Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Niraj Jain	President Director	1979
Mr. Nauli Masitha Dewi	Corporate Secretary	1986
Shares Statistics

▼
Shares Outstanding: 2.85B
Shares Float: 198.02M
% Insiders: 8,471.30%
% Institutions: 0.00%
Valuation Metrics

▼
Enterprise Value: $531.97B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $593.80B
EBITDA: $27.59B
Book Value: $172.08
Profit Margin: 0.64%
Operating Margin: 3.01%
ROA (TTM): 0.71%
ROE (TTM): 1.71%
Revenue (TTM): $1,139.82B
Revenue/Share (TTM): $436.40
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 14.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$45.80B	$N/A	$691.58B	$247.92B	$443.62B
2024-12-31	$51.80M	$N/A	$739.75B	$306.15B	$433.63B
2023-12-31	$64.89B	$N/A	$853.85B	$350.71B	$503.04B
2022-12-31	$67.76B	$N/A	$760.08B	$369.20B	$390.81B
2021-12-31	$7.95B	$N/A	$634.58B	$575.15B	$59.43B
2020-12-31	$13.61B	$N/A	$626.86B	$513.90B	$112.96B
2019-12-31	$11.15B	$N/A	$480.32B	$294.08B	$186.25B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.51x	0.13x	0.36x	-1.80x	1.27x
2024-12-31	2.57x	0.22x	0.41x	-5.77x	9.06x
2023-12-31	2.67x	0.09x	0.41x	-4.20x	0.78x
2022-12-31	2.10x	0.12x	0.49x	-0.92x	0.27x
2021-12-31	0.78x	6.41x	0.91x	-1.98x	4.65x
2020-12-31	0.81x	2.55x	0.82x	-2.77x	4.19x
2019-12-31	1.20x	0.93x	0.61x	4.27x	1.96x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BABY",
        "Type": "Common Stock",
        "Name": "PT Multitrend Indo Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Apparel Retail",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Multitrend Indo Tbk engages in the retail trade of children's clothes and toys in Indonesia. The company is also involved in the retail trading of sports, kids, and lifestyle products; and baby clothing and equipment, sportswear, footwear, and accessories. It sells its products through various brand websites, marketplace stores, a network of retail outlets, and a third-party distribution network. The company offers its products under the Mothercare, Early Learning Centre (ELC), Gingersnaps, The Children's Place, The Entertainer, Wilio, Banz, HEAD, Jazwarez, J&J, MICRO, NUBY, Playgro, TY Brand, YAMATOYA, ZOGGS, PT Actavis Indonesia, Babies & Everything, Beaba, Biolane, Clevamama, Momami, Philips Avent, Pureats, Skiphop, Squishmallows, Sudocrem, Baby Store by Mothercare, and Baby and Me Premium brands. The company was founded in 2004 and is headquartered in Jakarta Pusat, Indonesia. PT Multitrend Indo Tbk operates as a subsidiary of Blooming Years Pte. Ltd.",
        "Address": "Gedung Menara Era, Jakarta Pusat, Indonesia, 10410",
        "AddressData": {
            "Street": "Gedung Menara Era",
            "City": "Jakarta Pusat",
            "Country": "Indonesia",
            "ZIP": "10410"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Niraj  Jain",
                "Title": "President Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Nauli Masitha Dewi",
                "Title": "Corporate Secretary",
                "YearBorn": "1986"
            }
        ],
        "Phone": "62 21 352 0729",
        "WebURL": "https://multitrendindo.com",
        "LogoURL": "",
        "FullTimeEmployees": 842,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 593803935744,
        "MarketCapitalizationMln": 593803.9357,
        "EBITDA": 27585327104,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 172.076,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": null,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0064,
        "OperatingMarginTTM": 0.0301,
        "ReturnOnAssetsTTM": 0.0071,
        "ReturnOnEquityTTM": 0.0171,
        "RevenueTTM": 1139815219200,
        "RevenuePerShareTTM": 436.399,
        "QuarterlyRevenueGrowthYOY": 0.143,
        "GrossProfitTTM": 496085794816,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.5009,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 531974946816,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 2854826582,
        "SharesFloat": 198022199,
        "PercentInsiders": 84.71300000000001,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.364,
        "52WeekHigh": 595,
        "52WeekLow": 104,
        "50DayMA": 206.48,
        "200DayMA": 286.88,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2616.2270",
                "shares": 2616227000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2616.2270",
                "shares": 2616227000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2610.2270",
                "shares": 2610227000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2588.5860",
                "shares": 2588586000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0180",
                "shares": 18000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "2616.2270",
                "shares": 2616227000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2616.2270",
                "shares": 2616227000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2616.2270",
                "shares": 2616227000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "2616.2270",
                "shares": 2616227000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2633.6800",
                "shares": 2633680000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2610.2270",
                "shares": 2610227000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "2616.2270",
                "shares": 2616227000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2616.2270",
                "shares": 2616227000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2356.6750",
                "shares": 2356675000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2588.5860",
                "shares": 2588586000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "2588.5864",
                "shares": 2588586400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "2588.5864",
                "shares": 2588586400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "800.0000",
                "shares": 800000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0180",
                "shares": 18000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "totalAssets": "717131122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26892871000.00",
                    "totalLiab": "266824812000.00",
                    "totalStockholderEquity": "450190076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32523069000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79009650000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81191996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204986114000.00",
                    "currentDeferredRevenue": "6046233000.00",
                    "netDebt": "8613371000.00",
                    "shortTermDebt": "51811351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89805367000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "508361915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47138013000.00",
                    "longTermDebt": null,
                    "inventory": "353139035000.00",
                    "accountsPayable": "114605461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39518441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45767904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208769207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61838699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "717131122000.00",
                    "cashAndShortTermInvestments": "81191996000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "154906250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2616227000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "691577934000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26569576000.00",
                    "totalLiab": "247917108000.00",
                    "totalStockholderEquity": "443618819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25553215000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85580906000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "38633901720.00",
                    "cash": "45804255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184530702000.00",
                    "currentDeferredRevenue": "5820856000.00",
                    "netDebt": "56001223000.00",
                    "shortTermDebt": "58384201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101805478000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": "173861593980.00",
                    "totalCurrentAssets": "463848189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46011199000.00",
                    "longTermDebt": null,
                    "inventory": "345463159000.00",
                    "accountsPayable": "94772430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39518441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45982430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227729745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43421277160.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63386405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424275617250.00",
                    "liabilitiesAndStockholdersEquity": "691577934000.00",
                    "cashAndShortTermInvestments": "45804255000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173861594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2616227000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "659621923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29995485000.00",
                    "totalLiab": "248553821000.00",
                    "totalStockholderEquity": "411057071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23332264000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91302111000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "44787270620.00",
                    "cash": "51436506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155119523000.00",
                    "currentDeferredRevenue": "10389135000.00",
                    "netDebt": "24171442000.00",
                    "shortTermDebt": "41757456000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75607948000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": "140012792300.00",
                    "totalCurrentAssets": "462457013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47488309000.00",
                    "longTermDebt": null,
                    "inventory": "333536712000.00",
                    "accountsPayable": "79640668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12677897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42828542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197164910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33850492310.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93434298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424275617250.00",
                    "liabilitiesAndStockholdersEquity": "659621923000.00",
                    "cashAndShortTermInvestments": "51436506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "140012792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2616227000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "680904424000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28456188000.00",
                    "totalLiab": "257863710000.00",
                    "totalStockholderEquity": "423074902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22915543000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79284280000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43703699460.00",
                    "cash": "49682400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164586418000.00",
                    "currentDeferredRevenue": "9967087000.00",
                    "netDebt": "73618294000.00",
                    "shortTermDebt": "85879867000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123300694000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": "161808979030.00",
                    "totalCurrentAssets": "456453672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49557546000.00",
                    "longTermDebt": null,
                    "inventory": "328757538000.00",
                    "accountsPayable": "45823921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12677897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49101761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224450752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37420827550.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93277292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424275617250.00",
                    "liabilitiesAndStockholdersEquity": "680904424000.00",
                    "cashAndShortTermInvestments": "49682400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "161808979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2616227000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "730967787000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24033345000.00",
                    "totalLiab": "314970491000.00",
                    "totalStockholderEquity": "416067098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21223158000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86292084000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43008456950.00",
                    "cash": "43705580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210784442000.00",
                    "currentDeferredRevenue": "21394270000.00",
                    "netDebt": "86677216000.00",
                    "shortTermDebt": "78323869000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130382795000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": "175159535000.00",
                    "totalCurrentAssets": "488724644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52770929000.00",
                    "longTermDebt": null,
                    "inventory": "368214791000.00",
                    "accountsPayable": "89843145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12677897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53642431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242243143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52058926430.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104186050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424275617250.00",
                    "liabilitiesAndStockholdersEquity": "730967787000.00",
                    "cashAndShortTermInvestments": "43705580000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "175159535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2633680000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "739750101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26938711000.00",
                    "totalLiab": "306147180000.00",
                    "totalStockholderEquity": "433630314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22801660000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68728868000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41016746220.00",
                    "cash": "51802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195519570000.00",
                    "currentDeferredRevenue": "20196834000.00",
                    "netDebt": "156390384000.00",
                    "shortTermDebt": "94216359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156442187000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": "174831831110.00",
                    "totalCurrentAssets": "502022137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94886266000.00",
                    "longTermDebt": null,
                    "inventory": "380145358000.00",
                    "accountsPayable": "58304717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12677897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51095798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237727964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "62225828040.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110627610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424275617250.00",
                    "liabilitiesAndStockholdersEquity": "739750101000.00",
                    "cashAndShortTermInvestments": "51802000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "174831831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2610227000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "774533691000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28162000000.00",
                    "totalLiab": "327799458000.00",
                    "totalStockholderEquity": "446708865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39757143000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49201079000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43154524020.00",
                    "cash": "33602521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199110367000.00",
                    "currentDeferredRevenue": "20540046000.00",
                    "netDebt": "137205533000.00",
                    "shortTermDebt": "91699373000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170808053000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": "191467055800.00",
                    "totalCurrentAssets": "518626286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59665382000.00",
                    "longTermDebt": null,
                    "inventory": "397196383000.00",
                    "accountsPayable": "47113805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6228659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52034415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255907404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79108680670.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128689091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424275617250.00",
                    "liabilitiesAndStockholdersEquity": "774533691000.00",
                    "cashAndShortTermInvestments": "33602521000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "191467056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2616227000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "817495556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30991476000.00",
                    "totalLiab": "360498281000.00",
                    "totalStockholderEquity": "456942697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45810102000.00",
                    "commonStock": "66714660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38941792000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54777590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226005513000.00",
                    "currentDeferredRevenue": "19923068000.00",
                    "netDebt": "137858926000.00",
                    "shortTermDebt": "106185981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192636516000.00",
                    "otherStockholderEquity": "422941170000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "550669552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60032943000.00",
                    "longTermDebt": null,
                    "inventory": "404867542000.00",
                    "accountsPayable": "54086362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6228659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55928714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266826004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134492768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "817495556000.00",
                    "cashAndShortTermInvestments": "54777590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "199108422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2616227000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "837853795000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12368131000.00",
                    "totalLiab": "353155594000.00",
                    "totalStockholderEquity": "484592610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49616425000.00",
                    "commonStock": "66714660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10217872000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56931035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223775009000.00",
                    "currentDeferredRevenue": "433080000.00",
                    "netDebt": "105807960000.00",
                    "shortTermDebt": "79862466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162738994000.00",
                    "otherStockholderEquity": "421867163000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "573931962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59455255000.00",
                    "longTermDebt": null,
                    "inventory": "445177541000.00",
                    "accountsPayable": "93863039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6228659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54974840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263921833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129380585000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837853795000.00",
                    "cashAndShortTermInvestments": "56931035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "196923755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2356675000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "853854746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16847672000.00",
                    "totalLiab": "350713062000.00",
                    "totalStockholderEquity": "503037339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48018122000.00",
                    "commonStock": "66714660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14425371000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64888712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224431492000.00",
                    "currentDeferredRevenue": "399946000.00",
                    "netDebt": "62409719000.00",
                    "shortTermDebt": "46286380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127298431000.00",
                    "otherStockholderEquity": "415668648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "598737061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51856982000.00",
                    "longTermDebt": null,
                    "inventory": "465143695000.00",
                    "accountsPayable": "129727044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6228659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50412355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255117685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126281570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "853854746000.00",
                    "cashAndShortTermInvestments": "64888712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193503797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2588586000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "834008665136.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17503822418.00",
                    "totalLiab": "327113599479.00",
                    "totalStockholderEquity": "506491386835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54624826165.00",
                    "commonStock": "66714660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22988608483.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73415848475.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202123779253.00",
                    "currentDeferredRevenue": "6374612990.00",
                    "netDebt": "55019986793.00",
                    "shortTermDebt": "43646630569.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128435835268.00",
                    "otherStockholderEquity": "415060003487.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "593903854466.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57871784809.00",
                    "longTermDebt": null,
                    "inventory": "445112398764.00",
                    "accountsPayable": "97477709529.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1728114865.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44775380664.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240104810670.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124989820226.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "834008665136.00",
                    "cashAndShortTermInvestments": "73415848475.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "185197391542.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2588586400.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2588586400.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "754436860808.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13557610869.00",
                    "totalLiab": "369201974729.00",
                    "totalStockholderEquity": "385167353351.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98011877927.00",
                    "commonStock": "20000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39162424470.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67760211736.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252209465803.00",
                    "currentDeferredRevenue": "196124304.00",
                    "netDebt": "59309255506.00",
                    "shortTermDebt": "47060585406.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127069467242.00",
                    "otherStockholderEquity": "-30624497713.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530734437963.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34598987005.00",
                    "longTermDebt": null,
                    "inventory": "414817628353.00",
                    "accountsPayable": "106940878166.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "356629426594.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36504436710.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223702422844.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116992508926.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "754436860808.00",
                    "cashAndShortTermInvestments": "67760211736.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "179198835919.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "691577934000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26569576000.00",
                    "totalLiab": "247917108000.00",
                    "totalStockholderEquity": "443618819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25553215000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85580906000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "38633901720.00",
                    "cash": "45804255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184530702000.00",
                    "currentDeferredRevenue": "5820856000.00",
                    "netDebt": "56001223000.00",
                    "shortTermDebt": "58384201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101805478000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": "173861593980.00",
                    "totalCurrentAssets": "463848189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46011199000.00",
                    "longTermDebt": null,
                    "inventory": "345463159000.00",
                    "accountsPayable": "94772430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39518441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45982430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227729745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43421277160.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63386405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424275617250.00",
                    "liabilitiesAndStockholdersEquity": "691577934000.00",
                    "cashAndShortTermInvestments": "45804255000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "173861594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2616227000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "739750101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26938711000.00",
                    "totalLiab": "306147180000.00",
                    "totalStockholderEquity": "433630314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22801660000.00",
                    "commonStock": "65405668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68728868000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41016746220.00",
                    "cash": "51802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195519570000.00",
                    "currentDeferredRevenue": "20196834000.00",
                    "netDebt": "156390384000.00",
                    "shortTermDebt": "94216359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156442187000.00",
                    "otherStockholderEquity": "424275617000.00",
                    "propertyPlantEquipment": "174831831110.00",
                    "totalCurrentAssets": "502022137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94886266000.00",
                    "longTermDebt": null,
                    "inventory": "380145358000.00",
                    "accountsPayable": "58304717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12677897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51095798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237727964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "62225828040.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110627610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424275617250.00",
                    "liabilitiesAndStockholdersEquity": "739750101000.00",
                    "cashAndShortTermInvestments": "51802000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "174831831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2646770000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "853854746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16847672000.00",
                    "totalLiab": "350713062000.00",
                    "totalStockholderEquity": "503037339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48018122000.00",
                    "commonStock": "66714660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14425371000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41759594640.00",
                    "cash": "64888712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224431492000.00",
                    "currentDeferredRevenue": "399946000.00",
                    "netDebt": "62409719000.00",
                    "shortTermDebt": "46286380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127298431000.00",
                    "otherStockholderEquity": "415668648000.00",
                    "propertyPlantEquipment": "193503796890.00",
                    "totalCurrentAssets": "598737061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51856982000.00",
                    "longTermDebt": null,
                    "inventory": "465143695000.00",
                    "accountsPayable": "129727044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6228659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50412355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255117685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81012051080.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126281570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "446293146220.00",
                    "liabilitiesAndStockholdersEquity": "853854746000.00",
                    "cashAndShortTermInvestments": "64888712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193503797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1689529000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "760075313000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13557611000.00",
                    "totalLiab": "369201975000.00",
                    "totalStockholderEquity": "390805806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98011879000.00",
                    "commonStock": "20000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44800877000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "35969410610.00",
                    "cash": "67760212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252209466000.00",
                    "currentDeferredRevenue": "196124000.00",
                    "netDebt": "59309256000.00",
                    "shortTermDebt": "47060585000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127069467000.00",
                    "otherStockholderEquity": "-30624498000.00",
                    "propertyPlantEquipment": "179198835920.00",
                    "totalCurrentAssets": "530734438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34598987000.00",
                    "longTermDebt": null,
                    "inventory": "414817628000.00",
                    "accountsPayable": "106940878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "356629427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42142889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229340876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80008881840.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116992509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "760075313000.00",
                    "cashAndShortTermInvestments": "67760212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "179198836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "634579578000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9762447000.00",
                    "totalLiab": "575153846000.00",
                    "totalStockholderEquity": "59425731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9976881000.00",
                    "commonStock": "20000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68537766000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7953937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467550352000.00",
                    "currentDeferredRevenue": "835815000.00",
                    "netDebt": "446707308000.00",
                    "shortTermDebt": "380888055000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454661245000.00",
                    "otherStockholderEquity": "-30624498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "366665904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26669882000.00",
                    "longTermDebt": null,
                    "inventory": "322279638000.00",
                    "accountsPayable": "75849601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1512463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38233506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267913674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107603494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634579578000.00",
                    "cashAndShortTermInvestments": "7953937000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "222431410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "626857735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9391155000.00",
                    "totalLiab": "513898959000.00",
                    "totalStockholderEquity": "112958776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6687177000.00",
                    "commonStock": "10000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103005491000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13606744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366200487000.00",
                    "currentDeferredRevenue": "306418000.00",
                    "netDebt": "388067750000.00",
                    "shortTermDebt": "287742974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401674494000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296173158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14424527000.00",
                    "longTermDebt": null,
                    "inventory": "258750732000.00",
                    "accountsPayable": "71463918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45273429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330684577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "147698472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626857735000.00",
                    "cashAndShortTermInvestments": "13606744000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "278607247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "400000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "480322425000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59282728000.00",
                    "totalLiab": "294077101000.00",
                    "totalStockholderEquity": "186245324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11589331000.00",
                    "commonStock": "10000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176267452000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11148202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264787246000.00",
                    "currentDeferredRevenue": "969619000.00",
                    "netDebt": "161174863000.00",
                    "shortTermDebt": "172323065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172323065000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "317636126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16508432000.00",
                    "longTermDebt": null,
                    "inventory": "230696765000.00",
                    "accountsPayable": "79905231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49564277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162686299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29289856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480322425000.00",
                    "cashAndShortTermInvestments": "11148202000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "107485199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "400000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2579799000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9745136000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6571256000.00",
                    "changeInCash": "35387741000.00",
                    "beginPeriodCashFlow": "45804255000.00",
                    "endPeriodCashFlow": "81191996000.00",
                    "totalCashFromOperatingActivities": "47712676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17273089000.00",
                    "otherCashflowsFromInvestingActivities": "-36185000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9745136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2745603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23868331000.00",
                    "freeCashFlow": "44967073000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4844141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24399404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5721205000.00",
                    "changeInCash": "-5632251000.00",
                    "beginPeriodCashFlow": "51436506000.00",
                    "endPeriodCashFlow": "45804255000.00",
                    "totalCashFromOperatingActivities": "23611294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18081933000.00",
                    "otherCashflowsFromInvestingActivities": "7189000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24399404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4851331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-412181693820.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-191844000.00",
                    "freeCashFlow": "18759963000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1506743000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46679858000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12017832000.00",
                    "changeInCash": "1754106000.00",
                    "beginPeriodCashFlow": "49682400000.00",
                    "endPeriodCashFlow": "51436506000.00",
                    "totalCashFromOperatingActivities": "49940707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17453461000.00",
                    "otherCashflowsFromInvestingActivities": "-3145000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16481365000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1503598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-319012774840.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44505078000.00",
                    "freeCashFlow": "48437109000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2515875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7100621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7007804000.00",
                    "changeInCash": "5976821000.00",
                    "beginPeriodCashFlow": "43705580000.00",
                    "endPeriodCashFlow": "49682400000.00",
                    "totalCashFromOperatingActivities": "15593317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17817990000.00",
                    "otherCashflowsFromInvestingActivities": "877913000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12299114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3393788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-216707389670.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9232477000.00",
                    "freeCashFlow": "12199528000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7484525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47561012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17563216000.00",
                    "changeInCash": "43653777000.00",
                    "beginPeriodCashFlow": "51802000.00",
                    "endPeriodCashFlow": "43705580000.00",
                    "totalCashFromOperatingActivities": "46948653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17511967000.00",
                    "otherCashflowsFromInvestingActivities": "-550844000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26067612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6933681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46999902000.00",
                    "freeCashFlow": "40014971000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5887605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20493346000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19527789000.00",
                    "changeInCash": "-33550718000.00",
                    "beginPeriodCashFlow": "33602521000.00",
                    "endPeriodCashFlow": "51802000.00",
                    "totalCashFromOperatingActivities": "44580895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17237519000.00",
                    "otherCashflowsFromInvestingActivities": "-333524000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "7270183660.00",
                    "otherCashflowsFromFinancingActivities": "-25419530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5554081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-441629614880.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46871164000.00",
                    "freeCashFlow": "39026814000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1845182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46384798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10259287000.00",
                    "changeInCash": "-21175069000.00",
                    "beginPeriodCashFlow": "54777590000.00",
                    "endPeriodCashFlow": "33602521000.00",
                    "totalCashFromOperatingActivities": "27054911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19793745000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "7297976400.00",
                    "otherCashflowsFromFinancingActivities": "-31187958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1845182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-333124526960.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17520453000.00",
                    "freeCashFlow": "25209729000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2782243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6876835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28723920000.00",
                    "changeInCash": "-2153445000.00",
                    "beginPeriodCashFlow": "56931035000.00",
                    "endPeriodCashFlow": "54777590000.00",
                    "totalCashFromOperatingActivities": "7505633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21667171000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2736362000.00",
                    "otherCashflowsFromFinancingActivities": "-37448922000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2782243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-229311290640.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14562382000.00",
                    "freeCashFlow": "4723390000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4330501000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18307611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24643243000.00",
                    "changeInCash": "-7957677000.00",
                    "beginPeriodCashFlow": "64888712000.00",
                    "endPeriodCashFlow": "56931035000.00",
                    "totalCashFromOperatingActivities": "-21934787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18638252000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2736362000.00",
                    "otherCashflowsFromFinancingActivities": "-15154541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4330501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15929796000.00",
                    "freeCashFlow": "-26265288000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9916127000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22522506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8563237000.00",
                    "changeInCash": "-8527136000.00",
                    "beginPeriodCashFlow": "73415848000.00",
                    "endPeriodCashFlow": "64888712000.00",
                    "totalCashFromOperatingActivities": "23911496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18274733000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23132151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10097958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14200000000.00",
                    "freeCashFlow": "13813538000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5992369132.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83636538743.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8024488529.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "73415848475.00",
                    "totalCashFromOperatingActivities": "-17690908960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20021937572.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15761622457.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5992369130",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29688358003.00",
                    "freeCashFlow": "-23683278090.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10554898836.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24271661351.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2951207950.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23398961829.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18875277011.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8339267.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24563322084.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10554898839",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7474892768.00",
                    "freeCashFlow": "12844062990.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4447134452.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17852824819.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10836572173.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "67760211736.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-20570066283.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19762571063.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "83384326483.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27828501664.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4447134457",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29496065173.00",
                    "freeCashFlow": "-25017200740.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16351285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-125740895000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16852038000.00",
                    "changeInCash": "45752452000.00",
                    "beginPeriodCashFlow": "51802000.00",
                    "endPeriodCashFlow": "45804255000.00",
                    "totalCashFromOperatingActivities": "136093971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70865351000.00",
                    "otherCashflowsFromInvestingActivities": "331114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79247495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16682399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-412181693820.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "82080658000.00",
                    "freeCashFlow": "119411572000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14845531000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55447368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83154239000.00",
                    "changeInCash": "-64836910000.00",
                    "beginPeriodCashFlow": "64888712000.00",
                    "endPeriodCashFlow": "51802000.00",
                    "totalCashFromOperatingActivities": "57206651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77336687000.00",
                    "otherCashflowsFromInvestingActivities": "-333524000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "7270183660.00",
                    "otherCashflowsFromFinancingActivities": "-109210952000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14512006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-441629614880.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "63024204000.00",
                    "freeCashFlow": "42694645000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30910529000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18989547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30375506000.00",
                    "changeInCash": "-2871500000.00",
                    "beginPeriodCashFlow": "67760212000.00",
                    "endPeriodCashFlow": "64888712000.00",
                    "totalCashFromOperatingActivities": "9049482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76934518000.00",
                    "otherCashflowsFromInvestingActivities": "181831580.00",
                    "dividendsPaid": "83392666000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "142044000000.00",
                    "otherCashflowsFromFinancingActivities": "-35628594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31092361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-464400224570.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37509530000.00",
                    "freeCashFlow": "-22042878000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "98500659000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45050202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59655776000.00",
                    "changeInCash": "59806275000.00",
                    "beginPeriodCashFlow": "7953937000.00",
                    "endPeriodCashFlow": "67760212000.00",
                    "totalCashFromOperatingActivities": "6355818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86397406000.00",
                    "otherCashflowsFromInvestingActivities": "116517127240.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "276418851000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18016468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-406862410240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-139697364000.00",
                    "freeCashFlow": "-11660650000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9731087000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30746234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34467725000.00",
                    "changeInCash": "-5652807000.00",
                    "beginPeriodCashFlow": "13606744000.00",
                    "endPeriodCashFlow": "7953937000.00",
                    "totalCashFromOperatingActivities": "-26667954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88653642000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-30624498000.00",
                    "otherCashflowsFromFinancingActivities": "-45222721000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9731087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-80853872000.00",
                    "freeCashFlow": "-36399041000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6584442000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14194535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50474078000.00",
                    "changeInCash": "2458542000.00",
                    "beginPeriodCashFlow": "11148202000.00",
                    "endPeriodCashFlow": "13606744000.00",
                    "totalCashFromOperatingActivities": "-5151551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93709421000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38358001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6589342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48386895000.00",
                    "freeCashFlow": "-11740893000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28697054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46697346000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35569794000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "11148202000.00",
                    "totalCashFromOperatingActivities": "78428428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31662065000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "28804054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11196569000.00",
                    "freeCashFlow": "49624375000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7926402000.00",
                    "minorityInterest": null,
                    "netIncome": "6571256000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126194310000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12712688000.00",
                    "ebitda": "29985777000.00",
                    "depreciationAndAmortization": "17273089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12712688000.00",
                    "otherOperatingExpenses": "292219309000.00",
                    "interestExpense": "2745937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1280919000.00",
                    "totalRevenue": "304931997000.00",
                    "totalOperatingExpenses": "113481622000.00",
                    "costOfRevenue": "178737687000.00",
                    "totalOtherIncomeExpenseNet": "-4786285000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4539861000.00",
                    "minorityInterest": null,
                    "netIncome": "5721205000.00",
                    "sellingGeneralAdministrative": "93527379570.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100412333000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4091424000.00",
                    "ebitda": "22173357000.00",
                    "depreciationAndAmortization": "18081933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4091424000.00",
                    "otherOperatingExpenses": "280290411000.00",
                    "interestExpense": "3459389000.00",
                    "taxProvision": "-1150103240.00",
                    "interestIncome": "2622223620.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1150103000.00",
                    "totalRevenue": "284381836000.00",
                    "totalOperatingExpenses": "96320909000.00",
                    "costOfRevenue": "183969502000.00",
                    "totalOtherIncomeExpenseNet": "448437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5721205040.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13664598000.00",
                    "minorityInterest": null,
                    "netIncome": "-12017832000.00",
                    "sellingGeneralAdministrative": "106550414230.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93143166000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10779724000.00",
                    "ebitda": "6673737000.00",
                    "depreciationAndAmortization": "17453461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12894465000.00",
                    "otherOperatingExpenses": "286746609000.00",
                    "interestExpense": "2884875000.00",
                    "taxProvision": "-1691985630.00",
                    "interestIncome": "2537333890.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1691986000.00",
                    "totalRevenue": "273852145000.00",
                    "totalOperatingExpenses": "106037630000.00",
                    "costOfRevenue": "180708979000.00",
                    "totalOtherIncomeExpenseNet": "-770134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-12017831590.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7853005000.00",
                    "minorityInterest": null,
                    "netIncome": "7007804000.00",
                    "sellingGeneralAdministrative": "103188244620.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108785985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11068276000.00",
                    "ebitda": "28886266000.00",
                    "depreciationAndAmortization": "17817990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7614231000.00",
                    "otherOperatingExpenses": "269034950000.00",
                    "interestExpense": "3215271000.00",
                    "taxProvision": "809586690.00",
                    "interestIncome": "3290508890.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "809587000.00",
                    "totalRevenue": "276649182000.00",
                    "totalOperatingExpenses": "101171754000.00",
                    "costOfRevenue": "167863196000.00",
                    "totalOtherIncomeExpenseNet": "238773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7007804400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19246466000.00",
                    "minorityInterest": null,
                    "netIncome": "-17563216000.00",
                    "sellingGeneralAdministrative": "118760485880.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97201354000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15020462000.00",
                    "ebitda": "2491505000.00",
                    "depreciationAndAmortization": "17511967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23673362000.00",
                    "otherOperatingExpenses": "290487005000.00",
                    "interestExpense": "4226004000.00",
                    "taxProvision": "-1640841300.00",
                    "interestIncome": "3631008140.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1640841000.00",
                    "totalRevenue": "266813642000.00",
                    "totalOperatingExpenses": "120874716000.00",
                    "costOfRevenue": "169612289000.00",
                    "totalOtherIncomeExpenseNet": "4426896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-17563216120.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20793968000.00",
                    "minorityInterest": null,
                    "netIncome": "-19527789000.00",
                    "sellingGeneralAdministrative": "119223088180.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88599816000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18689729000.00",
                    "ebitda": "-1452210000.00",
                    "depreciationAndAmortization": "17237519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32040105000.00",
                    "otherOperatingExpenses": "285047013000.00",
                    "interestExpense": "2104239000.00",
                    "taxProvision": "-1213417980.00",
                    "interestIncome": "2297605810.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1213418000.00",
                    "totalRevenue": "253006908000.00",
                    "totalOperatingExpenses": "120639922000.00",
                    "costOfRevenue": "164407091000.00",
                    "totalOtherIncomeExpenseNet": "11246137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-19527788940.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11658295000.00",
                    "minorityInterest": null,
                    "netIncome": "-10259287000.00",
                    "sellingGeneralAdministrative": "110618742400.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96327736000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3634221000.00",
                    "ebitda": "16159524000.00",
                    "depreciationAndAmortization": "19793745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12136160000.00",
                    "otherOperatingExpenses": "286300117000.00",
                    "interestExpense": "8024074000.00",
                    "taxProvision": "-1369797780.00",
                    "interestIncome": "6895600730.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1369798000.00",
                    "totalRevenue": "274163956000.00",
                    "totalOperatingExpenses": "108463897000.00",
                    "costOfRevenue": "177836220000.00",
                    "totalOtherIncomeExpenseNet": "477865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-10259287390.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27787830000.00",
                    "minorityInterest": null,
                    "netIncome": "-28723920000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59273137000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22470192000.00",
                    "ebitda": "-803021000.00",
                    "depreciationAndAmortization": "21667171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39644505000.00",
                    "otherOperatingExpenses": "289450023000.00",
                    "interestExpense": "5317638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "987103000.00",
                    "totalRevenue": "249805518000.00",
                    "totalOperatingExpenses": "98917642000.00",
                    "costOfRevenue": "190532381000.00",
                    "totalOtherIncomeExpenseNet": "11856675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25463703000.00",
                    "minorityInterest": null,
                    "netIncome": "-24643243000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92830462000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22144121000.00",
                    "ebitda": "-3505869000.00",
                    "depreciationAndAmortization": "18638252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24385827000.00",
                    "otherOperatingExpenses": "291442197000.00",
                    "interestExpense": "3319583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-821705000.00",
                    "totalRevenue": "267056369000.00",
                    "totalOperatingExpenses": "117216289000.00",
                    "costOfRevenue": "174225908000.00",
                    "totalOtherIncomeExpenseNet": "-1077876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17553963000.00",
                    "minorityInterest": null,
                    "netIncome": "-8563237000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96411917000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14994670000.00",
                    "ebitda": "3280063000.00",
                    "depreciationAndAmortization": "18274733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23540083000.00",
                    "otherOperatingExpenses": "281902266000.00",
                    "interestExpense": "2559294000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8690392000.00",
                    "totalRevenue": "258362183000.00",
                    "totalOperatingExpenses": "119952001000.00",
                    "costOfRevenue": "161950265000.00",
                    "totalOtherIncomeExpenseNet": "5986120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3400344772.00",
                    "minorityInterest": null,
                    "netIncome": "-8024488529.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99385997640.00",
                    "reconciledDepreciation": null,
                    "ebit": "1363254073.00",
                    "ebitda": "21385191645.00",
                    "depreciationAndAmortization": "20021937572.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9371991041.00",
                    "otherOperatingExpenses": "260460933548.00",
                    "interestExpense": "4763598843.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4481538957.00",
                    "totalRevenue": "251088942507.00",
                    "totalOperatingExpenses": "108757988681.00",
                    "costOfRevenue": "151702944867.00",
                    "totalOtherIncomeExpenseNet": "5971646269.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2760441749.00",
                    "minorityInterest": null,
                    "netIncome": "-2951207950.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106347429924.00",
                    "reconciledDepreciation": null,
                    "ebit": "960249880.00",
                    "ebitda": "19835526891.00",
                    "depreciationAndAmortization": "18875277011.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11092367398.00",
                    "otherOperatingExpenses": "260799844695.00",
                    "interestExpense": "3720691625.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134243629.00",
                    "totalRevenue": "249707477297.00",
                    "totalOperatingExpenses": "117439797322.00",
                    "costOfRevenue": "143360047373.00",
                    "totalOtherIncomeExpenseNet": "8331925649.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8045727380.00",
                    "minorityInterest": null,
                    "netIncome": "-10836572173.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92046701201.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4737371134.00",
                    "ebitda": "15025199929.00",
                    "depreciationAndAmortization": "19762571063.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16324129188.00",
                    "otherOperatingExpenses": "262848489103.00",
                    "interestExpense": "3308356246.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2655826071.00",
                    "totalRevenue": "246524359915.00",
                    "totalOperatingExpenses": "108370830389.00",
                    "costOfRevenue": "154477658714.00",
                    "totalOtherIncomeExpenseNet": "8278401808.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78309084565.00",
                    "minorityInterest": null,
                    "netIncome": "71224687423.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111899360403.00",
                    "reconciledDepreciation": null,
                    "ebit": "83448813888.00",
                    "ebitda": "107250997309.00",
                    "depreciationAndAmortization": "23802183421.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4173326269.00",
                    "otherOperatingExpenses": "248702340244.00",
                    "interestExpense": "5139729326.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7016836600.00",
                    "totalRevenue": "244529013974.00",
                    "totalOperatingExpenses": "116072686673.00",
                    "costOfRevenue": "132629653571.00",
                    "totalOtherIncomeExpenseNet": "82482410835.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20518198000.00",
                    "minorityInterest": null,
                    "netIncome": "-16852038000.00",
                    "sellingGeneralAdministrative": "422026524290.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "399542838000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24862172000.00",
                    "ebitda": "46003179000.00",
                    "depreciationAndAmortization": "70865351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24862171000.00",
                    "otherOperatingExpenses": "1126558976000.00",
                    "interestExpense": "13785538000.00",
                    "taxProvision": "-3673343480.00",
                    "interestIncome": "12081074530.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3673343000.00",
                    "totalRevenue": "1101696804000.00",
                    "totalOperatingExpenses": "424405009000.00",
                    "costOfRevenue": "702153966000.00",
                    "totalOtherIncomeExpenseNet": "4343973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-16852038270.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85703796000.00",
                    "minorityInterest": null,
                    "netIncome": "-83154239000.00",
                    "sellingGeneralAdministrative": "446613333420.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337031152000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-66938263000.00",
                    "ebitda": "10398424000.00",
                    "depreciationAndAmortization": "77336687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-108206598000.00",
                    "otherOperatingExpenses": "1152239349000.00",
                    "interestExpense": "18765533000.00",
                    "taxProvision": "-2417817970.00",
                    "interestIncome": "14440047870.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2417818000.00",
                    "totalRevenue": "1044032752000.00",
                    "totalOperatingExpenses": "445237749000.00",
                    "costOfRevenue": "707001600000.00",
                    "totalOtherIncomeExpenseNet": "22502802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-83154239400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31760477000.00",
                    "minorityInterest": null,
                    "netIncome": "-30375506000.00",
                    "sellingGeneralAdministrative": "455682840790.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "394192046000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17408536000.00",
                    "ebitda": "59525982000.00",
                    "depreciationAndAmortization": "76934518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-60328571000.00",
                    "otherOperatingExpenses": "1066011533000.00",
                    "interestExpense": "14351940000.00",
                    "taxProvision": "-1418783540.00",
                    "interestIncome": "7367567610.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1418784000.00",
                    "totalRevenue": "1005682963000.00",
                    "totalOperatingExpenses": "454520617000.00",
                    "costOfRevenue": "611490916000.00",
                    "totalOtherIncomeExpenseNet": "28568094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-30375505680.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60421360000.00",
                    "minorityInterest": null,
                    "netIncome": "59655776000.00",
                    "sellingGeneralAdministrative": "397941278360.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "371520126000.00",
                    "reconciledDepreciation": null,
                    "ebit": "85638753000.00",
                    "ebitda": "172036159000.00",
                    "depreciationAndAmortization": "86397406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23303004000.00",
                    "otherOperatingExpenses": "928724049000.00",
                    "interestExpense": "25217393000.00",
                    "taxProvision": "698051180.00",
                    "interestIncome": "24071709600.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "698051000.00",
                    "totalRevenue": "905421046000.00",
                    "totalOperatingExpenses": "394823130000.00",
                    "costOfRevenue": "533900919000.00",
                    "totalOtherIncomeExpenseNet": "83724364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "59655776490.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35352349000.00",
                    "minorityInterest": null,
                    "netIncome": "-34467725000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258540095000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6777942000.00",
                    "ebitda": "81875700000.00",
                    "depreciationAndAmortization": "88653642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56573086000.00",
                    "otherOperatingExpenses": "779035132000.00",
                    "interestExpense": "28574406000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-884624000.00",
                    "totalRevenue": "722462046000.00",
                    "totalOperatingExpenses": "315113181000.00",
                    "costOfRevenue": "463921951000.00",
                    "totalOtherIncomeExpenseNet": "21220738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51635357000.00",
                    "minorityInterest": null,
                    "netIncome": "-50474078000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208325038000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25039446000.00",
                    "ebitda": "68669975000.00",
                    "depreciationAndAmortization": "93709421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73584367000.00",
                    "otherOperatingExpenses": "718156153000.00",
                    "interestExpense": "26595910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1161279000.00",
                    "totalRevenue": "644571787000.00",
                    "totalOperatingExpenses": "281909405000.00",
                    "costOfRevenue": "436246749000.00",
                    "totalOtherIncomeExpenseNet": "21949010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45415725000.00",
                    "minorityInterest": null,
                    "netIncome": "35569794000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "488273027000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56435466000.00",
                    "ebitda": "88097531000.00",
                    "depreciationAndAmortization": "31662065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47089709000.00",
                    "otherOperatingExpenses": "1023088842000.00",
                    "interestExpense": "11019741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9845931000.00",
                    "totalRevenue": "1070178551000.00",
                    "totalOperatingExpenses": "441183318000.00",
                    "costOfRevenue": "581905524000.00",
                    "totalOtherIncomeExpenseNet": "-1673983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
