Bally's Corp

BALY.US
Consumer Cyclical · Resorts & Casinos
14.72
+0.71 (+5.03%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Soohyung J. H. Kim	Executive Chairman of the Board	1975
Mr. Robeson Mandela Reeves	President, CEO & Director	1984
Mr. Terrence Downey	Head of Global Operations	1955
Ms. Kimberly Marie Barker Lee	Executive VP & Chief Legal Officer	1968
Ms. Vladimira Donkova Mircheva	CFO & Executive Vice President	1979
Mr. Craig L. Eaton	President of Rhode Island Operations & Corporate Secretary	1965
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 06, 2023	Jaymin B Patel	N/A	Purchase	10.00K	$8.84	$88.40K
Nov 03, 2023	Craig L Eaton	N/A	Purchase	10.60K	$9.45	$100.17K
Nov 03, 2023	Lee Kim Barker	N/A	Purchase	2.90K	$8.49	$24.62K
Nov 03, 2023	Robeson Reeves	N/A	Purchase	20.00K	$9.43	$188.60K
Nov 03, 2023	Terrence Downey	N/A	Purchase	5.00K	$9.40	$47.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Standard General LP	32.48M	Mar 31, 2026	66.36%	$93.06	0.00%
Whitefort Capital Management, LP.	2.41M	Mar 31, 2026	4.92%	$6.85	25.33%
Rathbone Brothers PLC	700.38K	Mar 31, 2026	1.43%	$0.01	0.00%
Vanguard Group Inc	638.74K	Dec 31, 2025	1.30%	$0.00	-1.35%
BlackRock Inc	580.99K	Mar 31, 2026	1.19%	$0.00	-0.62%
Vanguard Capital Management, LLC	530.79K	Mar 31, 2026	1.08%	$0.00	0.00%
Sessa Capital, L.P	447.80K	Mar 31, 2026	0.91%	$0.08	0.00%
Geode Capital Management, LLC	192.37K	Mar 31, 2026	0.39%	$0.00	3.32%
State Street Corp	126.31K	Mar 31, 2026	0.26%	$0.00	8.05%
Nomura Holdings Inc	105.57K	Mar 31, 2026	0.22%	$0.00	0.00%
Jb Capital Partners LP	103.12K	Mar 31, 2026	0.21%	$0.17	106.25%
Northern Trust Corp	66.30K	Mar 31, 2026	0.14%	$0.00	6.06%
REGATTA CAPITAL GROUP LLC	63.41K	Mar 31, 2026	0.13%	$0.09	0.00%
Charles Schwab Investment Management Inc	59.09K	Mar 31, 2026	0.12%	$0.00	-3.83%
Vanguard Portfolio Management, LLC	57.38K	Mar 31, 2026	0.12%	$0.00	0.00%
Vanguard Fiduciary Trust Co	56.94K	Mar 31, 2026	0.12%	$0.00	0.00%
The Goldman Sachs Group Inc	55.65K	Mar 31, 2026	0.11%	$0.00	1.45%
SPIREPOINT PRIVATE CLIENT, LLC	20.00K	Mar 31, 2026	0.04%	$0.02	0.00%
Bank of New York Mellon Corp	19.23K	Mar 31, 2026	0.04%	$0.00	1.25%
CastleKnight Management LP	16.63K	Mar 31, 2026	0.03%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	453.56K	0.93%	▲ 1.15%	Jun 30, 2026
2	iShares Russell 2000 ETF	268.58K	0.55%	▲ 0.59%	Jun 30, 2026
3	Fidelity Small Cap Index	94.48K	0.19%	▲ 0.73%	Apr 30, 2026
4	iShares Russell 2000 Value ETF	87.22K	0.18%	▼ 0.69%	Jun 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	75.39K	0.15%	▲ 0.00%	Jun 30, 2026
6	Russell 2000 Index Non-Lendable Fund	65.23K	0.13%	▼ 0.12%	Jun 30, 2026
7	Russell 2000 Equity Index Fund B	65.23K	0.13%	▼ 0.12%	Jun 30, 2026
8	Vanguard Russell 2000 ETF	58.90K	0.12%	▲ 18.40%	Jun 30, 2026
9	Fidelity Extended Market Index	39.60K	0.08%	▼ 1.79%	May 31, 2026
10	iShares Micro-Cap ETF	34.53K	0.07%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $685.77M
EBITDA: $362.18M
Book Value: $16.17
Earnings/Share: $-14.33
Profit Margin: -29.98%
Operating Margin: 0.15%
ROA (TTM): 0.13%
ROE (TTM): -54.64%
Revenue (TTM): $2.82B
Revenue/Share (TTM): $46.64
Earnings Growth (YOY): 10,700.00%
Revenue Growth (YOY): 28.30%
Valuation Metrics

Enterprise Value: $6.94B
Trailing P/E: 0.00
Forward P/E: 45.87
Shares Statistics

Shares Outstanding: 48.95M
Shares Float: 10.15M
% Insiders: 1,288.40%
% Institutions: 7,753.00%
Short % Float: 9.57%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.66B
Cost of Goods Sold
adjust
$-1.52B
Gross Profit
subtotal
$1.14B
SG&A
adjust
$-496.87M
Other Operating Expense
adjust
$-615.73M
Operating Income
subtotal
$28.77M
Other / Non-Operating Items
adjust
$-729.87M
Net Income
subtotal
$-701.10M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BALY",
        "Type": "Common Stock",
        "Name": "Bally's Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG005Q22HG8",
        "ISIN": "US05875B1061",
        "LEI": "549300NS4D5IK406VT62",
        "PrimaryTicker": "BALY.US",
        "CUSIP": "05875B106",
        "CIK": "0001747079",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-03-29",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Resorts & Casinos",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Casinos & Gaming",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Bally's Corporation is a fast-growing global entertainment brand with 19 casinos across 11 US states and one casino in Newcastle, UK, along with a golf course in New York and a horse racetrack in Colorado. Bally's also owns Bally Bet, a first-in-class sports betting and igaming platform, licensed in 13 jurisdictions in North America. Bally's holds a majority interest in Bally's Intralot S.A. a leading lottery solutions supplier and igaming operator. Bally's casino operations include approximately 17,700 slot machines, 630 table games, and 3,950 hotel rooms. Bally's also has rights to developable land in Las Vegas at the site of the former Tropicana Las Vegas, has been awarded a license to build a full-scale casino and resort in The Bronx, New York and is developing an integrated destination resort in Chicago, Illinois. Bally's has approximately 10,800 employees across the world, recognized for their innovation, energy, and dedication to creating thrilling gaming experiences. Bally's Corporation was incorporated in 2004 and is based in Providence, United States.",
        "Address": "100 Westminister Street, Providence, RI, United States, 02903",
        "AddressData": {
            "Street": "100 Westminister Street",
            "City": "Providence",
            "State": "RI",
            "Country": "United States",
            "ZIP": "02903"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Soohyung J. H. Kim",
                "Title": "Executive Chairman of the Board",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Robeson Mandela Reeves",
                "Title": "President, CEO & Director",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Terrence  Downey",
                "Title": "Head of Global Operations",
                "YearBorn": "1955"
            },
            {
                "Name": "Ms. Kimberly Marie Barker Lee",
                "Title": "Executive VP & Chief Legal Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Vladimira Donkova Mircheva",
                "Title": "CFO & Executive Vice President",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Craig L. Eaton",
                "Title": "President of Rhode Island Operations & Corporate Secretary",
                "YearBorn": "1965"
            }
        ],
        "Phone": "401 475 8474",
        "WebURL": "https://www.ballys.com",
        "LogoURL": "/img/logos/US/BALY.png",
        "FullTimeEmployees": 11700,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 685772672,
        "MarketCapitalizationMln": 685.7727,
        "EBITDA": 362183008,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 12.25,
        "BookValue": 16.167,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -14.33,
        "EPSEstimateCurrentYear": -5.8,
        "EPSEstimateNextYear": -2.2,
        "EPSEstimateNextQuarter": -0.65,
        "EPSEstimateCurrentQuarter": -0.62,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.2998,
        "OperatingMarginTTM": 0.0015,
        "ReturnOnAssetsTTM": 0.0013,
        "ReturnOnEquityTTM": -0.5464,
        "RevenueTTM": 2823216896,
        "RevenuePerShareTTM": 46.641,
        "QuarterlyRevenueGrowthYOY": 0.283,
        "GrossProfitTTM": 1675046016,
        "DilutedEpsTTM": -14.33,
        "QuarterlyEarningsGrowthYOY": 107
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 45.8716,
        "PriceSalesTTM": 0.2429,
        "PriceBookMRQ": 0.8487,
        "EnterpriseValue": 6937638467,
        "EnterpriseValueRevenue": 2.256,
        "EnterpriseValueEbitda": 71.8734
    },
    "SharesStats": {
        "SharesOutstanding": 48948795,
        "SharesFloat": 10153449,
        "PercentInsiders": 12.884,
        "PercentInstitutions": 77.53,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0957
    },
    "Technicals": {
        "Beta": 2.049,
        "52WeekHigh": 20.7398,
        "52WeekLow": 8.79,
        "50DayMA": 13.5606,
        "200DayMA": 14.4433,
        "SharesShort": 981493,
        "SharesShortPriorMonth": 859470,
        "ShortRatio": 12.95,
        "ShortPercent": 0.0957
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2020-03-20",
        "ExDividendDate": "2020-03-05",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 12.25,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Standard General LP",
                "date": "2026-03-31",
                "totalShares": 66.357,
                "totalAssets": 93.0633,
                "currentShares": 32480973,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Whitefort Capital Management, LP.",
                "date": "2026-03-31",
                "totalShares": 4.9196,
                "totalAssets": 6.846,
                "currentShares": 2408063,
                "change": 486691,
                "change_p": 25.3304
            },
            {
                "name": "Rathbone Brothers PLC",
                "date": "2026-03-31",
                "totalShares": 1.4308,
                "totalAssets": 0.0139,
                "currentShares": 700380,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 1.3049,
                "totalAssets": 0.0002,
                "currentShares": 638740,
                "change": -8757,
                "change_p": -1.3524
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.1869,
                "totalAssets": 0.0001,
                "currentShares": 580988,
                "change": -3642,
                "change_p": -0.623
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0844,
                "totalAssets": 0.0001,
                "currentShares": 530792,
                "change": 530792,
                "change_p": 0
            },
            {
                "name": "Sessa Capital, L.P",
                "date": "2026-03-31",
                "totalShares": 0.9148,
                "totalAssets": 0.0784,
                "currentShares": 447799,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.393,
                "totalAssets": 0.0001,
                "currentShares": 192369,
                "change": 6175,
                "change_p": 3.3164
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.258,
                "totalAssets": 0,
                "currentShares": 126312,
                "change": 9409,
                "change_p": 8.0486
            },
            {
                "name": "Nomura Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 0.2157,
                "totalAssets": 0.0027,
                "currentShares": 105574,
                "change": 105574,
                "change_p": 0
            },
            {
                "name": "Jb Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 0.2107,
                "totalAssets": 0.1713,
                "currentShares": 103124,
                "change": 53124,
                "change_p": 106.248
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.1354,
                "totalAssets": 0.0001,
                "currentShares": 66298,
                "change": 3789,
                "change_p": 6.0615
            },
            {
                "name": "REGATTA CAPITAL GROUP LLC",
                "date": "2026-03-31",
                "totalShares": 0.1295,
                "totalAssets": 0.0925,
                "currentShares": 63413,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.1207,
                "totalAssets": 0.0001,
                "currentShares": 59086,
                "change": -2356,
                "change_p": -3.8345
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1172,
                "totalAssets": 0,
                "currentShares": 57378,
                "change": 57378,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.1163,
                "totalAssets": 0.0001,
                "currentShares": 56938,
                "change": 56938,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.1137,
                "totalAssets": 0.0001,
                "currentShares": 55651,
                "change": 793,
                "change_p": 1.4456
            },
            {
                "name": "SPIREPOINT PRIVATE CLIENT, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0409,
                "totalAssets": 0.0183,
                "currentShares": 20000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.0393,
                "totalAssets": 0,
                "currentShares": 19226,
                "change": 238,
                "change_p": 1.2534
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 0.034,
                "totalAssets": 0.0027,
                "currentShares": 16627,
                "change": 16627,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 0.9266,
                "totalAssets": 0.0003,
                "currentShares": 453559,
                "change": 5148,
                "change_p": 1.1481
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.5487,
                "totalAssets": 0.0044,
                "currentShares": 268575,
                "change": 1584,
                "change_p": 0.5933
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.193,
                "totalAssets": 0.0039,
                "currentShares": 94484,
                "change": 685,
                "change_p": 0.7303
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.1782,
                "totalAssets": 0.0083,
                "currentShares": 87216,
                "change": -603,
                "change_p": -0.6866
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 0.154,
                "totalAssets": 0.001,
                "currentShares": 75391,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.1333,
                "totalAssets": 0.0043,
                "currentShares": 65226,
                "change": -77,
                "change_p": -0.1179
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.1333,
                "totalAssets": 0.0043,
                "currentShares": 65226,
                "change": -77,
                "change_p": -0.1179
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-06-30",
                "totalShares": 0.1203,
                "totalAssets": 0.0043,
                "currentShares": 58897,
                "change": 9154,
                "change_p": 18.4026
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-05-31",
                "totalShares": 0.0809,
                "totalAssets": 0.0013,
                "currentShares": 39599,
                "change": -720,
                "change_p": -1.7858
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-06-30",
                "totalShares": 0.0705,
                "totalAssets": 0.0311,
                "currentShares": 34526,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-06-30",
                "totalShares": 0.0695,
                "totalAssets": 0.0019,
                "currentShares": 34007,
                "change": -12,
                "change_p": -0.0353
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.0554,
                "totalAssets": 0.0031,
                "currentShares": 27100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.0486,
                "totalAssets": 0.0042,
                "currentShares": 23813,
                "change": 2778,
                "change_p": 13.2066
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.0463,
                "totalAssets": 0.0043,
                "currentShares": 22682,
                "change": 1238,
                "change_p": 5.7732
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-06-30",
                "totalShares": 0.0455,
                "totalAssets": 0.0006,
                "currentShares": 22257,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT R2000 Index Fund - DC - NL - 3",
                "date": "2026-06-30",
                "totalShares": 0.0396,
                "totalAssets": 0.0043,
                "currentShares": 19394,
                "change": 1832,
                "change_p": 10.4316
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.0352,
                "totalAssets": 0.0015,
                "currentShares": 17227,
                "change": -12605,
                "change_p": -42.2533
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.0352,
                "totalAssets": 0.0015,
                "currentShares": 17227,
                "change": -12605,
                "change_p": -42.2533
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.0349,
                "totalAssets": 0.0011,
                "currentShares": 17106,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.0297,
                "totalAssets": 0.0011,
                "currentShares": 14539,
                "change": -27,
                "change_p": -0.1854
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-11-06",
            "ownerCik": null,
            "ownerName": "Jaymin B Patel",
            "transactionDate": "2023-11-06",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 8.84,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1241813/000174707923000107/xslF345X05/wk-form4_1699391945.xml"
        },
        {
            "date": "2023-11-03",
            "ownerCik": null,
            "ownerName": "Craig L Eaton",
            "transactionDate": "2023-11-03",
            "transactionCode": "P",
            "transactionAmount": 10600,
            "transactionPrice": 9.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1747079/000174707923000103/xslF345X05/wk-form4_1699391887.xml"
        },
        {
            "date": "2023-11-03",
            "ownerCik": null,
            "ownerName": "Lee Kim Barker",
            "transactionDate": "2023-11-03",
            "transactionCode": "P",
            "transactionAmount": 2900,
            "transactionPrice": 8.49,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1747079/000174707923000101/xslF345X05/wk-form4_1699391843.xml"
        },
        {
            "date": "2023-11-03",
            "ownerCik": null,
            "ownerName": "Robeson Reeves",
            "transactionDate": "2023-11-03",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 9.43,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1747079/000174707923000104/xslF345X05/wk-form4_1699391903.xml"
        },
        {
            "date": "2023-11-03",
            "ownerCik": null,
            "ownerName": "Terrence Downey",
            "transactionDate": "2023-11-03",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 9.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1747079/000174707923000106/xslF345X05/wk-form4_1699391931.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "60.2480",
                "shares": 60248000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.6860",
                "shares": 60686000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "48.4689",
                "shares": 48468900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.5822",
                "shares": 51582200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "54.9700",
                "shares": 54970000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "61.7143",
                "shares": 61714300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.1178",
                "shares": 33117800.000000004
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "33.7740",
                "shares": 33774000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "38.5039",
                "shares": 38503900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.4992",
                "shares": 38499200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "60.2480",
                "shares": 60248000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.6860",
                "shares": 60686000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "60.6860",
                "shares": 60686000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "60.6860",
                "shares": 60686000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "48.1190",
                "shares": 48119000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "48.4689",
                "shares": 48468900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "48.5960",
                "shares": 48596000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "48.4980",
                "shares": 48498000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "48.1190",
                "shares": 48119000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.5822",
                "shares": 51582200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "53.5800",
                "shares": 53580000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "53.9420",
                "shares": 53942000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "55.0890",
                "shares": 55089000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "54.9700",
                "shares": 54970000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "57.0620",
                "shares": 57062000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "60.5410",
                "shares": 60541000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "60.1200",
                "shares": 60120000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "61.7143",
                "shares": 61714300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "49.5060",
                "shares": 49506000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "49.1020",
                "shares": 49102000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "41.1099",
                "shares": 41109900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.1178",
                "shares": 33117800.000000004
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "30.6350",
                "shares": 30635000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "30.4520",
                "shares": 30452000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "31.5690",
                "shares": 31569000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "33.7740",
                "shares": 33774000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "37.9250",
                "shares": 37925000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "41.2610",
                "shares": 41261000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "38.3670",
                "shares": 38367000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "38.5039",
                "shares": 38503900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "38.5750",
                "shares": 38575000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "38.5410",
                "shares": 38541000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "38.4050",
                "shares": 38405000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.4992",
                "shares": 38499200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "38.5076",
                "shares": 38507600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "38.3825",
                "shares": 38382500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "38.3825",
                "shares": 38382500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -2.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-19",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.9972,
                "epsEstimate": -0.62,
                "epsDifference": -1.3772,
                "surprisePercent": -222.129
            },
            "2025-12-31": {
                "reportDate": "2026-03-23",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.87,
                "epsEstimate": -0.75,
                "epsDifference": -0.12,
                "surprisePercent": -16
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.85,
                "epsEstimate": -0.83,
                "epsDifference": -3.02,
                "surprisePercent": -363.8554
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.77,
                "epsEstimate": -0.36,
                "epsDifference": -0.41,
                "surprisePercent": -113.8889
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.471,
                "epsEstimate": -1.0126,
                "epsDifference": 2.4836,
                "surprisePercent": 245.2696
            },
            "2024-12-31": {
                "reportDate": "2025-03-17",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.75,
                "epsEstimate": -0.53,
                "epsDifference": -1.22,
                "surprisePercent": -230.1887
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.17,
                "epsDifference": -0.16,
                "surprisePercent": -94.1176
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.95,
                "epsDifference": 0.4,
                "surprisePercent": 42.1053
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.13,
                "epsEstimate": -0.32,
                "epsDifference": -2.81,
                "surprisePercent": -878.125
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.29,
                "epsEstimate": -0.53,
                "epsDifference": -1.76,
                "surprisePercent": -332.0755
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.06,
                "epsEstimate": 0.07,
                "epsDifference": -1.13,
                "surprisePercent": -1614.2857
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.16,
                "epsDifference": -0.04,
                "surprisePercent": -25
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.27,
                "epsDifference": 0.09,
                "surprisePercent": 33.3333
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": 0.02,
                "epsDifference": -0.44,
                "surprisePercent": -2200
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.24,
                "epsDifference": -0.12,
                "surprisePercent": -50
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.09,
                "epsDifference": 0.13,
                "surprisePercent": 144.4444
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.38,
                "epsEstimate": 0.51,
                "epsDifference": -1.89,
                "surprisePercent": -370.5882
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.44,
                "epsDifference": -0.26,
                "surprisePercent": -59.0909
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.58,
                "epsDifference": -0.1,
                "surprisePercent": -17.2414
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-03-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": -0.08,
                "epsDifference": 0.6,
                "surprisePercent": 750
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.12,
                "epsDifference": 0.2,
                "surprisePercent": 166.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-11",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.79,
                "epsEstimate": -0.93,
                "epsDifference": 0.14,
                "surprisePercent": 15.0538
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.24,
                "epsDifference": -0.31,
                "surprisePercent": -129.1667
            },
            "2019-12-31": {
                "reportDate": "2020-03-03",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.4,
                "epsDifference": -0.13,
                "surprisePercent": -32.5
            },
            "2019-06-30": {
                "reportDate": "2019-08-12",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.54,
                "epsDifference": -0.03,
                "surprisePercent": -5.5556
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.53,
                "epsDifference": 0.06,
                "surprisePercent": 11.3208
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6207",
                "earningsEstimateAvg": "-2.2000",
                "earningsEstimateLow": "-2.7900",
                "earningsEstimateHigh": "-1.6100",
                "earningsEstimateYearAgoEps": "-5.8000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6207",
                "revenueEstimateAvg": "3428626500.00",
                "revenueEstimateLow": "3344100000.00",
                "revenueEstimateHigh": "3555206000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0925",
                "epsTrendCurrent": "-2.2000",
                "epsTrend7daysAgo": "-2.1800",
                "epsTrend30daysAgo": "-2.1800",
                "epsTrend60daysAgo": "-2.1850",
                "epsTrend90daysAgo": "-2.1950",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.4447",
                "earningsEstimateAvg": "-5.8000",
                "earningsEstimateLow": "-5.8000",
                "earningsEstimateHigh": "-5.8000",
                "earningsEstimateYearAgoEps": "-4.0148",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4447",
                "revenueEstimateAvg": "3138386000.00",
                "revenueEstimateLow": "3121800000.00",
                "revenueEstimateHigh": "3161244000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1813",
                "epsTrendCurrent": "-5.8000",
                "epsTrend7daysAgo": "-5.8400",
                "epsTrend30daysAgo": "-5.8400",
                "epsTrend60daysAgo": "-2.9600",
                "epsTrend90daysAgo": "-3.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.7687",
                "earningsEstimateAvg": "-0.8900",
                "earningsEstimateLow": "-0.8900",
                "earningsEstimateHigh": "-0.8900",
                "earningsEstimateYearAgoEps": "-3.8474",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7687",
                "revenueEstimateAvg": "794191060.00",
                "revenueEstimateLow": "791200000.00",
                "revenueEstimateHigh": "798664220.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1966",
                "epsTrendCurrent": "-0.8900",
                "epsTrend7daysAgo": "-0.8900",
                "epsTrend30daysAgo": "-0.8900",
                "epsTrend60daysAgo": "-0.7200",
                "epsTrend90daysAgo": "-0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1386",
                "earningsEstimateAvg": "-0.8800",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "-0.8800",
                "earningsEstimateYearAgoEps": "-0.7729",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1386",
                "revenueEstimateAvg": "789719420.00",
                "revenueEstimateLow": "778500000.00",
                "revenueEstimateHigh": "802077670.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "-0.8800",
                "epsTrend7daysAgo": "-0.9200",
                "epsTrend30daysAgo": "-0.9200",
                "epsTrend60daysAgo": "-0.6500",
                "epsTrend90daysAgo": "-0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.4215",
                "earningsEstimateAvg": "-0.6200",
                "earningsEstimateLow": "-0.6200",
                "earningsEstimateHigh": "-0.6200",
                "earningsEstimateYearAgoEps": "1.4710",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4215",
                "revenueEstimateAvg": "769465150.00",
                "revenueEstimateLow": "761960590.00",
                "revenueEstimateHigh": "777600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3060",
                "epsTrendCurrent": "-0.6200",
                "epsTrend7daysAgo": "-0.6700",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4594",
                "earningsEstimateAvg": "-6.3300",
                "earningsEstimateLow": "-6.5100",
                "earningsEstimateHigh": "-6.1500",
                "earningsEstimateYearAgoEps": "-11.7100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4594",
                "revenueEstimateAvg": "2568133000.00",
                "revenueEstimateLow": "2568133000.00",
                "revenueEstimateHigh": "2568133000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "-6.3300",
                "epsTrend7daysAgo": "-6.6600",
                "epsTrend30daysAgo": "-6.6600",
                "epsTrend60daysAgo": "-6.6600",
                "epsTrend90daysAgo": "-5.7800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.8300",
                "earningsEstimateLow": "-0.8300",
                "earningsEstimateHigh": "-0.8300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "668924310.00",
                "revenueEstimateLow": "652100000.00",
                "revenueEstimateHigh": "683272920.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0618",
                "epsTrendCurrent": "-0.8300",
                "epsTrend7daysAgo": "-0.8600",
                "epsTrend30daysAgo": "-0.8600",
                "epsTrend60daysAgo": "-0.5575",
                "epsTrend90daysAgo": "-0.3561",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3584",
                "earningsEstimateLow": "-0.5200",
                "earningsEstimateHigh": "-0.2480",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "651015710.00",
                "revenueEstimateLow": "641700000.00",
                "revenueEstimateHigh": "658700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0472",
                "epsTrendCurrent": "-0.3584",
                "epsTrend7daysAgo": "-0.3451",
                "epsTrend30daysAgo": "-0.3451",
                "epsTrend60daysAgo": "-0.2621",
                "epsTrend90daysAgo": "-0.1320",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.0126",
                "earningsEstimateLow": "-2.1800",
                "earningsEstimateHigh": "-0.2740",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "594501390.00",
                "revenueEstimateLow": "564000000.00",
                "revenueEstimateHigh": "615300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0388",
                "epsTrendCurrent": "-1.0126",
                "epsTrend7daysAgo": "-1.2270",
                "epsTrend30daysAgo": "-2.1700",
                "epsTrend60daysAgo": "-0.5340",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2876",
                "earningsEstimateAvg": "-10.4890",
                "earningsEstimateLow": "-10.4890",
                "earningsEstimateHigh": "-10.4890",
                "earningsEstimateYearAgoEps": "-2.4308",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2876",
                "revenueEstimateAvg": "2467115000.00",
                "revenueEstimateLow": "2458900000.00",
                "revenueEstimateHigh": "2475330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0074",
                "epsTrendCurrent": "-10.4890",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.8520",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-1.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8520",
                "revenueEstimateAvg": "656120000.00",
                "revenueEstimateLow": "638800000.00",
                "revenueEstimateHigh": "680000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.9790",
                "earningsEstimateAvg": "-1.4300",
                "earningsEstimateLow": "-2.2000",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.9790",
                "revenueEstimateAvg": "639480000.00",
                "revenueEstimateLow": "621170000.00",
                "revenueEstimateHigh": "662970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "-1.4300",
                "epsTrend7daysAgo": "-1.4300",
                "epsTrend30daysAgo": "-1.4200",
                "epsTrend60daysAgo": "-1.4200",
                "epsTrend90daysAgo": "-0.7400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.3430",
                "earningsEstimateAvg": "-1.1100",
                "earningsEstimateLow": "-1.4500",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "3.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.3430",
                "revenueEstimateAvg": "618482000.00",
                "revenueEstimateLow": "612100000.00",
                "revenueEstimateHigh": "644220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "-1.1100",
                "epsTrend7daysAgo": "-1.1100",
                "epsTrend30daysAgo": "-1.0100",
                "epsTrend60daysAgo": "-1.0100",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6970",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6970",
                "revenueEstimateAvg": "2460990000.00",
                "revenueEstimateLow": "2441800000.00",
                "revenueEstimateHigh": "2482300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1200",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-9.0000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-9.0000",
                "revenueEstimateAvg": "638030000.00",
                "revenueEstimateLow": "621000000.00",
                "revenueEstimateHigh": "676900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.2040",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.2040",
                "revenueEstimateAvg": "608590000.00",
                "revenueEstimateLow": "596000000.00",
                "revenueEstimateHigh": "631390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-10.0000",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-10.0000",
                "revenueEstimateAvg": "598000000.00",
                "revenueEstimateLow": "580550000.00",
                "revenueEstimateHigh": "620000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.3330",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "-0.8400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.3330",
                "revenueEstimateAvg": "2251290000.00",
                "revenueEstimateLow": "2239000000.00",
                "revenueEstimateHigh": "2256000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.7020",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "572630000.00",
                "revenueEstimateLow": "550350000.00",
                "revenueEstimateHigh": "588000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.8210",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8210",
                "revenueEstimateAvg": "606260000.00",
                "revenueEstimateLow": "584000000.00",
                "revenueEstimateHigh": "637150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.5890",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0330",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0330",
                "revenueEstimateAvg": "572520000.00",
                "revenueEstimateLow": "550700000.00",
                "revenueEstimateHigh": "601800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.9780",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "6.4830",
                "earningsEstimateAvg": "1.5900",
                "earningsEstimateLow": "1.4900",
                "earningsEstimateHigh": "1.7100",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "6.4830",
                "revenueEstimateAvg": "1359160000.00",
                "revenueEstimateLow": "1292400000.00",
                "revenueEstimateHigh": "1389000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "2.6460",
                "epsTrendCurrent": "1.5900",
                "epsTrend7daysAgo": "1.6200",
                "epsTrend30daysAgo": "1.4300",
                "epsTrend60daysAgo": "1.4500",
                "epsTrend90daysAgo": "1.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "4.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.9090",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9090",
                "revenueEstimateAvg": "351640000.00",
                "revenueEstimateLow": "298690000.00",
                "revenueEstimateHigh": "603900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "2.0150",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.6490",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "-0.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.6490",
                "revenueEstimateAvg": "267733000.00",
                "revenueEstimateLow": "215300000.00",
                "revenueEstimateHigh": "263000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "2.2140",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.2140",
                "revenueEstimateAvg": "171720000.00",
                "revenueEstimateLow": "134850000.00",
                "revenueEstimateHigh": "188180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5730",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.6290",
                "earningsEstimateAvg": "-0.9000",
                "earningsEstimateLow": "-1.2700",
                "earningsEstimateHigh": "-0.7400",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.6290",
                "revenueEstimateAvg": "378160000.00",
                "revenueEstimateLow": "371200000.00",
                "revenueEstimateHigh": "386440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2780",
                "epsTrendCurrent": "-0.9000",
                "epsTrend7daysAgo": "-0.8100",
                "epsTrend30daysAgo": "-0.8600",
                "epsTrend60daysAgo": "-0.7700",
                "epsTrend90daysAgo": "-0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -1.9972
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -4.019
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -5.76
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -3.73
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.23
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.44
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.02
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.79
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "10930062000.00",
                    "intangibleAssets": "2924500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185651000.00",
                    "totalLiab": "8587476000.00",
                    "totalStockholderEquity": "791341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "859340000.00",
                    "commonStock": "488000.00",
                    "capitalStock": "488000.00",
                    "retainedEarnings": "-811988000.00",
                    "otherLiab": null,
                    "goodWill": "3372719000.00",
                    "otherAssets": null,
                    "cash": "559304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024611000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1736308000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "17198000.00",
                    "shortLongTermDebtTotal": "2295612000.00",
                    "otherStockholderEquity": "1548954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1139941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "333719000.00",
                    "longTermDebt": "4389903000.00",
                    "inventory": "61267000.00",
                    "accountsPayable": "146862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "557927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9790121000.00",
                    "capitalLeaseObligations": "2418264000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "318067000.00",
                    "nonCurrentLiabilitiesTotal": "7562865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10930062000.00",
                    "cashAndShortTermInvestments": "559304000.00",
                    "propertyPlantAndEquipmentGross": "3030441000.00",
                    "propertyPlantAndEquipmentNet": "2922381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115330000.00",
                    "netInvestedCapital": "5198442000.00",
                    "commonStockSharesOutstanding": "60248000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "11230376000.00",
                    "intangibleAssets": "3000983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208981000.00",
                    "totalLiab": "8685546000.00",
                    "totalStockholderEquity": "994658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1348173000.00",
                    "commonStock": "484000.00",
                    "capitalStock": "484000.00",
                    "retainedEarnings": "-650074000.00",
                    "otherLiab": null,
                    "goodWill": "3432893000.00",
                    "otherAssets": null,
                    "cash": "798423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1687054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5636071000.00",
                    "shortTermDebt": "141991000.00",
                    "shortLongTermDebt": "37344000.00",
                    "shortLongTermDebtTotal": "6434494000.00",
                    "otherStockholderEquity": "1574827000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1346794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "283548000.00",
                    "longTermDebt": "4463313000.00",
                    "inventory": "55842000.00",
                    "accountsPayable": "196890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9883582000.00",
                    "capitalLeaseObligations": "1933837000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "152476000.00",
                    "nonCurrentLiabilitiesTotal": "6998492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11230376000.00",
                    "cashAndShortTermInvestments": "798423000.00",
                    "propertyPlantAndEquipmentGross": "2925679000.00",
                    "propertyPlantAndEquipmentNet": "2831531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-340260000.00",
                    "netInvestedCapital": "5495315000.00",
                    "commonStockSharesOutstanding": "60686000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7554927000.00",
                    "intangibleAssets": "1875317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128285000.00",
                    "totalLiab": "7033028000.00",
                    "totalStockholderEquity": "521547000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "674941000.00",
                    "commonStock": "490000.00",
                    "capitalStock": "490000.00",
                    "retainedEarnings": "-296832000.00",
                    "otherLiab": null,
                    "goodWill": "1699952000.00",
                    "otherAssets": null,
                    "cash": "239913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "932696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5388902000.00",
                    "shortTermDebt": "112645000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "5628815000.00",
                    "otherStockholderEquity": "751804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "637091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "246282000.00",
                    "longTermDebt": "3722621000.00",
                    "inventory": "22611000.00",
                    "accountsPayable": "145110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66084999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214213999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6917835999.00",
                    "capitalLeaseObligations": "1886744000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "137246000.00",
                    "nonCurrentLiabilitiesTotal": "6100332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7554927000.00",
                    "cashAndShortTermInvestments": "239913000.00",
                    "propertyPlantAndEquipmentGross": "2753210000.00",
                    "propertyPlantAndEquipmentNet": "2684072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-295605000.00",
                    "netInvestedCapital": "4263618000.00",
                    "commonStockSharesOutstanding": "60686000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7794257000.00",
                    "intangibleAssets": "1940811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "160676000.00",
                    "totalLiab": "7151818000.00",
                    "totalStockholderEquity": "630078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "652590000.00",
                    "commonStock": "490000.00",
                    "capitalStock": "490000.00",
                    "retainedEarnings": "-193920000.00",
                    "otherLiab": null,
                    "goodWill": "1720333000.00",
                    "otherAssets": null,
                    "cash": "174567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "993911000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5524476000.00",
                    "shortTermDebt": "113947000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "5699043000.00",
                    "otherStockholderEquity": "750129000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "489977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130616000.00",
                    "longTermDebt": "3561719000.00",
                    "inventory": "24118000.00",
                    "accountsPayable": "125725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "489981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7304280000.00",
                    "capitalLeaseObligations": "2117874000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "130073000.00",
                    "nonCurrentLiabilitiesTotal": "6157907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7794257000.00",
                    "cashAndShortTermInvestments": "174567000.00",
                    "propertyPlantAndEquipmentGross": "3200225000.00",
                    "propertyPlantAndEquipmentNet": "3150550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-503934000.00",
                    "netInvestedCapital": "4211247000.00",
                    "commonStockSharesOutstanding": "60686000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7491730000.00",
                    "intangibleAssets": "1947993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107411000.00",
                    "totalLiab": "6682883000.00",
                    "totalStockholderEquity": "796486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "461551000.00",
                    "commonStock": "489000.00",
                    "capitalStock": "489000.00",
                    "retainedEarnings": "34516000.00",
                    "otherLiab": null,
                    "goodWill": "1621711000.00",
                    "otherAssets": null,
                    "cash": "264682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "763866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5365206000.00",
                    "shortTermDebt": "182302000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "5629888000.00",
                    "otherStockholderEquity": "749318000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "570083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177139000.00",
                    "longTermDebt": "3430709000.00",
                    "inventory": "20851000.00",
                    "accountsPayable": "106602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12163000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6921647000.00",
                    "capitalLeaseObligations": "2098303000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "133311000.00",
                    "nonCurrentLiabilitiesTotal": "5919017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7491730000.00",
                    "cashAndShortTermInvestments": "264682000.00",
                    "propertyPlantAndEquipmentGross": "3080884000.00",
                    "propertyPlantAndEquipmentNet": "3049018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-193783000.00",
                    "netInvestedCapital": "4246645000.00",
                    "commonStockSharesOutstanding": "48119000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5860137000.00",
                    "intangibleAssets": "1307343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139162000.00",
                    "totalLiab": "5829235000.00",
                    "totalStockholderEquity": "30902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "481292000.00",
                    "commonStock": "408000.00",
                    "capitalStock": "408000.00",
                    "retainedEarnings": "-1123649000.00",
                    "otherLiab": null,
                    "goodWill": "1799944000.00",
                    "otherAssets": null,
                    "cash": "171233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "677808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4767846000.00",
                    "shortTermDebt": "85277000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "4939079000.00",
                    "otherStockholderEquity": "1414410000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118161000.00",
                    "longTermDebt": "3299323000.00",
                    "inventory": "19317000.00",
                    "accountsPayable": "85771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5412264000.00",
                    "capitalLeaseObligations": "1620306000.00",
                    "longTermDebtTotal": "3299323000.00",
                    "nonCurrentLiabilitiesOther": "179411000.00",
                    "nonCurrentLiabilitiesTotal": "5151427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5860137000.00",
                    "cashAndShortTermInvestments": "171233000.00",
                    "propertyPlantAndEquipmentGross": "2459536000.00",
                    "propertyPlantAndEquipmentNet": "2175638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-229935000.00",
                    "netInvestedCapital": "3349675000.00",
                    "commonStockSharesOutstanding": "48468887.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6405911000.00",
                    "intangibleAssets": "1760261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170145000.00",
                    "totalLiab": "6172068000.00",
                    "totalStockholderEquity": "233415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "711905000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-1037860000.00",
                    "otherLiab": null,
                    "goodWill": "1993809000.00",
                    "otherAssets": null,
                    "cash": "190975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4848197000.00",
                    "shortTermDebt": "79628000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "5039172000.00",
                    "otherStockholderEquity": "1411114000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "488940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109608000.00",
                    "longTermDebt": "3651488000.00",
                    "inventory": "18212000.00",
                    "accountsPayable": "72558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-140245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5916971000.00",
                    "capitalLeaseObligations": "1368234000.00",
                    "longTermDebtTotal": "3651488000.00",
                    "nonCurrentLiabilitiesOther": "243826000.00",
                    "nonCurrentLiabilitiesTotal": "5295172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6405911000.00",
                    "cashAndShortTermInvestments": "190975000.00",
                    "propertyPlantAndEquipmentGross": "2498725000.00",
                    "propertyPlantAndEquipmentNet": "2057813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-387956000.00",
                    "netInvestedCapital": "3904353000.00",
                    "commonStockSharesOutstanding": "48596000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6590218000.00",
                    "intangibleAssets": "1760490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262674000.00",
                    "totalLiab": "6196667000.00",
                    "totalStockholderEquity": "393123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "717811000.00",
                    "commonStock": "406000.00",
                    "capitalStock": "406000.00",
                    "retainedEarnings": "-790005000.00",
                    "otherLiab": null,
                    "goodWill": "1910316000.00",
                    "otherAssets": null,
                    "cash": "154733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "923248000.00",
                    "currentDeferredRevenue": "35482000.00",
                    "netDebt": "4901613000.00",
                    "shortTermDebt": "75839000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "5056346000.00",
                    "otherStockholderEquity": "1407118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "555599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6575000.00",
                    "netReceivables": "120110000.00",
                    "longTermDebt": "3653681000.00",
                    "inventory": "18082000.00",
                    "accountsPayable": "94116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-224396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6034619000.00",
                    "capitalLeaseObligations": "1383215000.00",
                    "longTermDebtTotal": "3653681000.00",
                    "nonCurrentLiabilitiesOther": "145537000.00",
                    "nonCurrentLiabilitiesTotal": "5273419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6590218000.00",
                    "cashAndShortTermInvestments": "154733000.00",
                    "propertyPlantAndEquipmentGross": "2677001000.00",
                    "propertyPlantAndEquipmentNet": "2255757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-367649000.00",
                    "netInvestedCapital": "4066254000.00",
                    "commonStockSharesOutstanding": "48498000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6635996000.00",
                    "intangibleAssets": "1812638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228295000.00",
                    "totalLiab": "6186191000.00",
                    "totalStockholderEquity": "449377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "702560000.00",
                    "commonStock": "405000.00",
                    "capitalStock": "405000.00",
                    "retainedEarnings": "-729809000.00",
                    "otherLiab": null,
                    "goodWill": "1914853000.00",
                    "otherAssets": "1.00",
                    "cash": "169356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "875777000.00",
                    "currentDeferredRevenue": "148214000.00",
                    "netDebt": "4903915000.00",
                    "shortTermDebt": "72666000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "5073271000.00",
                    "otherStockholderEquity": "1402384000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "536137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "337100000.00",
                    "netReceivables": "122767000.00",
                    "longTermDebt": "3660920000.00",
                    "inventory": "15719000.00",
                    "accountsPayable": "59401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-223603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6099859000.00",
                    "capitalLeaseObligations": "1392901000.00",
                    "longTermDebtTotal": "3660920000.00",
                    "nonCurrentLiabilitiesOther": "159289000.00",
                    "nonCurrentLiabilitiesTotal": "5310414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6635996000.00",
                    "cashAndShortTermInvestments": "169356000.00",
                    "propertyPlantAndEquipmentGross": "2649800000.00",
                    "propertyPlantAndEquipmentNet": "2245548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-339640000.00",
                    "netInvestedCapital": "4129747000.00",
                    "commonStockSharesOutstanding": "48119000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6861103000.00",
                    "intangibleAssets": "1871428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229344000.00",
                    "totalLiab": "6225249000.00",
                    "totalStockholderEquity": "635426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653026000.00",
                    "commonStock": "400000.00",
                    "capitalStock": "400000.00",
                    "retainedEarnings": "-555895000.00",
                    "otherLiab": null,
                    "goodWill": "1935803000.00",
                    "otherAssets": null,
                    "cash": "163194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874780000.00",
                    "currentDeferredRevenue": "78301000.00",
                    "netDebt": "4902690000.00",
                    "shortTermDebt": "74292000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "5065884000.00",
                    "otherStockholderEquity": "1400479000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "572345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5356000.00",
                    "netReceivables": "165178000.00",
                    "longTermDebt": "3643185000.00",
                    "inventory": "14629000.00",
                    "accountsPayable": "69161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-209558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6288758000.00",
                    "capitalLeaseObligations": "1403249000.00",
                    "longTermDebtTotal": "3643185000.00",
                    "nonCurrentLiabilitiesOther": "233287000.00",
                    "nonCurrentLiabilitiesTotal": "5350469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6861103000.00",
                    "cashAndShortTermInvestments": "163194000.00",
                    "propertyPlantAndEquipmentGross": "2641521000.00",
                    "propertyPlantAndEquipmentNet": "2335176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-302435000.00",
                    "netInvestedCapital": "4298061000.00",
                    "commonStockSharesOutstanding": "51582156.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6929373000.00",
                    "intangibleAssets": "2010112000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148080000.00",
                    "totalLiab": "6032306000.00",
                    "totalStockholderEquity": "896639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "483255000.00",
                    "commonStock": "456000.00",
                    "capitalStock": "456000.00",
                    "retainedEarnings": "-412628000.00",
                    "otherLiab": "399619000.00",
                    "goodWill": "1866310000.00",
                    "otherAssets": "372026000.00",
                    "cash": "297837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "842686000.00",
                    "currentDeferredRevenue": "-68386000.00",
                    "netDebt": "4560015000.00",
                    "shortTermDebt": "68386000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "4857852000.00",
                    "otherStockholderEquity": "1600115000.00",
                    "propertyPlantEquipment": "2363704000.00",
                    "totalCurrentAssets": "550552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2979783000.00",
                    "shortTermInvestments": "16290000.00",
                    "netReceivables": "89641000.00",
                    "longTermDebt": "3425496000.00",
                    "inventory": "14994000.00",
                    "accountsPayable": "211906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-291304000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6378821000.00",
                    "capitalLeaseObligations": "1412906000.00",
                    "longTermDebtTotal": "3425496000.00",
                    "nonCurrentLiabilitiesOther": "182824000.00",
                    "nonCurrentLiabilitiesTotal": "5189620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6929373000.00",
                    "cashAndShortTermInvestments": "297837000.00",
                    "propertyPlantAndEquipmentGross": "2619791000.00",
                    "propertyPlantAndEquipmentNet": "2363704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-292134000.00",
                    "netInvestedCapital": "4341585000.00",
                    "commonStockSharesOutstanding": "53580000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6781189000.00",
                    "intangibleAssets": "1938249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108869999.00",
                    "totalLiab": "5742029000.00",
                    "totalStockholderEquity": "1038732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "469162000.00",
                    "commonStock": "456000.00",
                    "capitalStock": "456000.00",
                    "retainedEarnings": "-351639000.00",
                    "otherLiab": "370739000.00",
                    "goodWill": "1819720000.00",
                    "otherAssets": "135956000.00",
                    "cash": "322848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "678633000.00",
                    "currentDeferredRevenue": "521420000.00",
                    "netDebt": "4447388000.00",
                    "shortTermDebt": "77579000.00",
                    "shortLongTermDebt": "29450000.00",
                    "shortLongTermDebtTotal": "4770236000.00",
                    "otherStockholderEquity": "1594857000.00",
                    "propertyPlantEquipment": "1155757000.00",
                    "totalCurrentAssets": "527847999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1038732000.00",
                    "shortTermInvestments": "8845000.00",
                    "netReceivables": "80758000.00",
                    "longTermDebt": "3317720000.00",
                    "inventory": "15372000.00",
                    "accountsPayable": "78074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "456000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-351639000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6253341000.00",
                    "capitalLeaseObligations": "1423066000.00",
                    "longTermDebtTotal": "3317720000.00",
                    "nonCurrentLiabilitiesOther": "200000000.00",
                    "nonCurrentLiabilitiesTotal": "5063396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1594857000.00",
                    "liabilitiesAndStockholdersEquity": "6781189000.00",
                    "cashAndShortTermInvestments": "322848000.00",
                    "propertyPlantAndEquipmentGross": "2579545000.00",
                    "propertyPlantAndEquipmentNet": "2342506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-150785000.00",
                    "netInvestedCapital": "4385902000.00",
                    "commonStockSharesOutstanding": "53942000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6760402000.00",
                    "intangibleAssets": "1967589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109024000.00",
                    "totalLiab": "5738790000.00",
                    "totalStockholderEquity": "1021184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "456499000.00",
                    "commonStock": "457000.00",
                    "capitalStock": "457000.00",
                    "retainedEarnings": "-340793000.00",
                    "otherLiab": null,
                    "goodWill": "1795038000.00",
                    "otherAssets": null,
                    "cash": "396862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "657963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4362599000.00",
                    "shortTermDebt": "66693000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "4759461000.00",
                    "otherStockholderEquity": "1605087000.00",
                    "propertyPlantEquipment": "1111714000.00",
                    "totalCurrentAssets": "604206000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1021184000.00",
                    "shortTermInvestments": "9898000.00",
                    "netReceivables": "84032000.00",
                    "longTermDebt": "3315064000.00",
                    "inventory": "14288000.00",
                    "accountsPayable": "58563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-243567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-340793000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6156196000.00",
                    "capitalLeaseObligations": "1424947000.00",
                    "longTermDebtTotal": "3315064000.00",
                    "nonCurrentLiabilitiesOther": "200000000.00",
                    "nonCurrentLiabilitiesTotal": "5080827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1605087000.00",
                    "liabilitiesAndStockholdersEquity": "6760402000.00",
                    "cashAndShortTermInvestments": "396862000.00",
                    "propertyPlantAndEquipmentGross": "2523509000.00",
                    "propertyPlantAndEquipmentNet": "2304347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53757000.00",
                    "netInvestedCapital": "4355698000.00",
                    "commonStockSharesOutstanding": "55089000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6300113000.00",
                    "intangibleAssets": "1961938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129398000.00",
                    "totalLiab": "5493866000.00",
                    "totalStockholderEquity": "805819000.00",
                    "deferredLongTermLiab": "138017000.00",
                    "otherCurrentLiab": "577340000.00",
                    "commonStock": "466000.00",
                    "capitalStock": "466000.00",
                    "retainedEarnings": "-535373000.00",
                    "otherLiab": "265747000.00",
                    "goodWill": "1746202000.00",
                    "otherAssets": "55837000.00",
                    "cash": "212515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "755802000.00",
                    "currentDeferredRevenue": "200000000.00",
                    "netDebt": "4312181000.00",
                    "shortTermDebt": "52379000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "4524696000.00",
                    "otherStockholderEquity": "1636366000.00",
                    "propertyPlantEquipment": "1202102000.00",
                    "totalCurrentAssets": "522713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2902321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "166609000.00",
                    "longTermDebt": "3469105000.00",
                    "inventory": "14191000.00",
                    "accountsPayable": "70071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "466000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-535373000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5777400000.00",
                    "capitalLeaseObligations": "1036141000.00",
                    "longTermDebtTotal": "3469105000.00",
                    "nonCurrentLiabilitiesOther": "327730000.00",
                    "nonCurrentLiabilitiesTotal": "4738064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1636366000.00",
                    "liabilitiesAndStockholdersEquity": "6300113000.00",
                    "cashAndShortTermInvestments": "212515000.00",
                    "propertyPlantAndEquipmentGross": "2278739000.00",
                    "propertyPlantAndEquipmentNet": "2011028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-233089000.00",
                    "netInvestedCapital": "4294374000.00",
                    "commonStockSharesOutstanding": "54969976.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6293191000.00",
                    "intangibleAssets": "2175765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194903000.00",
                    "totalLiab": "5200446000.00",
                    "totalStockholderEquity": "1092173000.00",
                    "deferredLongTermLiab": "165060000.00",
                    "otherCurrentLiab": "587996000.00",
                    "commonStock": "472000.00",
                    "capitalStock": "472000.00",
                    "retainedEarnings": "-58364000.00",
                    "otherLiab": "317267000.00",
                    "goodWill": "1856922000.00",
                    "otherAssets": "6293191000.00",
                    "cash": "164462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "691317000.00",
                    "currentDeferredRevenue": "58972000.00",
                    "netDebt": "4087762000.00",
                    "shortTermDebt": "60362000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "4252224000.00",
                    "otherStockholderEquity": "1660422000.00",
                    "propertyPlantEquipment": "970600000.00",
                    "totalCurrentAssets": "448716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1092173000.00",
                    "shortTermInvestments": "6077000.00",
                    "netReceivables": "67667000.00",
                    "longTermDebt": "3409473000.00",
                    "inventory": "15607000.00",
                    "accountsPayable": "42959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "572000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-510357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-58364000.00",
                    "treasuryStock": "-29166000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5844475000.00",
                    "capitalLeaseObligations": "823301000.00",
                    "longTermDebtTotal": "3409473000.00",
                    "nonCurrentLiabilitiesOther": "926160000.00",
                    "nonCurrentLiabilitiesTotal": "4509129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1660422000.00",
                    "liabilitiesAndStockholdersEquity": "6293191000.00",
                    "cashAndShortTermInvestments": "170539000.00",
                    "propertyPlantAndEquipmentGross": "2015203000.00",
                    "propertyPlantAndEquipmentNet": "1768632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-242601000.00",
                    "netInvestedCapital": "4521096000.00",
                    "commonStockSharesOutstanding": "57062000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6235993000.00",
                    "intangibleAssets": "2310249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86368000.00",
                    "totalLiab": "4818068000.00",
                    "totalStockholderEquity": "1414165000.00",
                    "deferredLongTermLiab": "185198000.00",
                    "otherCurrentLiab": "283714000.00",
                    "commonStock": "525000.00",
                    "capitalStock": "525000.00",
                    "retainedEarnings": "-84536000.00",
                    "otherLiab": "338423000.00",
                    "goodWill": "1970058000.00",
                    "otherAssets": "39412000.00",
                    "cash": "231356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505079000.00",
                    "currentDeferredRevenue": "58972000.00",
                    "netDebt": "3793413000.00",
                    "shortTermDebt": "50203000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "4024769000.00",
                    "otherStockholderEquity": "1838238000.00",
                    "propertyPlantEquipment": "820454000.00",
                    "totalCurrentAssets": "452935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1414165000.00",
                    "shortTermInvestments": "8028000.00",
                    "netReceivables": "120709000.00",
                    "longTermDebt": "3336617000.00",
                    "inventory": "14502000.00",
                    "accountsPayable": "71419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-340062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "525000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-84536000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5783058000.00",
                    "capitalLeaseObligations": "668702000.00",
                    "longTermDebtTotal": "3336617000.00",
                    "nonCurrentLiabilitiesOther": "782473000.00",
                    "nonCurrentLiabilitiesTotal": "4312989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1838238000.00",
                    "liabilitiesAndStockholdersEquity": "6235993000.00",
                    "cashAndShortTermInvestments": "231356000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1463339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52144000.00",
                    "netInvestedCapital": "4770232000.00",
                    "commonStockSharesOutstanding": "60541000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6408028000.00",
                    "intangibleAssets": "2397827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "272241000.00",
                    "totalLiab": "4856805000.00",
                    "totalStockholderEquity": "1547463000.00",
                    "deferredLongTermLiab": "196339000.00",
                    "otherCurrentLiab": "401395999.00",
                    "commonStock": "525000.00",
                    "capitalStock": "525000.00",
                    "retainedEarnings": "-144037000.00",
                    "otherLiab": "376986000.00",
                    "goodWill": "2082632000.00",
                    "otherAssets": "37158000.00",
                    "cash": "160777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "528785999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3834479000.00",
                    "shortTermDebt": "44223000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "3995256000.00",
                    "otherStockholderEquity": "1832224000.00",
                    "propertyPlantEquipment": "877275000.00",
                    "totalCurrentAssets": "510914000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1547463000.00",
                    "shortTermInvestments": "4991000.00",
                    "netReceivables": "59322000.00",
                    "longTermDebt": "3449053000.00",
                    "inventory": "13583000.00",
                    "accountsPayable": "83167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "525000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-144037000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5897114000.00",
                    "capitalLeaseObligations": "526753000.00",
                    "longTermDebtTotal": "3449053000.00",
                    "nonCurrentLiabilitiesOther": "669550000.00",
                    "nonCurrentLiabilitiesTotal": "4328019001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1832224000.00",
                    "liabilitiesAndStockholdersEquity": "6408028000.00",
                    "cashAndShortTermInvestments": "165768000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1379497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17872000.00",
                    "netInvestedCapital": "5015966000.00",
                    "commonStockSharesOutstanding": "60120000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6553217000.00",
                    "intangibleAssets": "2477952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138818000.00",
                    "totalLiab": "4937415000.00",
                    "totalStockholderEquity": "1612042000.00",
                    "deferredLongTermLiab": "214467000.00",
                    "otherCurrentLiab": "401428000.00",
                    "commonStock": "530000.00",
                    "capitalStock": "530000.00",
                    "retainedEarnings": "-181581000.00",
                    "otherLiab": "434031000.00",
                    "goodWill": "2122653000.00",
                    "otherAssets": "6553217000.00",
                    "cash": "206193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570132000.00",
                    "currentDeferredRevenue": "-6748000.00",
                    "netDebt": "3771015000.00",
                    "shortTermDebt": "43956000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "3977208000.00",
                    "otherStockholderEquity": "1819902000.00",
                    "propertyPlantEquipment": "838651000.00",
                    "totalCurrentAssets": "567187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127903000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "210687000.00",
                    "longTermDebt": "3426777000.00",
                    "inventory": "11489000.00",
                    "accountsPayable": "87540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-138683000.00",
                    "treasuryStock": "-29166000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5986030000.00",
                    "capitalLeaseObligations": "530981000.00",
                    "longTermDebtTotal": "3426777000.00",
                    "nonCurrentLiabilitiesOther": "219564000.00",
                    "nonCurrentLiabilitiesTotal": "4367283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1849068000.00",
                    "liabilitiesAndStockholdersEquity": "6553217000.00",
                    "cashAndShortTermInvestments": "206193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1346494000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2945000.00",
                    "netInvestedCapital": "5058269000.00",
                    "commonStockSharesOutstanding": "61714315.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4969703000.00",
                    "intangibleAssets": "996686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79255000.00",
                    "totalLiab": "3652252000.00",
                    "totalStockholderEquity": "1313691000.00",
                    "deferredLongTermLiab": "63123000.00",
                    "otherCurrentLiab": "183783000.00",
                    "commonStock": "445000.00",
                    "capitalStock": "445000.00",
                    "retainedEarnings": "-8327999.00",
                    "otherLiab": "320370000.00",
                    "goodWill": "444908000.00",
                    "otherAssets": "5842000.00",
                    "cash": "2009017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270576000.00",
                    "currentDeferredRevenue": "23500000.00",
                    "netDebt": "1078606000.00",
                    "shortTermDebt": "26317000.00",
                    "shortLongTermDebt": "5750000.00",
                    "shortLongTermDebtTotal": "3087623000.00",
                    "otherStockholderEquity": "1368908000.00",
                    "propertyPlantEquipment": "1279789000.00",
                    "totalCurrentAssets": "2242478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127903000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "142158000.00",
                    "longTermDebt": "2556421000.00",
                    "inventory": "12048000.00",
                    "accountsPayable": "36976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47333999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-8328000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2727225000.00",
                    "capitalLeaseObligations": "525452000.00",
                    "longTermDebtTotal": "2556421000.00",
                    "nonCurrentLiabilitiesOther": "249100000.00",
                    "nonCurrentLiabilitiesTotal": "3381676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1368908000.00",
                    "liabilitiesAndStockholdersEquity": "4969703000.00",
                    "cashAndShortTermInvestments": "2009017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1279789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1971902000.00",
                    "netInvestedCapital": "3875862000.00",
                    "commonStockSharesOutstanding": "49506000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3757309000.00",
                    "intangibleAssets": "983424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74379999.00",
                    "totalLiab": "2390085000.00",
                    "totalStockholderEquity": "1367224000.00",
                    "deferredLongTermLiab": "58641000.00",
                    "otherCurrentLiab": "142524000.00",
                    "commonStock": "445000.00",
                    "capitalStock": "445000.00",
                    "retainedEarnings": "6696000.00",
                    "otherLiab": "325794000.00",
                    "goodWill": "424871000.00",
                    "otherAssets": "1.00",
                    "cash": "873683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229075000.00",
                    "currentDeferredRevenue": "28700000.00",
                    "netDebt": "988480000.00",
                    "shortTermDebt": "26947000.00",
                    "shortLongTermDebt": "5750000.00",
                    "shortLongTermDebtTotal": "1862163000.00",
                    "otherStockholderEquity": "1363778999.00",
                    "propertyPlantEquipment": "1269809000.00",
                    "totalCurrentAssets": "1070436999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-41071000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110184000.00",
                    "longTermDebt": "1328394000.00",
                    "inventory": "12190000.00",
                    "accountsPayable": "30904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3695999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6696000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2686872000.00",
                    "capitalLeaseObligations": "528019000.00",
                    "longTermDebtTotal": "1328394000.00",
                    "nonCurrentLiabilitiesOther": "258638000.00",
                    "nonCurrentLiabilitiesTotal": "2161010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1363779000.00",
                    "liabilitiesAndStockholdersEquity": "3757309000.00",
                    "cashAndShortTermInvestments": "873683000.00",
                    "propertyPlantAndEquipmentGross": "1269809000.00",
                    "propertyPlantAndEquipmentNet": "1269809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "841362000.00",
                    "netInvestedCapital": "2701368000.00",
                    "commonStockSharesOutstanding": "49102000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2138800000.00",
                    "intangibleAssets": "726991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138778000.00",
                    "totalLiab": "1684103000.00",
                    "totalStockholderEquity": "454697000.00",
                    "deferredLongTermLiab": "30642000.00",
                    "otherCurrentLiab": "131850000.00",
                    "commonStock": "318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24087000.00",
                    "otherLiab": "329874000.00",
                    "goodWill": "289729000.00",
                    "otherAssets": "6029000.00",
                    "cash": "151653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162910000.00",
                    "currentDeferredRevenue": "21800000.00",
                    "netDebt": "1046994000.00",
                    "shortTermDebt": "7328000.00",
                    "shortLongTermDebt": "5750000.00",
                    "shortLongTermDebtTotal": "1198647000.00",
                    "otherStockholderEquity": "434447999.00",
                    "propertyPlantEquipment": "789942000.00",
                    "totalCurrentAssets": "326109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-562023000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24894000.00",
                    "longTermDebt": "1128599000.00",
                    "inventory": "10784000.00",
                    "accountsPayable": "23732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4155999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24087000.00",
                    "treasuryStock": "-9000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1812691000.00",
                    "capitalLeaseObligations": "64298000.00",
                    "longTermDebtTotal": "1128599000.00",
                    "nonCurrentLiabilitiesOther": "290291000.00",
                    "nonCurrentLiabilitiesTotal": "1521193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "434457000.00",
                    "liabilitiesAndStockholdersEquity": "2138800000.00",
                    "cashAndShortTermInvestments": "151653000.00",
                    "propertyPlantAndEquipmentGross": "789942000.00",
                    "propertyPlantAndEquipmentNet": "789942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163199000.00",
                    "netInvestedCapital": "1589046000.00",
                    "commonStockSharesOutstanding": "41109912.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1929855000.00",
                    "intangibleAssets": "663395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142834000.00",
                    "totalLiab": "1603257000.00",
                    "totalStockholderEquity": "326598000.00",
                    "deferredLongTermLiab": "36983000.00",
                    "otherCurrentLiab": "120055000.00",
                    "commonStock": "307000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34792000.00",
                    "otherLiab": "303933000.00",
                    "goodWill": "186979000.00",
                    "otherAssets": "5385000.00",
                    "cash": "123445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143194000.00",
                    "currentDeferredRevenue": "3486000.00",
                    "netDebt": "1039955000.00",
                    "shortTermDebt": "7270000.00",
                    "shortLongTermDebt": "5750000.00",
                    "shortLongTermDebtTotal": "1163400000.00",
                    "otherStockholderEquity": "294642999.00",
                    "propertyPlantEquipment": "785141000.00",
                    "totalCurrentAssets": "288955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-523776000.00",
                    "shortTermInvestments": "4674000.00",
                    "netReceivables": "8706000.00",
                    "longTermDebt": "1094105000.00",
                    "inventory": "9296000.00",
                    "accountsPayable": "15869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3143999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "307000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "34792000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1640900000.00",
                    "capitalLeaseObligations": "63545000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "257735000.00",
                    "nonCurrentLiabilitiesTotal": "1460063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294643000.00",
                    "liabilitiesAndStockholdersEquity": "1929855000.00",
                    "cashAndShortTermInvestments": "128119000.00",
                    "propertyPlantAndEquipmentGross": "785141000.00",
                    "propertyPlantAndEquipmentNet": "785141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145761000.00",
                    "netInvestedCapital": "1426453000.00",
                    "commonStockSharesOutstanding": "33117823.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1256881000.00",
                    "intangibleAssets": "247390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53352000.00",
                    "totalLiab": "1100716000.00",
                    "totalStockholderEquity": "156165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72143000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14569000.00",
                    "otherLiab": "17016000.00",
                    "goodWill": "186571000.00",
                    "otherAssets": "5293000.00",
                    "cash": "114995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96075000.00",
                    "currentDeferredRevenue": "2886000.00",
                    "netDebt": "879836000.00",
                    "shortTermDebt": "7206000.00",
                    "shortLongTermDebt": "5750000.00",
                    "shortLongTermDebtTotal": "994831000.00",
                    "otherStockholderEquity": "143180000.00",
                    "propertyPlantEquipment": "622866000.00",
                    "totalCurrentAssets": "194761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-277796000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17839000.00",
                    "longTermDebt": "937632000.00",
                    "inventory": "8575000.00",
                    "accountsPayable": "13840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "304000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062120000.00",
                    "capitalLeaseObligations": "51449000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1650000.00",
                    "nonCurrentLiabilitiesTotal": "1004641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1256881000.00",
                    "cashAndShortTermInvestments": "114995000.00",
                    "propertyPlantAndEquipmentGross": "622866000.00",
                    "propertyPlantAndEquipmentNet": "622866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98686000.00",
                    "netInvestedCapital": "1099547000.00",
                    "commonStockSharesOutstanding": "30635000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1199961000.00",
                    "intangibleAssets": "109862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41912000.00",
                    "totalLiab": "1052402000.00",
                    "totalStockholderEquity": "147559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59949000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7846000.00",
                    "otherLiab": "19807000.00",
                    "goodWill": "133082000.00",
                    "otherAssets": "5491000.00",
                    "cash": "331083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78674000.00",
                    "currentDeferredRevenue": "3894000.00",
                    "netDebt": "629634000.00",
                    "shortTermDebt": "6796000.00",
                    "shortLongTermDebt": "5750000.00",
                    "shortLongTermDebtTotal": "960717000.00",
                    "otherStockholderEquity": "141297000.00",
                    "propertyPlantEquipment": "557620000.00",
                    "totalCurrentAssets": "393906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-95385000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11917000.00",
                    "longTermDebt": "938140000.00",
                    "inventory": "8994000.00",
                    "accountsPayable": "8035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "304000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "806055000.00",
                    "capitalLeaseObligations": "16827000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "921000.00",
                    "nonCurrentLiabilitiesTotal": "973728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1199961000.00",
                    "cashAndShortTermInvestments": "331083000.00",
                    "propertyPlantAndEquipmentGross": "557620000.00",
                    "propertyPlantAndEquipmentNet": "557620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315232000.00",
                    "netInvestedCapital": "1091449000.00",
                    "commonStockSharesOutstanding": "30452000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1215323000.00",
                    "intangibleAssets": "111455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24335000.00",
                    "totalLiab": "1044304000.00",
                    "totalStockholderEquity": "171019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63252000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32617000.00",
                    "otherLiab": "19264000.00",
                    "goodWill": "133082000.00",
                    "otherAssets": "5517000.00",
                    "cash": "361591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78687000.00",
                    "currentDeferredRevenue": "1961000.00",
                    "netDebt": "588802000.00",
                    "shortTermDebt": "4040000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "950393000.00",
                    "otherStockholderEquity": "139984000.00",
                    "propertyPlantEquipment": "563702000.00",
                    "totalCurrentAssets": "401567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-73518000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7455000.00",
                    "longTermDebt": "930304000.00",
                    "inventory": "8186000.00",
                    "accountsPayable": "9434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813756000.00",
                    "capitalLeaseObligations": "17089000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "977000.00",
                    "nonCurrentLiabilitiesTotal": "965617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1215323000.00",
                    "cashAndShortTermInvestments": "361591000.00",
                    "propertyPlantAndEquipmentGross": "563702000.00",
                    "propertyPlantAndEquipmentNet": "563702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322880000.00",
                    "netInvestedCapital": "1104323000.00",
                    "commonStockSharesOutstanding": "31569000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1021887000.00",
                    "intangibleAssets": "110373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31360000.00",
                    "totalLiab": "810476000.00",
                    "totalStockholderEquity": "211411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67929000.00",
                    "commonStock": "412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "250418000.00",
                    "otherLiab": "23877000.00",
                    "goodWill": "133082000.00",
                    "otherAssets": "5740000.00",
                    "cash": "182581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89784000.00",
                    "currentDeferredRevenue": "2920000.00",
                    "netDebt": "518248000.00",
                    "shortTermDebt": "4014000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "700829000.00",
                    "otherStockholderEquity": "-37531000.00",
                    "propertyPlantEquipment": "527661000.00",
                    "totalCurrentAssets": "245031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-32044000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23190000.00",
                    "longTermDebt": "680601000.00",
                    "inventory": "7900000.00",
                    "accountsPayable": "14921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "776856000.00",
                    "capitalLeaseObligations": "17228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1399000.00",
                    "nonCurrentLiabilitiesTotal": "720692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1021887000.00",
                    "cashAndShortTermInvestments": "182581000.00",
                    "propertyPlantAndEquipmentGross": "527661000.00",
                    "propertyPlantAndEquipmentNet": "527661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33774000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1070918000.00",
                    "intangibleAssets": "111896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26896000.00",
                    "totalLiab": "808153000.00",
                    "totalStockholderEquity": "262765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80479000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240515000.00",
                    "otherLiab": null,
                    "goodWill": "132805000.00",
                    "otherAssets": null,
                    "cash": "232603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96891000.00",
                    "currentDeferredRevenue": "1650000.00",
                    "netDebt": "469092000.00",
                    "shortTermDebt": "1009000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "701695000.00",
                    "otherStockholderEquity": "21839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22525000.00",
                    "longTermDebt": "681219000.00",
                    "inventory": "8021000.00",
                    "accountsPayable": "13753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780873000.00",
                    "capitalLeaseObligations": "17476000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1785000.00",
                    "nonCurrentLiabilitiesTotal": "711262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1070918000.00",
                    "cashAndShortTermInvestments": "232603000.00",
                    "propertyPlantAndEquipmentGross": "530630000.00",
                    "propertyPlantAndEquipmentNet": "530630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37925000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1229464000.00",
                    "intangibleAssets": "113268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25145000.00",
                    "totalLiab": "812021000.00",
                    "totalStockholderEquity": "417443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76107000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "233516000.00",
                    "otherLiab": null,
                    "goodWill": "132746000.00",
                    "otherAssets": null,
                    "cash": "383431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99523000.00",
                    "currentDeferredRevenue": "3589000.00",
                    "netDebt": "318864000.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "702295000.00",
                    "otherStockholderEquity": "183516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "444139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27874000.00",
                    "longTermDebt": null,
                    "inventory": "7689000.00",
                    "accountsPayable": "18827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "785325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "712498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1229464000.00",
                    "cashAndShortTermInvestments": "383431000.00",
                    "propertyPlantAndEquipmentGross": "533242000.00",
                    "propertyPlantAndEquipmentNet": "533242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41261000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "951076000.00",
                    "intangibleAssets": "113848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20676000.00",
                    "totalLiab": "548297000.00",
                    "totalStockholderEquity": "402779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65719000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "220480000.00",
                    "otherLiab": null,
                    "goodWill": "132035000.00",
                    "otherAssets": null,
                    "cash": "103002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176377000.00",
                    "currentDeferredRevenue": "1940000.00",
                    "netDebt": "333851000.00",
                    "shortTermDebt": "84749000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436853000.00",
                    "otherStockholderEquity": "181888000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32050000.00",
                    "longTermDebt": null,
                    "inventory": "8587000.00",
                    "accountsPayable": "23969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "951076000.00",
                    "cashAndShortTermInvestments": "103002000.00",
                    "propertyPlantAndEquipmentGross": "416148000.00",
                    "propertyPlantAndEquipmentNet": "540085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38367000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "782352000.00",
                    "intangibleAssets": "110104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "483692000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "202884000.00",
                    "otherLiab": null,
                    "goodWill": "132035000.00",
                    "otherAssets": null,
                    "cash": "77580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "316593000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "394173000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22966000.00",
                    "longTermDebt": null,
                    "inventory": "6418000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "782352000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "416148000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38503938.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "793712000.00",
                    "intangibleAssets": "111471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24030000.00",
                    "totalLiab": "559140000.00",
                    "totalStockholderEquity": "234572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68699000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "178540000.00",
                    "otherLiab": null,
                    "goodWill": "132035000.00",
                    "otherAssets": "1695001.00",
                    "cash": "78589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "322429000.00",
                    "shortTermDebt": "3595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401018000.00",
                    "otherStockholderEquity": "55941000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25262000.00",
                    "longTermDebt": null,
                    "inventory": "5915000.00",
                    "accountsPayable": "19774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "659916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "467072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "793712000.00",
                    "cashAndShortTermInvestments": "78589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "414715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38575000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "746329000.00",
                    "intangibleAssets": "112784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18249000.00",
                    "totalLiab": "529857000.00",
                    "totalStockholderEquity": "216472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60458000.00",
                    "commonStock": "91000.00",
                    "capitalStock": null,
                    "retainedEarnings": "161130000.00",
                    "otherLiab": null,
                    "goodWill": "132035000.00",
                    "otherAssets": "855000.00",
                    "cash": "67830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "318862000.00",
                    "shortTermDebt": "3595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386692000.00",
                    "otherStockholderEquity": "55251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21428000.00",
                    "longTermDebt": null,
                    "inventory": "6453000.00",
                    "accountsPayable": "9832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "455972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746329000.00",
                    "cashAndShortTermInvestments": "67830000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "386695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38541000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "176803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-85814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "85814000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "171628000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "176803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-85814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-85814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176803000.00",
                    "cashAndShortTermInvestments": "85814000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38405000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "718134000.00",
                    "intangibleAssets": "115367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22667000.00",
                    "totalLiab": "541331000.00",
                    "totalStockholderEquity": "176803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60474000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "130806000.00",
                    "otherLiab": null,
                    "goodWill": "132035000.00",
                    "otherAssets": "1132001.00",
                    "cash": "85814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116236000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "305386000.00",
                    "shortTermDebt": "33325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "391200000.00",
                    "otherStockholderEquity": "45635000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "134052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23707000.00",
                    "longTermDebt": null,
                    "inventory": "7260000.00",
                    "accountsPayable": "25062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "425095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718134000.00",
                    "cashAndShortTermInvestments": "85814000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "335548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38499152.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38507592.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38382516.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38382516.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "11230376000.00",
                    "intangibleAssets": "3000983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208981000.00",
                    "totalLiab": "8685546000.00",
                    "totalStockholderEquity": "994658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1348173000.00",
                    "commonStock": "484000.00",
                    "capitalStock": "484000.00",
                    "retainedEarnings": "-650074000.00",
                    "otherLiab": null,
                    "goodWill": "3432893000.00",
                    "otherAssets": null,
                    "cash": "798423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1687054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5636071000.00",
                    "shortTermDebt": "141991000.00",
                    "shortLongTermDebt": "37344000.00",
                    "shortLongTermDebtTotal": "6434494000.00",
                    "otherStockholderEquity": "1574827000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1346794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "283548000.00",
                    "longTermDebt": "4463313000.00",
                    "inventory": "55842000.00",
                    "accountsPayable": "196890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9883582000.00",
                    "capitalLeaseObligations": "1933837000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "152476000.00",
                    "nonCurrentLiabilitiesTotal": "6998492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11230376000.00",
                    "cashAndShortTermInvestments": "798423000.00",
                    "propertyPlantAndEquipmentGross": "2925679000.00",
                    "propertyPlantAndEquipmentNet": "2831531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-340260000.00",
                    "netInvestedCapital": "5495315000.00",
                    "commonStockSharesOutstanding": "60686000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5860137000.00",
                    "intangibleAssets": "1307343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139162000.00",
                    "totalLiab": "5829235000.00",
                    "totalStockholderEquity": "30902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "481292000.00",
                    "commonStock": "408000.00",
                    "capitalStock": "408000.00",
                    "retainedEarnings": "-1123649000.00",
                    "otherLiab": null,
                    "goodWill": "1799944000.00",
                    "otherAssets": null,
                    "cash": "171233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "677808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4767846000.00",
                    "shortTermDebt": "85277000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "4939079000.00",
                    "otherStockholderEquity": "1414410000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118161000.00",
                    "longTermDebt": "3299323000.00",
                    "inventory": "19317000.00",
                    "accountsPayable": "85771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-260267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5412264000.00",
                    "capitalLeaseObligations": "1620306000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "179411000.00",
                    "nonCurrentLiabilitiesTotal": "5151427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5860137000.00",
                    "cashAndShortTermInvestments": "171233000.00",
                    "propertyPlantAndEquipmentGross": "2459536000.00",
                    "propertyPlantAndEquipmentNet": "2175638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-229935000.00",
                    "netInvestedCapital": "3349675000.00",
                    "commonStockSharesOutstanding": "48468887.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "6861103000.00",
                    "intangibleAssets": "1871428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229344000.00",
                    "totalLiab": "6225249000.00",
                    "totalStockholderEquity": "635426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653026000.00",
                    "commonStock": "400000.00",
                    "capitalStock": "400000.00",
                    "retainedEarnings": "-555895000.00",
                    "otherLiab": null,
                    "goodWill": "1935803000.00",
                    "otherAssets": null,
                    "cash": "163194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874780000.00",
                    "currentDeferredRevenue": "78301000.00",
                    "netDebt": "4902690000.00",
                    "shortTermDebt": "74292000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "5065884000.00",
                    "otherStockholderEquity": "1400479000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "572345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5356000.00",
                    "netReceivables": "165178000.00",
                    "longTermDebt": "3643185000.00",
                    "inventory": "14629000.00",
                    "accountsPayable": "69161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-209558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6288758000.00",
                    "capitalLeaseObligations": "1403249000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "233287000.00",
                    "nonCurrentLiabilitiesTotal": "5350469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6861103000.00",
                    "cashAndShortTermInvestments": "163194000.00",
                    "propertyPlantAndEquipmentGross": "2641521000.00",
                    "propertyPlantAndEquipmentNet": "2335176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-302435000.00",
                    "netInvestedCapital": "4298061000.00",
                    "commonStockSharesOutstanding": "53350817.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6300113000.00",
                    "intangibleAssets": "1961938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129398000.00",
                    "totalLiab": "5493866000.00",
                    "totalStockholderEquity": "805819000.00",
                    "deferredLongTermLiab": "138017000.00",
                    "otherCurrentLiab": "577340000.00",
                    "commonStock": "466000.00",
                    "capitalStock": "466000.00",
                    "retainedEarnings": "-535373000.00",
                    "otherLiab": "265747000.00",
                    "goodWill": "1746202000.00",
                    "otherAssets": "55837000.00",
                    "cash": "212515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "755802000.00",
                    "currentDeferredRevenue": "200000000.00",
                    "netDebt": "4312181000.00",
                    "shortTermDebt": "52379000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "4524696000.00",
                    "otherStockholderEquity": "1636366000.00",
                    "propertyPlantEquipment": "1202102000.00",
                    "totalCurrentAssets": "522713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2902321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "166609000.00",
                    "longTermDebt": "3469105000.00",
                    "inventory": "14191000.00",
                    "accountsPayable": "70071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "466000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-535373000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5777400000.00",
                    "capitalLeaseObligations": "1036141000.00",
                    "longTermDebtTotal": "3469105000.00",
                    "nonCurrentLiabilitiesOther": "327730000.00",
                    "nonCurrentLiabilitiesTotal": "4738064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1636366000.00",
                    "liabilitiesAndStockholdersEquity": "6300113000.00",
                    "cashAndShortTermInvestments": "212515000.00",
                    "propertyPlantAndEquipmentGross": "2278739000.00",
                    "propertyPlantAndEquipmentNet": "2011028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-233089000.00",
                    "netInvestedCapital": "4294374000.00",
                    "commonStockSharesOutstanding": "58111699.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6553217000.00",
                    "intangibleAssets": "2477952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138818000.00",
                    "totalLiab": "4937415000.00",
                    "totalStockholderEquity": "1612042000.00",
                    "deferredLongTermLiab": "214467000.00",
                    "otherCurrentLiab": "401428000.00",
                    "commonStock": "530000.00",
                    "capitalStock": "530000.00",
                    "retainedEarnings": "-181581000.00",
                    "otherLiab": "434031000.00",
                    "goodWill": "2122653000.00",
                    "otherAssets": "6553217000.00",
                    "cash": "206193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3771015000.00",
                    "shortTermDebt": "43956000.00",
                    "shortLongTermDebt": "19450000.00",
                    "shortLongTermDebtTotal": "3977208000.00",
                    "otherStockholderEquity": "1819902000.00",
                    "propertyPlantEquipment": "838651000.00",
                    "totalCurrentAssets": "567187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-127903000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "210687000.00",
                    "longTermDebt": "3426777000.00",
                    "inventory": "11489000.00",
                    "accountsPayable": "87540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "530000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-138683000.00",
                    "treasuryStock": "-29166000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5986030000.00",
                    "capitalLeaseObligations": "530981000.00",
                    "longTermDebtTotal": "3426777000.00",
                    "nonCurrentLiabilitiesOther": "219564000.00",
                    "nonCurrentLiabilitiesTotal": "4367283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1849068000.00",
                    "liabilitiesAndStockholdersEquity": "6553217000.00",
                    "cashAndShortTermInvestments": "206193000.00",
                    "propertyPlantAndEquipmentGross": "1551691000.00",
                    "propertyPlantAndEquipmentNet": "1346494000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2945000.00",
                    "netInvestedCapital": "5058269000.00",
                    "commonStockSharesOutstanding": "49643991.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1929855000.00",
                    "intangibleAssets": "663395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142834000.00",
                    "totalLiab": "1603257000.00",
                    "totalStockholderEquity": "326598000.00",
                    "deferredLongTermLiab": "36983000.00",
                    "otherCurrentLiab": "120055000.00",
                    "commonStock": "307000.00",
                    "capitalStock": "307000.00",
                    "retainedEarnings": "34792000.00",
                    "otherLiab": "303933000.00",
                    "goodWill": "186979000.00",
                    "otherAssets": "5385000.00",
                    "cash": "123445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143194000.00",
                    "currentDeferredRevenue": "17400000.00",
                    "netDebt": "1039955000.00",
                    "shortTermDebt": "7270000.00",
                    "shortLongTermDebt": "5750000.00",
                    "shortLongTermDebtTotal": "1163400000.00",
                    "otherStockholderEquity": "294642999.00",
                    "propertyPlantEquipment": "785141000.00",
                    "totalCurrentAssets": "288955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-523776000.00",
                    "shortTermInvestments": "4674000.00",
                    "netReceivables": "8706000.00",
                    "longTermDebt": "1094105000.00",
                    "inventory": "9296000.00",
                    "accountsPayable": "15869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3143999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "307000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "34792000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1640900000.00",
                    "capitalLeaseObligations": "63545000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "257735000.00",
                    "nonCurrentLiabilitiesTotal": "1460063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294643000.00",
                    "liabilitiesAndStockholdersEquity": "1929855000.00",
                    "cashAndShortTermInvestments": "128119000.00",
                    "propertyPlantAndEquipmentGross": "785141000.00",
                    "propertyPlantAndEquipmentNet": "785141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145761000.00",
                    "netInvestedCapital": "1426453000.00",
                    "commonStockSharesOutstanding": "31315151.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1021887000.00",
                    "intangibleAssets": "110373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31360000.00",
                    "totalLiab": "810476000.00",
                    "totalStockholderEquity": "211411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67929000.00",
                    "commonStock": "412000.00",
                    "capitalStock": "412000.00",
                    "retainedEarnings": "250418000.00",
                    "otherLiab": "23877000.00",
                    "goodWill": "133082000.00",
                    "otherAssets": "5740000.00",
                    "cash": "182581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89784000.00",
                    "currentDeferredRevenue": "14900000.00",
                    "netDebt": "518248000.00",
                    "shortTermDebt": "4014000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "700829000.00",
                    "otherStockholderEquity": "-37531000.00",
                    "propertyPlantEquipment": "527661000.00",
                    "totalCurrentAssets": "245031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-32044000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23190000.00",
                    "longTermDebt": "680601000.00",
                    "inventory": "7900000.00",
                    "accountsPayable": "14921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "776856000.00",
                    "capitalLeaseObligations": "17228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1399000.00",
                    "nonCurrentLiabilitiesTotal": "720692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1021887000.00",
                    "cashAndShortTermInvestments": "182581000.00",
                    "propertyPlantAndEquipmentGross": "527661000.00",
                    "propertyPlantAndEquipmentNet": "527661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155247000.00",
                    "netInvestedCapital": "895012000.00",
                    "commonStockSharesOutstanding": "37819617.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "782352000.00",
                    "intangibleAssets": "110104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15498000.00",
                    "totalLiab": "483692000.00",
                    "totalStockholderEquity": "298660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55196000.00",
                    "commonStock": "380000.00",
                    "capitalStock": "380000.00",
                    "retainedEarnings": "202884000.00",
                    "otherLiab": "17526000.00",
                    "goodWill": "132035000.00",
                    "otherAssets": "1603000.00",
                    "cash": "77580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75588000.00",
                    "currentDeferredRevenue": "2582000.00",
                    "netDebt": "316593000.00",
                    "shortTermDebt": "3595000.00",
                    "shortLongTermDebt": "3595000.00",
                    "shortLongTermDebtTotal": "394173000.00",
                    "otherStockholderEquity": "95396000.00",
                    "propertyPlantEquipment": "416148000.00",
                    "totalCurrentAssets": "122462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56521000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22966000.00",
                    "longTermDebt": "390578000.00",
                    "inventory": "6418000.00",
                    "accountsPayable": "14215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "659890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "782352000.00",
                    "cashAndShortTermInvestments": "77580000.00",
                    "propertyPlantAndEquipmentGross": "416148000.00",
                    "propertyPlantAndEquipmentNet": "416148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46874000.00",
                    "netInvestedCapital": "692833000.00",
                    "commonStockSharesOutstanding": "38551708.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "718134000.00",
                    "intangibleAssets": "115367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17271000.00",
                    "totalLiab": "541331000.00",
                    "totalStockholderEquity": "176803000.00",
                    "deferredLongTermLiab": "1132000.00",
                    "otherCurrentLiab": "55224000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "130806000.00",
                    "otherLiab": "67220000.00",
                    "goodWill": "132035000.00",
                    "otherAssets": "1132000.00",
                    "cash": "85814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116236000.00",
                    "currentDeferredRevenue": "2625000.00",
                    "netDebt": "305386000.00",
                    "shortTermDebt": "33325000.00",
                    "shortLongTermDebt": "33325000.00",
                    "shortLongTermDebtTotal": "391200000.00",
                    "otherStockholderEquity": "45635000.00",
                    "propertyPlantEquipment": "335548000.00",
                    "totalCurrentAssets": "134052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-70599000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23707000.00",
                    "longTermDebt": "357875000.00",
                    "inventory": "7260000.00",
                    "accountsPayable": "25062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "425095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718134000.00",
                    "cashAndShortTermInvestments": "85814000.00",
                    "propertyPlantAndEquipmentGross": "335548000.00",
                    "propertyPlantAndEquipmentNet": "335548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17816000.00",
                    "netInvestedCapital": "568003000.00",
                    "commonStockSharesOutstanding": "38442944.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "640891000.00",
                    "intangibleAssets": "120950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25857000.00",
                    "totalLiab": "525323000.00",
                    "totalStockholderEquity": "115568000.00",
                    "deferredLongTermLiab": "1582000.00",
                    "otherCurrentLiab": "40099000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70903000.00",
                    "otherLiab": "55687000.00",
                    "goodWill": "132035000.00",
                    "otherAssets": "1582000.00",
                    "cash": "55360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "359631000.00",
                    "shortTermDebt": "10680000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414991000.00",
                    "otherStockholderEquity": "44575000.00",
                    "propertyPlantEquipment": "280838000.00",
                    "totalCurrentAssets": "105486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-137417000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17470000.00",
                    "longTermDebt": null,
                    "inventory": "6799000.00",
                    "accountsPayable": "14546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "535405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "640891000.00",
                    "cashAndShortTermInvestments": "55360000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "280838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39250117.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-18",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "120187000.00",
                    "netBorrowings": "-123843000.00",
                    "totalCashFromFinancingActivities": "-242446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-161914000.00",
                    "changeInCash": "-253299000.00",
                    "beginPeriodCashFlow": "906686000.00",
                    "endPeriodCashFlow": "653387000.00",
                    "totalCashFromOperatingActivities": "-145021000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "97443000.00",
                    "otherCashflowsFromInvestingActivities": "143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20861000.00",
                    "otherCashflowsFromFinancingActivities": "-77867000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151512000.00",
                    "stockBasedCompensation": "2551000.00",
                    "otherNonCashItems": "58470000.00",
                    "freeCashFlow": "-183885000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2077998999.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1442098000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-353242000.00",
                    "changeInCash": "666773000.00",
                    "beginPeriodCashFlow": "239913000.00",
                    "endPeriodCashFlow": "906686000.00",
                    "totalCashFromOperatingActivities": "18796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95534000.00",
                    "otherCashflowsFromInvestingActivities": "4892999.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-416180000.00",
                    "otherCashflowsFromFinancingActivities": "-129919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56344000.00",
                    "stockBasedCompensation": "10653000.00",
                    "otherNonCashItems": "232669000.00",
                    "freeCashFlow": "-18918000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "181212000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-102912000.00",
                    "changeInCash": "-990000.00",
                    "beginPeriodCashFlow": "240903000.00",
                    "endPeriodCashFlow": "239913000.00",
                    "totalCashFromOperatingActivities": "-88609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78371000.00",
                    "otherCashflowsFromInvestingActivities": "-15871000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-161529000.00",
                    "stockBasedCompensation": "4099000.00",
                    "otherNonCashItems": "112189000.00",
                    "freeCashFlow": "-139342000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-228436000.00",
                    "changeInCash": "-23779000.00",
                    "beginPeriodCashFlow": "264682000.00",
                    "endPeriodCashFlow": "240903000.00",
                    "totalCashFromOperatingActivities": "16798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71732000.00",
                    "otherCashflowsFromInvestingActivities": "1852000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16811000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86776000.00",
                    "stockBasedCompensation": "-3058000.00",
                    "otherNonCashItems": "-16974000.00",
                    "freeCashFlow": "-32167000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38494000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16508000.00",
                    "changeInCash": "33428000.00",
                    "beginPeriodCashFlow": "231254000.00",
                    "endPeriodCashFlow": "264682000.00",
                    "totalCashFromOperatingActivities": "-38185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69824000.00",
                    "otherCashflowsFromInvestingActivities": "80000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-416180000.00",
                    "otherCashflowsFromFinancingActivities": "5864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70283000.00",
                    "stockBasedCompensation": "3058000.00",
                    "otherNonCashItems": "53590000.00",
                    "freeCashFlow": "-85066000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "288916000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "288916000.00",
                    "netBorrowings": "-354862000.00",
                    "totalCashFromFinancingActivities": "-363548000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-85789000.00",
                    "changeInCash": "-49285000.00",
                    "beginPeriodCashFlow": "280539000.00",
                    "endPeriodCashFlow": "231254000.00",
                    "totalCashFromOperatingActivities": "37821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63216000.00",
                    "otherCashflowsFromInvestingActivities": "-2572999.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8686000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6082000.00",
                    "stockBasedCompensation": "3123000.00",
                    "otherNonCashItems": "17841000.00",
                    "freeCashFlow": "-16759000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-103479000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103479000.00",
                    "netBorrowings": "-4863000.00",
                    "totalCashFromFinancingActivities": "15906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-247855000.00",
                    "changeInCash": "-43810000.00",
                    "beginPeriodCashFlow": "324349000.00",
                    "endPeriodCashFlow": "280539000.00",
                    "totalCashFromOperatingActivities": "36479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48924000.00",
                    "otherCashflowsFromInvestingActivities": "-336000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "20769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14542000.00",
                    "stockBasedCompensation": "4099000.00",
                    "otherNonCashItems": "257824000.00",
                    "freeCashFlow": "-67887000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-44201000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44201000.00",
                    "netBorrowings": "-9862000.00",
                    "totalCashFromFinancingActivities": "8475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60196000.00",
                    "changeInCash": "13460000.00",
                    "beginPeriodCashFlow": "310889000.00",
                    "endPeriodCashFlow": "324349000.00",
                    "totalCashFromOperatingActivities": "47553000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "107658000.00",
                    "otherCashflowsFromInvestingActivities": "83000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "18337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6284000.00",
                    "stockBasedCompensation": "4472000.00",
                    "otherNonCashItems": "-2861000.00",
                    "freeCashFlow": "11844000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-43401000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-173914000.00",
                    "changeInCash": "-4373000.00",
                    "beginPeriodCashFlow": "315262000.00",
                    "endPeriodCashFlow": "310889000.00",
                    "totalCashFromOperatingActivities": "-7854000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "159746000.00",
                    "otherCashflowsFromInvestingActivities": "-762000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "36190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33943000.00",
                    "stockBasedCompensation": "3058000.00",
                    "otherNonCashItems": "10309000.00",
                    "freeCashFlow": "-50701000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-205544000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205544000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "145315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-263492000.00",
                    "changeInCash": "17425000.00",
                    "beginPeriodCashFlow": "297837000.00",
                    "endPeriodCashFlow": "315262000.00",
                    "totalCashFromOperatingActivities": "70255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119173000.00",
                    "otherCashflowsFromInvestingActivities": "-15211000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-68623000.00",
                    "otherCashflowsFromFinancingActivities": "-1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32936000.00",
                    "stockBasedCompensation": "5487000.00",
                    "otherNonCashItems": "331207000.00",
                    "freeCashFlow": "25003000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-226223000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-226223000.00",
                    "netBorrowings": "95137000.00",
                    "totalCashFromFinancingActivities": "94959000.00",
                    "changeToOperatingActivities": "11930000.00",
                    "netIncome": "-61802000.00",
                    "changeInCash": "-75011000.00",
                    "beginPeriodCashFlow": "372848000.00",
                    "endPeriodCashFlow": "297837000.00",
                    "totalCashFromOperatingActivities": "54309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77487000.00",
                    "otherCashflowsFromInvestingActivities": "-2769000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-178000.00",
                    "changeToNetincome": "23775000.00",
                    "capitalExpenditures": "168246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11930000.00",
                    "stockBasedCompensation": "6257000.00",
                    "otherNonCashItems": "9533000.00",
                    "freeCashFlow": "-113937000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-95660000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-95660000.00",
                    "netBorrowings": "10138000.00",
                    "totalCashFromFinancingActivities": "-951000.00",
                    "changeToOperatingActivities": "11264000.00",
                    "netIncome": "-25651000.00",
                    "changeInCash": "-74014000.00",
                    "beginPeriodCashFlow": "396862000.00",
                    "endPeriodCashFlow": "322848000.00",
                    "totalCashFromOperatingActivities": "80162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93332000.00",
                    "otherCashflowsFromInvestingActivities": "-4343000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10705000.00",
                    "otherCashflowsFromFinancingActivities": "-384000.00",
                    "changeToNetincome": "7547000.00",
                    "capitalExpenditures": "75868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "16282000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16449000.00",
                    "changeInWorkingCapital": "11264000.00",
                    "stockBasedCompensation": "6290000.00",
                    "otherNonCashItems": "11165000.00",
                    "freeCashFlow": "4294000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "14412000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "319636000.00",
                    "netBorrowings": "-152483000.00",
                    "totalCashFromFinancingActivities": "-173568000.00",
                    "changeToOperatingActivities": "11264000.00",
                    "netIncome": "178336000.00",
                    "changeInCash": "131678000.00",
                    "beginPeriodCashFlow": "265184000.00",
                    "endPeriodCashFlow": "396862000.00",
                    "totalCashFromOperatingActivities": "-16111999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88533000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19753000.00",
                    "otherCashflowsFromFinancingActivities": "-1332000.00",
                    "changeToNetincome": "61327000.00",
                    "capitalExpenditures": "43678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-333102000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "129956000.00",
                    "changeInWorkingCapital": "22847000.00",
                    "stockBasedCompensation": "6040000.00",
                    "otherNonCashItems": "-364646000.00",
                    "freeCashFlow": "-59790000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-233467000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-233467000.00",
                    "netBorrowings": "57138000.00",
                    "totalCashFromFinancingActivities": "233185000.00",
                    "changeToOperatingActivities": "14521000.00",
                    "netIncome": "-487529000.00",
                    "changeInCash": "45053000.00",
                    "beginPeriodCashFlow": "220131000.00",
                    "endPeriodCashFlow": "265184000.00",
                    "totalCashFromOperatingActivities": "45655000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "73052000.00",
                    "otherCashflowsFromInvestingActivities": "-346478000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20824000.00",
                    "otherCashflowsFromFinancingActivities": "-3128999.00",
                    "changeToNetincome": "433571000.00",
                    "capitalExpenditures": "244893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "23787000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45373000.00",
                    "changeInWorkingCapital": "14521000.00",
                    "stockBasedCompensation": "9780000.00",
                    "otherNonCashItems": "481112000.00",
                    "freeCashFlow": "-199238000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-13621000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13621000.00",
                    "netBorrowings": "70137000.00",
                    "totalCashFromFinancingActivities": "-49158000.00",
                    "changeToOperatingActivities": "-16947000.00",
                    "netIncome": "593000.00",
                    "changeInCash": "-11225000.00",
                    "beginPeriodCashFlow": "231356000.00",
                    "endPeriodCashFlow": "220131000.00",
                    "totalCashFromOperatingActivities": "60772000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "73853000.00",
                    "otherCashflowsFromInvestingActivities": "203120000.00",
                    "dividendsPaid": "1357377000.00",
                    "changeToInventory": "1471000.00",
                    "changeToAccountReceivables": "9668000.00",
                    "salePurchaseOfStock": "-119254000.00",
                    "otherCashflowsFromFinancingActivities": "-41000.00",
                    "changeToNetincome": "-3676000.00",
                    "capitalExpenditures": "67082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12996000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2007000.00",
                    "changeInWorkingCapital": "-16947000.00",
                    "stockBasedCompensation": "6715000.00",
                    "otherNonCashItems": "10527000.00",
                    "freeCashFlow": "-6310000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-3175000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "16121000.00",
                    "netBorrowings": "-114862000.00",
                    "totalCashFromFinancingActivities": "-145195000.00",
                    "changeToOperatingActivities": "78397000.00",
                    "netIncome": "59501000.00",
                    "changeInCash": "7686000.00",
                    "beginPeriodCashFlow": "223670000.00",
                    "endPeriodCashFlow": "231356000.00",
                    "totalCashFromOperatingActivities": "143734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74773000.00",
                    "otherCashflowsFromInvestingActivities": "148385000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-30333000.00",
                    "changeToNetincome": "-8509000.00",
                    "capitalExpenditures": "129089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14660000.00",
                    "changeInWorkingCapital": "78397000.00",
                    "stockBasedCompensation": "6322000.00",
                    "otherNonCashItems": "-64974000.00",
                    "freeCashFlow": "14645000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-71955000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-71955000.00",
                    "netBorrowings": "20137000.00",
                    "totalCashFromFinancingActivities": "4405000.00",
                    "changeToOperatingActivities": "-38857000.00",
                    "netIncome": "1889000.00",
                    "changeInCash": "-51170000.00",
                    "beginPeriodCashFlow": "274840000.00",
                    "endPeriodCashFlow": "223670000.00",
                    "totalCashFromOperatingActivities": "20810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78881000.00",
                    "otherCashflowsFromInvestingActivities": "-123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13288000.00",
                    "otherCashflowsFromFinancingActivities": "-2444000.00",
                    "changeToNetincome": "-17608000.00",
                    "capitalExpenditures": "71832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-44769000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46740000.00",
                    "changeInWorkingCapital": "-38857000.00",
                    "stockBasedCompensation": "5095000.00",
                    "otherNonCashItems": "-7604000.00",
                    "freeCashFlow": "-51022000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-1994777000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1994777000.00",
                    "netBorrowings": "434290000.00",
                    "totalCashFromFinancingActivities": "249201000.00",
                    "changeToOperatingActivities": "-55035000.00",
                    "netIncome": "-115289000.00",
                    "changeInCash": "-1734177000.00",
                    "beginPeriodCashFlow": "2009017000.00",
                    "endPeriodCashFlow": "274840000.00",
                    "totalCashFromOperatingActivities": "11911000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "69786000.00",
                    "otherCashflowsFromInvestingActivities": "3363000.00",
                    "dividendsPaid": "1357377000.00",
                    "changeToInventory": "1471000.00",
                    "changeToAccountReceivables": "9668000.00",
                    "salePurchaseOfStock": "-85701000.00",
                    "otherCashflowsFromFinancingActivities": "-112386000.00",
                    "changeToNetincome": "109782000.00",
                    "capitalExpenditures": "95574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55035000.00",
                    "stockBasedCompensation": "6310000.00",
                    "otherNonCashItems": "110060000.00",
                    "freeCashFlow": "-83663000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-66400000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-66400000.00",
                    "netBorrowings": "1238563000.00",
                    "totalCashFromFinancingActivities": "1207250000.00",
                    "changeToOperatingActivities": "-2178000.00",
                    "netIncome": "-57645000.00",
                    "changeInCash": "1135334000.00",
                    "beginPeriodCashFlow": "873683000.00",
                    "endPeriodCashFlow": "2009017000.00",
                    "totalCashFromOperatingActivities": "36618000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30746000.00",
                    "otherCashflowsFromInvestingActivities": "473000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-18315000.00",
                    "changeToNetincome": "17709000.00",
                    "capitalExpenditures": "29347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1177468000.00",
                    "changeInWorkingCapital": "-2178000.00",
                    "stockBasedCompensation": "5449000.00",
                    "otherNonCashItems": "60246000.00",
                    "freeCashFlow": "7271000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-350843000.00",
                    "changeToLiabilities": "-4138000.00",
                    "totalCashflowsFromInvestingActivities": "-350843000.00",
                    "netBorrowings": "342563000.00",
                    "totalCashFromFinancingActivities": "1060286000.00",
                    "changeToOperatingActivities": "-19478000.00",
                    "netIncome": "68942000.00",
                    "changeInCash": "718212000.00",
                    "beginPeriodCashFlow": "155471000.00",
                    "endPeriodCashFlow": "873683000.00",
                    "totalCashFromOperatingActivities": "8355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25717000.00",
                    "otherCashflowsFromInvestingActivities": "-22426000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1471000.00",
                    "changeToAccountReceivables": "9668000.00",
                    "salePurchaseOfStock": "-321000.00",
                    "otherCashflowsFromFinancingActivities": "143679000.00",
                    "changeToNetincome": "-77706000.00",
                    "capitalExpenditures": "20458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22108000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "769538000.00",
                    "changeInWorkingCapital": "-12477000.00",
                    "stockBasedCompensation": "3901000.00",
                    "otherNonCashItems": "-81544000.00",
                    "freeCashFlow": "-12103000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-28884000.00",
                    "changeToLiabilities": "4138000.00",
                    "totalCashflowsFromInvestingActivities": "-28884000.00",
                    "netBorrowings": "38562000.00",
                    "totalCashFromFinancingActivities": "31861000.00",
                    "changeToOperatingActivities": "15112000.00",
                    "netIncome": "-10705000.00",
                    "changeInCash": "28916000.00",
                    "beginPeriodCashFlow": "126555000.00",
                    "endPeriodCashFlow": "155471000.00",
                    "totalCashFromOperatingActivities": "25870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12945000.00",
                    "otherCashflowsFromInvestingActivities": "10513000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "-1471000.00",
                    "changeToAccountReceivables": "-9668000.00",
                    "salePurchaseOfStock": "-990000.00",
                    "otherCashflowsFromFinancingActivities": "-990000.00",
                    "changeToNetincome": "14004000.00",
                    "capitalExpenditures": "15327000",
                    "changeReceivables": "9668000.00",
                    "cashFlowsOtherOperating": "-21029000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22893000.00",
                    "changeInWorkingCapital": "8111000.00",
                    "stockBasedCompensation": "4483000.00",
                    "otherNonCashItems": "21860000.00",
                    "freeCashFlow": "10543000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "investments": "-156333000.00",
                    "changeToLiabilities": "-2516000.00",
                    "totalCashflowsFromInvestingActivities": "-156333000.00",
                    "netBorrowings": "158563000.00",
                    "totalCashFromFinancingActivities": "148243000.00",
                    "changeToOperatingActivities": "-42179000.00",
                    "netIncome": "20223000.00",
                    "changeInCash": "9701000.00",
                    "beginPeriodCashFlow": "116854000.00",
                    "endPeriodCashFlow": "126555000.00",
                    "totalCashFromOperatingActivities": "17791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9717000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "497000.00",
                    "changeToAccountReceivables": "5909000.00",
                    "salePurchaseOfStock": "-7198000.00",
                    "otherCashflowsFromFinancingActivities": "-617000.00",
                    "changeToNetincome": "24760000.00",
                    "capitalExpenditures": "6717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38289000.00",
                    "stockBasedCompensation": "8238000.00",
                    "otherNonCashItems": "10502000.00",
                    "freeCashFlow": "11074000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-232614000.00",
                    "changeToLiabilities": "4929000.00",
                    "totalCashflowsFromInvestingActivities": "-232614000.00",
                    "netBorrowings": "-1438000.00",
                    "totalCashFromFinancingActivities": "-1354000.00",
                    "changeToOperatingActivities": "814000.00",
                    "netIncome": "6723000.00",
                    "changeInCash": "-215876000.00",
                    "beginPeriodCashFlow": "332730000.00",
                    "endPeriodCashFlow": "116854000.00",
                    "totalCashFromOperatingActivities": "18092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10290000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "583000.00",
                    "changeToAccountReceivables": "-4689000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "84000.00",
                    "changeToNetincome": "-1840000.00",
                    "capitalExpenditures": "3118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1637000.00",
                    "stockBasedCompensation": "1799000.00",
                    "otherNonCashItems": "631000.00",
                    "freeCashFlow": "14974000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "-2449000.00",
                    "changeToLiabilities": "-807000.00",
                    "totalCashflowsFromInvestingActivities": "-2449000.00",
                    "netBorrowings": "24250000.00",
                    "totalCashFromFinancingActivities": "7281000.00",
                    "changeToOperatingActivities": "-17468000.00",
                    "netIncome": "-23555000.00",
                    "changeInCash": "-28861000.00",
                    "beginPeriodCashFlow": "361591000.00",
                    "endPeriodCashFlow": "332730000.00",
                    "totalCashFromOperatingActivities": "-33693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9404000.00",
                    "otherCashflowsFromInvestingActivities": "10513000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "-809000.00",
                    "changeToAccountReceivables": "-3998000.00",
                    "salePurchaseOfStock": "-2032000.00",
                    "otherCashflowsFromFinancingActivities": "-1117000.00",
                    "changeToNetincome": "2242000.00",
                    "capitalExpenditures": "2449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23082000.00",
                    "stockBasedCompensation": "2127000.00",
                    "otherNonCashItems": "680000.00",
                    "freeCashFlow": "-36142000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "-53450000.00",
                    "changeToLiabilities": "-6582000.00",
                    "totalCashflowsFromInvestingActivities": "-53450000.00",
                    "netBorrowings": "249250000.00",
                    "totalCashFromFinancingActivities": "212227000.00",
                    "changeToOperatingActivities": "-2966000.00",
                    "netIncome": "-8878000.00",
                    "changeInCash": "176089000.00",
                    "beginPeriodCashFlow": "185502000.00",
                    "endPeriodCashFlow": "361591000.00",
                    "totalCashFromOperatingActivities": "17312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9235000.00",
                    "otherCashflowsFromInvestingActivities": "-2999000.00",
                    "dividendsPaid": "3199000.00",
                    "changeToInventory": "-146000.00",
                    "changeToAccountReceivables": "14400000.00",
                    "salePurchaseOfStock": "-33824000.00",
                    "otherCashflowsFromFinancingActivities": "-2483000.00",
                    "changeToNetincome": "11573000.00",
                    "capitalExpenditures": "2999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4706000.00",
                    "stockBasedCompensation": "5542000.00",
                    "otherNonCashItems": "10661000.00",
                    "freeCashFlow": "14313000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "1579000.00",
                    "totalCashflowsFromInvestingActivities": "-5000000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-65555000.00",
                    "changeToOperatingActivities": "-13339000.00",
                    "netIncome": "13355000.00",
                    "changeInCash": "-49157000.00",
                    "beginPeriodCashFlow": "234659000.00",
                    "endPeriodCashFlow": "185502000.00",
                    "totalCashFromOperatingActivities": "21398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9310000.00",
                    "otherCashflowsFromInvestingActivities": "-1089000.00",
                    "dividendsPaid": "3430000.00",
                    "changeToInventory": "121000.00",
                    "changeToAccountReceivables": "-769000.00",
                    "salePurchaseOfStock": "-60387000.00",
                    "otherCashflowsFromFinancingActivities": "-988000.00",
                    "changeToNetincome": "10433000.00",
                    "capitalExpenditures": "3911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12408000.00",
                    "stockBasedCompensation": "1019000.00",
                    "otherNonCashItems": "1127000.00",
                    "freeCashFlow": "17487000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "investments": "-4705000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4705000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-167558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6999000.00",
                    "changeInCash": "-156227000.00",
                    "beginPeriodCashFlow": "390886000.00",
                    "endPeriodCashFlow": "234659000.00",
                    "totalCashFromOperatingActivities": "16036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8573000.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": "4109000.00",
                    "changeToInventory": "-332000.00",
                    "changeToAccountReceivables": "5272000.00",
                    "salePurchaseOfStock": "-162705000.00",
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1192000.00",
                    "stockBasedCompensation": "1028000.00",
                    "otherNonCashItems": "548000.00",
                    "freeCashFlow": "11331000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "258618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17180000.00",
                    "changeInCash": "278186000.00",
                    "beginPeriodCashFlow": "112700000.00",
                    "endPeriodCashFlow": "390886000.00",
                    "totalCashFromOperatingActivities": "31683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8473000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": "4140000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "679857000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2184000.00",
                    "stockBasedCompensation": "1628000.00",
                    "otherNonCashItems": "736000.00",
                    "freeCashFlow": "19561000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17105000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23391000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17596000.00",
                    "changeInCash": "31269000.00",
                    "beginPeriodCashFlow": "81431000.00",
                    "endPeriodCashFlow": "112700000.00",
                    "totalCashFromOperatingActivities": "24983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7251000.00",
                    "otherCashflowsFromInvestingActivities": "-8480000.00",
                    "dividendsPaid": "640000.00",
                    "changeToInventory": "-278000.00",
                    "changeToAccountReceivables": "-3432000.00",
                    "salePurchaseOfStock": "-409000.00",
                    "otherCashflowsFromFinancingActivities": "3806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-727000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "692000.00",
                    "freeCashFlow": "17484000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11992000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22130000.00",
                    "changeInCash": "-4491000.00",
                    "beginPeriodCashFlow": "85922000.00",
                    "endPeriodCashFlow": "81431000.00",
                    "totalCashFromOperatingActivities": "27199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6789000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-503000.00",
                    "changeToAccountReceivables": "2276000.00",
                    "salePurchaseOfStock": "-7958000.00",
                    "otherCashflowsFromFinancingActivities": "-19698000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46874000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "787000.00",
                    "freeCashFlow": "3208000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27485000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16374000.00",
                    "changeInCash": "12925000.00",
                    "beginPeriodCashFlow": "72997000.00",
                    "endPeriodCashFlow": "85922000.00",
                    "totalCashFromOperatingActivities": "26610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5196000.00",
                    "otherCashflowsFromInvestingActivities": "-981000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "538000.00",
                    "changeToAccountReceivables": "-3900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4733000.00",
                    "stockBasedCompensation": "-3697000.00",
                    "otherNonCashItems": "633000.00",
                    "freeCashFlow": "106000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20300000.00",
                    "changeInCash": "2470000.00",
                    "beginPeriodCashFlow": "70527000.00",
                    "endPeriodCashFlow": "72997000.00",
                    "totalCashFromOperatingActivities": "26620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5135000.00",
                    "otherCashflowsFromInvestingActivities": "7113000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "250000.00",
                    "changeToAccountReceivables": "-1242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5115000.00",
                    "stockBasedCompensation": "6030000.00",
                    "otherNonCashItems": "646000.00",
                    "freeCashFlow": "-9444000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12634000.00",
                    "changeInCash": "-22689000.00",
                    "beginPeriodCashFlow": "93216000.00",
                    "endPeriodCashFlow": "70527000.00",
                    "totalCashFromOperatingActivities": "28815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5212000.00",
                    "otherCashflowsFromInvestingActivities": "1073000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "557000.00",
                    "changeToAccountReceivables": "-1991000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "889000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1627000.00",
                    "stockBasedCompensation": "5018000.00",
                    "otherNonCashItems": "7126000.00",
                    "freeCashFlow": "-13724000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19154000.00",
                    "changeInCash": "15465000.00",
                    "beginPeriodCashFlow": "77751000.00",
                    "endPeriodCashFlow": "93216000.00",
                    "totalCashFromOperatingActivities": "31153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5338000.00",
                    "otherCashflowsFromInvestingActivities": "348000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-624000.00",
                    "changeToAccountReceivables": "2314000.00",
                    "salePurchaseOfStock": "-2275000.00",
                    "otherCashflowsFromFinancingActivities": "6531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5781000.00",
                    "stockBasedCompensation": "3994000.00",
                    "otherNonCashItems": "-3114000.00",
                    "freeCashFlow": "8586000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15409000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13408000.00",
                    "changeInCash": "-1190000.00",
                    "beginPeriodCashFlow": "78941000.00",
                    "endPeriodCashFlow": "77751000.00",
                    "totalCashFromOperatingActivities": "25010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5275000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "364000.00",
                    "changeToAccountReceivables": "-1137000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3515000.00",
                    "stockBasedCompensation": "4688000.00",
                    "otherNonCashItems": "5154000.00",
                    "freeCashFlow": "9601000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4928500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12336500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14842500.00",
                    "changeInCash": "78941000.00",
                    "beginPeriodCashFlow": "8569500.00",
                    "endPeriodCashFlow": "78941000.00",
                    "totalCashFromOperatingActivities": "25834500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5795500.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100500.00",
                    "changeToAccountReceivables": "-1023500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12336500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4938500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1977500.00",
                    "stockBasedCompensation": "4554500.00",
                    "otherNonCashItems": "-1335500.00",
                    "freeCashFlow": "20896000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4928500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12336500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14842500.00",
                    "changeInCash": "8569500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "8569500.00",
                    "totalCashFromOperatingActivities": "25834500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5795500.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100500.00",
                    "changeToAccountReceivables": "-1023500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12336500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4938500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1977500.00",
                    "stockBasedCompensation": "4554500.00",
                    "otherNonCashItems": "-1335500.00",
                    "freeCashFlow": "20896000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1824592000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1043203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-701098000.00",
                    "changeInCash": "675432000.00",
                    "beginPeriodCashFlow": "231254000.00",
                    "endPeriodCashFlow": "906686000.00",
                    "totalCashFromOperatingActivities": "-91200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "315461000.00",
                    "otherCashflowsFromInvestingActivities": "-9046000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-416180000.00",
                    "otherCashflowsFromFinancingActivities": "-64169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88692000.00",
                    "stockBasedCompensation": "14752000.00",
                    "otherNonCashItems": "381474000.00",
                    "freeCashFlow": "-275493000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "97835000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "97835000.00",
                    "netBorrowings": "-354450000.00",
                    "totalCashFromFinancingActivities": "-287840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-567754000.00",
                    "changeInCash": "-84008000.00",
                    "beginPeriodCashFlow": "315262000.00",
                    "endPeriodCashFlow": "231254000.00",
                    "totalCashFromOperatingActivities": "113999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "379544000.00",
                    "otherCashflowsFromInvestingActivities": "298450000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "66610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19603000.00",
                    "stockBasedCompensation": "14752000.00",
                    "otherNonCashItems": "283113000.00",
                    "freeCashFlow": "-85828000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-235714000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207791000.00",
                    "netBorrowings": "167930000.00",
                    "totalCashFromFinancingActivities": "65754999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-187500000.00",
                    "changeInCash": "50078000.00",
                    "beginPeriodCashFlow": "265184000.00",
                    "endPeriodCashFlow": "315262000.00",
                    "totalCashFromOperatingActivities": "188614000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "350408000.00",
                    "otherCashflowsFromInvestingActivities": "-22723000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-99081000.00",
                    "otherCashflowsFromFinancingActivities": "-3094000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "311483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13105000.00",
                    "stockBasedCompensation": "24074000.00",
                    "otherNonCashItems": "12450000.00",
                    "freeCashFlow": "-122869000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-302922000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-302922000.00",
                    "netBorrowings": "32550000.00",
                    "totalCashFromFinancingActivities": "43237000.00",
                    "changeToOperatingActivities": "37114000.00",
                    "netIncome": "-425546000.00",
                    "changeInCash": "-9656000.00",
                    "beginPeriodCashFlow": "274840000.00",
                    "endPeriodCashFlow": "265184000.00",
                    "totalCashFromOperatingActivities": "270971000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "300559000.00",
                    "otherCashflowsFromInvestingActivities": "1729000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-153366000.00",
                    "otherCashflowsFromFinancingActivities": "-35947000.00",
                    "changeToNetincome": "403778000.00",
                    "capitalExpenditures": "412256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18716000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11286000.00",
                    "changeInWorkingCapital": "37114000.00",
                    "stockBasedCompensation": "27912000.00",
                    "otherNonCashItems": "419061000.00",
                    "freeCashFlow": "-141285000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-22592000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2296904000.00",
                    "netBorrowings": "1776824000.00",
                    "totalCashFromFinancingActivities": "2404598000.00",
                    "changeToOperatingActivities": "-61579000.00",
                    "netIncome": "-71799000.00",
                    "changeInCash": "148285000.00",
                    "beginPeriodCashFlow": "126555000.00",
                    "endPeriodCashFlow": "274840000.00",
                    "totalCashFromOperatingActivities": "82754000.00",
                    "issuanceOfCapitalStock": "667872000.00",
                    "depreciation": "144786000.00",
                    "otherCashflowsFromInvestingActivities": "-2176787000.00",
                    "dividendsPaid": "3837553000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-87024000.00",
                    "otherCashflowsFromFinancingActivities": "7538878000.00",
                    "changeToNetincome": "116539000.00",
                    "capitalExpenditures": "162732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-114329000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "190448000.00",
                    "changeInWorkingCapital": "-61579000.00",
                    "stockBasedCompensation": "20143000.00",
                    "otherNonCashItems": "56420000.00",
                    "freeCashFlow": "-79978000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "investments": "-444846000.00",
                    "changeToLiabilities": "-4976000.00",
                    "totalCashflowsFromInvestingActivities": "-444846000.00",
                    "netBorrowings": "430625000.00",
                    "totalCashFromFinancingActivities": "366397000.00",
                    "changeToOperatingActivities": "-61799000.00",
                    "netIncome": "-5487000.00",
                    "changeInCash": "-58947000.00",
                    "beginPeriodCashFlow": "185502000.00",
                    "endPeriodCashFlow": "126555000.00",
                    "totalCashFromOperatingActivities": "19502000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38646000.00",
                    "otherCashflowsFromInvestingActivities": "-429563000.00",
                    "dividendsPaid": "3204000.00",
                    "changeToInventory": "125000.00",
                    "changeToAccountReceivables": "11622000.00",
                    "salePurchaseOfStock": "-43054000.00",
                    "otherCashflowsFromFinancingActivities": "-1734000.00",
                    "changeToNetincome": "36735000.00",
                    "capitalExpenditures": "15783000",
                    "changeReceivables": "11622000.00",
                    "cashFlowsOtherOperating": "-3227000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58947000.00",
                    "changeInWorkingCapital": "-55028000.00",
                    "stockBasedCompensation": "17706000.00",
                    "otherNonCashItems": "22474000.00",
                    "freeCashFlow": "3719000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-38925000.00",
                    "changeToLiabilities": "-3860000.00",
                    "totalCashflowsFromInvestingActivities": "-38925000.00",
                    "netBorrowings": "301061000.00",
                    "totalCashFromFinancingActivities": "48896000.00",
                    "changeToOperatingActivities": "-13405000.00",
                    "netIncome": "55130000.00",
                    "changeInCash": "104071000.00",
                    "beginPeriodCashFlow": "81431000.00",
                    "endPeriodCashFlow": "185502000.00",
                    "totalCashFromOperatingActivities": "94100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33607000.00",
                    "otherCashflowsFromInvestingActivities": "-1082000.00",
                    "dividendsPaid": "7539000.00",
                    "changeToInventory": "-89000.00",
                    "changeToAccountReceivables": "5211000.00",
                    "salePurchaseOfStock": "-223501000.00",
                    "otherCashflowsFromFinancingActivities": "-4340000.00",
                    "changeToNetincome": "14822000.00",
                    "capitalExpenditures": "28237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12143000.00",
                    "stockBasedCompensation": "3826000.00",
                    "otherNonCashItems": "4685000.00",
                    "freeCashFlow": "65863000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "investments": "-117600000.00",
                    "changeToLiabilities": "-4078000.00",
                    "totalCashflowsFromInvestingActivities": "-117600000.00",
                    "netBorrowings": "473000.00",
                    "totalCashFromFinancingActivities": "-3429000.00",
                    "changeToOperatingActivities": "9167000.00",
                    "netIncome": "71438000.00",
                    "changeInCash": "-11785000.00",
                    "beginPeriodCashFlow": "93216000.00",
                    "endPeriodCashFlow": "81431000.00",
                    "totalCashFromOperatingActivities": "109244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22332000.00",
                    "otherCashflowsFromInvestingActivities": "11290000.00",
                    "dividendsPaid": "640000.00",
                    "changeToInventory": "842000.00",
                    "changeToAccountReceivables": "-4857000.00",
                    "salePurchaseOfStock": "-7958000.00",
                    "otherCashflowsFromFinancingActivities": "4696000.00",
                    "changeToNetincome": "11133000.00",
                    "capitalExpenditures": "128890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1074000.00",
                    "stockBasedCompensation": "-1474000.00",
                    "otherNonCashItems": "9994000.00",
                    "freeCashFlow": "-19646000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-47485000.00",
                    "changeToLiabilities": "1155000.00",
                    "totalCashflowsFromInvestingActivities": "-47485000.00",
                    "netBorrowings": "-26564000.00",
                    "totalCashFromFinancingActivities": "-28933000.00",
                    "changeToOperatingActivities": "7552000.00",
                    "netIncome": "62247000.00",
                    "changeInCash": "31414000.00",
                    "beginPeriodCashFlow": "61802000.00",
                    "endPeriodCashFlow": "93216000.00",
                    "totalCashFromOperatingActivities": "107832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22204000.00",
                    "otherCashflowsFromInvestingActivities": "368000.00",
                    "dividendsPaid": "7539000.00",
                    "changeToInventory": "-461000.00",
                    "changeToAccountReceivables": "-870000.00",
                    "salePurchaseOfStock": "-2275000.00",
                    "otherCashflowsFromFinancingActivities": "279000.00",
                    "changeToNetincome": "12718000.00",
                    "capitalExpenditures": "47853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7376000.00",
                    "stockBasedCompensation": "17791000.00",
                    "otherNonCashItems": "3340000.00",
                    "freeCashFlow": "59979000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12177000.00",
                    "changeToLiabilities": "3291000.00",
                    "totalCashflowsFromInvestingActivities": "-12177000.00",
                    "netBorrowings": "-1842000.00",
                    "totalCashFromFinancingActivities": "-85869000.00",
                    "changeToOperatingActivities": "-15425000.00",
                    "netIncome": "44839000.00",
                    "changeInCash": "-27354000.00",
                    "beginPeriodCashFlow": "89156000.00",
                    "endPeriodCashFlow": "61802000.00",
                    "totalCashFromOperatingActivities": "70692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25070000.00",
                    "otherCashflowsFromInvestingActivities": "-2155000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-621000.00",
                    "changeToAccountReceivables": "-4020000.00",
                    "salePurchaseOfStock": "-20000000.00",
                    "otherCashflowsFromFinancingActivities": "-62297000.00",
                    "changeToNetincome": "13947000.00",
                    "capitalExpenditures": "10022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16775000.00",
                    "stockBasedCompensation": "6328000.00",
                    "otherNonCashItems": "6868000.00",
                    "freeCashFlow": "60670000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164106000.00",
                    "minorityInterest": "-1057000.00",
                    "netIncome": "-161914000.00",
                    "sellingGeneralAdministrative": "316046000.00",
                    "sellingAndMarketingExpenses": "300648000.00",
                    "grossProfit": "301812000.00",
                    "reconciledDepreciation": "119447000.00",
                    "ebit": "-54201000.00",
                    "ebitda": "65246000.00",
                    "depreciationAndAmortization": "119447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1164000.00",
                    "otherOperatingExpenses": "754558000.00",
                    "interestExpense": "112496000.00",
                    "taxProvision": "-3249000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-109905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3249000.00",
                    "totalRevenue": "755722000.00",
                    "totalOperatingExpenses": "300648000.00",
                    "costOfRevenue": "453910000.00",
                    "totalOtherIncomeExpenseNet": "-165270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-160857000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-364894000.00",
                    "minorityInterest": null,
                    "netIncome": "-353242000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299949000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-34252000.00",
                    "ebitda": "61282000.00",
                    "depreciationAndAmortization": "95534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34252000.00",
                    "otherOperatingExpenses": "780497000.00",
                    "interestExpense": "108127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "526000.00",
                    "totalRevenue": "746245000.00",
                    "totalOperatingExpenses": "334201000.00",
                    "costOfRevenue": "446296000.00",
                    "totalOtherIncomeExpenseNet": "-330642000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-147509000.00",
                    "minorityInterest": "3287000.00",
                    "netIncome": "-102912000.00",
                    "sellingGeneralAdministrative": "292455000.00",
                    "sellingAndMarketingExpenses": "262601000.00",
                    "grossProfit": "371815000.00",
                    "reconciledDepreciation": "78371000.00",
                    "ebit": "-41643000.00",
                    "ebitda": "36728000.00",
                    "depreciationAndAmortization": "78371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30843000.00",
                    "otherOperatingExpenses": "632873000.00",
                    "interestExpense": "105866000.00",
                    "taxProvision": "-41310000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-105866000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41310000.00",
                    "totalRevenue": "663716000.00",
                    "totalOperatingExpenses": "340972000.00",
                    "costOfRevenue": "291901000.00",
                    "totalOtherIncomeExpenseNet": "-178352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106199000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42995000.00",
                    "minorityInterest": null,
                    "netIncome": "-228436000.00",
                    "sellingGeneralAdministrative": "271713000.00",
                    "sellingAndMarketingExpenses": "2700000.00",
                    "grossProfit": "367493000.00",
                    "reconciledDepreciation": "71732000.00",
                    "ebit": "21348000.00",
                    "ebitda": "93080000.00",
                    "depreciationAndAmortization": "71732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2437000.00",
                    "otherOperatingExpenses": "659971000.00",
                    "interestExpense": "97522000.00",
                    "taxProvision": "185441000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-97522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185441000.00",
                    "totalRevenue": "657534000.00",
                    "totalOperatingExpenses": "369930000.00",
                    "costOfRevenue": "290041000.00",
                    "totalOtherIncomeExpenseNet": "-40558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-228436000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112937000.00",
                    "minorityInterest": null,
                    "netIncome": "-16508000.00",
                    "sellingGeneralAdministrative": "239085000.00",
                    "sellingAndMarketingExpenses": "2300000.00",
                    "grossProfit": "252216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10831000.00",
                    "ebitda": "80655000.00",
                    "depreciationAndAmortization": "69824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10831000.00",
                    "otherOperatingExpenses": "578361000.00",
                    "interestExpense": "80415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-96429000.00",
                    "totalRevenue": "589192000.00",
                    "totalOperatingExpenses": "241385000.00",
                    "costOfRevenue": "336976000.00",
                    "totalOtherIncomeExpenseNet": "-123768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66789000.00",
                    "minorityInterest": null,
                    "netIncome": "-85789000.00",
                    "sellingGeneralAdministrative": "400672000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "312588000.00",
                    "reconciledDepreciation": "63216000.00",
                    "ebit": "-10902000.00",
                    "ebitda": "52314000.00",
                    "depreciationAndAmortization": "63216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32290999.00",
                    "otherOperatingExpenses": "612655999.00",
                    "interestExpense": "89041000.00",
                    "taxProvision": "19000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-68323000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000000.00",
                    "totalRevenue": "580365000.00",
                    "totalOperatingExpenses": "344878999.00",
                    "costOfRevenue": "267777000.00",
                    "totalOtherIncomeExpenseNet": "-34498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85789000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-281484000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-247855000.00",
                    "sellingGeneralAdministrative": "215829000.00",
                    "sellingAndMarketingExpenses": "3500000.00",
                    "grossProfit": "343738000.00",
                    "reconciledDepreciation": "77800000.00",
                    "ebit": "-1404000.00",
                    "ebitda": "76396000.00",
                    "depreciationAndAmortization": "77800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-157655000.00",
                    "otherOperatingExpenses": "787629000.00",
                    "interestExpense": "73975000.00",
                    "taxProvision": "-33629000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-73975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33629000.00",
                    "totalRevenue": "629974000.00",
                    "totalOperatingExpenses": "501393000.00",
                    "costOfRevenue": "286236000.00",
                    "totalOtherIncomeExpenseNet": "-123829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-247855000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61697000.00",
                    "minorityInterest": null,
                    "netIncome": "-60196000.00",
                    "sellingGeneralAdministrative": "228222000.00",
                    "sellingAndMarketingExpenses": "4000000.00",
                    "grossProfit": "336774000.00",
                    "reconciledDepreciation": "78782000.00",
                    "ebit": "25770000.00",
                    "ebitda": "104552000.00",
                    "depreciationAndAmortization": "78782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5573000.00",
                    "otherOperatingExpenses": "616084000.00",
                    "interestExpense": "74200000.00",
                    "taxProvision": "-1501000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-74200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1501000.00",
                    "totalRevenue": "621657000.00",
                    "totalOperatingExpenses": "331201000.00",
                    "costOfRevenue": "284883000.00",
                    "totalOtherIncomeExpenseNet": "-67270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60196000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142532000.00",
                    "minorityInterest": null,
                    "netIncome": "-173914000.00",
                    "sellingGeneralAdministrative": "218601000.00",
                    "sellingAndMarketingExpenses": "5600000.00",
                    "grossProfit": "334227000.00",
                    "reconciledDepreciation": "159746000.00",
                    "ebit": "30397000.00",
                    "ebitda": "110026000.00",
                    "depreciationAndAmortization": "79629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73955000.00",
                    "otherOperatingExpenses": "692437000.00",
                    "interestExpense": "73131000.00",
                    "taxProvision": "31382000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-73131000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31382000.00",
                    "totalRevenue": "618482000.00",
                    "totalOperatingExpenses": "408182000.00",
                    "costOfRevenue": "284255000.00",
                    "totalOtherIncomeExpenseNet": "-68577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-173914000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-429650000.00",
                    "minorityInterest": null,
                    "netIncome": "-278383000.00",
                    "sellingGeneralAdministrative": "502255000.00",
                    "sellingAndMarketingExpenses": "4800000.00",
                    "grossProfit": "334886000.00",
                    "reconciledDepreciation": "119173000.00",
                    "ebit": "-162616000.00",
                    "ebitda": "-43443000.00",
                    "depreciationAndAmortization": "119173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-315941000.00",
                    "otherOperatingExpenses": "927611000.00",
                    "interestExpense": "76574000.00",
                    "taxProvision": "-151267000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-76574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151267000.00",
                    "totalRevenue": "611670000.00",
                    "totalOperatingExpenses": "650827000.00",
                    "costOfRevenue": "276784000.00",
                    "totalOtherIncomeExpenseNet": "-113709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-278383000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17866000.00",
                    "minorityInterest": null,
                    "netIncome": "-61802000.00",
                    "sellingGeneralAdministrative": "160971000.00",
                    "sellingAndMarketingExpenses": "5600000.00",
                    "grossProfit": "345305000.00",
                    "reconciledDepreciation": "77487000.00",
                    "ebit": "57242000.00",
                    "ebitda": "134729000.00",
                    "depreciationAndAmortization": "77487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37236000.00",
                    "otherOperatingExpenses": "595241000.00",
                    "interestExpense": "70630000.00",
                    "taxProvision": "43936000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70630000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43936000.00",
                    "totalRevenue": "632477000.00",
                    "totalOperatingExpenses": "308069000.00",
                    "costOfRevenue": "287172000.00",
                    "totalOtherIncomeExpenseNet": "-55102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61802000.00",
                    "netIncomeApplicableToCommonShares": "-61802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54300000.00",
                    "minorityInterest": null,
                    "netIncome": "-25651000.00",
                    "sellingGeneralAdministrative": "220560000.00",
                    "sellingAndMarketingExpenses": "3200000.00",
                    "grossProfit": "334991000.00",
                    "reconciledDepreciation": "79187000.00",
                    "ebit": "32044000.00",
                    "ebitda": "111231000.00",
                    "depreciationAndAmortization": "79187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5982000.00",
                    "otherOperatingExpenses": "600224000.00",
                    "interestExpense": "67093000.00",
                    "taxProvision": "-28649000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28649000.00",
                    "totalRevenue": "606206000.00",
                    "totalOperatingExpenses": "329009000.00",
                    "costOfRevenue": "271215000.00",
                    "totalOtherIncomeExpenseNet": "-60282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25651000.00",
                    "netIncomeApplicableToCommonShares": "-25651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "316078000.00",
                    "minorityInterest": null,
                    "netIncome": "178336000.00",
                    "sellingGeneralAdministrative": "215605000.00",
                    "sellingAndMarketingExpenses": "5400000.00",
                    "grossProfit": "328715000.00",
                    "reconciledDepreciation": "74561000.00",
                    "ebit": "33149000.00",
                    "ebitda": "107710000.00",
                    "depreciationAndAmortization": "74561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "376732000.00",
                    "otherOperatingExpenses": "221988000.00",
                    "interestExpense": "63264000.00",
                    "taxProvision": "137742000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137742000.00",
                    "totalRevenue": "598720000.00",
                    "totalOperatingExpenses": "-48017000.00",
                    "costOfRevenue": "270005000.00",
                    "totalOtherIncomeExpenseNet": "-60654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178336000.00",
                    "netIncomeApplicableToCommonShares": "-25651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-517448000.00",
                    "minorityInterest": null,
                    "netIncome": "-487529000.00",
                    "sellingGeneralAdministrative": "218300000.00",
                    "sellingAndMarketingExpenses": "2800000.00",
                    "grossProfit": "328427000.00",
                    "reconciledDepreciation": "73052000.00",
                    "ebit": "34275000.00",
                    "ebitda": "107327000.00",
                    "depreciationAndAmortization": "73052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-454509000.00",
                    "otherOperatingExpenses": "1031198000.00",
                    "interestExpense": "63068000.00",
                    "taxProvision": "-29919000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29919000.00",
                    "totalRevenue": "576689000.00",
                    "totalOperatingExpenses": "782936000.00",
                    "costOfRevenue": "248262000.00",
                    "totalOtherIncomeExpenseNet": "-62939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-487529000.00",
                    "netIncomeApplicableToCommonShares": "-487529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1730000.00",
                    "minorityInterest": null,
                    "netIncome": "593000.00",
                    "sellingGeneralAdministrative": "181662000.00",
                    "sellingAndMarketingExpenses": "9100000.00",
                    "grossProfit": "327559000.00",
                    "reconciledDepreciation": "73853000.00",
                    "ebit": "62944000.00",
                    "ebitda": "136797000.00",
                    "depreciationAndAmortization": "73853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53662000.00",
                    "otherOperatingExpenses": "524587000.00",
                    "interestExpense": "53708000.00",
                    "taxProvision": "1137000.00",
                    "interestIncome": "136000.00",
                    "netInterestIncome": "-53572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1137000.00",
                    "totalRevenue": "578249000.00",
                    "totalOperatingExpenses": "273897000.00",
                    "costOfRevenue": "250690000.00",
                    "totalOtherIncomeExpenseNet": "-51932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "593000.00",
                    "netIncomeApplicableToCommonShares": "593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64935000.00",
                    "minorityInterest": null,
                    "netIncome": "59501000.00",
                    "sellingGeneralAdministrative": "181707000.00",
                    "sellingAndMarketingExpenses": "182623000.00",
                    "grossProfit": "302061000.00",
                    "reconciledDepreciation": "74773000.00",
                    "ebit": "85319000.00",
                    "ebitda": "145229000.00",
                    "depreciationAndAmortization": "59910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85319000.00",
                    "otherOperatingExpenses": "507632000.00",
                    "interestExpense": "45976000.00",
                    "taxProvision": "5434000.00",
                    "interestIncome": "148000.00",
                    "netInterestIncome": "-45828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5434000.00",
                    "totalRevenue": "552496000.00",
                    "totalOperatingExpenses": "257197000.00",
                    "costOfRevenue": "250435000.00",
                    "totalOtherIncomeExpenseNet": "-20384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59501000.00",
                    "netIncomeApplicableToCommonShares": "59501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3686000.00",
                    "minorityInterest": null,
                    "netIncome": "1889000.00",
                    "sellingGeneralAdministrative": "181616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288422000.00",
                    "reconciledDepreciation": "78881000.00",
                    "ebit": "47673000.00",
                    "ebitda": "126554000.00",
                    "depreciationAndAmortization": "78881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47673000.00",
                    "otherOperatingExpenses": "520346000.00",
                    "interestExpense": "45847000.00",
                    "taxProvision": "-5575000.00",
                    "interestIncome": "162000.00",
                    "netInterestIncome": "-45685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5575000.00",
                    "totalRevenue": "548271000.00",
                    "totalOperatingExpenses": "260497000.00",
                    "costOfRevenue": "259849000.00",
                    "totalOtherIncomeExpenseNet": "-51359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1889000.00",
                    "netIncomeApplicableToCommonShares": "1889000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136417000.00",
                    "minorityInterest": null,
                    "netIncome": "-115289000.00",
                    "sellingGeneralAdministrative": "511669000.00",
                    "sellingAndMarketingExpenses": "324615000.00",
                    "grossProfit": "286907000.00",
                    "reconciledDepreciation": "77283000.00",
                    "ebit": "57622000.00",
                    "ebitda": "134905000.00",
                    "depreciationAndAmortization": "77283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44358000.00",
                    "otherOperatingExpenses": "527500000.00",
                    "interestExpense": "45694000.00",
                    "taxProvision": "-21128000.00",
                    "interestIncome": "649000.00",
                    "netInterestIncome": "-45045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21128000.00",
                    "totalRevenue": "547665000.00",
                    "totalOperatingExpenses": "266742000.00",
                    "costOfRevenue": "260758000.00",
                    "totalOtherIncomeExpenseNet": "-111537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-115289000.00",
                    "netIncomeApplicableToCommonShares": "-115289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20147000.00",
                    "minorityInterest": null,
                    "netIncome": "-14747000.00",
                    "sellingGeneralAdministrative": "142905000.00",
                    "sellingAndMarketingExpenses": "142905000.00",
                    "grossProfit": "199153000.00",
                    "reconciledDepreciation": "34088000.00",
                    "ebit": "31446000.00",
                    "ebitda": "60446000.00",
                    "depreciationAndAmortization": "29000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27734000.00",
                    "otherOperatingExpenses": "287763000.00",
                    "interestExpense": "31853000.00",
                    "taxProvision": "-5400000.00",
                    "interestIncome": "547000.00",
                    "netInterestIncome": "-31306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5400000.00",
                    "totalRevenue": "314779000.00",
                    "totalOperatingExpenses": "172137000.00",
                    "costOfRevenue": "115626000.00",
                    "totalOtherIncomeExpenseNet": "-15857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14747000.00",
                    "netIncomeApplicableToCommonShares": "-14747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95923000.00",
                    "minorityInterest": null,
                    "netIncome": "68942000.00",
                    "sellingGeneralAdministrative": "102148000.00",
                    "sellingAndMarketingExpenses": "382000.00",
                    "grossProfit": "177852000.00",
                    "reconciledDepreciation": "27967000.00",
                    "ebit": "49605000.00",
                    "ebitda": "75322000.00",
                    "depreciationAndAmortization": "25717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80532000.00",
                    "otherOperatingExpenses": "187201000.00",
                    "interestExpense": "21829000.00",
                    "taxProvision": "26981000.00",
                    "interestIncome": "530000.00",
                    "netInterestIncome": "-21299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26981000.00",
                    "totalRevenue": "267733000.00",
                    "totalOperatingExpenses": "97320000.00",
                    "costOfRevenue": "89881000.00",
                    "totalOtherIncomeExpenseNet": "15391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68942000.00",
                    "netIncomeApplicableToCommonShares": "68942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15535000.00",
                    "minorityInterest": null,
                    "netIncome": "-10705000.00",
                    "sellingGeneralAdministrative": "81102000.00",
                    "sellingAndMarketingExpenses": "913000.00",
                    "grossProfit": "125857000.00",
                    "reconciledDepreciation": "12945000.00",
                    "ebit": "31056000.00",
                    "ebitda": "43842000.00",
                    "depreciationAndAmortization": "12786000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29474000.00",
                    "otherOperatingExpenses": "162792000.00",
                    "interestExpense": "20798000.00",
                    "taxProvision": "-4830000.00",
                    "interestIncome": "524000.00",
                    "netInterestIncome": "-20274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4830000.00",
                    "totalRevenue": "192266000.00",
                    "totalOperatingExpenses": "96383000.00",
                    "costOfRevenue": "66409000.00",
                    "totalOtherIncomeExpenseNet": "-45009000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10705000.00",
                    "netIncomeApplicableToCommonShares": "-10705000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30671000.00",
                    "minorityInterest": null,
                    "netIncome": "20223000.00",
                    "sellingGeneralAdministrative": "54849000.00",
                    "sellingAndMarketingExpenses": "4500000.00",
                    "grossProfit": "74722000.00",
                    "reconciledDepreciation": "9717000.00",
                    "ebit": "5585000.00",
                    "ebitda": "15373000.00",
                    "depreciationAndAmortization": "9788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17637000.00",
                    "otherOperatingExpenses": "135733000.00",
                    "interestExpense": "19560000.00",
                    "taxProvision": "-50894000.00",
                    "interestIncome": "315000.00",
                    "netInterestIncome": "-19245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50894000.00",
                    "totalRevenue": "118096000.00",
                    "totalOperatingExpenses": "92359000.00",
                    "costOfRevenue": "43374000.00",
                    "totalOtherIncomeExpenseNet": "-13034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20223000.00",
                    "netIncomeApplicableToCommonShares": "20223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6475000.00",
                    "minorityInterest": null,
                    "netIncome": "6723000.00",
                    "sellingGeneralAdministrative": "408000.00",
                    "sellingAndMarketingExpenses": "43996000.00",
                    "grossProfit": "80041000.00",
                    "reconciledDepreciation": "10290000.00",
                    "ebit": "26113000.00",
                    "ebitda": "36045000.00",
                    "depreciationAndAmortization": "9932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23383000.00",
                    "otherOperatingExpenses": "93241000.00",
                    "interestExpense": "16950000.00",
                    "taxProvision": "-248000.00",
                    "interestIncome": "42000.00",
                    "netInterestIncome": "-16908000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "248000.00",
                    "totalRevenue": "116624000.00",
                    "totalOperatingExpenses": "56658000.00",
                    "costOfRevenue": "36583000.00",
                    "totalOtherIncomeExpenseNet": "-16908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6723000.00",
                    "netIncomeApplicableToCommonShares": "6723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36073000.00",
                    "minorityInterest": null,
                    "netIncome": "-23555000.00",
                    "sellingGeneralAdministrative": "123000.00",
                    "sellingAndMarketingExpenses": "23989000.00",
                    "grossProfit": "14330000.00",
                    "reconciledDepreciation": "9404000.00",
                    "ebit": "-18802000.00",
                    "ebitda": "-9659000.00",
                    "depreciationAndAmortization": "9143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20963000.00",
                    "otherOperatingExpenses": "49887000.00",
                    "interestExpense": "15222000.00",
                    "taxProvision": "-12518000.00",
                    "interestIncome": "112000.00",
                    "netInterestIncome": "-15110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12518000.00",
                    "totalRevenue": "28924000.00",
                    "totalOperatingExpenses": "35293000.00",
                    "costOfRevenue": "14594000.00",
                    "totalOtherIncomeExpenseNet": "-15110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23555000.00",
                    "netIncomeApplicableToCommonShares": "-23555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14542000.00",
                    "minorityInterest": null,
                    "netIncome": "-8878000.00",
                    "sellingGeneralAdministrative": "1930000.00",
                    "sellingAndMarketingExpenses": "49609000.00",
                    "grossProfit": "65030000.00",
                    "reconciledDepreciation": "9235000.00",
                    "ebit": "6442000.00",
                    "ebitda": "15421000.00",
                    "depreciationAndAmortization": "8979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3169000.00",
                    "otherOperatingExpenses": "112317000.00",
                    "interestExpense": "11516000.00",
                    "taxProvision": "-5664000.00",
                    "interestIncome": "143000.00",
                    "netInterestIncome": "-11373000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5664000.00",
                    "totalRevenue": "109148000.00",
                    "totalOperatingExpenses": "68199000.00",
                    "costOfRevenue": "44118000.00",
                    "totalOtherIncomeExpenseNet": "-11373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8878000.00",
                    "netIncomeApplicableToCommonShares": "-8878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17785000.00",
                    "minorityInterest": null,
                    "netIncome": "13355000.00",
                    "sellingGeneralAdministrative": "30776000.00",
                    "sellingAndMarketingExpenses": "7600000.00",
                    "grossProfit": "76399000.00",
                    "reconciledDepreciation": "9310000.00",
                    "ebit": "28962000.00",
                    "ebitda": "38023000.00",
                    "depreciationAndAmortization": "9061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29022000.00",
                    "otherOperatingExpenses": "101397000.00",
                    "interestExpense": "11352000.00",
                    "taxProvision": "4430000.00",
                    "interestIncome": "327000.00",
                    "netInterestIncome": "-11025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4430000.00",
                    "totalRevenue": "130419000.00",
                    "totalOperatingExpenses": "47377000.00",
                    "costOfRevenue": "54020000.00",
                    "totalOtherIncomeExpenseNet": "-11237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13355000.00",
                    "netIncomeApplicableToCommonShares": "13355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10801000.00",
                    "minorityInterest": null,
                    "netIncome": "6999000.00",
                    "sellingGeneralAdministrative": "2252000.00",
                    "sellingAndMarketingExpenses": "50011000.00",
                    "grossProfit": "83973000.00",
                    "reconciledDepreciation": "8573000.00",
                    "ebit": "23381000.00",
                    "ebitda": "31710000.00",
                    "depreciationAndAmortization": "8329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21451000.00",
                    "otherOperatingExpenses": "107858000.00",
                    "interestExpense": "11461000.00",
                    "taxProvision": "3802000.00",
                    "interestIncome": "810000.00",
                    "netInterestIncome": "-10651000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3802000.00",
                    "totalRevenue": "129309000.00",
                    "totalOperatingExpenses": "62522000.00",
                    "costOfRevenue": "45336000.00",
                    "totalOtherIncomeExpenseNet": "-10650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6999000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23325000.00",
                    "minorityInterest": null,
                    "netIncome": "17180000.00",
                    "sellingGeneralAdministrative": "2125000.00",
                    "sellingAndMarketingExpenses": "48047000.00",
                    "grossProfit": "94490000.00",
                    "reconciledDepreciation": "8473000.00",
                    "ebit": "36085000.00",
                    "ebitda": "44318000.00",
                    "depreciationAndAmortization": "8233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33846000.00",
                    "otherOperatingExpenses": "109372000.00",
                    "interestExpense": "9966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6145000.00",
                    "totalRevenue": "143218000.00",
                    "totalOperatingExpenses": "60644000.00",
                    "costOfRevenue": "48728000.00",
                    "totalOtherIncomeExpenseNet": "-10521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23269000.00",
                    "minorityInterest": null,
                    "netIncome": "17596000.00",
                    "sellingGeneralAdministrative": "25161000.00",
                    "sellingAndMarketingExpenses": "5900000.00",
                    "grossProfit": "83543000.00",
                    "reconciledDepreciation": "6789000.00",
                    "ebit": "37185000.00",
                    "ebitda": "43954000.00",
                    "depreciationAndAmortization": "6769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30307000.00",
                    "otherOperatingExpenses": "90324000.00",
                    "interestExpense": "7051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5673000.00",
                    "totalRevenue": "120631000.00",
                    "totalOperatingExpenses": "53236000.00",
                    "costOfRevenue": "37088000.00",
                    "totalOtherIncomeExpenseNet": "-7038000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27976000.00",
                    "minorityInterest": null,
                    "netIncome": "22130000.00",
                    "sellingGeneralAdministrative": "4422000.00",
                    "sellingAndMarketingExpenses": "42327000.00",
                    "grossProfit": "75020000.00",
                    "reconciledDepreciation": "6789000.00",
                    "ebit": "30326000.00",
                    "ebitda": "37115000.00",
                    "depreciationAndAmortization": "6789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30326000.00",
                    "otherOperatingExpenses": "81096000.00",
                    "interestExpense": "6774000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5846000.00",
                    "totalRevenue": "111422000.00",
                    "totalOperatingExpenses": "44694000.00",
                    "costOfRevenue": "36402000.00",
                    "totalOtherIncomeExpenseNet": "4371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24287000.00",
                    "minorityInterest": null,
                    "netIncome": "16373999.00",
                    "sellingGeneralAdministrative": "4031000.00",
                    "sellingAndMarketingExpenses": "35303000.00",
                    "grossProfit": "78517000.00",
                    "reconciledDepreciation": "5196000.00",
                    "ebit": "33987000.00",
                    "ebitda": "39183000.00",
                    "depreciationAndAmortization": "5196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29651000.00",
                    "otherOperatingExpenses": "80843000.00",
                    "interestExpense": "5406000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7913000.00",
                    "totalRevenue": "110494000.00",
                    "totalOperatingExpenses": "48866000.00",
                    "costOfRevenue": "31977000.00",
                    "totalOtherIncomeExpenseNet": "-5364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26356000.00",
                    "minorityInterest": null,
                    "netIncome": "20300000.00",
                    "sellingGeneralAdministrative": "1905000.00",
                    "sellingAndMarketingExpenses": "40363000.00",
                    "grossProfit": "79491000.00",
                    "reconciledDepreciation": "5135000.00",
                    "ebit": "32088000.00",
                    "ebitda": "37223000.00",
                    "depreciationAndAmortization": "5135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31424000.00",
                    "otherOperatingExpenses": "79391000.00",
                    "interestExpense": "5106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6056000.00",
                    "totalRevenue": "110815000.00",
                    "totalOperatingExpenses": "48067000.00",
                    "costOfRevenue": "31324000.00",
                    "totalOtherIncomeExpenseNet": "-5068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19178000.00",
                    "minorityInterest": null,
                    "netIncome": "12634000.00",
                    "sellingGeneralAdministrative": "34000.00",
                    "sellingAndMarketingExpenses": "39160000.00",
                    "grossProfit": "75168000.00",
                    "reconciledDepreciation": "5212000.00",
                    "ebit": "30762000.00",
                    "ebitda": "35974000.00",
                    "depreciationAndAmortization": "5212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24877000.00",
                    "otherOperatingExpenses": "79929000.00",
                    "interestExpense": "5739000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6544000.00",
                    "totalRevenue": "104806000.00",
                    "totalOperatingExpenses": "50291000.00",
                    "costOfRevenue": "29638000.00",
                    "totalOtherIncomeExpenseNet": "-5699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23132000.00",
                    "minorityInterest": null,
                    "netIncome": "19154000.00",
                    "sellingGeneralAdministrative": "35988000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "70616000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27990000.00",
                    "ebitda": "33328000.00",
                    "depreciationAndAmortization": "5338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27990000.00",
                    "otherOperatingExpenses": "71564000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3978000.00",
                    "totalRevenue": "99554000.00",
                    "totalOperatingExpenses": "42626000.00",
                    "costOfRevenue": "28938000.00",
                    "totalOtherIncomeExpenseNet": "-4858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24728000.00",
                    "minorityInterest": null,
                    "netIncome": "13408000.00",
                    "sellingGeneralAdministrative": "36094000.00",
                    "sellingAndMarketingExpenses": "4500000.00",
                    "grossProfit": "76471000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30602000.00",
                    "ebitda": "35877000.00",
                    "depreciationAndAmortization": "5275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30602000.00",
                    "otherOperatingExpenses": "75960000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11320000.00",
                    "totalRevenue": "106562000.00",
                    "totalOperatingExpenses": "45869000.00",
                    "costOfRevenue": "30091000.00",
                    "totalOtherIncomeExpenseNet": "-5874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26624000.00",
                    "minorityInterest": null,
                    "netIncome": "14842500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77165000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32565500.00",
                    "ebitda": "38361000.00",
                    "depreciationAndAmortization": "5795500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32565500.00",
                    "otherOperatingExpenses": "74903000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11781500.00",
                    "totalRevenue": "107468500.00",
                    "totalOperatingExpenses": "44599500.00",
                    "costOfRevenue": "30303500.00",
                    "totalOtherIncomeExpenseNet": "-5941500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26624000.00",
                    "minorityInterest": null,
                    "netIncome": "14842500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77165000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32565500.00",
                    "ebitda": "38361000.00",
                    "depreciationAndAmortization": "5795500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32565500.00",
                    "otherOperatingExpenses": "74903000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11781500.00",
                    "totalRevenue": "107468500.00",
                    "totalOperatingExpenses": "44599500.00",
                    "costOfRevenue": "30303500.00",
                    "totalOtherIncomeExpenseNet": "-5941500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-668335000.00",
                    "minorityInterest": null,
                    "netIncome": "-701098000.00",
                    "sellingGeneralAdministrative": "496871927.00",
                    "sellingAndMarketingExpenses": "274413000.00",
                    "grossProfit": "1141370000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28770000.00",
                    "ebitda": "344231000.00",
                    "depreciationAndAmortization": "315461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28770000.00",
                    "otherOperatingExpenses": "2627917000.00",
                    "interestExpense": "400802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48228000.00",
                    "totalRevenue": "2656687000.00",
                    "totalOperatingExpenses": "1112600000.00",
                    "costOfRevenue": "1515317000.00",
                    "totalOtherIncomeExpenseNet": "-697105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-552502000.00",
                    "minorityInterest": null,
                    "netIncome": "-567754000.00",
                    "sellingGeneralAdministrative": "973828000.00",
                    "sellingAndMarketingExpenses": "12200000.00",
                    "grossProfit": "1327327000.00",
                    "reconciledDepreciation": "379544000.00",
                    "ebit": "41872000.00",
                    "ebitda": "341299000.00",
                    "depreciationAndAmortization": "299427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-258327999.00",
                    "otherOperatingExpenses": "2708805999.00",
                    "interestExpense": "310347000.00",
                    "taxProvision": "15252000.00",
                    "interestIncome": "20718000.00",
                    "netInterestIncome": "-289629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15252000.00",
                    "totalRevenue": "2450478000.00",
                    "totalOperatingExpenses": "1585654999.00",
                    "costOfRevenue": "1123151000.00",
                    "totalOtherIncomeExpenseNet": "-294174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-567754000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-185738000.00",
                    "minorityInterest": null,
                    "netIncome": "-187500000.00",
                    "sellingGeneralAdministrative": "1014670000.00",
                    "sellingAndMarketingExpenses": "19000000.00",
                    "grossProfit": "1343897000.00",
                    "reconciledDepreciation": "304287000.00",
                    "ebit": "-40181000.00",
                    "ebitda": "310227000.00",
                    "depreciationAndAmortization": "350408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104009000.00",
                    "otherOperatingExpenses": "2345064000.00",
                    "interestExpense": "277561000.00",
                    "taxProvision": "123110000.00",
                    "interestIncome": "6099000.00",
                    "netInterestIncome": "-264055000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1762000.00",
                    "totalRevenue": "2449073000.00",
                    "totalOperatingExpenses": "1239888000.00",
                    "costOfRevenue": "1105176000.00",
                    "totalOtherIncomeExpenseNet": "-289747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-396646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-454469000.00",
                    "minorityInterest": null,
                    "netIncome": "-425546000.00",
                    "sellingGeneralAdministrative": "749426000.00",
                    "sellingAndMarketingExpenses": "26800000.00",
                    "grossProfit": "1246469000.00",
                    "reconciledDepreciation": "300559000.00",
                    "ebit": "169684000.00",
                    "ebitda": "470243000.00",
                    "depreciationAndAmortization": "300559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-293008000.00",
                    "otherOperatingExpenses": "2548713000.00",
                    "interestExpense": "208769000.00",
                    "taxProvision": "-28923000.00",
                    "interestIncome": "1095000.00",
                    "netInterestIncome": "-208153000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "463978000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28923000.00",
                    "totalRevenue": "2255705000.00",
                    "totalOperatingExpenses": "1539477000.00",
                    "costOfRevenue": "1009236000.00",
                    "totalOtherIncomeExpenseNet": "-161461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-425546000.00",
                    "netIncomeApplicableToCommonShares": "-425546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76176000.00",
                    "minorityInterest": null,
                    "netIncome": "-71799000.00",
                    "sellingGeneralAdministrative": "511669000.00",
                    "sellingAndMarketingExpenses": "7500000.00",
                    "grossProfit": "787364000.00",
                    "reconciledDepreciation": "144786000.00",
                    "ebit": "159919000.00",
                    "ebitda": "304705000.00",
                    "depreciationAndAmortization": "144786000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159919000.00",
                    "otherOperatingExpenses": "1193306000.00",
                    "interestExpense": "120174000.00",
                    "taxProvision": "-4377000.00",
                    "interestIncome": "2250000.00",
                    "netInterestIncome": "-117924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6447000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4377000.00",
                    "totalRevenue": "1322443000.00",
                    "totalOperatingExpenses": "658227000.00",
                    "costOfRevenue": "535079000.00",
                    "totalOtherIncomeExpenseNet": "-236095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71799000.00",
                    "netIncomeApplicableToCommonShares": "-71799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74811000.00",
                    "minorityInterest": null,
                    "netIncome": "-5487000.00",
                    "sellingGeneralAdministrative": "188251000.00",
                    "sellingAndMarketingExpenses": "4500000.00",
                    "grossProfit": "234123000.00",
                    "reconciledDepreciation": "38646000.00",
                    "ebit": "3530000.00",
                    "ebitda": "41372000.00",
                    "depreciationAndAmortization": "37842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18386000.00",
                    "otherOperatingExpenses": "391178000.00",
                    "interestExpense": "63248000.00",
                    "taxProvision": "-69324000.00",
                    "interestIncome": "612000.00",
                    "netInterestIncome": "-62636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9580000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "69324000.00",
                    "totalRevenue": "372792000.00",
                    "totalOperatingExpenses": "252509000.00",
                    "costOfRevenue": "138669000.00",
                    "totalOtherIncomeExpenseNet": "-56425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5487000.00",
                    "netIncomeApplicableToCommonShares": "-5487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75180000.00",
                    "minorityInterest": null,
                    "netIncome": "55130000.00",
                    "sellingGeneralAdministrative": "172800000.00",
                    "sellingAndMarketingExpenses": "7600000.00",
                    "grossProfit": "338405000.00",
                    "reconciledDepreciation": "33607000.00",
                    "ebit": "125613000.00",
                    "ebitda": "158005000.00",
                    "depreciationAndAmortization": "32392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114626000.00",
                    "otherOperatingExpenses": "408951000.00",
                    "interestExpense": "39830000.00",
                    "taxProvision": "20050000.00",
                    "interestIncome": "1904000.00",
                    "netInterestIncome": "-37926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20050000.00",
                    "totalRevenue": "523577000.00",
                    "totalOperatingExpenses": "223779000.00",
                    "costOfRevenue": "185172000.00",
                    "totalOtherIncomeExpenseNet": "-39446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55130000.00",
                    "netIncomeApplicableToCommonShares": "55130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97797000.00",
                    "minorityInterest": null,
                    "netIncome": "71438000.00",
                    "sellingGeneralAdministrative": "140056000.00",
                    "sellingAndMarketingExpenses": "5900000.00",
                    "grossProfit": "302295000.00",
                    "reconciledDepreciation": "22332000.00",
                    "ebit": "134007000.00",
                    "ebitda": "156339000.00",
                    "depreciationAndAmortization": "22332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120649000.00",
                    "otherOperatingExpenses": "316888000.00",
                    "interestExpense": "23025000.00",
                    "taxProvision": "26359000.00",
                    "interestIncome": "173000.00",
                    "netInterestIncome": "-22852000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26359000.00",
                    "totalRevenue": "437537000.00",
                    "totalOperatingExpenses": "181646000.00",
                    "costOfRevenue": "135242000.00",
                    "totalOtherIncomeExpenseNet": "-22852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71438000.00",
                    "netIncomeApplicableToCommonShares": "72078000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101108000.00",
                    "minorityInterest": null,
                    "netIncome": "62247000.00",
                    "sellingGeneralAdministrative": "149690000.00",
                    "sellingAndMarketingExpenses": "5800000.00",
                    "grossProfit": "301417000.00",
                    "reconciledDepreciation": "22204000.00",
                    "ebit": "123723000.00",
                    "ebitda": "145927000.00",
                    "depreciationAndAmortization": "22204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123723000.00",
                    "otherOperatingExpenses": "297330000.00",
                    "interestExpense": "22809000.00",
                    "taxProvision": "38861000.00",
                    "interestIncome": "194000.00",
                    "netInterestIncome": "-22615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38861000.00",
                    "totalRevenue": "421053000.00",
                    "totalOperatingExpenses": "177694000.00",
                    "costOfRevenue": "119636000.00",
                    "totalOtherIncomeExpenseNet": "-22615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62247000.00",
                    "netIncomeApplicableToCommonShares": "59903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83392000.00",
                    "minorityInterest": null,
                    "netIncome": "44839000.00",
                    "sellingGeneralAdministrative": "143016000.00",
                    "sellingAndMarketingExpenses": "5700000.00",
                    "grossProfit": "291274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "117488000.00",
                    "ebitda": "142558000.00",
                    "depreciationAndAmortization": "25070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112456000.00",
                    "otherOperatingExpenses": "302361000.00",
                    "interestExpense": "26583000.00",
                    "taxProvision": "38553000.00",
                    "interestIncome": "180000.00",
                    "netInterestIncome": "-26403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38553000.00",
                    "totalRevenue": "414817000.00",
                    "totalOperatingExpenses": "178818000.00",
                    "costOfRevenue": "123543000.00",
                    "totalOtherIncomeExpenseNet": "-29064000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44839000.00",
                    "netIncomeApplicableToCommonShares": "43811000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Bally's Corp

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
