ATCH
AtlasClear Holdings, Inc.

ATCH.US atlasclear.com + Research + Basket
Financial Services · Capital Markets
CIK 0001963088
Employees 51
Phone 727 446 6660
Fiscal year end December
IPO Mar 10, 2021
Address 4350 West Cypress Street, Tampa, FL, United States, 33607
0.16
+0.00 (+1.41%)
USD · AMEX
52-week range
0.15
0.40
Trading at 2% of the 52-week range
Market Cap
23.70M
P/E Ratio
7.81
Forward P/E
0.00
Book Value
0.14
Div. Yield
N/A
% Institutions
7.39%
% Insiders
2.28%
1 Year

-63.7%
3 Year

-100.0%
10 Year

-100.0%
Description
AtlasClear Holdings, Inc. engages in dealing of over-the-counter listed securities. It also engages in the provision of back and middle office solutions; and technical services that will support the mission-critical functions needed to run a modern financial services company. AtlasClear Holdings, Inc. is based in Tampa, Florida.
Actions

Open action list
Add an action for ATCH.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. John Martin Schaible	Executive Chairman	1971
Mr. David Craig Ridenhour	President & Director	1972
Mr. Sandip Indravadan Patel B.B.A., Esq., J.D.	CFO, General Counsel & Director	1967
Mr. Ilya Bogdanov	Chief Technology Officer	1968
Financial Highlights

▼
Market Cap: $23.70M
EBITDA: $-3.11M
P/E Ratio: $7.81
PEG Ratio: $0.00
Book Value: $0.14
Earnings/Share: $0.02
Profit Margin: 9.79%
Operating Margin: -39.35%
ROA (TTM): -4.27%
ROE (TTM): 27.37%
Revenue (TTM): $20.05M
Revenue/Share (TTM): $0.16
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 136.80%
Valuation Metrics

Enterprise Value: $23.17M
Trailing P/E: 7.81
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 151.84M
Shares Float: 148.24M
% Insiders: 2.28%
% Institutions: 7.39%
Short % Float: 6.29%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$14.61M
Cost of Goods Sold
adjust
$-3.27M
Gross Profit
subtotal
$11.34M
SG&A
adjust
$-2.74M
Other Operating Expense
adjust
$-13.61M
Operating Income
subtotal
$-5.00M
Other / Non-Operating Items
adjust
$6.77M
Net Income
subtotal
$1.77M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ATCH",
        "Type": "Common Stock",
        "Name": "AtlasClear Holdings, Inc.",
        "Exchange": "AMEX",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01GN7L7Y6",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "ATCH.US",
        "CUSIP": null,
        "CIK": "0001963088",
        "EmployerIdNumber": "20-8820679",
        "FiscalYearEnd": "December",
        "IPODate": "2021-03-10",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Information Technology",
        "GicGroup": "Technology Hardware & Equipment",
        "GicIndustry": "Communications Equipment",
        "GicSubIndustry": "Communications Equipment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "AtlasClear Holdings, Inc. engages in dealing of over-the-counter listed securities. It also engages in the provision of back and middle office solutions; and technical services that will support the mission-critical functions needed to run a modern financial services company. AtlasClear Holdings, Inc. is based in Tampa, Florida.",
        "Address": "4350 West Cypress Street, Tampa, FL, United States, 33607",
        "AddressData": {
            "Street": "4350 West Cypress Street",
            "City": "Tampa",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33607"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John Martin Schaible",
                "Title": "Executive Chairman",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. David Craig Ridenhour",
                "Title": "President & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Sandip Indravadan Patel B.B.A., Esq., J.D.",
                "Title": "CFO, General Counsel & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Ilya  Bogdanov",
                "Title": "Chief Technology Officer",
                "YearBorn": "1968"
            }
        ],
        "Phone": "727 446 6660",
        "WebURL": "https://www.atlasclear.com",
        "LogoURL": "/img/logos/US/ATCH.png",
        "FullTimeEmployees": 51,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 23702030,
        "MarketCapitalizationMln": 23.702,
        "EBITDA": -3105861,
        "PERatio": 7.805,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 1,
        "BookValue": 0.141,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.02,
        "EPSEstimateCurrentYear": 0.02,
        "EPSEstimateNextYear": -0.06,
        "EPSEstimateNextQuarter": -0.02,
        "EPSEstimateCurrentQuarter": -0.02,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0979,
        "OperatingMarginTTM": -0.3935,
        "ReturnOnAssetsTTM": -0.0427,
        "ReturnOnEquityTTM": 0.2737,
        "RevenueTTM": 20052636,
        "RevenuePerShareTTM": 0.16,
        "QuarterlyRevenueGrowthYOY": 1.368,
        "GrossProfitTTM": 14384206,
        "DilutedEpsTTM": 0.02,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 7.805,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.182,
        "PriceBookMRQ": 1.1269,
        "EnterpriseValue": 23168834,
        "EnterpriseValueRevenue": 1.1554,
        "EnterpriseValueEbitda": 2.7649
    },
    "SharesStats": {
        "SharesOutstanding": 151838744,
        "SharesFloat": 148244721,
        "PercentInsiders": 2.283,
        "PercentInstitutions": 7.393,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0629
    },
    "Technicals": {
        "Beta": 1.015,
        "52WeekHigh": 0.399,
        "52WeekLow": 0.153,
        "50DayMA": 0.1817,
        "200DayMA": 0.2136,
        "SharesShort": 9441024,
        "SharesShortPriorMonth": 7127919,
        "ShortRatio": 0.95,
        "ShortPercent": 0.0629
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:60",
        "LastSplitDate": "2025-01-02",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 1,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "110.6880",
                "shares": 110688000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "162.9271",
                "shares": 162927100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "15.3840",
                "shares": 15384000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.0816",
                "shares": 10081600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "25.1560",
                "shares": 25156000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.4197",
                "shares": 419700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.0839",
                "shares": 83900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "110.6880",
                "shares": 110688000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "148.0001",
                "shares": 148000100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "162.9271",
                "shares": 162927100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "59.9472",
                "shares": 59947200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "40.1656",
                "shares": 40165600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2.3228",
                "shares": 2322800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "15.3840",
                "shares": 15384000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.9090",
                "shares": 1909000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "12.2780",
                "shares": 12278000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.1878",
                "shares": 187800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.0816",
                "shares": 10081600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.1964",
                "shares": 196400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "10.4890",
                "shares": 10489000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.2835",
                "shares": 283500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "25.1560",
                "shares": 25156000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "25.1560",
                "shares": 25156000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "25.1560",
                "shares": 25156000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "25.1560",
                "shares": 25156000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.4197",
                "shares": 419700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "25.1560",
                "shares": 25156000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.4193",
                "shares": 419300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.2639",
                "shares": 263900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.0839",
                "shares": 83900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.0729",
                "shares": 72900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-09-23",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-02-13",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0434,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-14",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-09-29",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.25,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.1124,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2551,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-28",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -154.5699,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-28",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -471.65,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.2199,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.5004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.7776,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6787,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-21",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-07-09",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-03-31",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.1555,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-06-30": {
                "date": "2028-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "0y",
                "growth": "0.4118",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1020",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4118",
                "revenueEstimateAvg": "26510000.00",
                "revenueEstimateLow": "26510000.00",
                "revenueEstimateHigh": "26510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3220",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6792930.00",
                "revenueEstimateLow": "6792930.00",
                "revenueEstimateHigh": "6792930.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5829720.00",
                "revenueEstimateLow": "5829720.00",
                "revenueEstimateHigh": "5829720.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "20100000.00",
                "revenueEstimateLow": "20100000.00",
                "revenueEstimateHigh": "20100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5217480.00",
                "revenueEstimateLow": "5217480.00",
                "revenueEstimateHigh": "5217480.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "26377730.00",
                "revenueEstimateLow": "26377730.00",
                "revenueEstimateHigh": "26377730.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5500000.00",
                "revenueEstimateLow": "5500000.00",
                "revenueEstimateHigh": "5500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.9570",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2013-03-31": {
                "date": "2013-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2810000.00",
                "revenueEstimateLow": "2810000.00",
                "revenueEstimateHigh": "2810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.03
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -9.3734
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -627.5874
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 4.1758
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.43
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.9955
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-24",
                    "currency_symbol": "USD",
                    "totalAssets": "77615158.00",
                    "intangibleAssets": "13305633.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27832228.00",
                    "totalLiab": "55935893.00",
                    "totalStockholderEquity": "21140273.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33056732.00",
                    "commonStock": "15033.00",
                    "capitalStock": "15033.00",
                    "retainedEarnings": "-137949327.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": null,
                    "cash": "23080646.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33173319.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22952482.00",
                    "shortTermDebt": "116587.00",
                    "shortLongTermDebt": "946145.00",
                    "shortLongTermDebtTotal": "128164.00",
                    "otherStockholderEquity": "159074567.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51809449.00",
                    "longTermInvestments": "128645.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "896575.00",
                    "longTermDebt": "13140358.00",
                    "inventory": null,
                    "accountsPayable": "27417452.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18994859.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25805709.00",
                    "capitalLeaseObligations": "681009.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "263000.00",
                    "nonCurrentLiabilitiesTotal": "22762574.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71228683.00",
                    "cashAndShortTermInvestments": "23080646.00",
                    "propertyPlantAndEquipmentGross": "668325.00",
                    "propertyPlantAndEquipmentNet": "668325.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15070114.00",
                    "netInvestedCapital": "35226776.00",
                    "commonStockSharesOutstanding": "110688000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "73915806.00",
                    "intangibleAssets": "13657561.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25140492.00",
                    "totalLiab": "51657227.00",
                    "totalStockholderEquity": "22258579.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3653323.00",
                    "commonStock": "14979.00",
                    "capitalStock": "14979.00",
                    "retainedEarnings": "-135499209.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": "-1.00",
                    "cash": "16706099.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30820905.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1455013.00",
                    "shortTermDebt": "1287252.00",
                    "shortLongTermDebt": "977294.00",
                    "shortLongTermDebtTotal": "15251086.00",
                    "otherStockholderEquity": "157742809.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46920585.00",
                    "longTermInvestments": "128645.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39.00",
                    "netReceivables": "5073955.00",
                    "longTermDebt": "13636148.00",
                    "inventory": null,
                    "accountsPayable": "25512485.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6439434.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26995222.00",
                    "capitalLeaseObligations": "637644.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "789000.00",
                    "nonCurrentLiabilitiesTotal": "20836322.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73915806.00",
                    "cashAndShortTermInvestments": "16706138.00",
                    "propertyPlantAndEquipmentGross": "627057.00",
                    "propertyPlantAndEquipmentNet": "627057.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16099680.00",
                    "netInvestedCapital": "36872021.00",
                    "commonStockSharesOutstanding": "148000149.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "77615158.00",
                    "intangibleAssets": "12317722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23766968.00",
                    "totalLiab": "55935893.00",
                    "totalStockholderEquity": "21679265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28852952.00",
                    "commonStock": "14458.00",
                    "capitalStock": "14458.00",
                    "retainedEarnings": "-133568325.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": null,
                    "cash": "23080646.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33173319.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8363015.00",
                    "shortTermDebt": "626214.00",
                    "shortLongTermDebt": "509627.00",
                    "shortLongTermDebtTotal": "14717631.00",
                    "otherStockholderEquity": "155274221.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51809449.00",
                    "longTermInvestments": "128645.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5144027.00",
                    "longTermDebt": "14079840.00",
                    "inventory": null,
                    "accountsPayable": "3694153.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41089.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7092133.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25805709.00",
                    "capitalLeaseObligations": "128164.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "961000.00",
                    "nonCurrentLiabilitiesTotal": "22762574.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77615158.00",
                    "cashAndShortTermInvestments": "23080646.00",
                    "propertyPlantAndEquipmentGross": "124684.00",
                    "propertyPlantAndEquipmentNet": "124684.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18636130.00",
                    "netInvestedCapital": "36268732.00",
                    "commonStockSharesOutstanding": "162927062.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "73634759.00",
                    "intangibleAssets": "14361415.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29835014.00",
                    "totalLiab": "66778576.00",
                    "totalStockholderEquity": "6856183.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4846058.00",
                    "commonStock": "12681.00",
                    "capitalStock": "12681.00",
                    "retainedEarnings": "-142964114.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": null,
                    "cash": "2692063.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49631940.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4849975.00",
                    "shortTermDebt": "5470146.00",
                    "shortLongTermDebt": "5355875.00",
                    "shortLongTermDebtTotal": "7542038.00",
                    "otherStockholderEquity": "149807616.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47206193.00",
                    "longTermInvestments": "128645.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1435.00",
                    "netReceivables": "14677681.00",
                    "longTermDebt": "2030546.00",
                    "inventory": null,
                    "accountsPayable": "36642680.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41088.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5643835.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26428566.00",
                    "capitalLeaseObligations": "155617.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11585000.00",
                    "nonCurrentLiabilitiesTotal": "17146636.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73634759.00",
                    "cashAndShortTermInvestments": "2693498.00",
                    "propertyPlantAndEquipmentGross": "152146.00",
                    "propertyPlantAndEquipmentNet": "152146.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2425747.00",
                    "netInvestedCapital": "14242604.00",
                    "commonStockSharesOutstanding": "59947249.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-29",
                    "currency_symbol": "USD",
                    "totalAssets": "60892833.00",
                    "intangibleAssets": "14717210.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22899803.00",
                    "totalLiab": "67690281.00",
                    "totalStockholderEquity": "-6797448.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32206930.00",
                    "commonStock": "4016.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142523820.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": null,
                    "cash": "7533690.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41003400.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6498063.00",
                    "shortTermDebt": "2403071.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14031753.00",
                    "otherStockholderEquity": "135763445.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34933938.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4500440.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6393399.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41089.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4919893.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25958895.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26686881.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60892833.00",
                    "cashAndShortTermInvestments": "7533695.00",
                    "propertyPlantAndEquipmentGross": "179267.00",
                    "propertyPlantAndEquipmentNet": "179267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40165603.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "55012117.00",
                    "intangibleAssets": "15069138.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20523729.00",
                    "totalLiab": "68968987.00",
                    "totalStockholderEquity": "-13956870.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4403407.00",
                    "commonStock": "619.00",
                    "capitalStock": "619.00",
                    "retainedEarnings": "-140848598.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": null,
                    "cash": "7814789.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41951453.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15181073.00",
                    "shortTermDebt": "11770734.00",
                    "shortLongTermDebt": "11652210.00",
                    "shortLongTermDebtTotal": "22995862.00",
                    "otherStockholderEquity": "126891109.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29692193.00",
                    "longTermInvestments": "43645.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54.00",
                    "netReceivables": "1353621.00",
                    "longTermDebt": "11125347.00",
                    "inventory": null,
                    "accountsPayable": "23013081.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11880.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3848517.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25319924.00",
                    "capitalLeaseObligations": "218305.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11330000.00",
                    "nonCurrentLiabilitiesTotal": "27017534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55012117.00",
                    "cashAndShortTermInvestments": "7814843.00",
                    "propertyPlantAndEquipmentGross": "589774.00",
                    "propertyPlantAndEquipmentNet": "216099.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12259260.00",
                    "netInvestedCapital": "8820687.00",
                    "commonStockSharesOutstanding": "2322772.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "56014642.00",
                    "intangibleAssets": "15417197.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21642567.00",
                    "totalLiab": "79211367.00",
                    "totalStockholderEquity": "-23196725.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4606012.00",
                    "commonStock": "39.00",
                    "capitalStock": "39.00",
                    "retainedEarnings": "-137945770.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": null,
                    "cash": "6879552.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37701077.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24419447.00",
                    "shortTermDebt": "5947453.00",
                    "shortLongTermDebt": "5820707.00",
                    "shortLongTermDebtTotal": "31298999.00",
                    "otherStockholderEquity": "114749006.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30259946.00",
                    "longTermInvestments": "87500.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54.00",
                    "netReceivables": "1737827.00",
                    "longTermDebt": "25223382.00",
                    "inventory": "-64446.00",
                    "accountsPayable": "24886829.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3851017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25754696.00",
                    "capitalLeaseObligations": "254910.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11144000.00",
                    "nonCurrentLiabilitiesTotal": "41510290.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56014642.00",
                    "cashAndShortTermInvestments": "6879552.00",
                    "propertyPlantAndEquipmentGross": "625563.00",
                    "propertyPlantAndEquipmentNet": "256457.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7441131.00",
                    "netInvestedCapital": "7847364.00",
                    "commonStockSharesOutstanding": "15384000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "55994817.00",
                    "intangibleAssets": "15772465.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20793753.00",
                    "totalLiab": "79156852.00",
                    "totalStockholderEquity": "-23162035.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4522768.00",
                    "commonStock": "2225.00",
                    "capitalStock": "2225.00",
                    "retainedEarnings": "-137526772.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": null,
                    "cash": "6817398.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36997956.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22113130.00",
                    "shortTermDebt": "5782093.00",
                    "shortLongTermDebt": "5643875.00",
                    "shortLongTermDebtTotal": "28930528.00",
                    "otherStockholderEquity": "114517131.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29929108.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55.00",
                    "netReceivables": "2317902.00",
                    "longTermDebt": "22992819.00",
                    "inventory": null,
                    "accountsPayable": "24625523.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-154619.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3851017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26065709.00",
                    "capitalLeaseObligations": "293834.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12738000.00",
                    "nonCurrentLiabilitiesTotal": "42158896.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55994817.00",
                    "cashAndShortTermInvestments": "6817453.00",
                    "propertyPlantAndEquipmentGross": "664239.00",
                    "propertyPlantAndEquipmentNet": "299702.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7068848.00",
                    "netInvestedCapital": "5474659.00",
                    "commonStockSharesOutstanding": "1909000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "57466554.00",
                    "intangibleAssets": "15877356.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20817677.00",
                    "totalLiab": "95575437.00",
                    "totalStockholderEquity": "-38108883.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6688984.00",
                    "commonStock": "1246.00",
                    "capitalStock": "1246.00",
                    "retainedEarnings": "-148274805.00",
                    "otherLiab": null,
                    "goodWill": "7706725.00",
                    "otherAssets": null,
                    "cash": "6558176.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51321915.00",
                    "currentDeferredRevenue": "3496931.00",
                    "netDebt": "19916202.00",
                    "shortTermDebt": "16735088.00",
                    "shortLongTermDebt": "16585589.00",
                    "shortLongTermDebtTotal": "26474378.00",
                    "otherStockholderEquity": "110164676.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29597840.00",
                    "longTermInvestments": "91200.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55.00",
                    "netReceivables": "2221932.00",
                    "longTermDebt": "9556561.00",
                    "inventory": "67967.00",
                    "accountsPayable": "25556885.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3851017.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27868714.00",
                    "capitalLeaseObligations": "332228.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12398000.00",
                    "nonCurrentLiabilitiesTotal": "44253522.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57466554.00",
                    "cashAndShortTermInvestments": "6558231.00",
                    "propertyPlantAndEquipmentGross": "702384.00",
                    "propertyPlantAndEquipmentNet": "342416.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21724075.00",
                    "netInvestedCapital": "-11966733.00",
                    "commonStockSharesOutstanding": "12278000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "76372975.00",
                    "intangibleAssets": "38053935.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "245733.00",
                    "totalLiab": "80432220.00",
                    "totalStockholderEquity": "-4059245.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4569368.00",
                    "commonStock": "1229.00",
                    "capitalStock": "1229.00",
                    "retainedEarnings": "-101222844.00",
                    "otherLiab": null,
                    "goodWill": "7706725.00",
                    "otherAssets": "1.00",
                    "cash": "27556691.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46650838.00",
                    "currentDeferredRevenue": "900.00",
                    "netDebt": "-3691450.00",
                    "shortTermDebt": "16401650.00",
                    "shortLongTermDebt": "16241718.00",
                    "shortLongTermDebtTotal": "23865241.00",
                    "otherStockholderEquity": "97162370.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32059708.00",
                    "longTermInvestments": "91200.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55.00",
                    "netReceivables": "4257284.00",
                    "longTermDebt": "9199309.00",
                    "inventory": null,
                    "accountsPayable": "25678020.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5869768.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44313266.00",
                    "capitalLeaseObligations": "374214.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11283000.00",
                    "nonCurrentLiabilitiesTotal": "33781382.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76372975.00",
                    "cashAndShortTermInvestments": "27556691.00",
                    "propertyPlantAndEquipmentGross": "389564.00",
                    "propertyPlantAndEquipmentNet": "389564.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14591130.00",
                    "netInvestedCapital": "21381782.00",
                    "commonStockSharesOutstanding": "187802.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "55477860.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12372267.00",
                    "totalStockholderEquity": "43105593.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11584611.00",
                    "commonStock": "54618972.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11513379.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "619554.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12064611.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-139554.00",
                    "shortTermDebt": "480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "480000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "678382.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58828.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54799478.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "307656.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55477860.00",
                    "cashAndShortTermInvestments": "619554.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10081634.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "54790261.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102259.00",
                    "totalLiab": "65905570.00",
                    "totalStockholderEquity": "-11115309.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4143473.00",
                    "commonStock": "503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11115812.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "712807.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11565416.00",
                    "currentDeferredRevenue": "-3898673.00",
                    "netDebt": "2088290.00",
                    "shortTermDebt": "2801097.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2801097.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "815066.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54051.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4620846.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53975195.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53975195.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54340154.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54790261.00",
                    "cashAndShortTermInvestments": "712807.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196362.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "58621911.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79264.00",
                    "totalLiab": "66536257.00",
                    "totalStockholderEquity": "-7914346.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2066207.00",
                    "commonStock": "503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7914849.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1132900.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9114840.00",
                    "currentDeferredRevenue": "-4019546.00",
                    "netDebt": "1315216.00",
                    "shortTermDebt": "2448116.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2448116.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1212164.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49806.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4600517.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57409747.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57409747.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57421417.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58621911.00",
                    "cashAndShortTermInvestments": "1132900.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10489000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "57623583.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70757.00",
                    "totalLiab": "65187006.00",
                    "totalStockholderEquity": "-7563423.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2284894.00",
                    "commonStock": "503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7563926.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1395548.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8906666.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "802568.00",
                    "shortTermDebt": "2198116.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2198116.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1466305.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4423656.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56157278.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56157278.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56280340.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57623583.00",
                    "cashAndShortTermInvestments": "1395548.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "283460.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "204207681.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-95908.00",
                    "totalLiab": "5797318.00",
                    "totalStockholderEquity": "198410363.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4595871.00",
                    "commonStock": "203420705.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5010342.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "204207681.00",
                    "cash": "129560.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5612724.00",
                    "currentDeferredRevenue": "-3739852.00",
                    "netDebt": "350440.00",
                    "shortTermDebt": "480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "480000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129560.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4813558.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33652.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204078121.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5317318.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204207681.00",
                    "cashAndShortTermInvestments": "129560.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25156000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "202744248.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23755.00",
                    "totalLiab": "206742574.00",
                    "totalStockholderEquity": "-3998326.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110763.00",
                    "commonStock": "503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3998829.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4426278.00",
                    "currentDeferredRevenue": "-3660651.00",
                    "netDebt": "460356.00",
                    "shortTermDebt": "544101.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "544101.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191245.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3771414.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202553003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202553003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202316296.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202744248.00",
                    "cashAndShortTermInvestments": "83745.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25156000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "201833559.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112191.00",
                    "totalLiab": "206268659.00",
                    "totalStockholderEquity": "-4435100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "849921.00",
                    "commonStock": "503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4435603.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75934.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4544892.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "316167.00",
                    "shortTermDebt": "392101.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392101.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264059.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3302870.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201569500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201569500.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201723767.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201833559.00",
                    "cashAndShortTermInvestments": "75934.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25156000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "201649723.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136388.00",
                    "totalLiab": "12927980.00",
                    "totalStockholderEquity": "188721743.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3200000.00",
                    "commonStock": "201250503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12528760.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "124104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6448892.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117997.00",
                    "shortTermDebt": "242101.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242101.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384596.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3006791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "260492.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201265127.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6479088.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201649723.00",
                    "cashAndShortTermInvestments": "124104.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25156000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "201711257.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "276271.00",
                    "totalLiab": "14346461.00",
                    "totalStockholderEquity": "187364796.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4566000.00",
                    "commonStock": "201250503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13885707.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7208531.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-63179.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "402629.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2642531.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339450.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201308628.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7137930.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201711257.00",
                    "cashAndShortTermInvestments": "63179.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "419694.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "201914195.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "223955.00",
                    "totalLiab": "5107533.00",
                    "totalStockholderEquity": "196806662.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1744235.00",
                    "commonStock": "201250503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4443841.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "202370.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1744235.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-202370.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "628695.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "426325.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201285500.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3363298.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201914195.00",
                    "cashAndShortTermInvestments": "202370.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25156000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "202085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "211665.00",
                    "totalLiab": "197084997.00",
                    "totalStockholderEquity": "5000003.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15450.00",
                    "commonStock": "589.00",
                    "capitalStock": null,
                    "retainedEarnings": "-874184.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "307252.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294110.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-307252.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5873598.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "826169.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "278660.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201258831.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201258831.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196790887.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202085000.00",
                    "cashAndShortTermInvestments": "307252.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "419271.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "202339000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "142905.00",
                    "totalLiab": "197338997.00",
                    "totalStockholderEquity": "5000003.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151823.00",
                    "commonStock": "563.00",
                    "capitalStock": null,
                    "retainedEarnings": "1736842.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "467961.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151823.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-467961.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3262598.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1078827.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201260173.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201260173.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197187174.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202339000.00",
                    "cashAndShortTermInvestments": "467961.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263877.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83854.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "80100.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "55488.00",
                    "totalStockholderEquity": "24612.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1688847.00",
                    "commonStock": "503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-388.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25100.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55488.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25000.00",
                    "shortTermDebt": "100.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100.00",
                    "otherStockholderEquity": "24497.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1744235.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80100.00",
                    "cashAndShortTermInvestments": "25100.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72917.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4058000.00",
                    "intangibleAssets": "207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "790000.00",
                    "totalLiab": "2877000.00",
                    "totalStockholderEquity": "1093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23074271.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "302000.00",
                    "cash": "305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "982237.00",
                    "shortLongTermDebt": "982237.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-7177.00",
                    "propertyPlantEquipment": "222000.00",
                    "totalCurrentAssets": "3533778.00",
                    "longTermInvestments": "70103.00",
                    "netTangibleAssets": "885606.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "1455487.00",
                    "longTermDebt": "5000.00",
                    "inventory": "933000.00",
                    "accountsPayable": "1647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4694000.00",
                    "intangibleAssets": "202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "812000.00",
                    "totalLiab": "1924000.00",
                    "totalStockholderEquity": "2683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21221872.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "315000.00",
                    "cash": "1212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1918000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1015353.00",
                    "shortLongTermDebt": "1015353.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3251.00",
                    "propertyPlantEquipment": "252000.00",
                    "totalCurrentAssets": "4127297.00",
                    "longTermInvestments": "86530.00",
                    "netTangibleAssets": "2480780.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "459142.00",
                    "longTermDebt": "6000.00",
                    "inventory": "1594000.00",
                    "accountsPayable": "729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5693000.00",
                    "intangibleAssets": "199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "729000.00",
                    "totalLiab": "1154000.00",
                    "totalStockholderEquity": "4460000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "185000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18271916.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "348000.00",
                    "cash": "726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1146000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "18563.00",
                    "shortLongTermDebt": "18563.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40265.00",
                    "propertyPlantEquipment": "287000.00",
                    "totalCurrentAssets": "5058493.00",
                    "longTermInvestments": "120243.00",
                    "netTangibleAssets": "4260970.00",
                    "shortTermInvestments": "2050000.00",
                    "netReceivables": "12617.00",
                    "longTermDebt": "8000.00",
                    "inventory": "1540000.00",
                    "accountsPayable": "950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7245000.00",
                    "intangibleAssets": "188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "725000.00",
                    "totalLiab": "718000.00",
                    "totalStockholderEquity": "6488000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16124222.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "358000.00",
                    "cash": "3080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "8328.00",
                    "shortLongTermDebt": "8328.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "266000.00",
                    "totalCurrentAssets": "6620705.00",
                    "longTermInvestments": "139697.00",
                    "netTangibleAssets": "6299579.00",
                    "shortTermInvestments": "2050000.00",
                    "netReceivables": null,
                    "longTermDebt": "30.00",
                    "inventory": "766000.00",
                    "accountsPayable": "583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9416000.00",
                    "intangibleAssets": "183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "318000.00",
                    "totalLiab": "453000.00",
                    "totalStockholderEquity": "8868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "357000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "202000.00",
                    "cash": "5915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "241000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2030000.00",
                    "netReceivables": null,
                    "longTermDebt": "3000.00",
                    "inventory": "710000.00",
                    "accountsPayable": "85000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1198000.00",
                    "intangibleAssets": "183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135000.00",
                    "totalLiab": "881000.00",
                    "totalStockholderEquity": "322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "203000.00",
                    "cash": "69000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "144000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "5000.00",
                    "inventory": "363000.00",
                    "accountsPayable": "656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1982000.00",
                    "intangibleAssets": "181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148000.00",
                    "totalLiab": "7121000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2331000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "203000.00",
                    "cash": "988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "148000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "6000.00",
                    "inventory": "333000.00",
                    "accountsPayable": "612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "77615158.00",
                    "intangibleAssets": "12317722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27473665.00",
                    "totalLiab": "55935893.00",
                    "totalStockholderEquity": "21679265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33056732.00",
                    "commonStock": "14458.00",
                    "capitalStock": "15033.00",
                    "retainedEarnings": "-133568325.00",
                    "otherLiab": null,
                    "goodWill": "6142525.00",
                    "otherAssets": null,
                    "cash": "23080646.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33173319.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22952482.00",
                    "shortTermDebt": "116587.00",
                    "shortLongTermDebt": "946145.00",
                    "shortLongTermDebtTotal": "128164.00",
                    "otherStockholderEquity": "155233132.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51809449.00",
                    "longTermInvestments": "128645.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1255138.00",
                    "longTermDebt": "13140358.00",
                    "inventory": null,
                    "accountsPayable": "3694153.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41089.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19538500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25805709.00",
                    "capitalLeaseObligations": "681009.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "263000.00",
                    "nonCurrentLiabilitiesTotal": "22762574.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77615158.00",
                    "cashAndShortTermInvestments": "23080646.00",
                    "propertyPlantAndEquipmentGross": "668325.00",
                    "propertyPlantAndEquipmentNet": "124684.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15070114.00",
                    "netInvestedCapital": "35226776.00",
                    "commonStockSharesOutstanding": "162927062.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "179267.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "55477860.00",
                    "intangibleAssets": "14150856.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58828.00",
                    "totalLiab": "12372267.00",
                    "totalStockholderEquity": "43105593.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4545750.00",
                    "commonStock": "503.00",
                    "capitalStock": "503.00",
                    "retainedEarnings": "-11513379.00",
                    "otherLiab": null,
                    "goodWill": "7706725.00",
                    "otherAssets": "-54799478.00",
                    "cash": "619554.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12064611.00",
                    "currentDeferredRevenue": "1528101.00",
                    "netDebt": "-139554.00",
                    "shortTermDebt": "480000.00",
                    "shortLongTermDebt": "480000.00",
                    "shortLongTermDebtTotal": "480000.00",
                    "otherStockholderEquity": "54618469.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "678382.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54799478.00",
                    "netReceivables": "58828.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5510760.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22199997.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54799478.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "307656.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55477860.00",
                    "cashAndShortTermInvestments": "619554.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "342416.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43413249.00",
                    "netInvestedCapital": "43585593.00",
                    "commonStockSharesOutstanding": "11930000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "40588208.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27359368.00",
                    "totalLiab": "30652040.00",
                    "totalStockholderEquity": "9936168.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "700323.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "9591331.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "9094381.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29762272.00",
                    "currentDeferredRevenue": "-28201210.00",
                    "netDebt": "-8288661.00",
                    "shortTermDebt": "595952.00",
                    "shortLongTermDebt": "480000.00",
                    "shortLongTermDebtTotal": "805720.00",
                    "otherStockholderEquity": "303837.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37485932.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3598.00",
                    "netReceivables": "1028585.00",
                    "longTermDebt": "650000.00",
                    "inventory": "-1028584.00",
                    "accountsPayable": "28738063.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2921722.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3102276.00",
                    "capitalLeaseObligations": "155720.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "889768.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40588208.00",
                    "cashAndShortTermInvestments": "9097979.00",
                    "propertyPlantAndEquipmentGross": "522295.00",
                    "propertyPlantAndEquipmentNet": "180554.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7723660.00",
                    "netInvestedCapital": "10586168.00",
                    "commonStockSharesOutstanding": "419271.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "64333758.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49313225.00",
                    "totalLiab": "54487924.00",
                    "totalStockholderEquity": "9845834.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2372141.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "9500997.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10649523.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53495104.00",
                    "currentDeferredRevenue": "-50854110.00",
                    "netDebt": "-9705887.00",
                    "shortTermDebt": "150816.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "943636.00",
                    "otherStockholderEquity": "303837.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62055298.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26538.00",
                    "netReceivables": "2066012.00",
                    "longTermDebt": "650000.00",
                    "inventory": "-2066012.00",
                    "accountsPayable": "50703294.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1926815.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2278460.00",
                    "capitalLeaseObligations": "293636.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "992820.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64333758.00",
                    "cashAndShortTermInvestments": "10676061.00",
                    "propertyPlantAndEquipmentGross": "676007.00",
                    "propertyPlantAndEquipmentNet": "343645.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8560194.00",
                    "netInvestedCapital": "10495834.00",
                    "commonStockSharesOutstanding": "22857000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "200620.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20833.00",
                    "totalLiab": "181040.00",
                    "totalStockholderEquity": "19580.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50000.00",
                    "commonStock": "503.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5420.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "21868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181040.00",
                    "currentDeferredRevenue": "-940.00",
                    "netDebt": "108232.00",
                    "shortTermDebt": "130100.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130100.00",
                    "otherStockholderEquity": "24497.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42701.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "940.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157918.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157918.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "200620.00",
                    "cashAndShortTermInvestments": "21868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25156250.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7245000.00",
                    "intangibleAssets": "188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "725000.00",
                    "totalLiab": "718000.00",
                    "totalStockholderEquity": "6527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16124222.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30000.00",
                    "cash": "3080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "8328.00",
                    "shortLongTermDebt": "8328.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "266000.00",
                    "totalCurrentAssets": "6620705.00",
                    "longTermInvestments": "139697.00",
                    "netTangibleAssets": "6299579.00",
                    "shortTermInvestments": "2050000.00",
                    "netReceivables": null,
                    "longTermDebt": "30.00",
                    "inventory": "766000.00",
                    "accountsPayable": "583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7245000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "940286.00",
                    "intangibleAssets": "183228.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46400.00",
                    "totalLiab": "4166482.00",
                    "totalStockholderEquity": "-3226196.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55413.00",
                    "commonStock": "7115.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6686796.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23394.00",
                    "cash": "201299.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4158154.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3144009.00",
                    "shortLongTermDebt": "3144009.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "155847.00",
                    "totalCurrentAssets": "577817.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3409424.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8328.00",
                    "inventory": "329118.00",
                    "accountsPayable": "390618.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "940286.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "342632.00",
                    "intangibleAssets": "186327.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1120441.00",
                    "totalStockholderEquity": "-777809.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "9224.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1836421.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "36505.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1120441.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "881562.00",
                    "shortLongTermDebt": "881562.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "119800.00",
                    "totalCurrentAssets": "36505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-964136.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16395.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342632.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "415070.00",
                    "intangibleAssets": "192581.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1225128.00",
                    "totalStockholderEquity": "-810058.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-810470.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15489.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1225128.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "819485.00",
                    "shortLongTermDebt": "819485.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "207000.00",
                    "totalCurrentAssets": "15489.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1002639.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "201390.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415070.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-141382.00",
                    "totalCashFromFinancingActivities": "-141382.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2450118.00",
                    "changeInCash": "-1329522.00",
                    "beginPeriodCashFlow": "41172003.00",
                    "endPeriodCashFlow": "39842481.00",
                    "totalCashFromOperatingActivities": "-1188140.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "524674.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-112949.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57698.00",
                    "stockBasedCompensation": "1164095.00",
                    "otherNonCashItems": "121753.00",
                    "freeCashFlow": "-1188140.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "65000.00",
                    "netBorrowings": "-47129.00",
                    "totalCashFromFinancingActivities": "-1047129.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1930884.00",
                    "changeInCash": "-5044320.00",
                    "beginPeriodCashFlow": "46216323.00",
                    "endPeriodCashFlow": "41172003.00",
                    "totalCashFromOperatingActivities": "-3997191.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "348060.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "322418.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3164436.00",
                    "stockBasedCompensation": "1154829.00",
                    "otherNonCashItems": "-404760.00",
                    "freeCashFlow": "-3997191.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "9786963.00",
                    "totalCashFromFinancingActivities": "12533463.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "205569.00",
                    "changeInCash": "14031896.00",
                    "beginPeriodCashFlow": "32184427.00",
                    "endPeriodCashFlow": "46216323.00",
                    "totalCashFromOperatingActivities": "1498432.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "355795.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5396.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7446500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3462613.00",
                    "stockBasedCompensation": "2790561.00",
                    "otherNonCashItems": "-5120092.00",
                    "freeCashFlow": "1498432.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "-65000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65000.00",
                    "netBorrowings": "4940445.00",
                    "totalCashFromFinancingActivities": "5140445.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-440294.00",
                    "changeInCash": "2575208.00",
                    "beginPeriodCashFlow": "29609219.00",
                    "endPeriodCashFlow": "32184427.00",
                    "totalCashFromOperatingActivities": "-1748806.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "355795.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10131420.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2098767.00",
                    "stockBasedCompensation": "155411.00",
                    "otherNonCashItems": "434460.00",
                    "freeCashFlow": "-1748810.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "263444.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1675222.00",
                    "changeInCash": "2119421.00",
                    "beginPeriodCashFlow": "27489798.00",
                    "endPeriodCashFlow": "29609219.00",
                    "totalCashFromOperatingActivities": "1875977.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "354301.00",
                    "otherCashflowsFromInvestingActivities": "-20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-316099.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1437381.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1259292.00",
                    "stockBasedCompensation": "-41982.00",
                    "otherNonCashItems": "1979588.00",
                    "freeCashFlow": "1875977.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-56519.00",
                    "totalCashFromFinancingActivities": "847481.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2902828.00",
                    "changeInCash": "-967875.00",
                    "beginPeriodCashFlow": "28457673.00",
                    "endPeriodCashFlow": "27489798.00",
                    "totalCashFromOperatingActivities": "-1815356.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "352629.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "588468.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "904000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1866900.00",
                    "stockBasedCompensation": "39404.00",
                    "otherNonCashItems": "2258127.00",
                    "freeCashFlow": "-1815360.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-60000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60000.00",
                    "netBorrowings": "-20000.00",
                    "totalCashFromFinancingActivities": "364998.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-419690.00",
                    "changeInCash": "890797.00",
                    "beginPeriodCashFlow": "27566876.00",
                    "endPeriodCashFlow": "28457673.00",
                    "totalCashFromOperatingActivities": "585799.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "359837.00",
                    "otherCashflowsFromInvestingActivities": "-60000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "466408.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "364998.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "877961.00",
                    "stockBasedCompensation": "1580182.00",
                    "otherNonCashItems": "-232309.00",
                    "freeCashFlow": "585800.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-15",
                    "currency_symbol": "USD",
                    "investments": "-65000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "148383.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10748033.00",
                    "changeInCash": "258990.00",
                    "beginPeriodCashFlow": "27307886.00",
                    "endPeriodCashFlow": "27566876.00",
                    "totalCashFromOperatingActivities": "175607.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "311760.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11351.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "148383.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "111407.00",
                    "stockBasedCompensation": "2578.00",
                    "otherNonCashItems": "-11019130.00",
                    "freeCashFlow": "110607.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1164999.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1165000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1209032.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31629530.00",
                    "changeInCash": "-248805.00",
                    "beginPeriodCashFlow": "27556691.00",
                    "endPeriodCashFlow": "27307886.00",
                    "totalCashFromOperatingActivities": "2125226.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "342430.00",
                    "otherCashflowsFromInvestingActivities": "-965000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1711978.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1209032.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "337195.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "33075131.00",
                    "freeCashFlow": "2125230.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "investments": "80957354.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "80957354.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40682764.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88577417.00",
                    "changeInCash": "26937137.00",
                    "beginPeriodCashFlow": "619554.00",
                    "endPeriodCashFlow": "27556691.00",
                    "totalCashFromOperatingActivities": "-13337453.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "456510.00",
                    "otherCashflowsFromInvestingActivities": "-7127568.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "85280.00",
                    "salePurchaseOfStock": "-53947064.00",
                    "otherCashflowsFromFinancingActivities": "7264300.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4204361.00",
                    "stockBasedCompensation": "2707615.00",
                    "otherNonCashItems": "76280200.00",
                    "freeCashFlow": "-13637453.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "372998.00",
                    "changeInCash": "-93253.00",
                    "beginPeriodCashFlow": "712807.00",
                    "endPeriodCashFlow": "619554.00",
                    "totalCashFromOperatingActivities": "-396253.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4777.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "853500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "211172.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-975646.00",
                    "freeCashFlow": "-396253.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "4151434.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4151434.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3933556.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-255977.00",
                    "changeInCash": "-420093.00",
                    "beginPeriodCashFlow": "1132900.00",
                    "endPeriodCashFlow": "712807.00",
                    "totalCashFromOperatingActivities": "-637971.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "359897.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4245.00",
                    "salePurchaseOfStock": "-4286537.00",
                    "otherCashflowsFromFinancingActivities": "52981.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "138536.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-520529.00",
                    "freeCashFlow": "-637970.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-525000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "485559.00",
                    "changeInCash": "-262648.00",
                    "beginPeriodCashFlow": "1395548.00",
                    "endPeriodCashFlow": "1132900.00",
                    "totalCashFromOperatingActivities": "12352.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1075363.00",
                    "otherCashflowsFromInvestingActivities": "-525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10820.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69667.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1618237.00",
                    "freeCashFlow": "12350.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "149188643.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "149188643.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-147124692.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192371.00",
                    "changeInCash": "1265988.00",
                    "beginPeriodCashFlow": "129560.00",
                    "endPeriodCashFlow": "1395548.00",
                    "totalCashFromOperatingActivities": "-797963.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "1015001.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38986.00",
                    "salePurchaseOfStock": "-148523642.00",
                    "otherCashflowsFromFinancingActivities": "1398950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "372651.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-1362985.00",
                    "freeCashFlow": "-797960.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "286974.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "255065.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "276987.00",
                    "changeInCash": "45815.00",
                    "beginPeriodCashFlow": "83745.00",
                    "endPeriodCashFlow": "129560.00",
                    "totalCashFromOperatingActivities": "-496224.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "566616.00",
                    "otherCashflowsFromInvestingActivities": "286974.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "255065.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1005228.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2345055.00",
                    "freeCashFlow": "-496220.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1270276.00",
                    "changeInCash": "7811.00",
                    "beginPeriodCashFlow": "75934.00",
                    "endPeriodCashFlow": "83745.00",
                    "totalCashFromOperatingActivities": "-144189.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "688894.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64101.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "642511.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2745870.00",
                    "freeCashFlow": "-144190.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8141356.00",
                    "changeInCash": "-48170.00",
                    "beginPeriodCashFlow": "124104.00",
                    "endPeriodCashFlow": "75934.00",
                    "totalCashFromOperatingActivities": "-198170.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1124362.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385867.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9849755.00",
                    "freeCashFlow": "-198170.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "64500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "242101.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1356947.00",
                    "changeInCash": "60925.00",
                    "beginPeriodCashFlow": "63179.00",
                    "endPeriodCashFlow": "124104.00",
                    "totalCashFromOperatingActivities": "-245676.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "688894.00",
                    "otherCashflowsFromInvestingActivities": "64500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "242101.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "443218.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2734735.00",
                    "freeCashFlow": "-245680.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3909866.00",
                    "changeInCash": "-139191.00",
                    "beginPeriodCashFlow": "202370.00",
                    "endPeriodCashFlow": "63179.00",
                    "totalCashFromOperatingActivities": "-139191.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394945.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "985171.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2390559.00",
                    "freeCashFlow": "-139190.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20450.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-924163.00",
                    "changeInCash": "-104882.00",
                    "beginPeriodCashFlow": "307252.00",
                    "endPeriodCashFlow": "202370.00",
                    "totalCashFromOperatingActivities": "-84432.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20450.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1563167.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-723436.00",
                    "freeCashFlow": "-84430.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2611026.00",
                    "changeInCash": "-160709.00",
                    "beginPeriodCashFlow": "467961.00",
                    "endPeriodCashFlow": "307252.00",
                    "totalCashFromOperatingActivities": "-160709.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394945.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5792093.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91949.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1963423.00",
                    "freeCashFlow": "-160710.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-201250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "202383868.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1742262.00",
                    "changeInCash": "446093.00",
                    "beginPeriodCashFlow": "21868.00",
                    "endPeriodCashFlow": "467961.00",
                    "totalCashFromOperatingActivities": "-687775.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1647599.00",
                    "otherCashflowsFromInvestingActivities": "-201250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5792093.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-459600.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3618036.00",
                    "freeCashFlow": "-687780.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25100.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-388.00",
                    "changeInCash": "-282152.00",
                    "beginPeriodCashFlow": "307252.00",
                    "endPeriodCashFlow": "25100.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1647599.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25100.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "388.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1647599.00",
                    "freeCashFlow": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1185000.00",
                    "totalCashflowsFromInvestingActivities": "1925000.00",
                    "netBorrowings": "-38427.00",
                    "totalCashFromFinancingActivities": "957000.00",
                    "changeToOperatingActivities": "93103.00",
                    "netIncome": "-1852399.00",
                    "changeInCash": "-906943.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "307252.00",
                    "totalCashFromOperatingActivities": "-852939.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39443.00",
                    "otherCashflowsFromInvestingActivities": "-34.00",
                    "dividendsPaid": null,
                    "changeToInventory": "660994.00",
                    "changeToAccountReceivables": "-996345.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "284306.00",
                    "capitalExpenditures": "42000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "200000.00",
                    "totalCashflowsFromInvestingActivities": "1935000.00",
                    "netBorrowings": "995256.00",
                    "totalCashFromFinancingActivities": "995000.00",
                    "changeToOperatingActivities": "-80763.00",
                    "netIncome": "-2949956.00",
                    "changeInCash": "486525.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2454699.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39790.00",
                    "otherCashflowsFromInvestingActivities": "-50.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-53564.00",
                    "changeToAccountReceivables": "-446525.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "1258552.00",
                    "capitalExpenditures": "42000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "426000.00",
                    "totalCashflowsFromInvestingActivities": "-59029.00",
                    "netBorrowings": "-320.00",
                    "totalCashFromFinancingActivities": "-320.00",
                    "changeToOperatingActivities": "49256.00",
                    "netIncome": "-2147694.00",
                    "changeInCash": "-2353808.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2341970.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37132.00",
                    "otherCashflowsFromInvestingActivities": "-50.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-774207.00",
                    "changeToAccountReceivables": "-12617.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "138367.00",
                    "capitalExpenditures": "43000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-157700.00",
                    "changeToLiabilities": "226702.00",
                    "totalCashflowsFromInvestingActivities": "-350466.00",
                    "netBorrowings": "-290642.00",
                    "totalCashFromFinancingActivities": "13115000.00",
                    "changeToOperatingActivities": "-129711.00",
                    "netIncome": "-2788082.00",
                    "changeInCash": "-2834814.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2193706.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27185.00",
                    "otherCashflowsFromInvestingActivities": "-20009.00",
                    "dividendsPaid": null,
                    "changeToInventory": "241017.00",
                    "changeToAccountReceivables": "-12617.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000.00",
                    "changeToNetincome": "-363422.00",
                    "capitalExpenditures": "154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "74000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": "14538897.00",
                    "totalCashFromFinancingActivities": "18784833.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4812775.00",
                    "changeInCash": "17758650.00",
                    "beginPeriodCashFlow": "28457673.00",
                    "endPeriodCashFlow": "46216323.00",
                    "totalCashFromOperatingActivities": "-189753.00",
                    "issuanceOfCapitalStock": "5850000.00",
                    "depreciation": "1418520.00",
                    "otherCashflowsFromInvestingActivities": "-20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9864447.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7113119.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "756238.00",
                    "stockBasedCompensation": "2787983.00",
                    "otherNonCashItems": "-447917.00",
                    "freeCashFlow": "-189757.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5750290.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "619554.00",
                    "endPeriodCashFlow": "28457673.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1525596.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1571315.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8036351.00",
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "investments": "152335077.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "152335077.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-150025248.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "794950.00",
                    "changeInCash": "489994.00",
                    "beginPeriodCashFlow": "129560.00",
                    "endPeriodCashFlow": "619554.00",
                    "totalCashFromOperatingActivities": "-1819835.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28530.00",
                    "otherCashflowsFromInvestingActivities": "152810179.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-58828.00",
                    "salePurchaseOfStock": "-152810179.00",
                    "otherCashflowsFromFinancingActivities": "2855431.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "792026.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-3435341.00",
                    "freeCashFlow": "-1819840.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2109.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "351474.00",
                    "netBorrowings": "480000.00",
                    "totalCashFromFinancingActivities": "799166.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11045567.00",
                    "changeInCash": "66381.00",
                    "beginPeriodCashFlow": "63179.00",
                    "endPeriodCashFlow": "129560.00",
                    "totalCashFromOperatingActivities": "-1084259.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28530.00",
                    "otherCashflowsFromInvestingActivities": "353583.00",
                    "dividendsPaid": "41000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1497589.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "360166.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2476825.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-14635181.00",
                    "freeCashFlow": "-1084259.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-15971.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-201250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "202363418.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1478647.00",
                    "changeInCash": "41311.00",
                    "beginPeriodCashFlow": "21868.00",
                    "endPeriodCashFlow": "63179.00",
                    "totalCashFromOperatingActivities": "-1072107.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37232.00",
                    "otherCashflowsFromInvestingActivities": "13813.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23136651.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "202363418.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13813",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2322974.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4898460.00",
                    "freeCashFlow": "-1085920.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47181.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5420.00",
                    "changeInCash": "21868.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "21868.00",
                    "totalCashFromOperatingActivities": "-25313.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21680.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "188724.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19893.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21680.00",
                    "freeCashFlow": "-25313.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2157700.00",
                    "changeToLiabilities": "-78600.00",
                    "totalCashflowsFromInvestingActivities": "-2506047.00",
                    "netBorrowings": "2081819.00",
                    "totalCashFromFinancingActivities": "13115000.00",
                    "changeToOperatingActivities": "-615345.00",
                    "netIncome": "-9437424.00",
                    "changeInCash": "2878267.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-7730886.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67880.00",
                    "otherCashflowsFromInvestingActivities": "-50029.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-140327.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "11018081.00",
                    "otherCashflowsFromFinancingActivities": "15000.00",
                    "changeToNetincome": "1880325.00",
                    "capitalExpenditures": "154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2157700.00",
                    "changeToLiabilities": "1049866.00",
                    "totalCashflowsFromInvestingActivities": "-94590.00",
                    "netBorrowings": "2876591.00",
                    "totalCashFromFinancingActivities": "4332060.00",
                    "changeToOperatingActivities": "-70794.00",
                    "netIncome": "-4850375.00",
                    "changeInCash": "164794.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-4072676.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84599.00",
                    "otherCashflowsFromInvestingActivities": "-50029.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-496199.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1400056.00",
                    "otherCashflowsFromFinancingActivities": "55413.00",
                    "changeToNetincome": "210227.00",
                    "capitalExpenditures": "76268",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2157700.00",
                    "changeToLiabilities": "-201390.00",
                    "totalCashflowsFromInvestingActivities": "-22439.00",
                    "netBorrowings": "565551.00",
                    "totalCashFromFinancingActivities": "815531.00",
                    "changeToOperatingActivities": "34626.00",
                    "netIncome": "-1025951.00",
                    "changeInCash": "21016.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-772076.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115893.00",
                    "otherCashflowsFromInvestingActivities": "-50029.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-496199.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "249980.00",
                    "otherCashflowsFromFinancingActivities": "55413.00",
                    "changeToNetincome": "304746.00",
                    "capitalExpenditures": "5800",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2157700.00",
                    "changeToLiabilities": "219698.00",
                    "totalCashflowsFromInvestingActivities": "-54733.00",
                    "netBorrowings": "595074.00",
                    "totalCashFromFinancingActivities": "595524.00",
                    "changeToOperatingActivities": "23185.00",
                    "netIncome": "-884149.00",
                    "changeInCash": "14847.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-525944.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115322.00",
                    "otherCashflowsFromInvestingActivities": "-50029.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-496199.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "449.00",
                    "otherCashflowsFromFinancingActivities": "55413.00",
                    "changeToNetincome": "304746.00",
                    "capitalExpenditures": "38182",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-09-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2560418.00",
                    "minorityInterest": null,
                    "netIncome": "-2412993.00",
                    "sellingGeneralAdministrative": "3117368.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5136953.00",
                    "reconciledDepreciation": "524674.00",
                    "ebit": "-2109723.00",
                    "ebitda": "-2280284.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10064346.00",
                    "otherOperatingExpenses": "3408882.00",
                    "interestExpense": "280134.00",
                    "taxProvision": "-99530.00",
                    "interestIncome": "436539.00",
                    "netInterestIncome": "-63703.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-147425.00",
                    "totalRevenue": "6655464.00",
                    "totalOperatingExpenses": "-4927393.00",
                    "costOfRevenue": "1518511.00",
                    "totalOtherIncomeExpenseNet": "-12624764.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2450118.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2126438.00",
                    "minorityInterest": null,
                    "netIncome": "-1930884.00",
                    "sellingGeneralAdministrative": "2911619.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280067.00",
                    "reconciledDepreciation": "348060.00",
                    "ebit": "-1693818.00",
                    "ebitda": "-1345758.00",
                    "depreciationAndAmortization": "348060.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3197242.00",
                    "otherOperatingExpenses": "5872072.00",
                    "interestExpense": "432620.00",
                    "taxProvision": "-195554.00",
                    "interestIncome": "432618.00",
                    "netInterestIncome": "-57918.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-195554.00",
                    "totalRevenue": "3864992.00",
                    "totalOperatingExpenses": "3477309.00",
                    "costOfRevenue": "1737082.00",
                    "totalOtherIncomeExpenseNet": "1070804.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1930884.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6980185.00",
                    "minorityInterest": null,
                    "netIncome": "6784171.00",
                    "sellingGeneralAdministrative": "2918337.00",
                    "sellingAndMarketingExpenses": "4008024.00",
                    "grossProfit": "1093186.00",
                    "reconciledDepreciation": "355795.00",
                    "ebit": "9758101.00",
                    "ebitda": "10113896.00",
                    "depreciationAndAmortization": "355795.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2604252.00",
                    "otherOperatingExpenses": "7455777.00",
                    "interestExpense": "2777916.00",
                    "taxProvision": "196014.00",
                    "interestIncome": "493359.00",
                    "netInterestIncome": "-2343043.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196014.00",
                    "totalRevenue": "4851525.00",
                    "totalOperatingExpenses": "3697438.00",
                    "costOfRevenue": "3758339.00",
                    "totalOtherIncomeExpenseNet": "9584437.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6784171.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-593329.00",
                    "minorityInterest": null,
                    "netIncome": "-440294.00",
                    "sellingGeneralAdministrative": "218869.00",
                    "sellingAndMarketingExpenses": "3315832.00",
                    "grossProfit": "3666340.00",
                    "reconciledDepreciation": "355795.00",
                    "ebit": "840881.00",
                    "ebitda": "1196676.00",
                    "depreciationAndAmortization": "355795.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-877238.00",
                    "otherOperatingExpenses": "5127828.00",
                    "interestExpense": "1434210.00",
                    "taxProvision": "-153035.00",
                    "interestIncome": "486357.00",
                    "netInterestIncome": "-1006571.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-153035.00",
                    "totalRevenue": "4250590.00",
                    "totalOperatingExpenses": "4543578.00",
                    "costOfRevenue": "584250.00",
                    "totalOtherIncomeExpenseNet": "283909.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-440294.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1566775.00",
                    "minorityInterest": null,
                    "netIncome": "-1675222.00",
                    "sellingGeneralAdministrative": "162085.00",
                    "sellingAndMarketingExpenses": "2192069.00",
                    "grossProfit": "2335507.00",
                    "reconciledDepreciation": null,
                    "ebit": "-540825.00",
                    "ebitda": "-186524.00",
                    "depreciationAndAmortization": "354301.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1754856.00",
                    "otherOperatingExpenses": "4517784.00",
                    "interestExpense": "779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108447.00",
                    "totalRevenue": "2762928.00",
                    "totalOperatingExpenses": "4090363.00",
                    "costOfRevenue": "427421.00",
                    "totalOtherIncomeExpenseNet": "188081.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3207000.00",
                    "minorityInterest": null,
                    "netIncome": "-2903000.00",
                    "sellingGeneralAdministrative": "845350.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2000000.00",
                    "reconciledDepreciation": "352629.00",
                    "ebit": "-441860.00",
                    "ebitda": "-89231.00",
                    "depreciationAndAmortization": "352629.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1072000.00",
                    "otherOperatingExpenses": "3615000.00",
                    "interestExpense": "2765000.00",
                    "taxProvision": "-304212.00",
                    "interestIncome": "515849.00",
                    "netInterestIncome": "-2306264.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-304000.00",
                    "totalRevenue": "2543000.00",
                    "totalOperatingExpenses": "3072000.00",
                    "costOfRevenue": "543504.00",
                    "totalOtherIncomeExpenseNet": "-2135000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2902828.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-505058.00",
                    "minorityInterest": null,
                    "netIncome": "-419690.00",
                    "sellingGeneralAdministrative": "1233851.00",
                    "sellingAndMarketingExpenses": "125851.00",
                    "grossProfit": "2116766.00",
                    "reconciledDepreciation": "359837.00",
                    "ebit": "2162227.00",
                    "ebitda": "2522064.00",
                    "depreciationAndAmortization": "359837.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1149149.00",
                    "otherOperatingExpenses": "3895648.00",
                    "interestExpense": "2667285.00",
                    "taxProvision": "-85368.00",
                    "interestIncome": "460315.00",
                    "netInterestIncome": "-2260395.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85368.00",
                    "totalRevenue": "2746499.00",
                    "totalOperatingExpenses": "3265915.00",
                    "costOfRevenue": "629733.00",
                    "totalOtherIncomeExpenseNet": "644091.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-419690.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10769785.00",
                    "minorityInterest": null,
                    "netIncome": "10748033.00",
                    "sellingGeneralAdministrative": "1248573.00",
                    "sellingAndMarketingExpenses": "152754.00",
                    "grossProfit": "2192436.00",
                    "reconciledDepreciation": "311760.00",
                    "ebit": "12226781.00",
                    "ebitda": "12538541.00",
                    "depreciationAndAmortization": "311760.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-941102.00",
                    "otherOperatingExpenses": "3745184.00",
                    "interestExpense": "1456996.00",
                    "taxProvision": "21752.00",
                    "interestIncome": "606758.00",
                    "netInterestIncome": "-906139.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21752.00",
                    "totalRevenue": "2804082.00",
                    "totalOperatingExpenses": "3133538.00",
                    "costOfRevenue": "611646.00",
                    "totalOtherIncomeExpenseNet": "11710887.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10748033.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32193266.00",
                    "minorityInterest": null,
                    "netIncome": "-31629530.00",
                    "sellingGeneralAdministrative": "284234.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1886975.00",
                    "reconciledDepreciation": "342430.00",
                    "ebit": "-28982480.00",
                    "ebitda": "-28640050.00",
                    "depreciationAndAmortization": "342430.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-398919.00",
                    "otherOperatingExpenses": "3129718.00",
                    "interestExpense": "3210786.00",
                    "taxProvision": "-563736.00",
                    "interestIncome": "587637.00",
                    "netInterestIncome": "-2675226.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-563736.00",
                    "totalRevenue": "2730799.00",
                    "totalOperatingExpenses": "2285894.00",
                    "costOfRevenue": "843824.00",
                    "totalOtherIncomeExpenseNet": "-31794347.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31629530.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88583417.00",
                    "minorityInterest": null,
                    "netIncome": "-88577417.00",
                    "sellingGeneralAdministrative": "13082494.00",
                    "sellingAndMarketingExpenses": "2515988.00",
                    "grossProfit": "814981.00",
                    "reconciledDepreciation": "456510.00",
                    "ebit": "-88062025.00",
                    "ebitda": "-87605515.00",
                    "depreciationAndAmortization": "456510.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13869907.00",
                    "otherOperatingExpenses": "15140591.00",
                    "interestExpense": "521392.00",
                    "taxProvision": "-6000.00",
                    "interestIncome": "607444.00",
                    "netInterestIncome": "49876.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "1270684.00",
                    "totalOperatingExpenses": "14684888.00",
                    "costOfRevenue": "455703.00",
                    "totalOtherIncomeExpenseNet": "-74713510.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88577417.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "376716.00",
                    "minorityInterest": null,
                    "netIncome": "372998.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-611940.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-611940.00",
                    "otherOperatingExpenses": "611936.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3718.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "611936.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "988656.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-114776.00",
                    "minorityInterest": null,
                    "netIncome": "-255978.00",
                    "sellingGeneralAdministrative": "640813.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-755589.00",
                    "ebitda": "-114776.00",
                    "depreciationAndAmortization": "640813.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-640813.00",
                    "otherOperatingExpenses": "640813.00",
                    "interestExpense": "0.00",
                    "taxProvision": "141202.00",
                    "interestIncome": "722390.00",
                    "netInterestIncome": "722390.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141202.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "640813.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "526037.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-255978.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "803872.00",
                    "minorityInterest": null,
                    "netIncome": "485559.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-577313.00",
                    "ebitda": "498050.00",
                    "depreciationAndAmortization": "1075363.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-577313.00",
                    "otherOperatingExpenses": "577313.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "318313.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "577313.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1381185.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "455176.00",
                    "minorityInterest": null,
                    "netIncome": "192371.00",
                    "sellingGeneralAdministrative": "907809.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-907824.00",
                    "ebitda": "455176.00",
                    "depreciationAndAmortization": "1363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-907809.00",
                    "otherOperatingExpenses": "907809.00",
                    "interestExpense": "0.00",
                    "taxProvision": "262805.00",
                    "interestIncome": "1301453.00",
                    "netInterestIncome": "1301453.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "262805.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "907809.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1362985.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "192371.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "703077.00",
                    "minorityInterest": null,
                    "netIncome": "276987.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "703077.00",
                    "ebitda": "1269693.00",
                    "depreciationAndAmortization": "566616.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1075000.00",
                    "otherOperatingExpenses": "1075000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "426090.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1075000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1363618.00",
                    "minorityInterest": null,
                    "netIncome": "1270276.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-693358.00",
                    "ebitda": "-4464.00",
                    "depreciationAndAmortization": "688894.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-693358.00",
                    "otherOperatingExpenses": "693358.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93342.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "693358.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2056976.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8158778.00",
                    "minorityInterest": null,
                    "netIncome": "8141356.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-566616.00",
                    "ebitda": "557746.00",
                    "depreciationAndAmortization": "1124362.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-566616.00",
                    "otherOperatingExpenses": "566616.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17421.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "566616.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "8725394.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1356947.00",
                    "minorityInterest": null,
                    "netIncome": "1356947.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "668053.00",
                    "ebitda": "1356947.00",
                    "depreciationAndAmortization": "688894.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-688894.00",
                    "otherOperatingExpenses": "688894.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "688894.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2045841.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3909866.00",
                    "minorityInterest": null,
                    "netIncome": "-3909866.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1124362.00",
                    "ebitda": "-729417.00",
                    "depreciationAndAmortization": "394945.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1124362.00",
                    "otherOperatingExpenses": "1124362.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1124362.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2785504.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-924000.00",
                    "minorityInterest": null,
                    "netIncome": "-924000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1648000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1647599.00",
                    "otherOperatingExpenses": "1648000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1648000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "723437.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2611026.00",
                    "minorityInterest": null,
                    "netIncome": "-2611026.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3005971.00",
                    "ebitda": "-2611026.00",
                    "depreciationAndAmortization": "394945.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-394945.00",
                    "otherOperatingExpenses": "394945.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "394945.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2216081.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1742262.00",
                    "minorityInterest": null,
                    "netIncome": "1742262.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-237523.00",
                    "ebitda": "1410076.00",
                    "depreciationAndAmortization": "1647599.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-237523.00",
                    "otherOperatingExpenses": "237523.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "237523.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1979785.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5420.00",
                    "minorityInterest": null,
                    "netIncome": "-5420.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-5420.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5420.00",
                    "otherOperatingExpenses": "5420.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-388.00",
                    "minorityInterest": null,
                    "netIncome": "-388.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "1647599.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1647599.00",
                    "otherOperatingExpenses": "1647599.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1647599.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1647211.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "280000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1851423.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "-1852399.00",
                    "sellingGeneralAdministrative": "1437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-330330.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1767799.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1767799.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "67000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61.00",
                    "totalRevenue": "1031000.00",
                    "totalOperatingExpenses": "2799546.00",
                    "costOfRevenue": "1322000.00",
                    "totalOtherIncomeExpenseNet": "-83624.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1851484.00",
                    "netIncomeApplicableToCommonShares": "-1852399.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "670000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2927279.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "-2949956.00",
                    "sellingGeneralAdministrative": "3044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157884.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2886032.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2886032.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "546000.00",
                    "totalOperatingExpenses": "3431476.00",
                    "costOfRevenue": "348000.00",
                    "totalOtherIncomeExpenseNet": "-41247.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2941262.00",
                    "netIncomeApplicableToCommonShares": "-2949956.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "701000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2151115.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "-2147694.00",
                    "sellingGeneralAdministrative": "2013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-36854.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2050093.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2050093.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "84000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42686.00",
                    "totalRevenue": "228000.00",
                    "totalOperatingExpenses": "2278316.00",
                    "costOfRevenue": "228000.00",
                    "totalOtherIncomeExpenseNet": "-101022.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2108429.00",
                    "netIncomeApplicableToCommonShares": "-2147694.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "496000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2800263.00",
                    "minorityInterest": "39182.00",
                    "netIncome": "-2788082.00",
                    "sellingGeneralAdministrative": "1347784.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-729871.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2688510.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2688510.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "49000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "326000.00",
                    "totalOperatingExpenses": "2537563.00",
                    "costOfRevenue": "2396000.00",
                    "totalOtherIncomeExpenseNet": "-111753.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2843749.00",
                    "netIncomeApplicableToCommonShares": "-2788082.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "639000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "100000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "12000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "2227000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "869000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1722000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "171000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "20000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1195000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1613081.00",
                    "minorityInterest": null,
                    "netIncome": "1765655.00",
                    "sellingGeneralAdministrative": "2735078.00",
                    "sellingAndMarketingExpenses": "5507901.00",
                    "grossProfit": "11339234.00",
                    "reconciledDepreciation": "1584324.00",
                    "ebit": "-2952921.00",
                    "ebitda": "-1534401.00",
                    "depreciationAndAmortization": "1418520.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5004866.00",
                    "otherOperatingExpenses": "19618478.00",
                    "interestExpense": "7035612.00",
                    "taxProvision": "-252105.00",
                    "interestIncome": "1848873.00",
                    "netInterestIncome": "-3471235.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-544602.00",
                    "totalRevenue": "14613612.00",
                    "totalOperatingExpenses": "16344100.00",
                    "costOfRevenue": "3274882.00",
                    "totalOtherIncomeExpenseNet": "10408193.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1962875.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "4999538.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2602248.00",
                    "reconciledDepreciation": "1525596.00",
                    "ebit": null,
                    "ebitda": "15098446.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4294517.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10856612.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8254364.00",
                    "totalOtherIncomeExpenseNet": "16094906.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120514741.00",
                    "minorityInterest": null,
                    "netIncome": "-120089925.00",
                    "sellingGeneralAdministrative": "254608.00",
                    "sellingAndMarketingExpenses": "3925810.00",
                    "grossProfit": "2701956.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-2455678.00",
                    "ebitda": "-2427148.00",
                    "depreciationAndAmortization": "28530.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15521573.00",
                    "otherOperatingExpenses": "19523056.00",
                    "interestExpense": "0.00",
                    "taxProvision": "726038.00",
                    "interestIncome": "3112281.00",
                    "netInterestIncome": "3112281.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-424816.00",
                    "totalRevenue": "4001483.00",
                    "totalOperatingExpenses": "18223529.00",
                    "costOfRevenue": "1299527.00",
                    "totalOtherIncomeExpenseNet": "-104993168.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "794950.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176025.00",
                    "minorityInterest": null,
                    "netIncome": "131334.00",
                    "sellingGeneralAdministrative": "2120980.00",
                    "sellingAndMarketingExpenses": "903251.00",
                    "grossProfit": "6703593.00",
                    "reconciledDepreciation": "28530.00",
                    "ebit": "259236.00",
                    "ebitda": "287766.00",
                    "depreciationAndAmortization": "28530.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1226153.00",
                    "otherOperatingExpenses": "10315572.00",
                    "interestExpense": "83211.00",
                    "taxProvision": "44691.00",
                    "interestIncome": "1492655.00",
                    "netInterestIncome": "1304002.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44691.00",
                    "totalRevenue": "9089419.00",
                    "totalOperatingExpenses": "7929746.00",
                    "costOfRevenue": "2385826.00",
                    "totalOtherIncomeExpenseNet": "1402178.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131334.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1810630.00",
                    "minorityInterest": null,
                    "netIncome": "1478647.00",
                    "sellingGeneralAdministrative": "2067963.00",
                    "sellingAndMarketingExpenses": "1336466.00",
                    "grossProfit": "11775864.00",
                    "reconciledDepreciation": "37232.00",
                    "ebit": "1880474.00",
                    "ebitda": "1917706.00",
                    "depreciationAndAmortization": "37232.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1019834.00",
                    "otherOperatingExpenses": "12291505.00",
                    "interestExpense": "69844.00",
                    "taxProvision": "331983.00",
                    "interestIncome": "365858.00",
                    "netInterestIncome": "234359.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "331983.00",
                    "totalRevenue": "13311339.00",
                    "totalOperatingExpenses": "10756030.00",
                    "costOfRevenue": "1535475.00",
                    "totalOtherIncomeExpenseNet": "790796.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1478647.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21680.00",
                    "minorityInterest": null,
                    "netIncome": "-21680.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-27100.00",
                    "ebitda": "-5420.00",
                    "depreciationAndAmortization": "21680.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21680.00",
                    "otherOperatingExpenses": "21680.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5420.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "21680.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "2175000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9370056.00",
                    "minorityInterest": "23000.00",
                    "netIncome": "-9437424.00",
                    "sellingGeneralAdministrative": "5551000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-607053.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6660386.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6660386.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "326000.00",
                    "totalOperatingExpenses": "6986656.00",
                    "costOfRevenue": "865000.00",
                    "totalOtherIncomeExpenseNet": "-2709670.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9413542.00",
                    "netIncomeApplicableToCommonShares": "-9437424.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "1803809.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4850375.00",
                    "minorityInterest": "39182.00",
                    "netIncome": "-4850375.00",
                    "sellingGeneralAdministrative": "2162700.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-167595.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4134104.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4134104.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "160441.00",
                    "totalOperatingExpenses": "4294545.00",
                    "costOfRevenue": "328036.00",
                    "totalOtherIncomeExpenseNet": "-716271.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4850375.00",
                    "netIncomeApplicableToCommonShares": "-4850375.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "79084.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1025951.00",
                    "minorityInterest": "39182.00",
                    "netIncome": "-1025951.00",
                    "sellingGeneralAdministrative": "914272.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30775.00",
                    "reconciledDepreciation": null,
                    "ebit": "-962581.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-962581.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "38185.00",
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "147661.00",
                    "totalOperatingExpenses": "1110242.00",
                    "costOfRevenue": "116886.00",
                    "totalOtherIncomeExpenseNet": "-63370.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1025951.00",
                    "netIncomeApplicableToCommonShares": "-1025951.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "119541.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-884149.00",
                    "minorityInterest": "39182.00",
                    "netIncome": "-884149.00",
                    "sellingGeneralAdministrative": "617747.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38336.00",
                    "reconciledDepreciation": null,
                    "ebit": "-698952.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-698952.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "164102.00",
                    "totalOperatingExpenses": "863054.00",
                    "costOfRevenue": "125767.00",
                    "totalOtherIncomeExpenseNet": "-185197.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-884149.00",
                    "netIncomeApplicableToCommonShares": "-884149.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
AtlasClear Holdings, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
