BGSF
BG Staffing Inc

BGSF.US bgsf.com + Research + Basket
Industrials · Staffing & Employment Services
CIK 0001474903
Employees 189
Phone 972 692 2400
Fiscal year end December
IPO Apr 29, 2014
Address 14901 Quorum Drive, Dallas, TX, United States, 75254
4.16
-0.01 (-0.24%)
USD · NYSE
52-week range
3.25
6.75
Trading at 26% of the 52-week range
Market Cap
44.53M
P/E Ratio
0.00
Forward P/E
13.12
Book Value
4.31
Div. Yield
N/A
% Institutions
34.13%
% Insiders
6.96%
1 Year

+25.4%
3 Year

-34.9%
10 Year

-40.8%
Description
BGSF, Inc., together with its subsidiaries, provides consulting, managed services, and professional workforce solutions in the United States. The company operates through The Property Management segment, that offers office and maintenance field talent to various apartment communities and commercial buildings. It serves its products to medium and small companies, as well as consulting companies. BGSF, Inc. was formerly known as BG Staffing, Inc. and changed its name to BGSF, Inc. in February 2021. The company was incorporated in 2007 and is based in Dallas, Texas.
Actions

Open action list
Add an action for BGSF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Kelly Brown	Co-CEO & President	1982
Mr. Keith R. Schroeder	Co-CEO, CFO & Secretary	1956
Ms. Katie Scott	Managing Director of Administration	NA
Ms. Janel Hunt	Executive Vice President of Human Resources	NA
Ms. Melissa Phillips	Chief Digital Officer	NA
Ms. Betsy Kirkpatrick	Managing Director of Strategic Programs	NA
Ms. Amy Bush	Managing Director of East	NA
Ms. Andra Padgett	Managing Director of Central	NA
Mr. Andrew Hill	Senior Vice President of Property Management	NA
Mr. Gilbert Hernando	Senior Vice President of Talent Acquisition	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Jun 14, 2024	C. David Allen Jr	N/A	Purchase	4.33K	$7.17	$31.04K	SEC
May 28, 2024	C. David Allen Jr	N/A	Purchase	3.21K	$6.60	$21.18K	SEC
May 23, 2024	Beth Garvey	N/A	Purchase	2.80K	$6.78	$18.98K	SEC
May 17, 2024	John R Barnett	N/A	Purchase	6.00K	$6.76	$40.56K	SEC
May 17, 2023	Douglas Hailey	N/A	Purchase	921.00	$9.00	$8.29K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Tieton Capital Management, LLC	633.41K	Jun 30, 2026	5.93%	$1.04	0.38%
Vanguard Capital Management, LLC	485.00K	Jun 30, 2026	4.54%	$0.00	-1.09%
Pacific Ridge Capital Partners, LLC	381.08K	Jun 30, 2026	3.57%	$0.39	-0.77%
BlackRock Inc	164.09K	Jun 30, 2026	1.54%	$0.00	5.69%
SEI Investments Co	140.80K	Jun 30, 2026	1.32%	$0.00	-50.00%
Dimensional Fund Advisors, Inc.	138.78K	Jun 30, 2026	1.30%	$0.00	-5.08%
Geode Capital Management, LLC	112.11K	Jun 30, 2026	1.05%	$0.00	1.91%
Bridgeway Capital Management, LLC	101.64K	Jun 30, 2026	0.95%	$0.01	2.92%
Citadel Advisors Llc	87.96K	Jun 30, 2026	0.82%	$0.00	71.53%
Susquehanna International Group, LLP	81.01K	Jun 30, 2026	0.76%	$0.00	14.30%
Vanguard Fiduciary Trust Co	60.66K	Jun 30, 2026	0.57%	$0.00	0.75%
Clear Harbor Asset Management, LLC	52.05K	Jun 30, 2026	0.49%	$0.02	0.05%
Oxford Financial Group, Ltd	50.37K	Jun 30, 2026	0.47%	$0.01	0.00%
State Street Corp	44.20K	Jun 30, 2026	0.41%	$0.00	0.00%
Empowered Funds, LLC	40.44K	Jun 30, 2026	0.38%	$0.00	7.67%
Hanson Mcclain Inc	39.40K	Jun 30, 2026	0.37%	$0.00	0.00%
Northern Trust Corp	21.46K	Jun 30, 2026	0.20%	$0.00	-29.44%
Indie Asset Partners, LLC	20.00K	Jun 30, 2026	0.19%	$0.11	0.00%
Verdad Advisers, LP	14.42K	Jun 30, 2026	0.14%	$0.08	0.00%
O'Shaughnessy Asset Management LLC	14.36K	Jun 30, 2026	0.13%	$0.00	-63.82%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	351.92K	3.30%	▲ 0.00%	Sep 30, 2026
2	Adara Smaller Companies	150.01K	1.40%	▲ 0.00%	Sep 30, 2026
3	Fidelity Extended Market Index	53.81K	0.50%	▼ 0.53%	Aug 31, 2026
4	Bridgeway Omni Small-Cap Value N	45.10K	0.42%	▲ 0.00%	Jun 30, 2026
5	EA Bridgeway Omni Small-Cap Value ETF	44.64K	0.42%	▲ 0.00%	Sep 30, 2026
6	Acuitas US Microcap Institutional	33.23K	0.31%	▲ 0.00%	Jun 30, 2026
7	iShares Micro-Cap ETF	31.92K	0.30%	▼ 0.68%	Sep 30, 2026
8	DFA US Core Equity 1 I	17.47K	0.16%	▲ 0.00%	Aug 31, 2026
9	Dimensional US Core Equity 2 ETF	17.16K	0.16%	▲ 0.00%	Sep 30, 2026
10	Fidelity Total Market Index	16.70K	0.16%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $44.53M
EBITDA: $-2.60M
PEG Ratio: $0.44
Book Value: $4.31
Earnings/Share: $-0.60
Profit Margin: -8.99%
Operating Margin: -3.61%
ROA (TTM): -2.56%
ROE (TTM): -11.16%
Revenue (TTM): $92.12M
Revenue/Share (TTM): $8.50
Earnings Growth (YOY): -47.30%
Revenue Growth (YOY): -5.10%
Valuation Metrics

Enterprise Value: $28.84M
Trailing P/E: 0.00
Forward P/E: 13.12
Shares Statistics

Shares Outstanding: 10.68M
Shares Float: 9.26M
% Insiders: 6.96%
% Institutions: 34.13%
Short % Float: 0.22%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$93.31M
Cost of Goods Sold
adjust
$-61.53M
Gross Profit
subtotal
$31.78M
SG&A
adjust
$-34.30M
Other Operating Expense
adjust
$-6.83M
Operating Income
subtotal
$-9.35M
Other / Non-Operating Items
adjust
$1.65M
Net Income
subtotal
$-7.71M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BGSF",
        "Type": "Common Stock",
        "Name": "BG Staffing Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG005DLS9N2",
        "ISIN": null,
        "LEI": "549300AUC6I9ZG3KKQ91",
        "PrimaryTicker": "BGSF.US",
        "CUSIP": null,
        "CIK": "0001474903",
        "EmployerIdNumber": "26-0656684",
        "FiscalYearEnd": "December",
        "IPODate": "2014-04-29",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Staffing & Employment Services",
        "GicSector": "Industrials",
        "GicGroup": "Commercial & Professional Services",
        "GicIndustry": "Professional Services",
        "GicSubIndustry": "Human Resource & Employment Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "BGSF, Inc., together with its subsidiaries, provides consulting, managed services, and professional workforce solutions in the United States. The company operates through The Property Management segment, that offers office and maintenance field talent to various apartment communities and commercial buildings. It serves its products to medium and small companies, as well as consulting companies. BGSF, Inc. was formerly known as BG Staffing, Inc. and changed its name to BGSF, Inc. in February 2021. The company was incorporated in 2007 and is based in Dallas, Texas.",
        "Address": "14901 Quorum Drive, Dallas, TX, United States, 75254",
        "AddressData": {
            "Street": "14901 Quorum Drive",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75254"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Kelly  Brown",
                "Title": "Co-CEO & President",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Keith R. Schroeder",
                "Title": "Co-CEO, CFO & Secretary",
                "YearBorn": "1956"
            },
            {
                "Name": "Ms. Katie  Scott",
                "Title": "Managing Director of Administration",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Janel  Hunt",
                "Title": "Executive Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Melissa  Phillips",
                "Title": "Chief Digital Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Betsy  Kirkpatrick",
                "Title": "Managing Director of Strategic Programs",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Amy  Bush",
                "Title": "Managing Director of East",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Andra  Padgett",
                "Title": "Managing Director of Central",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Andrew  Hill",
                "Title": "Senior Vice President of Property Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gilbert  Hernando",
                "Title": "Senior Vice President of Talent Acquisition",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 692 2400",
        "WebURL": "https://www.bgsf.com",
        "LogoURL": "/img/logos/US/BGSF.png",
        "FullTimeEmployees": 189,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 44534620,
        "MarketCapitalizationMln": 44.5346,
        "EBITDA": -2603000,
        "PERatio": null,
        "PEGRatio": 0.4388,
        "WallStreetTargetPrice": 10.5,
        "BookValue": 4.312,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.6,
        "EPSEstimateCurrentYear": -1.09,
        "EPSEstimateNextYear": -0.16,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": -0.29,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0899,
        "OperatingMarginTTM": -0.0361,
        "ReturnOnAssetsTTM": -0.0256,
        "ReturnOnEquityTTM": -0.1116,
        "RevenueTTM": 92115000,
        "RevenuePerShareTTM": 8.498,
        "QuarterlyRevenueGrowthYOY": -0.051,
        "GrossProfitTTM": 32691000,
        "DilutedEpsTTM": -0.6,
        "QuarterlyEarningsGrowthYOY": -0.473
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 13.1234,
        "PriceSalesTTM": 0.4835,
        "PriceBookMRQ": 1.0088,
        "EnterpriseValue": 28837977,
        "EnterpriseValueRevenue": 0.3131,
        "EnterpriseValueEbitda": 17.4527
    },
    "SharesStats": {
        "SharesOutstanding": 10679765,
        "SharesFloat": 9258825,
        "PercentInsiders": 6.9559999999999995,
        "PercentInstitutions": 34.133,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0022
    },
    "Technicals": {
        "Beta": 0.419,
        "52WeekHigh": 6.75,
        "52WeekLow": 3.25,
        "50DayMA": 4.942,
        "200DayMA": 5.5139,
        "SharesShort": 22524,
        "SharesShortPriorMonth": 33791,
        "ShortRatio": 2.14,
        "ShortPercent": 0.0022
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 1.1538,
        "DividendDate": "2025-09-30",
        "ExDividendDate": "2025-10-01",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 3
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 10.5,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Tieton Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 5.9309,
                "totalAssets": 1.04,
                "currentShares": 633407,
                "change": 2370,
                "change_p": 0.3756
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5413,
                "totalAssets": 0.0001,
                "currentShares": 484995,
                "change": -5325,
                "change_p": -1.086
            },
            {
                "name": "Pacific Ridge Capital Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 3.5683,
                "totalAssets": 0.3949,
                "currentShares": 381083,
                "change": -2954,
                "change_p": -0.7692
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 1.5364,
                "totalAssets": 0,
                "currentShares": 164086,
                "change": 8835,
                "change_p": 5.6908
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-06-30",
                "totalShares": 1.3184,
                "totalAssets": 0.0007,
                "currentShares": 140798,
                "change": -140798,
                "change_p": -50
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2995,
                "totalAssets": 0.0001,
                "currentShares": 138783,
                "change": -7424,
                "change_p": -5.0777
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.0498,
                "totalAssets": 0,
                "currentShares": 112113,
                "change": 2104,
                "change_p": 1.9126
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9517,
                "totalAssets": 0.0102,
                "currentShares": 101635,
                "change": 2879,
                "change_p": 2.9153
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.8236,
                "totalAssets": 0.0001,
                "currentShares": 87961,
                "change": 36680,
                "change_p": 71.5275
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.7586,
                "totalAssets": 0,
                "currentShares": 81014,
                "change": 10136,
                "change_p": 14.3006
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.568,
                "totalAssets": 0.0001,
                "currentShares": 60657,
                "change": 452,
                "change_p": 0.7508
            },
            {
                "name": "Clear Harbor Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.4874,
                "totalAssets": 0.0183,
                "currentShares": 52054,
                "change": 25,
                "change_p": 0.0481
            },
            {
                "name": "Oxford Financial Group, Ltd",
                "date": "2026-06-30",
                "totalShares": 0.4716,
                "totalAssets": 0.0146,
                "currentShares": 50368,
                "change": 50368,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.4138,
                "totalAssets": 0,
                "currentShares": 44197,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3786,
                "totalAssets": 0.0012,
                "currentShares": 40435,
                "change": 2879,
                "change_p": 7.6659
            },
            {
                "name": "Hanson Mcclain Inc",
                "date": "2026-06-30",
                "totalShares": 0.3689,
                "totalAssets": 0.001,
                "currentShares": 39400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.2009,
                "totalAssets": 0,
                "currentShares": 21460,
                "change": -8954,
                "change_p": -29.4404
            },
            {
                "name": "Indie Asset Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1873,
                "totalAssets": 0.1094,
                "currentShares": 20000,
                "change": 20000,
                "change_p": 0
            },
            {
                "name": "Verdad Advisers, LP",
                "date": "2026-06-30",
                "totalShares": 0.135,
                "totalAssets": 0.0789,
                "currentShares": 14418,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "O'Shaughnessy Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.1345,
                "totalAssets": 0.0004,
                "currentShares": 14359,
                "change": -25334,
                "change_p": -63.8249
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.2952,
                "totalAssets": 0.0001,
                "currentShares": 351919,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Adara Smaller Companies",
                "date": "2026-09-30",
                "totalShares": 1.4046,
                "totalAssets": 0.0921,
                "currentShares": 150010,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5039,
                "totalAssets": 0.0007,
                "currentShares": 53814,
                "change": -289,
                "change_p": -0.5342
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-06-30",
                "totalShares": 0.4223,
                "totalAssets": 0.0194,
                "currentShares": 45100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.418,
                "totalAssets": 0.0096,
                "currentShares": 44641,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acuitas US Microcap Institutional",
                "date": "2026-06-30",
                "totalShares": 0.3111,
                "totalAssets": 0.1604,
                "currentShares": 33225,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2989,
                "totalAssets": 0.0119,
                "currentShares": 31920,
                "change": -220,
                "change_p": -0.6845
            },
            {
                "name": "DFA US Core Equity 1 I",
                "date": "2026-08-31",
                "totalShares": 0.1636,
                "totalAssets": 0.0002,
                "currentShares": 17473,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Core Equity 2 ETF",
                "date": "2026-09-30",
                "totalShares": 0.1606,
                "totalAssets": 0.0002,
                "currentShares": 17156,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1563,
                "totalAssets": 0.0001,
                "currentShares": 16695,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1528,
                "totalAssets": 0.0001,
                "currentShares": 16323,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.1159,
                "totalAssets": 0.0004,
                "currentShares": 12374,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Ultra-Small Company Mkt ETF",
                "date": "2026-09-30",
                "totalShares": 0.1147,
                "totalAssets": 0.0519,
                "currentShares": 12246,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.1052,
                "totalAssets": 0.0008,
                "currentShares": 11230,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Inst Ttl StkMktIdxInstlPl",
                "date": "2026-09-30",
                "totalShares": 0.0804,
                "totalAssets": 0.0001,
                "currentShares": 8582,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 0.0709,
                "totalAssets": 0.0002,
                "currentShares": 7574,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Social Core Equity 2 Portfolio",
                "date": "2026-08-31",
                "totalShares": 0.0618,
                "totalAssets": 0.0014,
                "currentShares": 6600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Balanced Index Inv",
                "date": "2026-09-30",
                "totalShares": 0.0452,
                "totalAssets": 0,
                "currentShares": 4827,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Vector Equity I",
                "date": "2026-08-31",
                "totalShares": 0.0414,
                "totalAssets": 0.0004,
                "currentShares": 4420,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Sustainability Core 1 ETF",
                "date": "2026-09-30",
                "totalShares": 0.0412,
                "totalAssets": 0.0009,
                "currentShares": 4400,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-06-14",
            "ownerCik": null,
            "ownerName": "C. David Allen Jr",
            "transactionDate": "2024-06-14",
            "transactionCode": "P",
            "transactionAmount": 4329,
            "transactionPrice": 7.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474903/000147490324000065/xslF345X05/wk-form4_1718662568.xml"
        },
        {
            "date": "2024-05-28",
            "ownerCik": null,
            "ownerName": "C. David Allen Jr",
            "transactionDate": "2024-05-28",
            "transactionCode": "P",
            "transactionAmount": 3209,
            "transactionPrice": 6.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474903/000147490324000058/xslF345X05/wk-form4_1717111207.xml"
        },
        {
            "date": "2024-05-23",
            "ownerCik": null,
            "ownerName": "Beth Garvey",
            "transactionDate": "2024-05-23",
            "transactionCode": "P",
            "transactionAmount": 2800,
            "transactionPrice": 6.78,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474903/000147490324000050/xslF345X05/wk-form4_1716586094.xml"
        },
        {
            "date": "2024-05-17",
            "ownerCik": null,
            "ownerName": "John R Barnett",
            "transactionDate": "2024-05-17",
            "transactionCode": "P",
            "transactionAmount": 6000,
            "transactionPrice": 6.76,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1474903/000147490324000048/xslF345X05/wk-form4_1716240915.xml"
        },
        {
            "date": "2023-05-17",
            "ownerCik": null,
            "ownerName": "Douglas Hailey",
            "transactionDate": "2023-05-17",
            "transactionCode": "P",
            "transactionAmount": 921,
            "transactionPrice": 9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1283385/000147490323000072/xslF345X04/wf-form4_168453011239661.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "10.5860",
                "shares": 10586000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.0870",
                "shares": 11087000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "10.9430",
                "shares": 10943000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.8880",
                "shares": 10888000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.7725",
                "shares": 10772500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.4271",
                "shares": 10427100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.3948",
                "shares": 10394800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.3710",
                "shares": 10371000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "10.4044",
                "shares": 10404400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.7594",
                "shares": 8759400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "8.9310",
                "shares": 8931000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.6460",
                "shares": 7646000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "6.9359",
                "shares": 6935900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5.5988",
                "shares": 5598800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.4564",
                "shares": 4456400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "10.5860",
                "shares": 10586000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "10.6840",
                "shares": 10684000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "11.0870",
                "shares": 11087000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "11.0190",
                "shares": 11019000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "11.0190",
                "shares": 11019000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "10.9540",
                "shares": 10954000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "10.9430",
                "shares": 10943000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "10.9190",
                "shares": 10919000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "10.8800",
                "shares": 10880000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "10.8310",
                "shares": 10831000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.8880",
                "shares": 10888000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "10.8030",
                "shares": 10803000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "10.7700",
                "shares": 10770000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "10.7120",
                "shares": 10712000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.7725",
                "shares": 10772500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.5329",
                "shares": 10532900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "10.5143",
                "shares": 10514300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "10.4850",
                "shares": 10485000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.4271",
                "shares": 10427100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "10.4271",
                "shares": 10427100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "10.3919",
                "shares": 10391900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "10.3948",
                "shares": 10394800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.3948",
                "shares": 10394800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "10.3265",
                "shares": 10326500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "10.3070",
                "shares": 10307000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "10.3830",
                "shares": 10383000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.3710",
                "shares": 10371000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "10.3437",
                "shares": 10343700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "10.3620",
                "shares": 10362000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "10.4044",
                "shares": 10404400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "10.4044",
                "shares": 10404400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "10.3426",
                "shares": 10342600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "9.5385",
                "shares": 9538500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "9.0870",
                "shares": 9087000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "8.7594",
                "shares": 8759400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "9.0771",
                "shares": 9077100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "9.0506",
                "shares": 9050600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "8.9244",
                "shares": 8924400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "8.9310",
                "shares": 8931000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "9.0284",
                "shares": 9028400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "8.0530",
                "shares": 8053000.000000001
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "7.6467",
                "shares": 7646700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.6460",
                "shares": 7646000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "7.5735",
                "shares": 7573500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "7.2702",
                "shares": 7270200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "6.9359",
                "shares": 6935900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "6.9359",
                "shares": 6935900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "5.7523",
                "shares": 5752300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "5.6757",
                "shares": 5675700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "5.5988",
                "shares": 5598800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5.5988",
                "shares": 5598800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "5.5988",
                "shares": 5598800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "5.5988",
                "shares": 5598800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "5.5988",
                "shares": 5598800
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.4564",
                "shares": 4456400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "4.0263",
                "shares": 4026300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0441,
                "epsEstimate": -0.12,
                "epsDifference": 0.0759,
                "surprisePercent": 63.25
            },
            "2025-12-31": {
                "reportDate": "2026-03-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1046,
                "epsEstimate": -0.16,
                "epsDifference": 0.0554,
                "surprisePercent": 34.625
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.18,
                "epsDifference": -0.1,
                "surprisePercent": -55.5556
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.44,
                "epsDifference": 0.1,
                "surprisePercent": 22.7273
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.11,
                "epsDifference": 0.04,
                "surprisePercent": 36.3636
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.11,
                "epsDifference": -0.18,
                "surprisePercent": -163.6364
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.15,
                "surprisePercent": -187.5
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2023-12-31": {
                "reportDate": "2024-03-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.27,
                "epsDifference": -0.03,
                "surprisePercent": -11.1111
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.2,
                "epsDifference": 0.04,
                "surprisePercent": 20
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.54,
                "epsEstimate": -0.01,
                "epsDifference": -1.53,
                "surprisePercent": -15300
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.28,
                "epsDifference": -0.12,
                "surprisePercent": -42.8571
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.35,
                "epsDifference": 0.13,
                "surprisePercent": 37.1429
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.24,
                "epsDifference": 0.1,
                "surprisePercent": 41.6667
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.11,
                "epsDifference": 0.11,
                "surprisePercent": 100
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.3,
                "epsDifference": 0.2,
                "surprisePercent": 66.6667
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.43,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.22,
                "epsDifference": 0.11,
                "surprisePercent": 50
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.16,
                "epsDifference": 0.05,
                "surprisePercent": 31.25
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.19,
                "epsDifference": 0.16,
                "surprisePercent": 84.2105
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.05,
                "epsDifference": 0.11,
                "surprisePercent": 220
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.19,
                "epsDifference": -0.05,
                "surprisePercent": -26.3158
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.3,
                "epsDifference": 0.07,
                "surprisePercent": 23.3333
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.31,
                "epsDifference": 0.13,
                "surprisePercent": 41.9355
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.28,
                "epsDifference": -0.04,
                "surprisePercent": -14.2857
            },
            "2018-12-31": {
                "reportDate": "2019-03-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.39,
                "epsDifference": 0.08,
                "surprisePercent": 20.5128
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.38,
                "epsDifference": 0.11,
                "surprisePercent": 28.9474
            },
            "2018-06-30": {
                "reportDate": "2018-07-27",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.28,
                "epsDifference": 0.26,
                "surprisePercent": 92.8571
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.07,
                "epsDifference": 0.2,
                "surprisePercent": 285.7143
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.25,
                "epsDifference": 0.02,
                "surprisePercent": 8
            },
            "2017-09-30": {
                "reportDate": "2017-10-30",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2016-12-31": {
                "reportDate": "2017-03-06",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2016-09-30": {
                "reportDate": "2016-10-31",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.46,
                "epsDifference": -0.2,
                "surprisePercent": -43.4783
            },
            "2016-06-30": {
                "reportDate": "2016-08-01",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.4,
                "epsDifference": -0.11,
                "surprisePercent": -27.5
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.07,
                "epsDifference": 0.17,
                "surprisePercent": 242.8571
            },
            "2015-12-31": {
                "reportDate": "2016-03-07",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.14,
                "epsDifference": 0.06,
                "surprisePercent": 42.8571
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-08-03",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0237,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-02",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0803,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0635,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0434,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.8532",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-1.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8532",
                "revenueEstimateAvg": "95750000.00",
                "revenueEstimateLow": "95750000.00",
                "revenueEstimateHigh": "95750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0314",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.0900",
                "earningsEstimateLow": "-1.0900",
                "earningsEstimateHigh": "-1.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.6593",
                "epsTrendCurrent": "-1.0900",
                "epsTrend7daysAgo": "-1.0900",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.6418",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "66500000.00",
                "revenueEstimateLow": "66500000.00",
                "revenueEstimateHigh": "66500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0240",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "62000000.00",
                "revenueEstimateLow": "62000000.00",
                "revenueEstimateHigh": "62000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0984",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.6737",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.9500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.6737",
                "revenueEstimateAvg": "275738000.00",
                "revenueEstimateLow": "274888000.00",
                "revenueEstimateHigh": "276588000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1195",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.5420",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5420",
                "revenueEstimateAvg": "75000000.00",
                "revenueEstimateLow": "75000000.00",
                "revenueEstimateHigh": "75000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "74000000.00",
                "revenueEstimateLow": "74000000.00",
                "revenueEstimateHigh": "74000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0840",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.9740",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-1.5400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9740",
                "revenueEstimateAvg": "69500000.00",
                "revenueEstimateLow": "69500000.00",
                "revenueEstimateHigh": "69500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0600",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.3970",
                "earningsEstimateAvg": "-0.9600",
                "earningsEstimateLow": "-0.9800",
                "earningsEstimateHigh": "-0.9400",
                "earningsEstimateYearAgoEps": "2.4200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.3970",
                "revenueEstimateAvg": "314650000.00",
                "revenueEstimateLow": "314590000.00",
                "revenueEstimateHigh": "314700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "-0.9600",
                "epsTrend7daysAgo": "-0.9600",
                "epsTrend30daysAgo": "-0.9600",
                "epsTrend60daysAgo": "-0.9600",
                "epsTrend90daysAgo": "-0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3180",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3180",
                "revenueEstimateAvg": "84850000.00",
                "revenueEstimateLow": "84700000.00",
                "revenueEstimateHigh": "85000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1360",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3670",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3670",
                "revenueEstimateAvg": "82800000.00",
                "revenueEstimateLow": "81000000.00",
                "revenueEstimateHigh": "84600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "73970000.00",
                "revenueEstimateLow": "73000000.00",
                "revenueEstimateHigh": "74940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1040",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1040",
                "revenueEstimateAvg": "290600000.00",
                "revenueEstimateLow": "289140000.00",
                "revenueEstimateHigh": "292060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2890",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2890",
                "revenueEstimateAvg": "74660000.00",
                "revenueEstimateLow": "74320000.00",
                "revenueEstimateHigh": "75000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0930",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "65000000.00",
                "revenueEstimateLow": "62750000.00",
                "revenueEstimateHigh": "67250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1260",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "56050000.00",
                "revenueEstimateLow": "55820000.00",
                "revenueEstimateHigh": "56270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1720",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "7.1430",
                "earningsEstimateAvg": "1.1400",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "7.1430",
                "revenueEstimateAvg": "306630000.00",
                "revenueEstimateLow": "304810000.00",
                "revenueEstimateHigh": "308450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "1.1400",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2800",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2800",
                "revenueEstimateAvg": "81010000.00",
                "revenueEstimateLow": "79500000.00",
                "revenueEstimateHigh": "82520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.3190",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.4700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3190",
                "revenueEstimateAvg": "74392000.00",
                "revenueEstimateLow": "71890000.00",
                "revenueEstimateHigh": "73400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1880",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "68190000.00",
                "revenueEstimateLow": "68000000.00",
                "revenueEstimateHigh": "68380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0790",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.9380",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9380",
                "revenueEstimateAvg": "277660000.00",
                "revenueEstimateLow": "277190000.00",
                "revenueEstimateHigh": "278140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.6830",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6830",
                "revenueEstimateAvg": "69050000.00",
                "revenueEstimateLow": "65500000.00",
                "revenueEstimateHigh": "72600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1300",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.1890",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1890",
                "revenueEstimateAvg": "60890000.00",
                "revenueEstimateLow": "59000000.00",
                "revenueEstimateHigh": "62770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0420",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0420",
                "revenueEstimateAvg": "73420000.00",
                "revenueEstimateLow": "71050000.00",
                "revenueEstimateHigh": "75780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0680",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2510",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2510",
                "revenueEstimateAvg": "293580000.00",
                "revenueEstimateLow": "292670000.00",
                "revenueEstimateHigh": "294480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1840",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1840",
                "revenueEstimateAvg": "77200000.00",
                "revenueEstimateLow": "77030000.00",
                "revenueEstimateHigh": "77360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.4630",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4630",
                "revenueEstimateAvg": "74570000.00",
                "revenueEstimateLow": "73200000.00",
                "revenueEstimateHigh": "75940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0370",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "69640000.00",
                "revenueEstimateLow": "68680000.00",
                "revenueEstimateHigh": "70600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.6150",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6150",
                "revenueEstimateAvg": "290120000.00",
                "revenueEstimateLow": "290010000.00",
                "revenueEstimateHigh": "290230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "1.7000",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.7000",
                "epsTrend90daysAgo": "1.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1710",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1710",
                "revenueEstimateAvg": "76390000.00",
                "revenueEstimateLow": "74500000.00",
                "revenueEstimateHigh": "78280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "72120000.00",
                "revenueEstimateLow": "71380000.00",
                "revenueEstimateHigh": "72850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1330",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "65380000.00",
                "revenueEstimateLow": "64670000.00",
                "revenueEstimateHigh": "66100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2070",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2070",
                "revenueEstimateAvg": "266710000.00",
                "revenueEstimateLow": "266400000.00",
                "revenueEstimateHigh": "267020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.3460",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3460",
                "revenueEstimateAvg": "77700000.00",
                "revenueEstimateLow": "75770000.00",
                "revenueEstimateHigh": "79630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1530",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.4120",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4120",
                "revenueEstimateAvg": "70050000.00",
                "revenueEstimateLow": "68820000.00",
                "revenueEstimateHigh": "71280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1190",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.1241
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.4346
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.31
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.95
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.2
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.42
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.86
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.46
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.77
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.02
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.05
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.7148
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.1872
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "52933000.00",
                    "intangibleAssets": "5436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2717000.00",
                    "totalLiab": "6882000.00",
                    "totalStockholderEquity": "46051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6013000.00",
                    "commonStock": "113000.00",
                    "capitalStock": "113000.00",
                    "retainedEarnings": "-23179000.00",
                    "otherLiab": null,
                    "goodWill": "1074000.00",
                    "otherAssets": null,
                    "cash": "9718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9110000.00",
                    "shortTermDebt": "376000.00",
                    "shortLongTermDebt": "102000.00",
                    "shortLongTermDebtTotal": "608000.00",
                    "otherStockholderEquity": "69117000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8509000.00",
                    "netReceivables": "13044000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18945000.00",
                    "capitalLeaseObligations": "506000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52933000.00",
                    "cashAndShortTermInvestments": "18227000.00",
                    "propertyPlantAndEquipmentGross": "713000.00",
                    "propertyPlantAndEquipmentNet": "713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27338000.00",
                    "netInvestedCapital": "46153000.00",
                    "commonStockSharesOutstanding": "10586000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "53376000.00",
                    "intangibleAssets": "2871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1200000.00",
                    "totalLiab": "6385000.00",
                    "totalStockholderEquity": "46991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5011000.00",
                    "commonStock": "112000.00",
                    "capitalStock": "112000.00",
                    "retainedEarnings": "-22345000.00",
                    "otherLiab": null,
                    "goodWill": "1074000.00",
                    "otherAssets": null,
                    "cash": "13898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6136000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13040000.00",
                    "shortTermDebt": "609000.00",
                    "shortLongTermDebt": "251000.00",
                    "shortLongTermDebtTotal": "858000.00",
                    "otherStockholderEquity": "69224000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4997000.00",
                    "netReceivables": "14202000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19079000.00",
                    "capitalLeaseObligations": "607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "248999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53376000.00",
                    "cashAndShortTermInvestments": "18895000.00",
                    "propertyPlantAndEquipmentGross": "761000.00",
                    "propertyPlantAndEquipmentNet": "761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28161000.00",
                    "netInvestedCapital": "47242000.00",
                    "commonStockSharesOutstanding": "10684000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "57837000.00",
                    "intangibleAssets": "3003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2584000.00",
                    "totalLiab": "9732000.00",
                    "totalStockholderEquity": "48105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7505000.00",
                    "commonStock": "112000.00",
                    "capitalStock": "112000.00",
                    "retainedEarnings": "-21874000.00",
                    "otherLiab": null,
                    "goodWill": "1074000.00",
                    "otherAssets": null,
                    "cash": "19018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17370000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": "449000.00",
                    "shortLongTermDebtTotal": "1648000.00",
                    "otherStockholderEquity": "69867000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16848000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19387000.00",
                    "capitalLeaseObligations": "707000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57837000.00",
                    "cashAndShortTermInvestments": "19018000.00",
                    "propertyPlantAndEquipmentGross": "2202000.00",
                    "propertyPlantAndEquipmentNet": "874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29116000.00",
                    "netInvestedCapital": "48554000.00",
                    "commonStockSharesOutstanding": "11087000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "83573000.00",
                    "intangibleAssets": "6258000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7691000.00",
                    "totalLiab": "32887000.00",
                    "totalStockholderEquity": "50686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29554000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "-20714000.00",
                    "otherLiab": null,
                    "goodWill": "1074000.00",
                    "otherAssets": null,
                    "cash": "41170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-39795000.00",
                    "shortTermDebt": "972000.00",
                    "shortLongTermDebt": "539000.00",
                    "shortLongTermDebtTotal": "1375000.00",
                    "otherStockholderEquity": "71345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15126000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19586000.00",
                    "capitalLeaseObligations": "836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83573000.00",
                    "cashAndShortTermInvestments": "41170000.00",
                    "propertyPlantAndEquipmentGross": "2317000.00",
                    "propertyPlantAndEquipmentNet": "1017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31503000.00",
                    "netInvestedCapital": "51225000.00",
                    "commonStockSharesOutstanding": "11019000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "149692000.00",
                    "intangibleAssets": "7562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29592000.00",
                    "totalLiab": "71406000.00",
                    "totalStockholderEquity": "78286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18689000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "7498000.00",
                    "otherLiab": null,
                    "goodWill": "1074000.00",
                    "otherAssets": null,
                    "cash": "2777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29001000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44786000.00",
                    "shortTermDebt": "8649000.00",
                    "shortLongTermDebt": "8175000.00",
                    "shortLongTermDebtTotal": "47563000.00",
                    "otherStockholderEquity": "70733000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15234000.00",
                    "longTermDebt": "38408000.00",
                    "inventory": null,
                    "accountsPayable": "1368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102089000.00",
                    "capitalLeaseObligations": "980000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "149692000.00",
                    "cashAndShortTermInvestments": "2777000.00",
                    "propertyPlantAndEquipmentGross": "1155000.00",
                    "propertyPlantAndEquipmentNet": "1155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18602000.00",
                    "netInvestedCapital": "124869000.00",
                    "commonStockSharesOutstanding": "11019000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "152260000.00",
                    "intangibleAssets": "23040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2782000.00",
                    "totalLiab": "70440000.00",
                    "totalStockholderEquity": "81820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16531000.00",
                    "commonStock": "54000.00",
                    "capitalStock": "54000.00",
                    "retainedEarnings": "11234000.00",
                    "otherLiab": null,
                    "goodWill": "59151000.00",
                    "otherAssets": null,
                    "cash": "2050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50004000.00",
                    "shortTermDebt": "9707000.00",
                    "shortLongTermDebt": "8116000.00",
                    "shortLongTermDebtTotal": "52054000.00",
                    "otherStockholderEquity": "70532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44710000.00",
                    "longTermDebt": "38899000.00",
                    "inventory": null,
                    "accountsPayable": "1605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102718000.00",
                    "capitalLeaseObligations": "5039000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152260000.00",
                    "cashAndShortTermInvestments": "2050000.00",
                    "propertyPlantAndEquipmentGross": "5560000.00",
                    "propertyPlantAndEquipmentNet": "5560000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21449000.00",
                    "netInvestedCapital": "128835000.00",
                    "commonStockSharesOutstanding": "10954000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "150111000.00",
                    "intangibleAssets": "24517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2626000.00",
                    "totalLiab": "67842000.00",
                    "totalStockholderEquity": "82269000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15886000.00",
                    "commonStock": "110000.00",
                    "capitalStock": "110000.00",
                    "retainedEarnings": "11956000.00",
                    "otherLiab": null,
                    "goodWill": "59151000.00",
                    "otherAssets": null,
                    "cash": "353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51311000.00",
                    "shortTermDebt": "9742000.00",
                    "shortLongTermDebt": "8169000.00",
                    "shortLongTermDebtTotal": "51664000.00",
                    "otherStockholderEquity": "70203000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42368000.00",
                    "longTermDebt": "38152000.00",
                    "inventory": null,
                    "accountsPayable": "80000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104764000.00",
                    "capitalLeaseObligations": "5343000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150111000.00",
                    "cashAndShortTermInvestments": "353000.00",
                    "propertyPlantAndEquipmentGross": "9007000.00",
                    "propertyPlantAndEquipmentNet": "6110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19427000.00",
                    "netInvestedCapital": "128590000.00",
                    "commonStockSharesOutstanding": "10943000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "157335000.00",
                    "intangibleAssets": "30785000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2355000.00",
                    "totalLiab": "74390000.00",
                    "totalStockholderEquity": "82945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19694000.00",
                    "commonStock": "53000.00",
                    "capitalStock": "53000.00",
                    "retainedEarnings": "12937000.00",
                    "otherLiab": null,
                    "goodWill": "59151000.00",
                    "otherAssets": null,
                    "cash": "262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29414000.00",
                    "currentDeferredRevenue": "172000.00",
                    "netDebt": "54041000.00",
                    "shortTermDebt": "9327000.00",
                    "shortLongTermDebt": "7741000.00",
                    "shortLongTermDebtTotal": "54303000.00",
                    "otherStockholderEquity": "69955000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48834000.00",
                    "longTermDebt": "41161000.00",
                    "inventory": null,
                    "accountsPayable": "221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105884000.00",
                    "capitalLeaseObligations": "5401000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157335000.00",
                    "cashAndShortTermInvestments": "262000.00",
                    "propertyPlantAndEquipmentGross": "6269000.00",
                    "propertyPlantAndEquipmentNet": "6269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22037000.00",
                    "netInvestedCapital": "131847000.00",
                    "commonStockSharesOutstanding": "10919000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "159754000.00",
                    "intangibleAssets": "32405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3285000.00",
                    "totalLiab": "76593000.00",
                    "totalStockholderEquity": "83161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16340000.00",
                    "commonStock": "53000.00",
                    "capitalStock": "53000.00",
                    "retainedEarnings": "13741000.00",
                    "otherLiab": null,
                    "goodWill": "59151000.00",
                    "otherAssets": "1.00",
                    "cash": "226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26217000.00",
                    "currentDeferredRevenue": "165000.00",
                    "netDebt": "55627000.00",
                    "shortTermDebt": "9458000.00",
                    "shortLongTermDebt": "7739000.00",
                    "shortLongTermDebtTotal": "55853000.00",
                    "otherStockholderEquity": "69367000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49431000.00",
                    "longTermDebt": "43262000.00",
                    "inventory": null,
                    "accountsPayable": "254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106812000.00",
                    "capitalLeaseObligations": "4852000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3981000.00",
                    "nonCurrentLiabilitiesTotal": "50376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "159754000.00",
                    "cashAndShortTermInvestments": "226000.00",
                    "propertyPlantAndEquipmentGross": "5765000.00",
                    "propertyPlantAndEquipmentNet": "5765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26725000.00",
                    "netInvestedCapital": "134162000.00",
                    "commonStockSharesOutstanding": "10880000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "170552000.00",
                    "intangibleAssets": "34094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2944000.00",
                    "totalLiab": "86999000.00",
                    "totalStockholderEquity": "83553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19328000.00",
                    "commonStock": "109000.00",
                    "capitalStock": "109000.00",
                    "retainedEarnings": "14502000.00",
                    "otherLiab": null,
                    "goodWill": "59151000.00",
                    "otherAssets": "1.00",
                    "cash": "50000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29485000.00",
                    "currentDeferredRevenue": "325000.00",
                    "netDebt": "63026000.00",
                    "shortTermDebt": "9608000.00",
                    "shortLongTermDebt": "7737000.00",
                    "shortLongTermDebtTotal": "63076000.00",
                    "otherStockholderEquity": "68942000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58626000.00",
                    "longTermDebt": "50014000.00",
                    "inventory": null,
                    "accountsPayable": "224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108932000.00",
                    "capitalLeaseObligations": "5325000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4046000.00",
                    "nonCurrentLiabilitiesTotal": "57514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170552000.00",
                    "cashAndShortTermInvestments": "50000.00",
                    "propertyPlantAndEquipmentGross": "6184000.00",
                    "propertyPlantAndEquipmentNet": "6184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32135000.00",
                    "netInvestedCapital": "141304000.00",
                    "commonStockSharesOutstanding": "10831000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "178517000.00",
                    "intangibleAssets": "30370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10135000.00",
                    "totalLiab": "92981000.00",
                    "totalStockholderEquity": "85536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13192000.00",
                    "commonStock": "109000.00",
                    "capitalStock": "109000.00",
                    "retainedEarnings": "16933000.00",
                    "otherLiab": null,
                    "goodWill": "59588000.00",
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85055000.00",
                    "currentDeferredRevenue": "6356000.00",
                    "netDebt": "68944000.00",
                    "shortTermDebt": "65130000.00",
                    "shortLongTermDebt": "63114000.00",
                    "shortLongTermDebtTotal": "68944000.00",
                    "otherStockholderEquity": "68494000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56776000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "95000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111606000.00",
                    "capitalLeaseObligations": "5830000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4112000.00",
                    "nonCurrentLiabilitiesTotal": "7926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178517000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "10728000.00",
                    "propertyPlantAndEquipmentNet": "6652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18144000.00",
                    "netInvestedCapital": "148650000.00",
                    "commonStockSharesOutstanding": "10888000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "183674000.00",
                    "intangibleAssets": "31619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2350000.00",
                    "totalLiab": "97758000.00",
                    "totalStockholderEquity": "85916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23362000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "17567000.00",
                    "otherLiab": "3319000.00",
                    "goodWill": "58453000.00",
                    "otherAssets": "15057000.00",
                    "cash": "-4582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87248000.00",
                    "currentDeferredRevenue": "18575000.00",
                    "netDebt": "70616000.00",
                    "shortTermDebt": "63425000.00",
                    "shortLongTermDebt": "61666000.00",
                    "shortLongTermDebtTotal": "70616000.00",
                    "otherStockholderEquity": "68289000.00",
                    "propertyPlantEquipment": "5856000.00",
                    "totalCurrentAssets": "72689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4156000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70339000.00",
                    "longTermDebt": "4368000.00",
                    "inventory": "6687000.00",
                    "accountsPayable": "250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110985000.00",
                    "capitalLeaseObligations": "4582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3319000.00",
                    "nonCurrentLiabilitiesTotal": "10510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183674000.00",
                    "cashAndShortTermInvestments": "-4582000.00",
                    "propertyPlantAndEquipmentGross": "5856000.00",
                    "propertyPlantAndEquipmentNet": "5856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14559000.00",
                    "netInvestedCapital": "151950000.00",
                    "commonStockSharesOutstanding": "10803000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "182438000.00",
                    "intangibleAssets": "33156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7028000.00",
                    "totalLiab": "98050000.00",
                    "totalStockholderEquity": "84388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22680000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "16557000.00",
                    "otherLiab": "3194000.00",
                    "goodWill": "58453000.00",
                    "otherAssets": "15304000.00",
                    "cash": "660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28680000.00",
                    "currentDeferredRevenue": "157000.00",
                    "netDebt": "71286000.00",
                    "shortTermDebt": "5770000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "71946000.00",
                    "otherStockholderEquity": "67761000.00",
                    "propertyPlantEquipment": "1623.00",
                    "totalCurrentAssets": "69433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "84388.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61745000.00",
                    "longTermDebt": "63136.00",
                    "inventory": "2511000.00",
                    "accountsPayable": "73000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "16557.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113005000.00",
                    "capitalLeaseObligations": "4810000.00",
                    "longTermDebtTotal": "63136.00",
                    "nonCurrentLiabilitiesOther": "6234.00",
                    "nonCurrentLiabilitiesTotal": "69370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67761.00",
                    "liabilitiesAndStockholdersEquity": "182438000.00",
                    "cashAndShortTermInvestments": "660000.00",
                    "propertyPlantAndEquipmentGross": "1623.00",
                    "propertyPlantAndEquipmentNet": "6092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40753000.00",
                    "netInvestedCapital": "151524000.00",
                    "commonStockSharesOutstanding": "10770000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "171881000.00",
                    "intangibleAssets": "23410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9771000.00",
                    "totalLiab": "88723000.00",
                    "totalStockholderEquity": "83158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18430000.00",
                    "commonStock": "70000.00",
                    "capitalStock": "70000.00",
                    "retainedEarnings": "15579000.00",
                    "otherLiab": null,
                    "goodWill": "55635000.00",
                    "otherAssets": null,
                    "cash": "70000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69360000.00",
                    "shortTermDebt": "5703000.00",
                    "shortLongTermDebt": "25697000.00",
                    "shortLongTermDebtTotal": "69430000.00",
                    "otherStockholderEquity": "67509000.00",
                    "propertyPlantEquipment": "1249.00",
                    "totalCurrentAssets": "72381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83158.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62540000.00",
                    "longTermDebt": "61065.00",
                    "inventory": "4380000.00",
                    "accountsPayable": "551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15579.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99500000.00",
                    "capitalLeaseObligations": "4365000.00",
                    "longTermDebtTotal": "61065.00",
                    "nonCurrentLiabilitiesOther": "2672.00",
                    "nonCurrentLiabilitiesTotal": "63737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67509.00",
                    "liabilitiesAndStockholdersEquity": "171881000.00",
                    "cashAndShortTermInvestments": "70000.00",
                    "propertyPlantAndEquipmentGross": "1249.00",
                    "propertyPlantAndEquipmentNet": "5244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25698000.00",
                    "netInvestedCapital": "65065000.00",
                    "commonStockSharesOutstanding": "10712000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "194673000.00",
                    "intangibleAssets": "47552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4983000.00",
                    "totalLiab": "93937000.00",
                    "totalStockholderEquity": "100736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21525000.00",
                    "commonStock": "108000.00",
                    "capitalStock": "107725.00",
                    "retainedEarnings": "33663000.00",
                    "otherLiab": "10240.00",
                    "goodWill": "55193000.00",
                    "otherAssets": "13685.22",
                    "cash": "112104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28207000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71562000.00",
                    "shortTermDebt": "5842000.00",
                    "shortLongTermDebt": "26302000.00",
                    "shortLongTermDebtTotal": "71562000.00",
                    "otherStockholderEquity": "66965000.00",
                    "propertyPlantEquipment": "2081115.00",
                    "totalCurrentAssets": "76162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100736533.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71179000.00",
                    "longTermDebt": "40368000.00",
                    "inventory": "-107686124.00",
                    "accountsPayable": "587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69833.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "33663278.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118511000.00",
                    "capitalLeaseObligations": "4890681.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3059000.00",
                    "nonCurrentLiabilitiesTotal": "65730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67003422.00",
                    "liabilitiesAndStockholdersEquity": "194673000.00",
                    "cashAndShortTermInvestments": "112104000.00",
                    "propertyPlantAndEquipmentGross": "2081000.00",
                    "propertyPlantAndEquipmentNet": "6543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25653000.00",
                    "netInvestedCapital": "66670000.00",
                    "commonStockSharesOutstanding": "10772515.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "149264141.00",
                    "intangibleAssets": "34141514.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6462888.00",
                    "totalLiab": "52370457.00",
                    "totalStockholderEquity": "96893684.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21373027.00",
                    "commonStock": "67107.00",
                    "capitalStock": "67107.00",
                    "retainedEarnings": "33508784.00",
                    "otherLiab": "1580000.00",
                    "goodWill": "29141883.00",
                    "otherAssets": "13568000.00",
                    "cash": "-3173152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23786163.00",
                    "currentDeferredRevenue": "216778.00",
                    "netDebt": "30177619.00",
                    "shortTermDebt": "1608632.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30177619.00",
                    "otherStockholderEquity": "63317793.00",
                    "propertyPlantEquipment": "1599410.00",
                    "totalCurrentAssets": "70812657.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "96893684.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64349769.00",
                    "longTermDebt": "27004467.00",
                    "inventory": "4734114.00",
                    "accountsPayable": "587726.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "67107.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "33508784.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7535244.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78451484.00",
                    "capitalLeaseObligations": "3173152.00",
                    "longTermDebtTotal": "27004467.00",
                    "nonCurrentLiabilitiesOther": "1579827.00",
                    "nonCurrentLiabilitiesTotal": "28584294.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63317793.00",
                    "liabilitiesAndStockholdersEquity": "149264141.00",
                    "cashAndShortTermInvestments": "-3173152.00",
                    "propertyPlantAndEquipmentGross": "1599410.00",
                    "propertyPlantAndEquipmentNet": "4299459.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47026494.00",
                    "netInvestedCapital": "123898151.00",
                    "commonStockSharesOutstanding": "10532918.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "135965830.00",
                    "intangibleAssets": "32410938.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6556175.00",
                    "totalLiab": "42681843.00",
                    "totalStockholderEquity": "93283987.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20518108.00",
                    "commonStock": "66930.00",
                    "capitalStock": "66930.00",
                    "retainedEarnings": "30431302.00",
                    "otherLiab": "1882000.00",
                    "goodWill": "29141883.00",
                    "otherAssets": "11351000.00",
                    "cash": "44512.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23139092.00",
                    "currentDeferredRevenue": "250045.00",
                    "netDebt": "21245998.00",
                    "shortTermDebt": "1763068.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21290510.00",
                    "otherStockholderEquity": "62785755.00",
                    "propertyPlantEquipment": "6344000.00",
                    "totalCurrentAssets": "56717512.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31731000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50116825.00",
                    "longTermDebt": "17660915.00",
                    "inventory": "1795458.00",
                    "accountsPayable": "607871.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66930.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "30431302.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4927767.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79248318.00",
                    "capitalLeaseObligations": "3629595.00",
                    "longTermDebtTotal": "17660915.00",
                    "nonCurrentLiabilitiesOther": "1881836.00",
                    "nonCurrentLiabilitiesTotal": "19542751.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "62785755.00",
                    "liabilitiesAndStockholdersEquity": "135965830.00",
                    "cashAndShortTermInvestments": "44512.00",
                    "propertyPlantAndEquipmentGross": "6344059.00",
                    "propertyPlantAndEquipmentNet": "9434346.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33578420.00",
                    "netInvestedCapital": "110944902.00",
                    "commonStockSharesOutstanding": "10514261.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "135516372.00",
                    "intangibleAssets": "32807369.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7520196.00",
                    "totalLiab": "44324012.00",
                    "totalStockholderEquity": "91192360.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19374418.00",
                    "commonStock": "66560.00",
                    "capitalStock": "66560.00",
                    "retainedEarnings": "28827219.00",
                    "otherLiab": "1032637.00",
                    "goodWill": "29141883.00",
                    "otherAssets": "8644445.00",
                    "cash": "-4105417.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26921533.00",
                    "currentDeferredRevenue": "20159305.00",
                    "netDebt": "18229735.00",
                    "shortTermDebt": "1859893.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18229735.00",
                    "otherStockholderEquity": "62298581.00",
                    "propertyPlantEquipment": "6223457.00",
                    "totalCurrentAssets": "55197626.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91192360.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47677430.00",
                    "longTermDebt": "14124318.00",
                    "inventory": "6778485.00",
                    "accountsPayable": "1138617.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66560.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "28827219.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5108422.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80318746.00",
                    "capitalLeaseObligations": "4105417.00",
                    "longTermDebtTotal": "14124318.00",
                    "nonCurrentLiabilitiesOther": "3278161.00",
                    "nonCurrentLiabilitiesTotal": "17402479.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "62298581.00",
                    "liabilitiesAndStockholdersEquity": "135516372.00",
                    "cashAndShortTermInvestments": "-4105417.00",
                    "propertyPlantAndEquipmentGross": "6223457.00",
                    "propertyPlantAndEquipmentNet": "9725049.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28276093.00",
                    "netInvestedCapital": "105316678.00",
                    "commonStockSharesOutstanding": "10485000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "148293966.00",
                    "intangibleAssets": "33584910.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9557200.00",
                    "totalLiab": "71701782.00",
                    "totalStockholderEquity": "76592184.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22141966.00",
                    "commonStock": "104252.00",
                    "capitalStock": "66360.00",
                    "retainedEarnings": "14592087.00",
                    "otherLiab": "4745221.00",
                    "goodWill": "29141883.00",
                    "otherAssets": "17151812.00",
                    "cash": "112104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28383700.00",
                    "currentDeferredRevenue": "16638030.00",
                    "netDebt": "43919510.00",
                    "shortTermDebt": "5458753.00",
                    "shortLongTermDebt": "3562500.00",
                    "shortLongTermDebtTotal": "44031614.00",
                    "otherStockholderEquity": "61837514.00",
                    "propertyPlantEquipment": "8245112.00",
                    "totalCurrentAssets": "60170249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13865391.00",
                    "shortTermInvestments": "-148291.00",
                    "netReceivables": "50500945.00",
                    "longTermDebt": "35887591.00",
                    "inventory": "9544052.00",
                    "accountsPayable": "401175.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58331.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66360.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14592087.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12603527.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88123717.00",
                    "capitalLeaseObligations": "4581523.00",
                    "longTermDebtTotal": "35887591.00",
                    "nonCurrentLiabilitiesOther": "7240096.00",
                    "nonCurrentLiabilitiesTotal": "43318082.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61875406.00",
                    "liabilitiesAndStockholdersEquity": "148293966.00",
                    "cashAndShortTermInvestments": "112104.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8245112.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31786549.00",
                    "netInvestedCapital": "116042275.00",
                    "commonStockSharesOutstanding": "10427112.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "144100656.00",
                    "intangibleAssets": "35959677.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1862548.00",
                    "totalLiab": "72069930.00",
                    "totalStockholderEquity": "72030726.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20243284.00",
                    "commonStock": "66121.00",
                    "capitalStock": "66121.00",
                    "retainedEarnings": "10531878.00",
                    "otherLiab": "4588887.00",
                    "goodWill": "34155493.00",
                    "otherAssets": "10351304.00",
                    "cash": "-5426804.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26633782.00",
                    "currentDeferredRevenue": "16232937.00",
                    "netDebt": "46282786.00",
                    "shortTermDebt": "5435525.00",
                    "shortLongTermDebt": "3375000.00",
                    "shortLongTermDebtTotal": "46282786.00",
                    "otherStockholderEquity": "61487340.00",
                    "propertyPlantEquipment": "3046081.00",
                    "totalCurrentAssets": "55913756.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72030726.00",
                    "shortTermInvestments": "-242234.00",
                    "netReceivables": "54051208.00",
                    "longTermDebt": "37480982.00",
                    "inventory": "7269454.00",
                    "accountsPayable": "362785.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54613.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66121.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "10531878.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5463602.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88186900.00",
                    "capitalLeaseObligations": "5426804.00",
                    "longTermDebtTotal": "37480982.00",
                    "nonCurrentLiabilitiesOther": "7955166.00",
                    "nonCurrentLiabilitiesTotal": "45436148.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61487340.00",
                    "liabilitiesAndStockholdersEquity": "144100656.00",
                    "cashAndShortTermInvestments": "-5426804.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7720426.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29279974.00",
                    "netInvestedCapital": "112886708.00",
                    "commonStockSharesOutstanding": "10427112.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "139268969.00",
                    "intangibleAssets": "36978504.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2689298.00",
                    "totalLiab": "71211097.00",
                    "totalStockholderEquity": "68057872.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20530309.00",
                    "commonStock": "103433.00",
                    "capitalStock": "73983.00",
                    "retainedEarnings": "7136452.00",
                    "otherLiab": "4503686.00",
                    "goodWill": "34155493.00",
                    "otherAssets": "10874267.00",
                    "cash": "-5936347.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26063478.00",
                    "currentDeferredRevenue": "14764984.00",
                    "netDebt": "45891506.00",
                    "shortTermDebt": "5247573.00",
                    "shortLongTermDebt": "3187500.00",
                    "shortLongTermDebtTotal": "45891506.00",
                    "otherStockholderEquity": "60878832.00",
                    "propertyPlantEquipment": "7911267.00",
                    "totalCurrentAssets": "49349438.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3076125.00",
                    "shortTermInvestments": "-198705.00",
                    "netReceivables": "46660140.00",
                    "longTermDebt": "36706814.00",
                    "inventory": "8608926.00",
                    "accountsPayable": "285596.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60845.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73983000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7136452.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1634935.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89919531.00",
                    "capitalLeaseObligations": "5936347.00",
                    "longTermDebtTotal": "36706814.00",
                    "nonCurrentLiabilitiesOther": "4564531.00",
                    "nonCurrentLiabilitiesTotal": "45147619.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "60908282.00",
                    "liabilitiesAndStockholdersEquity": "139268969.00",
                    "cashAndShortTermInvestments": "-5936347.00",
                    "propertyPlantAndEquipmentGross": "7911267000.00",
                    "propertyPlantAndEquipmentNet": "7911267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23285960.00",
                    "netInvestedCapital": "107952186.00",
                    "commonStockSharesOutstanding": "10391923.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "136859950.00",
                    "intangibleAssets": "36466907.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2680218.00",
                    "totalLiab": "71465776.00",
                    "totalStockholderEquity": "65394174.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19180883.00",
                    "commonStock": "73911.00",
                    "capitalStock": null,
                    "retainedEarnings": "4727948.00",
                    "otherLiab": "5585853.00",
                    "goodWill": "34155493.00",
                    "otherAssets": "11040573.00",
                    "cash": "-6439119.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26379271.00",
                    "currentDeferredRevenue": "15183620.00",
                    "netDebt": "44552189.00",
                    "shortTermDebt": "5051537.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "44552189.00",
                    "otherStockholderEquity": "60682974.00",
                    "propertyPlantEquipment": "4060055.00",
                    "totalCurrentAssets": "45568167.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65394174.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42887949.00",
                    "longTermDebt": "35113070.00",
                    "inventory": "6439119.00",
                    "accountsPayable": "261418.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90659.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73911.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4727948.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5166124.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91291783.00",
                    "capitalLeaseObligations": "6439119.00",
                    "longTermDebtTotal": "35113070.00",
                    "nonCurrentLiabilitiesOther": "9973435.00",
                    "nonCurrentLiabilitiesTotal": "45086505.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "60682974.00",
                    "liabilitiesAndStockholdersEquity": "136859950.00",
                    "cashAndShortTermInvestments": "-6439119.00",
                    "propertyPlantAndEquipmentGross": "9628810.00",
                    "propertyPlantAndEquipmentNet": "9628810.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19188896.00",
                    "netInvestedCapital": "103507244.00",
                    "commonStockSharesOutstanding": "10394839.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "130278268.00",
                    "intangibleAssets": "32133168.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10817750.00",
                    "totalLiab": "64820516.00",
                    "totalStockholderEquity": "65457752.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11692427.00",
                    "commonStock": "73834.00",
                    "capitalStock": null,
                    "retainedEarnings": "5049748.00",
                    "otherLiab": "9643467.00",
                    "goodWill": "27052060.00",
                    "otherAssets": "17047872000.00",
                    "cash": "-6935437.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18264244.00",
                    "currentDeferredRevenue": "10434703.00",
                    "netDebt": "41080938.00",
                    "shortTermDebt": "4491008.00",
                    "shortLongTermDebt": "2625000.00",
                    "shortLongTermDebtTotal": "41080938.00",
                    "otherStockholderEquity": "60457044.00",
                    "propertyPlantEquipment": "3723582.00",
                    "totalCurrentAssets": "43648766.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65457752.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32831016.00",
                    "longTermDebt": "32009266.00",
                    "inventory": "-1727347.00",
                    "accountsPayable": "219693.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122874.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73834000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5049748.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12602339.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86629502.00",
                    "capitalLeaseObligations": "6935437.00",
                    "longTermDebtTotal": "32009266.00",
                    "nonCurrentLiabilitiesOther": "14547006.00",
                    "nonCurrentLiabilitiesTotal": "46556272.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "60457044.00",
                    "liabilitiesAndStockholdersEquity": "130278268.00",
                    "cashAndShortTermInvestments": "-6935437.00",
                    "propertyPlantAndEquipmentGross": "3723582000.00",
                    "propertyPlantAndEquipmentNet": "9014262.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25384522.00",
                    "netInvestedCapital": "100092018.00",
                    "commonStockSharesOutstanding": "10394839.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "129101681.00",
                    "intangibleAssets": "35437325.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1010648.00",
                    "totalLiab": "65066925.00",
                    "totalStockholderEquity": "64034756.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12892085.00",
                    "commonStock": "75852.00",
                    "capitalStock": null,
                    "retainedEarnings": "3875119.00",
                    "otherLiab": "7265474.00",
                    "goodWill": "31350224.00",
                    "otherAssets": "15791352000.00",
                    "cash": "-7125152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17840228.00",
                    "currentDeferredRevenue": "10193723.00",
                    "netDebt": "44138373.00",
                    "shortTermDebt": "4331632.00",
                    "shortLongTermDebt": "2437500.00",
                    "shortLongTermDebtTotal": "44138373.00",
                    "otherStockholderEquity": "60238267.00",
                    "propertyPlantEquipment": "3742358.00",
                    "totalCurrentAssets": "42780422.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "64034756.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41769774.00",
                    "longTermDebt": "34575721.00",
                    "inventory": "7125152.00",
                    "accountsPayable": "432950.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-154482.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75852000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3875119.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5099514.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86321259.00",
                    "capitalLeaseObligations": "7125152.00",
                    "longTermDebtTotal": "34575721.00",
                    "nonCurrentLiabilitiesOther": "12650976.00",
                    "nonCurrentLiabilitiesTotal": "47226697.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "60238267.00",
                    "liabilitiesAndStockholdersEquity": "129101681.00",
                    "cashAndShortTermInvestments": "-7125152.00",
                    "propertyPlantAndEquipmentGross": "3742358000.00",
                    "propertyPlantAndEquipmentNet": "9920148.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24940194.00",
                    "netInvestedCapital": "101047977.00",
                    "commonStockSharesOutstanding": "10326493.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "126955730.00",
                    "intangibleAssets": "36441098.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2338894.00",
                    "totalLiab": "65232996.00",
                    "totalStockholderEquity": "61722734.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14297580.00",
                    "commonStock": "75752.00",
                    "capitalStock": null,
                    "retainedEarnings": "1824905.00",
                    "otherLiab": "3782140.00",
                    "goodWill": "31372990.00",
                    "otherAssets": "8633156.00",
                    "cash": "-7183228.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18484905.00",
                    "currentDeferredRevenue": "13159896.00",
                    "netDebt": "46808229.00",
                    "shortTermDebt": "4014001.00",
                    "shortLongTermDebt": "2250000.00",
                    "shortLongTermDebtTotal": "46808229.00",
                    "otherStockholderEquity": "59993800.00",
                    "propertyPlantEquipment": "10407461.00",
                    "totalCurrentAssets": "40101025.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6091354.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37762131.00",
                    "longTermDebt": "37375001.00",
                    "inventory": "9006035.00",
                    "accountsPayable": "127088.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171723.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1824905.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4119108.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86854705.00",
                    "capitalLeaseObligations": "7183228.00",
                    "longTermDebtTotal": "37375001.00",
                    "nonCurrentLiabilitiesOther": "3953863.00",
                    "nonCurrentLiabilitiesTotal": "46748091.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59993800.00",
                    "liabilitiesAndStockholdersEquity": "126955730.00",
                    "cashAndShortTermInvestments": "-7183228.00",
                    "propertyPlantAndEquipmentGross": "10407460.00",
                    "propertyPlantAndEquipmentNet": "10407461.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21616120.00",
                    "netInvestedCapital": "101347735.00",
                    "commonStockSharesOutstanding": "10306986.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "138135278.00",
                    "intangibleAssets": "43875709.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2968382.00",
                    "totalLiab": "71079286.00",
                    "totalStockholderEquity": "67055992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16067772.00",
                    "commonStock": "75752.00",
                    "capitalStock": null,
                    "retainedEarnings": "7169517.00",
                    "otherLiab": "1063783.00",
                    "goodWill": "31372990.00",
                    "otherAssets": "6765087.00",
                    "cash": "-6703170.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19537401.00",
                    "currentDeferredRevenue": "14238439.00",
                    "netDebt": "53390379.00",
                    "shortTermDebt": "2912277.00",
                    "shortLongTermDebt": "1300000.00",
                    "shortLongTermDebtTotal": "53390379.00",
                    "otherStockholderEquity": "59810723.00",
                    "propertyPlantEquipment": "10518380.00",
                    "totalCurrentAssets": "45603112.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8192707.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42634730.00",
                    "longTermDebt": "45387209.00",
                    "inventory": "9155655.00",
                    "accountsPayable": "226729.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7169517.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3915441.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92532166.00",
                    "capitalLeaseObligations": "6703170.00",
                    "longTermDebtTotal": "45387210.00",
                    "nonCurrentLiabilitiesOther": "1063783.00",
                    "nonCurrentLiabilitiesTotal": "51541885.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59810720.00",
                    "liabilitiesAndStockholdersEquity": "138135278.00",
                    "cashAndShortTermInvestments": "-6703170.00",
                    "propertyPlantAndEquipmentGross": "10518380.00",
                    "propertyPlantAndEquipmentNet": "10518380.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26065711.00",
                    "netInvestedCapital": "113743201.00",
                    "commonStockSharesOutstanding": "10382999.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "115586044.00",
                    "intangibleAssets": "33807973.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1243746.00",
                    "totalLiab": "47129054.00",
                    "totalStockholderEquity": "68456990.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11574631.00",
                    "commonStock": "75775.00",
                    "capitalStock": null,
                    "retainedEarnings": "8763428.00",
                    "otherLiab": "2174378.00",
                    "goodWill": "25194639.00",
                    "otherAssets": "7914870.00",
                    "cash": "-5406794.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13706896.00",
                    "currentDeferredRevenue": "10558066.00",
                    "netDebt": "32900623.00",
                    "shortTermDebt": "1652843.00",
                    "shortLongTermDebt": "375000.00",
                    "shortLongTermDebtTotal": "32900623.00",
                    "otherStockholderEquity": "59617787.00",
                    "propertyPlantEquipment": "7931366.00",
                    "totalCurrentAssets": "40737196.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9454378.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39493450.00",
                    "longTermDebt": "27118829.00",
                    "inventory": "6631024.00",
                    "accountsPayable": "479422.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75780.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "8763428.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3843023.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74848848.00",
                    "capitalLeaseObligations": "5406794.00",
                    "longTermDebtTotal": "27118830.00",
                    "nonCurrentLiabilitiesOther": "2174378.00",
                    "nonCurrentLiabilitiesTotal": "33422158.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59617790.00",
                    "liabilitiesAndStockholdersEquity": "115586044.00",
                    "cashAndShortTermInvestments": "-5406794.00",
                    "propertyPlantAndEquipmentGross": "7931370.00",
                    "propertyPlantAndEquipmentNet": "7931366.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10371000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "105993250.00",
                    "intangibleAssets": "30539442.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1748911.00",
                    "totalLiab": "38407142.00",
                    "totalStockholderEquity": "67586108.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12643811.00",
                    "commonStock": "75103.00",
                    "capitalStock": null,
                    "retainedEarnings": "9094121.00",
                    "otherLiab": null,
                    "goodWill": "17983549.00",
                    "otherAssets": "8108853.00",
                    "cash": "-5147060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14335670.00",
                    "currentDeferredRevenue": "4408099000.00",
                    "netDebt": "30490243.00",
                    "shortTermDebt": "1271711.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25343183.00",
                    "otherStockholderEquity": "58416884.00",
                    "propertyPlantEquipment": "7213282.00",
                    "totalCurrentAssets": "42148124.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19063117.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40399213.00",
                    "longTermDebt": "20196123.00",
                    "inventory": "6857038.00",
                    "accountsPayable": "140541.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75100.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3700754.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63845126.00",
                    "capitalLeaseObligations": "5147060.00",
                    "longTermDebtTotal": "20196120.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24071472.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "58416880.00",
                    "liabilitiesAndStockholdersEquity": "105993250.00",
                    "cashAndShortTermInvestments": "-5147060.00",
                    "propertyPlantAndEquipmentGross": "7213280.00",
                    "propertyPlantAndEquipmentNet": "7213282.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10343673.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "104039160.00",
                    "intangibleAssets": "31350775.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1735142.00",
                    "totalLiab": "37871009.00",
                    "totalStockholderEquity": "66168151.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14647168.00",
                    "commonStock": "78320.00",
                    "capitalStock": null,
                    "retainedEarnings": "7958813.00",
                    "otherLiab": null,
                    "goodWill": "17983549.00",
                    "otherAssets": "8109812.00",
                    "cash": "-5039176.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16308398.00",
                    "currentDeferredRevenue": "12293860.00",
                    "netDebt": "27941297.00",
                    "shortTermDebt": "1339510.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22902121.00",
                    "otherStockholderEquity": "58131018.00",
                    "propertyPlantEquipment": "6448260.00",
                    "totalCurrentAssets": "40146764.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16833827.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38411622.00",
                    "longTermDebt": "17862945.00",
                    "inventory": "6753607.00",
                    "accountsPayable": "213300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "78320.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7958813.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3701713.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63892396.00",
                    "capitalLeaseObligations": "5039176.00",
                    "longTermDebtTotal": "17862950.00",
                    "nonCurrentLiabilitiesOther": "3699666.00",
                    "nonCurrentLiabilitiesTotal": "21562611.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "58131020.00",
                    "liabilitiesAndStockholdersEquity": "104039160.00",
                    "cashAndShortTermInvestments": "-5039176.00",
                    "propertyPlantAndEquipmentGross": "6448260.00",
                    "propertyPlantAndEquipmentNet": "6448260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10362038.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "102656743.00",
                    "intangibleAssets": "32347648.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2482246.00",
                    "totalLiab": "37408076.00",
                    "totalStockholderEquity": "65248667.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13875864.00",
                    "commonStock": "78272.00",
                    "capitalStock": null,
                    "retainedEarnings": "7225958.00",
                    "otherLiab": null,
                    "goodWill": "17983549.00",
                    "otherAssets": "7862870.00",
                    "cash": "-5006903.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19209957.00",
                    "currentDeferredRevenue": "11648130.00",
                    "netDebt": "28200303.00",
                    "shortTermDebt": "4995281.00",
                    "shortLongTermDebt": "3642564.00",
                    "shortLongTermDebtTotal": "23193400.00",
                    "otherStockholderEquity": "57944437.00",
                    "propertyPlantEquipment": "6272010.00",
                    "totalCurrentAssets": "38190666.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14917470.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35708420.00",
                    "longTermDebt": "14543930.00",
                    "inventory": "7466416.00",
                    "accountsPayable": "154159.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "78272.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3924340.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64466077.00",
                    "capitalLeaseObligations": "5006903.00",
                    "longTermDebtTotal": "14543930.00",
                    "nonCurrentLiabilitiesOther": "3654186.00",
                    "nonCurrentLiabilitiesTotal": "18198119.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "57944440.00",
                    "liabilitiesAndStockholdersEquity": "102656743.00",
                    "cashAndShortTermInvestments": "-5006903.00",
                    "propertyPlantAndEquipmentGross": "6272007.00",
                    "propertyPlantAndEquipmentNet": "6272007.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10404355.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "100268803.00",
                    "intangibleAssets": "33034173.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1006952.00",
                    "totalLiab": "34566790.00",
                    "totalStockholderEquity": "65702013.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13614413.00",
                    "commonStock": "78246.00",
                    "capitalStock": null,
                    "retainedEarnings": "7999388.00",
                    "otherLiab": "661542.00",
                    "goodWill": "17983549.00",
                    "otherAssets": "8080416.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18059091.00",
                    "currentDeferredRevenue": "11306742.00",
                    "netDebt": "20088737.00",
                    "shortTermDebt": "4242580.00",
                    "shortLongTermDebt": "4242580.00",
                    "shortLongTermDebtTotal": "20088737.00",
                    "otherStockholderEquity": "57624379.00",
                    "propertyPlantEquipment": "2556992.00",
                    "totalCurrentAssets": "38613673.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65702013.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37606721.00",
                    "longTermDebt": "15846157.00",
                    "inventory": null,
                    "accountsPayable": "146257.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "78250.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7999388.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3209419.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61655130.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15846157.00",
                    "nonCurrentLiabilitiesOther": "661542.00",
                    "nonCurrentLiabilitiesTotal": "16507699.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "57624379.00",
                    "liabilitiesAndStockholdersEquity": "100268803.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2556990.00",
                    "propertyPlantAndEquipmentNet": "2556992.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10404355.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "104829536.00",
                    "intangibleAssets": "34076543.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2048821.00",
                    "totalLiab": "41975104.00",
                    "totalStockholderEquity": "62854432.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16098438.00",
                    "commonStock": "77552.00",
                    "capitalStock": null,
                    "retainedEarnings": "6213812.00",
                    "otherLiab": "1605398.00",
                    "goodWill": "17983549.00",
                    "otherAssets": "8512110.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20310724.00",
                    "currentDeferredRevenue": "12526623.00",
                    "netDebt": "23983660.00",
                    "shortTermDebt": "3924678.00",
                    "shortLongTermDebt": "3924678.00",
                    "shortLongTermDebtTotal": "23983660.00",
                    "otherStockholderEquity": "56563068.00",
                    "propertyPlantEquipment": "2517234.00",
                    "totalCurrentAssets": "41740100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62854432.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39691279.00",
                    "longTermDebt": "20058982.00",
                    "inventory": null,
                    "accountsPayable": "261083.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "77552.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6213812.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3194739.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63089436.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20058982.00",
                    "nonCurrentLiabilitiesOther": "1605398.00",
                    "nonCurrentLiabilitiesTotal": "21664380.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "56563068.00",
                    "liabilitiesAndStockholdersEquity": "104829536.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2517234.00",
                    "propertyPlantAndEquipmentNet": "2517234.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10342559.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "107135098.00",
                    "intangibleAssets": "35125109.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1822689.00",
                    "totalLiab": "47023791.00",
                    "totalStockholderEquity": "60111307.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16828912.00",
                    "commonStock": "100890.00",
                    "capitalStock": null,
                    "retainedEarnings": "4179135.00",
                    "otherLiab": "1500344.00",
                    "goodWill": "17983549.00",
                    "otherAssets": "8725601.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21877703.00",
                    "currentDeferredRevenue": "12051694.00",
                    "netDebt": "27559603.00",
                    "shortTermDebt": "3913859.00",
                    "shortLongTermDebt": "3913859.00",
                    "shortLongTermDebtTotal": "27559603.00",
                    "otherStockholderEquity": "55831282.00",
                    "propertyPlantEquipment": "2350966.00",
                    "totalCurrentAssets": "42949873.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60111307.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41127184.00",
                    "longTermDebt": "23645744.00",
                    "inventory": null,
                    "accountsPayable": "1134932.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4179135.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3121406.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64185225.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23645744.00",
                    "nonCurrentLiabilitiesOther": "1500344.00",
                    "nonCurrentLiabilitiesTotal": "25146088.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "55831282.00",
                    "liabilitiesAndStockholdersEquity": "107135098.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2400000.00",
                    "propertyPlantAndEquipmentNet": "2350966.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9538545.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "102739882.00",
                    "intangibleAssets": "36193616.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2005468.00",
                    "totalLiab": "63269947.00",
                    "totalStockholderEquity": "39469935.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16415906.00",
                    "commonStock": "87640.00",
                    "capitalStock": null,
                    "retainedEarnings": "1647483.00",
                    "otherLiab": "2833625.00",
                    "goodWill": "17983549.00",
                    "otherAssets": "9296624.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20712294.00",
                    "currentDeferredRevenue": "12290098.00",
                    "netDebt": "42959275.00",
                    "shortTermDebt": "3235247.00",
                    "shortLongTermDebt": "3235247.00",
                    "shortLongTermDebtTotal": "42959275.00",
                    "otherStockholderEquity": "37734812.00",
                    "propertyPlantEquipment": "2242225.00",
                    "totalCurrentAssets": "37023868.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39469935.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35018400.00",
                    "longTermDebt": "39724028.00",
                    "inventory": null,
                    "accountsPayable": "753965.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1647483.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3043368.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65716014.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39724028.00",
                    "nonCurrentLiabilitiesOther": "2833625.00",
                    "nonCurrentLiabilitiesTotal": "42557653.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37734812.00",
                    "liabilitiesAndStockholdersEquity": "102739882.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2200000.00",
                    "propertyPlantAndEquipmentNet": "2242225.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9087016.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "104632889.00",
                    "intangibleAssets": "37323286.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1091205.00",
                    "totalLiab": "65498210.00",
                    "totalStockholderEquity": "39134679.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16836793.00",
                    "commonStock": "87594.00",
                    "capitalStock": null,
                    "retainedEarnings": "1371756.00",
                    "otherLiab": "2628000.00",
                    "goodWill": "17970049.00",
                    "otherAssets": "64603000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21670104.00",
                    "currentDeferredRevenue": "12463557.00",
                    "netDebt": "44123021.00",
                    "shortTermDebt": "2923699.00",
                    "shortLongTermDebt": "2923699.00",
                    "shortLongTermDebtTotal": "44123021.00",
                    "otherStockholderEquity": "37675329.00",
                    "propertyPlantEquipment": "2039935.00",
                    "totalCurrentAssets": "37990002.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39134679.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36898797.00",
                    "longTermDebt": "41199322.00",
                    "inventory": null,
                    "accountsPayable": "1909612.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "87594.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1371756.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2907104.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66642887.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41199322.00",
                    "nonCurrentLiabilitiesOther": "2628784.00",
                    "nonCurrentLiabilitiesTotal": "43828106.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37675329.00",
                    "liabilitiesAndStockholdersEquity": "104632889.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2039935.00",
                    "propertyPlantAndEquipmentNet": "2039935.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8759376.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "112292036.00",
                    "intangibleAssets": "38803342.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "627730.00",
                    "totalLiab": "70183004.00",
                    "totalStockholderEquity": "42109032.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19009215.00",
                    "commonStock": "87594.00",
                    "capitalStock": null,
                    "retainedEarnings": "4436386.00",
                    "otherLiab": "5111000.00",
                    "goodWill": "17826199.00",
                    "otherAssets": "69346000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24007374.00",
                    "currentDeferredRevenue": "13594190.00",
                    "netDebt": "43678882.00",
                    "shortTermDebt": "2614160.00",
                    "shortLongTermDebt": "2614160.00",
                    "shortLongTermDebtTotal": "43678882.00",
                    "otherStockholderEquity": "37585052.00",
                    "propertyPlantEquipment": "1700470.00",
                    "totalCurrentAssets": "41246042.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42109032.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40618312.00",
                    "longTermDebt": "41064722.00",
                    "inventory": null,
                    "accountsPayable": "1946662.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4436386.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2799813.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71045994.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41064722.00",
                    "nonCurrentLiabilitiesOther": "5110908.00",
                    "nonCurrentLiabilitiesTotal": "46175630.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37585052.00",
                    "liabilitiesAndStockholdersEquity": "112292036.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1700000.00",
                    "propertyPlantAndEquipmentNet": "1700470.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9077147.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "106492077.00",
                    "intangibleAssets": "35162650.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "969986.00",
                    "totalLiab": "65422357.00",
                    "totalStockholderEquity": "41069720.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18807303.00",
                    "commonStock": "87594.00",
                    "capitalStock": null,
                    "retainedEarnings": "3489367.00",
                    "otherLiab": "3261000.00",
                    "goodWill": "16085760.00",
                    "otherAssets": "63897000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23506341.00",
                    "currentDeferredRevenue": "13920211.00",
                    "netDebt": "40544261.00",
                    "shortTermDebt": "1889559.00",
                    "shortLongTermDebt": "40544261.00",
                    "shortLongTermDebtTotal": "40544261.00",
                    "otherStockholderEquity": "37492759.00",
                    "propertyPlantEquipment": "1751342.00",
                    "totalCurrentAssets": "40844273.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41069720.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39874287.00",
                    "longTermDebt": "38654702.00",
                    "inventory": null,
                    "accountsPayable": "1976788.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3489367.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2736096.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65647804.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38654702.00",
                    "nonCurrentLiabilitiesOther": "3261314.00",
                    "nonCurrentLiabilitiesTotal": "41916016.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37492759.00",
                    "liabilitiesAndStockholdersEquity": "106492077.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1800000.00",
                    "propertyPlantAndEquipmentNet": "1751342.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9050596.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "78353590.00",
                    "intangibleAssets": "22282533.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152577.00",
                    "totalLiab": "38653069.00",
                    "totalStockholderEquity": "39700521.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15773920.00",
                    "commonStock": "86693.00",
                    "capitalStock": null,
                    "retainedEarnings": "3393585.00",
                    "otherLiab": "1911000.00",
                    "goodWill": "9184659.00",
                    "otherAssets": "43678000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17076076.00",
                    "currentDeferredRevenue": "9512455000.00",
                    "netDebt": "19665547.00",
                    "shortTermDebt": "19665547.00",
                    "shortLongTermDebt": "19665547.00",
                    "shortLongTermDebtTotal": "19665547.00",
                    "otherStockholderEquity": "36220243.00",
                    "propertyPlantEquipment": "2098379.00",
                    "totalCurrentAssets": "32577923.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39700521.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31407679.00",
                    "longTermDebt": "19665547.00",
                    "inventory": null,
                    "accountsPayable": "1302156.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3393585.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2697641.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45775667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19665547.00",
                    "nonCurrentLiabilitiesOther": "1911446.00",
                    "nonCurrentLiabilitiesTotal": "21576993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36220243.00",
                    "liabilitiesAndStockholdersEquity": "78353590.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2100000.00",
                    "propertyPlantAndEquipmentNet": "2098379.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8924419.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "81214134.00",
                    "intangibleAssets": "23514376.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154673.00",
                    "totalLiab": "40725680.00",
                    "totalStockholderEquity": "40488454.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14297724.00",
                    "commonStock": "86685.00",
                    "capitalStock": null,
                    "retainedEarnings": "4259081.00",
                    "otherLiab": "1859000.00",
                    "goodWill": "9184659.00",
                    "otherAssets": "44869000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15249396.00",
                    "currentDeferredRevenue": "9512455000.00",
                    "netDebt": "23618194.00",
                    "shortTermDebt": "23618194.00",
                    "shortLongTermDebt": "23618194.00",
                    "shortLongTermDebtTotal": "23618194.00",
                    "otherStockholderEquity": "36142688.00",
                    "propertyPlantEquipment": "1910858.00",
                    "totalCurrentAssets": "34434269.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40488454.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33328900.00",
                    "longTermDebt": "23618194.00",
                    "inventory": null,
                    "accountsPayable": "951672.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4259081.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2657517.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46779865.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23618194.00",
                    "nonCurrentLiabilitiesOther": "1858090.00",
                    "nonCurrentLiabilitiesTotal": "25476284.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36142688.00",
                    "liabilitiesAndStockholdersEquity": "81214134.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1900000.00",
                    "propertyPlantAndEquipmentNet": "1910858.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8931000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "84066131.00",
                    "intangibleAssets": "24935413.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "679465.00",
                    "totalLiab": "43775505.00",
                    "totalStockholderEquity": "40290626.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18058815.00",
                    "commonStock": "86685.00",
                    "capitalStock": null,
                    "retainedEarnings": "4122269.00",
                    "otherLiab": "5201000.00",
                    "goodWill": "9184659.00",
                    "otherAssets": "46189000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19604888.00",
                    "currentDeferredRevenue": "9513494000.00",
                    "netDebt": "18969794.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18969794.00",
                    "otherStockholderEquity": "36081672.00",
                    "propertyPlantEquipment": "1720923.00",
                    "totalCurrentAssets": "36156308.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40290626.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35476843.00",
                    "longTermDebt": "18969794.00",
                    "inventory": null,
                    "accountsPayable": "1247823.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4122269.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2555334.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47909823.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18969794.00",
                    "nonCurrentLiabilitiesOther": "5200823.00",
                    "nonCurrentLiabilitiesTotal": "24170617.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36081672.00",
                    "liabilitiesAndStockholdersEquity": "84066131.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1700000.00",
                    "propertyPlantAndEquipmentNet": "1720923.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9028398.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "81307218.00",
                    "intangibleAssets": "26484327.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "769773.00",
                    "totalLiab": "41496667.00",
                    "totalStockholderEquity": "39810551.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17291356.00",
                    "commonStock": "85920.00",
                    "capitalStock": null,
                    "retainedEarnings": "3941535.00",
                    "otherLiab": "4967000.00",
                    "goodWill": "9184659.00",
                    "otherAssets": "47291000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18865965.00",
                    "currentDeferredRevenue": "9171494000.00",
                    "netDebt": "17663411.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17663411.00",
                    "otherStockholderEquity": "35783096.00",
                    "propertyPlantEquipment": "1688564.00",
                    "totalCurrentAssets": "32327411.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39810551.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31557638.00",
                    "longTermDebt": "17663411.00",
                    "inventory": null,
                    "accountsPayable": "1240750.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3941535.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2450763.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48979807.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17663411.00",
                    "nonCurrentLiabilitiesOther": "4967291.00",
                    "nonCurrentLiabilitiesTotal": "22630702.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35783096.00",
                    "liabilitiesAndStockholdersEquity": "81307218.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1700000.00",
                    "propertyPlantAndEquipmentNet": "1688564.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8052996.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "81124732.00",
                    "intangibleAssets": "28090227.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1066722.00",
                    "totalLiab": "56139258.00",
                    "totalStockholderEquity": "24985474.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19845975.00",
                    "commonStock": "73938.00",
                    "capitalStock": null,
                    "retainedEarnings": "4393745.00",
                    "otherLiab": "4749000.00",
                    "goodWill": "9184659.00",
                    "otherAssets": "48315000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21741916.00",
                    "currentDeferredRevenue": "8699932000.00",
                    "netDebt": "29648783.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29648783.00",
                    "otherStockholderEquity": "20517791.00",
                    "propertyPlantEquipment": "1614705.00",
                    "totalCurrentAssets": "31195466.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "24985474.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30128744.00",
                    "longTermDebt": "29648783.00",
                    "inventory": null,
                    "accountsPayable": "1014270.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4393745.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2339743.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49929266.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29648783.00",
                    "nonCurrentLiabilitiesOther": "4748559.00",
                    "nonCurrentLiabilitiesTotal": "34397342.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20517791.00",
                    "liabilitiesAndStockholdersEquity": "81124732.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1600000.00",
                    "propertyPlantAndEquipmentNet": "1614705.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7646726.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "84399557.00",
                    "intangibleAssets": "29761035.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134170.00",
                    "totalLiab": "58471133.00",
                    "totalStockholderEquity": "25928424.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8390060492.00",
                    "commonStock": "73880.00",
                    "capitalStock": null,
                    "retainedEarnings": "5407596.00",
                    "otherLiab": "4519000.00",
                    "goodWill": "9184659.00",
                    "otherAssets": "49591000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23303703.00",
                    "currentDeferredRevenue": "8411792000.00",
                    "netDebt": "30648926.00",
                    "shortTermDebt": "8411792000.00",
                    "shortLongTermDebt": "30648926.00",
                    "shortLongTermDebtTotal": "30648926.00",
                    "otherStockholderEquity": "20446948.00",
                    "propertyPlantEquipment": "1489000.00",
                    "totalCurrentAssets": "33319600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13017270.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32324284.00",
                    "longTermDebt": "30649000.00",
                    "inventory": null,
                    "accountsPayable": "1572195.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2233410.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51079957.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35167430.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84399557.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1500000.00",
                    "propertyPlantAndEquipmentNet": "1489061.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7646000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "68261249.00",
                    "intangibleAssets": "18476141.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1024369.00",
                    "totalLiab": "42989794.00",
                    "totalStockholderEquity": "25271455.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13716037.00",
                    "commonStock": "73795.00",
                    "capitalStock": null,
                    "retainedEarnings": "5747764.00",
                    "otherLiab": "2424000.00",
                    "goodWill": "7089257.00",
                    "otherAssets": "36057000.00",
                    "cash": "64832.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15815620.00",
                    "currentDeferredRevenue": "7656773000.00",
                    "netDebt": "24685168.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24750000.00",
                    "otherStockholderEquity": "19449896.00",
                    "propertyPlantEquipment": "1286425.00",
                    "totalCurrentAssets": "30917933.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25271455.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29828732.00",
                    "longTermDebt": "24750000.00",
                    "inventory": "378233.00",
                    "accountsPayable": "1240628.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5747764.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2178405.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37343316.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24750000.00",
                    "nonCurrentLiabilitiesOther": "2424174.00",
                    "nonCurrentLiabilitiesTotal": "27174174.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19449896.00",
                    "liabilitiesAndStockholdersEquity": "68261249.00",
                    "cashAndShortTermInvestments": "64832.00",
                    "propertyPlantAndEquipmentGross": "1300000.00",
                    "propertyPlantAndEquipmentNet": "1286425.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7573530.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "65591562.00",
                    "intangibleAssets": "19673590.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1129071.00",
                    "totalLiab": "43177630.00",
                    "totalStockholderEquity": "22413932.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13548280.00",
                    "commonStock": "72447.00",
                    "capitalStock": null,
                    "retainedEarnings": "3566792.00",
                    "otherLiab": "1918000.00",
                    "goodWill": "7089257.00",
                    "otherAssets": "36906000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19194734.00",
                    "currentDeferredRevenue": "13425563.00",
                    "netDebt": "24784167.00",
                    "shortTermDebt": "2718750.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24784167.00",
                    "otherStockholderEquity": "18774693.00",
                    "propertyPlantEquipment": "913106.00",
                    "totalCurrentAssets": "27773398.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "22413932.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26644327.00",
                    "longTermDebt": "22065417.00",
                    "inventory": null,
                    "accountsPayable": "633052.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3566792.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2068452.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37818164.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "22065417.00",
                    "nonCurrentLiabilitiesOther": "1917479.00",
                    "nonCurrentLiabilitiesTotal": "23982896.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18774693.00",
                    "liabilitiesAndStockholdersEquity": "65591562.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "900000.00",
                    "propertyPlantAndEquipmentNet": "913106.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7270157.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "63600705.00",
                    "intangibleAssets": "19856838.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1210659.00",
                    "totalLiab": "47018954.00",
                    "totalStockholderEquity": "16581751.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9168868.00",
                    "commonStock": "65982.00",
                    "capitalStock": null,
                    "retainedEarnings": "5727108.00",
                    "otherLiab": "5002000.00",
                    "goodWill": "7817136.00",
                    "otherAssets": "37644000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14407749.00",
                    "currentDeferredRevenue": "9635468.00",
                    "netDebt": "30046667.00",
                    "shortTermDebt": "2437500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30046667.00",
                    "otherStockholderEquity": "10788661.00",
                    "propertyPlantEquipment": "819000.00",
                    "totalCurrentAssets": "25137805.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23927146.00",
                    "longTermDebt": "27609000.00",
                    "inventory": null,
                    "accountsPayable": "1015616.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1955697.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38462900.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32611205.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63600705.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "800000.00",
                    "propertyPlantAndEquipmentNet": "818921.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6935949.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "53772568.00",
                    "intangibleAssets": "13724068.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "872138.00",
                    "totalLiab": "37409276.00",
                    "totalStockholderEquity": "16363292.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9972612.00",
                    "commonStock": "65982.00",
                    "capitalStock": null,
                    "retainedEarnings": "5562872.00",
                    "otherLiab": "2922000.00",
                    "goodWill": "6404367.00",
                    "otherAssets": "29832000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14650181.00",
                    "currentDeferredRevenue": "9699229.00",
                    "netDebt": "22087500.00",
                    "shortTermDebt": "2250000.00",
                    "shortLongTermDebt": "2198352.00",
                    "shortLongTermDebtTotal": "22087500.00",
                    "otherStockholderEquity": "10734438.00",
                    "propertyPlantEquipment": "668000.00",
                    "totalCurrentAssets": "23273309.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3765143.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22030342.00",
                    "longTermDebt": "19838000.00",
                    "inventory": null,
                    "accountsPayable": "1114594.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1847029.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30499259.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22759095.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53772568.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "700000.00",
                    "propertyPlantAndEquipmentNet": "667597.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6935949.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "59496808.00",
                    "intangibleAssets": "14728666.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1254951.00",
                    "totalLiab": "51288314.00",
                    "totalStockholderEquity": "8208494.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10800482.00",
                    "commonStock": "54489.00",
                    "capitalStock": null,
                    "retainedEarnings": "6063058.00",
                    "otherLiab": "3419000.00",
                    "goodWill": "5863483.00",
                    "otherAssets": "30077000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17769881.00",
                    "currentDeferredRevenue": "12227238.00",
                    "netDebt": "32350000.00",
                    "shortTermDebt": "2250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32350000.00",
                    "otherStockholderEquity": "2090947.00",
                    "propertyPlantEquipment": "652660.00",
                    "totalCurrentAssets": "28767446.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8208494.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27512495.00",
                    "longTermDebt": "30100000.00",
                    "inventory": null,
                    "accountsPayable": "1304103.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6063058.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2003146.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30729362.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30100000.00",
                    "nonCurrentLiabilitiesOther": "3418433.00",
                    "nonCurrentLiabilitiesTotal": "33518433.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2090947.00",
                    "liabilitiesAndStockholdersEquity": "59496808.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "700000.00",
                    "propertyPlantAndEquipmentNet": "652660.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5752314.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "57043825.00",
                    "intangibleAssets": "15733264.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1313880.00",
                    "totalLiab": "49291977.00",
                    "totalStockholderEquity": "7751848.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9994713.00",
                    "commonStock": "54484.00",
                    "capitalStock": null,
                    "retainedEarnings": "5697895.00",
                    "otherLiab": "2464000.00",
                    "goodWill": "5863483.00",
                    "otherAssets": "31215000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16265754.00",
                    "currentDeferredRevenue": "10430531.00",
                    "netDebt": "32812500.00",
                    "shortTermDebt": "2250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32812500.00",
                    "otherStockholderEquity": "1999469.00",
                    "propertyPlantEquipment": "606817.00",
                    "totalCurrentAssets": "25222005.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7751848.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23908125.00",
                    "longTermDebt": "30562500.00",
                    "inventory": null,
                    "accountsPayable": "1653082.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5697895.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1467089.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31821820.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30562500.00",
                    "nonCurrentLiabilitiesOther": "2463723.00",
                    "nonCurrentLiabilitiesTotal": "33026223.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1999469.00",
                    "liabilitiesAndStockholdersEquity": "57043825.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "600000.00",
                    "propertyPlantAndEquipmentNet": "606817.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5675731.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "56383049.00",
                    "intangibleAssets": "16874700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1758629.00",
                    "totalLiab": "48992542.00",
                    "totalStockholderEquity": "7390507.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10414467.00",
                    "commonStock": "54396.00",
                    "capitalStock": null,
                    "retainedEarnings": "5451358.00",
                    "otherLiab": "2777000.00",
                    "goodWill": "5863483.00",
                    "otherAssets": "32485000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16391105.00",
                    "currentDeferredRevenue": "10470313.00",
                    "netDebt": "32075000.00",
                    "shortTermDebt": "2250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32075000.00",
                    "otherStockholderEquity": "1884753.00",
                    "propertyPlantEquipment": "529325.00",
                    "totalCurrentAssets": "23368791.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7390507.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21610162.00",
                    "longTermDebt": "29825000.00",
                    "inventory": null,
                    "accountsPayable": "1646858.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5451358.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1458148.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33014258.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29825000.00",
                    "nonCurrentLiabilitiesOther": "2776437.00",
                    "nonCurrentLiabilitiesTotal": "32601437.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1884753.00",
                    "liabilitiesAndStockholdersEquity": "56383049.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "500000.00",
                    "propertyPlantAndEquipmentNet": "529325.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5598847.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "58622501.00",
                    "intangibleAssets": "18183807.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1902537.00",
                    "totalLiab": "50519827.00",
                    "totalStockholderEquity": "8102674.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9451492.00",
                    "commonStock": "54396.00",
                    "capitalStock": null,
                    "retainedEarnings": "6981458.00",
                    "otherLiab": "3655000.00",
                    "goodWill": "5853616.00",
                    "otherAssets": "32850000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16858932.00",
                    "currentDeferredRevenue": "10039787.00",
                    "netDebt": "32384765.00",
                    "shortTermDebt": "2378333.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32384765.00",
                    "otherStockholderEquity": "1065228.00",
                    "propertyPlantEquipment": "523360.00",
                    "totalCurrentAssets": "25249986.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8102674.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23347449.00",
                    "longTermDebt": "15378333.00",
                    "inventory": null,
                    "accountsPayable": "1933214.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6981458.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1193608.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33372515.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15378333.00",
                    "nonCurrentLiabilitiesOther": "18282562.00",
                    "nonCurrentLiabilitiesTotal": "33660895.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1066820.00",
                    "liabilitiesAndStockholdersEquity": "58622501.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "500000.00",
                    "propertyPlantAndEquipmentNet": "523360.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5598847.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-20",
                    "currency_symbol": "USD",
                    "totalAssets": "54155159.00",
                    "intangibleAssets": "20179310.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1896005.00",
                    "totalLiab": "51401571.00",
                    "totalStockholderEquity": "2753588.00",
                    "deferredLongTermLiab": "58278.00",
                    "otherCurrentLiab": "9929316.00",
                    "commonStock": "2753588.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3829000.00",
                    "goodWill": "4896089.00",
                    "otherAssets": "26779000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17923931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31969241.00",
                    "shortTermDebt": "2378333.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31969241.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "490823.00",
                    "totalCurrentAssets": "26884924.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2753588.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24988919.00",
                    "longTermDebt": "15072917.00",
                    "inventory": null,
                    "accountsPayable": "5616282.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1704013.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27270235.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15072917.00",
                    "nonCurrentLiabilitiesOther": "18346445.00",
                    "nonCurrentLiabilitiesTotal": "33477640.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54155159.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "490823.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5598847.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "51900506.00",
                    "intangibleAssets": "21364869.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1630822.00",
                    "totalLiab": "50564811.00",
                    "totalStockholderEquity": "1335695.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11274597.00",
                    "commonStock": "1335695.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4896089.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17732741.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31237108.00",
                    "shortTermDebt": "2378333.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31237108.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23614100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21983277.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4079811.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1567297.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28286406.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32832070.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51900506.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "458151.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5598847.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "37730680.00",
                    "intangibleAssets": "17201316.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "807675.00",
                    "totalLiab": "36614037.00",
                    "totalStockholderEquity": "1116643.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7311535.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18075357.00",
                    "otherLiab": null,
                    "goodWill": "4859663.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12523643.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23989707.00",
                    "shortTermDebt": "2378333.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23989707.00",
                    "otherStockholderEquity": "19138000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15021415.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14213739.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2833775.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331416.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22709265.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24090394.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37730680.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "316870.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5598847.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "37142568.00",
                    "intangibleAssets": "18232091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "763700.00",
                    "totalLiab": "35459287.00",
                    "totalStockholderEquity": "1683281.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9671300.00",
                    "commonStock": "1683281.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4859663.00",
                    "otherAssets": "373410.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11917660.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13390493.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12626792.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2246360.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23378665.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23378665.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20139876.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "286911.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4456389.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-23",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4026309.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "57837000.00",
                    "intangibleAssets": "3003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2584000.00",
                    "totalLiab": "9732000.00",
                    "totalStockholderEquity": "48105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7581000.00",
                    "commonStock": "112000.00",
                    "capitalStock": "112000.00",
                    "retainedEarnings": "-21874000.00",
                    "otherLiab": null,
                    "goodWill": "1074000.00",
                    "otherAssets": null,
                    "cash": "19018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17370000.00",
                    "shortTermDebt": "1250000.00",
                    "shortLongTermDebt": "449000.00",
                    "shortLongTermDebtTotal": "1648000.00",
                    "otherStockholderEquity": "69867000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16848000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19387000.00",
                    "capitalLeaseObligations": "707000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "397999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57837000.00",
                    "cashAndShortTermInvestments": "19018000.00",
                    "propertyPlantAndEquipmentGross": "2202000.00",
                    "propertyPlantAndEquipmentNet": "874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29116000.00",
                    "netInvestedCapital": "48554000.00",
                    "commonStockSharesOutstanding": "11087000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "150111000.00",
                    "intangibleAssets": "24517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2626000.00",
                    "totalLiab": "67842000.00",
                    "totalStockholderEquity": "82269000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15886000.00",
                    "commonStock": "110000.00",
                    "capitalStock": "110000.00",
                    "retainedEarnings": "11956000.00",
                    "otherLiab": null,
                    "goodWill": "59151000.00",
                    "otherAssets": null,
                    "cash": "353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51311000.00",
                    "shortTermDebt": "9742000.00",
                    "shortLongTermDebt": "8169000.00",
                    "shortLongTermDebtTotal": "51664000.00",
                    "otherStockholderEquity": "70203000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42368000.00",
                    "longTermDebt": "38152000.00",
                    "inventory": null,
                    "accountsPayable": "80000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104764000.00",
                    "capitalLeaseObligations": "5343000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150111000.00",
                    "cashAndShortTermInvestments": "353000.00",
                    "propertyPlantAndEquipmentGross": "9007000.00",
                    "propertyPlantAndEquipmentNet": "6110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19427000.00",
                    "netInvestedCapital": "128590000.00",
                    "commonStockSharesOutstanding": "10896000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "178517000.00",
                    "intangibleAssets": "30370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10135000.00",
                    "totalLiab": "92981000.00",
                    "totalStockholderEquity": "85536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13192000.00",
                    "commonStock": "109000.00",
                    "capitalStock": "109000.00",
                    "retainedEarnings": "16933000.00",
                    "otherLiab": null,
                    "goodWill": "59588000.00",
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85055000.00",
                    "currentDeferredRevenue": "6356000.00",
                    "netDebt": "68944000.00",
                    "shortTermDebt": "65130000.00",
                    "shortLongTermDebt": "63114000.00",
                    "shortLongTermDebtTotal": "68944000.00",
                    "otherStockholderEquity": "68494000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56776000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "95000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111606000.00",
                    "capitalLeaseObligations": "5830000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4112000.00",
                    "nonCurrentLiabilitiesTotal": "7926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178517000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "10728000.00",
                    "propertyPlantAndEquipmentNet": "6652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18144000.00",
                    "netInvestedCapital": "148650000.00",
                    "commonStockSharesOutstanding": "10766000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "194673000.00",
                    "intangibleAssets": "47552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4983000.00",
                    "totalLiab": "93937000.00",
                    "totalStockholderEquity": "100736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21525000.00",
                    "commonStock": "108000.00",
                    "capitalStock": "107725.00",
                    "retainedEarnings": "33663000.00",
                    "otherLiab": "10240.00",
                    "goodWill": "55193000.00",
                    "otherAssets": "89847.00",
                    "cash": "112104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28207000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71562000.00",
                    "shortTermDebt": "5842000.00",
                    "shortLongTermDebt": "26302000.00",
                    "shortLongTermDebtTotal": "71562000.00",
                    "otherStockholderEquity": "66965000.00",
                    "propertyPlantEquipment": "2081115.00",
                    "totalCurrentAssets": "76162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100736533.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71179000.00",
                    "longTermDebt": "40368000.00",
                    "inventory": "-107686124.00",
                    "accountsPayable": "587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58331000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69833.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "33663278.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118511000.00",
                    "capitalLeaseObligations": "4890681.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3059000.00",
                    "nonCurrentLiabilitiesTotal": "65730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67003422.00",
                    "liabilitiesAndStockholdersEquity": "194673000.00",
                    "cashAndShortTermInvestments": "112104000.00",
                    "propertyPlantAndEquipmentGross": "2081000.00",
                    "propertyPlantAndEquipmentNet": "6543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25653000.00",
                    "netInvestedCapital": "66670000.00",
                    "commonStockSharesOutstanding": "10472845.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "148293966.00",
                    "intangibleAssets": "33584910.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9557200.00",
                    "totalLiab": "71701782.00",
                    "totalStockholderEquity": "76592184.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22141966.00",
                    "commonStock": "104252.00",
                    "capitalStock": "66360.00",
                    "retainedEarnings": "14592087.00",
                    "otherLiab": "4745221.00",
                    "goodWill": "29141883.00",
                    "otherAssets": "17151812.00",
                    "cash": "112104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28383700.00",
                    "currentDeferredRevenue": "16638030.00",
                    "netDebt": "43919510.00",
                    "shortTermDebt": "5458753.00",
                    "shortLongTermDebt": "3562500.00",
                    "shortLongTermDebtTotal": "44031614.00",
                    "otherStockholderEquity": "61837514.00",
                    "propertyPlantEquipment": "8245112.00",
                    "totalCurrentAssets": "60170249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13865391.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50500945.00",
                    "longTermDebt": "35887591.00",
                    "inventory": "9544052.00",
                    "accountsPayable": "401175.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58331.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66360.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14592087.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12603527.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88123717.00",
                    "capitalLeaseObligations": "4581523.00",
                    "longTermDebtTotal": "35887591.00",
                    "nonCurrentLiabilitiesOther": "7240096.00",
                    "nonCurrentLiabilitiesTotal": "43318082.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61875406.00",
                    "liabilitiesAndStockholdersEquity": "148293966.00",
                    "cashAndShortTermInvestments": "112104.00",
                    "propertyPlantAndEquipmentGross": "12538759.00",
                    "propertyPlantAndEquipmentNet": "8245112.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31786549.00",
                    "netInvestedCapital": "116042275.00",
                    "commonStockSharesOutstanding": "10416610.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "130278268.00",
                    "intangibleAssets": "32133168.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10817750.00",
                    "totalLiab": "64820516.00",
                    "totalStockholderEquity": "65457752.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11692427.00",
                    "commonStock": "73834.00",
                    "capitalStock": "73834.00",
                    "retainedEarnings": "5049748.00",
                    "otherLiab": "9643467.00",
                    "goodWill": "27052060.00",
                    "otherAssets": "17047872000.00",
                    "cash": "-6935437.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18264244.00",
                    "currentDeferredRevenue": "10434703.00",
                    "netDebt": "41080938.00",
                    "shortTermDebt": "4491008.00",
                    "shortLongTermDebt": "2625000.00",
                    "shortLongTermDebtTotal": "41080938.00",
                    "otherStockholderEquity": "60457044.00",
                    "propertyPlantEquipment": "3723582.00",
                    "totalCurrentAssets": "43648766.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65457752.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32831016.00",
                    "longTermDebt": "32009266.00",
                    "inventory": "-1727347.00",
                    "accountsPayable": "219693.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122874.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73834000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5049748.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12602339.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86629502.00",
                    "capitalLeaseObligations": "6935437.00",
                    "longTermDebtTotal": "32009266.00",
                    "nonCurrentLiabilitiesOther": "14547006.00",
                    "nonCurrentLiabilitiesTotal": "46556272.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "60457044.00",
                    "liabilitiesAndStockholdersEquity": "130278268.00",
                    "cashAndShortTermInvestments": "-6935437.00",
                    "propertyPlantAndEquipmentGross": "3723582000.00",
                    "propertyPlantAndEquipmentNet": "9014262.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25384522.00",
                    "netInvestedCapital": "100092018.00",
                    "commonStockSharesOutstanding": "10338029.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "115586044.00",
                    "intangibleAssets": "33807973.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1243746.00",
                    "totalLiab": "47129054.00",
                    "totalStockholderEquity": "68456990.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11574631.00",
                    "commonStock": "75775.00",
                    "capitalStock": "75775.00",
                    "retainedEarnings": "8763428.00",
                    "otherLiab": "2174378.00",
                    "goodWill": "25194639.00",
                    "otherAssets": "7914870.00",
                    "cash": "-5406794.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13706896.00",
                    "currentDeferredRevenue": "10558066.00",
                    "netDebt": "32900623.00",
                    "shortTermDebt": "1652843.00",
                    "shortLongTermDebt": "375000.00",
                    "shortLongTermDebtTotal": "32900623.00",
                    "otherStockholderEquity": "59617787.00",
                    "propertyPlantEquipment": "7931366.00",
                    "totalCurrentAssets": "40737196.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9454378.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39493450.00",
                    "longTermDebt": "27118829.00",
                    "inventory": "6631024.00",
                    "accountsPayable": "479422.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "75780.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "8763428.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3843023.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74848848.00",
                    "capitalLeaseObligations": "5406794.00",
                    "longTermDebtTotal": "27118830.00",
                    "nonCurrentLiabilitiesOther": "2174378.00",
                    "nonCurrentLiabilitiesTotal": "33422158.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59617790.00",
                    "liabilitiesAndStockholdersEquity": "115586044.00",
                    "cashAndShortTermInvestments": "-5406794.00",
                    "propertyPlantAndEquipmentGross": "7931370.00",
                    "propertyPlantAndEquipmentNet": "7931366.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27030300.00",
                    "netInvestedCapital": "95950819.00",
                    "commonStockSharesOutstanding": "10350775.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "100268803.00",
                    "intangibleAssets": "33034173.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22733.00",
                    "totalLiab": "34566790.00",
                    "totalStockholderEquity": "65702013.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2363512.00",
                    "commonStock": "78246.00",
                    "capitalStock": "78246.00",
                    "retainedEarnings": "7999388.00",
                    "otherLiab": "661542.00",
                    "goodWill": "17983549.00",
                    "otherAssets": "8080416.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18059091.00",
                    "currentDeferredRevenue": "11306742.00",
                    "netDebt": "20088737.00",
                    "shortTermDebt": "4242580.00",
                    "shortLongTermDebt": "4242580.00",
                    "shortLongTermDebtTotal": "20088740.00",
                    "otherStockholderEquity": "59742849.00",
                    "propertyPlantEquipment": "2556992.00",
                    "totalCurrentAssets": "38613673.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14684291.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37606721.00",
                    "longTermDebt": "15846157.00",
                    "inventory": null,
                    "accountsPayable": "146257.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2118470.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "78250.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7999388.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309419.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61655130.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15846160.00",
                    "nonCurrentLiabilitiesOther": "661542.00",
                    "nonCurrentLiabilitiesTotal": "16507699.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "57624380.00",
                    "liabilitiesAndStockholdersEquity": "100268803.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2556990.00",
                    "propertyPlantAndEquipmentNet": "2556992.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20554582.00",
                    "netInvestedCapital": "85790750.00",
                    "commonStockSharesOutstanding": "9808080.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "104632889.00",
                    "intangibleAssets": "37323286.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1091205.00",
                    "totalLiab": "65498210.00",
                    "totalStockholderEquity": "39134679.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16836793.00",
                    "commonStock": "87594.00",
                    "capitalStock": null,
                    "retainedEarnings": "1371756.00",
                    "otherLiab": "2628784.00",
                    "goodWill": "17970049.00",
                    "otherAssets": "9309617.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21670104.00",
                    "currentDeferredRevenue": "12463557.00",
                    "netDebt": "44123021.00",
                    "shortTermDebt": "2923699.00",
                    "shortLongTermDebt": "2923699.00",
                    "shortLongTermDebtTotal": "44123021.00",
                    "otherStockholderEquity": "37675329.00",
                    "propertyPlantEquipment": "2039935.00",
                    "totalCurrentAssets": "37990002.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16158656.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36898797.00",
                    "longTermDebt": "41199322.00",
                    "inventory": null,
                    "accountsPayable": "1909612.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1377319.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "87594.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1371756.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207104.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66642887.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41199320.00",
                    "nonCurrentLiabilitiesOther": "2628784.00",
                    "nonCurrentLiabilitiesTotal": "43828106.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37675330.00",
                    "liabilitiesAndStockholdersEquity": "104632889.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2039935.00",
                    "propertyPlantAndEquipmentNet": "2039935.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16319898.00",
                    "netInvestedCapital": "83257700.00",
                    "commonStockSharesOutstanding": "9038187.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "81214134.00",
                    "intangibleAssets": "23514376.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154673.00",
                    "totalLiab": "40725680.00",
                    "totalStockholderEquity": "40488454.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14297724.00",
                    "commonStock": "86685.00",
                    "capitalStock": null,
                    "retainedEarnings": "4259081.00",
                    "otherLiab": "1858090.00",
                    "goodWill": "9184659.00",
                    "otherAssets": "12169972.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15249396.00",
                    "currentDeferredRevenue": "9512455000.00",
                    "netDebt": "23618194.00",
                    "shortTermDebt": "23618194.00",
                    "shortLongTermDebt": "23618194.00",
                    "shortLongTermDebtTotal": "47236384.00",
                    "otherStockholderEquity": "37443988.00",
                    "propertyPlantEquipment": "1910858.00",
                    "totalCurrentAssets": "34434269.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7789419.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33328900.00",
                    "longTermDebt": "23618194.00",
                    "inventory": null,
                    "accountsPayable": "951672.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1301300.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86690.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4259081.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2657517.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46779865.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23618190.00",
                    "nonCurrentLiabilitiesOther": "1858090.00",
                    "nonCurrentLiabilitiesTotal": "25476284.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36142690.00",
                    "liabilitiesAndStockholdersEquity": "81214134.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1910860.00",
                    "propertyPlantAndEquipmentNet": "1910858.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8668485.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "84399557.00",
                    "intangibleAssets": "29761035.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134170.00",
                    "totalLiab": "58471133.00",
                    "totalStockholderEquity": "25928424.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21731508.00",
                    "commonStock": "73880.00",
                    "capitalStock": null,
                    "retainedEarnings": "5407596.00",
                    "otherLiab": "4518504.00",
                    "goodWill": "9184659.00",
                    "otherAssets": "10645200.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23303703.00",
                    "currentDeferredRevenue": "8411792000.00",
                    "netDebt": "30648926.00",
                    "shortTermDebt": "30648926.00",
                    "shortLongTermDebt": "30648926.00",
                    "shortLongTermDebtTotal": "61297856.00",
                    "otherStockholderEquity": "21306218.00",
                    "propertyPlantEquipment": "1489060.00",
                    "totalCurrentAssets": "33319600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13017270.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32324284.00",
                    "longTermDebt": "30648930.00",
                    "inventory": null,
                    "accountsPayable": "1572195.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-859270.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73880.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2233410.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51079957.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30648930.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35167430.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20446950.00",
                    "liabilitiesAndStockholdersEquity": "84399557.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1489060.00",
                    "propertyPlantAndEquipmentNet": "1489061.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7387955.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "53772568.00",
                    "intangibleAssets": "13724068.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1242967.00",
                    "totalLiab": "37409276.00",
                    "totalStockholderEquity": "16363292.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10024260.00",
                    "commonStock": "65982.00",
                    "capitalStock": null,
                    "retainedEarnings": "5562872.00",
                    "otherLiab": "2922000.00",
                    "goodWill": "6404367.00",
                    "otherAssets": "9704000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14650181.00",
                    "currentDeferredRevenue": "9699229.00",
                    "netDebt": "22087500.00",
                    "shortTermDebt": "2198352.00",
                    "shortLongTermDebt": "2198352.00",
                    "shortLongTermDebtTotal": "22087500.00",
                    "otherStockholderEquity": "10734438.00",
                    "propertyPlantEquipment": "668000.00",
                    "totalCurrentAssets": "23273309.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3765143.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22030342.00",
                    "longTermDebt": "19838000.00",
                    "inventory": null,
                    "accountsPayable": "1114594.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-564330.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "65980.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1847029.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30499259.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22759095.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53772568.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "667600.00",
                    "propertyPlantAndEquipmentNet": "667597.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5648605.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "58622501.00",
                    "intangibleAssets": "18183807.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1902537.00",
                    "totalLiab": "50519827.00",
                    "totalStockholderEquity": "8102674.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9451492.00",
                    "commonStock": "54396.00",
                    "capitalStock": null,
                    "retainedEarnings": "6981458.00",
                    "otherLiab": "3655000.00",
                    "goodWill": "5853616.00",
                    "otherAssets": "8812000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16858932.00",
                    "currentDeferredRevenue": "10039787.00",
                    "netDebt": "32384765.00",
                    "shortTermDebt": "2378333.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32384765.00",
                    "otherStockholderEquity": "1065228.00",
                    "propertyPlantEquipment": "523360.00",
                    "totalCurrentAssets": "25249986.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8102674.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23347449.00",
                    "longTermDebt": "15378333.00",
                    "inventory": null,
                    "accountsPayable": "1933214.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6981458.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1193608.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33372515.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15378333.00",
                    "nonCurrentLiabilitiesOther": "18282562.00",
                    "nonCurrentLiabilitiesTotal": "33660895.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1066820.00",
                    "liabilitiesAndStockholdersEquity": "58622501.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "500000.00",
                    "propertyPlantAndEquipmentNet": "523360.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5598847.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "37142568.00",
                    "intangibleAssets": "18232091.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "763701.00",
                    "totalLiab": "35459287.00",
                    "totalStockholderEquity": "-341241.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6526299.00",
                    "commonStock": "1683281.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4859663.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11917660.00",
                    "currentDeferredRevenue": "4823029.00",
                    "netDebt": "22518209.00",
                    "shortTermDebt": "2378333.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22518209.00",
                    "otherStockholderEquity": "341241.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13390493.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12626792.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2246360.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-341241.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "373410.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23752075.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23541627.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35459287.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "286911.00",
                    "propertyPlantAndEquipmentNet": "286911.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5598847.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5598847.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": "-3508000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3573000.00",
                    "netBorrowings": "-150000.00",
                    "totalCashFromFinancingActivities": "-443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-834000.00",
                    "changeInCash": "-4180000.00",
                    "beginPeriodCashFlow": "13898000.00",
                    "endPeriodCashFlow": "9718000.00",
                    "totalCashFromOperatingActivities": "-164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180000.00",
                    "otherCashflowsFromInvestingActivities": "4972000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-422000.00",
                    "salePurchaseOfStock": "-293000.00",
                    "otherCashflowsFromFinancingActivities": "197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "436000.00",
                    "stockBasedCompensation": "187000.00",
                    "otherNonCashItems": "83000.00",
                    "freeCashFlow": "-229000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": "-4972000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4054000.00",
                    "netBorrowings": "-197000.00",
                    "totalCashFromFinancingActivities": "-1070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1389000.00",
                    "changeInCash": "-5120000.00",
                    "beginPeriodCashFlow": "19018000.00",
                    "endPeriodCashFlow": "13898000.00",
                    "totalCashFromOperatingActivities": "4000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158000.00",
                    "otherCashflowsFromInvestingActivities": "-4054000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "163000.00",
                    "salePurchaseOfStock": "-873000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "888000.00",
                    "stockBasedCompensation": "230000.00",
                    "otherNonCashItems": "212000.00",
                    "freeCashFlow": "4000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16000.00",
                    "netBorrowings": "-1392000.00",
                    "totalCashFromFinancingActivities": "-24024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1264000.00",
                    "changeInCash": "-22152000.00",
                    "beginPeriodCashFlow": "41170000.00",
                    "endPeriodCashFlow": "19018000.00",
                    "totalCashFromOperatingActivities": "1686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139000.00",
                    "otherCashflowsFromInvestingActivities": "-138000.00",
                    "dividendsPaid": "22400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5629000.00",
                    "salePurchaseOfStock": "-1521000.00",
                    "otherCashflowsFromFinancingActivities": "1289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2966000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "1670000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "91289000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91289000.00",
                    "netBorrowings": "-47004000.00",
                    "totalCashFromFinancingActivities": "-48293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-280.00",
                    "changeInCash": "38393000.00",
                    "beginPeriodCashFlow": "2777000.00",
                    "endPeriodCashFlow": "41170000.00",
                    "totalCashFromOperatingActivities": "-4759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "823000.00",
                    "otherCashflowsFromInvestingActivities": "91289000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9037000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3239000.00",
                    "stockBasedCompensation": "50.00",
                    "otherNonCashItems": "-2342820.00",
                    "freeCashFlow": "-4868000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-53000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-243000.00",
                    "netBorrowings": "-957000.00",
                    "totalCashFromFinancingActivities": "-910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4862000.00",
                    "changeInCash": "727001.00",
                    "beginPeriodCashFlow": "2049999.00",
                    "endPeriodCashFlow": "2777000.00",
                    "totalCashFromOperatingActivities": "2201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259000.00",
                    "otherCashflowsFromInvestingActivities": "-253000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4471000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8640000.00",
                    "stockBasedCompensation": "137000.00",
                    "otherNonCashItems": "-613000.00",
                    "freeCashFlow": "2211000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-23000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23000.00",
                    "netBorrowings": "648000.00",
                    "totalCashFromFinancingActivities": "656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-722000.00",
                    "changeInCash": "1697000.00",
                    "beginPeriodCashFlow": "353000.00",
                    "endPeriodCashFlow": "2050000.00",
                    "totalCashFromOperatingActivities": "1064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1671000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2620000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-355000.00",
                    "stockBasedCompensation": "186000.00",
                    "otherNonCashItems": "439000.00",
                    "freeCashFlow": "1041000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-270000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-270000.00",
                    "netBorrowings": "-2141000.00",
                    "totalCashFromFinancingActivities": "-2772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-981000.00",
                    "changeInCash": "91000.00",
                    "beginPeriodCashFlow": "262000.00",
                    "endPeriodCashFlow": "353000.00",
                    "totalCashFromOperatingActivities": "3133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1888000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1639000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-473000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3585000.00",
                    "stockBasedCompensation": "201000.00",
                    "otherNonCashItems": "-691000.00",
                    "freeCashFlow": "2863000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-375000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-375000.00",
                    "netBorrowings": "-2130000.00",
                    "totalCashFromFinancingActivities": "-6109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1812000.00",
                    "changeInCash": "36000.00",
                    "beginPeriodCashFlow": "226000.00",
                    "endPeriodCashFlow": "262000.00",
                    "totalCashFromOperatingActivities": "6452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "336000.00",
                    "otherCashflowsFromInvestingActivities": "-175000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-743000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2611000.00",
                    "stockBasedCompensation": "317000.00",
                    "otherNonCashItems": "5505000.00",
                    "freeCashFlow": "6252000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-501000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-501000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3338000.00",
                    "changeInCash": "176000.00",
                    "beginPeriodCashFlow": "50000.00",
                    "endPeriodCashFlow": "226000.00",
                    "totalCashFromOperatingActivities": "7336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "332000.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1444000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9315000.00",
                    "stockBasedCompensation": "204000.00",
                    "otherNonCashItems": "-740000.00",
                    "freeCashFlow": "6967000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-494000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-494000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-792000.00",
                    "changeInCash": "50000.00",
                    "beginPeriodCashFlow": "588800.00",
                    "endPeriodCashFlow": "50000.00",
                    "totalCashFromOperatingActivities": "7381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2007000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1639000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3733000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-324000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5421000.00",
                    "stockBasedCompensation": "235000.00",
                    "otherNonCashItems": "637000.00",
                    "freeCashFlow": "6887000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-755000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "999000.00",
                    "changeInCash": "588800.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "588800.00",
                    "totalCashFromOperatingActivities": "5292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2045000.00",
                    "otherCashflowsFromInvestingActivities": "-9514000.00",
                    "dividendsPaid": "1633000.00",
                    "changeToInventory": "-1197000.00",
                    "changeToAccountReceivables": "10368000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "66000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1563000.00",
                    "stockBasedCompensation": "185000.00",
                    "otherNonCashItems": "483000.00",
                    "freeCashFlow": "4714000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-529000.00",
                    "changeToLiabilities": "1178000.00",
                    "totalCashflowsFromInvestingActivities": "-529000.00",
                    "netBorrowings": "-1156000.00",
                    "totalCashFromFinancingActivities": "-2676000.00",
                    "changeToOperatingActivities": "648000.00",
                    "netIncome": "2640000.00",
                    "changeInCash": "-660000.00",
                    "beginPeriodCashFlow": "660000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "2545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2033000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1630000.00",
                    "changeToInventory": "660000.00",
                    "changeToAccountReceivables": "-5877000.00",
                    "salePurchaseOfStock": "-109000.00",
                    "otherCashflowsFromFinancingActivities": "1954000.00",
                    "changeToNetincome": "1206000.00",
                    "capitalExpenditures": "529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3387000.00",
                    "stockBasedCompensation": "408000.00",
                    "otherNonCashItems": "656000.00",
                    "freeCashFlow": "2016000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-7485000.00",
                    "changeToLiabilities": "-2547.00",
                    "totalCashflowsFromInvestingActivities": "-7485.00",
                    "netBorrowings": "2024.00",
                    "totalCashFromFinancingActivities": "-535000.00",
                    "changeToOperatingActivities": "507000.00",
                    "netIncome": "2604000.00",
                    "changeInCash": "590000.00",
                    "beginPeriodCashFlow": "70000.00",
                    "endPeriodCashFlow": "660000.00",
                    "totalCashFromOperatingActivities": "8610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1939000.00",
                    "otherCashflowsFromInvestingActivities": "-6740.00",
                    "dividendsPaid": "1626000.00",
                    "changeToInventory": "537000.00",
                    "changeToAccountReceivables": "4006000.00",
                    "salePurchaseOfStock": "30.00",
                    "otherCashflowsFromFinancingActivities": "2091000.00",
                    "changeToNetincome": "223.00",
                    "capitalExpenditures": "745000",
                    "changeReceivables": "4006.00",
                    "cashFlowsOtherOperating": "2385.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "590.00",
                    "changeInWorkingCapital": "3618000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "468000.00",
                    "freeCashFlow": "7865000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-745000.00",
                    "changeToLiabilities": "-3463.00",
                    "totalCashflowsFromInvestingActivities": "-745.00",
                    "netBorrowings": "-1651.00",
                    "totalCashFromFinancingActivities": "-3124000.00",
                    "changeToOperatingActivities": "507000.00",
                    "netIncome": "-16466000.00",
                    "changeInCash": "70000.00",
                    "beginPeriodCashFlow": "3848104.00",
                    "endPeriodCashFlow": "70000.00",
                    "totalCashFromOperatingActivities": "3939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1757000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1618000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3666000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "-506000.00",
                    "changeToNetincome": "17792.00",
                    "capitalExpenditures": "745000",
                    "changeReceivables": "3666.00",
                    "cashFlowsOtherOperating": "653.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70.00",
                    "changeInWorkingCapital": "788000.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "22692000.00",
                    "freeCashFlow": "3194000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-34505043.00",
                    "changeToLiabilities": "-2411834.00",
                    "totalCashflowsFromInvestingActivities": "-34530842.00",
                    "netBorrowings": "35282425.00",
                    "totalCashFromFinancingActivities": "33822318.00",
                    "changeToOperatingActivities": "-1853171.00",
                    "netIncome": "1732202.00",
                    "changeInCash": "3848104.00",
                    "beginPeriodCashFlow": "44512.00",
                    "endPeriodCashFlow": "3848104.00",
                    "totalCashFromOperatingActivities": "4530829.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1086994.00",
                    "otherCashflowsFromInvestingActivities": "-33530518.00",
                    "dividendsPaid": "1577709.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1653631.00",
                    "salePurchaseOfStock": "1189.00",
                    "otherCashflowsFromFinancingActivities": "35400027.00",
                    "changeToNetincome": "-11813597.00",
                    "capitalExpenditures": "1000324",
                    "changeReceivables": "1653631.00",
                    "cashFlowsOtherOperating": "-2403573.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64166480.00",
                    "stockBasedCompensation": "219735.00",
                    "otherNonCashItems": "-63812282.00",
                    "freeCashFlow": "3530505.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-1142229.00",
                    "changeToLiabilities": "773036.00",
                    "totalCashflowsFromInvestingActivities": "-1142229.00",
                    "netBorrowings": "9326044.00",
                    "totalCashFromFinancingActivities": "7871980.00",
                    "changeToOperatingActivities": "1264124.00",
                    "netIncome": "4652473.00",
                    "changeInCash": "-44512.00",
                    "beginPeriodCashFlow": "44512.00",
                    "endPeriodCashFlow": "20.00",
                    "totalCashFromOperatingActivities": "-6774263.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1145000.00",
                    "otherCashflowsFromInvestingActivities": "7228.00",
                    "dividendsPaid": "1574991.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14315444.00",
                    "salePurchaseOfStock": "3811.00",
                    "otherCashflowsFromFinancingActivities": "-53184.00",
                    "changeToNetincome": "493788.00",
                    "capitalExpenditures": "1149457",
                    "changeReceivables": "-14315444.00",
                    "cashFlowsOtherOperating": "476427.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44512.00",
                    "changeInWorkingCapital": "-13104732.00",
                    "stockBasedCompensation": "411000.00",
                    "otherNonCashItems": "532996.00",
                    "freeCashFlow": "-7923720.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1487499.00",
                    "changeToLiabilities": "-3588026.00",
                    "totalCashflowsFromInvestingActivities": "-1487499.00",
                    "netBorrowings": "3530043.00",
                    "totalCashFromFinancingActivities": "2203090.00",
                    "changeToOperatingActivities": "3455929.00",
                    "netIncome": "3183642.00",
                    "changeInCash": "44512.00",
                    "beginPeriodCashFlow": "90.00",
                    "endPeriodCashFlow": "44512.00",
                    "totalCashFromOperatingActivities": "-671079.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "922000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "1572331.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-698645.00",
                    "salePurchaseOfStock": "-4591.00",
                    "otherCashflowsFromFinancingActivities": "-169136.00",
                    "changeToNetincome": "536217.00",
                    "capitalExpenditures": "1480271",
                    "changeReceivables": "-698645.00",
                    "cashFlowsOtherOperating": "-1018873.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44512.00",
                    "changeInWorkingCapital": "-2384476.00",
                    "stockBasedCompensation": "243000.00",
                    "otherNonCashItems": "-2594884.00",
                    "freeCashFlow": "-2151350.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "28236771.00",
                    "changeToLiabilities": "988007.00",
                    "totalCashflowsFromInvestingActivities": "28236000.00",
                    "netBorrowings": "-25457873.00",
                    "totalCashFromFinancingActivities": "-27963000.00",
                    "changeToOperatingActivities": "-4506475.00",
                    "netIncome": "14565000.00",
                    "changeInCash": "-112000.00",
                    "beginPeriodCashFlow": "112000.00",
                    "endPeriodCashFlow": "388.00",
                    "totalCashFromOperatingActivities": "-385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "899000.00",
                    "otherCashflowsFromInvestingActivities": "-26000.00",
                    "dividendsPaid": "1565000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1432000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-941000.00",
                    "changeToNetincome": "-17232837.00",
                    "capitalExpenditures": "2051000",
                    "changeReceivables": "-1432492.00",
                    "cashFlowsOtherOperating": "593079.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-112104.00",
                    "changeInWorkingCapital": "-721000.00",
                    "stockBasedCompensation": "211000.00",
                    "otherNonCashItems": "-16351000.00",
                    "freeCashFlow": "-2436000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-1683235.00",
                    "changeToLiabilities": "1574579.00",
                    "totalCashflowsFromInvestingActivities": "-1683235.00",
                    "netBorrowings": "-1424594.00",
                    "totalCashFromFinancingActivities": "-2513245.00",
                    "changeToOperatingActivities": "-4506475.00",
                    "netIncome": "4320752.00",
                    "changeInCash": "112104.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "112104.00",
                    "totalCashFromOperatingActivities": "4261646.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700895.00",
                    "otherCashflowsFromInvestingActivities": "-34505.00",
                    "dividendsPaid": "1251025.00",
                    "changeToInventory": "1287590.00",
                    "changeToAccountReceivables": "-2690506.00",
                    "salePurchaseOfStock": "-41209.00",
                    "otherCashflowsFromFinancingActivities": "-154922.00",
                    "changeToNetincome": "-3240558.00",
                    "capitalExpenditures": "1637516",
                    "changeReceivables": "-2643568.00",
                    "cashFlowsOtherOperating": "2605644.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "112104.00",
                    "changeInWorkingCapital": "-1564321.00",
                    "stockBasedCompensation": "172381.00",
                    "otherNonCashItems": "464903.00",
                    "freeCashFlow": "2624130.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-457731.00",
                    "changeToLiabilities": "1560510.00",
                    "totalCashflowsFromInvestingActivities": "-457731.00",
                    "netBorrowings": "942965.00",
                    "totalCashFromFinancingActivities": "-158350.00",
                    "changeToOperatingActivities": "1737907.00",
                    "netIncome": "3479493.00",
                    "changeInCash": "-158350.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "616081.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1169401.00",
                    "otherCashflowsFromInvestingActivities": "-2232.00",
                    "dividendsPaid": "1248183.00",
                    "changeToInventory": "1778956.00",
                    "changeToAccountReceivables": "-7185306.00",
                    "salePurchaseOfStock": "-8054.00",
                    "otherCashflowsFromFinancingActivities": "154922.00",
                    "changeToNetincome": "-235252.00",
                    "capitalExpenditures": "455499",
                    "changeReceivables": "-7479930.00",
                    "cashFlowsOtherOperating": "917732.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4833220.00",
                    "stockBasedCompensation": "406370.00",
                    "otherNonCashItems": "-57593.00",
                    "freeCashFlow": "160582.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-555863.00",
                    "changeToLiabilities": "24178.00",
                    "totalCashflowsFromInvestingActivities": "-555863.00",
                    "netBorrowings": "1762541.00",
                    "totalCashFromFinancingActivities": "728207.00",
                    "changeToOperatingActivities": "1462489.00",
                    "netIncome": "3442838.00",
                    "changeInCash": "728207.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "-172344.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "865841.00",
                    "otherCashflowsFromInvestingActivities": "-19789.00",
                    "dividendsPaid": "1034334.00",
                    "changeToInventory": "1501701.00",
                    "changeToAccountReceivables": "-3970715.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "-149858.00",
                    "capitalExpenditures": "555863",
                    "changeReceivables": "-3970715.00",
                    "cashFlowsOtherOperating": "81388.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4374611.00",
                    "stockBasedCompensation": "225380.00",
                    "otherNonCashItems": "-866909.00",
                    "freeCashFlow": "-728207.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-4327637.00",
                    "changeToLiabilities": "1636081.00",
                    "totalCashflowsFromInvestingActivities": "-4327637.00",
                    "netBorrowings": "3460101.00",
                    "totalCashFromFinancingActivities": "2416504.00",
                    "changeToOperatingActivities": "1081664.00",
                    "netIncome": "-443873.00",
                    "changeInCash": "2416504.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "1911133.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "836242.00",
                    "otherCashflowsFromInvestingActivities": "-7326.00",
                    "dividendsPaid": "1033597.00",
                    "changeToInventory": "1118861.00",
                    "changeToAccountReceivables": "-2976993.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": "223989.00",
                    "capitalExpenditures": "540311",
                    "changeReceivables": "-1083786.00",
                    "cashFlowsOtherOperating": "-455325.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1861658.00",
                    "stockBasedCompensation": "220611.00",
                    "otherNonCashItems": "3206587.00",
                    "freeCashFlow": "1370822.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-529187.00",
                    "changeToLiabilities": "3129617.00",
                    "totalCashflowsFromInvestingActivities": "-529187.00",
                    "netBorrowings": "-2405898.00",
                    "totalCashFromFinancingActivities": "-3439709.00",
                    "changeToOperatingActivities": "-35031.00",
                    "netIncome": "2206308.00",
                    "changeInCash": "-3439709.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "3968896.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "830090.00",
                    "otherCashflowsFromInvestingActivities": "-68730.00",
                    "dividendsPaid": "1031679.00",
                    "changeToInventory": "-32875.00",
                    "changeToAccountReceivables": "77418.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "-2132.00",
                    "changeToNetincome": "-721971.00",
                    "capitalExpenditures": "184767",
                    "changeReceivables": "77418.00",
                    "cashFlowsOtherOperating": "-1594005.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1506685.00",
                    "stockBasedCompensation": "218891.00",
                    "otherNonCashItems": "267239.00",
                    "freeCashFlow": "3784129.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-40446.00",
                    "changeToLiabilities": "2585491.00",
                    "totalCashflowsFromInvestingActivities": "-40446.00",
                    "netBorrowings": "-2630483.00",
                    "totalCashFromFinancingActivities": "-3145832.00",
                    "changeToOperatingActivities": "2678937.00",
                    "netIncome": "2565563.00",
                    "changeInCash": "-3145832.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "3186278.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1270950.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "515349.00",
                    "changeToInventory": "2645518.00",
                    "changeToAccountReceivables": "-4061539.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2255483.00",
                    "changeToNetincome": "298463.00",
                    "capitalExpenditures": "63212",
                    "changeReceivables": "-4061539.00",
                    "cashFlowsOtherOperating": "621227.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-939415.00",
                    "stockBasedCompensation": "244567.00",
                    "otherNonCashItems": "44613.00",
                    "freeCashFlow": "3123066.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-847294.00",
                    "changeToLiabilities": "660073.00",
                    "totalCashflowsFromInvestingActivities": "-847294.00",
                    "netBorrowings": "-7080911.00",
                    "totalCashFromFinancingActivities": "-7606260.00",
                    "changeToOperatingActivities": "1515967.00",
                    "netIncome": "-4829263.00",
                    "changeInCash": "-7606260.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "8453554.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1443952.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "515349.00",
                    "changeToInventory": "1219724.00",
                    "changeToAccountReceivables": "4804348.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "5836440.00",
                    "capitalExpenditures": "847294",
                    "changeReceivables": "4804348.00",
                    "cashFlowsOtherOperating": "504269.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5936287.00",
                    "stockBasedCompensation": "193077.00",
                    "otherNonCashItems": "7373903.00",
                    "freeCashFlow": "7606260.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-22730128.00",
                    "changeToLiabilities": "912810.00",
                    "totalCashflowsFromInvestingActivities": "-22730128.00",
                    "netBorrowings": "19174677.00",
                    "totalCashFromFinancingActivities": "16081906.00",
                    "changeToOperatingActivities": "-430556.00",
                    "netIncome": "1498860.00",
                    "changeInCash": "16081906.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "6648222.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1414713.00",
                    "otherCashflowsFromInvestingActivities": "-21680455.00",
                    "dividendsPaid": "3092771.00",
                    "changeToInventory": "-84245.00",
                    "changeToAccountReceivables": "3488673.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19174677.00",
                    "changeToNetincome": "536271.00",
                    "capitalExpenditures": "1049673",
                    "changeReceivables": "3488673.00",
                    "cashFlowsOtherOperating": "-1221808.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3130315.00",
                    "stockBasedCompensation": "192913.00",
                    "otherNonCashItems": "99721.00",
                    "freeCashFlow": "5598549.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-8195053.00",
                    "changeToLiabilities": "681506.00",
                    "totalCashflowsFromInvestingActivities": "-8195053.00",
                    "netBorrowings": "7303588.00",
                    "totalCashFromFinancingActivities": "4206157.00",
                    "changeToOperatingActivities": "-2028878.00",
                    "netIncome": "2741967.00",
                    "changeInCash": "4206157.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "4002804.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1187756.00",
                    "otherCashflowsFromInvestingActivities": "-7499560.00",
                    "dividendsPaid": "3072659.00",
                    "changeToInventory": "-2216232.00",
                    "changeToAccountReceivables": "909624.00",
                    "salePurchaseOfStock": "38200.00",
                    "otherCashflowsFromFinancingActivities": "357527.00",
                    "changeToNetincome": "696693.00",
                    "capitalExpenditures": "695494",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-656411.00",
                    "stockBasedCompensation": "201575.00",
                    "otherNonCashItems": "393240.00",
                    "freeCashFlow": "3307310.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-860264.00",
                    "changeToLiabilities": "603642.00",
                    "totalCashflowsFromInvestingActivities": "-860264.00",
                    "netBorrowings": "1763294.00",
                    "totalCashFromFinancingActivities": "-3942369.00",
                    "changeToOperatingActivities": "458794.00",
                    "netIncome": "4207169.00",
                    "changeInCash": "-3942369.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "4802633.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1196754.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3071862.00",
                    "changeToInventory": "680093.00",
                    "changeToAccountReceivables": "-2022258.00",
                    "salePurchaseOfStock": "38200.00",
                    "otherCashflowsFromFinancingActivities": "-2991328.00",
                    "changeToNetincome": "821881.00",
                    "capitalExpenditures": "860264",
                    "changeReceivables": "-2022258.00",
                    "cashFlowsOtherOperating": "-33733.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1465036.00",
                    "stockBasedCompensation": "244450.00",
                    "otherNonCashItems": "41865.00",
                    "freeCashFlow": "3942369.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-332288.00",
                    "changeToLiabilities": "658028.00",
                    "totalCashflowsFromInvestingActivities": "-332288.00",
                    "netBorrowings": "-379511.00",
                    "totalCashFromFinancingActivities": "-3448485.00",
                    "changeToOperatingActivities": "1278301.00",
                    "netIncome": "3801830.00",
                    "changeInCash": "-3448485.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3780773.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1204237.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3068974.00",
                    "changeToInventory": "1166571.00",
                    "changeToAccountReceivables": "-2728057.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7770257.00",
                    "changeToNetincome": "136254.00",
                    "capitalExpenditures": "332288",
                    "changeReceivables": "-2728057.00",
                    "cashFlowsOtherOperating": "652497.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1466848.00",
                    "stockBasedCompensation": "186629.00",
                    "otherNonCashItems": "135050.00",
                    "freeCashFlow": "3448485.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-341464.00",
                    "changeToLiabilities": "598401.00",
                    "totalCashflowsFromInvestingActivities": "-341464.00",
                    "netBorrowings": "-1971231.00",
                    "totalCashFromFinancingActivities": "-5040078.00",
                    "changeToOperatingActivities": "-1361978.00",
                    "netIncome": "2496024.00",
                    "changeInCash": "-5040078.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5381542.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1231509.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3068847.00",
                    "changeToInventory": "-1130839.00",
                    "changeToAccountReceivables": "1951758.00",
                    "salePurchaseOfStock": "865710.00",
                    "otherCashflowsFromFinancingActivities": "-341464.00",
                    "changeToNetincome": "809650.00",
                    "capitalExpenditures": "341464",
                    "changeReceivables": "1951758.00",
                    "cashFlowsOtherOperating": "-1774765.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "726494.00",
                    "stockBasedCompensation": "320084.00",
                    "otherNonCashItems": "64408.00",
                    "freeCashFlow": "5040078.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1371605.00",
                    "totalCashflowsFromInvestingActivities": "-242661.00",
                    "netBorrowings": "-3966411.00",
                    "totalCashFromFinancingActivities": "-6802826.00",
                    "changeToOperatingActivities": "-258905.00",
                    "netIncome": "4852700.00",
                    "changeInCash": "-6802826.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7045487.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1243062.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3067124.00",
                    "changeToInventory": "-577157.00",
                    "changeToAccountReceivables": "2083329.00",
                    "salePurchaseOfStock": "-24027.00",
                    "otherCashflowsFromFinancingActivities": "230709.00",
                    "changeToNetincome": "-968890.00",
                    "capitalExpenditures": "242661",
                    "changeReceivables": "2083329.00",
                    "cashFlowsOtherOperating": "1111258.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1738914.00",
                    "stockBasedCompensation": "196296.00",
                    "otherNonCashItems": "-1431859.00",
                    "freeCashFlow": "6802826.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "509128.00",
                    "totalCashflowsFromInvestingActivities": "-228814.00",
                    "netBorrowings": "-3649926.00",
                    "totalCashFromFinancingActivities": "-7054533.00",
                    "changeToOperatingActivities": "85044.00",
                    "netIncome": "5061386.00",
                    "changeInCash": "-7054533.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7283347.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1247538.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3026709.00",
                    "changeToInventory": "1083716.00",
                    "changeToAccountReceivables": "442448.00",
                    "salePurchaseOfStock": "-49902.00",
                    "otherCashflowsFromFinancingActivities": "-377897.00",
                    "changeToNetincome": "93939.00",
                    "capitalExpenditures": "228814",
                    "changeReceivables": "442448.00",
                    "cashFlowsOtherOperating": "-145076.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "652111.00",
                    "stockBasedCompensation": "758350.00",
                    "otherNonCashItems": "-722862.00",
                    "freeCashFlow": "7054533.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-828587.00",
                    "totalCashflowsFromInvestingActivities": "-298615.00",
                    "netBorrowings": "-15626936.00",
                    "totalCashFromFinancingActivities": "-203255.00",
                    "changeToOperatingActivities": "174305.00",
                    "netIncome": "5169884.00",
                    "changeInCash": "-203255.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "501870.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1258381.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2638232.00",
                    "changeToInventory": "-1128395.00",
                    "changeToAccountReceivables": "-4957395.00",
                    "salePurchaseOfStock": "18060000.00",
                    "otherCashflowsFromFinancingActivities": "18058394.00",
                    "changeToNetincome": "-654582.00",
                    "capitalExpenditures": "298615",
                    "changeReceivables": "-4957395.00",
                    "cashFlowsOtherOperating": "266283.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5681242.00",
                    "stockBasedCompensation": "47807.00",
                    "otherNonCashItems": "-942021.00",
                    "freeCashFlow": "203255.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1280705.00",
                    "totalCashflowsFromInvestingActivities": "-153904.00",
                    "netBorrowings": "-1244523.00",
                    "totalCashFromFinancingActivities": "-3441867.00",
                    "changeToOperatingActivities": "-1673673.00",
                    "netIncome": "2465571.00",
                    "changeInCash": "-3441867.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3595771.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1295506.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2189844.00",
                    "changeToInventory": "-990252.00",
                    "changeToAccountReceivables": "1492164.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-7500.00",
                    "changeToNetincome": "413607.00",
                    "capitalExpenditures": "153904",
                    "changeReceivables": "1492164.00",
                    "cashFlowsOtherOperating": "-850527.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-839068.00",
                    "stockBasedCompensation": "67029.00",
                    "otherNonCashItems": "457476.00",
                    "freeCashFlow": "3441867.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-555971.00",
                    "totalCashflowsFromInvestingActivities": "-248918.00",
                    "netBorrowings": "21372854.00",
                    "totalCashFromFinancingActivities": "-5852541.00",
                    "changeToOperatingActivities": "-139806.00",
                    "netIncome": "-874786.00",
                    "changeInCash": "-5852541.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6101459.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1619203.00",
                    "otherCashflowsFromInvestingActivities": "850.00",
                    "dividendsPaid": "2189844.00",
                    "changeToInventory": "-2204567.00",
                    "changeToAccountReceivables": "3237794.00",
                    "salePurchaseOfStock": "93749.00",
                    "otherCashflowsFromFinancingActivities": "-4027844.00",
                    "changeToNetincome": "5317601.00",
                    "capitalExpenditures": "249768",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "922884.00",
                    "stockBasedCompensation": "90277.00",
                    "otherNonCashItems": "830224.00",
                    "freeCashFlow": "5851691.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-676700.00",
                    "totalCashflowsFromInvestingActivities": "-6057897.00",
                    "netBorrowings": "3061601.00",
                    "totalCashFromFinancingActivities": "871757.00",
                    "changeToOperatingActivities": "64136.00",
                    "netIncome": "3136863.00",
                    "changeInCash": "871757.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5186140.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1436279.00",
                    "otherCashflowsFromInvestingActivities": "1500.00",
                    "dividendsPaid": "2189844.00",
                    "changeToInventory": "-450029.00",
                    "changeToAccountReceivables": "408816.00",
                    "salePurchaseOfStock": "7500.00",
                    "otherCashflowsFromFinancingActivities": "-110189.00",
                    "changeToNetincome": "163321.00",
                    "capitalExpenditures": "59397",
                    "changeReceivables": "408816.00",
                    "cashFlowsOtherOperating": "615356.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47472.00",
                    "stockBasedCompensation": "92293.00",
                    "otherNonCashItems": "477447.00",
                    "freeCashFlow": "5126743.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-164546.00",
                    "totalCashflowsFromInvestingActivities": "-19009480.00",
                    "netBorrowings": "20807735.00",
                    "totalCashFromFinancingActivities": "18705240.00",
                    "changeToOperatingActivities": "1109137.00",
                    "netIncome": "2284526.00",
                    "changeInCash": "18705240.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "304240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1865042.00",
                    "otherCashflowsFromInvestingActivities": "-18500000.00",
                    "dividendsPaid": "2188744.00",
                    "changeToInventory": "1226768.00",
                    "changeToAccountReceivables": "-4129269.00",
                    "salePurchaseOfStock": "90000.00",
                    "otherCashflowsFromFinancingActivities": "-919378.00",
                    "changeToNetincome": "-186456.00",
                    "capitalExpenditures": "509480",
                    "changeReceivables": "-4129269.00",
                    "cashFlowsOtherOperating": "543925.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4049890.00",
                    "stockBasedCompensation": "187168.00",
                    "otherNonCashItems": "416895.00",
                    "freeCashFlow": "-205240.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1621919.00",
                    "totalCashflowsFromInvestingActivities": "-327112.00",
                    "netBorrowings": "-3977445.00",
                    "totalCashFromFinancingActivities": "-6144772.00",
                    "changeToOperatingActivities": "-104998.00",
                    "netIncome": "1301831.00",
                    "changeInCash": "-6144772.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6471884.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1371434.00",
                    "otherCashflowsFromInvestingActivities": "-18500000.00",
                    "dividendsPaid": "2167327.00",
                    "changeToInventory": "1450457.00",
                    "changeToAccountReceivables": "1916967.00",
                    "salePurchaseOfStock": "86249.00",
                    "otherCashflowsFromFinancingActivities": "-327112.00",
                    "changeToNetincome": "81817.00",
                    "capitalExpenditures": "327112",
                    "changeReceivables": "1916967.00",
                    "cashFlowsOtherOperating": "195002.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3433888.00",
                    "stockBasedCompensation": "77563.00",
                    "otherNonCashItems": "282914.00",
                    "freeCashFlow": "6144772.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-620523.00",
                    "totalCashflowsFromInvestingActivities": "-320786.00",
                    "netBorrowings": "-7615943.00",
                    "totalCashFromFinancingActivities": "-2101484.00",
                    "changeToOperatingActivities": "-3793697.00",
                    "netIncome": "2303933.00",
                    "changeInCash": "-2101484.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2422270.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1551885.00",
                    "otherCashflowsFromInvestingActivities": "7587.00",
                    "dividendsPaid": "2167121.00",
                    "changeToInventory": "-3602854.00",
                    "changeToAccountReceivables": "1968152.00",
                    "salePurchaseOfStock": "15254406.00",
                    "otherCashflowsFromFinancingActivities": "65637.00",
                    "changeToNetincome": "1688991.00",
                    "capitalExpenditures": "320786",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1909074.00",
                    "stockBasedCompensation": "61016.00",
                    "otherNonCashItems": "413471.00",
                    "freeCashFlow": "2101484.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "861751.00",
                    "totalCashflowsFromInvestingActivities": "-187443.00",
                    "netBorrowings": "1290249.00",
                    "totalCashFromFinancingActivities": "-828816.00",
                    "changeToOperatingActivities": "-14265.00",
                    "netIncome": "2347855.00",
                    "changeInCash": "-828816.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1016259.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1673548.00",
                    "otherCashflowsFromInvestingActivities": "11.00",
                    "dividendsPaid": "2167121.00",
                    "changeToInventory": "864918.00",
                    "changeToAccountReceivables": "-4081817.00",
                    "salePurchaseOfStock": "40000.00",
                    "otherCashflowsFromFinancingActivities": "1290249.00",
                    "changeToNetincome": "-243182.00",
                    "capitalExpenditures": "187454",
                    "changeReceivables": "-4081817.00",
                    "cashFlowsOtherOperating": "431184.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3234331.00",
                    "stockBasedCompensation": "111134.00",
                    "otherNonCashItems": "460053.00",
                    "freeCashFlow": "828805.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1235514.00",
                    "totalCashflowsFromInvestingActivities": "-194398.00",
                    "netBorrowings": "-12532657.00",
                    "totalCashFromFinancingActivities": "-1057369.00",
                    "changeToOperatingActivities": "185929.00",
                    "netIncome": "1397481.00",
                    "changeInCash": "-1057369.00",
                    "beginPeriodCashFlow": "40000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1251767.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1726438.00",
                    "otherCashflowsFromInvestingActivities": "11.00",
                    "dividendsPaid": "1849691.00",
                    "changeToInventory": "-1079894.00",
                    "changeToAccountReceivables": "-1475810.00",
                    "salePurchaseOfStock": "15210000.00",
                    "otherCashflowsFromFinancingActivities": "14922979.00",
                    "changeToNetincome": "152734.00",
                    "capitalExpenditures": "194398",
                    "changeReceivables": "-1475810.00",
                    "cashFlowsOtherOperating": "647202.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2525395.00",
                    "stockBasedCompensation": "70937.00",
                    "otherNonCashItems": "1053868.00",
                    "freeCashFlow": "1057369.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-267907.00",
                    "totalCashflowsFromInvestingActivities": "-228729.00",
                    "netBorrowings": "-1151000.00",
                    "totalCashFromFinancingActivities": "-4614815.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "833138.00",
                    "changeInCash": "-4614815.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "40000.00",
                    "totalCashFromOperatingActivities": "4843544.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1781470.00",
                    "otherCashflowsFromInvestingActivities": "7576.00",
                    "dividendsPaid": "1846989.00",
                    "changeToInventory": "-52295.00",
                    "changeToAccountReceivables": "2195540.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "-1616826.00",
                    "changeToNetincome": "-109801.00",
                    "capitalExpenditures": "236305",
                    "changeReceivables": "2195540.00",
                    "cashFlowsOtherOperating": "364856.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1749895.00",
                    "stockBasedCompensation": "70901.00",
                    "otherNonCashItems": "696280.00",
                    "freeCashFlow": "4607239.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2848000.00",
                    "totalCashflowsFromInvestingActivities": "-10052766.00",
                    "netBorrowings": "9129500.00",
                    "totalCashFromFinancingActivities": "4090766.00",
                    "changeToOperatingActivities": "2117483.00",
                    "netIncome": "1506487.00",
                    "changeInCash": "-64832.00",
                    "beginPeriodCashFlow": "64832.00",
                    "endPeriodCashFlow": "40000.00",
                    "totalCashFromOperatingActivities": "5897168.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1809326.00",
                    "otherCashflowsFromInvestingActivities": "-18779832.00",
                    "dividendsPaid": "1846655.00",
                    "changeToInventory": "286643.00",
                    "changeToAccountReceivables": "1515004.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "-551579.00",
                    "changeToNetincome": "444000.00",
                    "capitalExpenditures": "52766",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1592246.00",
                    "stockBasedCompensation": "121318.00",
                    "otherNonCashItems": "1603540.00",
                    "freeCashFlow": "5844402.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2402000.00",
                    "totalCashflowsFromInvestingActivities": "-149708.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1803440.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2214679.00",
                    "changeInCash": "64832.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "64832.00",
                    "totalCashFromOperatingActivities": "2017980.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1294137.00",
                    "otherCashflowsFromInvestingActivities": "699.00",
                    "dividendsPaid": "1844868.00",
                    "changeToInventory": "-112562.00",
                    "changeToAccountReceivables": "-3330696.00",
                    "salePurchaseOfStock": "16150000.00",
                    "otherCashflowsFromFinancingActivities": "-674058.00",
                    "changeToNetincome": "859000.00",
                    "capitalExpenditures": "150407",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2689659.00",
                    "stockBasedCompensation": "48565.00",
                    "otherNonCashItems": "794758.00",
                    "freeCashFlow": "1867573.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1214000.00",
                    "totalCashflowsFromInvestingActivities": "-441941.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1215861.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1462006.00",
                    "changeInCash": "-1215861.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1657802.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1311684.00",
                    "otherCashflowsFromInvestingActivities": "560.00",
                    "dividendsPaid": "1811161.00",
                    "changeToInventory": "2336600.00",
                    "changeToAccountReceivables": "-2909109.00",
                    "salePurchaseOfStock": "6410000.00",
                    "otherCashflowsFromFinancingActivities": "-545308.00",
                    "changeToNetincome": "716000.00",
                    "capitalExpenditures": "161410",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1154823.00",
                    "stockBasedCompensation": "123063.00",
                    "otherNonCashItems": "101831.00",
                    "freeCashFlow": "1496392.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "108000.00",
                    "totalCashflowsFromInvestingActivities": "-8698586.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6479622.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164236.00",
                    "changeInCash": "6479622.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2218964.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1128593.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "989722.00",
                    "changeToInventory": "615805.00",
                    "changeToAccountReceivables": "533186.00",
                    "salePurchaseOfStock": "-5712.00",
                    "otherCashflowsFromFinancingActivities": "-362444.00",
                    "changeToNetincome": "245000.00",
                    "capitalExpenditures": "198586",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "807603.00",
                    "stockBasedCompensation": "59935.00",
                    "otherNonCashItems": "209762.00",
                    "freeCashFlow": "2020378.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-818620.00",
                    "totalCashflowsFromInvestingActivities": "-61404.00",
                    "netBorrowings": "-11782165.00",
                    "totalCashFromFinancingActivities": "-2291577.00",
                    "changeToOperatingActivities": "-1315131.00",
                    "netIncome": "489536.00",
                    "changeInCash": "-2291577.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2352981.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1055071.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "989722000.00",
                    "changeToInventory": "-5250643.00",
                    "changeToAccountReceivables": "5349614.00",
                    "salePurchaseOfStock": "8490000.00",
                    "otherCashflowsFromFinancingActivities": "7792394.00",
                    "changeToNetincome": "3223390.00",
                    "capitalExpenditures": "66404",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "281132.00",
                    "stockBasedCompensation": "75079.00",
                    "otherNonCashItems": "-227925.00",
                    "freeCashFlow": "2286577.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1471614.00",
                    "totalCashflowsFromInvestingActivities": "-94549.00",
                    "netBorrowings": "-462500.00",
                    "totalCashFromFinancingActivities": "-483814.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "365163.00",
                    "changeInCash": "-483814.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "578363.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1053304.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2609303.00",
                    "changeToAccountReceivables": "-3764296.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21314.00",
                    "changeToNetincome": "-317338.00",
                    "capitalExpenditures": "94549",
                    "changeReceivables": "-3764296.00",
                    "cashFlowsOtherOperating": "1718866.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1571568.00",
                    "stockBasedCompensation": "91483.00",
                    "otherNonCashItems": "1208728.00",
                    "freeCashFlow": "483814.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4308.00",
                    "totalCashflowsFromInvestingActivities": "-121268.00",
                    "netBorrowings": "737500.00",
                    "totalCashFromFinancingActivities": "216713.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "246537.00",
                    "changeInCash": "216713.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-95445.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1184318.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "378906.00",
                    "changeToAccountReceivables": "-2434029.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-442258.00",
                    "changeToNetincome": "209944.00",
                    "capitalExpenditures": "121268",
                    "changeReceivables": "-2434029.00",
                    "cashFlowsOtherOperating": "651043.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2075540.00",
                    "stockBasedCompensation": "335913.00",
                    "otherNonCashItems": "264256.00",
                    "freeCashFlow": "-216713.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "503696.00",
                    "totalCashflowsFromInvestingActivities": "-45713.00",
                    "netBorrowings": "-2339457.00",
                    "totalCashFromFinancingActivities": "-2799559.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1530100.00",
                    "changeInCash": "-2799559.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2845272.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1348855.00",
                    "otherCashflowsFromInvestingActivities": "-46000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "587491.00",
                    "changeToAccountReceivables": "1115000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1004894.00",
                    "changeToNetincome": "1504049.00",
                    "capitalExpenditures": "45713",
                    "changeReceivables": "1115000.00",
                    "cashFlowsOtherOperating": "-204396.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1349755.00",
                    "stockBasedCompensation": "690733.00",
                    "otherNonCashItems": "1175889.00",
                    "freeCashFlow": "2799559.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3440000.00",
                    "totalCashflowsFromInvestingActivities": "-1572555.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1088550.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7201584.00",
                    "changeInCash": "-1066035.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1066035.00",
                    "totalCashFromOperatingActivities": "1595070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1511957.00",
                    "otherCashflowsFromInvestingActivities": "-1066035.00",
                    "dividendsPaid": "1321000.00",
                    "changeToInventory": "3339304.00",
                    "changeToAccountReceivables": "78850.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-246343.00",
                    "changeToNetincome": "145000.00",
                    "capitalExpenditures": "69991",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-271853.00",
                    "stockBasedCompensation": "545081.00",
                    "otherNonCashItems": "275593.00",
                    "freeCashFlow": "1525079.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3925000.00",
                    "totalCashflowsFromInvestingActivities": "-65946.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "259316.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1417894.00",
                    "changeInCash": "259316.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-193370.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1218831.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1669694.00",
                    "changeToAccountReceivables": "-3176369.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-88267.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65946",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3165963.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "335868.00",
                    "freeCashFlow": "-259316.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9146887.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8025695.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "245429.00",
                    "changeInCash": "8025695.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1121192.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1109661.00",
                    "otherCashflowsFromInvestingActivities": "-9114386.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1670526.00",
                    "changeToAccountReceivables": "-3343756.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-279721.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32501",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-343986.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "120412.00",
                    "freeCashFlow": "1088691.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53189.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "294082.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-566638.00",
                    "changeInCash": "294082.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-240893.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1054005.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "361028.00",
                    "changeToAccountReceivables": "-1586947.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1032007.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53189",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-761339.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36537.00",
                    "freeCashFlow": "-294082.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10575675.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8698164.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-551662.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1877511.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1357911.00",
                    "otherCashflowsFromInvestingActivities": "-10529864.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2048323.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8698164.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45811",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2048323.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1071262.00",
                    "freeCashFlow": "1831700.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-296922.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-212374.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "836922.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1546622.00",
                    "otherCashflowsFromInvestingActivities": "-277299.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-328659.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19623",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-328659.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-497326.00",
                    "freeCashFlow": "817299.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91197000.00",
                    "netBorrowings": "-48705000.00",
                    "totalCashFromFinancingActivities": "-72492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11533000.00",
                    "changeInCash": "18665000.00",
                    "beginPeriodCashFlow": "353000.00",
                    "endPeriodCashFlow": "19018000.00",
                    "totalCashFromOperatingActivities": "113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1550000.00",
                    "otherCashflowsFromInvestingActivities": "-331000.00",
                    "dividendsPaid": "22400000.00",
                    "changeToInventory": "-66000.00",
                    "changeToAccountReceivables": "-1557000.00",
                    "salePurchaseOfStock": "-1521000.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8012000.00",
                    "stockBasedCompensation": "1006000.00",
                    "otherNonCashItems": "3731000.00",
                    "freeCashFlow": "-25000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-1640000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1640000.00",
                    "netBorrowings": "-15929000.00",
                    "totalCashFromFinancingActivities": "-22386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3338000.00",
                    "changeInCash": "353000.00",
                    "beginPeriodCashFlow": "4710000.00",
                    "endPeriodCashFlow": "353000.00",
                    "totalCashFromOperatingActivities": "24379000.00",
                    "issuanceOfCapitalStock": "262000.00",
                    "depreciation": "7769000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1639000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14516000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19047000.00",
                    "stockBasedCompensation": "989000.00",
                    "otherNonCashItems": "1097000.00",
                    "freeCashFlow": "22739000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-43289799.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9514000.00",
                    "netBorrowings": "-3688000.00",
                    "totalCashFromFinancingActivities": "-10872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10223000.00",
                    "changeInCash": "20386000.00",
                    "beginPeriodCashFlow": "-15676000.00",
                    "endPeriodCashFlow": "4710000.00",
                    "totalCashFromOperatingActivities": "20386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7774000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6507000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12163000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-1110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2582000.00",
                    "stockBasedCompensation": "1029000.00",
                    "otherNonCashItems": "24299000.00",
                    "freeCashFlow": "17789000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-8898000.00",
                    "changeToLiabilities": "-4238817.00",
                    "totalCashflowsFromInvestingActivities": "-8923799.00",
                    "netBorrowings": "22680639.00",
                    "totalCashFromFinancingActivities": "15934000.00",
                    "changeToOperatingActivities": "-1639593.00",
                    "netIncome": "24125877.00",
                    "changeInCash": "3736000.00",
                    "beginPeriodCashFlow": "112104.00",
                    "endPeriodCashFlow": "3848104.00",
                    "totalCashFromOperatingActivities": "-3300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4053258.00",
                    "otherCashflowsFromInvestingActivities": "-3243522.00",
                    "dividendsPaid": "6289682.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14792950.00",
                    "salePurchaseOfStock": "-1188.00",
                    "otherCashflowsFromFinancingActivities": "49086182.00",
                    "changeToNetincome": "-28016429.00",
                    "capitalExpenditures": "5680277",
                    "changeReceivables": "-14792950.00",
                    "cashFlowsOtherOperating": "-2352940.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-112104.00",
                    "changeInWorkingCapital": "47955000.00",
                    "stockBasedCompensation": "1084638.00",
                    "otherNonCashItems": "-82871374.00",
                    "freeCashFlow": "-8980277.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-7024466.00",
                    "changeToLiabilities": "156054.00",
                    "totalCashflowsFromInvestingActivities": "-7024466.00",
                    "netBorrowings": "4741013.00",
                    "totalCashFromFinancingActivities": "473116.00",
                    "changeToOperatingActivities": "5580237.00",
                    "netIncome": "10457875.00",
                    "changeInCash": "112104.00",
                    "beginPeriodCashFlow": "112104.00",
                    "endPeriodCashFlow": "112104.00",
                    "totalCashFromOperatingActivities": "6663454.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3698329.00",
                    "otherCashflowsFromInvestingActivities": "-34505.00",
                    "dividendsPaid": "4567139.00",
                    "changeToInventory": "5687108.00",
                    "changeToAccountReceivables": "-15177999.00",
                    "salePurchaseOfStock": "-41209.00",
                    "otherCashflowsFromFinancingActivities": "7102755.00",
                    "changeToNetincome": "-298147.00",
                    "capitalExpenditures": "3203909",
                    "changeReceivables": "-15177999.00",
                    "cashFlowsOtherOperating": "3149439.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "112104.00",
                    "changeInWorkingCapital": "-10921018.00",
                    "stockBasedCompensation": "1058096.00",
                    "otherNonCashItems": "1090784.00",
                    "freeCashFlow": "3459545.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-24147055.00",
                    "changeToLiabilities": "7287991.00",
                    "totalCashflowsFromInvestingActivities": "-24147055.00",
                    "netBorrowings": "7057385.00",
                    "totalCashFromFinancingActivities": "1890105.00",
                    "changeToOperatingActivities": "3729317.00",
                    "netIncome": "1441468.00",
                    "changeInCash": "1890105.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "112104.00",
                    "totalCashFromOperatingActivities": "22256950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4959705.00",
                    "otherCashflowsFromInvestingActivities": "-22002109.00",
                    "dividendsPaid": "5155148.00",
                    "changeToInventory": "3748122.00",
                    "changeToAccountReceivables": "4308900.00",
                    "salePurchaseOfStock": "-12132.00",
                    "otherCashflowsFromFinancingActivities": "22487868.00",
                    "changeToNetincome": "5949203.00",
                    "capitalExpenditures": "2144946",
                    "changeReceivables": "4308900.00",
                    "cashFlowsOtherOperating": "-1690317.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9633872.00",
                    "stockBasedCompensation": "849448.00",
                    "otherNonCashItems": "7785476.00",
                    "freeCashFlow": "20112004.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "investments": "-9729069.00",
                    "changeToLiabilities": "123142.00",
                    "totalCashflowsFromInvestingActivities": "-9729069.00",
                    "netBorrowings": "6691367.00",
                    "totalCashFromFinancingActivities": "-8224775.00",
                    "changeToOperatingActivities": "-1653761.00",
                    "netIncome": "9640831.00",
                    "changeInCash": "-8224775.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "17953844.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4718367.00",
                    "otherCashflowsFromInvestingActivities": "-152192.00",
                    "dividendsPaid": "12282342.00",
                    "changeToInventory": "-1500407.00",
                    "changeToAccountReceivables": "-2765135.00",
                    "salePurchaseOfStock": "-38200.00",
                    "otherCashflowsFromFinancingActivities": "-3016100.00",
                    "changeToNetincome": "2451620.00",
                    "capitalExpenditures": "2076877",
                    "changeReceivables": "-1758340.00",
                    "cashFlowsOtherOperating": "-1102842.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3747527.00",
                    "stockBasedCompensation": "849665.00",
                    "otherNonCashItems": "5693358.00",
                    "freeCashFlow": "15876967.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "investments": "-923994.00",
                    "changeToLiabilities": "-2971769.00",
                    "totalCashflowsFromInvestingActivities": "-923994.00",
                    "netBorrowings": "-24487796.00",
                    "totalCashFromFinancingActivities": "-17502481.00",
                    "changeToOperatingActivities": "-1673229.00",
                    "netIncome": "17549541.00",
                    "changeInCash": "-17502481.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "18426475.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5044487.00",
                    "otherCashflowsFromInvestingActivities": "-34505.00",
                    "dividendsPaid": "10921909.00",
                    "changeToInventory": "-1612088.00",
                    "changeToAccountReceivables": "-939454.00",
                    "salePurchaseOfStock": "-24027.00",
                    "otherCashflowsFromFinancingActivities": "17903706.00",
                    "changeToNetincome": "-1115926.00",
                    "capitalExpenditures": "923994",
                    "changeReceivables": "-939454.00",
                    "cashFlowsOtherOperating": "381938.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4129285.00",
                    "stockBasedCompensation": "1069482.00",
                    "otherNonCashItems": "-2639266.00",
                    "freeCashFlow": "17502481.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "investments": "-25643407.00",
                    "changeToLiabilities": "-555971.00",
                    "totalCashflowsFromInvestingActivities": "-25643407.00",
                    "netBorrowings": "21372854.00",
                    "totalCashFromFinancingActivities": "7579684.00",
                    "changeToOperatingActivities": "-139806.00",
                    "netIncome": "5848434.00",
                    "changeInCash": "7579684.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "18063723.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6291958.00",
                    "otherCashflowsFromInvestingActivities": "2350.00",
                    "dividendsPaid": "8735759.00",
                    "changeToInventory": "22629.00",
                    "changeToAccountReceivables": "1434308.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "-5143660.00",
                    "changeToNetincome": "5317601.00",
                    "capitalExpenditures": "1145757",
                    "changeReceivables": "1434308.00",
                    "cashFlowsOtherOperating": "1092945.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "354354.00",
                    "stockBasedCompensation": "447301.00",
                    "otherNonCashItems": "2011734.00",
                    "freeCashFlow": "16917966.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": "-931356.00",
                    "changeToLiabilities": "-620523.00",
                    "totalCashflowsFromInvestingActivities": "-931356.00",
                    "netBorrowings": "-7615943.00",
                    "totalCashFromFinancingActivities": "-8602484.00",
                    "changeToOperatingActivities": "-3793697.00",
                    "netIncome": "6882407.00",
                    "changeInCash": "-8602484.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "9533840.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6733341.00",
                    "otherCashflowsFromInvestingActivities": "7587.00",
                    "dividendsPaid": "8030922.00",
                    "changeToInventory": "-3870125.00",
                    "changeToAccountReceivables": "-1393935.00",
                    "salePurchaseOfStock": "7665714.00",
                    "otherCashflowsFromFinancingActivities": "-8210025.00",
                    "changeToNetincome": "1688991.00",
                    "capitalExpenditures": "938943",
                    "changeReceivables": "-1393935.00",
                    "cashFlowsOtherOperating": "1305269.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5918905.00",
                    "stockBasedCompensation": "313988.00",
                    "otherNonCashItems": "2623672.00",
                    "freeCashFlow": "8594897.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "185334.00",
                    "totalCashflowsFromInvestingActivities": "-19343000.00",
                    "netBorrowings": "9129500.00",
                    "totalCashFromFinancingActivities": "7551087.00",
                    "changeToOperatingActivities": "2117483.00",
                    "netIncome": "5347408.00",
                    "changeInCash": "7551087.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11791914.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5543740.00",
                    "otherCashflowsFromInvestingActivities": "1259.00",
                    "dividendsPaid": "6492406.00",
                    "changeToInventory": "3126486.00",
                    "changeToAccountReceivables": "-4191615.00",
                    "salePurchaseOfStock": "26317000.00",
                    "otherCashflowsFromFinancingActivities": "-2133389.00",
                    "changeToNetincome": "2136126.00",
                    "capitalExpenditures": "563169",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1444633.00",
                    "stockBasedCompensation": "352881.00",
                    "otherNonCashItems": "2709891.00",
                    "freeCashFlow": "11228745.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-818620.00",
                    "totalCashflowsFromInvestingActivities": "-322934.00",
                    "netBorrowings": "-11782165.00",
                    "totalCashFromFinancingActivities": "-5358237.00",
                    "changeToOperatingActivities": "-1315131.00",
                    "netIncome": "-428864.00",
                    "changeInCash": "-5358237.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5681171.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4641548.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "6746.00",
                    "changeToInventory": "-1674943.00",
                    "changeToAccountReceivables": "266289.00",
                    "salePurchaseOfStock": "8492740.00",
                    "otherCashflowsFromFinancingActivities": "-2068814.00",
                    "changeToNetincome": "3223390.00",
                    "capitalExpenditures": "327934",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2016221.00",
                    "stockBasedCompensation": "1193208.00",
                    "otherNonCashItems": "2420948.00",
                    "freeCashFlow": "5353237.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3525962.00",
                    "totalCashflowsFromInvestingActivities": "-10838577.00",
                    "netBorrowings": "9878128.00",
                    "totalCashFromFinancingActivities": "7490543.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8298269.00",
                    "changeInCash": "-1066035.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1066035.00",
                    "totalCashFromOperatingActivities": "2282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4894454.00",
                    "otherCashflowsFromInvestingActivities": "-1066035.00",
                    "dividendsPaid": "1321750.00",
                    "changeToInventory": "3701164.00",
                    "changeToAccountReceivables": "-8028222.00",
                    "salePurchaseOfStock": "13100000.00",
                    "otherCashflowsFromFinancingActivities": "-1391245.00",
                    "changeToNetincome": "-7200879.00",
                    "capitalExpenditures": "221627",
                    "changeReceivables": "-8028222.00",
                    "cashFlowsOtherOperating": "-562909.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4543141.00",
                    "stockBasedCompensation": "715807.00",
                    "otherNonCashItems": "597684.00",
                    "freeCashFlow": "2060372.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11107697.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8088886.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1749857.00",
                    "changeInCash": "8088886.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3018811.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4469141.00",
                    "otherCashflowsFromInvestingActivities": "8100.00",
                    "dividendsPaid": "4368.00",
                    "changeToInventory": "1086603.00",
                    "changeToAccountReceivables": "308349.00",
                    "salePurchaseOfStock": "5500000.00",
                    "otherCashflowsFromFinancingActivities": "-126689.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121450",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "156249.00",
                    "stockBasedCompensation": "76324.00",
                    "otherNonCashItems": "90337.00",
                    "freeCashFlow": "2897361.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7386861.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5515201.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-281784.00",
                    "changeInCash": "5515201.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1871660.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2750391.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2529353.00",
                    "changeToAccountReceivables": "-291941.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-285048.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41361",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1476088.00",
                    "stockBasedCompensation": "-2497461.00",
                    "otherNonCashItems": "385536.00",
                    "freeCashFlow": "1830299.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-952000.00",
                    "minorityInterest": null,
                    "netIncome": "-834000.00",
                    "sellingGeneralAdministrative": "8928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7918000.00",
                    "reconciledDepreciation": "180000.00",
                    "ebit": "-1190000.00",
                    "ebitda": "-1010000.00",
                    "depreciationAndAmortization": "180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1190000.00",
                    "otherOperatingExpenses": "23503000.00",
                    "interestExpense": "238000.00",
                    "taxProvision": "-118000.00",
                    "interestIncome": "238000.00",
                    "netInterestIncome": "238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-118000.00",
                    "totalRevenue": "22313000.00",
                    "totalOperatingExpenses": "9108000.00",
                    "costOfRevenue": "14395000.00",
                    "totalOtherIncomeExpenseNet": "238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-834000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1557000.00",
                    "minorityInterest": null,
                    "netIncome": "-1389000.00",
                    "sellingGeneralAdministrative": "5342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7252000.00",
                    "reconciledDepreciation": "158000.00",
                    "ebit": "-1561000.00",
                    "ebitda": "-1403000.00",
                    "depreciationAndAmortization": "158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1553000.00",
                    "otherOperatingExpenses": "22434000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": "-168000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-168000.00",
                    "totalRevenue": "20881000.00",
                    "totalOperatingExpenses": "8805000.00",
                    "costOfRevenue": "13629000.00",
                    "totalOtherIncomeExpenseNet": "-4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1389000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1684000.00",
                    "minorityInterest": null,
                    "netIncome": "-1160000.00",
                    "sellingGeneralAdministrative": "3865000.00",
                    "sellingAndMarketingExpenses": "5466000.00",
                    "grossProfit": "7703000.00",
                    "reconciledDepreciation": "139000.00",
                    "ebit": "-1768000.00",
                    "ebitda": "-1629000.00",
                    "depreciationAndAmortization": "139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1767000.00",
                    "otherOperatingExpenses": "23793000.00",
                    "interestExpense": "34000.00",
                    "taxProvision": "-420000.00",
                    "interestIncome": null,
                    "netInterestIncome": "84000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-420000.00",
                    "totalRevenue": "22026000.00",
                    "totalOperatingExpenses": "9470000.00",
                    "costOfRevenue": "14323000.00",
                    "totalOtherIncomeExpenseNet": "83000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1264000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2507000.00",
                    "minorityInterest": null,
                    "netIncome": "-5812000.00",
                    "sellingGeneralAdministrative": "4551000.00",
                    "sellingAndMarketingExpenses": "5672000.00",
                    "grossProfit": "9660000.00",
                    "reconciledDepreciation": "823000.00",
                    "ebit": "-937000.00",
                    "ebitda": "-114000.00",
                    "depreciationAndAmortization": "823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-937000.00",
                    "otherOperatingExpenses": "27832000.00",
                    "interestExpense": "1570000.00",
                    "taxProvision": "571000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "571000.00",
                    "totalRevenue": "26895000.00",
                    "totalOperatingExpenses": "10597000.00",
                    "costOfRevenue": "17235000.00",
                    "totalOtherIncomeExpenseNet": "-1570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3078000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6254000.00",
                    "minorityInterest": null,
                    "netIncome": "-3736000.00",
                    "sellingGeneralAdministrative": "5832000.00",
                    "sellingAndMarketingExpenses": "6744000.00",
                    "grossProfit": "8151000.00",
                    "reconciledDepreciation": "-1083000.00",
                    "ebit": "-4425000.00",
                    "ebitda": "-4166000.00",
                    "depreciationAndAmortization": "259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4425000.00",
                    "otherOperatingExpenses": "27931000.00",
                    "interestExpense": "1829000.00",
                    "taxProvision": "-1392000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1392000.00",
                    "totalRevenue": "23506000.00",
                    "totalOperatingExpenses": "12576000.00",
                    "costOfRevenue": "15355000.00",
                    "totalOtherIncomeExpenseNet": "-1829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4862000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-807000.00",
                    "minorityInterest": null,
                    "netIncome": "-722000.00",
                    "sellingGeneralAdministrative": "18155000.00",
                    "sellingAndMarketingExpenses": "496000.00",
                    "grossProfit": "20921000.00",
                    "reconciledDepreciation": "1671000.00",
                    "ebit": "339000.00",
                    "ebitda": "2010000.00",
                    "depreciationAndAmortization": "1671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "339000.00",
                    "otherOperatingExpenses": "62895000.00",
                    "interestExpense": "1146000.00",
                    "taxProvision": "-85000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85000.00",
                    "totalRevenue": "63234000.00",
                    "totalOperatingExpenses": "20582000.00",
                    "costOfRevenue": "42313000.00",
                    "totalOtherIncomeExpenseNet": "-1146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-722000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1157000.00",
                    "minorityInterest": null,
                    "netIncome": "-981000.00",
                    "sellingGeneralAdministrative": "19681000.00",
                    "sellingAndMarketingExpenses": "477000.00",
                    "grossProfit": "21466000.00",
                    "reconciledDepreciation": "1888000.00",
                    "ebit": "246000.00",
                    "ebitda": "2134000.00",
                    "depreciationAndAmortization": "1888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "246000.00",
                    "otherOperatingExpenses": "64164000.00",
                    "interestExpense": "1403000.00",
                    "taxProvision": "-176000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-176000.00",
                    "totalRevenue": "64410000.00",
                    "totalOperatingExpenses": "21220000.00",
                    "costOfRevenue": "42944000.00",
                    "totalOtherIncomeExpenseNet": "-1403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-981000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-752000.00",
                    "minorityInterest": null,
                    "netIncome": "-804000.00",
                    "sellingGeneralAdministrative": "20780000.00",
                    "sellingAndMarketingExpenses": "632000.00",
                    "grossProfit": "24329000.00",
                    "reconciledDepreciation": "1893000.00",
                    "ebit": "470000.00",
                    "ebitda": "806000.00",
                    "depreciationAndAmortization": "336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "470000.00",
                    "otherOperatingExpenses": "70716000.00",
                    "interestExpense": "1222000.00",
                    "taxProvision": "52000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "71186000.00",
                    "totalOperatingExpenses": "23859000.00",
                    "costOfRevenue": "46857000.00",
                    "totalOtherIncomeExpenseNet": "-1222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-804000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2580000.00",
                    "minorityInterest": null,
                    "netIncome": "-761000.00",
                    "sellingGeneralAdministrative": "4394000.00",
                    "sellingAndMarketingExpenses": "6345000.00",
                    "grossProfit": "9596000.00",
                    "reconciledDepreciation": "1981000.00",
                    "ebit": "-1519000.00",
                    "ebitda": "-1187000.00",
                    "depreciationAndAmortization": "332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1475000.00",
                    "otherOperatingExpenses": "27201000.00",
                    "interestExpense": "1061000.00",
                    "taxProvision": "-219000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1061000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-498000.00",
                    "totalRevenue": "25726000.00",
                    "totalOperatingExpenses": "11071000.00",
                    "costOfRevenue": "16130000.00",
                    "totalOtherIncomeExpenseNet": "-1105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-761000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-820000.00",
                    "minorityInterest": null,
                    "netIncome": "-792000.00",
                    "sellingGeneralAdministrative": "19999000.00",
                    "sellingAndMarketingExpenses": "392000.00",
                    "grossProfit": "23438000.00",
                    "reconciledDepreciation": "2007000.00",
                    "ebit": "415000.00",
                    "ebitda": "2422000.00",
                    "depreciationAndAmortization": "2007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "415000.00",
                    "otherOperatingExpenses": "68350000.00",
                    "interestExpense": "1235000.00",
                    "taxProvision": "-28000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28000.00",
                    "totalRevenue": "68765000.00",
                    "totalOperatingExpenses": "23023000.00",
                    "costOfRevenue": "45327000.00",
                    "totalOtherIncomeExpenseNet": "-1235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-792000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1626000.00",
                    "minorityInterest": null,
                    "netIncome": "999000.00",
                    "sellingGeneralAdministrative": "19651000.00",
                    "sellingAndMarketingExpenses": "384000.00",
                    "grossProfit": "25447000.00",
                    "reconciledDepreciation": "2045000.00",
                    "ebit": "3227000.00",
                    "ebitda": "5272000.00",
                    "depreciationAndAmortization": "2045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3227000.00",
                    "otherOperatingExpenses": "70340000.00",
                    "interestExpense": "1601000.00",
                    "taxProvision": "627000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "627000.00",
                    "totalRevenue": "73567000.00",
                    "totalOperatingExpenses": "22220000.00",
                    "costOfRevenue": "48120000.00",
                    "totalOtherIncomeExpenseNet": "-1601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "999000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3595000.00",
                    "minorityInterest": null,
                    "netIncome": "2640000.00",
                    "sellingGeneralAdministrative": "21814000.00",
                    "sellingAndMarketingExpenses": "528000.00",
                    "grossProfit": "29979000.00",
                    "reconciledDepreciation": "2033000.00",
                    "ebit": "5267000.00",
                    "ebitda": "7300000.00",
                    "depreciationAndAmortization": "2033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5267000.00",
                    "otherOperatingExpenses": "78217000.00",
                    "interestExpense": "1672000.00",
                    "taxProvision": "955000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "955000.00",
                    "totalRevenue": "83484000.00",
                    "totalOperatingExpenses": "24712000.00",
                    "costOfRevenue": "53505000.00",
                    "totalOtherIncomeExpenseNet": "-1672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2640000.00",
                    "netIncomeApplicableToCommonShares": "2640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3548000.00",
                    "minorityInterest": null,
                    "netIncome": "2604000.00",
                    "sellingGeneralAdministrative": "21735000.00",
                    "sellingAndMarketingExpenses": "605000.00",
                    "grossProfit": "29574000.00",
                    "reconciledDepreciation": "1939000.00",
                    "ebit": "5485000.00",
                    "ebitda": "7424000.00",
                    "depreciationAndAmortization": "1939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5050000.00",
                    "otherOperatingExpenses": "75750000.00",
                    "interestExpense": "1502000.00",
                    "taxProvision": "944000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "944000.00",
                    "totalRevenue": "80800000.00",
                    "totalOperatingExpenses": "24524000.00",
                    "costOfRevenue": "51226000.00",
                    "totalOtherIncomeExpenseNet": "-1502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2604.00",
                    "netIncomeApplicableToCommonShares": "2604.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21930000.00",
                    "minorityInterest": null,
                    "netIncome": "-16466000.00",
                    "sellingGeneralAdministrative": "22539000.00",
                    "sellingAndMarketingExpenses": "594000.00",
                    "grossProfit": "26784000.00",
                    "reconciledDepreciation": "1757000.00",
                    "ebit": "-20730000.00",
                    "ebitda": "-18973000.00",
                    "depreciationAndAmortization": "1757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20730000.00",
                    "otherOperatingExpenses": "96046000.00",
                    "interestExpense": "1200000.00",
                    "taxProvision": "-5464000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22545.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5464000.00",
                    "totalRevenue": "75316000.00",
                    "totalOperatingExpenses": "47514000.00",
                    "costOfRevenue": "48532000.00",
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16466.00",
                    "netIncomeApplicableToCommonShares": "-16466.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2116000.00",
                    "minorityInterest": null,
                    "netIncome": "1732203.00",
                    "sellingGeneralAdministrative": "21410000.00",
                    "sellingAndMarketingExpenses": "1800000.00",
                    "grossProfit": "27057000.00",
                    "reconciledDepreciation": "1087000.00",
                    "ebit": "2760089.00",
                    "ebitda": "3847089.00",
                    "depreciationAndAmortization": "1087000.00",
                    "nonOperatingIncomeNetOther": "409483.00",
                    "operatingIncome": "2760000.00",
                    "otherOperatingExpenses": "74523000.00",
                    "interestExpense": "644089.00",
                    "taxProvision": "699000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-644000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "699000.00",
                    "totalRevenue": "77283000.00",
                    "totalOperatingExpenses": "24297000.00",
                    "costOfRevenue": "50226000.00",
                    "totalOtherIncomeExpenseNet": "-644000.00",
                    "discontinuedOperations": "9526133.00",
                    "netIncomeFromContinuingOps": "1417000.00",
                    "netIncomeApplicableToCommonShares": "1732203.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6093000.00",
                    "minorityInterest": null,
                    "netIncome": "4652000.00",
                    "sellingGeneralAdministrative": "19818000.00",
                    "sellingAndMarketingExpenses": "485000.00",
                    "grossProfit": "28000000.00",
                    "reconciledDepreciation": "1145457.00",
                    "ebit": "6469000.00",
                    "ebitda": "7614000.00",
                    "depreciationAndAmortization": "1145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6469000.00",
                    "otherOperatingExpenses": "72039000.00",
                    "interestExpense": "376000.00",
                    "taxProvision": "1440422.00",
                    "interestIncome": null,
                    "netInterestIncome": "-375627.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1441000.00",
                    "totalRevenue": "78508000.00",
                    "totalOperatingExpenses": "21531000.00",
                    "costOfRevenue": "50508000.00",
                    "totalOtherIncomeExpenseNet": "-376000.00",
                    "discontinuedOperations": "314892.00",
                    "netIncomeFromContinuingOps": "4652473.00",
                    "netIncomeApplicableToCommonShares": "4652473.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4170000.00",
                    "minorityInterest": null,
                    "netIncome": "3176000.00",
                    "sellingGeneralAdministrative": "19898281.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25059000.00",
                    "reconciledDepreciation": "921834.00",
                    "ebit": "4249000.00",
                    "ebitda": "5171000.00",
                    "depreciationAndAmortization": "922000.00",
                    "nonOperatingIncomeNetOther": "-7228.00",
                    "operatingIncome": "4239000.00",
                    "otherOperatingExpenses": "69850000.00",
                    "interestExpense": "69000.00",
                    "taxProvision": "986080.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69589.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "986000.00",
                    "totalRevenue": "74089000.00",
                    "totalOperatingExpenses": "20820000.00",
                    "costOfRevenue": "49030000.00",
                    "totalOtherIncomeExpenseNet": "-69000.00",
                    "discontinuedOperations": "-8000.00",
                    "netIncomeFromContinuingOps": "3183642.00",
                    "netIncomeApplicableToCommonShares": "3176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2542000.00",
                    "minorityInterest": null,
                    "netIncome": "15800000.00",
                    "sellingGeneralAdministrative": "19716312.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23431000.00",
                    "reconciledDepreciation": "898973.00",
                    "ebit": "2815000.00",
                    "ebitda": "3714000.00",
                    "depreciationAndAmortization": "899000.00",
                    "nonOperatingIncomeNetOther": "17272789.00",
                    "operatingIncome": "2815000.00",
                    "otherOperatingExpenses": "65727000.00",
                    "interestExpense": "273000.00",
                    "taxProvision": "534366.00",
                    "interestIncome": null,
                    "netInterestIncome": "-273379.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "534000.00",
                    "totalRevenue": "68542000.00",
                    "totalOperatingExpenses": "20616000.00",
                    "costOfRevenue": "45111000.00",
                    "totalOtherIncomeExpenseNet": "-273000.00",
                    "discontinuedOperations": "-3480775.00",
                    "netIncomeFromContinuingOps": "2007769.00",
                    "netIncomeApplicableToCommonShares": "15799783.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5709029.00",
                    "minorityInterest": null,
                    "netIncome": "5311234.00",
                    "sellingGeneralAdministrative": "17072610.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "23431825.00",
                    "reconciledDepreciation": "757362.00",
                    "ebit": "4232370.00",
                    "ebitda": "4933265.00",
                    "depreciationAndAmortization": "700895.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6115370.00",
                    "otherOperatingExpenses": "61579081.00",
                    "interestExpense": "406341.00",
                    "taxProvision": "718834.00",
                    "interestIncome": null,
                    "netInterestIncome": "-406341.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1295637.00",
                    "totalRevenue": "67694451.00",
                    "totalOperatingExpenses": "17316455.00",
                    "costOfRevenue": "44262626.00",
                    "totalOtherIncomeExpenseNet": "-406341.00",
                    "discontinuedOperations": "13792014.00",
                    "netIncomeFromContinuingOps": "1659631.00",
                    "netIncomeApplicableToCommonShares": "5311234.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4600293.00",
                    "minorityInterest": null,
                    "netIncome": "4643609.00",
                    "sellingGeneralAdministrative": "17280422.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22046886.00",
                    "reconciledDepreciation": "1190709.00",
                    "ebit": "3823356.00",
                    "ebitda": "4992757.00",
                    "depreciationAndAmortization": "1169401.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5031625.00",
                    "otherOperatingExpenses": "59153185.00",
                    "interestExpense": "431332.00",
                    "taxProvision": "1120799.00",
                    "interestIncome": null,
                    "netInterestIncome": "-431332.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "892795.00",
                    "totalRevenue": "64184810.00",
                    "totalOperatingExpenses": "17015261.00",
                    "costOfRevenue": "42137924.00",
                    "totalOtherIncomeExpenseNet": "-431332.00",
                    "discontinuedOperations": "13792014.00",
                    "netIncomeFromContinuingOps": "4643609.00",
                    "netIncomeApplicableToCommonShares": "4643609.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3088625.00",
                    "minorityInterest": null,
                    "netIncome": "3442838.00",
                    "sellingGeneralAdministrative": "17768868.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19247481.00",
                    "reconciledDepreciation": "890584.00",
                    "ebit": "2112583.00",
                    "ebitda": "2978424.00",
                    "depreciationAndAmortization": "865841.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3307158.00",
                    "otherOperatingExpenses": "54090564.00",
                    "interestExpense": "218533.00",
                    "taxProvision": "656566.00",
                    "interestIncome": null,
                    "netInterestIncome": "-218533.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "492675.00",
                    "totalRevenue": "57397722.00",
                    "totalOperatingExpenses": "15940323.00",
                    "costOfRevenue": "38150241.00",
                    "totalOtherIncomeExpenseNet": "-218533.00",
                    "discontinuedOperations": "13792014.00",
                    "netIncomeFromContinuingOps": "3442838.00",
                    "netIncomeApplicableToCommonShares": "3442838.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-300484.00",
                    "minorityInterest": null,
                    "netIncome": "711797.00",
                    "sellingGeneralAdministrative": "30047940.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16214709.00",
                    "reconciledDepreciation": "859674.00",
                    "ebit": "76043.00",
                    "ebitda": "912285.00",
                    "depreciationAndAmortization": "836242.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76043.00",
                    "otherOperatingExpenses": "49674149.00",
                    "interestExpense": "376527.00",
                    "taxProvision": "143389.00",
                    "interestIncome": null,
                    "netInterestIncome": "-376527.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-88901.00",
                    "totalRevenue": "49750192.00",
                    "totalOperatingExpenses": "16138666.00",
                    "costOfRevenue": "33535483.00",
                    "totalOtherIncomeExpenseNet": "-376527.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "711797.00",
                    "netIncomeApplicableToCommonShares": "711797.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2979351.00",
                    "minorityInterest": null,
                    "netIncome": "2206308.00",
                    "sellingGeneralAdministrative": "30047940.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19327204.00",
                    "reconciledDepreciation": "830090.00",
                    "ebit": "3317492.00",
                    "ebitda": "4147582.00",
                    "depreciationAndAmortization": "830090.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3317492.00",
                    "otherOperatingExpenses": "66380934.00",
                    "interestExpense": "338141.00",
                    "taxProvision": "773043.00",
                    "interestIncome": null,
                    "netInterestIncome": "-338141.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "773043.00",
                    "totalRevenue": "69698426.00",
                    "totalOperatingExpenses": "16009712.00",
                    "costOfRevenue": "50371222.00",
                    "totalOtherIncomeExpenseNet": "-338141.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2206308.00",
                    "netIncomeApplicableToCommonShares": "2206308.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3288263.00",
                    "minorityInterest": null,
                    "netIncome": "2565563.00",
                    "sellingGeneralAdministrative": "14869009.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19711926.00",
                    "reconciledDepreciation": "1270950.00",
                    "ebit": "3571966.00",
                    "ebitda": "4842916.00",
                    "depreciationAndAmortization": "1270950.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3648068.00",
                    "otherOperatingExpenses": "67870623.00",
                    "interestExpense": "359805.00",
                    "taxProvision": "722700.00",
                    "interestIncome": null,
                    "netInterestIncome": "-359805.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "722700.00",
                    "totalRevenue": "71518691.00",
                    "totalOperatingExpenses": "16063858.00",
                    "costOfRevenue": "51806765.00",
                    "totalOtherIncomeExpenseNet": "-359805.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2565563.00",
                    "netIncomeApplicableToCommonShares": "2565563.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3144103.00",
                    "minorityInterest": null,
                    "netIncome": "-4829263.00",
                    "sellingGeneralAdministrative": "14306440.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16905143.00",
                    "reconciledDepreciation": "1443952.00",
                    "ebit": "1154751.00",
                    "ebitda": "2598703.00",
                    "depreciationAndAmortization": "1443952.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6084763.00",
                    "otherOperatingExpenses": "68691097.00",
                    "interestExpense": "429660.00",
                    "taxProvision": "-1685160.00",
                    "interestIncome": null,
                    "netInterestIncome": "-429660.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7239514.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1685160.00",
                    "totalRevenue": "62606334.00",
                    "totalOperatingExpenses": "22989906.00",
                    "costOfRevenue": "45701191.00",
                    "totalOtherIncomeExpenseNet": "2940660.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4829263.00",
                    "netIncomeApplicableToCommonShares": "-4829263.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2201369.00",
                    "minorityInterest": null,
                    "netIncome": "1498860.00",
                    "sellingGeneralAdministrative": "16203620.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20275731.00",
                    "reconciledDepreciation": "1414713.00",
                    "ebit": "3057394.00",
                    "ebitda": "4472107.00",
                    "depreciationAndAmortization": "1414713.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2657394.00",
                    "otherOperatingExpenses": "71410035.00",
                    "interestExpense": "456025.00",
                    "taxProvision": "702509.00",
                    "interestIncome": null,
                    "netInterestIncome": "-456025.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "702509.00",
                    "totalRevenue": "74067429.00",
                    "totalOperatingExpenses": "17618337.00",
                    "costOfRevenue": "53791698.00",
                    "totalOtherIncomeExpenseNet": "-456025.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1498860.00",
                    "netIncomeApplicableToCommonShares": "1498860.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3852890.00",
                    "minorityInterest": null,
                    "netIncome": "2741967.00",
                    "sellingGeneralAdministrative": "11838503.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "19203169.00",
                    "reconciledDepreciation": "1187756.00",
                    "ebit": "4276910.00",
                    "ebitda": "5464666.00",
                    "depreciationAndAmortization": "1187756.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4176910.00",
                    "otherOperatingExpenses": "68138375.00",
                    "interestExpense": "324020.00",
                    "taxProvision": "1110923.00",
                    "interestIncome": null,
                    "netInterestIncome": "-324020.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1110923.00",
                    "totalRevenue": "72315285.00",
                    "totalOperatingExpenses": "15026259.00",
                    "costOfRevenue": "53112116.00",
                    "totalOtherIncomeExpenseNet": "-324020.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2741967.00",
                    "netIncomeApplicableToCommonShares": "2741967.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5540959.00",
                    "minorityInterest": null,
                    "netIncome": "4207170.00",
                    "sellingGeneralAdministrative": "14502760.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22176622.00",
                    "reconciledDepreciation": "1196754.00",
                    "ebit": "6477112.00",
                    "ebitda": "7673866.00",
                    "depreciationAndAmortization": "1196754.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6477112.00",
                    "otherOperatingExpenses": "72887194.00",
                    "interestExpense": "395448.00",
                    "taxProvision": "1333789.00",
                    "interestIncome": null,
                    "netInterestIncome": "-395448.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1333789.00",
                    "totalRevenue": "79364306.00",
                    "totalOperatingExpenses": "15699510.00",
                    "costOfRevenue": "57187684.00",
                    "totalOtherIncomeExpenseNet": "-936153.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4207170.00",
                    "netIncomeApplicableToCommonShares": "4207170.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4924649.00",
                    "minorityInterest": null,
                    "netIncome": "3801829.00",
                    "sellingGeneralAdministrative": "14237839.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20862834.00",
                    "reconciledDepreciation": "1204237.00",
                    "ebit": "5420758.00",
                    "ebitda": "6624995.00",
                    "depreciationAndAmortization": "1204237.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5420758.00",
                    "otherOperatingExpenses": "68437132.00",
                    "interestExpense": "496109.00",
                    "taxProvision": "1122820.00",
                    "interestIncome": "496110.00",
                    "netInterestIncome": "-496109.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1122820.00",
                    "totalRevenue": "73857890.00",
                    "totalOperatingExpenses": "15442076.00",
                    "costOfRevenue": "52995056.00",
                    "totalOtherIncomeExpenseNet": "-496109.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3801829.00",
                    "netIncomeApplicableToCommonShares": "3801829.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3233471.00",
                    "minorityInterest": null,
                    "netIncome": "2496024.00",
                    "sellingGeneralAdministrative": "13620423.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18438640.00",
                    "reconciledDepreciation": "1231509.00",
                    "ebit": "3586708.00",
                    "ebitda": "4818217.00",
                    "depreciationAndAmortization": "1231509.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3586708.00",
                    "otherOperatingExpenses": "65189359.00",
                    "interestExpense": "353237.00",
                    "taxProvision": "737450.00",
                    "interestIncome": "353240.00",
                    "netInterestIncome": "-353237.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "737447.00",
                    "totalRevenue": "68776067.00",
                    "totalOperatingExpenses": "14851932.00",
                    "costOfRevenue": "50337427.00",
                    "totalOtherIncomeExpenseNet": "-353237.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2496024.00",
                    "netIncomeApplicableToCommonShares": "2496020.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5980053.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4852700.00",
                    "sellingGeneralAdministrative": "9021012.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "18719957.00",
                    "reconciledDepreciation": "1243062.00",
                    "ebit": "6555883.00",
                    "ebitda": "7798945.00",
                    "depreciationAndAmortization": "1243062.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6555883.00",
                    "otherOperatingExpenses": "65443998.00",
                    "interestExpense": "575830.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1127353.00",
                    "totalRevenue": "71999881.00",
                    "totalOperatingExpenses": "12164074.00",
                    "costOfRevenue": "53279924.00",
                    "totalOtherIncomeExpenseNet": "-575830.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4852700.00",
                    "netIncomeApplicableToCommonShares": "4852700.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6429644.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5061386.00",
                    "sellingGeneralAdministrative": "13034161.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21373025.00",
                    "reconciledDepreciation": "1247538.00",
                    "ebit": "7091326.00",
                    "ebitda": "8338864.00",
                    "depreciationAndAmortization": "1247538.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7091327.00",
                    "otherOperatingExpenses": "69970810.00",
                    "interestExpense": "661683.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1368258.00",
                    "totalRevenue": "77062137.00",
                    "totalOperatingExpenses": "14281698.00",
                    "costOfRevenue": "55689112.00",
                    "totalOtherIncomeExpenseNet": "-661683.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5061386.00",
                    "netIncomeApplicableToCommonShares": "5061386.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5835370.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5169884.00",
                    "sellingGeneralAdministrative": "11360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19192279.00",
                    "reconciledDepreciation": "1258381.00",
                    "ebit": "6577171.00",
                    "ebitda": "7835552.00",
                    "depreciationAndAmortization": "1258381.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6577171.00",
                    "otherOperatingExpenses": "64368267.00",
                    "interestExpense": "741801.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "665486.00",
                    "totalRevenue": "70945438.00",
                    "totalOperatingExpenses": "12615108.00",
                    "costOfRevenue": "51753159.00",
                    "totalOtherIncomeExpenseNet": "-741801.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5169884.00",
                    "netIncomeApplicableToCommonShares": "5169884.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3164213.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2465571.00",
                    "sellingGeneralAdministrative": "11980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17309461.00",
                    "reconciledDepreciation": "1295506.00",
                    "ebit": "4035305.00",
                    "ebitda": "5330811.00",
                    "depreciationAndAmortization": "1295506.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4035305.00",
                    "otherOperatingExpenses": "62820165.00",
                    "interestExpense": "871092.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "698642.00",
                    "totalRevenue": "66855000.00",
                    "totalOperatingExpenses": "13274626.00",
                    "costOfRevenue": "49545539.00",
                    "totalOtherIncomeExpenseNet": "-871092.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2465571.00",
                    "netIncomeApplicableToCommonShares": "2465571.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3875844.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-875000.00",
                    "sellingGeneralAdministrative": "11286895.00",
                    "sellingAndMarketingExpenses": "1500000.00",
                    "grossProfit": "19255598.00",
                    "reconciledDepreciation": "1619203.00",
                    "ebit": "4849326.00",
                    "ebitda": "6468529.00",
                    "depreciationAndAmortization": "1619203.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4849326.00",
                    "otherOperatingExpenses": "70851500.00",
                    "interestExpense": "973482.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4750630.00",
                    "totalRevenue": "75701000.00",
                    "totalOperatingExpenses": "14406098.00",
                    "costOfRevenue": "56445402.00",
                    "totalOtherIncomeExpenseNet": "-973482.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5978792.00",
                    "netIncomeApplicableToCommonShares": "2711434.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4752516.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3136863.00",
                    "sellingGeneralAdministrative": "11180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18248059.00",
                    "reconciledDepreciation": "1436279.00",
                    "ebit": "5636184.00",
                    "ebitda": "7072463.00",
                    "depreciationAndAmortization": "1436279.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5636184.00",
                    "otherOperatingExpenses": "65645490.00",
                    "interestExpense": "883668.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1615653.00",
                    "totalRevenue": "71281674.00",
                    "totalOperatingExpenses": "12611875.00",
                    "costOfRevenue": "53033615.00",
                    "totalOtherIncomeExpenseNet": "-883668.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3136863.00",
                    "netIncomeApplicableToCommonShares": "3136863.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3744537.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2284526.00",
                    "sellingGeneralAdministrative": "10780000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17227279.00",
                    "reconciledDepreciation": "1865042.00",
                    "ebit": "4581902.00",
                    "ebitda": "6446944.00",
                    "depreciationAndAmortization": "1865042.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4581902.00",
                    "otherOperatingExpenses": "64191960.00",
                    "interestExpense": "837365.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1460011.00",
                    "totalRevenue": "68773862.00",
                    "totalOperatingExpenses": "12645377.00",
                    "costOfRevenue": "51546583.00",
                    "totalOtherIncomeExpenseNet": "-837365.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2284526.00",
                    "netIncomeApplicableToCommonShares": "2284526.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2134737.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1301831.00",
                    "sellingGeneralAdministrative": "9610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13671234.00",
                    "reconciledDepreciation": "1371434.00",
                    "ebit": "2693356.00",
                    "ebitda": "4064790.00",
                    "depreciationAndAmortization": "1371434.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2693356.00",
                    "otherOperatingExpenses": "54150331.00",
                    "interestExpense": "558619.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "832906.00",
                    "totalRevenue": "56843687.00",
                    "totalOperatingExpenses": "10977878.00",
                    "costOfRevenue": "43172453.00",
                    "totalOtherIncomeExpenseNet": "-558619.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1301831.00",
                    "netIncomeApplicableToCommonShares": "1301831.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3739261.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2303933.00",
                    "sellingGeneralAdministrative": "7835742.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "15110459.00",
                    "reconciledDepreciation": "1551885.00",
                    "ebit": "4422696.00",
                    "ebitda": "5974581.00",
                    "depreciationAndAmortization": "1551885.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4422696.00",
                    "otherOperatingExpenses": "59856168.00",
                    "interestExpense": "683435.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1435328.00",
                    "totalRevenue": "64279000.00",
                    "totalOperatingExpenses": "10687627.00",
                    "costOfRevenue": "49168541.00",
                    "totalOtherIncomeExpenseNet": "-683435.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4534552.00",
                    "netIncomeApplicableToCommonShares": "2304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3764628.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2347855.00",
                    "sellingGeneralAdministrative": "10290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16431888.00",
                    "reconciledDepreciation": "1673548.00",
                    "ebit": "4466596.00",
                    "ebitda": "6140144.00",
                    "depreciationAndAmortization": "1673548.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4466596.00",
                    "otherOperatingExpenses": "62940754.00",
                    "interestExpense": "701968.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1416773.00",
                    "totalRevenue": "67407350.00",
                    "totalOperatingExpenses": "11965292.00",
                    "costOfRevenue": "50975462.00",
                    "totalOtherIncomeExpenseNet": "-701968.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2347855.00",
                    "netIncomeApplicableToCommonShares": "2347855.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2283688.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1397481.00",
                    "sellingGeneralAdministrative": "9470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15184525.00",
                    "reconciledDepreciation": "1726438.00",
                    "ebit": "3984364.00",
                    "ebitda": "5710802.00",
                    "depreciationAndAmortization": "1726438.00",
                    "nonOperatingIncomeNetOther": "-404119.00",
                    "operatingIncome": "3984364.00",
                    "otherOperatingExpenses": "58630650.00",
                    "interestExpense": "1296557.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "886207.00",
                    "totalRevenue": "62615014.00",
                    "totalOperatingExpenses": "11200161.00",
                    "costOfRevenue": "47430489.00",
                    "totalOtherIncomeExpenseNet": "-1700676.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1397481.00",
                    "netIncomeApplicableToCommonShares": "1397481.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1382504.00",
                    "minorityInterest": "0.00",
                    "netIncome": "833138.00",
                    "sellingGeneralAdministrative": "8900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13346630.00",
                    "reconciledDepreciation": "1781470.00",
                    "ebit": "2662161.00",
                    "ebitda": "4443631.00",
                    "depreciationAndAmortization": "1781470.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2662161.00",
                    "otherOperatingExpenses": "56888825.00",
                    "interestExpense": "1279657.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "549366.00",
                    "totalRevenue": "59550986.00",
                    "totalOperatingExpenses": "10684469.00",
                    "costOfRevenue": "46204356.00",
                    "totalOtherIncomeExpenseNet": "-1279657.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "833138.00",
                    "netIncomeApplicableToCommonShares": "833138.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2440000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1506487.00",
                    "sellingGeneralAdministrative": "8619946.00",
                    "sellingAndMarketingExpenses": "841054.00",
                    "grossProfit": "14843756.00",
                    "reconciledDepreciation": "1809326.00",
                    "ebit": "5107203.00",
                    "ebitda": "6916529.00",
                    "depreciationAndAmortization": "1809326.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3574000.00",
                    "otherOperatingExpenses": "63123450.00",
                    "interestExpense": "1244562.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "933308.00",
                    "totalRevenue": "66697000.00",
                    "totalOperatingExpenses": "11270206.00",
                    "costOfRevenue": "51853244.00",
                    "totalOtherIncomeExpenseNet": "-1134251.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5347408.00",
                    "netIncomeApplicableToCommonShares": "1506000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3656011.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2214678.00",
                    "sellingGeneralAdministrative": "7700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13855513.00",
                    "reconciledDepreciation": "1294137.00",
                    "ebit": "4857929.00",
                    "ebitda": "6152066.00",
                    "depreciationAndAmortization": "1294137.00",
                    "nonOperatingIncomeNetOther": "-438507.00",
                    "operatingIncome": "4857929.00",
                    "otherOperatingExpenses": "55312894.00",
                    "interestExpense": "660590.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1441333.00",
                    "totalRevenue": "60170823.00",
                    "totalOperatingExpenses": "8997584.00",
                    "costOfRevenue": "46315310.00",
                    "totalOtherIncomeExpenseNet": "-1201918.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2214678.00",
                    "netIncomeApplicableToCommonShares": "2214678.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2308405.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1462006.00",
                    "sellingGeneralAdministrative": "6880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10865918.00",
                    "reconciledDepreciation": "1311684.00",
                    "ebit": "2676711.00",
                    "ebitda": "3988395.00",
                    "depreciationAndAmortization": "1311684.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2676711.00",
                    "otherOperatingExpenses": "47104681.00",
                    "interestExpense": "558776.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "846399.00",
                    "totalRevenue": "49781392.00",
                    "totalOperatingExpenses": "8189207.00",
                    "costOfRevenue": "38915474.00",
                    "totalOtherIncomeExpenseNet": "-368306.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1462006.00",
                    "netIncomeApplicableToCommonShares": "1462006.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "311196.00",
                    "minorityInterest": "0.00",
                    "netIncome": "164236.00",
                    "sellingGeneralAdministrative": "6350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8341022.00",
                    "reconciledDepreciation": "1128593.00",
                    "ebit": "864001.00",
                    "ebitda": "1992594.00",
                    "depreciationAndAmortization": "1128593.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "864000.00",
                    "otherOperatingExpenses": "40020143.00",
                    "interestExpense": "531716.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "146960.00",
                    "totalRevenue": "40884144.00",
                    "totalOperatingExpenses": "7477021.00",
                    "costOfRevenue": "32543122.00",
                    "totalOtherIncomeExpenseNet": "-552805.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "991434.00",
                    "minorityInterest": "0.00",
                    "netIncome": "489536.00",
                    "sellingGeneralAdministrative": "5700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8364613.00",
                    "reconciledDepreciation": "1055071.00",
                    "ebit": "946239.00",
                    "ebitda": "2001310.00",
                    "depreciationAndAmortization": "1055071.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1612456.00",
                    "otherOperatingExpenses": "41322909.00",
                    "interestExpense": "617460.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "501898.00",
                    "totalRevenue": "42935365.00",
                    "totalOperatingExpenses": "6752157.00",
                    "costOfRevenue": "34570752.00",
                    "totalOtherIncomeExpenseNet": "-621022.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-428864.00",
                    "netIncomeApplicableToCommonShares": "489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1120797.00",
                    "minorityInterest": "0.00",
                    "netIncome": "365163.00",
                    "sellingGeneralAdministrative": "6220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9985739.00",
                    "reconciledDepreciation": "1053304.00",
                    "ebit": "2709640.00",
                    "ebitda": "3762944.00",
                    "depreciationAndAmortization": "1053304.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2709640.00",
                    "otherOperatingExpenses": "45297970.00",
                    "interestExpense": "634238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "755635.00",
                    "totalRevenue": "48007610.00",
                    "totalOperatingExpenses": "7276099.00",
                    "costOfRevenue": "38021871.00",
                    "totalOtherIncomeExpenseNet": "-1588844.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "365162.00",
                    "netIncomeApplicableToCommonShares": "365162.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "746147.00",
                    "minorityInterest": "0.00",
                    "netIncome": "246537.00",
                    "sellingGeneralAdministrative": "5660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8465235.00",
                    "reconciledDepreciation": "1184318.00",
                    "ebit": "1622177.00",
                    "ebitda": "2806495.00",
                    "depreciationAndAmortization": "1184318.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1622177.00",
                    "otherOperatingExpenses": "41207743.00",
                    "interestExpense": "636867.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "499610.00",
                    "totalRevenue": "42829920.00",
                    "totalOperatingExpenses": "6843058.00",
                    "costOfRevenue": "34364685.00",
                    "totalOtherIncomeExpenseNet": "-876030.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "246537.00",
                    "netIncomeApplicableToCommonShares": "246537.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1913681.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1530100.00",
                    "sellingGeneralAdministrative": "6510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7711630.00",
                    "reconciledDepreciation": "1348855.00",
                    "ebit": "-1116877.00",
                    "ebitda": "231978.00",
                    "depreciationAndAmortization": "1348855.00",
                    "nonOperatingIncomeNetOther": "-986835.00",
                    "operatingIncome": "-142964.00",
                    "otherOperatingExpenses": "39180619.00",
                    "interestExpense": "796804.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-383581.00",
                    "totalRevenue": "39037655.00",
                    "totalOperatingExpenses": "7854594.00",
                    "costOfRevenue": "31326025.00",
                    "totalOtherIncomeExpenseNet": "-1770717.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1530100.00",
                    "netIncomeApplicableToCommonShares": "-1530100.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-290326.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7201584.00",
                    "sellingGeneralAdministrative": "5610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8434213.00",
                    "reconciledDepreciation": "1511957.00",
                    "ebit": "1366884.00",
                    "ebitda": "2878841.00",
                    "depreciationAndAmortization": "1511957.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1366884.00",
                    "otherOperatingExpenses": "42429242.00",
                    "interestExpense": "1421598.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7491910.00",
                    "totalRevenue": "43796126.00",
                    "totalOperatingExpenses": "7067329.00",
                    "costOfRevenue": "35361913.00",
                    "totalOtherIncomeExpenseNet": "-1657210.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1441034.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1417893.00",
                    "sellingGeneralAdministrative": "5319052.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9110019.00",
                    "reconciledDepreciation": "1218831.00",
                    "ebit": "2572136.00",
                    "ebitda": "3790967.00",
                    "depreciationAndAmortization": "1218831.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2572136.00",
                    "otherOperatingExpenses": "45293798.00",
                    "interestExpense": "1131102.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23141.00",
                    "totalRevenue": "47865934.00",
                    "totalOperatingExpenses": "6537883.00",
                    "costOfRevenue": "38755915.00",
                    "totalOtherIncomeExpenseNet": "-1131102.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1417893.00",
                    "netIncomeApplicableToCommonShares": "1417893.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "243647.00",
                    "minorityInterest": "0.00",
                    "netIncome": "245429.00",
                    "sellingGeneralAdministrative": "4456072.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6649652.00",
                    "reconciledDepreciation": "1109661.00",
                    "ebit": "1503919.00",
                    "ebitda": "2613580.00",
                    "depreciationAndAmortization": "1109661.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1083919.00",
                    "otherOperatingExpenses": "34151796.00",
                    "interestExpense": "840272.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1782.00",
                    "totalRevenue": "35235715.00",
                    "totalOperatingExpenses": "5565733.00",
                    "costOfRevenue": "28586063.00",
                    "totalOtherIncomeExpenseNet": "-840272.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-559047.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-566638.00",
                    "sellingGeneralAdministrative": "3709061.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4868302.00",
                    "reconciledDepreciation": "1054005.00",
                    "ebit": "105236.00",
                    "ebitda": "1159241.00",
                    "depreciationAndAmortization": "1054005.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105236.00",
                    "otherOperatingExpenses": "24675351.00",
                    "interestExpense": "664283.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7591.00",
                    "totalRevenue": "24780587.00",
                    "totalOperatingExpenses": "4763066.00",
                    "costOfRevenue": "19912285.00",
                    "totalOtherIncomeExpenseNet": "-664283.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-786965.00",
                    "minorityInterest": null,
                    "netIncome": "-551662.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4053017.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30364.00",
                    "ebitda": "1327547.00",
                    "depreciationAndAmortization": "1357911.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30364.00",
                    "otherOperatingExpenses": "21144727.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-235303.00",
                    "totalRevenue": "20921185.00",
                    "totalOperatingExpenses": "4276559.00",
                    "costOfRevenue": "16868168.00",
                    "totalOtherIncomeExpenseNet": "-756601.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-299119.00",
                    "minorityInterest": null,
                    "netIncome": "-212374.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4345474.00",
                    "reconciledDepreciation": null,
                    "ebit": "235870.00",
                    "ebitda": "1782492.00",
                    "depreciationAndAmortization": "1546622.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235870.00",
                    "otherOperatingExpenses": "20396792.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86745.00",
                    "totalRevenue": "20632662.00",
                    "totalOperatingExpenses": "4109604.00",
                    "costOfRevenue": "16287188.00",
                    "totalOtherIncomeExpenseNet": "-534989.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13414000.00",
                    "minorityInterest": null,
                    "netIncome": "-7707000.00",
                    "sellingGeneralAdministrative": "34302000.00",
                    "sellingAndMarketingExpenses": "12912000.00",
                    "grossProfit": "31783000.00",
                    "reconciledDepreciation": "1550000.00",
                    "ebit": "-8903000.00",
                    "ebitda": "-7353000.00",
                    "depreciationAndAmortization": "1550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9353000.00",
                    "otherOperatingExpenses": "102663000.00",
                    "interestExpense": "4511000.00",
                    "taxProvision": "-1881000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1881000.00",
                    "totalRevenue": "93310000.00",
                    "totalOperatingExpenses": "41136000.00",
                    "costOfRevenue": "61527000.00",
                    "totalOtherIncomeExpenseNet": "-4061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11533000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3708000.00",
                    "minorityInterest": null,
                    "netIncome": "-3338000.00",
                    "sellingGeneralAdministrative": "80938000.00",
                    "sellingAndMarketingExpenses": "2099000.00",
                    "grossProfit": "92863000.00",
                    "reconciledDepreciation": "7769000.00",
                    "ebit": "1213000.00",
                    "ebitda": "8982000.00",
                    "depreciationAndAmortization": "7769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1213000.00",
                    "otherOperatingExpenses": "271286000.00",
                    "interestExpense": "4921000.00",
                    "taxProvision": "-370000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4921000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-370000.00",
                    "totalRevenue": "272499000.00",
                    "totalOperatingExpenses": "91650000.00",
                    "costOfRevenue": "179636000.00",
                    "totalOtherIncomeExpenseNet": "-4921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3338000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13161000.00",
                    "minorityInterest": null,
                    "netIncome": "-10223000.00",
                    "sellingGeneralAdministrative": "85741000.00",
                    "sellingAndMarketingExpenses": "2111000.00",
                    "grossProfit": "111784000.00",
                    "reconciledDepreciation": "6816258.00",
                    "ebit": "-7185000.00",
                    "ebitda": "589000.00",
                    "depreciationAndAmortization": "7774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7185000.00",
                    "otherOperatingExpenses": "320352000.00",
                    "interestExpense": "5976000.00",
                    "taxProvision": "-2866929.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5019683.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2938000.00",
                    "totalRevenue": "313167000.00",
                    "totalOperatingExpenses": "118969000.00",
                    "costOfRevenue": "201383000.00",
                    "totalOtherIncomeExpenseNet": "-5976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9804805.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14920000.00",
                    "minorityInterest": null,
                    "netIncome": "25361000.00",
                    "sellingGeneralAdministrative": "80909000.00",
                    "sellingAndMarketingExpenses": "1987000.00",
                    "grossProfit": "103548000.00",
                    "reconciledDepreciation": "4054000.00",
                    "ebit": "16283000.00",
                    "ebitda": "20337000.00",
                    "depreciationAndAmortization": "4054000.00",
                    "nonOperatingIncomeNetOther": "17675044.00",
                    "operatingIncome": "16283000.00",
                    "otherOperatingExpenses": "282139000.00",
                    "interestExpense": "1363000.00",
                    "taxProvision": "3659000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1363000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3659000.00",
                    "totalRevenue": "298422000.00",
                    "totalOperatingExpenses": "87265000.00",
                    "costOfRevenue": "194874000.00",
                    "totalOtherIncomeExpenseNet": "-1363000.00",
                    "discontinuedOperations": "6045358.00",
                    "netIncomeFromContinuingOps": "11261000.00",
                    "netIncomeApplicableToCommonShares": "25360873.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13097000.00",
                    "minorityInterest": null,
                    "netIncome": "14109000.00",
                    "sellingGeneralAdministrative": "65675000.00",
                    "sellingAndMarketingExpenses": "1379000.00",
                    "grossProfit": "80941000.00",
                    "reconciledDepreciation": "3698329.00",
                    "ebit": "14530000.00",
                    "ebitda": "18228000.00",
                    "depreciationAndAmortization": "3698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14530000.00",
                    "otherOperatingExpenses": "224497000.00",
                    "interestExpense": "1433000.00",
                    "taxProvision": "2639587.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1432733.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2639000.00",
                    "totalRevenue": "239027000.00",
                    "totalOperatingExpenses": "66411000.00",
                    "costOfRevenue": "158086000.00",
                    "totalOtherIncomeExpenseNet": "-1433000.00",
                    "discontinuedOperations": "3651603.00",
                    "netIncomeFromContinuingOps": "10457875.00",
                    "netIncomeApplicableToCommonShares": "14109478.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2812543.00",
                    "minorityInterest": null,
                    "netIncome": "1441468.00",
                    "sellingGeneralAdministrative": "53027000.00",
                    "sellingAndMarketingExpenses": "1873000.00",
                    "grossProfit": "66039434.00",
                    "reconciledDepreciation": "4959705.00",
                    "ebit": "-1228913.00",
                    "ebitda": "3631875.00",
                    "depreciationAndAmortization": "4860788.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1228913.00",
                    "otherOperatingExpenses": "208354393.00",
                    "interestExpense": "1583630.00",
                    "taxProvision": "513092.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1583630.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7239514.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-740656.00",
                    "totalRevenue": "207125480.00",
                    "totalOperatingExpenses": "67268347.00",
                    "costOfRevenue": "141086046.00",
                    "totalOtherIncomeExpenseNet": "-1583630.00",
                    "discontinuedOperations": "3651603.00",
                    "netIncomeFromContinuingOps": "1441468.00",
                    "netIncomeApplicableToCommonShares": "1441468.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12775598.00",
                    "minorityInterest": null,
                    "netIncome": "13246990.00",
                    "sellingGeneralAdministrative": "46963000.00",
                    "sellingAndMarketingExpenses": "3144000.00",
                    "grossProfit": "69825904.00",
                    "reconciledDepreciation": "4820256.00",
                    "ebit": "14344413.00",
                    "ebitda": "19062780.00",
                    "depreciationAndAmortization": "4718367.00",
                    "nonOperatingIncomeNetOther": "-540705.00",
                    "operatingIncome": "14885118.00",
                    "otherOperatingExpenses": "204879206.00",
                    "interestExpense": "1568815.00",
                    "taxProvision": "4304978.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1568815.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3134767.00",
                    "totalRevenue": "219764324.00",
                    "totalOperatingExpenses": "54940786.00",
                    "costOfRevenue": "149938420.00",
                    "totalOtherIncomeExpenseNet": "-2109520.00",
                    "discontinuedOperations": "3651603.00",
                    "netIncomeFromContinuingOps": "13246990.00",
                    "netIncomeApplicableToCommonShares": "13246990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21409280.00",
                    "minorityInterest": null,
                    "netIncome": "17549541.00",
                    "sellingGeneralAdministrative": "45391020.00",
                    "sellingAndMarketingExpenses": "1900000.00",
                    "grossProfit": "76595192.00",
                    "reconciledDepreciation": "5044487.00",
                    "ebit": "24259685.00",
                    "ebitda": "29304172.00",
                    "depreciationAndAmortization": "5044487.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24259685.00",
                    "otherOperatingExpenses": "262603241.00",
                    "interestExpense": "2850405.00",
                    "taxProvision": "3859739.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2850405.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3859739.00",
                    "totalRevenue": "286862926.00",
                    "totalOperatingExpenses": "52335507.00",
                    "costOfRevenue": "210267734.00",
                    "totalOtherIncomeExpenseNet": "-2850405.00",
                    "discontinuedOperations": "3651603.00",
                    "netIncomeFromContinuingOps": "17549541.00",
                    "netIncomeApplicableToCommonShares": "17549541.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14507634.00",
                    "minorityInterest": null,
                    "netIncome": "5848000.00",
                    "sellingGeneralAdministrative": "42849272.00",
                    "sellingAndMarketingExpenses": "1500000.00",
                    "grossProfit": "68401948.00",
                    "reconciledDepreciation": "6291958.00",
                    "ebit": "17760768.00",
                    "ebitda": "24052726.00",
                    "depreciationAndAmortization": "6291958.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17760768.00",
                    "otherOperatingExpenses": "254839282.00",
                    "interestExpense": "3253134.00",
                    "taxProvision": "8659200.00",
                    "interestIncome": "3253130.00",
                    "netInterestIncome": "-3253134.00",
                    "extraordinaryItems": "-3314040.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8659200.00",
                    "totalRevenue": "272600000.00",
                    "totalOperatingExpenses": "50641230.00",
                    "costOfRevenue": "204198052.00",
                    "totalOtherIncomeExpenseNet": "-3253134.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5848434.00",
                    "netIncomeApplicableToCommonShares": "5848434.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11170081.00",
                    "minorityInterest": null,
                    "netIncome": "6882000.00",
                    "sellingGeneralAdministrative": "36504208.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "60073152.00",
                    "reconciledDepreciation": null,
                    "ebit": "15368424.00",
                    "ebitda": "22101765.00",
                    "depreciationAndAmortization": "6733341.00",
                    "nonOperatingIncomeNetOther": "-404119.00",
                    "operatingIncome": "15535817.00",
                    "otherOperatingExpenses": "238316397.00",
                    "interestExpense": "3961617.00",
                    "taxProvision": "4287674.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3961617.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4287674.00",
                    "totalRevenue": "253852000.00",
                    "totalOperatingExpenses": "44537549.00",
                    "costOfRevenue": "193778848.00",
                    "totalOtherIncomeExpenseNet": "-4365736.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6882407.00",
                    "netIncomeApplicableToCommonShares": "6882407.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8715000.00",
                    "minorityInterest": null,
                    "netIncome": "5347000.00",
                    "sellingGeneralAdministrative": "30390280.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "47906850.00",
                    "reconciledDepreciation": null,
                    "ebit": "11973000.00",
                    "ebitda": "17516740.00",
                    "depreciationAndAmortization": "5543740.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11973000.00",
                    "otherOperatingExpenses": "205561167.00",
                    "interestExpense": "2995645.00",
                    "taxProvision": "3368000.00",
                    "interestIncome": "2818780.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3368000.00",
                    "totalRevenue": "217534000.00",
                    "totalOperatingExpenses": "35934017.00",
                    "costOfRevenue": "169627150.00",
                    "totalOtherIncomeExpenseNet": "-261636.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5347408.00",
                    "netIncomeApplicableToCommonShares": "5347410.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "944698.00",
                    "minorityInterest": null,
                    "netIncome": "-428864.00",
                    "sellingGeneralAdministrative": "23461071.00",
                    "sellingAndMarketingExpenses": "623289.00",
                    "grossProfit": "34527218.00",
                    "reconciledDepreciation": null,
                    "ebit": "5135093.00",
                    "ebitda": "9776641.00",
                    "depreciationAndAmortization": "4641548.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5801310.00",
                    "otherOperatingExpenses": "167009241.00",
                    "interestExpense": "2685369.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1373562.00",
                    "totalRevenue": "172810551.00",
                    "totalOperatingExpenses": "28725908.00",
                    "costOfRevenue": "138283333.00",
                    "totalOtherIncomeExpenseNet": "-4856612.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-428864.00",
                    "netIncomeApplicableToCommonShares": "-428864.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "835309.00",
                    "minorityInterest": null,
                    "netIncome": "8298269.00",
                    "sellingGeneralAdministrative": "19000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29062186.00",
                    "reconciledDepreciation": null,
                    "ebit": "5548176.00",
                    "ebitda": "10442630.00",
                    "depreciationAndAmortization": "4894454.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5128176.00",
                    "otherOperatingExpenses": "146550186.00",
                    "interestExpense": "4057255.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7462960.00",
                    "totalRevenue": "151678362.00",
                    "totalOperatingExpenses": "23934010.00",
                    "costOfRevenue": "122616176.00",
                    "totalOtherIncomeExpenseNet": "-4292867.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8298269.00",
                    "netIncomeApplicableToCommonShares": "8298269.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1718000.00",
                    "minorityInterest": null,
                    "netIncome": "-1749857.00",
                    "sellingGeneralAdministrative": "10606538.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15552411.00",
                    "reconciledDepreciation": null,
                    "ebit": "476732.00",
                    "ebitda": "4945873.00",
                    "depreciationAndAmortization": "4469141.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "476732.00",
                    "otherOperatingExpenses": "76282336.00",
                    "interestExpense": "2194731.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31858.00",
                    "totalRevenue": "76759068.00",
                    "totalOperatingExpenses": "15075679.00",
                    "costOfRevenue": "61206657.00",
                    "totalOtherIncomeExpenseNet": "-2194731.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-346998.00",
                    "minorityInterest": null,
                    "netIncome": "-281784.00",
                    "sellingGeneralAdministrative": "6851687.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9588384.00",
                    "reconciledDepreciation": null,
                    "ebit": "2574239.00",
                    "ebitda": "5324630.00",
                    "depreciationAndAmortization": "2750391.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13694.00",
                    "otherOperatingExpenses": "50133486.00",
                    "interestExpense": "2921237.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-65214.00",
                    "totalRevenue": "50119792.00",
                    "totalOperatingExpenses": "9602078.00",
                    "costOfRevenue": "40531408.00",
                    "totalOtherIncomeExpenseNet": "-333304.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
BG Staffing Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
