                    "netBorrowings": "-1430000.00",
                    "totalCashFromFinancingActivities": "16905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14875000.00",
                    "changeInCash": "-8359000.00",
                    "beginPeriodCashFlow": "39195000.00",
                    "endPeriodCashFlow": "30836000.00",
                    "totalCashFromOperatingActivities": "56425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66479000.00",
                    "otherCashflowsFromInvestingActivities": "-1642000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8940000.00",
                    "changeToAccountReceivables": "-2992000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "753000.00",
                    "changeToNetincome": "7119000.00",
                    "capitalExpenditures": "45543000",
                    "changeReceivables": "-2992000.00",
                    "cashFlowsOtherOperating": "-5719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8359000.00",
                    "changeInWorkingCapital": "-13545000.00",
                    "stockBasedCompensation": "5540000.00",
                    "otherNonCashItems": "11883000.00",
                    "freeCashFlow": "10882000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": "6825000.00",
                    "changeToLiabilities": "-1194000.00",
                    "totalCashflowsFromInvestingActivities": "-55473000.00",
                    "netBorrowings": "16026000.00",
                    "totalCashFromFinancingActivities": "-108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7036000.00",
                    "changeInCash": "-931000.00",
                    "beginPeriodCashFlow": "40126000.00",
                    "endPeriodCashFlow": "39195000.00",
                    "totalCashFromOperatingActivities": "54650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68381000.00",
                    "otherCashflowsFromInvestingActivities": "-568000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3998000.00",
                    "salePurchaseOfStock": "-17613000.00",
                    "otherCashflowsFromFinancingActivities": "-20691000.00",
                    "changeToNetincome": "7696000.00",
                    "capitalExpenditures": "46659000",
                    "changeReceivables": "-3998000.00",
                    "cashFlowsOtherOperating": "-5679000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-931000.00",
                    "changeInWorkingCapital": "-16617000.00",
                    "stockBasedCompensation": "5221000.00",
                    "otherNonCashItems": "4188000.00",
                    "freeCashFlow": "7991000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": "-58469000.00",
                    "changeToLiabilities": "-14344000.00",
                    "totalCashflowsFromInvestingActivities": "-40060000.00",
                    "netBorrowings": "-282119000.00",
                    "totalCashFromFinancingActivities": "-21232000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33959000.00",
                    "changeInCash": "3394000.00",
                    "beginPeriodCashFlow": "36732000.00",
                    "endPeriodCashFlow": "40126000.00",
                    "totalCashFromOperatingActivities": "64686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72587000.00",
                    "otherCashflowsFromInvestingActivities": "30407000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1728000.00",
                    "salePurchaseOfStock": "44967000.00",
                    "otherCashflowsFromFinancingActivities": "-34205000.00",
                    "changeToNetincome": "47670000.00",
                    "capitalExpenditures": "39340000",
                    "changeReceivables": "1728000.00",
                    "cashFlowsOtherOperating": "-10089000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3394000.00",
                    "changeInWorkingCapital": "-11139000.00",
                    "stockBasedCompensation": "4555000.00",
                    "otherNonCashItems": "20801000.00",
                    "freeCashFlow": "25346000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": "27681000.00",
                    "changeToLiabilities": "20032000.00",
                    "totalCashflowsFromInvestingActivities": "-26677000.00",
                    "netBorrowings": "-109125000.00",
                    "totalCashFromFinancingActivities": "-111084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12305000.00",
                    "changeInCash": "-45095000.00",
                    "beginPeriodCashFlow": "81827000.00",
                    "endPeriodCashFlow": "36732000.00",
                    "totalCashFromOperatingActivities": "92666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74486000.00",
                    "otherCashflowsFromInvestingActivities": "27452000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6794000.00",
                    "changeToAccountReceivables": "-105000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1673000.00",
                    "changeToNetincome": "-4665000.00",
                    "capitalExpenditures": "28589000",
                    "changeReceivables": "-105000.00",
                    "cashFlowsOtherOperating": "16316000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45095000.00",
                    "changeInWorkingCapital": "20387000.00",
                    "stockBasedCompensation": "4540000.00",
                    "otherNonCashItems": "17399000.00",
                    "freeCashFlow": "64077000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41240000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8136000.00",
                    "changeInCash": "12866000.00",
                    "beginPeriodCashFlow": "68961000.00",
                    "endPeriodCashFlow": "81827000.00",
                    "totalCashFromOperatingActivities": "49089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72874000.00",
                    "otherCashflowsFromInvestingActivities": "-20199000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-26922000.00",
                    "changeToAccountReceivables": "-1476000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27851000.00",
                    "stockBasedCompensation": "4960000.00",
                    "otherNonCashItems": "13993000.00",
                    "freeCashFlow": "26012000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5721000.00",
                    "totalCashflowsFromInvestingActivities": "7279000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16913000.00",
                    "changeInCash": "17616000.00",
                    "beginPeriodCashFlow": "51345000.00",
                    "endPeriodCashFlow": "68961000.00",
                    "totalCashFromOperatingActivities": "64384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77195000.00",
                    "otherCashflowsFromInvestingActivities": "-4629000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3774000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3812000.00",
                    "stockBasedCompensation": "5823000.00",
                    "otherNonCashItems": "7068000.00",
                    "freeCashFlow": "39290000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9557000.00",
                    "changeInCash": "-14268000.00",
                    "beginPeriodCashFlow": "65613000.00",
                    "endPeriodCashFlow": "51345000.00",
                    "totalCashFromOperatingActivities": "67642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75578000.00",
                    "otherCashflowsFromInvestingActivities": "-7634000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4367000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3464000.00",
                    "stockBasedCompensation": "5105000.00",
                    "otherNonCashItems": "5723000.00",
                    "freeCashFlow": "45234000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51975000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14295000.00",
                    "changeInCash": "-757000.00",
                    "beginPeriodCashFlow": "66370000.00",
                    "endPeriodCashFlow": "65613000.00",
                    "totalCashFromOperatingActivities": "47129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75657000.00",
                    "otherCashflowsFromInvestingActivities": "1171000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2638000.00",
                    "changeToAccountReceivables": "-7073000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19171000.00",
                    "stockBasedCompensation": "4871000.00",
                    "otherNonCashItems": "8267000.00",
                    "freeCashFlow": "24027000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21287000.00",
                    "totalCashflowsFromInvestingActivities": "-227415000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20799000.00",
                    "changeInCash": "-92943000.00",
                    "beginPeriodCashFlow": "159313000.00",
                    "endPeriodCashFlow": "66370000.00",
                    "totalCashFromOperatingActivities": "51248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45957000.00",
                    "otherCashflowsFromInvestingActivities": "14813000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "338298000.00",
                    "changeToAccountReceivables": "550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7062000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "234083000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11753000.00",
                    "stockBasedCompensation": "5386000.00",
                    "otherNonCashItems": "44701000.00",
                    "freeCashFlow": "-182835000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29557000.00",
                    "totalCashflowsFromInvestingActivities": "-25602000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21290000.00",
                    "changeInCash": "63702000.00",
                    "beginPeriodCashFlow": "95611000.00",
                    "endPeriodCashFlow": "159313000.00",
                    "totalCashFromOperatingActivities": "72900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62320000.00",
                    "otherCashflowsFromInvestingActivities": "-7924000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14273000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11438000.00",
                    "stockBasedCompensation": "7869000.00",
                    "otherNonCashItems": "20486000.00",
                    "freeCashFlow": "47290000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11813000.00",
                    "totalCashflowsFromInvestingActivities": "-25899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10530000.00",
                    "changeInCash": "43104000.00",
                    "beginPeriodCashFlow": "52507000.00",
                    "endPeriodCashFlow": "95611000.00",
                    "totalCashFromOperatingActivities": "44315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76848000.00",
                    "otherCashflowsFromInvestingActivities": "48182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "79000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "151927000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16150000.00",
                    "stockBasedCompensation": "6871000.00",
                    "otherNonCashItems": "-9401000.00",
                    "freeCashFlow": "14872000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4966000.00",
                    "totalCashflowsFromInvestingActivities": "-72516000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13636000.00",
                    "changeInCash": "-1466000.00",
                    "beginPeriodCashFlow": "53973000.00",
                    "endPeriodCashFlow": "52507000.00",
                    "totalCashFromOperatingActivities": "68757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63479000.00",
                    "otherCashflowsFromInvestingActivities": "-48767000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12800000.00",
                    "changeToAccountReceivables": "-3118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11933000.00",
                    "stockBasedCompensation": "6809000.00",
                    "otherNonCashItems": "8366000.00",
                    "freeCashFlow": "35266000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15428000.00",
                    "totalCashflowsFromInvestingActivities": "-64739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-278786000.00",
                    "changeInCash": "-1912000.00",
                    "beginPeriodCashFlow": "55885000.00",
                    "endPeriodCashFlow": "53973000.00",
                    "totalCashFromOperatingActivities": "29413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132650000.00",
                    "otherCashflowsFromInvestingActivities": "-8274000.00",
                    "dividendsPaid": "25759000.00",
                    "changeToInventory": "362387000.00",
                    "changeToAccountReceivables": "-25150000.00",
                    "salePurchaseOfStock": "9167000.00",
                    "otherCashflowsFromFinancingActivities": "96636000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12562000.00",
                    "stockBasedCompensation": "28937000.00",
                    "otherNonCashItems": "191429000.00",
                    "freeCashFlow": "-25436000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3051000.00",
                    "totalCashflowsFromInvestingActivities": "-50186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35877000.00",
                    "changeInCash": "-4557000.00",
                    "beginPeriodCashFlow": "60442000.00",
                    "endPeriodCashFlow": "55885000.00",
                    "totalCashFromOperatingActivities": "30630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64277000.00",
                    "otherCashflowsFromInvestingActivities": "-3005000.00",
                    "dividendsPaid": "25844000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9706000.00",
                    "salePurchaseOfStock": "-9167000.00",
                    "otherCashflowsFromFinancingActivities": "-2855000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2062000.00",
                    "stockBasedCompensation": "6737000.00",
                    "otherNonCashItems": "27699000.00",
                    "freeCashFlow": "-15881000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4588000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3485000.00",
                    "changeInCash": "-59094000.00",
                    "beginPeriodCashFlow": "119536000.00",
                    "endPeriodCashFlow": "60442000.00",
                    "totalCashFromOperatingActivities": "36095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65040000.00",
                    "otherCashflowsFromInvestingActivities": "45435000.00",
                    "dividendsPaid": "25955000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46356000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6546000.00",
                    "stockBasedCompensation": "745000.00",
                    "otherNonCashItems": "-16127000.00",
                    "freeCashFlow": "-4615000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56102000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55093000.00",
                    "changeInCash": "18632000.00",
                    "beginPeriodCashFlow": "100904000.00",
                    "endPeriodCashFlow": "119536000.00",
                    "totalCashFromOperatingActivities": "40629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65721000.00",
                    "otherCashflowsFromInvestingActivities": "-8788000.00",
                    "dividendsPaid": "51897000.00",
                    "changeToInventory": "4363000.00",
                    "changeToAccountReceivables": "-6392000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4695000.00",
                    "stockBasedCompensation": "8010000.00",
                    "otherNonCashItems": "57348000.00",
                    "freeCashFlow": "-6329000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21512000.00",
                    "totalCashflowsFromInvestingActivities": "-12142000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49237000.00",
                    "changeInCash": "37845000.00",
                    "beginPeriodCashFlow": "63059000.00",
                    "endPeriodCashFlow": "100904000.00",
                    "totalCashFromOperatingActivities": "61253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61315000.00",
                    "otherCashflowsFromInvestingActivities": "199436000.00",
                    "dividendsPaid": "51837000.00",
                    "changeToInventory": "275671000.00",
                    "changeToAccountReceivables": "-6134000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33117000.00",
                    "stockBasedCompensation": "20113000.00",
                    "otherNonCashItems": "30410000.00",
                    "freeCashFlow": "-166847000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8368000.00",
                    "totalCashflowsFromInvestingActivities": "-107215000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58927000.00",
                    "changeInCash": "-18170000.00",
                    "beginPeriodCashFlow": "81229000.00",
                    "endPeriodCashFlow": "63059000.00",
                    "totalCashFromOperatingActivities": "53499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73979000.00",
                    "otherCashflowsFromInvestingActivities": "-44317000.00",
                    "dividendsPaid": "51812000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8796000.00",
                    "stockBasedCompensation": "12136000.00",
                    "otherNonCashItems": "52904000.00",
                    "freeCashFlow": "8875000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "132737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18675000.00",
                    "changeInCash": "25308000.00",
                    "beginPeriodCashFlow": "55921000.00",
                    "endPeriodCashFlow": "81229000.00",
                    "totalCashFromOperatingActivities": "56082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78854000.00",
                    "otherCashflowsFromInvestingActivities": "-155307000.00",
                    "dividendsPaid": "46590000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6797000.00",
                    "stockBasedCompensation": "-17148000.00",
                    "otherNonCashItems": "18946000.00",
                    "freeCashFlow": "44347000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75551000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35140000.00",
                    "changeInCash": "-12113000.00",
                    "beginPeriodCashFlow": "68034000.00",
                    "endPeriodCashFlow": "55921000.00",
                    "totalCashFromOperatingActivities": "28828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69258000.00",
                    "otherCashflowsFromInvestingActivities": "-14589000.00",
                    "dividendsPaid": "46588000.00",
                    "changeToInventory": "533000.00",
                    "changeToAccountReceivables": "-4796000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12139000.00",
                    "stockBasedCompensation": "10820000.00",
                    "otherNonCashItems": "16663000.00",
                    "freeCashFlow": "-28370000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117628000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37357000.00",
                    "changeInCash": "-32226000.00",
                    "beginPeriodCashFlow": "100260000.00",
                    "endPeriodCashFlow": "68034000.00",
                    "totalCashFromOperatingActivities": "32235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70045000.00",
                    "otherCashflowsFromInvestingActivities": "1816469000.00",
                    "dividendsPaid": "41302000.00",
                    "changeToInventory": "260295000.00",
                    "changeToAccountReceivables": "-23022000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1997124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5556000.00",
                    "stockBasedCompensation": "26612000.00",
                    "otherNonCashItems": "3301000.00",
                    "freeCashFlow": "-1964889000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18665000.00",
                    "totalCashflowsFromInvestingActivities": "-1293865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1333289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31145000.00",
                    "changeInCash": "69862000.00",
                    "beginPeriodCashFlow": "30398000.00",
                    "endPeriodCashFlow": "100260000.00",
                    "totalCashFromOperatingActivities": "30438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58103000.00",
                    "otherCashflowsFromInvestingActivities": "-1801137000.00",
                    "dividendsPaid": "23167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1343665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "507272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2452000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5932000.00",
                    "freeCashFlow": "537710000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-340749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "265931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20259000.00",
                    "changeInCash": "-63698000.00",
                    "beginPeriodCashFlow": "94096000.00",
                    "endPeriodCashFlow": "30398000.00",
                    "totalCashFromOperatingActivities": "11120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30716000.00",
                    "otherCashflowsFromInvestingActivities": "1503000.00",
                    "dividendsPaid": "23167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "342252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9097000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9760000.00",
                    "freeCashFlow": "-331132000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185983000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19326000.00",
                    "changeInCash": "16414000.00",
                    "beginPeriodCashFlow": "77682000.00",
                    "endPeriodCashFlow": "94096000.00",
                    "totalCashFromOperatingActivities": "12119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21832000.00",
                    "otherCashflowsFromInvestingActivities": "18617000.00",
                    "dividendsPaid": "16547000.00",
                    "changeToInventory": "1429000.00",
                    "changeToAccountReceivables": "-1446000.00",
                    "salePurchaseOfStock": "151300000.00",
                    "otherCashflowsFromFinancingActivities": "-4088000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "204600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-831000.00",
                    "stockBasedCompensation": "3018000.00",
                    "otherNonCashItems": "10444000.00",
                    "freeCashFlow": "-192481000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13747000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107399999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11245000.00",
                    "changeInCash": "17900000.00",
                    "beginPeriodCashFlow": "86000000.00",
                    "endPeriodCashFlow": "103900000.00",
                    "totalCashFromOperatingActivities": "9099999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14400000.00",
                    "changeToInventory": "-1532000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": "151300000.00",
                    "otherCashflowsFromFinancingActivities": "-29500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28098000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6852999.00",
                    "freeCashFlow": "-16800000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5192000.00",
                    "totalCashflowsFromInvestingActivities": "-23300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26226000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "59866000.00",
                    "endPeriodCashFlow": "-100000.00",
                    "totalCashFromOperatingActivities": "-3800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15100000.00",
                    "otherCashflowsFromInvestingActivities": "11600000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "27000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2532000.00",
                    "stockBasedCompensation": "-2532000.00",
                    "otherNonCashItems": "7726000.00",
                    "freeCashFlow": "-38700000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-456742000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "424536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5954000.00",
                    "changeInCash": "-16217000.00",
                    "beginPeriodCashFlow": "76083000.00",
                    "endPeriodCashFlow": "59866000.00",
                    "totalCashFromOperatingActivities": "15989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10207000.00",
                    "otherCashflowsFromInvestingActivities": "-452144000.00",
                    "dividendsPaid": "20000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "188977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10166000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1551000.00",
                    "freeCashFlow": "11391000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1310000.00",
                    "changeInCash": "-10775000.00",
                    "beginPeriodCashFlow": "86858000.00",
                    "endPeriodCashFlow": "76083000.00",
                    "totalCashFromOperatingActivities": "-4428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5596000.00",
                    "otherCashflowsFromInvestingActivities": "3902000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16827000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6271000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2609000.00",
                    "freeCashFlow": "-10088000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3865000.00",
                    "totalCashflowsFromInvestingActivities": "520959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "86858000.00",
                    "totalCashFromOperatingActivities": "53900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5616000.00",
                    "dividendsPaid": "304577000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "37951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "21802000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-455951000.00",
                    "netBorrowings": "225711000.00",
                    "totalCashFromFinancingActivities": "201089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-262746000.00",
                    "changeInCash": "-36832000.00",
                    "beginPeriodCashFlow": "379840000.00",
                    "endPeriodCashFlow": "343008000.00",
                    "totalCashFromOperatingActivities": "218030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "370302000.00",
                    "otherCashflowsFromInvestingActivities": "-276228000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15788000.00",
                    "salePurchaseOfStock": "-6473000.00",
                    "otherCashflowsFromFinancingActivities": "-18149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "201525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1198000.00",
                    "stockBasedCompensation": "11937000.00",
                    "otherNonCashItems": "100627000.00",
                    "freeCashFlow": "16505000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-278066000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278066000.00",
                    "netBorrowings": "170655000.00",
                    "totalCashFromFinancingActivities": "142061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-201994000.00",
                    "changeInCash": "30172000.00",
                    "beginPeriodCashFlow": "349668000.00",
                    "endPeriodCashFlow": "379840000.00",
                    "totalCashFromOperatingActivities": "166177000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "367511000.00",
                    "otherCashflowsFromInvestingActivities": "-6931000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3498000.00",
                    "salePurchaseOfStock": "-3437000.00",
                    "otherCashflowsFromFinancingActivities": "-25157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12222000.00",
                    "stockBasedCompensation": "14184000.00",
                    "otherNonCashItems": "-29363000.00",
                    "freeCashFlow": "-34436000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "-145683000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113364000.00",
                    "netBorrowings": "-161693000.00",
                    "totalCashFromFinancingActivities": "-174439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189011000.00",
                    "changeInCash": "-124880000.00",
                    "beginPeriodCashFlow": "474548000.00",
                    "endPeriodCashFlow": "349668000.00",
                    "totalCashFromOperatingActivities": "162923000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "350408000.00",
                    "otherCashflowsFromInvestingActivities": "107944000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "21629000.00",
                    "changeToAccountReceivables": "7380000.00",
                    "salePurchaseOfStock": "-1915000.00",
                    "otherCashflowsFromFinancingActivities": "-10831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40647000.00",
                    "stockBasedCompensation": "11985000.00",
                    "otherNonCashItems": "-58696000.00",
                    "freeCashFlow": "-70282000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "135831000.00",
                    "changeToLiabilities": "-27185000.00",
                    "totalCashflowsFromInvestingActivities": "-67429000.00",
                    "netBorrowings": "-34003000.00",
                    "totalCashFromFinancingActivities": "100382000.00",
                    "changeToOperatingActivities": "-9456000.00",
                    "netIncome": "-238340000.00",
                    "changeInCash": "36234000.00",
                    "beginPeriodCashFlow": "438314000.00",
                    "endPeriodCashFlow": "474548000.00",
                    "totalCashFromOperatingActivities": "3281000.00",
                    "issuanceOfCapitalStock": "139438000.00",
                    "depreciation": "353890000.00",
                    "otherCashflowsFromInvestingActivities": "-5370000.00",
                    "dividendsPaid": "4293000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4624000.00",
                    "salePurchaseOfStock": "-4293000.00",
                    "otherCashflowsFromFinancingActivities": "-12130000.00",
                    "changeToNetincome": "-26644000.00",
                    "capitalExpenditures": "196924000",
                    "changeReceivables": "-4624000.00",
                    "cashFlowsOtherOperating": "-53816000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36234000.00",
                    "changeInWorkingCapital": "-41265000.00",
                    "stockBasedCompensation": "14466000.00",
                    "otherNonCashItems": "-84146000.00",
                    "freeCashFlow": "-193643000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "22408000.00",
                    "changeToLiabilities": "-54032000.00",
                    "totalCashflowsFromInvestingActivities": "181457000.00",
                    "netBorrowings": "-88609000.00",
                    "totalCashFromFinancingActivities": "-113657000.00",
                    "changeToOperatingActivities": "3036000.00",
                    "netIncome": "-99364000.00",
                    "changeInCash": "-26834000.00",
                    "beginPeriodCashFlow": "465148000.00",
                    "endPeriodCashFlow": "438314000.00",
                    "totalCashFromOperatingActivities": "-94634000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "345062000.00",
                    "otherCashflowsFromInvestingActivities": "372819000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "54032000.00",
                    "changeToAccountReceivables": "502000.00",
                    "salePurchaseOfStock": "-4820000.00",
                    "otherCashflowsFromFinancingActivities": "-20228000.00",
                    "changeToNetincome": "-289912000.00",
                    "capitalExpenditures": "176657000",
                    "changeReceivables": "502000.00",
                    "cashFlowsOtherOperating": "-20443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26834000.00",
                    "changeInWorkingCapital": "-50494000.00",
                    "stockBasedCompensation": "16270000.00",
                    "otherNonCashItems": "-296271000.00",
                    "freeCashFlow": "-271291000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-101932000.00",
                    "changeToLiabilities": "27294000.00",
                    "totalCashflowsFromInvestingActivities": "-425111000.00",
                    "netBorrowings": "404591000.00",
                    "totalCashFromFinancingActivities": "382913000.00",
                    "changeToOperatingActivities": "109563000.00",
                    "netIncome": "81945000.00",
                    "changeInCash": "163451000.00",
                    "beginPeriodCashFlow": "301697000.00",
                    "endPeriodCashFlow": "465148000.00",
                    "totalCashFromOperatingActivities": "205649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365654000.00",
                    "otherCashflowsFromInvestingActivities": "-131889000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27294000.00",
                    "changeToAccountReceivables": "24277000.00",
                    "salePurchaseOfStock": "-18123000.00",
                    "otherCashflowsFromFinancingActivities": "-23204000.00",
                    "changeToNetincome": "-263117000.00",
                    "capitalExpenditures": "185871000",
                    "changeReceivables": "24277000.00",
                    "cashFlowsOtherOperating": "-30404000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "163451000.00",
                    "changeInWorkingCapital": "161134000.00",
                    "stockBasedCompensation": "20747000.00",
                    "otherNonCashItems": "-417991000.00",
                    "freeCashFlow": "19778000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "investments": "-12826000.00",
                    "changeToLiabilities": "-12984000.00",
                    "totalCashflowsFromInvestingActivities": "-225539000.00",
                    "netBorrowings": "-113236000.00",
                    "totalCashFromFinancingActivities": "-139394000.00",
                    "changeToOperatingActivities": "62061000.00",
                    "netIncome": "-268492000.00",
                    "changeInCash": "-148521000.00",
                    "beginPeriodCashFlow": "450218000.00",
                    "endPeriodCashFlow": "301697000.00",
                    "totalCashFromOperatingActivities": "216412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "383490000.00",
                    "otherCashflowsFromInvestingActivities": "135123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12984000.00",
                    "changeToAccountReceivables": "292000.00",
                    "salePurchaseOfStock": "-23955000.00",
                    "otherCashflowsFromFinancingActivities": "-9512000.00",
                    "changeToNetincome": "66200000.00",
                    "capitalExpenditures": "304092000",
                    "changeReceivables": "292000.00",
                    "cashFlowsOtherOperating": "47906000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-148521000.00",
                    "changeInWorkingCapital": "49369000.00",
                    "stockBasedCompensation": "23026000.00",
                    "otherNonCashItems": "31673000.00",
                    "freeCashFlow": "-87680000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "investments": "282176000.00",
                    "changeToLiabilities": "-59585000.00",
                    "totalCashflowsFromInvestingActivities": "288774000.00",
                    "netBorrowings": "-306140000.00",
                    "totalCashFromFinancingActivities": "-325063000.00",
                    "changeToOperatingActivities": "3438000.00",
                    "netIncome": "-528352000.00",
                    "changeInCash": "167672000.00",
                    "beginPeriodCashFlow": "282546000.00",
                    "endPeriodCashFlow": "450218000.00",
                    "totalCashFromOperatingActivities": "203961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "455212000.00",
                    "otherCashflowsFromInvestingActivities": "244921000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25716000.00",
                    "changeToAccountReceivables": "-4964000.00",
                    "salePurchaseOfStock": "-4256000.00",
                    "otherCashflowsFromFinancingActivities": "-18436000.00",
                    "changeToNetincome": "184111000.00",
                    "capitalExpenditures": "225473000",
                    "changeReceivables": "-4964000.00",
                    "cashFlowsOtherOperating": "165533000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "167672000.00",
                    "changeInWorkingCapital": "-38833000.00",
                    "stockBasedCompensation": "26067000.00",
                    "otherNonCashItems": "342234000.00",
                    "freeCashFlow": "-21512000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-601307000.00",
                    "changeToLiabilities": "-4527000.00",
                    "totalCashflowsFromInvestingActivities": "-601307000.00",
                    "netBorrowings": "252492000.00",
                    "totalCashFromFinancingActivities": "240893000.00",
                    "changeToOperatingActivities": "7631000.00",
                    "netIncome": "-571606000.00",
                    "changeInCash": "6250000.00",
                    "beginPeriodCashFlow": "216397000.00",
                    "endPeriodCashFlow": "222647000.00",
                    "totalCashFromOperatingActivities": "366664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "494758000.00",
                    "otherCashflowsFromInvestingActivities": "73749000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "21548000.00",
                    "changeToAccountReceivables": "12747000.00",
                    "salePurchaseOfStock": "-5889000.00",
                    "otherCashflowsFromFinancingActivities": "-11599000.00",
                    "changeToNetincome": "439169000.00",
                    "capitalExpenditures": "213887000",
                    "changeReceivables": "12747000.00",
                    "cashFlowsOtherOperating": "37884000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6250000.00",
                    "changeInWorkingCapital": "15851000.00",
                    "stockBasedCompensation": "27832000.00",
                    "otherNonCashItems": "415138000.00",
                    "freeCashFlow": "152777000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "investments": "176825000.00",
                    "changeToLiabilities": "-79948000.00",
                    "totalCashflowsFromInvestingActivities": "176825000.00",
                    "netBorrowings": "-401211000.00",
                    "totalCashFromFinancingActivities": "-414189000.00",
                    "changeToOperatingActivities": "2115000.00",
                    "netIncome": "-404636000.00",
                    "changeInCash": "128368000.00",
                    "beginPeriodCashFlow": "88029000.00",
                    "endPeriodCashFlow": "216397000.00",
                    "totalCashFromOperatingActivities": "365732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "529802000.00",
                    "otherCashflowsFromInvestingActivities": "523849000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2115000.00",
                    "changeToAccountReceivables": "1581000.00",
                    "salePurchaseOfStock": "-9640000.00",
                    "otherCashflowsFromFinancingActivities": "-3338000.00",
                    "changeToNetincome": "324498000.00",
                    "capitalExpenditures": "333647000",
                    "changeReceivables": "1581000.00",
                    "cashFlowsOtherOperating": "13741000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "128368000.00",
                    "changeInWorkingCapital": "-76252000.00",
                    "stockBasedCompensation": "32285000.00",
                    "otherNonCashItems": "281285000.00",
                    "freeCashFlow": "32085000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "investments": "-60243000.00",
                    "changeToLiabilities": "-67475000.00",
                    "totalCashflowsFromInvestingActivities": "-568977000.00",
                    "netBorrowings": "260222000.00",
                    "totalCashFromFinancingActivities": "260557000.00",
                    "changeToOperatingActivities": "50555000.00",
                    "netIncome": "-458155000.00",
                    "changeInCash": "-16054000.00",
                    "beginPeriodCashFlow": "104083000.00",
                    "endPeriodCashFlow": "88029000.00",
                    "totalCashFromOperatingActivities": "292366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "736516000.00",
                    "otherCashflowsFromInvestingActivities": "-88629000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "50555000.00",
                    "changeToAccountReceivables": "5608000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-32287000.00",
                    "changeToNetincome": "-670000.00",
                    "capitalExpenditures": "411051000",
                    "changeReceivables": "5608000.00",
                    "cashFlowsOtherOperating": "63432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16054000.00",
                    "changeInWorkingCapital": "-11312000.00",
                    "stockBasedCompensation": "31651000.00",
                    "otherNonCashItems": "88927000.00",
                    "freeCashFlow": "-118685000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": "-10955000.00",
                    "changeToLiabilities": "13442000.00",
                    "totalCashflowsFromInvestingActivities": "-314882000.00",
                    "netBorrowings": "-208950000.00",
                    "totalCashFromFinancingActivities": "117802000.00",
                    "changeToOperatingActivities": "-54051000.00",
                    "netIncome": "-149426000.00",
                    "changeInCash": "45572000.00",
                    "beginPeriodCashFlow": "58511000.00",
                    "endPeriodCashFlow": "104083000.00",
                    "totalCashFromOperatingActivities": "242652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "544512000.00",
                    "otherCashflowsFromInvestingActivities": "-12567000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-54051000.00",
                    "changeToAccountReceivables": "3510000.00",
                    "salePurchaseOfStock": "330386000.00",
                    "otherCashflowsFromFinancingActivities": "314901000.00",
                    "changeToNetincome": "-133759000.00",
                    "capitalExpenditures": "304245000",
                    "changeReceivables": "3510000.00",
                    "cashFlowsOtherOperating": "-23610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45572000.00",
                    "changeInWorkingCapital": "-37099000.00",
                    "stockBasedCompensation": "28299000.00",
                    "otherNonCashItems": "38737000.00",
                    "freeCashFlow": "-61593000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "-15404000.00",
                    "changeToLiabilities": "31956000.00",
                    "totalCashflowsFromInvestingActivities": "-264806000.00",
                    "netBorrowings": "-123277000.00",
                    "totalCashFromFinancingActivities": "-112044000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3584000.00",
                    "changeInCash": "-10729000.00",
                    "beginPeriodCashFlow": "69240000.00",
                    "endPeriodCashFlow": "58511000.00",
                    "totalCashFromOperatingActivities": "366121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "285811000.00",
                    "otherCashflowsFromInvestingActivities": "9893000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6691000.00",
                    "changeToAccountReceivables": "-5449000.00",
                    "salePurchaseOfStock": "-45701000.00",
                    "otherCashflowsFromFinancingActivities": "10731000.00",
                    "changeToNetincome": "39206000.00",
                    "capitalExpenditures": "257527000",
                    "changeReceivables": "-5449000.00",
                    "cashFlowsOtherOperating": "47190000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10729000.00",
                    "changeInWorkingCapital": "33198000.00",
                    "stockBasedCompensation": "25978000.00",
                    "otherNonCashItems": "24901000.00",
                    "freeCashFlow": "108594000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "investments": "28680000.00",
                    "changeToLiabilities": "16973000.00",
                    "totalCashflowsFromInvestingActivities": "-455334000.00",
                    "netBorrowings": "189775000.00",
                    "totalCashFromFinancingActivities": "202769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65645000.00",
                    "changeInCash": "38404000.00",
                    "beginPeriodCashFlow": "30836000.00",
                    "endPeriodCashFlow": "69240000.00",
                    "totalCashFromOperatingActivities": "290969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270362000.00",
                    "otherCashflowsFromInvestingActivities": "-275121000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7140000.00",
                    "changeToAccountReceivables": "-3415000.00",
                    "salePurchaseOfStock": "-1908000.00",
                    "otherCashflowsFromFinancingActivities": "7431000.00",
                    "changeToNetincome": "58622000.00",
                    "capitalExpenditures": "208412000",
                    "changeReceivables": "-3415000.00",
                    "cashFlowsOtherOperating": "40781000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38404000.00",
                    "changeInWorkingCapital": "20698000.00",
                    "stockBasedCompensation": "25520000.00",
                    "otherNonCashItems": "6445000.00",
                    "freeCashFlow": "82557000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": "-29603000.00",
                    "changeToLiabilities": "7387000.00",
                    "totalCashflowsFromInvestingActivities": "-203899000.00",
                    "netBorrowings": "-376648000.00",
                    "totalCashFromFinancingActivities": "-115519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68175000.00",
                    "changeInCash": "-50991000.00",
                    "beginPeriodCashFlow": "81827000.00",
                    "endPeriodCashFlow": "30836000.00",
                    "totalCashFromOperatingActivities": "268427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281933000.00",
                    "otherCashflowsFromInvestingActivities": "84681000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25120000.00",
                    "changeToAccountReceivables": "-5367000.00",
                    "salePurchaseOfStock": "-17613000.00",
                    "otherCashflowsFromFinancingActivities": "-46510000.00",
                    "changeToNetincome": "57820000.00",
                    "capitalExpenditures": "160131000",
                    "changeReceivables": "-5367000.00",
                    "cashFlowsOtherOperating": "-5171000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-50991000.00",
                    "changeInWorkingCapital": "-20914000.00",
                    "stockBasedCompensation": "19856000.00",
                    "otherNonCashItems": "54784000.00",
                    "freeCashFlow": "108296000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": "1851000.00",
                    "changeToLiabilities": "-16668000.00",
                    "totalCashflowsFromInvestingActivities": "-136505000.00",
                    "netBorrowings": "-70273000.00",
                    "totalCashFromFinancingActivities": "-76282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48901000.00",
                    "changeInCash": "15457000.00",
                    "beginPeriodCashFlow": "66370000.00",
                    "endPeriodCashFlow": "81827000.00",
                    "totalCashFromOperatingActivities": "228244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "301304000.00",
                    "otherCashflowsFromInvestingActivities": "9228000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-25208000.00",
                    "changeToAccountReceivables": "-7956000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6009000.00",
                    "changeToNetincome": "-6254000.00",
                    "capitalExpenditures": "93681000",
                    "changeReceivables": "-7956000.00",
                    "cashFlowsOtherOperating": "11062000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15457000.00",
                    "changeInWorkingCapital": "-46674000.00",
                    "stockBasedCompensation": "20759000.00",
                    "otherNonCashItems": "35051000.00",
                    "freeCashFlow": "134563000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21287000.00",
                    "totalCashflowsFromInvestingActivities": "-351432000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "126609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66255000.00",
                    "changeInCash": "12397000.00",
                    "beginPeriodCashFlow": "53973000.00",
                    "endPeriodCashFlow": "66370000.00",
                    "totalCashFromOperatingActivities": "237220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "255434000.00",
                    "otherCashflowsFromInvestingActivities": "14433000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "334285000.00",
                    "changeToAccountReceivables": "11784000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "321590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4532000.00",
                    "stockBasedCompensation": "26935000.00",
                    "otherNonCashItems": "57322000.00",
                    "freeCashFlow": "-84370000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15428000.00",
                    "totalCashflowsFromInvestingActivities": "-166439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-373241000.00",
                    "changeInCash": "-46931000.00",
                    "beginPeriodCashFlow": "100904000.00",
                    "endPeriodCashFlow": "53973000.00",
                    "totalCashFromOperatingActivities": "136767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "327688000.00",
                    "otherCashflowsFromInvestingActivities": "24999000.00",
                    "dividendsPaid": "129455000.00",
                    "changeToInventory": "349084000.00",
                    "changeToAccountReceivables": "-25150000.00",
                    "salePurchaseOfStock": "-29187000.00",
                    "otherCashflowsFromFinancingActivities": "-60393000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25865000.00",
                    "stockBasedCompensation": "28937000.00",
                    "otherNonCashItems": "268746000.00",
                    "freeCashFlow": "-52261000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21512000.00",
                    "totalCashflowsFromInvestingActivities": "-358419000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "191627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-161979000.00",
                    "changeInCash": "32870000.00",
                    "beginPeriodCashFlow": "68034000.00",
                    "endPeriodCashFlow": "100904000.00",
                    "totalCashFromOperatingActivities": "199662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283406000.00",
                    "otherCashflowsFromInvestingActivities": "-14777000.00",
                    "dividendsPaid": "196827000.00",
                    "changeToInventory": "279125000.00",
                    "changeToAccountReceivables": "-6134000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "341657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36571000.00",
                    "stockBasedCompensation": "20113000.00",
                    "otherNonCashItems": "124731000.00",
                    "freeCashFlow": "-141995000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2002686000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1907126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108087000.00",
                    "changeInCash": "-9648000.00",
                    "beginPeriodCashFlow": "77682000.00",
                    "endPeriodCashFlow": "68034000.00",
                    "totalCashFromOperatingActivities": "85912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180696000.00",
                    "otherCashflowsFromInvestingActivities": "36089000.00",
                    "dividendsPaid": "104183000.00",
                    "changeToInventory": "247915000.00",
                    "changeToAccountReceivables": "-23022000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2036704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17936000.00",
                    "stockBasedCompensation": "26612000.00",
                    "otherNonCashItems": "43894000.00",
                    "freeCashFlow": "-1950792000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13747000.00",
                    "totalCashflowsFromInvestingActivities": "-98631000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24456000.00",
                    "changeInCash": "17931000.00",
                    "beginPeriodCashFlow": "59751000.00",
                    "endPeriodCashFlow": "77682000.00",
                    "totalCashFromOperatingActivities": "9093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17855000.00",
                    "otherCashflowsFromInvestingActivities": "7220000.00",
                    "dividendsPaid": "14355000.00",
                    "changeToInventory": "14045000.00",
                    "changeToAccountReceivables": "1457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-272684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6199000.00",
                    "stockBasedCompensation": "-42977000.00",
                    "otherNonCashItems": "64720000.00",
                    "freeCashFlow": "-16779000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3865000.00",
                    "totalCashflowsFromInvestingActivities": "524731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-544469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9794000.00",
                    "changeInCash": "30390000.00",
                    "beginPeriodCashFlow": "56468000.00",
                    "endPeriodCashFlow": "86858000.00",
                    "totalCashFromOperatingActivities": "50128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52307000.00",
                    "otherCashflowsFromInvestingActivities": "562682000.00",
                    "dividendsPaid": "304577000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-99200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7465000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10480000.00",
                    "freeCashFlow": "12177000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "105915000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8963000.00",
                    "changeInCash": "54296000.00",
                    "beginPeriodCashFlow": "2172000.00",
                    "endPeriodCashFlow": "56468000.00",
                    "totalCashFromOperatingActivities": "34111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22480000.00",
                    "otherCashflowsFromInvestingActivities": "113206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109702000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1095000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19789000.00",
                    "freeCashFlow": "26820000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3409000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2172000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11230000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14639000.00",
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7333000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "-6892000.00",
                    "sellingGeneralAdministrative": "45057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25452000.00",
                    "reconciledDepreciation": "76946000.00",
                    "ebit": "53520000.00",
                    "ebitda": "126983000.00",
                    "depreciationAndAmortization": "73463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55159000.00",
                    "otherOperatingExpenses": "709697000.00",
                    "interestExpense": "60853000.00",
                    "taxProvision": "-429000.00",
                    "interestIncome": "3113000.00",
                    "netInterestIncome": "-57740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-429000.00",
                    "totalRevenue": "764856000.00",
                    "totalOperatingExpenses": "-29707000.00",
                    "costOfRevenue": "739404000.00",
                    "totalOtherIncomeExpenseNet": "-62492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6904000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41147000.00",
                    "minorityInterest": "13000.00",
                    "netIncome": "-39963000.00",
                    "sellingGeneralAdministrative": "41428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8866000.00",
                    "reconciledDepreciation": "80592000.00",
                    "ebit": "-27349000.00",
                    "ebitda": "49557000.00",
                    "depreciationAndAmortization": "76906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26519000.00",
                    "otherOperatingExpenses": "727574000.00",
                    "interestExpense": "13798000.00",
                    "taxProvision": "-1171000.00",
                    "interestIncome": "2795000.00",
                    "netInterestIncome": "-59718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1171000.00",
                    "totalRevenue": "754093000.00",
                    "totalOperatingExpenses": "-35385000.00",
                    "costOfRevenue": "762959000.00",
                    "totalOtherIncomeExpenseNet": "-67666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39976000.00",
                    "netIncomeApplicableToCommonShares": "-39963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-114571000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "-114726000.00",
                    "sellingGeneralAdministrative": "45737000.00",
                    "sellingAndMarketingExpenses": "53964000.00",
                    "grossProfit": "212824000.00",
                    "reconciledDepreciation": "98539000.00",
                    "ebit": "5086000.00",
                    "ebitda": "99878000.00",
                    "depreciationAndAmortization": "94792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53835000.00",
                    "otherOperatingExpenses": "831673000.00",
                    "interestExpense": "119657000.00",
                    "taxProvision": "167000.00",
                    "interestIncome": "3020000.00",
                    "netInterestIncome": "-60580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "167000.00",
                    "totalRevenue": "777838000.00",
                    "totalOperatingExpenses": "266659000.00",
                    "costOfRevenue": "565014000.00",
                    "totalOtherIncomeExpenseNet": "-60736000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-114738000.00",
                    "netIncomeApplicableToCommonShares": "-114726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43310000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-43024000.00",
                    "sellingGeneralAdministrative": "107626000.00",
                    "sellingAndMarketingExpenses": "54728000.00",
                    "grossProfit": "215920000.00",
                    "reconciledDepreciation": "96565000.00",
                    "ebit": "16088000.00",
                    "ebitda": "112653000.00",
                    "depreciationAndAmortization": "96565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14907000.00",
                    "otherOperatingExpenses": "798037000.00",
                    "interestExpense": "59398000.00",
                    "taxProvision": "-271000.00",
                    "interestIncome": "2919000.00",
                    "netInterestIncome": "-60191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-271000.00",
                    "totalRevenue": "812944000.00",
                    "totalOperatingExpenses": "201013000.00",
                    "costOfRevenue": "597024000.00",
                    "totalOtherIncomeExpenseNet": "-58217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43039000.00",
                    "netIncomeApplicableToCommonShares": "-43024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65669000.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "-64979000.00",
                    "sellingGeneralAdministrative": "46200000.00",
                    "sellingAndMarketingExpenses": "54933000.00",
                    "grossProfit": "225146000.00",
                    "reconciledDepreciation": "94606000.00",
                    "ebit": "33037000.00",
                    "ebitda": "124013000.00",
                    "depreciationAndAmortization": "90976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29576000.00",
                    "otherOperatingExpenses": "750498000.00",
                    "interestExpense": "60259000.00",
                    "taxProvision": "-676000.00",
                    "interestIncome": "3648000.00",
                    "netInterestIncome": "-60241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-676000.00",
                    "totalRevenue": "780074000.00",
                    "totalOperatingExpenses": "195570000.00",
                    "costOfRevenue": "554928000.00",
                    "totalOtherIncomeExpenseNet": "-95245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64993000.00",
                    "netIncomeApplicableToCommonShares": "-64979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80377000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-83922000.00",
                    "sellingGeneralAdministrative": "41146000.00",
                    "sellingAndMarketingExpenses": "48217000.00",
                    "grossProfit": "194087000.00",
                    "reconciledDepreciation": "96364000.00",
                    "ebit": "11155000.00",
                    "ebitda": "104724000.00",
                    "depreciationAndAmortization": "93569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2139000.00",
                    "otherOperatingExpenses": "749121000.00",
                    "interestExpense": "66648000.00",
                    "taxProvision": "3560000.00",
                    "interestIncome": "5007000.00",
                    "netInterestIncome": "-64436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3560000.00",
                    "totalRevenue": "746982000.00",
                    "totalOperatingExpenses": "196226000.00",
                    "costOfRevenue": "552895000.00",
                    "totalOtherIncomeExpenseNet": "-78238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83937000.00",
                    "netIncomeApplicableToCommonShares": "-83922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50057000.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "-50720000.00",
                    "sellingGeneralAdministrative": "44863000.00",
                    "sellingAndMarketingExpenses": "53936000.00",
                    "grossProfit": "200122000.00",
                    "reconciledDepreciation": "92401000.00",
                    "ebit": "11259000.00",
                    "ebitda": "101323000.00",
                    "depreciationAndAmortization": "90064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10259000.00",
                    "otherOperatingExpenses": "736146000.00",
                    "interestExpense": "61570000.00",
                    "taxProvision": "677000.00",
                    "interestIncome": "4663000.00",
                    "netInterestIncome": "-56907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "677000.00",
                    "totalRevenue": "746405000.00",
                    "totalOperatingExpenses": "189863000.00",
                    "costOfRevenue": "546283000.00",
                    "totalOtherIncomeExpenseNet": "-60316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50734000.00",
                    "netIncomeApplicableToCommonShares": "-50720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37293000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-37727000.00",
                    "sellingGeneralAdministrative": "46530000.00",
                    "sellingAndMarketingExpenses": "53140000.00",
                    "grossProfit": "206994000.00",
                    "reconciledDepreciation": "90362000.00",
                    "ebit": "19296000.00",
                    "ebitda": "107324000.00",
                    "depreciationAndAmortization": "88028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19162000.00",
                    "otherOperatingExpenses": "723163000.00",
                    "interestExpense": "58888000.00",
                    "taxProvision": "449000.00",
                    "interestIncome": "4714000.00",
                    "netInterestIncome": "-56508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "449000.00",
                    "totalRevenue": "742325000.00",
                    "totalOperatingExpenses": "187832000.00",
                    "costOfRevenue": "535331000.00",
                    "totalOtherIncomeExpenseNet": "-56455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37742000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29621000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-29566000.00",
                    "sellingGeneralAdministrative": "45381000.00",
                    "sellingAndMarketingExpenses": "53416000.00",
                    "grossProfit": "206229000.00",
                    "reconciledDepreciation": "88384000.00",
                    "ebit": "21305000.00",
                    "ebitda": "107432000.00",
                    "depreciationAndAmortization": "86127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19246000.00",
                    "otherOperatingExpenses": "727613000.00",
                    "interestExpense": "58517000.00",
                    "taxProvision": "-40000.00",
                    "interestIncome": "4778000.00",
                    "netInterestIncome": "-55996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40000.00",
                    "totalRevenue": "746859000.00",
                    "totalOperatingExpenses": "186983000.00",
                    "costOfRevenue": "540630000.00",
                    "totalOtherIncomeExpenseNet": "-48867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29581000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81357000.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "-91156000.00",
                    "sellingGeneralAdministrative": "41777000.00",
                    "sellingAndMarketingExpenses": "54520000.00",
                    "grossProfit": "190493000.00",
                    "reconciledDepreciation": "89345000.00",
                    "ebit": "15898000.00",
                    "ebitda": "103296000.00",
                    "depreciationAndAmortization": "87398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24237000.00",
                    "otherOperatingExpenses": "743300000.00",
                    "interestExpense": "58783000.00",
                    "taxProvision": "9813000.00",
                    "interestIncome": "5382000.00",
                    "netInterestIncome": "-55348000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9813000.00",
                    "totalRevenue": "719063000.00",
                    "totalOperatingExpenses": "214730000.00",
                    "costOfRevenue": "528570000.00",
                    "totalOtherIncomeExpenseNet": "-57120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50687000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-48796000.00",
                    "sellingGeneralAdministrative": "42971000.00",
                    "sellingAndMarketingExpenses": "54998000.00",
                    "grossProfit": "184131000.00",
                    "reconciledDepreciation": "87842000.00",
                    "ebit": "230000.00",
                    "ebitda": "86162000.00",
                    "depreciationAndAmortization": "85932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6338000.00",
                    "otherOperatingExpenses": "726027000.00",
                    "interestExpense": "58363000.00",
                    "taxProvision": "-1876000.00",
                    "interestIncome": "6323000.00",
                    "netInterestIncome": "-53950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1876000.00",
                    "totalRevenue": "719689000.00",
                    "totalOperatingExpenses": "190469000.00",
                    "costOfRevenue": "535558000.00",
                    "totalOtherIncomeExpenseNet": "-44349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48811000.00",
                    "netIncomeApplicableToCommonShares": "-48796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4251000.00",
                    "minorityInterest": "16000.00",
                    "netIncome": "-4510000.00",
                    "sellingGeneralAdministrative": "95838000.00",
                    "sellingAndMarketingExpenses": "52244000.00",
                    "grossProfit": "181553000.00",
                    "reconciledDepreciation": "86347000.00",
                    "ebit": "53458000.00",
                    "ebitda": "139805000.00",
                    "depreciationAndAmortization": "86347000.00",
                    "nonOperatingIncomeNetOther": "12293000.00",
                    "operatingIncome": "41165000.00",
                    "otherOperatingExpenses": "705505000.00",
                    "interestExpense": "57709000.00",
                    "taxProvision": "275000.00",
                    "interestIncome": "6115000.00",
                    "netInterestIncome": "-53493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "520000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "275000.00",
                    "totalRevenue": "746670000.00",
                    "totalOperatingExpenses": "140388000.00",
                    "costOfRevenue": "565117000.00",
                    "totalOtherIncomeExpenseNet": "-45416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4526000.00",
                    "netIncomeApplicableToCommonShares": "-4510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43991000.00",
                    "minorityInterest": "-14000.00",
                    "netIncome": "-44549000.00",
                    "sellingGeneralAdministrative": "45051000.00",
                    "sellingAndMarketingExpenses": "47753000.00",
                    "grossProfit": "189128000.00",
                    "reconciledDepreciation": "86874000.00",
                    "ebit": "11390000.00",
                    "ebitda": "96324000.00",
                    "depreciationAndAmortization": "84934000.00",
                    "nonOperatingIncomeNetOther": "5054000.00",
                    "operatingIncome": "7822000.00",
                    "otherOperatingExpenses": "710487000.00",
                    "interestExpense": "56867000.00",
                    "taxProvision": "572000.00",
                    "interestIncome": "5326000.00",
                    "netInterestIncome": "-53481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "572000.00",
                    "totalRevenue": "718309000.00",
                    "totalOperatingExpenses": "181306000.00",
                    "costOfRevenue": "529181000.00",
                    "totalOtherIncomeExpenseNet": "-51813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44563000.00",
                    "netIncomeApplicableToCommonShares": "-44549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26124000.00",
                    "minorityInterest": "-14000.00",
                    "netIncome": "-25637000.00",
                    "sellingGeneralAdministrative": "81260000.00",
                    "sellingAndMarketingExpenses": "42499000.00",
                    "grossProfit": "128647000.00",
                    "reconciledDepreciation": "90071000.00",
                    "ebit": "40104000.00",
                    "ebitda": "130175000.00",
                    "depreciationAndAmortization": "90071000.00",
                    "nonOperatingIncomeNetOther": "7374000.00",
                    "operatingIncome": "25689000.00",
                    "otherOperatingExpenses": "669973000.00",
                    "interestExpense": "59782000.00",
                    "taxProvision": "-473000.00",
                    "interestIncome": "3870000.00",
                    "netInterestIncome": "-57768000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12256000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-473000.00",
                    "totalRevenue": "695662000.00",
                    "totalOperatingExpenses": "102958000.00",
                    "costOfRevenue": "567015000.00",
                    "totalOtherIncomeExpenseNet": "-51813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25651000.00",
                    "netIncomeApplicableToCommonShares": "-25637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28674000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-28359000.00",
                    "sellingGeneralAdministrative": "40985000.00",
                    "sellingAndMarketingExpenses": "42938000.00",
                    "grossProfit": "129326000.00",
                    "reconciledDepreciation": "88450000.00",
                    "ebit": "-41519000.00",
                    "ebitda": "45403000.00",
                    "depreciationAndAmortization": "86922000.00",
                    "nonOperatingIncomeNetOther": "5366000.00",
                    "operatingIncome": "19206000.00",
                    "otherOperatingExpenses": "634009000.00",
                    "interestExpense": "53246000.00",
                    "taxProvision": "-300000.00",
                    "interestIncome": "49701000.00",
                    "netInterestIncome": "-52582000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5688000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "653215000.00",
                    "totalOperatingExpenses": "110120000.00",
                    "costOfRevenue": "523889000.00",
                    "totalOtherIncomeExpenseNet": "-47880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28374000.00",
                    "netIncomeApplicableToCommonShares": "-28359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83093000.00",
                    "minorityInterest": "-135000.00",
                    "netIncome": "-84418000.00",
                    "sellingGeneralAdministrative": "83290000.00",
                    "sellingAndMarketingExpenses": "43099000.00",
                    "grossProfit": "130053000.00",
                    "reconciledDepreciation": "88143000.00",
                    "ebit": "-35406000.00",
                    "ebitda": "52737000.00",
                    "depreciationAndAmortization": "88143000.00",
                    "nonOperatingIncomeNetOther": "-1358000.00",
                    "operatingIncome": "-34048000.00",
                    "otherOperatingExpenses": "715153000.00",
                    "interestExpense": "47687000.00",
                    "taxProvision": "1190000.00",
                    "interestIncome": "778000.00",
                    "netInterestIncome": "-48429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2599000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1190000.00",
                    "totalRevenue": "681105000.00",
                    "totalOperatingExpenses": "164101000.00",
                    "costOfRevenue": "551052000.00",
                    "totalOtherIncomeExpenseNet": "-49045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84283000.00",
                    "netIncomeApplicableToCommonShares": "-84418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-102008000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "-100013000.00",
                    "sellingGeneralAdministrative": "86690000.00",
                    "sellingAndMarketingExpenses": "43087000.00",
                    "grossProfit": "127539000.00",
                    "reconciledDepreciation": "87226000.00",
                    "ebit": "-56793000.00",
                    "ebitda": "30433000.00",
                    "depreciationAndAmortization": "87226000.00",
                    "nonOperatingIncomeNetOther": "-3259000.00",
                    "operatingIncome": "-53534000.00",
                    "otherOperatingExpenses": "730978000.00",
                    "interestExpense": "45215000.00",
                    "taxProvision": "-1976000.00",
                    "interestIncome": "95000.00",
                    "netInterestIncome": "-46662000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9075000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1976000.00",
                    "totalRevenue": "677444000.00",
                    "totalOperatingExpenses": "181073000.00",
                    "costOfRevenue": "549905000.00",
                    "totalOtherIncomeExpenseNet": "-48474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-100032000.00",
                    "netIncomeApplicableToCommonShares": "-100013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105122000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "-81702000.00",
                    "sellingGeneralAdministrative": "38468000.00",
                    "sellingAndMarketingExpenses": "44460000.00",
                    "grossProfit": "125566000.00",
                    "reconciledDepreciation": "87028000.00",
                    "ebit": "-43465000.00",
                    "ebitda": "42106000.00",
                    "depreciationAndAmortization": "85571000.00",
                    "nonOperatingIncomeNetOther": "-4468000.00",
                    "operatingIncome": "-53996000.00",
                    "otherOperatingExpenses": "662834000.00",
                    "interestExpense": "46658000.00",
                    "taxProvision": "-23402000.00",
                    "interestIncome": "301000.00",
                    "netInterestIncome": "-47814000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9609000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-23402000.00",
                    "totalRevenue": "608838000.00",
                    "totalOperatingExpenses": "179562000.00",
                    "costOfRevenue": "483272000.00",
                    "totalOtherIncomeExpenseNet": "-51126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81720000.00",
                    "netIncomeApplicableToCommonShares": "-81702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189542000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "174282000.00",
                    "sellingGeneralAdministrative": "42869000.00",
                    "sellingAndMarketingExpenses": "44860000.00",
                    "grossProfit": "132127000.00",
                    "reconciledDepreciation": "86539000.00",
                    "ebit": "-40073000.00",
                    "ebitda": "44487000.00",
                    "depreciationAndAmortization": "84560000.00",
                    "nonOperatingIncomeNetOther": "285779000.00",
                    "operatingIncome": "-48855000.00",
                    "otherOperatingExpenses": "652571000.00",
                    "interestExpense": "47382000.00",
                    "taxProvision": "15279000.00",
                    "interestIncome": "286000.00",
                    "netInterestIncome": "-49075000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "639000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15279000.00",
                    "totalRevenue": "603716000.00",
                    "totalOperatingExpenses": "180982000.00",
                    "costOfRevenue": "471589000.00",
                    "totalOtherIncomeExpenseNet": "238397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174263000.00",
                    "netIncomeApplicableToCommonShares": "174282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84396000.00",
                    "minorityInterest": "2258000.00",
                    "netIncome": "-83585000.00",
                    "sellingGeneralAdministrative": "51711000.00",
                    "sellingAndMarketingExpenses": "48384000.00",
                    "grossProfit": "142350000.00",
                    "reconciledDepreciation": "85731000.00",
                    "ebit": "-41336000.00",
                    "ebitda": "42255000.00",
                    "depreciationAndAmortization": "83591000.00",
                    "nonOperatingIncomeNetOther": "15016000.00",
                    "operatingIncome": "-52495000.00",
                    "otherOperatingExpenses": "731471000.00",
                    "interestExpense": "46917000.00",
                    "taxProvision": "-792000.00",
                    "interestIncome": "341000.00",
                    "netInterestIncome": "-48716000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2078000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-792000.00",
                    "totalRevenue": "678976000.00",
                    "totalOperatingExpenses": "194845000.00",
                    "costOfRevenue": "536626000.00",
                    "totalOtherIncomeExpenseNet": "-31901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83604000.00",
                    "netIncomeApplicableToCommonShares": "-83585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107551000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "-108285000.00",
                    "sellingGeneralAdministrative": "94361000.00",
                    "sellingAndMarketingExpenses": "49260000.00",
                    "grossProfit": "116604000.00",
                    "reconciledDepreciation": "85764000.00",
                    "ebit": "-60817000.00",
                    "ebitda": "24989000.00",
                    "depreciationAndAmortization": "85806000.00",
                    "nonOperatingIncomeNetOther": "773000.00",
                    "operatingIncome": "-61590000.00",
                    "otherOperatingExpenses": "800300000.00",
                    "interestExpense": "48607000.00",
                    "taxProvision": "752000.00",
                    "interestIncome": "421000.00",
                    "netInterestIncome": "-48186000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10677000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "752000.00",
                    "totalRevenue": "738710000.00",
                    "totalOperatingExpenses": "178194000.00",
                    "costOfRevenue": "622106000.00",
                    "totalOtherIncomeExpenseNet": "-45961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108303000.00",
                    "netIncomeApplicableToCommonShares": "-108285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46347000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "-44120000.00",
                    "sellingGeneralAdministrative": "43546000.00",
                    "sellingAndMarketingExpenses": "50254000.00",
                    "grossProfit": "145978000.00",
                    "reconciledDepreciation": "89340000.00",
                    "ebit": "-29435000.00",
                    "ebitda": "58078000.00",
                    "depreciationAndAmortization": "87513000.00",
                    "nonOperatingIncomeNetOther": "-1225000.00",
                    "operatingIncome": "2502000.00",
                    "otherOperatingExpenses": "685188000.00",
                    "interestExpense": "49451000.00",
                    "taxProvision": "-2208000.00",
                    "interestIncome": "494000.00",
                    "netInterestIncome": "-48957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10579000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2208000.00",
                    "totalRevenue": "687690000.00",
                    "totalOperatingExpenses": "143476000.00",
                    "costOfRevenue": "541712000.00",
                    "totalOtherIncomeExpenseNet": "-48849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44139000.00",
                    "netIncomeApplicableToCommonShares": "-44120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110109000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "-124975000.00",
                    "sellingGeneralAdministrative": "47888000.00",
                    "sellingAndMarketingExpenses": "56375000.00",
                    "grossProfit": "165165000.00",
                    "reconciledDepreciation": "89551000.00",
                    "ebit": "-26919000.00",
                    "ebitda": "60902000.00",
                    "depreciationAndAmortization": "87821000.00",
                    "nonOperatingIncomeNetOther": "-6176000.00",
                    "operatingIncome": "-55117000.00",
                    "otherOperatingExpenses": "761557000.00",
                    "interestExpense": "50546000.00",
                    "taxProvision": "14884000.00",
                    "interestIncome": "50232000.00",
                    "netInterestIncome": "-49939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8213000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14884000.00",
                    "totalRevenue": "706440000.00",
                    "totalOperatingExpenses": "220282000.00",
                    "costOfRevenue": "541275000.00",
                    "totalOtherIncomeExpenseNet": "-54992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124993000.00",
                    "netIncomeApplicableToCommonShares": "-124975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109916000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "-118401000.00",
                    "sellingGeneralAdministrative": "49150000.00",
                    "sellingAndMarketingExpenses": "67314000.00",
                    "grossProfit": "197206000.00",
                    "reconciledDepreciation": "94710000.00",
                    "ebit": "-12412000.00",
                    "ebitda": "80742000.00",
                    "depreciationAndAmortization": "93154000.00",
                    "nonOperatingIncomeNetOther": "927000.00",
                    "operatingIncome": "-59977000.00",
                    "otherOperatingExpenses": "797682000.00",
                    "interestExpense": "52422000.00",
                    "taxProvision": "8504000.00",
                    "interestIncome": "2243000.00",
                    "netInterestIncome": "-50179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10290000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8504000.00",
                    "totalRevenue": "737705000.00",
                    "totalOperatingExpenses": "257183000.00",
                    "costOfRevenue": "540499000.00",
                    "totalOtherIncomeExpenseNet": "-49939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-118420000.00",
                    "netIncomeApplicableToCommonShares": "-118401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "353669000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "369515000.00",
                    "sellingGeneralAdministrative": "52614000.00",
                    "sellingAndMarketingExpenses": "69331000.00",
                    "grossProfit": "317790000.00",
                    "reconciledDepreciation": "92053000.00",
                    "ebit": "105107000.00",
                    "ebitda": "195845000.00",
                    "depreciationAndAmortization": "90738000.00",
                    "nonOperatingIncomeNetOther": "393814000.00",
                    "operatingIncome": "14900000.00",
                    "otherOperatingExpenses": "876522000.00",
                    "interestExpense": "56360000.00",
                    "taxProvision": "-15828000.00",
                    "interestIncome": "1455000.00",
                    "netInterestIncome": "-54905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "78226000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-15828000.00",
                    "totalRevenue": "891422000.00",
                    "totalOperatingExpenses": "302890000.00",
                    "costOfRevenue": "573632000.00",
                    "totalOtherIncomeExpenseNet": "338769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "369497000.00",
                    "netIncomeApplicableToCommonShares": "369515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93104000.00",
                    "minorityInterest": "85000.00",
                    "netIncome": "-91408000.00",
                    "sellingGeneralAdministrative": "43991000.00",
                    "sellingAndMarketingExpenses": "70972000.00",
                    "grossProfit": "216182000.00",
                    "reconciledDepreciation": "96108000.00",
                    "ebit": "6248000.00",
                    "ebitda": "101219000.00",
                    "depreciationAndAmortization": "94971000.00",
                    "nonOperatingIncomeNetOther": "8976000.00",
                    "operatingIncome": "-43148000.00",
                    "otherOperatingExpenses": "852852000.00",
                    "interestExpense": "60070000.00",
                    "taxProvision": "-1781000.00",
                    "interestIncome": "1800000.00",
                    "netInterestIncome": "-58270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "43012000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1781000.00",
                    "totalRevenue": "809704000.00",
                    "totalOperatingExpenses": "259330000.00",
                    "costOfRevenue": "593522000.00",
                    "totalOtherIncomeExpenseNet": "-49956000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91323000.00",
                    "netIncomeApplicableToCommonShares": "-91408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80308000.00",
                    "minorityInterest": "5430000.00",
                    "netIncome": "-78458000.00",
                    "sellingGeneralAdministrative": "52499000.00",
                    "sellingAndMarketingExpenses": "71785000.00",
                    "grossProfit": "203616000.00",
                    "reconciledDepreciation": "94680000.00",
                    "ebit": "-14218000.00",
                    "ebitda": "79332000.00",
                    "depreciationAndAmortization": "93550000.00",
                    "nonOperatingIncomeNetOther": "825000.00",
                    "operatingIncome": "-20222000.00",
                    "otherOperatingExpenses": "835023000.00",
                    "interestExpense": "62078000.00",
                    "taxProvision": "-1800000.00",
                    "interestIncome": "2162000.00",
                    "netInterestIncome": "-59916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2094000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1800000.00",
                    "totalRevenue": "814801000.00",
                    "totalOperatingExpenses": "223838000.00",
                    "costOfRevenue": "611185000.00",
                    "totalOtherIncomeExpenseNet": "-60086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78508000.00",
                    "netIncomeApplicableToCommonShares": "-78458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55422000.00",
                    "minorityInterest": "-585000.00",
                    "netIncome": "-55470000.00",
                    "sellingGeneralAdministrative": "56942000.00",
                    "sellingAndMarketingExpenses": "72293000.00",
                    "grossProfit": "231670000.00",
                    "reconciledDepreciation": "94983000.00",
                    "ebit": "8411000.00",
                    "ebitda": "102435000.00",
                    "depreciationAndAmortization": "94024000.00",
                    "nonOperatingIncomeNetOther": "4209000.00",
                    "operatingIncome": "2211000.00",
                    "otherOperatingExpenses": "815101000.00",
                    "interestExpense": "62828000.00",
                    "taxProvision": "633000.00",
                    "interestIncome": "2813000.00",
                    "netInterestIncome": "-60015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3769000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "633000.00",
                    "totalRevenue": "817312000.00",
                    "totalOperatingExpenses": "229459000.00",
                    "costOfRevenue": "585642000.00",
                    "totalOtherIncomeExpenseNet": "-57633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56055000.00",
                    "netIncomeApplicableToCommonShares": "-55470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41927000.00",
                    "minorityInterest": "-11000.00",
                    "netIncome": "-42595000.00",
                    "sellingGeneralAdministrative": "55850000.00",
                    "sellingAndMarketingExpenses": "73293000.00",
                    "grossProfit": "243753000.00",
                    "reconciledDepreciation": "97719000.00",
                    "ebit": "17722000.00",
                    "ebitda": "114610000.00",
                    "depreciationAndAmortization": "96888000.00",
                    "nonOperatingIncomeNetOther": "3798000.00",
                    "operatingIncome": "16661000.00",
                    "otherOperatingExpenses": "808561000.00",
                    "interestExpense": "63365000.00",
                    "taxProvision": "679000.00",
                    "interestIncome": "60807000.00",
                    "netInterestIncome": "-60281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "391000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "679000.00",
                    "totalRevenue": "825222000.00",
                    "totalOperatingExpenses": "227092000.00",
                    "costOfRevenue": "581469000.00",
                    "totalOtherIncomeExpenseNet": "-58588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42606000.00",
                    "netIncomeApplicableToCommonShares": "-42595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99799000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "131539000.00",
                    "sellingGeneralAdministrative": "53630000.00",
                    "sellingAndMarketingExpenses": "70542000.00",
                    "grossProfit": "237652000.00",
                    "reconciledDepreciation": "106748000.00",
                    "ebit": "7376000.00",
                    "ebitda": "113480000.00",
                    "depreciationAndAmortization": "106104000.00",
                    "nonOperatingIncomeNetOther": "210562000.00",
                    "operatingIncome": "-46455000.00",
                    "otherOperatingExpenses": "870958000.00",
                    "interestExpense": "65202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-6042000.00",
                    "nonRecurring": "38102000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-31732000.00",
                    "totalRevenue": "824503000.00",
                    "totalOperatingExpenses": "284107000.00",
                    "costOfRevenue": "586851000.00",
                    "totalOtherIncomeExpenseNet": "146254000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "131531000.00",
                    "netIncomeApplicableToCommonShares": "131539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-54903000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "-37121000.00",
                    "sellingGeneralAdministrative": "55575000.00",
                    "sellingAndMarketingExpenses": "70392000.00",
                    "grossProfit": "251631000.00",
                    "reconciledDepreciation": "111809000.00",
                    "ebit": "14684000.00",
                    "ebitda": "125664000.00",
                    "depreciationAndAmortization": "110980000.00",
                    "nonOperatingIncomeNetOther": "9258000.00",
                    "operatingIncome": "3626000.00",
                    "otherOperatingExpenses": "855081000.00",
                    "interestExpense": "68626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6987000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17763000.00",
                    "totalRevenue": "858707000.00",
                    "totalOperatingExpenses": "248005000.00",
                    "costOfRevenue": "607076000.00",
                    "totalOtherIncomeExpenseNet": "-58529000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37140000.00",
                    "netIncomeApplicableToCommonShares": "-37121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-181055000.00",
                    "minorityInterest": "-21000.00",
                    "netIncome": "-165488000.00",
                    "sellingGeneralAdministrative": "57901000.00",
                    "sellingAndMarketingExpenses": "81960000.00",
                    "grossProfit": "285964000.00",
                    "reconciledDepreciation": "118444000.00",
                    "ebit": "29987000.00",
                    "ebitda": "146103000.00",
                    "depreciationAndAmortization": "116116000.00",
                    "nonOperatingIncomeNetOther": "27890000.00",
                    "operatingIncome": "-137589000.00",
                    "otherOperatingExpenses": "1050629000.00",
                    "interestExpense": "73901000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18696000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15546000.00",
                    "totalRevenue": "913040000.00",
                    "totalOperatingExpenses": "423553000.00",
                    "costOfRevenue": "627076000.00",
                    "totalOtherIncomeExpenseNet": "-43466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-165509000.00",
                    "netIncomeApplicableToCommonShares": "-165488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-441649000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "-457188000.00",
                    "sellingGeneralAdministrative": "64279000.00",
                    "sellingAndMarketingExpenses": "80400000.00",
                    "grossProfit": "292622000.00",
                    "reconciledDepreciation": "118211000.00",
                    "ebit": "33688000.00",
                    "ebitda": "147943000.00",
                    "depreciationAndAmortization": "114255000.00",
                    "nonOperatingIncomeNetOther": "40840000.00",
                    "operatingIncome": "-413831000.00",
                    "otherOperatingExpenses": "1338778000.00",
                    "interestExpense": "72540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "435088000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15585000.00",
                    "totalRevenue": "924947000.00",
                    "totalOperatingExpenses": "706453000.00",
                    "costOfRevenue": "632325000.00",
                    "totalOtherIncomeExpenseNet": "-27818000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-457234000.00",
                    "netIncomeApplicableToCommonShares": "-457188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51569000.00",
                    "minorityInterest": "-36000.00",
                    "netIncome": "15057000.00",
                    "sellingGeneralAdministrative": "56217000.00",
                    "sellingAndMarketingExpenses": "81787000.00",
                    "grossProfit": "292968000.00",
                    "reconciledDepreciation": "119908000.00",
                    "ebit": "38910000.00",
                    "ebitda": "160055000.00",
                    "depreciationAndAmortization": "121145000.00",
                    "nonOperatingIncomeNetOther": "18547000.00",
                    "operatingIncome": "2625000.00",
                    "otherOperatingExpenses": "922997000.00",
                    "interestExpense": "76610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28615000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-66590000.00",
                    "totalRevenue": "925622000.00",
                    "totalOperatingExpenses": "290343000.00",
                    "costOfRevenue": "632654000.00",
                    "totalOtherIncomeExpenseNet": "-54194000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15021000.00",
                    "netIncomeApplicableToCommonShares": "15057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-445147000.00",
                    "minorityInterest": "-44000.00",
                    "netIncome": "-413885000.00",
                    "sellingGeneralAdministrative": "63779000.00",
                    "sellingAndMarketingExpenses": "84437000.00",
                    "grossProfit": "295776000.00",
                    "reconciledDepreciation": "121193000.00",
                    "ebit": "29911000.00",
                    "ebitda": "145863000.00",
                    "depreciationAndAmortization": "115952000.00",
                    "nonOperatingIncomeNetOther": "-17796000.00",
                    "operatingIncome": "-350970000.00",
                    "otherOperatingExpenses": "1292000000.00",
                    "interestExpense": "79999000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "370543000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-31218000.00",
                    "totalRevenue": "941030000.00",
                    "totalOperatingExpenses": "646746000.00",
                    "costOfRevenue": "645254000.00",
                    "totalOtherIncomeExpenseNet": "-94177000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-413929000.00",
                    "netIncomeApplicableToCommonShares": "-413885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-49072000.00",
                    "minorityInterest": "-50000.00",
                    "netIncome": "-46287000.00",
                    "sellingGeneralAdministrative": "67090000.00",
                    "sellingAndMarketingExpenses": "84690000.00",
                    "grossProfit": "314107000.00",
                    "reconciledDepreciation": "123579000.00",
                    "ebit": "41440000.00",
                    "ebitda": "160630000.00",
                    "depreciationAndAmortization": "119190000.00",
                    "nonOperatingIncomeNetOther": "-5501000.00",
                    "operatingIncome": "30174000.00",
                    "otherOperatingExpenses": "926338000.00",
                    "interestExpense": "76476000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4898000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2735000.00",
                    "totalRevenue": "956512000.00",
                    "totalOperatingExpenses": "283933000.00",
                    "costOfRevenue": "642405000.00",
                    "totalOtherIncomeExpenseNet": "-79246000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-46337000.00",
                    "netIncomeApplicableToCommonShares": "-46287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-42333000.00",
                    "minorityInterest": "-57000.00",
                    "netIncome": "-126304000.00",
                    "sellingGeneralAdministrative": "65560000.00",
                    "sellingAndMarketingExpenses": "88807000.00",
                    "grossProfit": "358279000.00",
                    "reconciledDepreciation": "130078000.00",
                    "ebit": "76425000.00",
                    "ebitda": "202215000.00",
                    "depreciationAndAmortization": "125790000.00",
                    "nonOperatingIncomeNetOther": "-27000.00",
                    "operatingIncome": "48126000.00",
                    "otherOperatingExpenses": "984694999.00",
                    "interestExpense": "93069000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28299000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84028000.00",
                    "totalRevenue": "1032820999.00",
                    "totalOperatingExpenses": "310152999.00",
                    "costOfRevenue": "674542000.00",
                    "totalOtherIncomeExpenseNet": "-90459000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-126361000.00",
                    "netIncomeApplicableToCommonShares": "-126304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-269169000.00",
                    "minorityInterest": "-113000.00",
                    "netIncome": "-268487000.00",
                    "sellingGeneralAdministrative": "158413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344162000.00",
                    "reconciledDepreciation": "131510000.00",
                    "ebit": "62327000.00",
                    "ebitda": "193837000.00",
                    "depreciationAndAmortization": "131510000.00",
                    "nonOperatingIncomeNetOther": "2256000.00",
                    "operatingIncome": "-178369000.00",
                    "otherOperatingExpenses": "1152207000.00",
                    "interestExpense": "95628000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "223917000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-569000.00",
                    "totalRevenue": "1208868000.00",
                    "totalOperatingExpenses": "287501000.00",
                    "costOfRevenue": "864706000.00",
                    "totalOtherIncomeExpenseNet": "-230896000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-268600000.00",
                    "netIncomeApplicableToCommonShares": "-268487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47569000.00",
                    "minorityInterest": "-43000.00",
                    "netIncome": "-51685000.00",
                    "sellingGeneralAdministrative": "57025000.00",
                    "sellingAndMarketingExpenses": "92519000.00",
                    "grossProfit": "354142000.00",
                    "reconciledDepreciation": "133163000.00",
                    "ebit": "73815000.00",
                    "ebitda": "202899000.00",
                    "depreciationAndAmortization": "129084000.00",
                    "nonOperatingIncomeNetOther": "-1112000.00",
                    "operatingIncome": "47645000.00",
                    "otherOperatingExpenses": "1010718000.00",
                    "interestExpense": "96482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19770000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4159000.00",
                    "totalRevenue": "1058363000.00",
                    "totalOperatingExpenses": "306497000.00",
                    "costOfRevenue": "704221000.00",
                    "totalOtherIncomeExpenseNet": "-95214000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-51728000.00",
                    "netIncomeApplicableToCommonShares": "-51685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35368000.00",
                    "minorityInterest": "-41000.00",
                    "netIncome": "-35450000.00",
                    "sellingGeneralAdministrative": "73995000.00",
                    "sellingAndMarketingExpenses": "92682000.00",
                    "grossProfit": "379651000.00",
                    "reconciledDepreciation": "135682000.00",
                    "ebit": "79580000.00",
                    "ebitda": "211241000.00",
                    "depreciationAndAmortization": "131661000.00",
                    "nonOperatingIncomeNetOther": "657000.00",
                    "operatingIncome": "58287000.00",
                    "otherOperatingExpenses": "1014466999.00",
                    "interestExpense": "96604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4593000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "1072753999.00",
                    "totalOperatingExpenses": "321363999.00",
                    "costOfRevenue": "693103000.00",
                    "totalOtherIncomeExpenseNet": "-93655000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-35491000.00",
                    "netIncomeApplicableToCommonShares": "-35450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47152000.00",
                    "minorityInterest": "-42000.00",
                    "netIncome": "-48775000.00",
                    "sellingGeneralAdministrative": "73521000.00",
                    "sellingAndMarketingExpenses": "96689000.00",
                    "grossProfit": "362026000.00",
                    "reconciledDepreciation": "129447000.00",
                    "ebit": "64679000.00",
                    "ebitda": "190083000.00",
                    "depreciationAndAmortization": "125404000.00",
                    "nonOperatingIncomeNetOther": "6063000.00",
                    "operatingIncome": "41354000.00",
                    "otherOperatingExpenses": "1036574000.00",
                    "interestExpense": "96903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4225000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1665000.00",
                    "totalRevenue": "1077928000.00",
                    "totalOperatingExpenses": "320672000.00",
                    "costOfRevenue": "715902000.00",
                    "totalOtherIncomeExpenseNet": "-88506000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-48867000.00",
                    "netIncomeApplicableToCommonShares": "-48775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-104835000.00",
                    "minorityInterest": "-1080000.00",
                    "netIncome": "-174259000.00",
                    "sellingGeneralAdministrative": "68359000.00",
                    "sellingAndMarketingExpenses": "90621000.00",
                    "grossProfit": "359126000.00",
                    "reconciledDepreciation": "128894000.00",
                    "ebit": "73768000.00",
                    "ebitda": "198413000.00",
                    "depreciationAndAmortization": "124645000.00",
                    "nonOperatingIncomeNetOther": "-901000.00",
                    "operatingIncome": "-8873000.00",
                    "otherOperatingExpenses": "1065260999.00",
                    "interestExpense": "97672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "59030000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69468000.00",
                    "totalRevenue": "1056387999.00",
                    "totalOperatingExpenses": "367998999.00",
                    "costOfRevenue": "697262000.00",
                    "totalOtherIncomeExpenseNet": "-95962000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-174303000.00",
                    "netIncomeApplicableToCommonShares": "-174259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-99132000.00",
                    "minorityInterest": "-116000.00",
                    "netIncome": "-68220000.00",
                    "sellingGeneralAdministrative": "63734000.00",
                    "sellingAndMarketingExpenses": "91144000.00",
                    "grossProfit": "355056000.00",
                    "reconciledDepreciation": "161331000.00",
                    "ebit": "39463000.00",
                    "ebitda": "198552000.00",
                    "depreciationAndAmortization": "159089000.00",
                    "nonOperatingIncomeNetOther": "-5606000.00",
                    "operatingIncome": "3663000.00",
                    "otherOperatingExpenses": "1051113000.00",
                    "interestExpense": "97969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-30796000.00",
                    "totalRevenue": "1054776000.00",
                    "totalOperatingExpenses": "351393000.00",
                    "costOfRevenue": "699720000.00",
                    "totalOtherIncomeExpenseNet": "-102795000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-68336000.00",
                    "netIncomeApplicableToCommonShares": "-68220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-137400000.00",
                    "minorityInterest": "260000.00",
                    "netIncome": "-84547000.00",
                    "sellingGeneralAdministrative": "60966000.00",
                    "sellingAndMarketingExpenses": "91338000.00",
                    "grossProfit": "363826000.00",
                    "reconciledDepreciation": "225483000.00",
                    "ebit": "-14123000.00",
                    "ebitda": "209682000.00",
                    "depreciationAndAmortization": "223805000.00",
                    "nonOperatingIncomeNetOther": "2450000.00",
                    "operatingIncome": "-43123000.00",
                    "otherOperatingExpenses": "1101940000.00",
                    "interestExpense": "96641000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "421000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-52593000.00",
                    "totalRevenue": "1058817000.00",
                    "totalOperatingExpenses": "406949000.00",
                    "costOfRevenue": "694991000.00",
                    "totalOtherIncomeExpenseNet": "-94277000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-84807000.00",
                    "netIncomeApplicableToCommonShares": "-84547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-208997000.00",
                    "minorityInterest": "258000.00",
                    "netIncome": "-130451000.00",
                    "sellingGeneralAdministrative": "89530000.00",
                    "sellingAndMarketingExpenses": "94471000.00",
                    "grossProfit": "370440000.00",
                    "reconciledDepreciation": "220808000.00",
                    "ebit": "-33988000.00",
                    "ebitda": "184480000.00",
                    "depreciationAndAmortization": "218468000.00",
                    "nonOperatingIncomeNetOther": "3515000.00",
                    "operatingIncome": "-116873000.00",
                    "otherOperatingExpenses": "1184202000.00",
                    "interestExpense": "96482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6742000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-78288000.00",
                    "totalRevenue": "1067329000.00",
                    "totalOperatingExpenses": "487313000.00",
                    "costOfRevenue": "696889000.00",
                    "totalOtherIncomeExpenseNet": "-92124000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-130709000.00",
                    "netIncomeApplicableToCommonShares": "-130451000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-173996000.00",
                    "minorityInterest": "-262000.00",
                    "netIncome": "-106534000.00",
                    "sellingGeneralAdministrative": "191043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "350879000.00",
                    "reconciledDepreciation": "216202000.00",
                    "ebit": "-54149000.00",
                    "ebitda": "162053000.00",
                    "depreciationAndAmortization": "216202000.00",
                    "nonOperatingIncomeNetOther": "-506000.00",
                    "operatingIncome": "-74513000.00",
                    "otherOperatingExpenses": "1308899000.00",
                    "interestExpense": "99079000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "35369000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-67200000.00",
                    "totalRevenue": "1252103000.00",
                    "totalOperatingExpenses": "407675000.00",
                    "costOfRevenue": "901224000.00",
                    "totalOtherIncomeExpenseNet": "-18466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-106796000.00",
                    "netIncomeApplicableToCommonShares": "-106534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-153109000.00",
                    "minorityInterest": "-174000.00",
                    "netIncome": "-36862000.00",
                    "sellingGeneralAdministrative": "54992000.00",
                    "sellingAndMarketingExpenses": "91462000.00",
                    "grossProfit": "328856000.00",
                    "reconciledDepreciation": "178810000.00",
                    "ebit": "3403000.00",
                    "ebitda": "181025000.00",
                    "depreciationAndAmortization": "177622000.00",
                    "nonOperatingIncomeNetOther": "-544000.00",
                    "operatingIncome": "-73197000.00",
                    "otherOperatingExpenses": "1039137000.00",
                    "interestExpense": "79189000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "41572000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-116073000.00",
                    "totalRevenue": "965940000.00",
                    "totalOperatingExpenses": "402053000.00",
                    "costOfRevenue": "637084000.00",
                    "totalOtherIncomeExpenseNet": "-79912000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37036000.00",
                    "netIncomeApplicableToCommonShares": "-36862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2333000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3295000.00",
                    "sellingGeneralAdministrative": "41916000.00",
                    "sellingAndMarketingExpenses": "70030000.00",
                    "grossProfit": "225591000.00",
                    "reconciledDepreciation": "75166000.00",
                    "ebit": "42557000.00",
                    "ebitda": "113645000.00",
                    "depreciationAndAmortization": "71088000.00",
                    "nonOperatingIncomeNetOther": "-3333000.00",
                    "operatingIncome": "30657000.00",
                    "otherOperatingExpenses": "630349000.00",
                    "interestExpense": "35057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "962000.00",
                    "totalRevenue": "661006000.00",
                    "totalOperatingExpenses": "194934000.00",
                    "costOfRevenue": "435415000.00",
                    "totalOtherIncomeExpenseNet": "-32990000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3295000.00",
                    "netIncomeApplicableToCommonShares": "-3295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1293000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2299000.00",
                    "sellingGeneralAdministrative": "43709000.00",
                    "sellingAndMarketingExpenses": "69869000.00",
                    "grossProfit": "227842000.00",
                    "reconciledDepreciation": "74334000.00",
                    "ebit": "43948000.00",
                    "ebitda": "114264000.00",
                    "depreciationAndAmortization": "70316000.00",
                    "nonOperatingIncomeNetOther": "-3443000.00",
                    "operatingIncome": "32148000.00",
                    "otherOperatingExpenses": "625564000.00",
                    "interestExpense": "34863000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1006000.00",
                    "totalRevenue": "657712000.00",
                    "totalOperatingExpenses": "195694000.00",
                    "costOfRevenue": "429870000.00",
                    "totalOtherIncomeExpenseNet": "-33441000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2299000.00",
                    "netIncomeApplicableToCommonShares": "-2299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2491000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-975000.00",
                    "sellingGeneralAdministrative": "41978000.00",
                    "sellingAndMarketingExpenses": "69701000.00",
                    "grossProfit": "224395000.00",
                    "reconciledDepreciation": "72237000.00",
                    "ebit": "44516000.00",
                    "ebitda": "112716000.00",
                    "depreciationAndAmortization": "68200000.00",
                    "nonOperatingIncomeNetOther": "-1805000.00",
                    "operatingIncome": "30183000.00",
                    "otherOperatingExpenses": "616548000.00",
                    "interestExpense": "34520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10233000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1516000.00",
                    "totalRevenue": "646731000.00",
                    "totalOperatingExpenses": "194212000.00",
                    "costOfRevenue": "422336000.00",
                    "totalOtherIncomeExpenseNet": "-32674000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-975000.00",
                    "netIncomeApplicableToCommonShares": "-975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-967000.00",
                    "sellingGeneralAdministrative": "41124000.00",
                    "sellingAndMarketingExpenses": "69232000.00",
                    "grossProfit": "218187000.00",
                    "reconciledDepreciation": "72744000.00",
                    "ebit": "39187000.00",
                    "ebitda": "107831000.00",
                    "depreciationAndAmortization": "68644000.00",
                    "nonOperatingIncomeNetOther": "-4348000.00",
                    "operatingIncome": "33983000.00",
                    "otherOperatingExpenses": "604783000.00",
                    "interestExpense": "35119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "504000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "960000.00",
                    "totalRevenue": "638766000.00",
                    "totalOperatingExpenses": "184204000.00",
                    "costOfRevenue": "420579000.00",
                    "totalOtherIncomeExpenseNet": "-33990000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-967000.00",
                    "netIncomeApplicableToCommonShares": "-967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4035999.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5200000.00",
                    "sellingGeneralAdministrative": "42409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212655000.00",
                    "reconciledDepreciation": "71602000.00",
                    "ebit": "34215000.00",
                    "ebitda": "101469000.00",
                    "depreciationAndAmortization": "67254000.00",
                    "nonOperatingIncomeNetOther": "-2628000.00",
                    "operatingIncome": "34215000.00",
                    "otherOperatingExpenses": "600615000.00",
                    "interestExpense": "32355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2154000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1164000.00",
                    "totalRevenue": "628682000.00",
                    "totalOperatingExpenses": "184588000.00",
                    "costOfRevenue": "416027000.00",
                    "totalOtherIncomeExpenseNet": "-38250999.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5200000.00",
                    "netIncomeApplicableToCommonShares": "-5200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4706000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3558000.00",
                    "sellingGeneralAdministrative": "44506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218976000.00",
                    "reconciledDepreciation": "69228000.00",
                    "ebit": "40792000.00",
                    "ebitda": "105451000.00",
                    "depreciationAndAmortization": "64659000.00",
                    "nonOperatingIncomeNetOther": "-3010000.00",
                    "operatingIncome": "40792000.00",
                    "otherOperatingExpenses": "592171000.00",
                    "interestExpense": "35405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1148000.00",
                    "totalRevenue": "631979000.00",
                    "totalOperatingExpenses": "179168000.00",
                    "costOfRevenue": "413003000.00",
                    "totalOtherIncomeExpenseNet": "-36086000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3558000.00",
                    "netIncomeApplicableToCommonShares": "3558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25732000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24487000.00",
                    "sellingGeneralAdministrative": "37378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200075000.00",
                    "reconciledDepreciation": "66979000.00",
                    "ebit": "29412000.00",
                    "ebitda": "91912000.00",
                    "depreciationAndAmortization": "62500000.00",
                    "nonOperatingIncomeNetOther": "-5756000.00",
                    "operatingIncome": "29412000.00",
                    "otherOperatingExpenses": "608329000.00",
                    "interestExpense": "36067000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19348000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-909000.00",
                    "totalRevenue": "617243000.00",
                    "totalOperatingExpenses": "191161000.00",
                    "costOfRevenue": "417168000.00",
                    "totalOtherIncomeExpenseNet": "-55144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24487000.00",
                    "netIncomeApplicableToCommonShares": "-24487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11469000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12010000.00",
                    "sellingGeneralAdministrative": "38534000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201470000.00",
                    "reconciledDepreciation": "67419000.00",
                    "ebit": "28893000.00",
                    "ebitda": "91769000.00",
                    "depreciationAndAmortization": "62876000.00",
                    "nonOperatingIncomeNetOther": "-3476000.00",
                    "operatingIncome": "28893000.00",
                    "otherOperatingExpenses": "234657000.00",
                    "interestExpense": "36665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "747000.00",
                    "totalRevenue": "612937000.00",
                    "totalOperatingExpenses": "176810000.00",
                    "costOfRevenue": "411467000.00",
                    "totalOtherIncomeExpenseNet": "-40362000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12010000.00",
                    "netIncomeApplicableToCommonShares": "-12010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-18810000.00",
                    "sellingGeneralAdministrative": "116699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206371000.00",
                    "reconciledDepreciation": "68147000.00",
                    "ebit": "19162000.00",
                    "ebitda": "87309000.00",
                    "depreciationAndAmortization": "68147000.00",
                    "nonOperatingIncomeNetOther": "-4230000.00",
                    "operatingIncome": "18865000.00",
                    "otherOperatingExpenses": "671945000.00",
                    "interestExpense": "37295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7246000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "882000.00",
                    "totalRevenue": "690810000.00",
                    "totalOperatingExpenses": "180260000.00",
                    "costOfRevenue": "484439000.00",
                    "totalOtherIncomeExpenseNet": "-44244000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-18810000.00",
                    "netIncomeApplicableToCommonShares": "-18810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9277000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10338000.00",
                    "sellingGeneralAdministrative": "116418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205561000.00",
                    "reconciledDepreciation": "67817000.00",
                    "ebit": "27142000.00",
                    "ebitda": "94959000.00",
                    "depreciationAndAmortization": "67817000.00",
                    "nonOperatingIncomeNetOther": "-4087000.00",
                    "operatingIncome": "26523000.00",
                    "otherOperatingExpenses": "657726000.00",
                    "interestExpense": "36756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1083000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1061000.00",
                    "totalRevenue": "683525000.00",
                    "totalOperatingExpenses": "179762000.00",
                    "costOfRevenue": "477964000.00",
                    "totalOtherIncomeExpenseNet": "-35413000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10338000.00",
                    "netIncomeApplicableToCommonShares": "-10338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14622000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14875000.00",
                    "sellingGeneralAdministrative": "116556000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282010000.00",
                    "reconciledDepreciation": "66479000.00",
                    "ebit": "17584000.00",
                    "ebitda": "84063000.00",
                    "depreciationAndAmortization": "66479000.00",
                    "nonOperatingIncomeNetOther": "-2228000.00",
                    "operatingIncome": "23396000.00",
                    "otherOperatingExpenses": "648575000.00",
                    "interestExpense": "32206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16892000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "253000.00",
                    "totalRevenue": "671971000.00",
                    "totalOperatingExpenses": "258614000.00",
                    "costOfRevenue": "389961000.00",
                    "totalOtherIncomeExpenseNet": "-38018000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14875000.00",
                    "netIncomeApplicableToCommonShares": "-14875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6523000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7036000.00",
                    "sellingGeneralAdministrative": "107025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234314000.00",
                    "reconciledDepreciation": "68381000.00",
                    "ebit": "29728000.00",
                    "ebitda": "98109000.00",
                    "depreciationAndAmortization": "68381000.00",
                    "nonOperatingIncomeNetOther": "-5595000.00",
                    "operatingIncome": "25985000.00",
                    "otherOperatingExpenses": "589743000.00",
                    "interestExpense": "36251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "513000.00",
                    "totalRevenue": "615728000.00",
                    "totalOperatingExpenses": "208329000.00",
                    "costOfRevenue": "381414000.00",
                    "totalOtherIncomeExpenseNet": "-32508000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7036000.00",
                    "netIncomeApplicableToCommonShares": "-7036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21231000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33959000.00",
                    "sellingGeneralAdministrative": "99746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217057000.00",
                    "reconciledDepreciation": "72587000.00",
                    "ebit": "9442000.00",
                    "ebitda": "82029000.00",
                    "depreciationAndAmortization": "72587000.00",
                    "nonOperatingIncomeNetOther": "-19421000.00",
                    "operatingIncome": "28863000.00",
                    "otherOperatingExpenses": "554436000.00",
                    "interestExpense": "30673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12728000.00",
                    "totalRevenue": "583299000.00",
                    "totalOperatingExpenses": "188194000.00",
                    "costOfRevenue": "366242000.00",
                    "totalOtherIncomeExpenseNet": "-50094000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-33959000.00",
                    "netIncomeApplicableToCommonShares": "-33959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23459000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12305000.00",
                    "sellingGeneralAdministrative": "99858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198486000.00",
                    "reconciledDepreciation": "74486000.00",
                    "ebit": "10814000.00",
                    "ebitda": "85300000.00",
                    "depreciationAndAmortization": "74486000.00",
                    "nonOperatingIncomeNetOther": "-3898000.00",
                    "operatingIncome": "12000000.00",
                    "otherOperatingExpenses": "560074000.00",
                    "interestExpense": "34273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11154000.00",
                    "totalRevenue": "586920000.00",
                    "totalOperatingExpenses": "171640000.00",
                    "costOfRevenue": "370954000.00",
                    "totalOtherIncomeExpenseNet": "-35459000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12305000.00",
                    "netIncomeApplicableToCommonShares": "-12305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15040000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8136000.00",
                    "sellingGeneralAdministrative": "106691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200785000.00",
                    "reconciledDepreciation": "72874000.00",
                    "ebit": "4788000.00",
                    "ebitda": "77662000.00",
                    "depreciationAndAmortization": "72874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30847000.00",
                    "otherOperatingExpenses": "530557000.00",
                    "interestExpense": "19828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6904000.00",
                    "totalRevenue": "561404000.00",
                    "totalOperatingExpenses": "169938000.00",
                    "costOfRevenue": "360619000.00",
                    "totalOtherIncomeExpenseNet": "-32812000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-28734000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16913000.00",
                    "sellingGeneralAdministrative": "101321000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189528000.00",
                    "reconciledDepreciation": "77195000.00",
                    "ebit": "4623000.00",
                    "ebitda": "81818000.00",
                    "depreciationAndAmortization": "77195000.00",
                    "nonOperatingIncomeNetOther": "-4017000.00",
                    "operatingIncome": "8640000.00",
                    "otherOperatingExpenses": "549824000.00",
                    "interestExpense": "33357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11821000.00",
                    "totalRevenue": "558464000.00",
                    "totalOperatingExpenses": "180888000.00",
                    "costOfRevenue": "368936000.00",
                    "totalOtherIncomeExpenseNet": "-37374000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16913000.00",
                    "netIncomeApplicableToCommonShares": "-16913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14886000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9557000.00",
                    "sellingGeneralAdministrative": "99009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195921000.00",
                    "reconciledDepreciation": "75578000.00",
                    "ebit": "19017000.00",
                    "ebitda": "94595000.00",
                    "depreciationAndAmortization": "75578000.00",
                    "nonOperatingIncomeNetOther": "-4727000.00",
                    "operatingIncome": "23744000.00",
                    "otherOperatingExpenses": "525228000.00",
                    "interestExpense": "33903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5329000.00",
                    "totalRevenue": "548972000.00",
                    "totalOperatingExpenses": "172177000.00",
                    "costOfRevenue": "353051000.00",
                    "totalOtherIncomeExpenseNet": "-38630000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9557000.00",
                    "netIncomeApplicableToCommonShares": "-9557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21673000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14295000.00",
                    "sellingGeneralAdministrative": "100201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "189100000.00",
                    "reconciledDepreciation": "75657000.00",
                    "ebit": "11607000.00",
                    "ebitda": "87264000.00",
                    "depreciationAndAmortization": "75657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15838000.00",
                    "otherOperatingExpenses": "528586000.00",
                    "interestExpense": "33280000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7378000.00",
                    "totalRevenue": "544424000.00",
                    "totalOperatingExpenses": "173262000.00",
                    "costOfRevenue": "355324000.00",
                    "totalOtherIncomeExpenseNet": "-37511000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-34789000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20799000.00",
                    "sellingGeneralAdministrative": "102601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179882000.00",
                    "reconciledDepreciation": "45957000.00",
                    "ebit": "-155000.00",
                    "ebitda": "66570000.00",
                    "depreciationAndAmortization": "66725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5681000.00",
                    "otherOperatingExpenses": "512841000.00",
                    "interestExpense": "31802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13990000.00",
                    "totalRevenue": "518522000.00",
                    "totalOperatingExpenses": "174201000.00",
                    "costOfRevenue": "338640000.00",
                    "totalOtherIncomeExpenseNet": "-40470000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-28619000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21290000.00",
                    "sellingGeneralAdministrative": "102756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176904000.00",
                    "reconciledDepreciation": "69150000.00",
                    "ebit": "6600000.00",
                    "ebitda": "75750000.00",
                    "depreciationAndAmortization": "69150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7165000.00",
                    "otherOperatingExpenses": "498678000.00",
                    "interestExpense": "35219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7329000.00",
                    "totalRevenue": "505843000.00",
                    "totalOperatingExpenses": "169739000.00",
                    "costOfRevenue": "328939000.00",
                    "totalOtherIncomeExpenseNet": "-35784000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13025000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10530000.00",
                    "sellingGeneralAdministrative": "100155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184171000.00",
                    "reconciledDepreciation": "76848000.00",
                    "ebit": "15915000.00",
                    "ebitda": "86567000.00",
                    "depreciationAndAmortization": "70652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16754000.00",
                    "otherOperatingExpenses": "484003000.00",
                    "interestExpense": "28940000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2495000.00",
                    "totalRevenue": "500757000.00",
                    "totalOperatingExpenses": "167417000.00",
                    "costOfRevenue": "316586000.00",
                    "totalOtherIncomeExpenseNet": "-29779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22748000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13636000.00",
                    "sellingGeneralAdministrative": "101448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179834000.00",
                    "reconciledDepreciation": "63479000.00",
                    "ebit": "15900000.00",
                    "ebitda": "85575000.00",
                    "depreciationAndAmortization": "69675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10253000.00",
                    "otherOperatingExpenses": "487693000.00",
                    "interestExpense": "38648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9112000.00",
                    "totalRevenue": "497946000.00",
                    "totalOperatingExpenses": "169581000.00",
                    "costOfRevenue": "318112000.00",
                    "totalOtherIncomeExpenseNet": "-33001000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-310521000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-278786000.00",
                    "sellingGeneralAdministrative": "99914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164333000.00",
                    "reconciledDepreciation": "132650000.00",
                    "ebit": "-223927000.00",
                    "ebitda": "-91277000.00",
                    "depreciationAndAmortization": "132650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-223927000.00",
                    "otherOperatingExpenses": "710855000.00",
                    "interestExpense": "39262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-31735000.00",
                    "totalRevenue": "486928000.00",
                    "totalOperatingExpenses": "388260000.00",
                    "costOfRevenue": "322595000.00",
                    "totalOtherIncomeExpenseNet": "-86594000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-58215000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-35877000.00",
                    "sellingGeneralAdministrative": "103578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159676000.00",
                    "reconciledDepreciation": "64277000.00",
                    "ebit": "-9158000.00",
                    "ebitda": "60912000.00",
                    "depreciationAndAmortization": "70070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10968000.00",
                    "otherOperatingExpenses": "493245000.00",
                    "interestExpense": "49057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22338000.00",
                    "totalRevenue": "482277000.00",
                    "totalOperatingExpenses": "170644000.00",
                    "costOfRevenue": "322601000.00",
                    "totalOtherIncomeExpenseNet": "-47247000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6256000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3485000.00",
                    "sellingGeneralAdministrative": "40297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171675000.00",
                    "reconciledDepreciation": "65040000.00",
                    "ebit": "-3196000.00",
                    "ebitda": "75835000.00",
                    "depreciationAndAmortization": "79031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4697000.00",
                    "otherOperatingExpenses": "482898000.00",
                    "interestExpense": "3060000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2771000.00",
                    "totalRevenue": "478201000.00",
                    "totalOperatingExpenses": "176372000.00",
                    "costOfRevenue": "306526000.00",
                    "totalOtherIncomeExpenseNet": "-1559000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-84980000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-55093000.00",
                    "sellingGeneralAdministrative": "36388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175589000.00",
                    "reconciledDepreciation": "65721000.00",
                    "ebit": "-551000.00",
                    "ebitda": "71389000.00",
                    "depreciationAndAmortization": "71940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-551000.00",
                    "otherOperatingExpenses": "481199000.00",
                    "interestExpense": "37428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-29887000.00",
                    "totalRevenue": "480648000.00",
                    "totalOperatingExpenses": "176140000.00",
                    "costOfRevenue": "305059000.00",
                    "totalOtherIncomeExpenseNet": "-84429000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-81976000.00",
                    "minorityInterest": "113000.00",
                    "netIncome": "-49237000.00",
                    "sellingGeneralAdministrative": "95132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160193000.00",
                    "reconciledDepreciation": "61315000.00",
                    "ebit": "-5709000.00",
                    "ebitda": "72125000.00",
                    "depreciationAndAmortization": "77834000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-174000.00",
                    "otherOperatingExpenses": "469632000.00",
                    "interestExpense": "39175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-32852000.00",
                    "totalRevenue": "469458000.00",
                    "totalOperatingExpenses": "160367000.00",
                    "costOfRevenue": "309265000.00",
                    "totalOtherIncomeExpenseNet": "-81802000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-94047000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "-58927000.00",
                    "sellingGeneralAdministrative": "102441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169597000.00",
                    "reconciledDepreciation": "73979000.00",
                    "ebit": "-12079000.00",
                    "ebitda": "67156000.00",
                    "depreciationAndAmortization": "79235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12079000.00",
                    "otherOperatingExpenses": "476673000.00",
                    "interestExpense": "39623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-35125000.00",
                    "totalRevenue": "464594000.00",
                    "totalOperatingExpenses": "181676000.00",
                    "costOfRevenue": "294997000.00",
                    "totalOtherIncomeExpenseNet": "-81968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32032000.00",
                    "minorityInterest": "-131000.00",
                    "netIncome": "-18675000.00",
                    "sellingGeneralAdministrative": "35758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172544000.00",
                    "reconciledDepreciation": "78854000.00",
                    "ebit": "-13946000.00",
                    "ebitda": "68525000.00",
                    "depreciationAndAmortization": "82471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12861000.00",
                    "otherOperatingExpenses": "471271000.00",
                    "interestExpense": "37187000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12715000.00",
                    "totalRevenue": "458410000.00",
                    "totalOperatingExpenses": "185405000.00",
                    "costOfRevenue": "285866000.00",
                    "totalOtherIncomeExpenseNet": "-19171000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-55577000.00",
                    "minorityInterest": "131000.00",
                    "netIncome": "-35140000.00",
                    "sellingGeneralAdministrative": "40653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166025000.00",
                    "reconciledDepreciation": "69258000.00",
                    "ebit": "-17178000.00",
                    "ebitda": "55806000.00",
                    "depreciationAndAmortization": "72984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16093000.00",
                    "otherOperatingExpenses": "462927000.00",
                    "interestExpense": "35070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-20568000.00",
                    "totalRevenue": "446834000.00",
                    "totalOperatingExpenses": "182118000.00",
                    "costOfRevenue": "280809000.00",
                    "totalOtherIncomeExpenseNet": "-39484000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-62128000.00",
                    "minorityInterest": "233000.00",
                    "netIncome": "-37357000.00",
                    "sellingGeneralAdministrative": "117238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155877000.00",
                    "reconciledDepreciation": "70045000.00",
                    "ebit": "-29524000.00",
                    "ebitda": "40521000.00",
                    "depreciationAndAmortization": "70045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35361000.00",
                    "otherOperatingExpenses": "467621000.00",
                    "interestExpense": "31055000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25004000.00",
                    "totalRevenue": "432260000.00",
                    "totalOperatingExpenses": "191238000.00",
                    "costOfRevenue": "276383000.00",
                    "totalOtherIncomeExpenseNet": "-26767000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-45202000.00",
                    "minorityInterest": "89000.00",
                    "netIncome": "-31145000.00",
                    "sellingGeneralAdministrative": "92871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141851000.00",
                    "reconciledDepreciation": "58103000.00",
                    "ebit": "-7982000.00",
                    "ebitda": "50121000.00",
                    "depreciationAndAmortization": "58103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11903000.00",
                    "otherOperatingExpenses": "398946000.00",
                    "interestExpense": "30428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14057000.00",
                    "totalRevenue": "387043000.00",
                    "totalOperatingExpenses": "153754000.00",
                    "costOfRevenue": "245192000.00",
                    "totalOtherIncomeExpenseNet": "-33299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19753000.00",
                    "minorityInterest": "233000.00",
                    "netIncome": "-20259000.00",
                    "sellingGeneralAdministrative": "69748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107146000.00",
                    "reconciledDepreciation": "30716000.00",
                    "ebit": "7498000.00",
                    "ebitda": "38214000.00",
                    "depreciationAndAmortization": "30716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6451000.00",
                    "otherOperatingExpenses": "261976000.00",
                    "interestExpense": "26879000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "273000.00",
                    "totalRevenue": "268427000.00",
                    "totalOperatingExpenses": "100695000.00",
                    "costOfRevenue": "161281000.00",
                    "totalOtherIncomeExpenseNet": "-26204000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18824000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "-19326000.00",
                    "sellingGeneralAdministrative": "21085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85238000.00",
                    "reconciledDepreciation": "21832000.00",
                    "ebit": "-3413000.00",
                    "ebitda": "18419000.00",
                    "depreciationAndAmortization": "21832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3880000.00",
                    "otherOperatingExpenses": "226063000.00",
                    "interestExpense": "14393000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "386000.00",
                    "totalRevenue": "222183000.00",
                    "totalOperatingExpenses": "89118000.00",
                    "costOfRevenue": "136945000.00",
                    "totalOtherIncomeExpenseNet": "-14944000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10215000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11245000.00",
                    "sellingGeneralAdministrative": "58154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71519000.00",
                    "reconciledDepreciation": "19000000.00",
                    "ebit": "27158000.00",
                    "ebitda": "19951000.00",
                    "depreciationAndAmortization": "-7207000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20572000.00",
                    "otherOperatingExpenses": "150404000.00",
                    "interestExpense": "12822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1030000.00",
                    "totalRevenue": "170976000.00",
                    "totalOperatingExpenses": "50947000.00",
                    "costOfRevenue": "99457000.00",
                    "totalOtherIncomeExpenseNet": "424000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25915000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-26226000.00",
                    "sellingGeneralAdministrative": "70961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75057000.00",
                    "reconciledDepreciation": "15100000.00",
                    "ebit": "-16393000.00",
                    "ebitda": "-1336000.00",
                    "depreciationAndAmortization": "15057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16393000.00",
                    "otherOperatingExpenses": "221467000.00",
                    "interestExpense": "14390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "748000.00",
                    "totalRevenue": "206534000.00",
                    "totalOperatingExpenses": "89990000.00",
                    "costOfRevenue": "131477000.00",
                    "totalOtherIncomeExpenseNet": "-9522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8874000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5842000.00",
                    "sellingGeneralAdministrative": "11323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193295000.00",
                    "reconciledDepreciation": "10207000.00",
                    "ebit": "2943000.00",
                    "ebitda": "13150000.00",
                    "depreciationAndAmortization": "10207000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2943000.00",
                    "otherOperatingExpenses": "190352000.00",
                    "interestExpense": "12323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "193295000.00",
                    "totalOperatingExpenses": "190352000.00",
                    "costOfRevenue": "169957000.00",
                    "totalOtherIncomeExpenseNet": "-11817000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4129000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1798000.00",
                    "sellingGeneralAdministrative": "11658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174983000.00",
                    "reconciledDepreciation": "5596000.00",
                    "ebit": "1301000.00",
                    "ebitda": "6897000.00",
                    "depreciationAndAmortization": "5596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1301000.00",
                    "otherOperatingExpenses": "173682000.00",
                    "interestExpense": "9548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "603000.00",
                    "totalRevenue": "174983000.00",
                    "totalOperatingExpenses": "173682000.00",
                    "costOfRevenue": "156851000.00",
                    "totalOtherIncomeExpenseNet": "-5430000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "12726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145706000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5806000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "10385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8931000.00",
                    "totalRevenue": "175858000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "148459000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6630000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "9809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15611000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "17477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2760000.00",
                    "totalRevenue": "166161000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "126280000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6630000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "21105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28342000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "35772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2760000.00",
                    "totalRevenue": "163220000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "240427000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "155633000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-264697000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "-262692000.00",
                    "sellingGeneralAdministrative": "240991000.00",
                    "sellingAndMarketingExpenses": "108897000.00",
                    "grossProfit": "645024000.00",
                    "reconciledDepreciation": "370302000.00",
                    "ebit": "-11585000.00",
                    "ebitda": "347654000.00",
                    "depreciationAndAmortization": "359239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17167000.00",
                    "otherOperatingExpenses": "3107782000.00",
                    "interestExpense": "253112000.00",
                    "taxProvision": "-1951000.00",
                    "interestIncome": "12382000.00",
                    "netInterestIncome": "-240730000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1951000.00",
                    "totalRevenue": "3124949000.00",
                    "totalOperatingExpenses": "627857000.00",
                    "costOfRevenue": "2479925000.00",
                    "totalOtherIncomeExpenseNet": "-281864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-262746000.00",
                    "netIncomeApplicableToCommonShares": "-262692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-197348000.00",
                    "minorityInterest": "59000.00",
                    "netIncome": "-201935000.00",
                    "sellingGeneralAdministrative": "177920000.00",
                    "sellingAndMarketingExpenses": "208709000.00",
                    "grossProfit": "807432000.00",
                    "reconciledDepreciation": "367511000.00",
                    "ebit": "63015000.00",
                    "ebitda": "420803000.00",
                    "depreciationAndAmortization": "357788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46528000.00",
                    "otherOperatingExpenses": "2936043000.00",
                    "interestExpense": "243286000.00",
                    "taxProvision": "4646000.00",
                    "interestIncome": "19162000.00",
                    "netInterestIncome": "-233847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4646000.00",
                    "totalRevenue": "2982571000.00",
                    "totalOperatingExpenses": "760904000.00",
                    "costOfRevenue": "2175139000.00",
                    "totalOtherIncomeExpenseNet": "-243876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-201994000.00",
                    "netIncomeApplicableToCommonShares": "-201935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-180286000.00",
                    "minorityInterest": "59000.00",
                    "netIncome": "-189011000.00",
                    "sellingGeneralAdministrative": "175002000.00",
                    "sellingAndMarketingExpenses": "209515000.00",
                    "grossProfit": "744709000.00",
                    "reconciledDepreciation": "351134000.00",
                    "ebit": "26580000.00",
                    "ebitda": "369292000.00",
                    "depreciationAndAmortization": "342712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18412000.00",
                    "otherOperatingExpenses": "2848992000.00",
                    "interestExpense": "231722000.00",
                    "taxProvision": "-1502000.00",
                    "interestIncome": "21634000.00",
                    "netInterestIncome": "-218692000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8784000.00",
                    "totalRevenue": "2867404000.00",
                    "totalOperatingExpenses": "726297000.00",
                    "costOfRevenue": "2122695000.00",
                    "totalOtherIncomeExpenseNet": "-198698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-123551000.00",
                    "netIncomeApplicableToCommonShares": "-189011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-239899000.00",
                    "minorityInterest": "87000.00",
                    "netIncome": "-238427000.00",
                    "sellingGeneralAdministrative": "333888000.00",
                    "sellingAndMarketingExpenses": "171623000.00",
                    "grossProfit": "513944000.00",
                    "reconciledDepreciation": "353890000.00",
                    "ebit": "-33969000.00",
                    "ebitda": "319921000.00",
                    "depreciationAndAmortization": "353890000.00",
                    "nonOperatingIncomeNetOther": "8123000.00",
                    "operatingIncome": "-42687000.00",
                    "otherOperatingExpenses": "2787597000.00",
                    "interestExpense": "205930000.00",
                    "taxProvision": "-1559000.00",
                    "interestIncome": "6935000.00",
                    "netInterestIncome": "-205441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "29618000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1559000.00",
                    "totalRevenue": "2744910000.00",
                    "totalOperatingExpenses": "556631000.00",
                    "costOfRevenue": "2230966000.00",
                    "totalOtherIncomeExpenseNet": "-197212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-238340000.00",
                    "netIncomeApplicableToCommonShares": "-238427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107527000.00",
                    "minorityInterest": "-74000.00",
                    "netIncome": "-99290000.00",
                    "sellingGeneralAdministrative": "359274000.00",
                    "sellingAndMarketingExpenses": "186964000.00",
                    "grossProfit": "488583000.00",
                    "reconciledDepreciation": "345062000.00",
                    "ebit": "80164000.00",
                    "ebitda": "425074000.00",
                    "depreciationAndAmortization": "344910000.00",
                    "nonOperatingIncomeNetOther": "297100000.00",
                    "operatingIncome": "-216936000.00",
                    "otherOperatingExpenses": "2962827000.00",
                    "interestExpense": "187691000.00",
                    "taxProvision": "-8163000.00",
                    "interestIncome": "1349000.00",
                    "netInterestIncome": "-193791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23003000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8163000.00",
                    "totalRevenue": "2745891000.00",
                    "totalOperatingExpenses": "705519000.00",
                    "costOfRevenue": "2257308000.00",
                    "totalOtherIncomeExpenseNet": "109409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-99364000.00",
                    "netIncomeApplicableToCommonShares": "-99290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87297000.00",
                    "minorityInterest": "-74000.00",
                    "netIncome": "82019000.00",
                    "sellingGeneralAdministrative": "206575000.00",
                    "sellingAndMarketingExpenses": "243274000.00",
                    "grossProfit": "700639000.00",
                    "reconciledDepreciation": "365654000.00",
                    "ebit": "-102536000.00",
                    "ebitda": "256690000.00",
                    "depreciationAndAmortization": "359226000.00",
                    "nonOperatingIncomeNetOther": "387340000.00",
                    "operatingIncome": "-97692000.00",
                    "otherOperatingExpenses": "3120949000.00",
                    "interestExpense": "208779000.00",
                    "taxProvision": "5352000.00",
                    "interestIncome": "4799000.00",
                    "netInterestIncome": "-203980000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "107308000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5352000.00",
                    "totalRevenue": "3023257000.00",
                    "totalOperatingExpenses": "798331000.00",
                    "costOfRevenue": "2322618000.00",
                    "totalOtherIncomeExpenseNet": "184989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81945000.00",
                    "netIncomeApplicableToCommonShares": "82019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-270761000.00",
                    "minorityInterest": "-561000.00",
                    "netIncome": "-267931000.00",
                    "sellingGeneralAdministrative": "488955000.00",
                    "sellingAndMarketingExpenses": "288343000.00",
                    "grossProfit": "876544000.00",
                    "reconciledDepreciation": "383490000.00",
                    "ebit": "-22420000.00",
                    "ebitda": "361283000.00",
                    "depreciationAndAmortization": "383703000.00",
                    "nonOperatingIncomeNetOther": "17808000.00",
                    "operatingIncome": "-44498000.00",
                    "otherOperatingExpenses": "4101586000.00",
                    "interestExpense": "248341000.00",
                    "taxProvision": "-2269000.00",
                    "interestIncome": "9859000.00",
                    "netInterestIncome": "-238482000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "49266000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2269000.00",
                    "totalRevenue": "4057088000.00",
                    "totalOperatingExpenses": "921042000.00",
                    "costOfRevenue": "3180544000.00",
                    "totalOtherIncomeExpenseNet": "-226263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-268492000.00",
                    "netIncomeApplicableToCommonShares": "-267931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-577808000.00",
                    "minorityInterest": "-490000.00",
                    "netIncome": "-528258000.00",
                    "sellingGeneralAdministrative": "259475000.00",
                    "sellingAndMarketingExpenses": "303294000.00",
                    "grossProfit": "1067868999.00",
                    "reconciledDepreciation": "455212000.00",
                    "ebit": "57645000.00",
                    "ebitda": "505100000.00",
                    "depreciationAndAmortization": "447455000.00",
                    "nonOperatingIncomeNetOther": "288550000.00",
                    "operatingIncome": "-594249000.00",
                    "otherOperatingExpenses": "4115446000.00",
                    "interestExpense": "280269000.00",
                    "taxProvision": "-49456000.00",
                    "interestIncome": "9846000.00",
                    "netInterestIncome": "-270423000.00",
                    "extraordinaryItems": "-6042000.00",
                    "nonRecurring": "498873000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-49456000.00",
                    "totalRevenue": "3521197000.00",
                    "totalOperatingExpenses": "1662118000.00",
                    "costOfRevenue": "2453328000.00",
                    "totalOtherIncomeExpenseNet": "16441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-528352000.00",
                    "netIncomeApplicableToCommonShares": "-528258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-588121000.00",
                    "minorityInterest": "-437000.00",
                    "netIncome": "-571419000.00",
                    "sellingGeneralAdministrative": "278019000.00",
                    "sellingAndMarketingExpenses": "339721000.00",
                    "grossProfit": "1253830000.00",
                    "reconciledDepreciation": "494758000.00",
                    "ebit": "154013000.00",
                    "ebitda": "636090000.00",
                    "depreciationAndAmortization": "482077000.00",
                    "nonOperatingIncomeNetOther": "-4777000.00",
                    "operatingIncome": "-270045000.00",
                    "otherOperatingExpenses": "4126030000.00",
                    "interestExpense": "326154000.00",
                    "taxProvision": "-16515000.00",
                    "interestIncome": "4623000.00",
                    "netInterestIncome": "-321531000.00",
                    "extraordinaryItems": "114716000.00",
                    "nonRecurring": "432355000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-16515000.00",
                    "totalRevenue": "3855985000.00",
                    "totalOperatingExpenses": "1523875000.00",
                    "costOfRevenue": "2602155000.00",
                    "totalOtherIncomeExpenseNet": "-318076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-571606000.00",
                    "netIncomeApplicableToCommonShares": "-571419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-399258000.00",
                    "minorityInterest": "-250000.00",
                    "netIncome": "-404397000.00",
                    "sellingGeneralAdministrative": "263209000.00",
                    "sellingAndMarketingExpenses": "373635000.00",
                    "grossProfit": "1439981000.00",
                    "reconciledDepreciation": null,
                    "ebit": "282735000.00",
                    "ebitda": "803137000.00",
                    "depreciationAndAmortization": "520402000.00",
                    "nonOperatingIncomeNetOther": "7864000.00",
                    "operatingIncome": "-31083000.00",
                    "otherOperatingExpenses": "4270466000.00",
                    "interestExpense": "385617000.00",
                    "taxProvision": "5378000.00",
                    "interestIncome": "2933000.00",
                    "netInterestIncome": "-382684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "252505000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5378000.00",
                    "totalRevenue": "4239383000.00",
                    "totalOperatingExpenses": "1471064000.00",
                    "costOfRevenue": "2799402000.00",
                    "totalOtherIncomeExpenseNet": "-368175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-404636000.00",
                    "netIncomeApplicableToCommonShares": "-404397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-550364000.00",
                    "minorityInterest": "-678000.00",
                    "netIncome": "-457477000.00",
                    "sellingGeneralAdministrative": "262031000.00",
                    "sellingAndMarketingExpenses": "367574000.00",
                    "grossProfit": "1448448000.00",
                    "reconciledDepreciation": null,
                    "ebit": "85678000.00",
                    "ebitda": "811685000.00",
                    "depreciationAndAmortization": "726007000.00",
                    "nonOperatingIncomeNetOther": "-542000.00",
                    "operatingIncome": "-165206000.00",
                    "otherOperatingExpenses": "4402516000.00",
                    "interestExpense": "388764000.00",
                    "taxProvision": "-92209000.00",
                    "interestIncome": "387965000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "66193000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-92209000.00",
                    "totalRevenue": "4237310000.00",
                    "totalOperatingExpenses": "1613654000.00",
                    "costOfRevenue": "2788862000.00",
                    "totalOtherIncomeExpenseNet": "-385158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-458155000.00",
                    "netIncomeApplicableToCommonShares": "-457477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-330731000.00",
                    "minorityInterest": "-436000.00",
                    "netIncome": "-148990000.00",
                    "sellingGeneralAdministrative": "200816000.00",
                    "sellingAndMarketingExpenses": "323829999.00",
                    "grossProfit": "1133168000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71487000.00",
                    "ebitda": "605078000.00",
                    "depreciationAndAmortization": "533591000.00",
                    "nonOperatingIncomeNetOther": "-7826000.00",
                    "operatingIncome": "-84905000.00",
                    "otherOperatingExpenses": "3428441000.00",
                    "interestExpense": "248188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "76941000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-181305000.00",
                    "totalRevenue": "3343536000.00",
                    "totalOperatingExpenses": "1218073000.00",
                    "costOfRevenue": "2210368000.00",
                    "totalOtherIncomeExpenseNet": "-245826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-149426000.00",
                    "netIncomeApplicableToCommonShares": "-148990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1828000.00",
                    "minorityInterest": null,
                    "netIncome": "-3584000.00",
                    "sellingGeneralAdministrative": "170048000.00",
                    "sellingAndMarketingExpenses": "276729000.00",
                    "grossProfit": "874213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "158679000.00",
                    "ebitda": "427436000.00",
                    "depreciationAndAmortization": "268757000.00",
                    "nonOperatingIncomeNetOther": "-11791000.00",
                    "operatingIncome": "131288000.00",
                    "otherOperatingExpenses": "2414870000.00",
                    "interestExpense": "137399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "12891000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1756000.00",
                    "totalRevenue": "2546158000.00",
                    "totalOperatingExpenses": "742925000.00",
                    "costOfRevenue": "1671945000.00",
                    "totalOtherIncomeExpenseNet": "-133116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3584000.00",
                    "netIncomeApplicableToCommonShares": "-3584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64947999.00",
                    "minorityInterest": null,
                    "netIncome": "-65645000.00",
                    "sellingGeneralAdministrative": "155329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "812803000.00",
                    "reconciledDepreciation": null,
                    "ebit": "121168000.00",
                    "ebitda": "373449000.00",
                    "depreciationAndAmortization": "252281000.00",
                    "nonOperatingIncomeNetOther": "-17549000.00",
                    "operatingIncome": "121168000.00",
                    "otherOperatingExpenses": "2365899000.00",
                    "interestExpense": "146783000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "27677000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2044000.00",
                    "totalRevenue": "2443722000.00",
                    "totalOperatingExpenses": "734980000.00",
                    "costOfRevenue": "1630919000.00",
                    "totalOtherIncomeExpenseNet": "-186115999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65645000.00",
                    "netIncomeApplicableToCommonShares": "-65645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65835000.00",
                    "minorityInterest": null,
                    "netIncome": "-68175000.00",
                    "sellingGeneralAdministrative": "423185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "949347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "119478000.00",
                    "ebitda": "387984000.00",
                    "depreciationAndAmortization": "268506000.00",
                    "nonOperatingIncomeNetOther": "-31142000.00",
                    "operatingIncome": "90180000.00",
                    "otherOperatingExpenses": "2338440000.00",
                    "interestExpense": "124873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "16892000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2340000.00",
                    "totalRevenue": "2457918000.00",
                    "totalOperatingExpenses": "844257000.00",
                    "costOfRevenue": "1508571000.00",
                    "totalOtherIncomeExpenseNet": "-156015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68175000.00",
                    "netIncomeApplicableToCommonShares": "-68175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80333000.00",
                    "minorityInterest": null,
                    "netIncome": "-48901000.00",
                    "sellingGeneralAdministrative": "402614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "775334000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65389000.00",
                    "ebitda": "366693000.00",
                    "depreciationAndAmortization": "301304000.00",
                    "nonOperatingIncomeNetOther": "-13686000.00",
                    "operatingIncome": "79069000.00",
                    "otherOperatingExpenses": "2134195000.00",
                    "interestExpense": "145722000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31432000.00",
                    "totalRevenue": "2213264000.00",
                    "totalOperatingExpenses": "696265000.00",
                    "costOfRevenue": "1437930000.00",
                    "totalOtherIncomeExpenseNet": "-159402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48901000.00",
                    "netIncomeApplicableToCommonShares": "-48901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-99181000.00",
                    "minorityInterest": null,
                    "netIncome": "-66255000.00",
                    "sellingGeneralAdministrative": "406960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "720791000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53049000.00",
                    "ebitda": "324984000.00",
                    "depreciationAndAmortization": "271935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39853000.00",
                    "otherOperatingExpenses": "1983215000.00",
                    "interestExpense": "134609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32926000.00",
                    "totalRevenue": "2023068000.00",
                    "totalOperatingExpenses": "680938000.00",
                    "costOfRevenue": "1302277000.00",
                    "totalOtherIncomeExpenseNet": "-139034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-459972000.00",
                    "minorityInterest": null,
                    "netIncome": "-373241000.00",
                    "sellingGeneralAdministrative": "415188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "671273000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8983000.00",
                    "ebitda": "285185000.00",
                    "depreciationAndAmortization": "276202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-240143000.00",
                    "otherOperatingExpenses": "1928054000.00",
                    "interestExpense": "225242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86731000.00",
                    "totalRevenue": "1928054000.00",
                    "totalOperatingExpenses": "911416000.00",
                    "costOfRevenue": "1256781000.00",
                    "totalOtherIncomeExpenseNet": "-444655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-263632000.00",
                    "minorityInterest": null,
                    "netIncome": "-161979000.00",
                    "sellingGeneralAdministrative": "409641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "668359000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22207000.00",
                    "ebitda": "284782000.00",
                    "depreciationAndAmortization": "306989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22207000.00",
                    "otherOperatingExpenses": "1880503000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-101260000.00",
                    "totalRevenue": "1839296000.00",
                    "totalOperatingExpenses": "709566000.00",
                    "costOfRevenue": "1170937000.00",
                    "totalOtherIncomeExpenseNet": "-222425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-145907000.00",
                    "minorityInterest": "671000.00",
                    "netIncome": "-108087000.00",
                    "sellingGeneralAdministrative": "346676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26593000.00",
                    "ebitda": "166597000.00",
                    "depreciationAndAmortization": "193190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44693000.00",
                    "otherOperatingExpenses": "1354606000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38491000.00",
                    "totalRevenue": "1309913000.00",
                    "totalOperatingExpenses": "534805000.00",
                    "costOfRevenue": "819801000.00",
                    "totalOtherIncomeExpenseNet": "-101214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67530000.00",
                    "minorityInterest": null,
                    "netIncome": "-67433000.00",
                    "sellingGeneralAdministrative": "271035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296690000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9257000.00",
                    "ebitda": "9765000.00",
                    "depreciationAndAmortization": "19022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49759000.00",
                    "otherOperatingExpenses": "222304000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "213047000.00",
                    "totalOperatingExpenses": "320918000.00",
                    "costOfRevenue": "493887000.00",
                    "totalOtherIncomeExpenseNet": "-2913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10056000.00",
                    "minorityInterest": null,
                    "netIncome": "-9794000.00",
                    "sellingGeneralAdministrative": "43640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "660872000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-37641000.00",
                    "ebitda": "41855000.00",
                    "depreciationAndAmortization": "79496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37641000.00",
                    "otherOperatingExpenses": "611113000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3921000.00",
                    "totalRevenue": "660872000.00",
                    "totalOperatingExpenses": "611113000.00",
                    "costOfRevenue": "769661000.00",
                    "totalOtherIncomeExpenseNet": "-59815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2509000.00",
                    "minorityInterest": null,
                    "netIncome": "-8963000.00",
                    "sellingGeneralAdministrative": "15997000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20244000.00",
                    "ebitda": "42724000.00",
                    "depreciationAndAmortization": "22480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20244000.00",
                    "otherOperatingExpenses": "202340000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "139000.00",
                    "totalRevenue": "222584000.00",
                    "totalOperatingExpenses": "202340000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20383000.00",
                    "minorityInterest": null,
                    "netIncome": "6455000.00",
                    "sellingGeneralAdministrative": "12540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11343000.00",
                    "ebitda": "24993000.00",
                    "depreciationAndAmortization": "13650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11343000.00",
                    "otherOperatingExpenses": "150173000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8666000.00",
                    "totalRevenue": "161516000.00",
                    "totalOperatingExpenses": "150173000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10690000.00",
                    "minorityInterest": null,
                    "netIncome": "3409000.00",
                    "sellingGeneralAdministrative": "12138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123935000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-298000.00",
                    "ebitda": "10932000.00",
                    "depreciationAndAmortization": "11230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-298000.00",
                    "otherOperatingExpenses": "124233000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4503000.00",
                    "totalRevenue": "123935000.00",
                    "totalOperatingExpenses": "124233000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "10988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
