Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Erin N. Kane	CEO, President & Director	1977
Mr. Christopher Gramm	Vice President of Corporate Finance, Strategic Financial Planning & Analysis	1970
Mr. Achilles B. Kintiroglou	Senior VP, General Counsel & Corporate Secretary	1979
Ms. Kelly J. Slieter	Senior VP & Chief Human Resources Officer	1975
Mr. Patrick C. Day	Senior VP & CFO	NA
Ms. Rachael E. Ryan	Vice President, Controller, & Chief Accounting Officer	1984
Mr. Nav Chawla	Chief Digital & Information Officer and VP	NA
Mr. Adam Kressel	VP of Investor Relations & Treasurer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Oct 03, 2025	Achilles B Kintiroglou	N/A	Sale	577.00	$20.00	$11.54K
Aug 01, 2025	Achilles B Kintiroglou	N/A	Sale	571.00	$20.18	$11.52K
Jul 02, 2025	Achilles B Kintiroglou	N/A	Sale	571.00	$24.85	$14.19K
Jun 02, 2025	Achilles B Kintiroglou	N/A	Sale	571.00	$23.65	$13.50K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.28M	Mar 31, 2026	8.47%	$0.00	-32.68%
Vanguard Group Inc	1.71M	Dec 31, 2025	6.33%	$0.00	-14.24%
Dimensional Fund Advisors, Inc.	1.31M	Mar 31, 2026	4.86%	$0.01	0.62%
Aegis Financial Corporation	1.21M	Mar 31, 2026	4.49%	$5.08	0.00%
American Century Companies Inc	1.13M	Mar 31, 2026	4.18%	$0.01	10.33%
AllianceBernstein L.P.	870.98K	Mar 31, 2026	3.23%	$0.00	-7.73%
Arrowstreet Capital Limited Partnership	728.29K	Mar 31, 2026	2.70%	$0.01	78.17%
Charles Schwab Investment Management Inc	696.36K	Mar 31, 2026	2.58%	$0.00	-2.15%
Geode Capital Management, LLC	652.25K	Mar 31, 2026	2.42%	$0.00	2.50%
AQR Capital Management LLC	638.57K	Mar 31, 2026	2.37%	$0.01	118.45%
CastleKnight Management LP	631.78K	Mar 31, 2026	2.34%	$0.26	0.00%
Two Sigma Investments LLC	612.69K	Mar 31, 2026	2.27%	$0.01	51.13%
FMR Inc	608.29K	Mar 31, 2026	2.26%	$0.00	20.10%
State Street Corp	566.64K	Mar 31, 2026	2.10%	$0.00	-11.33%
LSV Asset Management	550.68K	Mar 31, 2026	2.04%	$0.03	-3.30%
Solas Capital Management LLC	517.03K	Mar 31, 2026	1.92%	$7.26	-15.99%
The Goldman Sachs Group Inc	490.38K	Mar 31, 2026	1.82%	$0.00	29.52%
Jane Street Group LLC	405.36K	Mar 31, 2026	1.50%	$0.00	-19.88%
Morgan Stanley - Brokerage Accounts	402.34K	Mar 31, 2026	1.49%	$0.00	53.65%
Invenomic Capital Management, LP	313.55K	Mar 31, 2026	1.16%	$0.35	-3.89%
Shares Statistics

▼
Shares Outstanding: 26.96M
Shares Float: 24.37M
% Insiders: 302.40%
% Institutions: 9,353.30%
Short % Float: 2.52%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Aegis Value I	1.17M	4.36%	▲ 0.00%	Mar 31, 2026
2	Avantis US Small Cap Value ETF	1.03M	3.82%	▲ 0.00%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	795.40K	2.95%	▲ 0.00%	Apr 30, 2026
4	iShares Russell 2000 ETF	632.90K	2.35%	▲ 0.85%	Apr 30, 2026
5	Schwab Fundamental U.S. Small CompanyETF	366.72K	1.36%	▲ 0.59%	Apr 30, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	303.10K	1.12%	▲ 0.56%	Apr 30, 2026
7	DFA US Small Cap Value I	300.56K	1.11%	▲ 10.18%	Mar 31, 2026
8	Fidelity Small Cap Index	261.53K	0.97%	▲ 1.52%	Feb 28, 2026
9	Donald Smith & Co. All Eq Accounts Comp	227.98K	0.85%	▼ 7.31%	Mar 31, 2026
10	iShares Russell 2000 Value ETF	223.68K	0.83%	▲ 0.54%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.01B
Trailing P/E: 62.92
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $610.62M
EBITDA: $118.93M
P/E Ratio: $62.92
PEG Ratio: $0.00
Book Value: $29.54
Dividend/Share: $0.64
Dividend Yield: 2.87%
Earnings/Share: $0.36
Profit Margin: 0.67%
Operating Margin: -4.63%
ROA (TTM): 1.40%
ROE (TTM): 1.31%
Revenue (TTM): $1.55B
Revenue/Share (TTM): $57.49
Earnings Growth (YOY): -19.60%
Revenue Growth (YOY): 7.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$19.77M	$N/A	$1.71B	$890.93M	$815.22M
2024-12-31	$19.56M	$N/A	$1.59B	$820.27M	$774.65M
2023-12-31	$29.77M	$N/A	$1.50B	$756.78M	$739.24M
2022-12-31	$30.99M	$N/A	$1.50B	$757.15M	$738.18M
2021-12-31	$15.10M	$N/A	$1.31B	$710.81M	$601.19M
2020-12-31	$10.61M	$N/A	$1.26B	$819.28M	$444.12M
2019-12-31	$7.05M	$N/A	$1.24B	$835.09M	$400.88M
2018-12-31	$9.81M	$N/A	$1.03B	$614.29M	$420.34M
2017-12-31	$55.43M	$N/A	$1.05B	$673.95M	$376.33M
2016-12-31	$14.20M	$N/A	$904.96M	$689.60M	$215.36M
2015-12-31	$N/A	$N/A	$840.99M	$361.92M	$479.07M
2014-12-31	$N/A	$N/A	$823.05M	$406.29M	$416.76M
2013-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.13x	0.32x	0.52x	7.96x	1.77x
2024-12-31	1.08x	0.31x	0.51x	5.21x	1.78x
2023-12-31	1.17x	0.27x	0.51x	9.29x	1.35x
2022-12-31	1.12x	0.21x	0.51x	81.53x	0.51x
2021-12-31	1.13x	0.28x	0.54x	38.05x	0.67x
2020-12-31	1.16x	0.69x	0.65x	8.06x	2.46x
2019-12-31	1.00x	0.84x	0.68x	8.90x	2.90x
2018-12-31	1.09x	0.48x	0.59x	12.45x	1.45x
2017-12-31	1.31x	0.70x	0.64x	N/A	1.31x
2016-12-31	1.03x	1.23x	0.76x	N/A	2.81x
2015-12-31	1.16x	0.00x	0.43x	N/A	0.00x
2014-12-31	1.15x	0.00x	0.49x	N/A	0.00x
2013-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ASIX",
        "Type": "Common Stock",
        "Name": "AdvanSix Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00CWTTQ41",
        "ISIN": "US00773T1016",
        "LEI": "5493009TPRODMCAZLF67",
        "PrimaryTicker": "ASIX.US",
        "CUSIP": "00773T101",
        "CIK": "0001673985",
        "EmployerIdNumber": "81-2525089",
        "FiscalYearEnd": "December",
        "IPODate": "2016-10-03",
        "InternationalDomestic": "Domestic",
        "Sector": "Basic Materials",
        "Industry": "Chemicals",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Chemicals",
        "GicSubIndustry": "Commodity Chemicals",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "AdvanSix Inc., integrated chemistry company, engages in the manufacture and sale of polymer resins in the United States and internationally. The company offers Nylon 6, a polymer resin, which is a synthetic material used to produce fibers, filaments, engineered plastics, and films. It also provides caprolactam to manufacture polymer resins; ammonium sulfate fertilizers to distributors, farm cooperatives, and retailers; and acetone that are used in the production of adhesives, paints, coatings, solvents, herbicides, and resins. In addition, the company offers intermediate chemicals, including phenol, alpha-methylstyrene, cyclohexanone, oximes, cyclohexanol, and alkyl and specialty amines; and cyclohexanol, sulfuric acid, ammonia, and carbon dioxide, as well as automotive components, water treatment, and pharmaceutical intermediates. It offers its products under the Aegis, Sulf-N, Nadone, Naxol, and EZ-Blox under brand names. The company sells its products directly and through distributors. AdvanSix Inc. was incorporated in 2016 and is headquartered in Parsippany, New Jersey.",
        "Address": "300 Kimball Drive, Parsippany, NJ, United States, 07054",
        "AddressData": {
            "Street": "300 Kimball Drive",
            "City": "Parsippany",
            "State": "NJ",
            "Country": "United States",
            "ZIP": "07054"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Erin N. Kane",
                "Title": "CEO, President & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Christopher  Gramm",
                "Title": "Vice President of Corporate Finance, Strategic Financial Planning & Analysis",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Achilles B. Kintiroglou",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Kelly J. Slieter",
                "Title": "Senior VP & Chief Human Resources Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Patrick C. Day",
                "Title": "Senior VP & CFO",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rachael E. Ryan",
                "Title": "Vice President, Controller, & Chief Accounting Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Nav  Chawla",
                "Title": "Chief Digital & Information Officer and VP",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adam  Kressel",
                "Title": "VP of Investor Relations & Treasurer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "973 526 1800",
        "WebURL": "https://www.advansix.com",
        "LogoURL": "/img/logos/US/ASIX.png",
        "FullTimeEmployees": 1410,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 610622144,
        "MarketCapitalizationMln": 610.6221,
        "EBITDA": 118932000,
        "PERatio": 62.9167,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 23.5,
        "BookValue": 29.537,
        "DividendShare": 0.64,
        "DividendYield": 0.0287,
        "EarningsShare": 0.36,
        "EPSEstimateCurrentYear": 1.435,
        "EPSEstimateNextYear": 2.925,
        "EPSEstimateNextQuarter": 0.63,
        "EPSEstimateCurrentQuarter": -0.475,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0067,
        "OperatingMarginTTM": -0.0463,
        "ReturnOnAssetsTTM": 0.014,
        "ReturnOnEquityTTM": 0.0131,
        "RevenueTTM": 1548625024,
        "RevenuePerShareTTM": 57.491,
        "QuarterlyRevenueGrowthYOY": 0.07,
        "GrossProfitTTM": 141271008,
        "DilutedEpsTTM": 0.36,
        "QuarterlyEarningsGrowthYOY": -0.196
    },
    "Valuation": {
        "TrailingPE": 62.9167,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.3943,
        "PriceBookMRQ": 0.7546,
        "EnterpriseValue": 1009702912,
        "EnterpriseValueRevenue": 0.652,
        "EnterpriseValueEbitda": 10.5491
    },
    "SharesStats": {
        "SharesOutstanding": 26959036,
        "SharesFloat": 24368812,
        "PercentInsiders": 3.024,
        "PercentInstitutions": 93.533,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0252
    },
    "Technicals": {
        "Beta": 1.325,
        "52WeekHigh": 26.5341,
        "52WeekLow": 13.8825,
        "50DayMA": 23.271,
        "200DayMA": 19.6216,
        "SharesShort": 645616,
        "SharesShortPriorMonth": 559922,
        "ShortRatio": 1.77,
        "ShortPercent": 0.0252
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.64,
        "ForwardAnnualDividendYield": 0.0283,
        "PayoutRatio": 0.8421,
        "DividendDate": "2026-06-02",
        "ExDividendDate": "2026-05-19",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 23.5,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.4719,
                "totalAssets": 0.001,
                "currentShares": 2283935,
                "change": -1108535,
                "change_p": -32.6763
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.3307,
                "totalAssets": 0.0004,
                "currentShares": 1706709,
                "change": -283302,
                "change_p": -14.2362
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 4.863,
                "totalAssets": 0.0066,
                "currentShares": 1311006,
                "change": 8131,
                "change_p": 0.6241
            },
            {
                "name": "Aegis Financial Corporation",
                "date": "2026-03-31",
                "totalShares": 4.4869,
                "totalAssets": 5.0846,
                "currentShares": 1209629,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 4.1791,
                "totalAssets": 0.0142,
                "currentShares": 1126637,
                "change": 105523,
                "change_p": 10.3341
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 3.2307,
                "totalAssets": 0.0049,
                "currentShares": 870976,
                "change": -72937,
                "change_p": -7.7271
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.7015,
                "totalAssets": 0.0096,
                "currentShares": 728292,
                "change": 319528,
                "change_p": 78.1693
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.583,
                "totalAssets": 0.0026,
                "currentShares": 696362,
                "change": -15272,
                "change_p": -2.146
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4194,
                "totalAssets": 0.001,
                "currentShares": 652248,
                "change": 15884,
                "change_p": 2.4961
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.3687,
                "totalAssets": 0.0071,
                "currentShares": 638571,
                "change": 346255,
                "change_p": 118.4523
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 2.3435,
                "totalAssets": 0.257,
                "currentShares": 631781,
                "change": 631781,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.2727,
                "totalAssets": 0.0121,
                "currentShares": 612694,
                "change": 207287,
                "change_p": 51.1306
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.2563,
                "totalAssets": 0.0008,
                "currentShares": 608289,
                "change": 101823,
                "change_p": 20.1046
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.1019,
                "totalAssets": 0.0005,
                "currentShares": 566641,
                "change": -72412,
                "change_p": -11.3311
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-03-31",
                "totalShares": 2.0427,
                "totalAssets": 0.029,
                "currentShares": 550679,
                "change": -18800,
                "change_p": -3.3013
            },
            {
                "name": "Solas Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.9178,
                "totalAssets": 7.2556,
                "currentShares": 517029,
                "change": -98416,
                "change_p": -15.991
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.819,
                "totalAssets": 0.0014,
                "currentShares": 490382,
                "change": 111772,
                "change_p": 29.5217
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.5036,
                "totalAssets": 0.0013,
                "currentShares": 405355,
                "change": -100579,
                "change_p": -19.8799
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.4924,
                "totalAssets": 0.0006,
                "currentShares": 402341,
                "change": 140485,
                "change_p": 53.6497
            },
            {
                "name": "Invenomic Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 1.1631,
                "totalAssets": 0.351,
                "currentShares": 313549,
                "change": -12678,
                "change_p": -3.8863
            }
        ],
        "Funds": [
            {
                "name": "Aegis Value I",
                "date": "2026-03-31",
                "totalShares": 4.3584,
                "totalAssets": 2.2141,
                "currentShares": 1174992,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 3.8221,
                "totalAssets": 0.0968,
                "currentShares": 1030388,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.9504,
                "totalAssets": 0.0009,
                "currentShares": 795399,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.3476,
                "totalAssets": 0.0201,
                "currentShares": 632900,
                "change": 5358,
                "change_p": 0.8538
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-04-30",
                "totalShares": 1.3603,
                "totalAssets": 0.089,
                "currentShares": 366724,
                "change": 2157,
                "change_p": 0.5917
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1243,
                "totalAssets": 0.0081,
                "currentShares": 303095,
                "change": 1694,
                "change_p": 0.562
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 1.1149,
                "totalAssets": 0.0416,
                "currentShares": 300557,
                "change": 27780,
                "change_p": 10.1841
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9701,
                "totalAssets": 0.0155,
                "currentShares": 261530,
                "change": 3913,
                "change_p": 1.5189
            },
            {
                "name": "Donald Smith & Co. All Eq Accounts Comp",
                "date": "2026-03-31",
                "totalShares": 0.8457,
                "totalAssets": 0.0964,
                "currentShares": 227980,
                "change": -17970,
                "change_p": -7.3064
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.8297,
                "totalAssets": 0.0408,
                "currentShares": 223678,
                "change": 1204,
                "change_p": 0.5412
            },
            {
                "name": "AB Small Cap Value Advisor",
                "date": "2026-03-31",
                "totalShares": 0.6988,
                "totalAssets": 0.8488,
                "currentShares": 188387,
                "change": -3164,
                "change_p": -1.6518
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6228,
                "totalAssets": 0.0161,
                "currentShares": 167902,
                "change": -83,
                "change_p": -0.0494
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.6102,
                "totalAssets": 0.0082,
                "currentShares": 164506,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Donald Smith & Co. Micro Cap Val Eq",
                "date": "2026-03-31",
                "totalShares": 0.5567,
                "totalAssets": 4.3885,
                "currentShares": 150080,
                "change": -11300,
                "change_p": -7.0021
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.5527,
                "totalAssets": 0.0269,
                "currentShares": 149016,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.5406,
                "totalAssets": 0.0092,
                "currentShares": 145746,
                "change": 2695,
                "change_p": 1.8839
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.5397,
                "totalAssets": 0.0479,
                "currentShares": 145500,
                "change": 600,
                "change_p": 0.4141
            },
            {
                "name": "Invenomic Institutional",
                "date": "2026-01-31",
                "totalShares": 0.5106,
                "totalAssets": 0.2206,
                "currentShares": 137646,
                "change": -10725,
                "change_p": -7.2285
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.5101,
                "totalAssets": 0.0227,
                "currentShares": 137511,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Putnam Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 0.4963,
                "totalAssets": 1.134,
                "currentShares": 133800,
                "change": 21600,
                "change_p": 19.2513
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-10-03",
            "ownerCik": null,
            "ownerName": "Achilles B Kintiroglou",
            "transactionDate": "2025-10-03",
            "transactionCode": "S",
            "transactionAmount": 577,
            "transactionPrice": 20,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1673985/000180618925000005/xslF345X05/wk-form4_1759523268.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Achilles B Kintiroglou",
            "transactionDate": "2025-08-01",
            "transactionCode": "S",
            "transactionAmount": 571,
            "transactionPrice": 20.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1673985/000167398525000121/xslF345X05/wk-form4_1754339484.xml"
        },
        {
            "date": "2025-07-02",
            "ownerCik": null,
            "ownerName": "Achilles B Kintiroglou",
            "transactionDate": "2025-07-02",
            "transactionCode": "S",
            "transactionAmount": 571,
            "transactionPrice": 24.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1673985/000167398525000103/xslF345X05/wk-form4_1751488237.xml"
        },
        {
            "date": "2025-06-02",
            "ownerCik": null,
            "ownerName": "Achilles B Kintiroglou",
            "transactionDate": "2025-06-02",
            "transactionCode": "S",
            "transactionAmount": 571,
            "transactionPrice": 23.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1673985/000162828025029395/xslF345X05/wk-form4_1749071980.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "26.9807",
                "shares": 26980700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.9413",
                "shares": 26941300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "27.2350",
                "shares": 27235000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "26.9118",
                "shares": 26911800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "28.6082",
                "shares": 28608200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "29.4177",
                "shares": 29417700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.3499",
                "shares": 28349900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "27.9132",
                "shares": 27913200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.3509",
                "shares": 30350900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.3256",
                "shares": 31325600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "30.5036",
                "shares": 30503600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "30.6200",
                "shares": 30620000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "26.9807",
                "shares": 26980700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.9413",
                "shares": 26941300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "27.2488",
                "shares": 27248800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "27.2490",
                "shares": 27249000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "27.2890",
                "shares": 27289000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "27.2350",
                "shares": 27235000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "27.2050",
                "shares": 27205000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "27.1503",
                "shares": 27150300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "26.8787",
                "shares": 26878700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "26.9118",
                "shares": 26911800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "27.2095",
                "shares": 27209500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "28.1134",
                "shares": 28113400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "28.5866",
                "shares": 28586600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "28.6082",
                "shares": 28608200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "28.8897",
                "shares": 28889700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "29.2627",
                "shares": 29262700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "29.3711",
                "shares": 29371100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "29.4177",
                "shares": 29417700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "29.1003",
                "shares": 29100300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "28.9202",
                "shares": 28920200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "28.7411",
                "shares": 28741100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.3499",
                "shares": 28349900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "28.0799",
                "shares": 28079900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "28.0736",
                "shares": 28073600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "28.0510",
                "shares": 28051000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "27.9132",
                "shares": 27913200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "28.5815",
                "shares": 28581500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "29.1370",
                "shares": 29137000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "29.7870",
                "shares": 29787000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.3509",
                "shares": 30350900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "30.9838",
                "shares": 30983800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "31.3052",
                "shares": 31305200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "31.2854",
                "shares": 31285400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.3256",
                "shares": 31325600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "31.1597",
                "shares": 31159700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "30.9869",
                "shares": 30986900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "30.8943",
                "shares": 30894300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "30.5036",
                "shares": 30503600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "30.4830",
                "shares": 30483000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "30.5000",
                "shares": 30500000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "30.6200",
                "shares": 30620000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "30.6200",
                "shares": 30620000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "30.6200",
                "shares": 30620000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "30.6200",
                "shares": 30620000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "30.6200",
                "shares": 30620000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-31",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.56,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.47,
                "epsDifference": -0.03,
                "surprisePercent": -6.383
            },
            "2025-12-31": {
                "reportDate": "2026-02-20",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.09,
                "surprisePercent": 150
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.4,
                "epsDifference": -0.32,
                "surprisePercent": -80
            },
            "2025-06-30": {
                "reportDate": "2025-08-01",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 1.11,
                "epsDifference": 0.04,
                "surprisePercent": 3.6036
            },
            "2025-03-31": {
                "reportDate": "2025-05-02",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.83,
                "epsDifference": 0.1,
                "surprisePercent": 12.0482
            },
            "2024-12-31": {
                "reportDate": "2025-02-14",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.365,
                "epsDifference": 0.455,
                "surprisePercent": 124.6575
            },
            "2024-09-30": {
                "reportDate": "2024-11-01",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.66,
                "epsDifference": 0.22,
                "surprisePercent": 33.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-02",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": 1.2,
                "epsDifference": 0.35,
                "surprisePercent": 29.1667
            },
            "2024-03-31": {
                "reportDate": "2024-05-03",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.54,
                "epsDifference": -0.02,
                "surprisePercent": -3.7037
            },
            "2023-12-31": {
                "reportDate": "2024-02-16",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2023-09-30": {
                "reportDate": "2023-11-03",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": 0.1,
                "epsDifference": -0.46,
                "surprisePercent": -460
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 1.11,
                "epsDifference": 0.14,
                "surprisePercent": 12.6126
            },
            "2023-03-31": {
                "reportDate": "2023-05-05",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.02,
                "epsDifference": 0.28,
                "surprisePercent": 27.451
            },
            "2022-12-31": {
                "reportDate": "2023-02-17",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.27,
                "epsEstimate": 1.56,
                "epsDifference": -0.29,
                "surprisePercent": -18.5897
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.33,
                "epsDifference": 0.1,
                "surprisePercent": 30.303
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 2.39,
                "epsDifference": -0.09,
                "surprisePercent": -3.7657
            },
            "2022-03-31": {
                "reportDate": "2022-05-06",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.26,
                "epsEstimate": 1.76,
                "epsDifference": 0.5,
                "surprisePercent": 28.4091
            },
            "2021-12-31": {
                "reportDate": "2022-02-18",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.81,
                "epsDifference": -0.01,
                "surprisePercent": -1.2346
            },
            "2021-09-30": {
                "reportDate": "2021-10-29",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.51,
                "epsEstimate": 1.27,
                "epsDifference": 0.24,
                "surprisePercent": 18.8976
            },
            "2021-06-30": {
                "reportDate": "2021-07-30",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.08,
                "epsDifference": 0.45,
                "surprisePercent": 41.6667
            },
            "2021-03-31": {
                "reportDate": "2021-04-30",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.72,
                "epsDifference": 0.26,
                "surprisePercent": 36.1111
            },
            "2020-12-31": {
                "reportDate": "2021-02-19",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.49,
                "epsDifference": 0.45,
                "surprisePercent": 91.8367
            },
            "2020-09-30": {
                "reportDate": "2020-10-30",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2020-06-30": {
                "reportDate": "2020-07-31",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.37,
                "epsDifference": 0.04,
                "surprisePercent": 10.8108
            },
            "2020-03-31": {
                "reportDate": "2020-05-01",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.16,
                "epsDifference": 0.15,
                "surprisePercent": 93.75
            },
            "2019-12-31": {
                "reportDate": "2020-02-21",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2019-09-30": {
                "reportDate": "2019-11-01",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.45,
                "epsDifference": -0.17,
                "surprisePercent": -37.7778
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.39,
                "epsDifference": 0.46,
                "surprisePercent": 117.9487
            },
            "2019-03-31": {
                "reportDate": "2019-05-03",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.39,
                "epsDifference": 0.29,
                "surprisePercent": 74.359
            },
            "2018-12-31": {
                "reportDate": "2019-02-22",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.75,
                "epsDifference": -0.07,
                "surprisePercent": -9.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-02",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.27,
                "epsDifference": -0.09,
                "surprisePercent": -33.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-03",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.9,
                "epsDifference": 0.01,
                "surprisePercent": 1.1111
            },
            "2018-03-31": {
                "reportDate": "2018-05-04",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.22,
                "epsDifference": 0.15,
                "surprisePercent": 68.1818
            },
            "2017-12-31": {
                "reportDate": "2018-02-23",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.44,
                "epsDifference": 0.16,
                "surprisePercent": 36.3636
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.77,
                "epsDifference": -0.09,
                "surprisePercent": -11.6883
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.66,
                "epsDifference": 0.17,
                "surprisePercent": 25.7576
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.43,
                "epsDifference": 0.45,
                "surprisePercent": 104.6512
            },
            "2016-12-31": {
                "reportDate": "2017-03-03",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.81,
                "epsEstimate": 0.43,
                "epsDifference": -1.24,
                "surprisePercent": -288.3721
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.0383",
                "earningsEstimateAvg": "2.9250",
                "earningsEstimateLow": "2.6000",
                "earningsEstimateHigh": "3.2500",
                "earningsEstimateYearAgoEps": "1.4350",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0383",
                "revenueEstimateAvg": "1774000000.00",
                "revenueEstimateLow": "1749000000.00",
                "revenueEstimateHigh": "1799000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0514",
                "epsTrendCurrent": "2.9250",
                "epsTrend7daysAgo": "2.8400",
                "epsTrend30daysAgo": "2.8400",
                "epsTrend60daysAgo": "2.8400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.3706",
                "earningsEstimateAvg": "1.4350",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "2.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3706",
                "revenueEstimateAvg": "1687350000.00",
                "revenueEstimateLow": "1632000000.00",
                "revenueEstimateHigh": "1742700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1085",
                "epsTrendCurrent": "1.4350",
                "epsTrend7daysAgo": "1.5250",
                "epsTrend30daysAgo": "1.5250",
                "epsTrend60daysAgo": "1.5250",
                "epsTrend90daysAgo": "2.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "4.3125",
                "earningsEstimateAvg": "0.4250",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.3125",
                "revenueEstimateAvg": "413900000.00",
                "revenueEstimateLow": "395000000.00",
                "revenueEstimateHigh": "432800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1053",
                "epsTrendCurrent": "0.4250",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.5550",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "452150000.00",
                "revenueEstimateLow": "425000000.00",
                "revenueEstimateHigh": "479300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5550",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.5108",
                "earningsEstimateAvg": "-0.4750",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5108",
                "revenueEstimateAvg": "364900000.00",
                "revenueEstimateLow": "355000000.00",
                "revenueEstimateHigh": "374800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0341",
                "epsTrendCurrent": "-0.4750",
                "epsTrend7daysAgo": "-0.4750",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1633",
                "earningsEstimateAvg": "2.2800",
                "earningsEstimateLow": "2.2800",
                "earningsEstimateHigh": "2.2800",
                "earningsEstimateYearAgoEps": "1.9600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1633",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0266",
                "epsTrendCurrent": "2.2800",
                "epsTrend7daysAgo": "3.0000",
                "epsTrend30daysAgo": "3.0000",
                "epsTrend60daysAgo": "3.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.5455",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5455",
                "revenueEstimateAvg": "365000000.00",
                "revenueEstimateLow": "365000000.00",
                "revenueEstimateHigh": "365000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0833",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2323",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "1.5500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2323",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0478",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1850",
                "epsTrend30daysAgo": "1.3700",
                "epsTrend60daysAgo": "1.4650",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "2.4732",
                "earningsEstimateAvg": "0.8250",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "-0.5600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.4732",
                "revenueEstimateAvg": "347250000.00",
                "revenueEstimateLow": "343000000.00",
                "revenueEstimateHigh": "351500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0309",
                "epsTrendCurrent": "0.8250",
                "epsTrend7daysAgo": "0.8250",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2944",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.4800",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2944",
                "revenueEstimateAvg": "1565900000.00",
                "revenueEstimateLow": "1558800000.00",
                "revenueEstimateHigh": "1573000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0211",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5000",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.9050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.8060",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.8060",
                "revenueEstimateAvg": "367650000.00",
                "revenueEstimateLow": "343000000.00",
                "revenueEstimateHigh": "392300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0480",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0480",
                "revenueEstimateAvg": "426800000.00",
                "revenueEstimateLow": "420100000.00",
                "revenueEstimateHigh": "433500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.4150",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.6700",
                "earningsEstimateHigh": "-0.4700",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4150",
                "revenueEstimateAvg": "344630000.00",
                "revenueEstimateLow": "328900000.00",
                "revenueEstimateHigh": "368000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1400",
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5900",
                "epsTrend60daysAgo": "-0.5900",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6760",
                "earningsEstimateAvg": "1.9200",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "1.9500",
                "earningsEstimateYearAgoEps": "5.9200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6760",
                "revenueEstimateAvg": "1487230000.00",
                "revenueEstimateLow": "1482000000.00",
                "revenueEstimateHigh": "1497600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2360",
                "epsTrendCurrent": "1.9200",
                "epsTrend7daysAgo": "1.9200",
                "epsTrend30daysAgo": "2.1700",
                "epsTrend60daysAgo": "2.1400",
                "epsTrend90daysAgo": "3.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.1140",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1140",
                "revenueEstimateAvg": "367900000.00",
                "revenueEstimateLow": "356800000.00",
                "revenueEstimateHigh": "383500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2060",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5200",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "2.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5200",
                "revenueEstimateAvg": "419500000.00",
                "revenueEstimateLow": "384700000.00",
                "revenueEstimateHigh": "437500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2810",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.5350",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "2.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5350",
                "revenueEstimateAvg": "411230000.00",
                "revenueEstimateLow": "395000000.00",
                "revenueEstimateHigh": "437100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1420",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3120",
                "earningsEstimateAvg": "6.3100",
                "earningsEstimateLow": "6.2800",
                "earningsEstimateHigh": "6.3400",
                "earningsEstimateYearAgoEps": "4.8100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3120",
                "revenueEstimateAvg": "2014200000.00",
                "revenueEstimateLow": "1956900000.00",
                "revenueEstimateHigh": "2056700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1960",
                "epsTrendCurrent": "6.3100",
                "epsTrend7daysAgo": "6.3100",
                "epsTrend30daysAgo": "6.3100",
                "epsTrend60daysAgo": "6.3100",
                "epsTrend90daysAgo": "6.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.8080",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8080",
                "revenueEstimateAvg": "463470000.00",
                "revenueEstimateLow": "437800000.00",
                "revenueEstimateHigh": "481000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1360",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.5490",
                "earningsEstimateAvg": "2.3700",
                "earningsEstimateLow": "2.2300",
                "earningsEstimateHigh": "2.4700",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5490",
                "revenueEstimateAvg": "557500000.00",
                "revenueEstimateLow": "522500000.00",
                "revenueEstimateHigh": "600300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2740",
                "epsTrendCurrent": "2.3700",
                "epsTrend7daysAgo": "2.3700",
                "epsTrend30daysAgo": "2.3700",
                "epsTrend60daysAgo": "2.8600",
                "epsTrend90daysAgo": "2.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.7450",
                "earningsEstimateAvg": "1.7100",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7450",
                "revenueEstimateAvg": "479073000.00",
                "revenueEstimateLow": "455000000.00",
                "revenueEstimateHigh": "513500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2730",
                "epsTrendCurrent": "1.7100",
                "epsTrend7daysAgo": "1.7100",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.9450",
                "earningsEstimateAvg": "4.8300",
                "earningsEstimateLow": "4.6600",
                "earningsEstimateHigh": "4.9300",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.9450",
                "revenueEstimateAvg": "1668800000.00",
                "revenueEstimateLow": "1634900000.00",
                "revenueEstimateHigh": "1697000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4410",
                "epsTrendCurrent": "4.8300",
                "epsTrend7daysAgo": "4.8300",
                "epsTrend30daysAgo": "4.8300",
                "epsTrend60daysAgo": "4.8300",
                "epsTrend90daysAgo": "4.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "64.5000",
                "earningsEstimateAvg": "1.2700",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "64.5000",
                "revenueEstimateAvg": "408150000.00",
                "revenueEstimateLow": "407500000.00",
                "revenueEstimateHigh": "408800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2700",
                "epsTrend7daysAgo": "1.2700",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.6340",
                "earningsEstimateAvg": "1.0800",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6340",
                "revenueEstimateAvg": "437682000.00",
                "revenueEstimateLow": "415000000.00",
                "revenueEstimateHigh": "420600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.8780",
                "epsTrendCurrent": "1.0800",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.2900",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2900",
                "revenueEstimateAvg": "352550000.00",
                "revenueEstimateLow": "345100000.00",
                "revenueEstimateHigh": "360000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1750",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1750",
                "revenueEstimateAvg": "1109630000.00",
                "revenueEstimateLow": "1102300000.00",
                "revenueEstimateHigh": "1115000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1450",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.1790",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1790",
                "revenueEstimateAvg": "266770000.00",
                "revenueEstimateLow": "257600000.00",
                "revenueEstimateHigh": "282700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1410",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.4150",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4150",
                "revenueEstimateAvg": "281300000.00",
                "revenueEstimateLow": "243400000.00",
                "revenueEstimateHigh": "320000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1850",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.7650",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7650",
                "revenueEstimateAvg": "307900000.00",
                "revenueEstimateLow": "285700000.00",
                "revenueEstimateHigh": "320000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.3410",
                "earningsEstimateAvg": "1.4100",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "2.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3410",
                "revenueEstimateAvg": "1298300000.00",
                "revenueEstimateLow": "1277900000.00",
                "revenueEstimateHigh": "1318700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1430",
                "epsTrendCurrent": "1.4100",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.5100",
                "epsTrend60daysAgo": "1.5100",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.4440",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.4440",
                "revenueEstimateAvg": "337020000.00",
                "revenueEstimateLow": "326000000.00",
                "revenueEstimateHigh": "347600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0860",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.5820",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5820",
                "revenueEstimateAvg": "344330000.00",
                "revenueEstimateLow": "310900000.00",
                "revenueEstimateHigh": "368400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1400",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0270",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0270",
                "revenueEstimateAvg": "343770000.00",
                "revenueEstimateLow": "318800000.00",
                "revenueEstimateHigh": "362500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2670",
                "earningsEstimateAvg": "2.2000",
                "earningsEstimateLow": "2.1400",
                "earningsEstimateHigh": "2.3100",
                "earningsEstimateYearAgoEps": "3.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2670",
                "revenueEstimateAvg": "1502430000.00",
                "revenueEstimateLow": "1490700000.00",
                "revenueEstimateHigh": "1517300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "2.2000",
                "epsTrend7daysAgo": "2.2000",
                "epsTrend30daysAgo": "2.2000",
                "epsTrend60daysAgo": "2.1500",
                "epsTrend90daysAgo": "2.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.5590",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5590",
                "revenueEstimateAvg": "376450000.00",
                "revenueEstimateLow": "364200000.00",
                "revenueEstimateHigh": "388700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0480",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0480",
                "revenueEstimateAvg": "400459000.00",
                "revenueEstimateLow": "383100000.00",
                "revenueEstimateHigh": "399100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.7050",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7050",
                "revenueEstimateAvg": "368450000.00",
                "revenueEstimateLow": "364000000.00",
                "revenueEstimateHigh": "372900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.8400",
                "earningsEstimateLow": "2.7800",
                "earningsEstimateHigh": "2.9000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1470200000.00",
                "revenueEstimateLow": "1469800000.00",
                "revenueEstimateHigh": "1470600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.8400",
                "epsTrend7daysAgo": "2.8400",
                "epsTrend30daysAgo": "2.8400",
                "epsTrend60daysAgo": "2.8400",
                "epsTrend90daysAgo": "2.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "354700000.00",
                "revenueEstimateLow": "340200000.00",
                "revenueEstimateHigh": "369200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "351200000.00",
                "revenueEstimateLow": "333100000.00",
                "revenueEstimateHigh": "369300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.5
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.19
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.96
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.09
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 6.26
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.82
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.64
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.7
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.14
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.99
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.27
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1710753000.00",
                    "intangibleAssets": "39333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5360000.00",
                    "totalLiab": "914464000.00",
                    "totalStockholderEquity": "796289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30546000.00",
                    "commonStock": "334000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "642949000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "17574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370432000.00",
                    "currentDeferredRevenue": "11303000.00",
                    "netDebt": "408786000.00",
                    "shortTermDebt": "43670000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "426360000.00",
                    "otherStockholderEquity": "144002000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "453991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "229699000.00",
                    "longTermDebt": "270000000.00",
                    "inventory": "201358000.00",
                    "accountsPayable": "284334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1256762000.00",
                    "capitalLeaseObligations": "156360000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10701000.00",
                    "nonCurrentLiabilitiesTotal": "544032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1710753000.00",
                    "cashAndShortTermInvestments": "17574000.00",
                    "propertyPlantAndEquipmentGross": "1120131000.00",
                    "propertyPlantAndEquipmentNet": "1120131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83559000.00",
                    "netInvestedCapital": "1066289000.00",
                    "commonStockSharesOutstanding": "26980742.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1706148000.00",
                    "intangibleAssets": "40095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8639000.00",
                    "totalLiab": "890932000.00",
                    "totalStockholderEquity": "815216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45000000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "663019000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "19766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389951000.00",
                    "currentDeferredRevenue": "14536000.00",
                    "netDebt": "362928000.00",
                    "shortTermDebt": "45299000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "382694000.00",
                    "otherStockholderEquity": "142869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "175707000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "236495000.00",
                    "accountsPayable": "284016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1265541000.00",
                    "capitalLeaseObligations": "165555000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10719000.00",
                    "nonCurrentLiabilitiesTotal": "500981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1706148000.00",
                    "cashAndShortTermInvestments": "19766000.00",
                    "propertyPlantAndEquipmentGross": "2306152000.00",
                    "propertyPlantAndEquipmentNet": "1128212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50656000.00",
                    "netInvestedCapital": "1030216000.00",
                    "commonStockSharesOutstanding": "26941274.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1688347000.00",
                    "intangibleAssets": "40857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13931000.00",
                    "totalLiab": "870115000.00",
                    "totalStockholderEquity": "818232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55899000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "670264000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "23696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334328000.00",
                    "currentDeferredRevenue": "681000.00",
                    "netDebt": "382923000.00",
                    "shortTermDebt": "41695000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "406619000.00",
                    "otherStockholderEquity": "141813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "454995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "208248000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": "209120000.00",
                    "accountsPayable": "236053000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5823000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37318999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1233351999.00",
                    "capitalLeaseObligations": "156619000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10848000.00",
                    "nonCurrentLiabilitiesTotal": "535787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1688347000.00",
                    "cashAndShortTermInvestments": "23696000.00",
                    "propertyPlantAndEquipmentGross": "1098984000.00",
                    "propertyPlantAndEquipmentNet": "1098984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120667000.00",
                    "netInvestedCapital": "1068232000.00",
                    "commonStockSharesOutstanding": "27248759.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1646402000.00",
                    "intangibleAssets": "41619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19021000.00",
                    "totalLiab": "822670000.00",
                    "totalStockholderEquity": "823732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48200000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "677354000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "18446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321067000.00",
                    "currentDeferredRevenue": "1858000.00",
                    "netDebt": "359309000.00",
                    "shortTermDebt": "38718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "377755000.00",
                    "otherStockholderEquity": "140034000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "434176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174945000.00",
                    "longTermDebt": "240000000.00",
                    "inventory": "221764000.00",
                    "accountsPayable": "231907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6012000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1212226000.00",
                    "capitalLeaseObligations": "137755000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10628000.00",
                    "nonCurrentLiabilitiesTotal": "501603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1646402000.00",
                    "cashAndShortTermInvestments": "18446000.00",
                    "propertyPlantAndEquipmentGross": "1073197000.00",
                    "propertyPlantAndEquipmentNet": "1073197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113109000.00",
                    "netInvestedCapital": "1063732000.00",
                    "commonStockSharesOutstanding": "27249000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1625974000.00",
                    "intangibleAssets": "42382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7645000.00",
                    "totalLiab": "831606000.00",
                    "totalStockholderEquity": "794368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42775000.00",
                    "commonStock": "331000.00",
                    "capitalStock": "331000.00",
                    "retainedEarnings": "650435000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "8344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350946000.00",
                    "currentDeferredRevenue": "26582000.00",
                    "netDebt": "352186000.00",
                    "shortTermDebt": "40093000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "360530000.00",
                    "otherStockholderEquity": "137614000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "418182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "179336000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "222857000.00",
                    "accountsPayable": "238906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1207792000.00",
                    "capitalLeaseObligations": "145530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10877000.00",
                    "nonCurrentLiabilitiesTotal": "480660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1625974000.00",
                    "cashAndShortTermInvestments": "8344000.00",
                    "propertyPlantAndEquipmentGross": "1070850000.00",
                    "propertyPlantAndEquipmentNet": "1070850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67236000.00",
                    "netInvestedCapital": "1009368000.00",
                    "commonStockSharesOutstanding": "27289000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1594920000.00",
                    "intangibleAssets": "43144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8990000.00",
                    "totalLiab": "820270000.00",
                    "totalStockholderEquity": "774650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47264000.00",
                    "commonStock": "330000.00",
                    "capitalStock": "330000.00",
                    "retainedEarnings": "631541000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "19564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357103000.00",
                    "currentDeferredRevenue": "37538000.00",
                    "netDebt": "329329000.00",
                    "shortTermDebt": "42493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348893000.00",
                    "otherStockholderEquity": "136809000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "387116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146176000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": "212386000.00",
                    "accountsPayable": "228761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1207804000.00",
                    "capitalLeaseObligations": "153893000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11468000.00",
                    "nonCurrentLiabilitiesTotal": "463167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1594920000.00",
                    "cashAndShortTermInvestments": "19564000.00",
                    "propertyPlantAndEquipmentGross": "2203848000.00",
                    "propertyPlantAndEquipmentNet": "1071296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30013000.00",
                    "netInvestedCapital": "969650000.00",
                    "commonStockSharesOutstanding": "27235000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1510235000.00",
                    "intangibleAssets": "43906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15608000.00",
                    "totalLiab": "743827000.00",
                    "totalStockholderEquity": "766408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55783000.00",
                    "commonStock": "330000.00",
                    "capitalStock": "330000.00",
                    "retainedEarnings": "635609000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "17298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295142000.00",
                    "currentDeferredRevenue": "1517000.00",
                    "netDebt": "288630000.00",
                    "shortTermDebt": "30135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "305928000.00",
                    "otherStockholderEquity": "134672000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149433000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "213434000.00",
                    "accountsPayable": "207272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114462000.00",
                    "capitalLeaseObligations": "90928000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11154000.00",
                    "nonCurrentLiabilitiesTotal": "448685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1510235000.00",
                    "cashAndShortTermInvestments": "17298000.00",
                    "propertyPlantAndEquipmentGross": "983314000.00",
                    "propertyPlantAndEquipmentNet": "983314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100631000.00",
                    "netInvestedCapital": "981408000.00",
                    "commonStockSharesOutstanding": "27205000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1477950000.00",
                    "intangibleAssets": "44668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20326000.00",
                    "totalLiab": "731353000.00",
                    "totalStockholderEquity": "746597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50223000.00",
                    "commonStock": "330000.00",
                    "capitalStock": "330000.00",
                    "retainedEarnings": "617723000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "12105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272954000.00",
                    "currentDeferredRevenue": "1148000.00",
                    "netDebt": "309928000.00",
                    "shortTermDebt": "31250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "322033000.00",
                    "otherStockholderEquity": "132723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "378592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170334000.00",
                    "longTermDebt": "230000000.00",
                    "inventory": "175827000.00",
                    "accountsPayable": "189326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1099358000.00",
                    "capitalLeaseObligations": "92033000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9894000.00",
                    "nonCurrentLiabilitiesTotal": "458399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1477950000.00",
                    "cashAndShortTermInvestments": "12105000.00",
                    "propertyPlantAndEquipmentGross": "970367000.00",
                    "propertyPlantAndEquipmentNet": "970367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105638000.00",
                    "netInvestedCapital": "976597000.00",
                    "commonStockSharesOutstanding": "27150347.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1467983000.00",
                    "intangibleAssets": "45431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8549000.00",
                    "totalLiab": "754826000.00",
                    "totalStockholderEquity": "713157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46771000.00",
                    "commonStock": "329000.00",
                    "capitalStock": "329000.00",
                    "retainedEarnings": "583218000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "20633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284122000.00",
                    "currentDeferredRevenue": "11286000.00",
                    "netDebt": "311346000.00",
                    "shortTermDebt": "28358000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "331979000.00",
                    "otherStockholderEquity": "133762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "391307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171204000.00",
                    "longTermDebt": "245000000.00",
                    "inventory": "190921000.00",
                    "accountsPayable": "196772000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076676000.00",
                    "capitalLeaseObligations": "86979000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10133000.00",
                    "nonCurrentLiabilitiesTotal": "470704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1467983000.00",
                    "cashAndShortTermInvestments": "20633000.00",
                    "propertyPlantAndEquipmentGross": "948817000.00",
                    "propertyPlantAndEquipmentNet": "948817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107185000.00",
                    "netInvestedCapital": "958157000.00",
                    "commonStockSharesOutstanding": "26878660.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1496020000.00",
                    "intangibleAssets": "46193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11378000.00",
                    "totalLiab": "756783000.00",
                    "totalStockholderEquity": "739237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44086000.00",
                    "commonStock": "326000.00",
                    "capitalStock": "326000.00",
                    "retainedEarnings": "605067000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "29768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358918000.00",
                    "currentDeferredRevenue": "15678000.00",
                    "netDebt": "236246000.00",
                    "shortTermDebt": "32053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266014000.00",
                    "otherStockholderEquity": "137988000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "419804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166827000.00",
                    "longTermDebt": "170000000.00",
                    "inventory": "211831000.00",
                    "accountsPayable": "259068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076216000.00",
                    "capitalLeaseObligations": "96014000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9185000.00",
                    "nonCurrentLiabilitiesTotal": "397865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1496020000.00",
                    "cashAndShortTermInvestments": "29768000.00",
                    "propertyPlantAndEquipmentGross": "2024456000.00",
                    "propertyPlantAndEquipmentNet": "948447000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60886000.00",
                    "netInvestedCapital": "909237000.00",
                    "commonStockSharesOutstanding": "26911754.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1476454000.00",
                    "intangibleAssets": "46955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16251000.00",
                    "totalLiab": "721969000.00",
                    "totalStockholderEquity": "754485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41302000.00",
                    "commonStock": "326000.00",
                    "capitalStock": "326000.00",
                    "retainedEarnings": "614557000.00",
                    "otherLiab": "175140000.00",
                    "goodWill": "56192000.00",
                    "otherAssets": "26910000.00",
                    "cash": "22110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307954000.00",
                    "currentDeferredRevenue": "2415000.00",
                    "netDebt": "250455000.00",
                    "shortTermDebt": "33690000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272565000.00",
                    "otherStockholderEquity": "143910000.00",
                    "propertyPlantEquipment": "932666000.00",
                    "totalCurrentAssets": "413731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "651338000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "146171000.00",
                    "longTermDebt": "170000000.00",
                    "inventory": "229199000.00",
                    "accountsPayable": "230547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062723000.00",
                    "capitalLeaseObligations": "102565000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10290000.00",
                    "nonCurrentLiabilitiesTotal": "414015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1476454000.00",
                    "cashAndShortTermInvestments": "22110000.00",
                    "propertyPlantAndEquipmentGross": "932666000.00",
                    "propertyPlantAndEquipmentNet": "932666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105777000.00",
                    "netInvestedCapital": "924485000.00",
                    "commonStockSharesOutstanding": "27209521.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1467009000.00",
                    "intangibleAssets": "47717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20043000.00",
                    "totalLiab": "692650000.00",
                    "totalStockholderEquity": "774359000.00",
                    "deferredLongTermLiab": "164256000.00",
                    "otherCurrentLiab": "43310000.00",
                    "commonStock": "326000.00",
                    "capitalStock": "326000.00",
                    "retainedEarnings": "626885000.00",
                    "otherLiab": "176678000.00",
                    "goodWill": "56192000.00",
                    "otherAssets": "25244000.00",
                    "cash": "10536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300143000.00",
                    "currentDeferredRevenue": "2333000.00",
                    "netDebt": "239635000.00",
                    "shortTermDebt": "34342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250171000.00",
                    "otherStockholderEquity": "151653000.00",
                    "propertyPlantEquipment": "926701000.00",
                    "totalCurrentAssets": "411155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "670450000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "154590000.00",
                    "longTermDebt": "140000000.00",
                    "inventory": "225986000.00",
                    "accountsPayable": "220158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4505000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "326000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "626885000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055854000.00",
                    "capitalLeaseObligations": "110171000.00",
                    "longTermDebtTotal": "140000000.00",
                    "nonCurrentLiabilitiesOther": "88251000.00",
                    "nonCurrentLiabilitiesTotal": "392507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "151706000.00",
                    "liabilitiesAndStockholdersEquity": "1467009000.00",
                    "cashAndShortTermInvestments": "10536000.00",
                    "propertyPlantAndEquipmentGross": "926701000.00",
                    "propertyPlantAndEquipmentNet": "926701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111012000.00",
                    "netInvestedCapital": "914359000.00",
                    "commonStockSharesOutstanding": "28113402.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1448815000.00",
                    "intangibleAssets": "48480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6295000.00",
                    "totalLiab": "690748000.00",
                    "totalStockholderEquity": "758067000.00",
                    "deferredLongTermLiab": "160192000.00",
                    "otherCurrentLiab": "40611000.00",
                    "commonStock": "325000.00",
                    "capitalStock": "325000.00",
                    "retainedEarnings": "598339000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "1826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314960000.00",
                    "currentDeferredRevenue": "25672000.00",
                    "netDebt": "238763000.00",
                    "shortTermDebt": "36171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240589000.00",
                    "otherStockholderEquity": "163783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "653395000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "162412000.00",
                    "longTermDebt": "127000000.00",
                    "inventory": "224635000.00",
                    "accountsPayable": "212506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "325000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "598339000.00",
                    "treasuryStock": "-48000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053647000.00",
                    "capitalLeaseObligations": "113589000.00",
                    "longTermDebtTotal": "127000000.00",
                    "nonCurrentLiabilitiesOther": "88596000.00",
                    "nonCurrentLiabilitiesTotal": "375788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163831000.00",
                    "liabilitiesAndStockholdersEquity": "1448815000.00",
                    "cashAndShortTermInvestments": "1826000.00",
                    "propertyPlantAndEquipmentGross": "925743000.00",
                    "propertyPlantAndEquipmentNet": "925743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80208000.00",
                    "netInvestedCapital": "885067000.00",
                    "commonStockSharesOutstanding": "28586563.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1495331000.00",
                    "intangibleAssets": "49242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9241000.00",
                    "totalLiab": "757151000.00",
                    "totalStockholderEquity": "738180000.00",
                    "deferredLongTermLiab": "160409000.00",
                    "otherCurrentLiab": "48820000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "567517000.00",
                    "otherLiab": "170100000.00",
                    "goodWill": "56192000.00",
                    "otherAssets": "23216000.00",
                    "cash": "30985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393492000.00",
                    "currentDeferredRevenue": "34430000.00",
                    "netDebt": "199058000.00",
                    "shortTermDebt": "37472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230043000.00",
                    "otherStockholderEquity": "174540000.00",
                    "propertyPlantEquipment": "925753000.00",
                    "totalCurrentAssets": "440928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "632746000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "185200000.00",
                    "longTermDebt": "115000000.00",
                    "inventory": "215502000.00",
                    "accountsPayable": "272740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "567517000.00",
                    "treasuryStock": "-45000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054403000.00",
                    "capitalLeaseObligations": "115043000.00",
                    "longTermDebtTotal": "115000000.00",
                    "nonCurrentLiabilitiesOther": "10679000.00",
                    "nonCurrentLiabilitiesTotal": "363659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174585000.00",
                    "liabilitiesAndStockholdersEquity": "1495331000.00",
                    "cashAndShortTermInvestments": "30985000.00",
                    "propertyPlantAndEquipmentGross": "925753000.00",
                    "propertyPlantAndEquipmentNet": "925753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47436000.00",
                    "netInvestedCapital": "853180000.00",
                    "commonStockSharesOutstanding": "28608181.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1455533000.00",
                    "intangibleAssets": "50004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14399000.00",
                    "totalLiab": "741256000.00",
                    "totalStockholderEquity": "714277000.00",
                    "deferredLongTermLiab": "152412000.00",
                    "otherCurrentLiab": "44068000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "538056000.00",
                    "otherLiab": "169296000.00",
                    "goodWill": "56192000.00",
                    "otherAssets": "22833000.00",
                    "cash": "24694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350656000.00",
                    "currentDeferredRevenue": "2561000.00",
                    "netDebt": "235523000.00",
                    "shortTermDebt": "38913000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260217000.00",
                    "otherStockholderEquity": "181586000.00",
                    "propertyPlantEquipment": "928148000.00",
                    "totalCurrentAssets": "398356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "608081000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "200831000.00",
                    "longTermDebt": "135000000.00",
                    "inventory": "158432000.00",
                    "accountsPayable": "265090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5685000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "538056000.00",
                    "treasuryStock": "-42000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1057177000.00",
                    "capitalLeaseObligations": "125217000.00",
                    "longTermDebtTotal": "135000000.00",
                    "nonCurrentLiabilitiesOther": "103188000.00",
                    "nonCurrentLiabilitiesTotal": "390600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "181628000.00",
                    "liabilitiesAndStockholdersEquity": "1455533000.00",
                    "cashAndShortTermInvestments": "24694000.00",
                    "propertyPlantAndEquipmentGross": "928148000.00",
                    "propertyPlantAndEquipmentNet": "928148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47700000.00",
                    "netInvestedCapital": "849277000.00",
                    "commonStockSharesOutstanding": "28889658.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1483257000.00",
                    "intangibleAssets": "50766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16798000.00",
                    "totalLiab": "764048000.00",
                    "totalStockholderEquity": "719209000.00",
                    "deferredLongTermLiab": "148263000.00",
                    "otherCurrentLiab": "43449000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "532246000.00",
                    "otherLiab": "169827000.00",
                    "goodWill": "58192000.00",
                    "otherAssets": "22266000.00",
                    "cash": "17297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356344000.00",
                    "currentDeferredRevenue": "1607000.00",
                    "netDebt": "259575000.00",
                    "shortTermDebt": "38995000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276872000.00",
                    "otherStockholderEquity": "192353000.00",
                    "propertyPlantEquipment": "916120000.00",
                    "totalCurrentAssets": "435913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "610251000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "246371000.00",
                    "longTermDebt": "146500000.00",
                    "inventory": "155447000.00",
                    "accountsPayable": "272261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5710000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "532246000.00",
                    "treasuryStock": "-39000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047344000.00",
                    "capitalLeaseObligations": "130372000.00",
                    "longTermDebtTotal": "146500000.00",
                    "nonCurrentLiabilitiesOther": "112941000.00",
                    "nonCurrentLiabilitiesTotal": "407704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192392000.00",
                    "liabilitiesAndStockholdersEquity": "1483257000.00",
                    "cashAndShortTermInvestments": "17297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "916120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79569000.00",
                    "netInvestedCapital": "865709000.00",
                    "commonStockSharesOutstanding": "29262709.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1457121000.00",
                    "intangibleAssets": "48948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6220000.00",
                    "totalLiab": "798730000.00",
                    "totalStockholderEquity": "658391000.00",
                    "deferredLongTermLiab": "145206000.00",
                    "otherCurrentLiab": "40203000.00",
                    "commonStock": "319000.00",
                    "capitalStock": "319000.00",
                    "retainedEarnings": "470759000.00",
                    "otherLiab": "175007000.00",
                    "goodWill": "57863000.00",
                    "otherAssets": "22497000.00",
                    "cash": "19306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307252000.00",
                    "currentDeferredRevenue": "2434000.00",
                    "netDebt": "333600000.00",
                    "shortTermDebt": "36435000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352906000.00",
                    "otherStockholderEquity": "193283000.00",
                    "propertyPlantEquipment": "915350000.00",
                    "totalCurrentAssets": "412463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "551580000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "223541000.00",
                    "longTermDebt": "220000000.00",
                    "inventory": "163396000.00",
                    "accountsPayable": "200524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "470759000.00",
                    "treasuryStock": "-38000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044658000.00",
                    "capitalLeaseObligations": "132906000.00",
                    "longTermDebtTotal": "220000000.00",
                    "nonCurrentLiabilitiesOther": "126272000.00",
                    "nonCurrentLiabilitiesTotal": "491478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "193321000.00",
                    "liabilitiesAndStockholdersEquity": "1457121000.00",
                    "cashAndShortTermInvestments": "19306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "915350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105211000.00",
                    "netInvestedCapital": "878391000.00",
                    "commonStockSharesOutstanding": "29371051.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1311999000.00",
                    "intangibleAssets": "17980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6097000.00",
                    "totalLiab": "710809000.00",
                    "totalStockholderEquity": "601190000.00",
                    "deferredLongTermLiab": "133330000.00",
                    "otherCurrentLiab": "49712000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "411516000.00",
                    "otherLiab": "165407000.00",
                    "goodWill": "17592000.00",
                    "otherAssets": "40382000.00",
                    "cash": "15100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309822000.00",
                    "currentDeferredRevenue": "2749000.00",
                    "netDebt": "256607000.00",
                    "shortTermDebt": "36127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271707000.00",
                    "otherStockholderEquity": "195895000.00",
                    "propertyPlantEquipment": "904171000.00",
                    "totalCurrentAssets": "349854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "583598000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "179087000.00",
                    "longTermDebt": "135000000.00",
                    "inventory": "149570000.00",
                    "accountsPayable": "221234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "411516000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "962145000.00",
                    "capitalLeaseObligations": "136707000.00",
                    "longTermDebtTotal": "135000000.00",
                    "nonCurrentLiabilitiesOther": "132657000.00",
                    "nonCurrentLiabilitiesTotal": "400987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195931000.00",
                    "liabilitiesAndStockholdersEquity": "1311999000.00",
                    "cashAndShortTermInvestments": "15100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "904171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40032000.00",
                    "netInvestedCapital": "736190000.00",
                    "commonStockSharesOutstanding": "29417713.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1290362000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11654000.00",
                    "totalLiab": "724051000.00",
                    "totalStockholderEquity": "566311000.00",
                    "deferredLongTermLiab": "137241000.00",
                    "otherCurrentLiab": "48315000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "387932000.00",
                    "otherLiab": "176138000.00",
                    "goodWill": "17592000.00",
                    "otherAssets": "37384000.00",
                    "cash": "7239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306140000.00",
                    "currentDeferredRevenue": "3138000.00",
                    "netDebt": "271228000.00",
                    "shortTermDebt": "36694000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278467000.00",
                    "otherStockholderEquity": "192914000.00",
                    "propertyPlantEquipment": "902304000.00",
                    "totalCurrentAssets": "333082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "548719000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "171278000.00",
                    "longTermDebt": "135000000.00",
                    "inventory": "142911000.00",
                    "accountsPayable": "217993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "387932000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957280000.00",
                    "capitalLeaseObligations": "143467000.00",
                    "longTermDebtTotal": "135000000.00",
                    "nonCurrentLiabilitiesOther": "11778000.00",
                    "nonCurrentLiabilitiesTotal": "417911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192950000.00",
                    "liabilitiesAndStockholdersEquity": "1290362000.00",
                    "cashAndShortTermInvestments": "7239000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "902304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26942000.00",
                    "netInvestedCapital": "701311000.00",
                    "commonStockSharesOutstanding": "29100276.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1245324000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14650000.00",
                    "totalLiab": "722495000.00",
                    "totalStockholderEquity": "522829000.00",
                    "deferredLongTermLiab": "133681000.00",
                    "otherCurrentLiab": "43155000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "317000.00",
                    "retainedEarnings": "347505000.00",
                    "otherLiab": "179830000.00",
                    "goodWill": "17592000.00",
                    "otherAssets": "37949000.00",
                    "cash": "4251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269105000.00",
                    "currentDeferredRevenue": "2950000.00",
                    "netDebt": "297505000.00",
                    "shortTermDebt": "28196000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "301756000.00",
                    "otherStockholderEquity": "190259000.00",
                    "propertyPlantEquipment": "865033000.00",
                    "totalCurrentAssets": "324750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "505237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "165744000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": "140105000.00",
                    "accountsPayable": "194804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15252000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "347505000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "920574000.00",
                    "capitalLeaseObligations": "106756000.00",
                    "longTermDebtTotal": "195000000.00",
                    "nonCurrentLiabilitiesOther": "8147000.00",
                    "nonCurrentLiabilitiesTotal": "453390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190295000.00",
                    "liabilitiesAndStockholdersEquity": "1245324000.00",
                    "cashAndShortTermInvestments": "4251000.00",
                    "propertyPlantAndEquipmentGross": "865033000.00",
                    "propertyPlantAndEquipmentNet": "865033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55645000.00",
                    "netInvestedCapital": "717829000.00",
                    "commonStockSharesOutstanding": "28920177.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1242783000.00",
                    "intangibleAssets": "17592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4342000.00",
                    "totalLiab": "768195000.00",
                    "totalStockholderEquity": "474588000.00",
                    "deferredLongTermLiab": "127973000.00",
                    "otherCurrentLiab": "39724000.00",
                    "commonStock": "317000.00",
                    "capitalStock": null,
                    "retainedEarnings": "303374000.00",
                    "otherLiab": "175482000.00",
                    "goodWill": "17592000.00",
                    "otherAssets": "0.00",
                    "cash": "14124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259482000.00",
                    "currentDeferredRevenue": "19576000.00",
                    "netDebt": "345696000.00",
                    "shortTermDebt": "26589000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359820000.00",
                    "otherStockholderEquity": "186616000.00",
                    "propertyPlantEquipment": "877063000.00",
                    "totalCurrentAssets": "310077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "456996000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "149801000.00",
                    "longTermDebt": "246000000.00",
                    "inventory": "141810000.00",
                    "accountsPayable": "173593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "303374000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "932706000.00",
                    "capitalLeaseObligations": "113820000.00",
                    "longTermDebtTotal": "246000000.00",
                    "nonCurrentLiabilitiesOther": "134740000.00",
                    "nonCurrentLiabilitiesTotal": "508713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186652000.00",
                    "liabilitiesAndStockholdersEquity": "1242783000.00",
                    "cashAndShortTermInvestments": "14124000.00",
                    "propertyPlantAndEquipmentGross": "877063000.00",
                    "propertyPlantAndEquipmentNet": "877063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50595000.00",
                    "netInvestedCapital": "720588000.00",
                    "commonStockSharesOutstanding": "28741066.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1263407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6969000.00",
                    "totalLiab": "819284000.00",
                    "totalStockholderEquity": "444123000.00",
                    "deferredLongTermLiab": "125575000.00",
                    "otherCurrentLiab": "41152000.00",
                    "commonStock": "316000.00",
                    "capitalStock": null,
                    "retainedEarnings": "275243000.00",
                    "otherLiab": "171642000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "34946000.00",
                    "cash": "10606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287037000.00",
                    "currentDeferredRevenue": "26379000.00",
                    "netDebt": "379278000.00",
                    "shortTermDebt": "29279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "389884000.00",
                    "otherStockholderEquity": "184696000.00",
                    "propertyPlantEquipment": "765469000.00",
                    "totalCurrentAssets": "333503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429118000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135843000.00",
                    "longTermDebt": "275000000.00",
                    "inventory": "180085000.00",
                    "accountsPayable": "190227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "275243000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "929904000.00",
                    "capitalLeaseObligations": "114884000.00",
                    "longTermDebtTotal": "275000000.00",
                    "nonCurrentLiabilitiesOther": "131672000.00",
                    "nonCurrentLiabilitiesTotal": "532247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "184732000.00",
                    "liabilitiesAndStockholdersEquity": "1263407000.00",
                    "cashAndShortTermInvestments": "10606000.00",
                    "propertyPlantAndEquipmentGross": "879953000.00",
                    "propertyPlantAndEquipmentNet": "879953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46466000.00",
                    "netInvestedCapital": "719123000.00",
                    "commonStockSharesOutstanding": "28349870.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1235132000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7096000.00",
                    "totalLiab": "814098000.00",
                    "totalStockholderEquity": "421034000.00",
                    "deferredLongTermLiab": "121445000.00",
                    "otherCurrentLiab": "35610000.00",
                    "commonStock": "316000.00",
                    "capitalStock": null,
                    "retainedEarnings": "248479000.00",
                    "otherLiab": "168531000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "36079000.00",
                    "cash": "16686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253162000.00",
                    "currentDeferredRevenue": "6176000.00",
                    "netDebt": "407123000.00",
                    "shortTermDebt": "31724000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "423809000.00",
                    "otherStockholderEquity": "183320000.00",
                    "propertyPlantEquipment": "875485000.00",
                    "totalCurrentAssets": "308563000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "406029000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110908000.00",
                    "longTermDebt": "313000000.00",
                    "inventory": "173873000.00",
                    "accountsPayable": "179652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11081000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "248479000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "926569000.00",
                    "capitalLeaseObligations": "110809000.00",
                    "longTermDebtTotal": "313000000.00",
                    "nonCurrentLiabilitiesOther": "126491000.00",
                    "nonCurrentLiabilitiesTotal": "560936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "183356000.00",
                    "liabilitiesAndStockholdersEquity": "1235132000.00",
                    "cashAndShortTermInvestments": "16686000.00",
                    "propertyPlantAndEquipmentGross": "875485000.00",
                    "propertyPlantAndEquipmentNet": "875485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55401000.00",
                    "netInvestedCapital": "734034000.00",
                    "commonStockSharesOutstanding": "28079937.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1285999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8633000.00",
                    "totalLiab": "865212000.00",
                    "totalStockholderEquity": "420787000.00",
                    "deferredLongTermLiab": "119941000.00",
                    "otherCurrentLiab": "34170000.00",
                    "commonStock": "316000.00",
                    "capitalStock": null,
                    "retainedEarnings": "249171000.00",
                    "otherLiab": "165291000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "37251000.00",
                    "cash": "72663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226324000.00",
                    "currentDeferredRevenue": "5263000.00",
                    "netDebt": "435618000.00",
                    "shortTermDebt": "35105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "508281000.00",
                    "otherStockholderEquity": "182717000.00",
                    "propertyPlantEquipment": "883824000.00",
                    "totalCurrentAssets": "349919000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405782000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84899000.00",
                    "longTermDebt": "388000000.00",
                    "inventory": "183724000.00",
                    "accountsPayable": "151786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "249171000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "936080000.00",
                    "capitalLeaseObligations": "120281000.00",
                    "longTermDebtTotal": "388000000.00",
                    "nonCurrentLiabilitiesOther": "11012000.00",
                    "nonCurrentLiabilitiesTotal": "638888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "182753000.00",
                    "liabilitiesAndStockholdersEquity": "1285999000.00",
                    "cashAndShortTermInvestments": "72663000.00",
                    "propertyPlantAndEquipmentGross": "883824000.00",
                    "propertyPlantAndEquipmentNet": "883824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123595000.00",
                    "netInvestedCapital": "808787000.00",
                    "commonStockSharesOutstanding": "28073648.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1263312000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4641000.00",
                    "totalLiab": "855476000.00",
                    "totalStockholderEquity": "407836000.00",
                    "deferredLongTermLiab": "120663000.00",
                    "otherCurrentLiab": "31311000.00",
                    "commonStock": "316000.00",
                    "capitalStock": null,
                    "retainedEarnings": "237742000.00",
                    "otherLiab": "160037000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "37987000.00",
                    "cash": "30754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268680000.00",
                    "currentDeferredRevenue": "13070000.00",
                    "netDebt": "434366000.00",
                    "shortTermDebt": "38361000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "465120000.00",
                    "otherStockholderEquity": "181122000.00",
                    "propertyPlantEquipment": "893856000.00",
                    "totalCurrentAssets": "316464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "392831000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "123003000.00",
                    "longTermDebt": "337000000.00",
                    "inventory": "158066000.00",
                    "accountsPayable": "185938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "237742000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "946848000.00",
                    "capitalLeaseObligations": "128120000.00",
                    "longTermDebtTotal": "337543000.00",
                    "nonCurrentLiabilitiesOther": "6640000.00",
                    "nonCurrentLiabilitiesTotal": "586796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "181158000.00",
                    "liabilitiesAndStockholdersEquity": "1263312000.00",
                    "cashAndShortTermInvestments": "30754000.00",
                    "propertyPlantAndEquipmentGross": "893856000.00",
                    "propertyPlantAndEquipmentNet": "893856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47784000.00",
                    "netInvestedCapital": "744836000.00",
                    "commonStockSharesOutstanding": "28050955.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1235969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5117000.00",
                    "totalLiab": "835091000.00",
                    "totalStockholderEquity": "400878000.00",
                    "deferredLongTermLiab": "110071000.00",
                    "otherCurrentLiab": "28114000.00",
                    "commonStock": "314000.00",
                    "capitalStock": null,
                    "retainedEarnings": "229166000.00",
                    "otherLiab": "147310000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "38561000.00",
                    "cash": "7050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291726000.00",
                    "currentDeferredRevenue": "19696000.00",
                    "netDebt": "426302000.00",
                    "shortTermDebt": "38005000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433352000.00",
                    "otherStockholderEquity": "180849000.00",
                    "propertyPlantEquipment": "891866000.00",
                    "totalCurrentAssets": "290537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "385873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "106660000.00",
                    "longTermDebt": "297000000.00",
                    "inventory": "171710000.00",
                    "accountsPayable": "205911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "229166000.00",
                    "treasuryStock": "-35000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "945432000.00",
                    "capitalLeaseObligations": "136352000.00",
                    "longTermDebtTotal": "297708000.00",
                    "nonCurrentLiabilitiesOther": "5537000.00",
                    "nonCurrentLiabilitiesTotal": "543365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180884000.00",
                    "liabilitiesAndStockholdersEquity": "1235969000.00",
                    "cashAndShortTermInvestments": "7050000.00",
                    "propertyPlantAndEquipmentGross": "891866000.00",
                    "propertyPlantAndEquipmentNet": "891866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27913171.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1211817000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8433000.00",
                    "totalLiab": "794591000.00",
                    "totalStockholderEquity": "417226000.00",
                    "deferredLongTermLiab": "112579000.00",
                    "otherCurrentLiab": "29839000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "231260000.00",
                    "otherLiab": "140403000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "38795000.00",
                    "cash": "10048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286668000.00",
                    "currentDeferredRevenue": "1948000.00",
                    "netDebt": "392360000.00",
                    "shortTermDebt": "5817000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "402408000.00",
                    "otherStockholderEquity": "189211000.00",
                    "propertyPlantEquipment": "867765000.00",
                    "totalCurrentAssets": "290252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402221000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "109292000.00",
                    "longTermDebt": "266000000.00",
                    "inventory": "162479000.00",
                    "accountsPayable": "219225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3551000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "231260000.00",
                    "treasuryStock": "-31000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "921565000.00",
                    "capitalLeaseObligations": "136408000.00",
                    "longTermDebtTotal": "266768000.00",
                    "nonCurrentLiabilitiesOther": "6011000.00",
                    "nonCurrentLiabilitiesTotal": "507923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189242000.00",
                    "liabilitiesAndStockholdersEquity": "1211817000.00",
                    "cashAndShortTermInvestments": "10048000.00",
                    "propertyPlantAndEquipmentGross": "867765000.00",
                    "propertyPlantAndEquipmentNet": "867765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28581451.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1162886000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10496000.00",
                    "totalLiab": "742323000.00",
                    "totalStockholderEquity": "420563000.00",
                    "deferredLongTermLiab": "113685000.00",
                    "otherCurrentLiab": "31907000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "223339000.00",
                    "otherLiab": "143354000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "38164000.00",
                    "cash": "17057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253727000.00",
                    "currentDeferredRevenue": "3184000.00",
                    "netDebt": "353468000.00",
                    "shortTermDebt": "-5885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "370525000.00",
                    "otherStockholderEquity": "200010000.00",
                    "propertyPlantEquipment": "816404000.00",
                    "totalCurrentAssets": "293313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405558000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "127526000.00",
                    "longTermDebt": "255000000.00",
                    "inventory": "138234000.00",
                    "accountsPayable": "192614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "223339000.00",
                    "treasuryStock": "-26000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "869573000.00",
                    "capitalLeaseObligations": "115525000.00",
                    "longTermDebtTotal": "255739000.00",
                    "nonCurrentLiabilitiesOther": "6027000.00",
                    "nonCurrentLiabilitiesTotal": "488596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "200036000.00",
                    "liabilitiesAndStockholdersEquity": "1162886000.00",
                    "cashAndShortTermInvestments": "17057000.00",
                    "propertyPlantAndEquipmentGross": "816404000.00",
                    "propertyPlantAndEquipmentNet": "816404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29136979.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1123772000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3237000.00",
                    "totalLiab": "704528000.00",
                    "totalStockholderEquity": "419244000.00",
                    "deferredLongTermLiab": "107466000.00",
                    "otherCurrentLiab": "22910000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "207993000.00",
                    "otherLiab": null,
                    "goodWill": "15005000.00",
                    "otherAssets": "37902000.00",
                    "cash": "7803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256702000.00",
                    "currentDeferredRevenue": "20694000.00",
                    "netDebt": "328928000.00",
                    "shortTermDebt": "2019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "336731000.00",
                    "otherStockholderEquity": "213612000.00",
                    "propertyPlantEquipment": "801980000.00",
                    "totalCurrentAssets": "268885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "404239000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117247000.00",
                    "longTermDebt": "220000000.00",
                    "inventory": "140598000.00",
                    "accountsPayable": "188169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "207993000.00",
                    "treasuryStock": "-20000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "854887000.00",
                    "capitalLeaseObligations": "116731000.00",
                    "longTermDebtTotal": "220753000.00",
                    "nonCurrentLiabilitiesOther": "5578000.00",
                    "nonCurrentLiabilitiesTotal": "447826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213632000.00",
                    "liabilitiesAndStockholdersEquity": "1123772000.00",
                    "cashAndShortTermInvestments": "7803000.00",
                    "propertyPlantAndEquipmentGross": "801980000.00",
                    "propertyPlantAndEquipmentNet": "801980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29786957.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1034626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3807000.00",
                    "totalLiab": "614288000.00",
                    "totalStockholderEquity": "420338000.00",
                    "deferredLongTermLiab": "103783000.00",
                    "otherCurrentLiab": "30448000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187819000.00",
                    "otherLiab": null,
                    "goodWill": "15005000.00",
                    "otherAssets": "36348000.00",
                    "cash": "9808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284724000.00",
                    "currentDeferredRevenue": "22556000.00",
                    "netDebt": "190192000.00",
                    "shortTermDebt": "2212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202212000.00",
                    "otherStockholderEquity": "234687000.00",
                    "propertyPlantEquipment": "672210000.00",
                    "totalCurrentAssets": "311063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405333000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160266000.00",
                    "longTermDebt": "200000000.00",
                    "inventory": "137182000.00",
                    "accountsPayable": "229508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "187819000.00",
                    "treasuryStock": "-12000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "200000000.00",
                    "nonCurrentLiabilitiesOther": "25781000.00",
                    "nonCurrentLiabilitiesTotal": "329564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "234699000.00",
                    "liabilitiesAndStockholdersEquity": "1034626000.00",
                    "cashAndShortTermInvestments": "9808000.00",
                    "propertyPlantAndEquipmentGross": "672210000.00",
                    "propertyPlantAndEquipmentNet": "672210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30350892.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "980276000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3900000.00",
                    "totalLiab": "571431000.00",
                    "totalStockholderEquity": "408845000.00",
                    "deferredLongTermLiab": "101092000.00",
                    "otherCurrentLiab": "26310000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "167058000.00",
                    "otherLiab": "32495000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "52317000.00",
                    "cash": "20206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247244000.00",
                    "currentDeferredRevenue": "2295000.00",
                    "netDebt": "179794000.00",
                    "shortTermDebt": "9400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200000000.00",
                    "otherStockholderEquity": "250143000.00",
                    "propertyPlantEquipment": "639728000.00",
                    "totalCurrentAssets": "288231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "393840000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "149099000.00",
                    "longTermDebt": "190600000.00",
                    "inventory": "115026000.00",
                    "accountsPayable": "209239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "167058000.00",
                    "treasuryStock": "-6000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "692045000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "190600000.00",
                    "nonCurrentLiabilitiesOther": "32495000.00",
                    "nonCurrentLiabilitiesTotal": "324187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "250149000.00",
                    "liabilitiesAndStockholdersEquity": "980276000.00",
                    "cashAndShortTermInvestments": "20206000.00",
                    "propertyPlantAndEquipmentGross": "639728000.00",
                    "propertyPlantAndEquipmentNet": "639728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30983834.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "971151000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5869000.00",
                    "totalLiab": "553074000.00",
                    "totalStockholderEquity": "418077000.00",
                    "deferredLongTermLiab": "99121000.00",
                    "otherCurrentLiab": "28208000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "161578000.00",
                    "otherLiab": "33473000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "51448000.00",
                    "cash": "16714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228780000.00",
                    "currentDeferredRevenue": "2425000.00",
                    "netDebt": "193286000.00",
                    "shortTermDebt": "18300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210000000.00",
                    "otherStockholderEquity": "264848000.00",
                    "propertyPlantEquipment": "619267000.00",
                    "totalCurrentAssets": "300436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "403072000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "155724000.00",
                    "longTermDebt": "191700000.00",
                    "inventory": "122129000.00",
                    "accountsPayable": "176589000.00",
                    "totalPermanentEquity": "418077000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8654000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "161578000.00",
                    "treasuryStock": "-1000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "191700000.00",
                    "nonCurrentLiabilitiesOther": "33473000.00",
                    "nonCurrentLiabilitiesTotal": "324294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "264849000.00",
                    "liabilitiesAndStockholdersEquity": "971151000.00",
                    "cashAndShortTermInvestments": "16714000.00",
                    "propertyPlantAndEquipmentGross": "619267000.00",
                    "propertyPlantAndEquipmentNet": "619267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31305168.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "990481000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5690000.00",
                    "totalLiab": "600653000.00",
                    "totalStockholderEquity": "389828000.00",
                    "deferredLongTermLiab": "94017000.00",
                    "otherCurrentLiab": "25382000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133168000.00",
                    "otherLiab": "37612000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "52396000.00",
                    "cash": "29352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276624000.00",
                    "currentDeferredRevenue": "17126000.00",
                    "netDebt": "200648000.00",
                    "shortTermDebt": "37600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230000000.00",
                    "otherStockholderEquity": "264992000.00",
                    "propertyPlantEquipment": "615498000.00",
                    "totalCurrentAssets": "322587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "374823000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "162910000.00",
                    "longTermDebt": "192400000.00",
                    "inventory": "124635000.00",
                    "accountsPayable": "195699000.00",
                    "totalPermanentEquity": "389828000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8637000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "133168000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "667894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "192400000.00",
                    "nonCurrentLiabilitiesOther": "37612000.00",
                    "nonCurrentLiabilitiesTotal": "324029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "264992000.00",
                    "liabilitiesAndStockholdersEquity": "990481000.00",
                    "cashAndShortTermInvestments": "29352000.00",
                    "propertyPlantAndEquipmentGross": "615498000.00",
                    "propertyPlantAndEquipmentNet": "615498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31285365.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1050274000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7130000.00",
                    "totalLiab": "673949000.00",
                    "totalStockholderEquity": "376325000.00",
                    "deferredLongTermLiab": "92276000.00",
                    "otherCurrentLiab": "35013000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "121985000.00",
                    "otherLiab": "36064000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "49889000.00",
                    "cash": "55432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296794000.00",
                    "currentDeferredRevenue": "17194000.00",
                    "netDebt": "209782000.00",
                    "shortTermDebt": "16875000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265214000.00",
                    "otherStockholderEquity": "263081000.00",
                    "propertyPlantEquipment": "612612000.00",
                    "totalCurrentAssets": "387773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "361320000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "196003000.00",
                    "longTermDebt": "248339000.00",
                    "inventory": "129208000.00",
                    "accountsPayable": "227711000.00",
                    "totalPermanentEquity": "376325000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9046000.00",
                    "additionalPaidInCapital": "263081000.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "121985000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "248339000.00",
                    "nonCurrentLiabilitiesOther": "36540000.00",
                    "nonCurrentLiabilitiesTotal": "377155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263081000.00",
                    "liabilitiesAndStockholdersEquity": "1050274000.00",
                    "cashAndShortTermInvestments": "55432000.00",
                    "propertyPlantAndEquipmentGross": "612612000.00",
                    "propertyPlantAndEquipmentNet": "612612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31325584.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "949642000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8684000.00",
                    "totalLiab": "647031000.00",
                    "totalStockholderEquity": "302611000.00",
                    "deferredLongTermLiab": "147461000.00",
                    "otherCurrentLiab": "27630000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49617000.00",
                    "otherLiab": "28313000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "50110000.00",
                    "cash": "39986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216262000.00",
                    "currentDeferredRevenue": "801000.00",
                    "netDebt": "225134000.00",
                    "shortTermDebt": "10125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265120000.00",
                    "otherStockholderEquity": "255709000.00",
                    "propertyPlantEquipment": "597877000.00",
                    "totalCurrentAssets": "301655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "287606000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "152511000.00",
                    "longTermDebt": "254995000.00",
                    "inventory": "100474000.00",
                    "accountsPayable": "177688000.00",
                    "totalPermanentEquity": "302611000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3020000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "49617000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "254995000.00",
                    "nonCurrentLiabilitiesOther": "28313000.00",
                    "nonCurrentLiabilitiesTotal": "430769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255709000.00",
                    "liabilitiesAndStockholdersEquity": "949642000.00",
                    "cashAndShortTermInvestments": "39986000.00",
                    "propertyPlantAndEquipmentGross": "597877000.00",
                    "propertyPlantAndEquipmentNet": "597877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31159710.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "938669000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5712000.00",
                    "totalLiab": "666632000.00",
                    "totalStockholderEquity": "272037000.00",
                    "deferredLongTermLiab": "134700000.00",
                    "otherCurrentLiab": "25169000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28345000.00",
                    "otherLiab": "37920000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "48688000.00",
                    "cash": "23074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235736000.00",
                    "currentDeferredRevenue": "1585000.00",
                    "netDebt": "241952000.00",
                    "shortTermDebt": "6750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265026000.00",
                    "otherStockholderEquity": "246425000.00",
                    "propertyPlantEquipment": "590095000.00",
                    "totalCurrentAssets": "299886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "257032000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "139613000.00",
                    "longTermDebt": "258276000.00",
                    "inventory": "131487000.00",
                    "accountsPayable": "197197000.00",
                    "totalPermanentEquity": "272037000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3038000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "28345000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "638783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "258276000.00",
                    "nonCurrentLiabilitiesOther": "37920000.00",
                    "nonCurrentLiabilitiesTotal": "430896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "246425000.00",
                    "liabilitiesAndStockholdersEquity": "938669000.00",
                    "cashAndShortTermInvestments": "23074000.00",
                    "propertyPlantAndEquipmentGross": "590095000.00",
                    "propertyPlantAndEquipmentNet": "590095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30986854.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "928026000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5675000.00",
                    "totalLiab": "683688000.00",
                    "totalStockholderEquity": "244338000.00",
                    "deferredLongTermLiab": "125906000.00",
                    "otherCurrentLiab": "22573000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2579000.00",
                    "otherLiab": "36916000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "45607000.00",
                    "cash": "12028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259309000.00",
                    "currentDeferredRevenue": "19707000.00",
                    "netDebt": "252904000.00",
                    "shortTermDebt": "3375000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264932000.00",
                    "otherStockholderEquity": "244490000.00",
                    "propertyPlantEquipment": "584714000.00",
                    "totalCurrentAssets": "297705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "229333000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "167965000.00",
                    "longTermDebt": "261557000.00",
                    "inventory": "112037000.00",
                    "accountsPayable": "208416000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3036000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2579000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "630321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "261557000.00",
                    "nonCurrentLiabilitiesOther": "36916000.00",
                    "nonCurrentLiabilitiesTotal": "424379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244490000.00",
                    "liabilitiesAndStockholdersEquity": "928026000.00",
                    "cashAndShortTermInvestments": "12028000.00",
                    "propertyPlantAndEquipmentGross": "584714000.00",
                    "propertyPlantAndEquipmentNet": "584714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30894254.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "904957000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7690000.00",
                    "totalLiab": "689595000.00",
                    "totalStockholderEquity": "215362000.00",
                    "deferredLongTermLiab": "114200000.00",
                    "otherCurrentLiab": "25310000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24714000.00",
                    "otherLiab": "36083000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "47044000.00",
                    "cash": "14199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273978000.00",
                    "currentDeferredRevenue": "25567000.00",
                    "netDebt": "250639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264838000.00",
                    "otherStockholderEquity": "242806000.00",
                    "propertyPlantEquipment": "575375000.00",
                    "totalCurrentAssets": "282538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "200357000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "131671000.00",
                    "longTermDebt": "264838000.00",
                    "inventory": "128978000.00",
                    "accountsPayable": "223015000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3035000.00",
                    "additionalPaidInCapital": "242806000.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-24714000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264838000.00",
                    "nonCurrentLiabilitiesOther": "36579000.00",
                    "nonCurrentLiabilitiesTotal": "415617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242806000.00",
                    "liabilitiesAndStockholdersEquity": "904957000.00",
                    "cashAndShortTermInvestments": "14199000.00",
                    "propertyPlantAndEquipmentGross": "575375000.00",
                    "propertyPlantAndEquipmentNet": "575375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30503587.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "922874000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5051000.00",
                    "totalLiab": "685406000.00",
                    "totalStockholderEquity": "237468000.00",
                    "deferredLongTermLiab": "130678000.00",
                    "otherCurrentLiab": "15425000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "38622000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "43048000.00",
                    "cash": "37964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207358000.00",
                    "currentDeferredRevenue": "1705000.00",
                    "netDebt": "270266000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "308230000.00",
                    "otherStockholderEquity": "242254000.00",
                    "propertyPlantEquipment": "551578000.00",
                    "totalCurrentAssets": "328248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222463000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "148583000.00",
                    "longTermDebt": "308230000.00",
                    "inventory": "136650000.00",
                    "accountsPayable": "190228000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5091000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "308230000.00",
                    "nonCurrentLiabilitiesOther": "39140000.00",
                    "nonCurrentLiabilitiesTotal": "478048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242254000.00",
                    "liabilitiesAndStockholdersEquity": "922874000.00",
                    "cashAndShortTermInvestments": "37964000.00",
                    "propertyPlantAndEquipmentGross": "551578000.00",
                    "propertyPlantAndEquipmentNet": "551578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30482966.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "867207000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6117000.00",
                    "totalLiab": "345704000.00",
                    "totalStockholderEquity": "521503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18213000.00",
                    "commonStock": "522977000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3695000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "44395000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202402000.00",
                    "currentDeferredRevenue": "2671000.00",
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "539642000.00",
                    "totalCurrentAssets": "283170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142749000.00",
                    "longTermDebt": null,
                    "inventory": "134304000.00",
                    "accountsPayable": "181518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584037000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867207000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "539642000.00",
                    "propertyPlantAndEquipmentNet": "539642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30500000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "859540000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3678000.00",
                    "totalLiab": "331172000.00",
                    "totalStockholderEquity": "528368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37865000.00",
                    "commonStock": "530991000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3849000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "41484000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201864000.00",
                    "currentDeferredRevenue": "20036000.00",
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "530550000.00",
                    "totalCurrentAssets": "287506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145585000.00",
                    "longTermDebt": null,
                    "inventory": "138243000.00",
                    "accountsPayable": "163999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "572034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "859540000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "530550000.00",
                    "propertyPlantAndEquipmentNet": "530550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30620000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "840986000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4443000.00",
                    "totalLiab": "361916000.00",
                    "totalStockholderEquity": "479070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25114000.00",
                    "commonStock": "482809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "482809000.00",
                    "otherLiab": "3284000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "31225000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243054000.00",
                    "currentDeferredRevenue": "25207000.00",
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-482809000.00",
                    "propertyPlantEquipment": "527542000.00",
                    "totalCurrentAssets": "282219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127545000.00",
                    "longTermDebt": "668000.00",
                    "inventory": "150231000.00",
                    "accountsPayable": "192733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "840986000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "527542000.00",
                    "propertyPlantAndEquipmentNet": "527542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30620000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30620000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30620000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "404595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "404595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404595000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30620000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "823048000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9071000.00",
                    "totalLiab": "406293000.00",
                    "totalStockholderEquity": "416755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56764000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5309000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "22630000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "468761000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "155252000.00",
                    "accountsPayable": "232775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1706148000.00",
                    "intangibleAssets": "40095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8639000.00",
                    "totalLiab": "890932000.00",
                    "totalStockholderEquity": "815216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45000000.00",
                    "commonStock": "332000.00",
                    "capitalStock": "332000.00",
                    "retainedEarnings": "663019000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "19766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389951000.00",
                    "currentDeferredRevenue": "14536000.00",
                    "netDebt": "362928000.00",
                    "shortTermDebt": "45299000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "382694000.00",
                    "otherStockholderEquity": "142869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "440607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "175707000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "236495000.00",
                    "accountsPayable": "284016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1265541000.00",
                    "capitalLeaseObligations": "165555000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10719000.00",
                    "nonCurrentLiabilitiesTotal": "500981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1706148000.00",
                    "cashAndShortTermInvestments": "19766000.00",
                    "propertyPlantAndEquipmentGross": "2306152000.00",
                    "propertyPlantAndEquipmentNet": "1128212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50656000.00",
                    "netInvestedCapital": "1030216000.00",
                    "commonStockSharesOutstanding": "27327449.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1594920000.00",
                    "intangibleAssets": "43144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8990000.00",
                    "totalLiab": "820270000.00",
                    "totalStockholderEquity": "774650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47264000.00",
                    "commonStock": "330000.00",
                    "capitalStock": "330000.00",
                    "retainedEarnings": "631541000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "19564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "357103000.00",
                    "currentDeferredRevenue": "37538000.00",
                    "netDebt": "329329000.00",
                    "shortTermDebt": "42493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348893000.00",
                    "otherStockholderEquity": "136809000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "387116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146176000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": "212386000.00",
                    "accountsPayable": "228761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1207804000.00",
                    "capitalLeaseObligations": "153893000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11468000.00",
                    "nonCurrentLiabilitiesTotal": "463167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1594920000.00",
                    "cashAndShortTermInvestments": "19564000.00",
                    "propertyPlantAndEquipmentGross": "2203848000.00",
                    "propertyPlantAndEquipmentNet": "1071296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30013000.00",
                    "netInvestedCapital": "969650000.00",
                    "commonStockSharesOutstanding": "27255000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1496020000.00",
                    "intangibleAssets": "46193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11378000.00",
                    "totalLiab": "756783000.00",
                    "totalStockholderEquity": "739237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44086000.00",
                    "commonStock": "326000.00",
                    "capitalStock": "326000.00",
                    "retainedEarnings": "605067000.00",
                    "otherLiab": null,
                    "goodWill": "56192000.00",
                    "otherAssets": null,
                    "cash": "29768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358918000.00",
                    "currentDeferredRevenue": "15678000.00",
                    "netDebt": "236246000.00",
                    "shortTermDebt": "32053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266014000.00",
                    "otherStockholderEquity": "137988000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "419804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166827000.00",
                    "longTermDebt": "170000000.00",
                    "inventory": "211831000.00",
                    "accountsPayable": "259068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076216000.00",
                    "capitalLeaseObligations": "96014000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9185000.00",
                    "nonCurrentLiabilitiesTotal": "397865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1496020000.00",
                    "cashAndShortTermInvestments": "29768000.00",
                    "propertyPlantAndEquipmentGross": "2024456000.00",
                    "propertyPlantAndEquipmentNet": "948447000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60886000.00",
                    "netInvestedCapital": "909237000.00",
                    "commonStockSharesOutstanding": "28007630.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1495331000.00",
                    "intangibleAssets": "49242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9241000.00",
                    "totalLiab": "757151000.00",
                    "totalStockholderEquity": "738180000.00",
                    "deferredLongTermLiab": "160409000.00",
                    "otherCurrentLiab": "48820000.00",
                    "commonStock": "320000.00",
                    "capitalStock": "320000.00",
                    "retainedEarnings": "567517000.00",
                    "otherLiab": "170100000.00",
                    "goodWill": "56192000.00",
                    "otherAssets": "23216000.00",
                    "cash": "30985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393492000.00",
                    "currentDeferredRevenue": "34430000.00",
                    "netDebt": "199058000.00",
                    "shortTermDebt": "37472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230043000.00",
                    "otherStockholderEquity": "174540000.00",
                    "propertyPlantEquipment": "925753000.00",
                    "totalCurrentAssets": "440928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "632746000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "185200000.00",
                    "longTermDebt": "115000000.00",
                    "inventory": "215502000.00",
                    "accountsPayable": "272740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "567517000.00",
                    "treasuryStock": "-45000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054403000.00",
                    "capitalLeaseObligations": "115043000.00",
                    "longTermDebtTotal": "115000000.00",
                    "nonCurrentLiabilitiesOther": "10679000.00",
                    "nonCurrentLiabilitiesTotal": "363659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174585000.00",
                    "liabilitiesAndStockholdersEquity": "1495331000.00",
                    "cashAndShortTermInvestments": "30985000.00",
                    "propertyPlantAndEquipmentGross": "925753000.00",
                    "propertyPlantAndEquipmentNet": "925753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47436000.00",
                    "netInvestedCapital": "853180000.00",
                    "commonStockSharesOutstanding": "29031107.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1311999000.00",
                    "intangibleAssets": "17980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6097000.00",
                    "totalLiab": "710809000.00",
                    "totalStockholderEquity": "601190000.00",
                    "deferredLongTermLiab": "133330000.00",
                    "otherCurrentLiab": "49712000.00",
                    "commonStock": "318000.00",
                    "capitalStock": "318000.00",
                    "retainedEarnings": "411516000.00",
                    "otherLiab": "165407000.00",
                    "goodWill": "17592000.00",
                    "otherAssets": "40382000.00",
                    "cash": "15100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309822000.00",
                    "currentDeferredRevenue": "2749000.00",
                    "netDebt": "256607000.00",
                    "shortTermDebt": "36127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271707000.00",
                    "otherStockholderEquity": "195895000.00",
                    "propertyPlantEquipment": "904171000.00",
                    "totalCurrentAssets": "349854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "583598000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "179087000.00",
                    "longTermDebt": "135000000.00",
                    "inventory": "149570000.00",
                    "accountsPayable": "221234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "411516000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "962145000.00",
                    "capitalLeaseObligations": "136707000.00",
                    "longTermDebtTotal": "135000000.00",
                    "nonCurrentLiabilitiesOther": "132657000.00",
                    "nonCurrentLiabilitiesTotal": "400987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195931000.00",
                    "liabilitiesAndStockholdersEquity": "1311999000.00",
                    "cashAndShortTermInvestments": "15100000.00",
                    "propertyPlantAndEquipmentGross": "904171000.00",
                    "propertyPlantAndEquipmentNet": "904171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40032000.00",
                    "netInvestedCapital": "736190000.00",
                    "commonStockSharesOutstanding": "29045186.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1263407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6969000.00",
                    "totalLiab": "819284000.00",
                    "totalStockholderEquity": "444123000.00",
                    "deferredLongTermLiab": "125575000.00",
                    "otherCurrentLiab": "41152000.00",
                    "commonStock": "316000.00",
                    "capitalStock": "316000.00",
                    "retainedEarnings": "275243000.00",
                    "otherLiab": "171642000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "34946000.00",
                    "cash": "10606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287037000.00",
                    "currentDeferredRevenue": "26379000.00",
                    "netDebt": "379278000.00",
                    "shortTermDebt": "29279000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "389884000.00",
                    "otherStockholderEquity": "184696000.00",
                    "propertyPlantEquipment": "765469000.00",
                    "totalCurrentAssets": "333503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429118000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135843000.00",
                    "longTermDebt": "275000000.00",
                    "inventory": "180085000.00",
                    "accountsPayable": "190227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "316000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "275243000.00",
                    "treasuryStock": "-36000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "929904000.00",
                    "capitalLeaseObligations": "114884000.00",
                    "longTermDebtTotal": "275000000.00",
                    "nonCurrentLiabilitiesOther": "131672000.00",
                    "nonCurrentLiabilitiesTotal": "532247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "184732000.00",
                    "liabilitiesAndStockholdersEquity": "1263407000.00",
                    "cashAndShortTermInvestments": "10606000.00",
                    "propertyPlantAndEquipmentGross": "879953000.00",
                    "propertyPlantAndEquipmentNet": "879953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46466000.00",
                    "netInvestedCapital": "719123000.00",
                    "commonStockSharesOutstanding": "28157062.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1235969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5117000.00",
                    "totalLiab": "835091000.00",
                    "totalStockholderEquity": "400878000.00",
                    "deferredLongTermLiab": "110071000.00",
                    "otherCurrentLiab": "28114000.00",
                    "commonStock": "314000.00",
                    "capitalStock": "314000.00",
                    "retainedEarnings": "229166000.00",
                    "otherLiab": "147310000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "38561000.00",
                    "cash": "7050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291726000.00",
                    "currentDeferredRevenue": "19696000.00",
                    "netDebt": "426302000.00",
                    "shortTermDebt": "38005000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433352000.00",
                    "otherStockholderEquity": "180849000.00",
                    "propertyPlantEquipment": "891866000.00",
                    "totalCurrentAssets": "290537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "385873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "106660000.00",
                    "longTermDebt": "297000000.00",
                    "inventory": "171710000.00",
                    "accountsPayable": "205911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "229166000.00",
                    "treasuryStock": "-35000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "945432000.00",
                    "capitalLeaseObligations": "136352000.00",
                    "longTermDebtTotal": "297708000.00",
                    "nonCurrentLiabilitiesOther": "5537000.00",
                    "nonCurrentLiabilitiesTotal": "543365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180884000.00",
                    "liabilitiesAndStockholdersEquity": "1235969000.00",
                    "cashAndShortTermInvestments": "7050000.00",
                    "propertyPlantAndEquipmentGross": "891866000.00",
                    "propertyPlantAndEquipmentNet": "891866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1189000.00",
                    "netInvestedCapital": "697878000.00",
                    "commonStockSharesOutstanding": "28898836.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1034626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3807000.00",
                    "totalLiab": "614288000.00",
                    "totalStockholderEquity": "420338000.00",
                    "deferredLongTermLiab": "103783000.00",
                    "otherCurrentLiab": "30448000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "187819000.00",
                    "otherLiab": "129132000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "36348000.00",
                    "cash": "9808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284724000.00",
                    "currentDeferredRevenue": "22556000.00",
                    "netDebt": "190192000.00",
                    "shortTermDebt": "2212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202212000.00",
                    "otherStockholderEquity": "234687000.00",
                    "propertyPlantEquipment": "672210000.00",
                    "totalCurrentAssets": "311063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405333000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160266000.00",
                    "longTermDebt": "200000000.00",
                    "inventory": "137182000.00",
                    "accountsPayable": "229508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "187819000.00",
                    "treasuryStock": "-12000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "200000000.00",
                    "nonCurrentLiabilitiesOther": "4701000.00",
                    "nonCurrentLiabilitiesTotal": "329564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "234699000.00",
                    "liabilitiesAndStockholdersEquity": "1034626000.00",
                    "cashAndShortTermInvestments": "9808000.00",
                    "propertyPlantAndEquipmentGross": "672210000.00",
                    "propertyPlantAndEquipmentNet": "672210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26339000.00",
                    "netInvestedCapital": "620338000.00",
                    "commonStockSharesOutstanding": "30978291.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1050274000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7130000.00",
                    "totalLiab": "673949000.00",
                    "totalStockholderEquity": "376325000.00",
                    "deferredLongTermLiab": "92276000.00",
                    "otherCurrentLiab": "35013000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "121985000.00",
                    "otherLiab": "128816000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "34884000.00",
                    "cash": "55432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296794000.00",
                    "currentDeferredRevenue": "17194000.00",
                    "netDebt": "209782000.00",
                    "shortTermDebt": "16875000.00",
                    "shortLongTermDebt": "16875000.00",
                    "shortLongTermDebtTotal": "265214000.00",
                    "otherStockholderEquity": "263081000.00",
                    "propertyPlantEquipment": "612612000.00",
                    "totalCurrentAssets": "387773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "361320000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "196003000.00",
                    "longTermDebt": "248339000.00",
                    "inventory": "129208000.00",
                    "accountsPayable": "227711000.00",
                    "totalPermanentEquity": "376325000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9046000.00",
                    "additionalPaidInCapital": "263081000.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "121985000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "248339000.00",
                    "nonCurrentLiabilitiesOther": "3144000.00",
                    "nonCurrentLiabilitiesTotal": "377155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263081000.00",
                    "liabilitiesAndStockholdersEquity": "1050274000.00",
                    "cashAndShortTermInvestments": "55432000.00",
                    "propertyPlantAndEquipmentGross": "612612000.00",
                    "propertyPlantAndEquipmentNet": "612612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90979000.00",
                    "netInvestedCapital": "641539000.00",
                    "commonStockSharesOutstanding": "31091601.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "904957000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7690000.00",
                    "totalLiab": "689595000.00",
                    "totalStockholderEquity": "215362000.00",
                    "deferredLongTermLiab": "114200000.00",
                    "otherCurrentLiab": "25396000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24714000.00",
                    "otherLiab": "150779000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "32039000.00",
                    "cash": "14199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273978000.00",
                    "currentDeferredRevenue": "25567000.00",
                    "netDebt": "250639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264838000.00",
                    "otherStockholderEquity": "242806000.00",
                    "propertyPlantEquipment": "575375000.00",
                    "totalCurrentAssets": "282538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "200357000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "131671000.00",
                    "longTermDebt": "264838000.00",
                    "inventory": "128978000.00",
                    "accountsPayable": "223015000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3035000.00",
                    "additionalPaidInCapital": "242806000.00",
                    "commonStockTotalEquity": "305000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-24714000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "264838000.00",
                    "nonCurrentLiabilitiesOther": "3035000.00",
                    "nonCurrentLiabilitiesTotal": "415617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242806000.00",
                    "liabilitiesAndStockholdersEquity": "904957000.00",
                    "cashAndShortTermInvestments": "14199000.00",
                    "propertyPlantAndEquipmentGross": "575375000.00",
                    "propertyPlantAndEquipmentNet": "575375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30503587.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "840986000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4443000.00",
                    "totalLiab": "361916000.00",
                    "totalStockholderEquity": "479070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25114000.00",
                    "commonStock": "482809000.00",
                    "capitalStock": null,
                    "retainedEarnings": "482809000.00",
                    "otherLiab": "3284000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "16220000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243054000.00",
                    "currentDeferredRevenue": "25207000.00",
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-482809000.00",
                    "propertyPlantEquipment": "527542000.00",
                    "totalCurrentAssets": "282219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127545000.00",
                    "longTermDebt": "668000.00",
                    "inventory": "150231000.00",
                    "accountsPayable": "192733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "840986000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "527542000.00",
                    "propertyPlantAndEquipmentNet": "527542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30620000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "823048000.00",
                    "intangibleAssets": "15005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9071000.00",
                    "totalLiab": "406293000.00",
                    "totalStockholderEquity": "416755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24775000.00",
                    "commonStock": "421969000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5309000.00",
                    "goodWill": "15005000.00",
                    "otherAssets": "7625000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289539000.00",
                    "currentDeferredRevenue": "31989000.00",
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "421969000.00",
                    "propertyPlantEquipment": "468761000.00",
                    "totalCurrentAssets": "331657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167334000.00",
                    "longTermDebt": null,
                    "inventory": "155252000.00",
                    "accountsPayable": "232775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "823048000.00",
                    "cashAndShortTermInvestments": "6448000.00",
                    "propertyPlantAndEquipmentGross": "468761000.00",
                    "propertyPlantAndEquipmentNet": "468761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30620000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31192000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36163000.00",
                    "netBorrowings": "54737000.00",
                    "totalCashFromFinancingActivities": "49303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15546000.00",
                    "changeInCash": "-2192000.00",
                    "beginPeriodCashFlow": "19766000.00",
                    "endPeriodCashFlow": "17574000.00",
                    "totalCashFromOperatingActivities": "-15332000.00",
                    "issuanceOfCapitalStock": "154000.00",
                    "depreciation": "20958000.00",
                    "otherCashflowsFromInvestingActivities": "-227000.00",
                    "dividendsPaid": "-4313000.00",
                    "changeToInventory": "35137000.00",
                    "changeToAccountReceivables": "-53984000.00",
                    "salePurchaseOfStock": "-1275000.00",
                    "otherCashflowsFromFinancingActivities": "53616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19496000.00",
                    "stockBasedCompensation": "2045000.00",
                    "otherNonCashItems": "2172000.00",
                    "freeCashFlow": "-51268000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27612000.00",
                    "netBorrowings": "-35262000.00",
                    "totalCashFromFinancingActivities": "-40040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49286000.00",
                    "changeInCash": "-3930000.00",
                    "beginPeriodCashFlow": "23696000.00",
                    "endPeriodCashFlow": "19766000.00",
                    "totalCashFromOperatingActivities": "63722000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20774000.00",
                    "otherCashflowsFromInvestingActivities": "-27612000.00",
                    "dividendsPaid": "-4300000.00",
                    "changeToInventory": "-27375000.00",
                    "changeToAccountReceivables": "32729000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-35740000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51253000.00",
                    "stockBasedCompensation": "902000.00",
                    "otherNonCashItems": "-51848000.00",
                    "freeCashFlow": "36126000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-26784000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26784000.00",
                    "netBorrowings": "9751000.00",
                    "totalCashFromFinancingActivities": "5446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2638000.00",
                    "changeInCash": "5250000.00",
                    "beginPeriodCashFlow": "18446000.00",
                    "endPeriodCashFlow": "23696000.00",
                    "totalCashFromOperatingActivities": "26588000.00",
                    "issuanceOfCapitalStock": "112000.00",
                    "depreciation": "20327000.00",
                    "otherCashflowsFromInvestingActivities": "-262000.00",
                    "dividendsPaid": "-4296000.00",
                    "changeToInventory": "12644000.00",
                    "changeToAccountReceivables": "-33492000.00",
                    "salePurchaseOfStock": "-121000.00",
                    "otherCashflowsFromFinancingActivities": "9742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-708000.00",
                    "stockBasedCompensation": "1632000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "66000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-31424000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31424000.00",
                    "netBorrowings": "24756000.00",
                    "totalCashFromFinancingActivities": "20416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31371000.00",
                    "changeInCash": "10102000.00",
                    "beginPeriodCashFlow": "8344000.00",
                    "endPeriodCashFlow": "18446000.00",
                    "totalCashFromOperatingActivities": "21110000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "19461000.00",
                    "otherCashflowsFromInvestingActivities": "-3159000.00",
                    "dividendsPaid": "-4290000.00",
                    "changeToInventory": "1093000.00",
                    "changeToAccountReceivables": "4470000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "24949000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34810000.00",
                    "stockBasedCompensation": "2309000.00",
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "-7155000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-36794000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36794000.00",
                    "netBorrowings": "19753000.00",
                    "totalCashFromFinancingActivities": "14131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23344000.00",
                    "changeInCash": "-11220000.00",
                    "beginPeriodCashFlow": "19564000.00",
                    "endPeriodCashFlow": "8344000.00",
                    "totalCashFromOperatingActivities": "11443000.00",
                    "issuanceOfCapitalStock": "154000.00",
                    "depreciation": "19178000.00",
                    "otherCashflowsFromInvestingActivities": "-2732000.00",
                    "dividendsPaid": "4290000.00",
                    "changeToInventory": "-10471000.00",
                    "changeToAccountReceivables": "-33204000.00",
                    "salePurchaseOfStock": "-1486000.00",
                    "otherCashflowsFromFinancingActivities": "18421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37056000.00",
                    "stockBasedCompensation": "1978000.00",
                    "otherNonCashItems": "-55000.00",
                    "freeCashFlow": "-22619000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-37476000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37476000.00",
                    "netBorrowings": "-20249000.00",
                    "totalCashFromFinancingActivities": "-24423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "352000.00",
                    "changeInCash": "2266000.00",
                    "beginPeriodCashFlow": "17298000.00",
                    "endPeriodCashFlow": "19564000.00",
                    "totalCashFromOperatingActivities": "64165000.00",
                    "issuanceOfCapitalStock": "104000.00",
                    "depreciation": "18979000.00",
                    "otherCashflowsFromInvestingActivities": "-3127000.00",
                    "dividendsPaid": "4277000.00",
                    "changeToInventory": "1048000.00",
                    "changeToAccountReceivables": "3214000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-20249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55060000.00",
                    "stockBasedCompensation": "1891000.00",
                    "otherNonCashItems": "512000.00",
                    "freeCashFlow": "29816000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-32807000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32807000.00",
                    "netBorrowings": "-15260000.00",
                    "totalCashFromFinancingActivities": "-19250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22266000.00",
                    "changeInCash": "5193000.00",
                    "beginPeriodCashFlow": "12105000.00",
                    "endPeriodCashFlow": "17298000.00",
                    "totalCashFromOperatingActivities": "57250000.00",
                    "issuanceOfCapitalStock": "328000.00",
                    "depreciation": "18933000.00",
                    "otherCashflowsFromInvestingActivities": "-2317000.00",
                    "dividendsPaid": "4276000.00",
                    "changeToInventory": "-37607000.00",
                    "changeToAccountReceivables": "20877000.00",
                    "salePurchaseOfStock": "-42000.00",
                    "otherCashflowsFromFinancingActivities": "-32807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11296000.00",
                    "stockBasedCompensation": "1559000.00",
                    "otherNonCashItems": "309000.00",
                    "freeCashFlow": "26760000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-35812000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38927000.00",
                    "changeInCash": "-8528000.00",
                    "beginPeriodCashFlow": "20633000.00",
                    "endPeriodCashFlow": "12105000.00",
                    "totalCashFromOperatingActivities": "50200000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "19162000.00",
                    "otherCashflowsFromInvestingActivities": "-2317000.00",
                    "dividendsPaid": "4292000.00",
                    "changeToInventory": "15094000.00",
                    "changeToAccountReceivables": "-357000.00",
                    "salePurchaseOfStock": "-3362000.00",
                    "otherCashflowsFromFinancingActivities": "-35812000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11251000.00",
                    "stockBasedCompensation": "2193000.00",
                    "otherNonCashItems": "1526000.00",
                    "freeCashFlow": "16705000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-36807000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17396000.00",
                    "changeInCash": "-9135000.00",
                    "beginPeriodCashFlow": "29768000.00",
                    "endPeriodCashFlow": "20633000.00",
                    "totalCashFromOperatingActivities": "-36202000.00",
                    "issuanceOfCapitalStock": "426000.00",
                    "depreciation": "19102000.00",
                    "otherCashflowsFromInvestingActivities": "-1419000.00",
                    "dividendsPaid": "4290000.00",
                    "changeToInventory": "20910000.00",
                    "changeToAccountReceivables": "-4392000.00",
                    "salePurchaseOfStock": "-7023000.00",
                    "otherCashflowsFromFinancingActivities": "-36807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41471000.00",
                    "stockBasedCompensation": "2211000.00",
                    "otherNonCashItems": "244000.00",
                    "freeCashFlow": "-71590000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-39468000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5082000.00",
                    "changeInCash": "7658000.00",
                    "beginPeriodCashFlow": "22110000.00",
                    "endPeriodCashFlow": "29768000.00",
                    "totalCashFromOperatingActivities": "60169000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18673000.00",
                    "otherCashflowsFromInvestingActivities": "-1116000.00",
                    "dividendsPaid": "4303000.00",
                    "changeToInventory": "17368000.00",
                    "changeToAccountReceivables": "-20632000.00",
                    "salePurchaseOfStock": "-8500000.00",
                    "otherCashflowsFromFinancingActivities": "-39468000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54025000.00",
                    "stockBasedCompensation": "2473000.00",
                    "otherNonCashItems": "496000.00",
                    "freeCashFlow": "21817000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-25501000.00",
                    "changeToLiabilities": "-689000.00",
                    "totalCashflowsFromInvestingActivities": "-25501000.00",
                    "netBorrowings": "29758000.00",
                    "totalCashFromFinancingActivities": "16273000.00",
                    "changeToOperatingActivities": "61000.00",
                    "netIncome": "-7977000.00",
                    "changeInCash": "11574000.00",
                    "beginPeriodCashFlow": "10536000.00",
                    "endPeriodCashFlow": "22110000.00",
                    "totalCashFromOperatingActivities": "20802000.00",
                    "issuanceOfCapitalStock": "131000.00",
                    "depreciation": "18379000.00",
                    "otherCashflowsFromInvestingActivities": "-370000.00",
                    "dividendsPaid": "4350000.00",
                    "changeToInventory": "-3598000.00",
                    "changeToAccountReceivables": "20062000.00",
                    "salePurchaseOfStock": "-9266000.00",
                    "otherCashflowsFromFinancingActivities": "140500000.00",
                    "changeToNetincome": "-5535000.00",
                    "capitalExpenditures": "25131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15780000.00",
                    "stockBasedCompensation": "1391000.00",
                    "otherNonCashItems": "-3946000.00",
                    "freeCashFlow": "-4329000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-20322000.00",
                    "changeToLiabilities": "8836000.00",
                    "totalCashflowsFromInvestingActivities": "-20322000.00",
                    "netBorrowings": "13000000.00",
                    "totalCashFromFinancingActivities": "-5972000.00",
                    "changeToOperatingActivities": "-12070000.00",
                    "netIncome": "32728000.00",
                    "changeInCash": "8710000.00",
                    "beginPeriodCashFlow": "1826000.00",
                    "endPeriodCashFlow": "10536000.00",
                    "totalCashFromOperatingActivities": "35004000.00",
                    "issuanceOfCapitalStock": "123000.00",
                    "depreciation": "18113000.00",
                    "otherCashflowsFromInvestingActivities": "-1031000.00",
                    "dividendsPaid": "3984000.00",
                    "changeToInventory": "-1351000.00",
                    "changeToAccountReceivables": "8116000.00",
                    "salePurchaseOfStock": "-14886000.00",
                    "otherCashflowsFromFinancingActivities": "152500000.00",
                    "changeToNetincome": "6900000.00",
                    "capitalExpenditures": "19291000",
                    "changeReceivables": "8116000.00",
                    "cashFlowsOtherOperating": "-38492000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8710000.00",
                    "changeInWorkingCapital": "-22891000.00",
                    "stockBasedCompensation": "2436000.00",
                    "otherNonCashItems": "554000.00",
                    "freeCashFlow": "15713000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-25606000.00",
                    "changeToLiabilities": "-61796000.00",
                    "totalCashflowsFromInvestingActivities": "-25606000.00",
                    "netBorrowings": "12000000.00",
                    "totalCashFromFinancingActivities": "-5128000.00",
                    "changeToOperatingActivities": "-12070000.00",
                    "netIncome": "34954000.00",
                    "changeInCash": "-29159000.00",
                    "beginPeriodCashFlow": "30985000.00",
                    "endPeriodCashFlow": "1826000.00",
                    "totalCashFromOperatingActivities": "1575000.00",
                    "issuanceOfCapitalStock": "622000.00",
                    "depreciation": "17845000.00",
                    "otherCashflowsFromInvestingActivities": "-1003000.00",
                    "dividendsPaid": "4020000.00",
                    "changeToInventory": "-9133000.00",
                    "changeToAccountReceivables": "14007000.00",
                    "salePurchaseOfStock": "-13499000.00",
                    "otherCashflowsFromFinancingActivities": "78000000.00",
                    "changeToNetincome": "2011000.00",
                    "capitalExpenditures": "24603000",
                    "changeReceivables": "14007000.00",
                    "cashFlowsOtherOperating": "3532000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29159000.00",
                    "changeInWorkingCapital": "-53390000.00",
                    "stockBasedCompensation": "2013000.00",
                    "otherNonCashItems": "323000.00",
                    "freeCashFlow": "-23028000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-29220000.00",
                    "changeToLiabilities": "16945000.00",
                    "totalCashflowsFromInvestingActivities": "-29220000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-34103000.00",
                    "changeToOperatingActivities": "5068000.00",
                    "netIncome": "33625000.00",
                    "changeInCash": "6291000.00",
                    "beginPeriodCashFlow": "24694000.00",
                    "endPeriodCashFlow": "30985000.00",
                    "totalCashFromOperatingActivities": "69614000.00",
                    "issuanceOfCapitalStock": "258000.00",
                    "depreciation": "17483000.00",
                    "otherCashflowsFromInvestingActivities": "-781000.00",
                    "dividendsPaid": "3990000.00",
                    "changeToInventory": "-57070000.00",
                    "changeToAccountReceivables": "10496000.00",
                    "salePurchaseOfStock": "-10157000.00",
                    "otherCashflowsFromFinancingActivities": "80500000.00",
                    "changeToNetincome": "10430000.00",
                    "capitalExpenditures": "28439000",
                    "changeReceivables": "10496000.00",
                    "cashFlowsOtherOperating": "37088000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6291000.00",
                    "changeInWorkingCapital": "7922000.00",
                    "stockBasedCompensation": "2680000.00",
                    "otherNonCashItems": "372000.00",
                    "freeCashFlow": "41175000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-22597000.00",
                    "changeToLiabilities": "-17708000.00",
                    "totalCashflowsFromInvestingActivities": "-22597000.00",
                    "netBorrowings": "-11731000.00",
                    "totalCashFromFinancingActivities": "-28940000.00",
                    "changeToOperatingActivities": "-2565000.00",
                    "netIncome": "10032000.00",
                    "changeInCash": "7397000.00",
                    "beginPeriodCashFlow": "17297000.00",
                    "endPeriodCashFlow": "24694000.00",
                    "totalCashFromOperatingActivities": "58934000.00",
                    "issuanceOfCapitalStock": "14000.00",
                    "depreciation": "17644000.00",
                    "otherCashflowsFromInvestingActivities": "-366000.00",
                    "dividendsPaid": "4051000.00",
                    "changeToInventory": "-2985000.00",
                    "changeToAccountReceivables": "45508000.00",
                    "salePurchaseOfStock": "-13172000.00",
                    "otherCashflowsFromFinancingActivities": "123500000.00",
                    "changeToNetincome": "8861000.00",
                    "capitalExpenditures": "22231000",
                    "changeReceivables": "59491000.00",
                    "cashFlowsOtherOperating": "-16594000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7397000.00",
                    "changeInWorkingCapital": "22242000.00",
                    "stockBasedCompensation": "2220000.00",
                    "otherNonCashItems": "658000.00",
                    "freeCashFlow": "36703000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-17552000.00",
                    "changeToLiabilities": "45432000.00",
                    "totalCashflowsFromInvestingActivities": "-17552000.00",
                    "netBorrowings": "-73500000.00",
                    "totalCashFromFinancingActivities": "-80348000.00",
                    "changeToOperatingActivities": "-15343000.00",
                    "netIncome": "65157000.00",
                    "changeInCash": "-2009000.00",
                    "beginPeriodCashFlow": "19306000.00",
                    "endPeriodCashFlow": "17297000.00",
                    "totalCashFromOperatingActivities": "95891000.00",
                    "issuanceOfCapitalStock": "318000.00",
                    "depreciation": "17534000.00",
                    "otherCashflowsFromInvestingActivities": "-925000.00",
                    "dividendsPaid": "3515000.00",
                    "changeToInventory": "4901000.00",
                    "changeToAccountReceivables": "-23743000.00",
                    "salePurchaseOfStock": "-3407000.00",
                    "otherCashflowsFromFinancingActivities": "82000000.00",
                    "changeToNetincome": "5523000.00",
                    "capitalExpenditures": "17760000",
                    "changeReceivables": "-23743000.00",
                    "cashFlowsOtherOperating": "-18913000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2009000.00",
                    "changeInWorkingCapital": "7523000.00",
                    "stockBasedCompensation": "2005000.00",
                    "otherNonCashItems": "595000.00",
                    "freeCashFlow": "78131000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-119904000.00",
                    "changeToLiabilities": "-1814000.00",
                    "totalCashflowsFromInvestingActivities": "-119904000.00",
                    "netBorrowings": "85000000.00",
                    "totalCashFromFinancingActivities": "74948000.00",
                    "changeToOperatingActivities": "-13270000.00",
                    "netIncome": "63073000.00",
                    "changeInCash": "4206000.00",
                    "beginPeriodCashFlow": "15100000.00",
                    "endPeriodCashFlow": "19306000.00",
                    "totalCashFromOperatingActivities": "49162000.00",
                    "issuanceOfCapitalStock": "714000.00",
                    "depreciation": "16692000.00",
                    "otherCashflowsFromInvestingActivities": "-296000.00",
                    "dividendsPaid": "3517000.00",
                    "changeToInventory": "-1889000.00",
                    "changeToAccountReceivables": "-28402000.00",
                    "salePurchaseOfStock": "-7012000.00",
                    "otherCashflowsFromFinancingActivities": "148500000.00",
                    "changeToNetincome": "3214000.00",
                    "capitalExpenditures": "21019000",
                    "changeReceivables": "-28402000.00",
                    "cashFlowsOtherOperating": "-1712000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4206000.00",
                    "changeInWorkingCapital": "-33972000.00",
                    "stockBasedCompensation": "3374000.00",
                    "otherNonCashItems": "514000.00",
                    "freeCashFlow": "28143000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-19593000.00",
                    "changeToLiabilities": "6582000.00",
                    "totalCashflowsFromInvestingActivities": "-19593000.00",
                    "netBorrowings": "-201000.00",
                    "totalCashFromFinancingActivities": "-5872000.00",
                    "changeToOperatingActivities": "12709000.00",
                    "netIncome": "23587000.00",
                    "changeInCash": "7861000.00",
                    "beginPeriodCashFlow": "7239000.00",
                    "endPeriodCashFlow": "15100000.00",
                    "totalCashFromOperatingActivities": "33326000.00",
                    "issuanceOfCapitalStock": "352000.00",
                    "depreciation": "16282000.00",
                    "otherCashflowsFromInvestingActivities": "-253000.00",
                    "dividendsPaid": "3518000.00",
                    "changeToInventory": "-6658000.00",
                    "changeToAccountReceivables": "-7833000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "-5960000.00",
                    "changeToNetincome": "-2971000.00",
                    "capitalExpenditures": "19340000",
                    "changeReceivables": "-7223000.00",
                    "cashFlowsOtherOperating": "3727000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7861000.00",
                    "changeInWorkingCapital": "-3825000.00",
                    "stockBasedCompensation": "2693000.00",
                    "otherNonCashItems": "1122000.00",
                    "freeCashFlow": "13986000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-29",
                    "currency_symbol": "USD",
                    "investments": "-13486000.00",
                    "changeToLiabilities": "20414000.00",
                    "totalCashflowsFromInvestingActivities": "-13486000.00",
                    "netBorrowings": "-60170000.00",
                    "totalCashFromFinancingActivities": "-60014000.00",
                    "changeToOperatingActivities": "-2310000.00",
                    "netIncome": "43942000.00",
                    "changeInCash": "2988000.00",
                    "beginPeriodCashFlow": "4251000.00",
                    "endPeriodCashFlow": "7239000.00",
                    "totalCashFromOperatingActivities": "76488000.00",
                    "issuanceOfCapitalStock": "156000.00",
                    "depreciation": "16325000.00",
                    "otherCashflowsFromInvestingActivities": "-493000.00",
                    "dividendsPaid": "3518000.00",
                    "changeToInventory": "-2807000.00",
                    "changeToAccountReceivables": "-5575000.00",
                    "salePurchaseOfStock": "156000.00",
                    "otherCashflowsFromFinancingActivities": "29000000.00",
                    "changeToNetincome": "6331000.00",
                    "capitalExpenditures": "12993000",
                    "changeReceivables": "-5575000.00",
                    "cashFlowsOtherOperating": "-3797000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2988000.00",
                    "changeInWorkingCapital": "9748000.00",
                    "stockBasedCompensation": "2499000.00",
                    "otherNonCashItems": "551000.00",
                    "freeCashFlow": "63495000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "investments": "-10552000.00",
                    "changeToLiabilities": "3976000.00",
                    "totalCashflowsFromInvestingActivities": "-10552000.00",
                    "netBorrowings": "-51165000.00",
                    "totalCashFromFinancingActivities": "-51266000.00",
                    "changeToOperatingActivities": "-8428000.00",
                    "netIncome": "44131000.00",
                    "changeInCash": "-9873000.00",
                    "beginPeriodCashFlow": "14124000.00",
                    "endPeriodCashFlow": "4251000.00",
                    "totalCashFromOperatingActivities": "51945000.00",
                    "issuanceOfCapitalStock": "45000.00",
                    "depreciation": "16629000.00",
                    "otherCashflowsFromInvestingActivities": "-251000.00",
                    "dividendsPaid": "3518000.00",
                    "changeToInventory": "1706000.00",
                    "changeToAccountReceivables": "-15855000.00",
                    "salePurchaseOfStock": "-146000.00",
                    "otherCashflowsFromFinancingActivities": "50500000.00",
                    "changeToNetincome": "9668000.00",
                    "capitalExpenditures": "10301000",
                    "changeReceivables": "-15855000.00",
                    "cashFlowsOtherOperating": "-28599000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9873000.00",
                    "changeInWorkingCapital": "-18624000.00",
                    "stockBasedCompensation": "3744000.00",
                    "otherNonCashItems": "490000.00",
                    "freeCashFlow": "41644000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "investments": "-23931000.00",
                    "changeToLiabilities": "-12869000.00",
                    "totalCashflowsFromInvestingActivities": "-23931000.00",
                    "netBorrowings": "-29000000.00",
                    "totalCashFromFinancingActivities": "-29641000.00",
                    "changeToOperatingActivities": "2798000.00",
                    "netIncome": "28131000.00",
                    "changeInCash": "3518000.00",
                    "beginPeriodCashFlow": "10606000.00",
                    "endPeriodCashFlow": "14124000.00",
                    "totalCashFromOperatingActivities": "57090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16104000.00",
                    "otherCashflowsFromInvestingActivities": "-231000.00",
                    "dividendsPaid": "3518000.00",
                    "changeToInventory": "38986000.00",
                    "changeToAccountReceivables": "-25119000.00",
                    "salePurchaseOfStock": "-443000.00",
                    "otherCashflowsFromFinancingActivities": "54000000.00",
                    "changeToNetincome": "4684000.00",
                    "capitalExpenditures": "14177000",
                    "changeReceivables": "-25119000.00",
                    "cashFlowsOtherOperating": "7173000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3518000.00",
                    "changeInWorkingCapital": "8030000.00",
                    "stockBasedCompensation": "2363000.00",
                    "otherNonCashItems": "225000.00",
                    "freeCashFlow": "42913000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-15642000.00",
                    "changeToLiabilities": "14718000.00",
                    "totalCashflowsFromInvestingActivities": "-15642000.00",
                    "netBorrowings": "-38710000.00",
                    "totalCashFromFinancingActivities": "-38199000.00",
                    "changeToOperatingActivities": "-2032000.00",
                    "netIncome": "26764000.00",
                    "changeInCash": "-6080000.00",
                    "beginPeriodCashFlow": "16686000.00",
                    "endPeriodCashFlow": "10606000.00",
                    "totalCashFromOperatingActivities": "47761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15912000.00",
                    "otherCashflowsFromInvestingActivities": "-287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6212000.00",
                    "changeToAccountReceivables": "-26435000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "7668000.00",
                    "capitalExpenditures": "15355000",
                    "changeReceivables": "-26435000.00",
                    "cashFlowsOtherOperating": "15487000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6080000.00",
                    "changeInWorkingCapital": "-34679000.00",
                    "stockBasedCompensation": "1401000.00",
                    "otherNonCashItems": "38363000.00",
                    "freeCashFlow": "32406000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "-16334000.00",
                    "changeToLiabilities": "33125000.00",
                    "totalCashflowsFromInvestingActivities": "-16334000.00",
                    "netBorrowings": "-74642000.00",
                    "totalCashFromFinancingActivities": "-75176000.00",
                    "changeToOperatingActivities": "2470000.00",
                    "netIncome": "-692000.00",
                    "changeInCash": "-55977000.00",
                    "beginPeriodCashFlow": "72663000.00",
                    "endPeriodCashFlow": "16686000.00",
                    "totalCashFromOperatingActivities": "35533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15497000.00",
                    "otherCashflowsFromInvestingActivities": "-373000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9851000.00",
                    "changeToAccountReceivables": "-26019000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "49000000.00",
                    "changeToNetincome": "2087000.00",
                    "capitalExpenditures": "15961000",
                    "changeReceivables": "-22385000.00",
                    "cashFlowsOtherOperating": "-1950000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55977000.00",
                    "changeInWorkingCapital": "18500000.00",
                    "stockBasedCompensation": "603000.00",
                    "otherNonCashItems": "236000.00",
                    "freeCashFlow": "19572000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-17642000.00",
                    "changeToLiabilities": "-28448000.00",
                    "totalCashflowsFromInvestingActivities": "-17642000.00",
                    "netBorrowings": "50824000.00",
                    "totalCashFromFinancingActivities": "50717000.00",
                    "changeToOperatingActivities": "7948000.00",
                    "netIncome": "11429000.00",
                    "changeInCash": "41909000.00",
                    "beginPeriodCashFlow": "30754000.00",
                    "endPeriodCashFlow": "72663000.00",
                    "totalCashFromOperatingActivities": "8834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15132000.00",
                    "otherCashflowsFromInvestingActivities": "-140000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25658000.00",
                    "changeToAccountReceivables": "38104000.00",
                    "salePurchaseOfStock": "-107000.00",
                    "otherCashflowsFromFinancingActivities": "86000000.00",
                    "changeToNetincome": "1017000.00",
                    "capitalExpenditures": "17502000",
                    "changeReceivables": "38576000.00",
                    "cashFlowsOtherOperating": "-3214000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41909000.00",
                    "changeInWorkingCapital": "-18885000.00",
                    "stockBasedCompensation": "1702000.00",
                    "otherNonCashItems": "154000.00",
                    "freeCashFlow": "-8668000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "investments": "-34485000.00",
                    "changeToLiabilities": "-6840000.00",
                    "totalCashflowsFromInvestingActivities": "-34485000.00",
                    "netBorrowings": "39393000.00",
                    "totalCashFromFinancingActivities": "38470000.00",
                    "changeToOperatingActivities": "3278000.00",
                    "netIncome": "8576000.00",
                    "changeInCash": "23704000.00",
                    "beginPeriodCashFlow": "7050000.00",
                    "endPeriodCashFlow": "30754000.00",
                    "totalCashFromOperatingActivities": "19719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14432000.00",
                    "otherCashflowsFromInvestingActivities": "-385000.00",
                    "dividendsPaid": "133500000.00",
                    "changeToInventory": "13644000.00",
                    "changeToAccountReceivables": "-16400000.00",
                    "salePurchaseOfStock": "-925000.00",
                    "otherCashflowsFromFinancingActivities": "-425000.00",
                    "changeToNetincome": "12437000.00",
                    "capitalExpenditures": "34100000",
                    "changeReceivables": "-8746000.00",
                    "cashFlowsOtherOperating": "-13784000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23704000.00",
                    "changeInWorkingCapital": "-15856000.00",
                    "stockBasedCompensation": "1198000.00",
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "-14381000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-44536000.00",
                    "changeToLiabilities": "-7580000.00",
                    "totalCashflowsFromInvestingActivities": "-44536000.00",
                    "netBorrowings": "30817000.00",
                    "totalCashFromFinancingActivities": "21689000.00",
                    "changeToOperatingActivities": "4446000.00",
                    "netIncome": "-2094000.00",
                    "changeInCash": "-2998000.00",
                    "beginPeriodCashFlow": "10048000.00",
                    "endPeriodCashFlow": "7050000.00",
                    "totalCashFromOperatingActivities": "19849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14732000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8828000.00",
                    "changeToAccountReceivables": "2540000.00",
                    "salePurchaseOfStock": "-9129000.00",
                    "otherCashflowsFromFinancingActivities": "102500000.00",
                    "changeToNetincome": "-1313000.00",
                    "capitalExpenditures": "43936000",
                    "changeReceivables": "2540000.00",
                    "cashFlowsOtherOperating": "22392000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2998000.00",
                    "changeInWorkingCapital": "8417000.00",
                    "stockBasedCompensation": "774000.00",
                    "otherNonCashItems": "-1273000.00",
                    "freeCashFlow": "-24087000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "-36103000.00",
                    "changeToLiabilities": "15043000.00",
                    "totalCashflowsFromInvestingActivities": "-36103000.00",
                    "netBorrowings": "8721000.00",
                    "totalCashFromFinancingActivities": "-4079000.00",
                    "changeToOperatingActivities": "-3837000.00",
                    "netIncome": "7921000.00",
                    "changeInCash": "-7009000.00",
                    "beginPeriodCashFlow": "17057000.00",
                    "endPeriodCashFlow": "10048000.00",
                    "totalCashFromOperatingActivities": "33173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14222000.00",
                    "otherCashflowsFromInvestingActivities": "-918000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24245000.00",
                    "changeToAccountReceivables": "15694000.00",
                    "salePurchaseOfStock": "-12800000.00",
                    "otherCashflowsFromFinancingActivities": "106500000.00",
                    "changeToNetincome": "4107000.00",
                    "capitalExpenditures": "35185000",
                    "changeReceivables": "18393000.00",
                    "cashFlowsOtherOperating": "-2268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7009000.00",
                    "changeInWorkingCapital": "6817000.00",
                    "stockBasedCompensation": "2001000.00",
                    "otherNonCashItems": "3172000.00",
                    "freeCashFlow": "-2012000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-32387000.00",
                    "changeToLiabilities": "5549000.00",
                    "totalCashflowsFromInvestingActivities": "-32387000.00",
                    "netBorrowings": "32768000.00",
                    "totalCashFromFinancingActivities": "16354000.00",
                    "changeToOperatingActivities": "-631000.00",
                    "netIncome": "15346000.00",
                    "changeInCash": "9254000.00",
                    "beginPeriodCashFlow": "7803000.00",
                    "endPeriodCashFlow": "17057000.00",
                    "totalCashFromOperatingActivities": "25287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13957000.00",
                    "otherCashflowsFromInvestingActivities": "-698000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "922000.00",
                    "changeToAccountReceivables": "-4814000.00",
                    "salePurchaseOfStock": "-16414000.00",
                    "otherCashflowsFromFinancingActivities": "124750000.00",
                    "changeToNetincome": "23283000.00",
                    "capitalExpenditures": "31689000",
                    "changeReceivables": "-10275000.00",
                    "cashFlowsOtherOperating": "-23495000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9254000.00",
                    "changeInWorkingCapital": "-27406000.00",
                    "stockBasedCompensation": "2812000.00",
                    "otherNonCashItems": "14216000.00",
                    "freeCashFlow": "-6402000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-40099000.00",
                    "changeToLiabilities": "-37906000.00",
                    "totalCashflowsFromInvestingActivities": "-40099000.00",
                    "netBorrowings": "19855000.00",
                    "totalCashFromFinancingActivities": "-3982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20174000.00",
                    "changeInCash": "-2005000.00",
                    "beginPeriodCashFlow": "9808000.00",
                    "endPeriodCashFlow": "7803000.00",
                    "totalCashFromOperatingActivities": "42076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13915000.00",
                    "otherCashflowsFromInvestingActivities": "-587000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3416000.00",
                    "changeToAccountReceivables": "43018000.00",
                    "salePurchaseOfStock": "-23853000.00",
                    "otherCashflowsFromFinancingActivities": "85500000.00",
                    "changeToNetincome": "6924000.00",
                    "capitalExpenditures": "39512000",
                    "changeReceivables": "43018000.00",
                    "cashFlowsOtherOperating": "-633000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2005000.00",
                    "changeInWorkingCapital": "956000.00",
                    "stockBasedCompensation": "2762000.00",
                    "otherNonCashItems": "522000.00",
                    "freeCashFlow": "2564000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16547000.00",
                    "totalCashflowsFromInvestingActivities": "-37885000.00",
                    "netBorrowings": "1279000.00",
                    "totalCashFromFinancingActivities": "-18163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20761000.00",
                    "changeInCash": "-10398000.00",
                    "beginPeriodCashFlow": "20206000.00",
                    "endPeriodCashFlow": "9808000.00",
                    "totalCashFromOperatingActivities": "45650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14328000.00",
                    "otherCashflowsFromInvestingActivities": "-1320000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22156000.00",
                    "changeToAccountReceivables": "35712000.00",
                    "salePurchaseOfStock": "-18081000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "3799000.00",
                    "capitalExpenditures": "36565000",
                    "changeReceivables": "-11166000.00",
                    "cashFlowsOtherOperating": "23537000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10398000.00",
                    "changeInWorkingCapital": "6656000.00",
                    "stockBasedCompensation": "2625000.00",
                    "otherNonCashItems": "538000.00",
                    "freeCashFlow": "9085000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16612000.00",
                    "totalCashflowsFromInvestingActivities": "-19629000.00",
                    "netBorrowings": "-10063000.00",
                    "totalCashFromFinancingActivities": "-27393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5480000.00",
                    "changeInCash": "3492000.00",
                    "beginPeriodCashFlow": "16714000.00",
                    "endPeriodCashFlow": "20206000.00",
                    "totalCashFromOperatingActivities": "50514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12992000.00",
                    "otherCashflowsFromInvestingActivities": "-402000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7103000.00",
                    "changeToAccountReceivables": "-3190000.00",
                    "salePurchaseOfStock": "-17330000.00",
                    "otherCashflowsFromFinancingActivities": "23500000.00",
                    "changeToNetincome": "4821000.00",
                    "capitalExpenditures": "19227000",
                    "changeReceivables": "2965000.00",
                    "cashFlowsOtherOperating": "541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3492000.00",
                    "changeInWorkingCapital": "27114000.00",
                    "stockBasedCompensation": "2626000.00",
                    "otherNonCashItems": "331000.00",
                    "freeCashFlow": "31287000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11707000.00",
                    "totalCashflowsFromInvestingActivities": "-22962000.00",
                    "netBorrowings": "-20087000.00",
                    "totalCashFromFinancingActivities": "-22830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28410000.00",
                    "changeInCash": "-12638000.00",
                    "beginPeriodCashFlow": "29352000.00",
                    "endPeriodCashFlow": "16714000.00",
                    "totalCashFromOperatingActivities": "33154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13371000.00",
                    "otherCashflowsFromInvestingActivities": "-252000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2506000.00",
                    "changeToAccountReceivables": "16088000.00",
                    "salePurchaseOfStock": "-2743000.00",
                    "otherCashflowsFromFinancingActivities": "15000000.00",
                    "changeToNetincome": "8728000.00",
                    "capitalExpenditures": "22710000",
                    "changeReceivables": "10821000.00",
                    "cashFlowsOtherOperating": "-18975000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12638000.00",
                    "changeInWorkingCapital": "-17464000.00",
                    "stockBasedCompensation": "2599000.00",
                    "otherNonCashItems": "1134000.00",
                    "freeCashFlow": "10444000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-25283000.00",
                    "totalCashflowsFromInvestingActivities": "-31715000.00",
                    "netBorrowings": "-38062000.00",
                    "totalCashFromFinancingActivities": "-38432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11593000.00",
                    "changeInCash": "-26080000.00",
                    "beginPeriodCashFlow": "55432000.00",
                    "endPeriodCashFlow": "29352000.00",
                    "totalCashFromOperatingActivities": "44067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12542000.00",
                    "otherCashflowsFromInvestingActivities": "-1002000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4573000.00",
                    "changeToAccountReceivables": "33092000.00",
                    "salePurchaseOfStock": "-370000.00",
                    "otherCashflowsFromFinancingActivities": "244638000.00",
                    "changeToNetincome": "4333000.00",
                    "capitalExpenditures": "30713000",
                    "changeReceivables": "33092000.00",
                    "cashFlowsOtherOperating": "3217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26080000.00",
                    "changeInWorkingCapital": "14119000.00",
                    "stockBasedCompensation": "2281000.00",
                    "otherNonCashItems": "1791000.00",
                    "freeCashFlow": "13354000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17789000.00",
                    "totalCashflowsFromInvestingActivities": "-20654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72366000.00",
                    "changeInCash": "15446000.00",
                    "beginPeriodCashFlow": "39986000.00",
                    "endPeriodCashFlow": "55432000.00",
                    "totalCashFromOperatingActivities": "36136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12931000.00",
                    "otherCashflowsFromInvestingActivities": "-1422000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-28734000.00",
                    "changeToAccountReceivables": "-64320000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "308555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3638000.00",
                    "stockBasedCompensation": "2056000.00",
                    "otherNonCashItems": "412000.00",
                    "freeCashFlow": "16904000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22292000.00",
                    "totalCashflowsFromInvestingActivities": "-20746000.00",
                    "netBorrowings": "-21000.00",
                    "totalCashFromFinancingActivities": "-21000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21272000.00",
                    "changeInCash": "16912000.00",
                    "beginPeriodCashFlow": "23074000.00",
                    "endPeriodCashFlow": "39986000.00",
                    "totalCashFromOperatingActivities": "37679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12565000.00",
                    "otherCashflowsFromInvestingActivities": "-1325000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "31013000.00",
                    "changeToAccountReceivables": "-15436000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "32500000.00",
                    "changeToNetincome": "22092000.00",
                    "capitalExpenditures": "19421000",
                    "changeReceivables": "-12880000.00",
                    "cashFlowsOtherOperating": "-14091000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16912000.00",
                    "changeInWorkingCapital": "-18398000.00",
                    "stockBasedCompensation": "2067000.00",
                    "otherNonCashItems": "195000.00",
                    "freeCashFlow": "18258000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11588000.00",
                    "totalCashflowsFromInvestingActivities": "-18512000.00",
                    "netBorrowings": "-28000.00",
                    "totalCashFromFinancingActivities": "-28000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25766000.00",
                    "changeInCash": "11046000.00",
                    "beginPeriodCashFlow": "12028000.00",
                    "endPeriodCashFlow": "23074000.00",
                    "totalCashFromOperatingActivities": "29586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11663000.00",
                    "otherCashflowsFromInvestingActivities": "-3941000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-19450000.00",
                    "changeToAccountReceivables": "30743000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "108500000.00",
                    "changeToNetincome": "11384000.00",
                    "capitalExpenditures": "14571000",
                    "changeReceivables": "28350000.00",
                    "cashFlowsOtherOperating": "-16539000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11046000.00",
                    "changeInWorkingCapital": "-19375000.00",
                    "stockBasedCompensation": "1935000.00",
                    "otherNonCashItems": "803000.00",
                    "freeCashFlow": "15015000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2153000.00",
                    "totalCashflowsFromInvestingActivities": "-33335000.00",
                    "netBorrowings": "-42000.00",
                    "totalCashFromFinancingActivities": "-42000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27293000.00",
                    "changeInCash": "-2171000.00",
                    "beginPeriodCashFlow": "14199000.00",
                    "endPeriodCashFlow": "12028000.00",
                    "totalCashFromOperatingActivities": "31206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11296000.00",
                    "otherCashflowsFromInvestingActivities": "-121000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "16941000.00",
                    "changeToAccountReceivables": "-36295000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "167500000.00",
                    "changeToNetincome": "13924000.00",
                    "capitalExpenditures": "33214000",
                    "changeReceivables": "-36295000.00",
                    "cashFlowsOtherOperating": "-4106000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2171000.00",
                    "changeInWorkingCapital": "-21455000.00",
                    "stockBasedCompensation": "1684000.00",
                    "otherNonCashItems": "682000.00",
                    "freeCashFlow": "-2008000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24213000.00",
                    "totalCashflowsFromInvestingActivities": "-29061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24714000.00",
                    "changeInCash": "-23765000.00",
                    "beginPeriodCashFlow": "37964000.00",
                    "endPeriodCashFlow": "14199000.00",
                    "totalCashFromOperatingActivities": "47273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10365000.00",
                    "otherCashflowsFromInvestingActivities": "-1911000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7672000.00",
                    "changeToAccountReceivables": "-3948000.00",
                    "salePurchaseOfStock": "1738000.00",
                    "otherCashflowsFromFinancingActivities": "1563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77536000.00",
                    "stockBasedCompensation": "1327000.00",
                    "otherNonCashItems": "431000.00",
                    "freeCashFlow": "20123000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16459000.00",
                    "changeInCash": "37964000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "37964000.00",
                    "totalCashFromOperatingActivities": "24614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10307000.00",
                    "otherCashflowsFromInvestingActivities": "-133000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2346000.00",
                    "changeToAccountReceivables": "-8132000.00",
                    "salePurchaseOfStock": "-6817000.00",
                    "otherCashflowsFromFinancingActivities": "-278950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7292000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "629000.00",
                    "freeCashFlow": "7047000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14791000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15007000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "37811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9869000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3939000.00",
                    "changeToAccountReceivables": "3446000.00",
                    "salePurchaseOfStock": "-23021000.00",
                    "otherCashflowsFromFinancingActivities": "-23020000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1414000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "23145000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27395000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "4042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9788000.00",
                    "otherCashflowsFromInvestingActivities": "-203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11988000.00",
                    "changeToAccountReceivables": "-25121000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20788000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44104000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "415000.00",
                    "freeCashFlow": "-20584000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15338000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "31688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9034000.00",
                    "otherCashflowsFromInvestingActivities": "-523000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11518000.00",
                    "changeToAccountReceivables": "1907000.00",
                    "salePurchaseOfStock": "-1755000.00",
                    "otherCashflowsFromFinancingActivities": "-1919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4759000.00",
                    "stockBasedCompensation": "562000.00",
                    "otherNonCashItems": "273000.00",
                    "freeCashFlow": "2442000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22863000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20411000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "23421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7987000.00",
                    "otherCashflowsFromInvestingActivities": "-217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20936000.00",
                    "changeToAccountReceivables": "27724000.00",
                    "salePurchaseOfStock": "-558000.00",
                    "otherCashflowsFromFinancingActivities": "-558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7727000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "79000.00",
                    "freeCashFlow": "775000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18713000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24966000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10457000.00",
                    "otherCashflowsFromInvestingActivities": "-187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18500000.00",
                    "changeToAccountReceivables": "-19272000.00",
                    "salePurchaseOfStock": "4977000.00",
                    "otherCashflowsFromFinancingActivities": "4977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24806000.00",
                    "stockBasedCompensation": "-1000.00",
                    "otherNonCashItems": "640000.00",
                    "freeCashFlow": "-4790000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26885000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3061000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "32691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8932000.00",
                    "otherCashflowsFromInvestingActivities": "-159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18975000.00",
                    "changeToAccountReceivables": "28540000.00",
                    "salePurchaseOfStock": "-5600000.00",
                    "otherCashflowsFromFinancingActivities": "-5806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17903000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "317000.00",
                    "freeCashFlow": "5965000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41179000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "83858000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "188424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10657000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "101382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122614000.00",
                    "netBorrowings": "18998000.00",
                    "totalCashFromFinancingActivities": "-47000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49286000.00",
                    "changeInCash": "202000.00",
                    "beginPeriodCashFlow": "19564000.00",
                    "endPeriodCashFlow": "19766000.00",
                    "totalCashFromOperatingActivities": "122863000.00",
                    "issuanceOfCapitalStock": "267000.00",
                    "depreciation": "79740000.00",
                    "otherCashflowsFromInvestingActivities": "-122614000.00",
                    "dividendsPaid": "-17176000.00",
                    "changeToInventory": "-24109000.00",
                    "changeToAccountReceivables": "-29497000.00",
                    "salePurchaseOfStock": "-1658000.00",
                    "otherCashflowsFromFinancingActivities": "17129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21321000.00",
                    "stockBasedCompensation": "6821000.00",
                    "otherNonCashItems": "516000.00",
                    "freeCashFlow": "6418000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-142902000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142902000.00",
                    "netBorrowings": "23989000.00",
                    "totalCashFromFinancingActivities": "-2715000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44149000.00",
                    "changeInCash": "-10204000.00",
                    "beginPeriodCashFlow": "29768000.00",
                    "endPeriodCashFlow": "19564000.00",
                    "totalCashFromOperatingActivities": "135413000.00",
                    "issuanceOfCapitalStock": "859000.00",
                    "depreciation": "76176000.00",
                    "otherCashflowsFromInvestingActivities": "-9180000.00",
                    "dividendsPaid": "-17135000.00",
                    "changeToInventory": "-555000.00",
                    "changeToAccountReceivables": "19342000.00",
                    "salePurchaseOfStock": "-10428000.00",
                    "otherCashflowsFromFinancingActivities": "23989000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13634000.00",
                    "stockBasedCompensation": "7854000.00",
                    "otherNonCashItems": "2591000.00",
                    "freeCashFlow": "1691000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-100649000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110897000.00",
                    "netBorrowings": "54062000.00",
                    "totalCashFromFinancingActivities": "-7870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54623000.00",
                    "changeInCash": "-1217000.00",
                    "beginPeriodCashFlow": "30985000.00",
                    "endPeriodCashFlow": "29768000.00",
                    "totalCashFromOperatingActivities": "117550000.00",
                    "issuanceOfCapitalStock": "1134000.00",
                    "depreciation": "73010000.00",
                    "otherCashflowsFromInvestingActivities": "-3520000.00",
                    "dividendsPaid": "16657000.00",
                    "changeToInventory": "3286000.00",
                    "changeToAccountReceivables": "29826000.00",
                    "salePurchaseOfStock": "-46151000.00",
                    "otherCashflowsFromFinancingActivities": "108124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6476000.00",
                    "stockBasedCompensation": "8313000.00",
                    "otherNonCashItems": "-2573000.00",
                    "freeCashFlow": "10173000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-189273000.00",
                    "changeToLiabilities": "43048000.00",
                    "totalCashflowsFromInvestingActivities": "-189273000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-68443000.00",
                    "changeToOperatingActivities": "-26110000.00",
                    "netIncome": "171886000.00",
                    "changeInCash": "15885000.00",
                    "beginPeriodCashFlow": "15100000.00",
                    "endPeriodCashFlow": "30985000.00",
                    "totalCashFromOperatingActivities": "273601000.00",
                    "issuanceOfCapitalStock": "1304000.00",
                    "depreciation": "69353000.00",
                    "otherCashflowsFromInvestingActivities": "-99824000.00",
                    "dividendsPaid": "15073000.00",
                    "changeToInventory": "-57043000.00",
                    "changeToAccountReceivables": "17842000.00",
                    "salePurchaseOfStock": "-33748000.00",
                    "otherCashflowsFromFinancingActivities": "434500000.00",
                    "changeToNetincome": "28028000.00",
                    "capitalExpenditures": "89449000",
                    "changeReceivables": "17842000.00",
                    "cashFlowsOtherOperating": "-131000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15885000.00",
                    "changeInWorkingCapital": "3716000.00",
                    "stockBasedCompensation": "10279000.00",
                    "otherNonCashItems": "2139000.00",
                    "freeCashFlow": "184152000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-67562000.00",
                    "changeToLiabilities": "40047000.00",
                    "totalCashflowsFromInvestingActivities": "-67562000.00",
                    "netBorrowings": "-140000000.00",
                    "totalCashFromFinancingActivities": "-146793000.00",
                    "changeToOperatingActivities": "4769000.00",
                    "netIncome": "139791000.00",
                    "changeInCash": "4494000.00",
                    "beginPeriodCashFlow": "10606000.00",
                    "endPeriodCashFlow": "15100000.00",
                    "totalCashFromOperatingActivities": "218849000.00",
                    "issuanceOfCapitalStock": "554000.00",
                    "depreciation": "65340000.00",
                    "otherCashflowsFromInvestingActivities": "-10751000.00",
                    "dividendsPaid": "3518000.00",
                    "changeToInventory": "31227000.00",
                    "changeToAccountReceivables": "-53772000.00",
                    "salePurchaseOfStock": "-652000.00",
                    "otherCashflowsFromFinancingActivities": "173558000.00",
                    "changeToNetincome": "17712000.00",
                    "capitalExpenditures": "56811000",
                    "changeReceivables": "-53772000.00",
                    "cashFlowsOtherOperating": "-21496000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4494000.00",
                    "changeInWorkingCapital": "-4671000.00",
                    "stockBasedCompensation": "11299000.00",
                    "otherNonCashItems": "2388000.00",
                    "freeCashFlow": "162038000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-84103000.00",
                    "changeToLiabilities": "12555000.00",
                    "totalCashflowsFromInvestingActivities": "-84103000.00",
                    "netBorrowings": "-23135000.00",
                    "totalCashFromFinancingActivities": "-24188000.00",
                    "changeToOperatingActivities": "11664000.00",
                    "netIncome": "46077000.00",
                    "changeInCash": "3556000.00",
                    "beginPeriodCashFlow": "7050000.00",
                    "endPeriodCashFlow": "10606000.00",
                    "totalCashFromOperatingActivities": "111847000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "60832000.00",
                    "otherCashflowsFromInvestingActivities": "-1185000.00",
                    "dividendsPaid": "364000000.00",
                    "changeToInventory": "-8375000.00",
                    "changeToAccountReceivables": "-18990000.00",
                    "salePurchaseOfStock": "-1055000.00",
                    "otherCashflowsFromFinancingActivities": "727575000.00",
                    "changeToNetincome": "23209000.00",
                    "capitalExpenditures": "82918000",
                    "changeReceivables": "-18990000.00",
                    "cashFlowsOtherOperating": "-3461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3556000.00",
                    "changeInWorkingCapital": "-18824000.00",
                    "stockBasedCompensation": "4902000.00",
                    "otherNonCashItems": "1249000.00",
                    "freeCashFlow": "28929000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-153125000.00",
                    "changeToLiabilities": "-24894000.00",
                    "totalCashflowsFromInvestingActivities": "-153125000.00",
                    "netBorrowings": "92161000.00",
                    "totalCashFromFinancingActivities": "29982000.00",
                    "changeToOperatingActivities": "-6132000.00",
                    "netIncome": "41347000.00",
                    "changeInCash": "-2758000.00",
                    "beginPeriodCashFlow": "9808000.00",
                    "endPeriodCashFlow": "7050000.00",
                    "totalCashFromOperatingActivities": "120385000.00",
                    "issuanceOfCapitalStock": "17000.00",
                    "depreciation": "56826000.00",
                    "otherCashflowsFromInvestingActivities": "-2803000.00",
                    "dividendsPaid": "3518000.00",
                    "changeToInventory": "-35567000.00",
                    "changeToAccountReceivables": "53676000.00",
                    "salePurchaseOfStock": "-62196000.00",
                    "otherCashflowsFromFinancingActivities": "419250000.00",
                    "changeToNetincome": "33001000.00",
                    "capitalExpenditures": "150322000",
                    "changeReceivables": "53676000.00",
                    "cashFlowsOtherOperating": "-4004000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2758000.00",
                    "changeInWorkingCapital": "-11216000.00",
                    "stockBasedCompensation": "8349000.00",
                    "otherNonCashItems": "16637000.00",
                    "freeCashFlow": "-29937000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "-112191000.00",
                    "changeToLiabilities": "-3831000.00",
                    "totalCashflowsFromInvestingActivities": "-112191000.00",
                    "netBorrowings": "-66933000.00",
                    "totalCashFromFinancingActivities": "-106818000.00",
                    "changeToOperatingActivities": "-4955000.00",
                    "netIncome": "66244000.00",
                    "changeInCash": "-45624000.00",
                    "beginPeriodCashFlow": "55432000.00",
                    "endPeriodCashFlow": "9808000.00",
                    "totalCashFromOperatingActivities": "173385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53233000.00",
                    "otherCashflowsFromInvestingActivities": "-2976000.00",
                    "dividendsPaid": "3518000.00",
                    "changeToInventory": "-7974000.00",
                    "changeToAccountReceivables": "31812000.00",
                    "salePurchaseOfStock": "-38524000.00",
                    "otherCashflowsFromFinancingActivities": "343639000.00",
                    "changeToNetincome": "21681000.00",
                    "capitalExpenditures": "109215000",
                    "changeReceivables": "35712000.00",
                    "cashFlowsOtherOperating": "8320000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45624000.00",
                    "changeInWorkingCapital": "30425000.00",
                    "stockBasedCompensation": "10131000.00",
                    "otherNonCashItems": "3794000.00",
                    "freeCashFlow": "64170000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-93247000.00",
                    "changeToLiabilities": "-285999.00",
                    "totalCashflowsFromInvestingActivities": "-93247000.00",
                    "netBorrowings": "-127000.00",
                    "totalCashFromFinancingActivities": "-127000.00",
                    "changeToOperatingActivities": "1968000.00",
                    "netIncome": "146699000.00",
                    "changeInCash": "41233000.00",
                    "beginPeriodCashFlow": "14199000.00",
                    "endPeriodCashFlow": "55432000.00",
                    "totalCashFromOperatingActivities": "134607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48455000.00",
                    "otherCashflowsFromInvestingActivities": "-6809000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-230000.00",
                    "changeToAccountReceivables": "-64320000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "308500000.00",
                    "changeToNetincome": "1729000.00",
                    "capitalExpenditures": "86438000",
                    "changeReceivables": "-64320000.00",
                    "cashFlowsOtherOperating": "-15430000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41233000.00",
                    "changeInWorkingCapital": "-62868000.00",
                    "stockBasedCompensation": "7742000.00",
                    "otherNonCashItems": "2092000.00",
                    "freeCashFlow": "48169000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "investments": "-86381000.00",
                    "changeToLiabilities": "24206000.00",
                    "totalCashflowsFromInvestingActivities": "-86381000.00",
                    "netBorrowings": "266460000.00",
                    "totalCashFromFinancingActivities": "-13160000.00",
                    "changeToOperatingActivities": "-16871000.00",
                    "netIncome": "34147000.00",
                    "changeInCash": "14199000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "14199000.00",
                    "totalCashFromOperatingActivities": "113740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40329000.00",
                    "otherCashflowsFromInvestingActivities": "-2372000.00",
                    "dividendsPaid": "269347000.00",
                    "changeToInventory": "21253000.00",
                    "changeToAccountReceivables": "-3948000.00",
                    "salePurchaseOfStock": "-7312000.00",
                    "otherCashflowsFromFinancingActivities": "317727000.00",
                    "changeToNetincome": "14390000.00",
                    "capitalExpenditures": "84009000",
                    "changeReceivables": "-3948000.00",
                    "cashFlowsOtherOperating": "-16644000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14199000.00",
                    "changeInWorkingCapital": "24726000.00",
                    "stockBasedCompensation": "1327000.00",
                    "otherNonCashItems": "1677000.00",
                    "freeCashFlow": "29731000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98230000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63776000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "101536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36410000.00",
                    "otherCashflowsFromInvestingActivities": "-1086000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5021000.00",
                    "changeToAccountReceivables": "38899000.00",
                    "salePurchaseOfStock": "-2936000.00",
                    "otherCashflowsFromFinancingActivities": "-3306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9871000.00",
                    "stockBasedCompensation": "562000.00",
                    "otherNonCashItems": "1308000.00",
                    "freeCashFlow": "4392000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "41179000.00",
                    "totalCashflowsFromInvestingActivities": "-102200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83858000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "188424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33608000.00",
                    "otherCashflowsFromInvestingActivities": "-818000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27034000.00",
                    "changeToAccountReceivables": "8490000.00",
                    "salePurchaseOfStock": "-86060000.00",
                    "otherCashflowsFromFinancingActivities": "-86224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52312000.00",
                    "stockBasedCompensation": "469000.00",
                    "otherNonCashItems": "1688000.00",
                    "freeCashFlow": "87042000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74338000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118746000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "119995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37234000.00",
                    "otherCashflowsFromInvestingActivities": "-426000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20955000.00",
                    "changeToAccountReceivables": "-30127000.00",
                    "salePurchaseOfStock": "-45525000.00",
                    "otherCashflowsFromFinancingActivities": "-45657000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44171000.00",
                    "stockBasedCompensation": "406000.00",
                    "otherNonCashItems": "1312000.00",
                    "freeCashFlow": "46083000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20677000.00",
                    "minorityInterest": null,
                    "netIncome": "-15546000.00",
                    "sellingGeneralAdministrative": "22518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3801999.00",
                    "reconciledDepreciation": "20958000.00",
                    "ebit": "-18716000.00",
                    "ebitda": "2242000.00",
                    "depreciationAndAmortization": "20958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18716000.00",
                    "otherOperatingExpenses": "422899000.00",
                    "interestExpense": "2430000.00",
                    "taxProvision": "-5131000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5131000.00",
                    "totalRevenue": "404183000.00",
                    "totalOperatingExpenses": "22518000.00",
                    "costOfRevenue": "400381000.00",
                    "totalOtherIncomeExpenseNet": "-1961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15546000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2601000.00",
                    "minorityInterest": null,
                    "netIncome": "-2791000.00",
                    "sellingGeneralAdministrative": "28500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27370000.00",
                    "reconciledDepreciation": "20774000.00",
                    "ebit": "-239000.00",
                    "ebitda": "20535000.00",
                    "depreciationAndAmortization": "20774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1130000.00",
                    "otherOperatingExpenses": "361077000.00",
                    "interestExpense": "2362000.00",
                    "taxProvision": "190000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "359947000.00",
                    "totalOperatingExpenses": "28500000.00",
                    "costOfRevenue": "332577000.00",
                    "totalOtherIncomeExpenseNet": "-1471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2791000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3547000.00",
                    "minorityInterest": null,
                    "netIncome": "-2638000.00",
                    "sellingGeneralAdministrative": "27425000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25385000.00",
                    "reconciledDepreciation": "20327000.00",
                    "ebit": "-2040000.00",
                    "ebitda": "18287000.00",
                    "depreciationAndAmortization": "20327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2040000.00",
                    "otherOperatingExpenses": "376513000.00",
                    "interestExpense": "2322000.00",
                    "taxProvision": "-909000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-909000.00",
                    "totalRevenue": "374473000.00",
                    "totalOperatingExpenses": "27425000.00",
                    "costOfRevenue": "349088000.00",
                    "totalOtherIncomeExpenseNet": "-1507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31650000.00",
                    "minorityInterest": null,
                    "netIncome": "31371000.00",
                    "sellingGeneralAdministrative": "25416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58714000.00",
                    "reconciledDepreciation": "19461000.00",
                    "ebit": "33905000.00",
                    "ebitda": "53366000.00",
                    "depreciationAndAmortization": "19461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33298000.00",
                    "otherOperatingExpenses": "376724000.00",
                    "interestExpense": "2255000.00",
                    "taxProvision": "279000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "279000.00",
                    "totalRevenue": "410022000.00",
                    "totalOperatingExpenses": "25416000.00",
                    "costOfRevenue": "351308000.00",
                    "totalOtherIncomeExpenseNet": "-1648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31371000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28929000.00",
                    "minorityInterest": null,
                    "netIncome": "23344000.00",
                    "sellingGeneralAdministrative": "23409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53471000.00",
                    "reconciledDepreciation": "19178000.00",
                    "ebit": "30470000.00",
                    "ebitda": "49648000.00",
                    "depreciationAndAmortization": "19178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30062000.00",
                    "otherOperatingExpenses": "347729000.00",
                    "interestExpense": "1541000.00",
                    "taxProvision": "5585000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1541000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5585000.00",
                    "totalRevenue": "377791000.00",
                    "totalOperatingExpenses": "23409000.00",
                    "costOfRevenue": "324320000.00",
                    "totalOtherIncomeExpenseNet": "-1133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23344000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12825000.00",
                    "minorityInterest": null,
                    "netIncome": "352000.00",
                    "sellingGeneralAdministrative": "21733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11301000.00",
                    "reconciledDepreciation": "18979000.00",
                    "ebit": "-10651000.00",
                    "ebitda": "8328000.00",
                    "depreciationAndAmortization": "18979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10432000.00",
                    "otherOperatingExpenses": "339494000.00",
                    "interestExpense": "2174000.00",
                    "taxProvision": "-13177000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13177000.00",
                    "totalRevenue": "329062000.00",
                    "totalOperatingExpenses": "21733000.00",
                    "costOfRevenue": "317761000.00",
                    "totalOtherIncomeExpenseNet": "-2393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "352000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29745000.00",
                    "minorityInterest": null,
                    "netIncome": "22266000.00",
                    "sellingGeneralAdministrative": "24265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57302000.00",
                    "reconciledDepreciation": "18933000.00",
                    "ebit": "32669000.00",
                    "ebitda": "51602000.00",
                    "depreciationAndAmortization": "18933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33037000.00",
                    "otherOperatingExpenses": "365150000.00",
                    "interestExpense": "2924000.00",
                    "taxProvision": "7479000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7479000.00",
                    "totalRevenue": "398187000.00",
                    "totalOperatingExpenses": "24265000.00",
                    "costOfRevenue": "340885000.00",
                    "totalOtherIncomeExpenseNet": "-3292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52072000.00",
                    "minorityInterest": null,
                    "netIncome": "38927000.00",
                    "sellingGeneralAdministrative": "24431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81368000.00",
                    "reconciledDepreciation": "19162000.00",
                    "ebit": "55586000.00",
                    "ebitda": "74748000.00",
                    "depreciationAndAmortization": "19162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56937000.00",
                    "otherOperatingExpenses": "396542000.00",
                    "interestExpense": "3514000.00",
                    "taxProvision": "13145000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13145000.00",
                    "totalRevenue": "453479000.00",
                    "totalOperatingExpenses": "24431000.00",
                    "costOfRevenue": "372111000.00",
                    "totalOtherIncomeExpenseNet": "-4865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38927000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23417000.00",
                    "minorityInterest": null,
                    "netIncome": "-17396000.00",
                    "sellingGeneralAdministrative": "23593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2965000.00",
                    "reconciledDepreciation": "19102000.00",
                    "ebit": "-20718000.00",
                    "ebitda": "-1616000.00",
                    "depreciationAndAmortization": "19102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20628000.00",
                    "otherOperatingExpenses": "357457000.00",
                    "interestExpense": "2699000.00",
                    "taxProvision": "-6021000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2699000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6021000.00",
                    "totalRevenue": "336829000.00",
                    "totalOperatingExpenses": "23593000.00",
                    "costOfRevenue": "333864000.00",
                    "totalOtherIncomeExpenseNet": "-2789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17396000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8235000.00",
                    "minorityInterest": null,
                    "netIncome": "-5082000.00",
                    "sellingGeneralAdministrative": "24827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18541000.00",
                    "reconciledDepreciation": "18673000.00",
                    "ebit": "-6046000.00",
                    "ebitda": "12627000.00",
                    "depreciationAndAmortization": "18673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6286000.00",
                    "otherOperatingExpenses": "388494000.00",
                    "interestExpense": "2189000.00",
                    "taxProvision": "-3153000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3153000.00",
                    "totalRevenue": "382208000.00",
                    "totalOperatingExpenses": "24827000.00",
                    "costOfRevenue": "363667000.00",
                    "totalOtherIncomeExpenseNet": "-1949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5082000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10053000.00",
                    "minorityInterest": null,
                    "netIncome": "-7977000.00",
                    "sellingGeneralAdministrative": "21585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8122000.00",
                    "reconciledDepreciation": "18379000.00",
                    "ebit": "-7978000.00",
                    "ebitda": "10401000.00",
                    "depreciationAndAmortization": "18379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13463000.00",
                    "otherOperatingExpenses": "336370000.00",
                    "interestExpense": "2075000.00",
                    "taxProvision": "-2076000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2075000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2076000.00",
                    "totalRevenue": "322907000.00",
                    "totalOperatingExpenses": "21585000.00",
                    "costOfRevenue": "314785000.00",
                    "totalOtherIncomeExpenseNet": "3410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7977000.00",
                    "netIncomeApplicableToCommonShares": "-7977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43283000.00",
                    "minorityInterest": null,
                    "netIncome": "32728000.00",
                    "sellingGeneralAdministrative": "24011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67923000.00",
                    "reconciledDepreciation": "18113000.00",
                    "ebit": "45237000.00",
                    "ebitda": "63350000.00",
                    "depreciationAndAmortization": "18113000.00",
                    "nonOperatingIncomeNetOther": "1325000.00",
                    "operatingIncome": "43912000.00",
                    "otherOperatingExpenses": "384028000.00",
                    "interestExpense": "1954000.00",
                    "taxProvision": "10555000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1954000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10555000.00",
                    "totalRevenue": "427940000.00",
                    "totalOperatingExpenses": "24011000.00",
                    "costOfRevenue": "360017000.00",
                    "totalOtherIncomeExpenseNet": "-629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32728000.00",
                    "netIncomeApplicableToCommonShares": "32728000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44229000.00",
                    "minorityInterest": null,
                    "netIncome": "34954000.00",
                    "sellingGeneralAdministrative": "25114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70502000.00",
                    "reconciledDepreciation": "17845000.00",
                    "ebit": "45496000.00",
                    "ebitda": "63341000.00",
                    "depreciationAndAmortization": "17845000.00",
                    "nonOperatingIncomeNetOther": "108000.00",
                    "operatingIncome": "45388000.00",
                    "otherOperatingExpenses": "355156000.00",
                    "interestExpense": "1267000.00",
                    "taxProvision": "9275000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9275000.00",
                    "totalRevenue": "400544000.00",
                    "totalOperatingExpenses": "25114000.00",
                    "costOfRevenue": "330042000.00",
                    "totalOtherIncomeExpenseNet": "-1159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34954000.00",
                    "netIncomeApplicableToCommonShares": "34954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45653000.00",
                    "minorityInterest": null,
                    "netIncome": "33624000.00",
                    "sellingGeneralAdministrative": "22628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69029000.00",
                    "reconciledDepreciation": "17483000.00",
                    "ebit": "46401000.00",
                    "ebitda": "63884000.00",
                    "depreciationAndAmortization": "17483000.00",
                    "nonOperatingIncomeNetOther": "16000.00",
                    "operatingIncome": "33901000.00",
                    "otherOperatingExpenses": "370161000.00",
                    "interestExpense": "764000.00",
                    "taxProvision": "12029000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12029000.00",
                    "totalRevenue": "404062000.00",
                    "totalOperatingExpenses": "35128000.00",
                    "costOfRevenue": "335033000.00",
                    "totalOtherIncomeExpenseNet": "11752000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33624000.00",
                    "netIncomeApplicableToCommonShares": "33624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12762000.00",
                    "minorityInterest": null,
                    "netIncome": "10032000.00",
                    "sellingGeneralAdministrative": "23069000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35123000.00",
                    "reconciledDepreciation": "17644000.00",
                    "ebit": "13448000.00",
                    "ebitda": "31092000.00",
                    "depreciationAndAmortization": "17644000.00",
                    "nonOperatingIncomeNetOther": "1394000.00",
                    "operatingIncome": "12054000.00",
                    "otherOperatingExpenses": "466715000.00",
                    "interestExpense": "686000.00",
                    "taxProvision": "2730000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2730000.00",
                    "totalRevenue": "478769000.00",
                    "totalOperatingExpenses": "23069000.00",
                    "costOfRevenue": "443646000.00",
                    "totalOtherIncomeExpenseNet": "708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10032000.00",
                    "netIncomeApplicableToCommonShares": "10032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85119000.00",
                    "minorityInterest": null,
                    "netIncome": "65157000.00",
                    "sellingGeneralAdministrative": "20841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106901000.00",
                    "reconciledDepreciation": "17534000.00",
                    "ebit": "85888000.00",
                    "ebitda": "103422000.00",
                    "depreciationAndAmortization": "17534000.00",
                    "nonOperatingIncomeNetOther": "-172000.00",
                    "operatingIncome": "86060000.00",
                    "otherOperatingExpenses": "497676000.00",
                    "interestExpense": "769000.00",
                    "taxProvision": "19962000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19962000.00",
                    "totalRevenue": "583736000.00",
                    "totalOperatingExpenses": "20841000.00",
                    "costOfRevenue": "476835000.00",
                    "totalOtherIncomeExpenseNet": "-941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65157000.00",
                    "netIncomeApplicableToCommonShares": "65157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82257000.00",
                    "minorityInterest": null,
                    "netIncome": "63073000.00",
                    "sellingGeneralAdministrative": "21210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103427000.00",
                    "reconciledDepreciation": "16692000.00",
                    "ebit": "82820000.00",
                    "ebitda": "99512000.00",
                    "depreciationAndAmortization": "16692000.00",
                    "nonOperatingIncomeNetOther": "603000.00",
                    "operatingIncome": "82217000.00",
                    "otherOperatingExpenses": "396856000.00",
                    "interestExpense": "563000.00",
                    "taxProvision": "19184000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-563000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19184000.00",
                    "totalRevenue": "479073000.00",
                    "totalOperatingExpenses": "21210000.00",
                    "costOfRevenue": "375646000.00",
                    "totalOtherIncomeExpenseNet": "40000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63073000.00",
                    "netIncomeApplicableToCommonShares": "63073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32077000.00",
                    "minorityInterest": null,
                    "netIncome": "23587000.00",
                    "sellingGeneralAdministrative": "20874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54526000.00",
                    "reconciledDepreciation": "16282000.00",
                    "ebit": "33653000.00",
                    "ebitda": "49935000.00",
                    "depreciationAndAmortization": "16282000.00",
                    "nonOperatingIncomeNetOther": "-648000.00",
                    "operatingIncome": "19653000.00",
                    "otherOperatingExpenses": "404411000.00",
                    "interestExpense": "927000.00",
                    "taxProvision": "8490000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-927000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8490000.00",
                    "totalRevenue": "424064000.00",
                    "totalOperatingExpenses": "34873000.00",
                    "costOfRevenue": "369538000.00",
                    "totalOtherIncomeExpenseNet": "12424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23587000.00",
                    "netIncomeApplicableToCommonShares": "23587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57689000.00",
                    "minorityInterest": null,
                    "netIncome": "43942000.00",
                    "sellingGeneralAdministrative": "21121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80315000.00",
                    "reconciledDepreciation": "16325000.00",
                    "ebit": "58863000.00",
                    "ebitda": "75188000.00",
                    "depreciationAndAmortization": "16325000.00",
                    "nonOperatingIncomeNetOther": "-331000.00",
                    "operatingIncome": "59194000.00",
                    "otherOperatingExpenses": "387301000.00",
                    "interestExpense": "1174000.00",
                    "taxProvision": "13747000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13747000.00",
                    "totalRevenue": "446495000.00",
                    "totalOperatingExpenses": "21121000.00",
                    "costOfRevenue": "366180000.00",
                    "totalOtherIncomeExpenseNet": "-1505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43942000.00",
                    "netIncomeApplicableToCommonShares": "43942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57948000.00",
                    "minorityInterest": null,
                    "netIncome": "44131000.00",
                    "sellingGeneralAdministrative": "21682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80798000.00",
                    "reconciledDepreciation": "16629000.00",
                    "ebit": "59327000.00",
                    "ebitda": "75956000.00",
                    "depreciationAndAmortization": "16629000.00",
                    "nonOperatingIncomeNetOther": "211000.00",
                    "operatingIncome": "59116000.00",
                    "otherOperatingExpenses": "378566000.00",
                    "interestExpense": "1379000.00",
                    "taxProvision": "13817000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1379000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13817000.00",
                    "totalRevenue": "437682000.00",
                    "totalOperatingExpenses": "21682000.00",
                    "costOfRevenue": "356884000.00",
                    "totalOtherIncomeExpenseNet": "-1168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44131000.00",
                    "netIncomeApplicableToCommonShares": "44131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37402000.00",
                    "minorityInterest": null,
                    "netIncome": "28131000.00",
                    "sellingGeneralAdministrative": "19308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58484000.00",
                    "reconciledDepreciation": "16104000.00",
                    "ebit": "38946000.00",
                    "ebitda": "55050000.00",
                    "depreciationAndAmortization": "16104000.00",
                    "nonOperatingIncomeNetOther": "-230000.00",
                    "operatingIncome": "39176000.00",
                    "otherOperatingExpenses": "337207000.00",
                    "interestExpense": "1544000.00",
                    "taxProvision": "9271000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9271000.00",
                    "totalRevenue": "376383000.00",
                    "totalOperatingExpenses": "19308000.00",
                    "costOfRevenue": "317899000.00",
                    "totalOtherIncomeExpenseNet": "-1774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28131000.00",
                    "netIncomeApplicableToCommonShares": "28131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30763000.00",
                    "minorityInterest": null,
                    "netIncome": "26764000.00",
                    "sellingGeneralAdministrative": "16740000.00",
                    "sellingAndMarketingExpenses": "3302000.00",
                    "grossProfit": "52608000.00",
                    "reconciledDepreciation": "15771000.00",
                    "ebit": "32564999.00",
                    "ebitda": "48336000.00",
                    "depreciationAndAmortization": "15771001.00",
                    "nonOperatingIncomeNetOther": "2121000.00",
                    "operatingIncome": "20765000.00",
                    "otherOperatingExpenses": "319508000.00",
                    "interestExpense": "1965000.00",
                    "taxProvision": "3999000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3999000.00",
                    "totalRevenue": "340273000.00",
                    "totalOperatingExpenses": "31843000.00",
                    "costOfRevenue": "287665000.00",
                    "totalOtherIncomeExpenseNet": "9998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26764000.00",
                    "netIncomeApplicableToCommonShares": "26764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1672000.00",
                    "minorityInterest": null,
                    "netIncome": "-692000.00",
                    "sellingGeneralAdministrative": "16177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16152000.00",
                    "reconciledDepreciation": "15497000.00",
                    "ebit": "309000.00",
                    "ebitda": "15806000.00",
                    "depreciationAndAmortization": "15497000.00",
                    "nonOperatingIncomeNetOther": "334000.00",
                    "operatingIncome": "-25000.00",
                    "otherOperatingExpenses": "281935000.00",
                    "interestExpense": "1981000.00",
                    "taxProvision": "-980000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-980000.00",
                    "totalRevenue": "281910000.00",
                    "totalOperatingExpenses": "16177000.00",
                    "costOfRevenue": "265758000.00",
                    "totalOtherIncomeExpenseNet": "-1647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-692000.00",
                    "netIncomeApplicableToCommonShares": "-692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13702000.00",
                    "minorityInterest": null,
                    "netIncome": "11429000.00",
                    "sellingGeneralAdministrative": "17911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34283000.00",
                    "reconciledDepreciation": "15132000.00",
                    "ebit": "15589000.00",
                    "ebitda": "30721000.00",
                    "depreciationAndAmortization": "15132000.00",
                    "nonOperatingIncomeNetOther": "-783000.00",
                    "operatingIncome": "16372000.00",
                    "otherOperatingExpenses": "216650000.00",
                    "interestExpense": "1887000.00",
                    "taxProvision": "2273000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2273000.00",
                    "totalRevenue": "233022000.00",
                    "totalOperatingExpenses": "17911000.00",
                    "costOfRevenue": "198739000.00",
                    "totalOtherIncomeExpenseNet": "-2670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11429000.00",
                    "netIncomeApplicableToCommonShares": "11429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12240000.00",
                    "minorityInterest": null,
                    "netIncome": "8576000.00",
                    "sellingGeneralAdministrative": "16740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30705000.00",
                    "reconciledDepreciation": "14432000.00",
                    "ebit": "14199000.00",
                    "ebitda": "28631000.00",
                    "depreciationAndAmortization": "14432000.00",
                    "nonOperatingIncomeNetOther": "-1725000.00",
                    "operatingIncome": "13965000.00",
                    "otherOperatingExpenses": "288748000.00",
                    "interestExpense": "1959000.00",
                    "taxProvision": "3664000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3664000.00",
                    "totalRevenue": "302713000.00",
                    "totalOperatingExpenses": "16740000.00",
                    "costOfRevenue": "272008000.00",
                    "totalOtherIncomeExpenseNet": "-1725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8576000.00",
                    "netIncomeApplicableToCommonShares": "8576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3710000.00",
                    "minorityInterest": null,
                    "netIncome": "-2094000.00",
                    "sellingGeneralAdministrative": "16692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14860000.00",
                    "reconciledDepreciation": "14732000.00",
                    "ebit": "-1832000.00",
                    "ebitda": "12900000.00",
                    "depreciationAndAmortization": "14732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1832000.00",
                    "otherOperatingExpenses": "328482000.00",
                    "interestExpense": null,
                    "taxProvision": "-1616000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1616000.00",
                    "totalRevenue": "326650000.00",
                    "totalOperatingExpenses": "16692000.00",
                    "costOfRevenue": "311790000.00",
                    "totalOtherIncomeExpenseNet": "-1878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2094000.00",
                    "netIncomeApplicableToCommonShares": "-2094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9434000.00",
                    "minorityInterest": null,
                    "netIncome": "7921000.00",
                    "sellingGeneralAdministrative": "19261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30510000.00",
                    "reconciledDepreciation": "14222000.00",
                    "ebit": "10727000.00",
                    "ebitda": "24949000.00",
                    "depreciationAndAmortization": "14222000.00",
                    "nonOperatingIncomeNetOther": "-1815000.00",
                    "operatingIncome": "11249000.00",
                    "otherOperatingExpenses": "299384000.00",
                    "interestExpense": "1293000.00",
                    "taxProvision": "1513000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1513000.00",
                    "totalRevenue": "310633000.00",
                    "totalOperatingExpenses": "19261000.00",
                    "costOfRevenue": "280123000.00",
                    "totalOtherIncomeExpenseNet": "-1815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7921000.00",
                    "netIncomeApplicableToCommonShares": "7921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20626000.00",
                    "minorityInterest": null,
                    "netIncome": "15346000.00",
                    "sellingGeneralAdministrative": "20009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42087000.00",
                    "reconciledDepreciation": "13957000.00",
                    "ebit": "21954000.00",
                    "ebitda": "35911000.00",
                    "depreciationAndAmortization": "13957000.00",
                    "nonOperatingIncomeNetOther": "-1452000.00",
                    "operatingIncome": "22078000.00",
                    "otherOperatingExpenses": "323137000.00",
                    "interestExpense": "1328000.00",
                    "taxProvision": "5280000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5280000.00",
                    "totalRevenue": "345215000.00",
                    "totalOperatingExpenses": "20009000.00",
                    "costOfRevenue": "303128000.00",
                    "totalOtherIncomeExpenseNet": "-1452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15346000.00",
                    "netIncomeApplicableToCommonShares": "15346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26998000.00",
                    "minorityInterest": null,
                    "netIncome": "20174000.00",
                    "sellingGeneralAdministrative": "19413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48015000.00",
                    "reconciledDepreciation": "13915000.00",
                    "ebit": "28602000.00",
                    "ebitda": "42517000.00",
                    "depreciationAndAmortization": "13915000.00",
                    "nonOperatingIncomeNetOther": "-1604000.00",
                    "operatingIncome": "28602000.00",
                    "otherOperatingExpenses": "286293000.00",
                    "interestExpense": null,
                    "taxProvision": "6824000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6824000.00",
                    "totalRevenue": "314895000.00",
                    "totalOperatingExpenses": "19413000.00",
                    "costOfRevenue": "266880000.00",
                    "totalOtherIncomeExpenseNet": "-1604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20174000.00",
                    "netIncomeApplicableToCommonShares": "20174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14800000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26900000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20761000.00",
                    "sellingGeneralAdministrative": "26035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53849000.00",
                    "reconciledDepreciation": "14328000.00",
                    "ebit": "27814000.00",
                    "ebitda": "42142000.00",
                    "depreciationAndAmortization": "14328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27814000.00",
                    "otherOperatingExpenses": "358820000.00",
                    "interestExpense": "1270000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "51000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6139000.00",
                    "totalRevenue": "386634000.00",
                    "totalOperatingExpenses": "26035000.00",
                    "costOfRevenue": "332785000.00",
                    "totalOtherIncomeExpenseNet": "-914000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-5480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5709000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5480000.00",
                    "sellingGeneralAdministrative": "18057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25219000.00",
                    "reconciledDepreciation": "12992000.00",
                    "ebit": "7162000.00",
                    "ebitda": "20154000.00",
                    "depreciationAndAmortization": "12992000.00",
                    "nonOperatingIncomeNetOther": "-1453000.00",
                    "operatingIncome": "7162000.00",
                    "otherOperatingExpenses": "361491000.00",
                    "interestExpense": "1270000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "229000.00",
                    "totalRevenue": "368653000.00",
                    "totalOperatingExpenses": "18057000.00",
                    "costOfRevenue": "343434000.00",
                    "totalOtherIncomeExpenseNet": "-1453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5480000.00",
                    "netIncomeApplicableToCommonShares": "5480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28410000.00",
                    "sellingGeneralAdministrative": "17919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57501000.00",
                    "reconciledDepreciation": "13371000.00",
                    "ebit": "39582000.00",
                    "ebitda": "52953000.00",
                    "depreciationAndAmortization": "13371000.00",
                    "nonOperatingIncomeNetOther": "-1582000.00",
                    "operatingIncome": "39582000.00",
                    "otherOperatingExpenses": "360877000.00",
                    "interestExpense": "1599000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9590000.00",
                    "totalRevenue": "400459000.00",
                    "totalOperatingExpenses": "17919000.00",
                    "costOfRevenue": "342958000.00",
                    "totalOtherIncomeExpenseNet": "-1582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28410000.00",
                    "netIncomeApplicableToCommonShares": "28410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15159000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11593000.00",
                    "sellingGeneralAdministrative": "19213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37918000.00",
                    "reconciledDepreciation": "12542000.00",
                    "ebit": "18705000.00",
                    "ebitda": "31247000.00",
                    "depreciationAndAmortization": "12542000.00",
                    "nonOperatingIncomeNetOther": "-3546000.00",
                    "operatingIncome": "18705000.00",
                    "otherOperatingExpenses": "340533000.00",
                    "interestExpense": "3089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3566000.00",
                    "totalRevenue": "359238000.00",
                    "totalOperatingExpenses": "19213000.00",
                    "costOfRevenue": "321320000.00",
                    "totalOtherIncomeExpenseNet": "-3546000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11593000.00",
                    "netIncomeApplicableToCommonShares": "11593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12900000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23496000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "72368000.00",
                    "sellingGeneralAdministrative": "18793000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "44640000.00",
                    "reconciledDepreciation": "12931000.00",
                    "ebit": "25848000.00",
                    "ebitda": "38779000.00",
                    "depreciationAndAmortization": "12931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25850000.00",
                    "otherOperatingExpenses": "344541000.00",
                    "interestExpense": "2343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-48870000.00",
                    "totalRevenue": "370389000.00",
                    "totalOperatingExpenses": "18792000.00",
                    "costOfRevenue": "325749000.00",
                    "totalOtherIncomeExpenseNet": "-2352000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "72368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35812000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21274000.00",
                    "sellingGeneralAdministrative": "19086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57031000.00",
                    "reconciledDepreciation": "12565000.00",
                    "ebit": "37945000.00",
                    "ebitda": "50510000.00",
                    "depreciationAndAmortization": "12565000.00",
                    "nonOperatingIncomeNetOther": "2133000.00",
                    "operatingIncome": "37945000.00",
                    "otherOperatingExpenses": "328715000.00",
                    "interestExpense": "1961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14538000.00",
                    "totalRevenue": "366660000.00",
                    "totalOperatingExpenses": "19086000.00",
                    "costOfRevenue": "309629000.00",
                    "totalOtherIncomeExpenseNet": "-2133000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21274000.00",
                    "netIncomeApplicableToCommonShares": "21274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41083000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25766000.00",
                    "sellingGeneralAdministrative": "18131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61922000.00",
                    "reconciledDepreciation": "11663000.00",
                    "ebit": "43791000.00",
                    "ebitda": "55454000.00",
                    "depreciationAndAmortization": "11663000.00",
                    "nonOperatingIncomeNetOther": "2708000.00",
                    "operatingIncome": "43791000.00",
                    "otherOperatingExpenses": "317650000.00",
                    "interestExpense": "1873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15317000.00",
                    "totalRevenue": "361441000.00",
                    "totalOperatingExpenses": "18131000.00",
                    "costOfRevenue": "299519000.00",
                    "totalOtherIncomeExpenseNet": "-2708000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25783000.00",
                    "netIncomeApplicableToCommonShares": "25766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44241000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27293000.00",
                    "sellingGeneralAdministrative": "16806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62587000.00",
                    "reconciledDepreciation": "11296000.00",
                    "ebit": "45781000.00",
                    "ebitda": "57077000.00",
                    "depreciationAndAmortization": "11296000.00",
                    "nonOperatingIncomeNetOther": "1540000.00",
                    "operatingIncome": "45781000.00",
                    "otherOperatingExpenses": "330923000.00",
                    "interestExpense": "1539000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16948000.00",
                    "totalRevenue": "376704000.00",
                    "totalOperatingExpenses": "16806000.00",
                    "costOfRevenue": "314117000.00",
                    "totalOtherIncomeExpenseNet": "-1540000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27293000.00",
                    "netIncomeApplicableToCommonShares": "27293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13762000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41798000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24714000.00",
                    "sellingGeneralAdministrative": "19804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20100000.00",
                    "reconciledDepreciation": "10365000.00",
                    "ebit": "-39904000.00",
                    "ebitda": "-29539000.00",
                    "depreciationAndAmortization": "10365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39904000.00",
                    "otherOperatingExpenses": "299227000.00",
                    "interestExpense": "4572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17084000.00",
                    "totalRevenue": "259323000.00",
                    "totalOperatingExpenses": "19804000.00",
                    "costOfRevenue": "279423000.00",
                    "totalOtherIncomeExpenseNet": "-1894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27802000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16460000.00",
                    "sellingGeneralAdministrative": "11695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38862000.00",
                    "reconciledDepreciation": "10307000.00",
                    "ebit": "27167000.00",
                    "ebitda": "37474000.00",
                    "depreciationAndAmortization": "10307000.00",
                    "nonOperatingIncomeNetOther": "-635000.00",
                    "operatingIncome": "27167000.00",
                    "otherOperatingExpenses": "296786000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11342000.00",
                    "totalRevenue": "323953000.00",
                    "totalOperatingExpenses": "11695000.00",
                    "costOfRevenue": "285091000.00",
                    "totalOtherIncomeExpenseNet": "635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16460000.00",
                    "netIncomeApplicableToCommonShares": "16460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24221000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15008000.00",
                    "sellingGeneralAdministrative": "10876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34598000.00",
                    "reconciledDepreciation": "9869000.00",
                    "ebit": "23722000.00",
                    "ebitda": "33591000.00",
                    "depreciationAndAmortization": "9869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23722000.00",
                    "otherOperatingExpenses": "284696000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9213000.00",
                    "totalRevenue": "308418000.00",
                    "totalOperatingExpenses": "10876000.00",
                    "costOfRevenue": "273820000.00",
                    "totalOtherIncomeExpenseNet": "499000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43552000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27394000.00",
                    "sellingGeneralAdministrative": "11379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54273000.00",
                    "reconciledDepreciation": "9788000.00",
                    "ebit": "42894000.00",
                    "ebitda": "52682000.00",
                    "depreciationAndAmortization": "9788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42894000.00",
                    "otherOperatingExpenses": "256937000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16157000.00",
                    "totalRevenue": "299831000.00",
                    "totalOperatingExpenses": "11379000.00",
                    "costOfRevenue": "245558000.00",
                    "totalOtherIncomeExpenseNet": "658000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12807000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24077000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15338000.00",
                    "sellingGeneralAdministrative": "13194000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36408000.00",
                    "reconciledDepreciation": "9034000.00",
                    "ebit": "23214000.00",
                    "ebitda": "32248000.00",
                    "depreciationAndAmortization": "9034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23214000.00",
                    "otherOperatingExpenses": "292651000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8739000.00",
                    "totalRevenue": "315865000.00",
                    "totalOperatingExpenses": "13194000.00",
                    "costOfRevenue": "279457000.00",
                    "totalOtherIncomeExpenseNet": "863000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15338000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32095000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20411000.00",
                    "sellingGeneralAdministrative": "14609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45889000.00",
                    "reconciledDepreciation": "7987000.00",
                    "ebit": "31280000.00",
                    "ebitda": "39267000.00",
                    "depreciationAndAmortization": "7987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31280000.00",
                    "otherOperatingExpenses": "304594000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11684000.00",
                    "totalRevenue": "335874000.00",
                    "totalOperatingExpenses": "14609000.00",
                    "costOfRevenue": "289985000.00",
                    "totalOtherIncomeExpenseNet": "815000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39258000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24965000.00",
                    "sellingGeneralAdministrative": "13208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51914000.00",
                    "reconciledDepreciation": "10457000.00",
                    "ebit": "38706000.00",
                    "ebitda": "49163000.00",
                    "depreciationAndAmortization": "10457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38706000.00",
                    "otherOperatingExpenses": "328735000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14293000.00",
                    "totalRevenue": "367441000.00",
                    "totalOperatingExpenses": "13208000.00",
                    "costOfRevenue": "315527000.00",
                    "totalOtherIncomeExpenseNet": "552000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4806000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3061000.00",
                    "sellingGeneralAdministrative": "11387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15546000.00",
                    "reconciledDepreciation": "8932000.00",
                    "ebit": "4159000.00",
                    "ebitda": "13091000.00",
                    "depreciationAndAmortization": "8932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4159000.00",
                    "otherOperatingExpenses": "306070000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1745000.00",
                    "totalRevenue": "310229000.00",
                    "totalOperatingExpenses": "11387000.00",
                    "costOfRevenue": "294683000.00",
                    "totalOtherIncomeExpenseNet": "647000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "13003000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132047000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "83858000.00",
                    "sellingGeneralAdministrative": "53931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216409000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129413000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48189000.00",
                    "totalRevenue": "1790372000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1573963000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "83858000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54431000.00",
                    "minorityInterest": null,
                    "netIncome": "49286000.00",
                    "sellingGeneralAdministrative": "104750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173640000.00",
                    "reconciledDepreciation": "79740000.00",
                    "ebit": "67515000.00",
                    "ebitda": "147255000.00",
                    "depreciationAndAmortization": "79740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67515000.00",
                    "otherOperatingExpenses": "1454718000.00",
                    "interestExpense": "8481000.00",
                    "taxProvision": "5145000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5145000.00",
                    "totalRevenue": "1522233000.00",
                    "totalOperatingExpenses": "106125000.00",
                    "costOfRevenue": "1348593000.00",
                    "totalOtherIncomeExpenseNet": "-13084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49286000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45575000.00",
                    "minorityInterest": null,
                    "netIncome": "44149000.00",
                    "sellingGeneralAdministrative": "94023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152936000.00",
                    "reconciledDepreciation": "76176000.00",
                    "ebit": "56886000.00",
                    "ebitda": "133062000.00",
                    "depreciationAndAmortization": "76176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58913000.00",
                    "otherOperatingExpenses": "1458644000.00",
                    "interestExpense": "11311000.00",
                    "taxProvision": "1426000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1426000.00",
                    "totalRevenue": "1517557000.00",
                    "totalOperatingExpenses": "94023000.00",
                    "costOfRevenue": "1364621000.00",
                    "totalOtherIncomeExpenseNet": "-13338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44149000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69223000.00",
                    "minorityInterest": null,
                    "netIncome": "54623000.00",
                    "sellingGeneralAdministrative": "95538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165088000.00",
                    "reconciledDepreciation": "73010000.00",
                    "ebit": "76708000.00",
                    "ebitda": "149718000.00",
                    "depreciationAndAmortization": "73010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69550000.00",
                    "otherOperatingExpenses": "1464049000.00",
                    "interestExpense": "7485000.00",
                    "taxProvision": "14600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7485000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14600000.00",
                    "totalRevenue": "1533599000.00",
                    "totalOperatingExpenses": "95538000.00",
                    "costOfRevenue": "1368511000.00",
                    "totalOtherIncomeExpenseNet": "-327000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54623000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225791000.00",
                    "minorityInterest": null,
                    "netIncome": "171886000.00",
                    "sellingGeneralAdministrative": "87748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314479000.00",
                    "reconciledDepreciation": "69353000.00",
                    "ebit": "228572000.00",
                    "ebitda": "297925000.00",
                    "depreciationAndAmortization": "69353000.00",
                    "nonOperatingIncomeNetOther": "1841000.00",
                    "operatingIncome": "226731000.00",
                    "otherOperatingExpenses": "1718909000.00",
                    "interestExpense": "2781000.00",
                    "taxProvision": "53905000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53905000.00",
                    "totalRevenue": "1945640000.00",
                    "totalOperatingExpenses": "87748000.00",
                    "costOfRevenue": "1631161000.00",
                    "totalOtherIncomeExpenseNet": "-940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171886000.00",
                    "netIncomeApplicableToCommonShares": "171886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185116000.00",
                    "minorityInterest": null,
                    "netIncome": "139791000.00",
                    "sellingGeneralAdministrative": "82985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274122000.00",
                    "reconciledDepreciation": "65340000.00",
                    "ebit": "190139000.00",
                    "ebitda": "255479000.00",
                    "depreciationAndAmortization": "65340000.00",
                    "nonOperatingIncomeNetOther": "-998000.00",
                    "operatingIncome": "191137000.00",
                    "otherOperatingExpenses": "1493488000.00",
                    "interestExpense": "5023000.00",
                    "taxProvision": "45325000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45325000.00",
                    "totalRevenue": "1684625000.00",
                    "totalOperatingExpenses": "82985000.00",
                    "costOfRevenue": "1410503000.00",
                    "totalOtherIncomeExpenseNet": "-6021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139791000.00",
                    "netIncomeApplicableToCommonShares": "139791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55033000.00",
                    "minorityInterest": null,
                    "netIncome": "46077000.00",
                    "sellingGeneralAdministrative": "70870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133748000.00",
                    "reconciledDepreciation": "60832000.00",
                    "ebit": "62825000.00",
                    "ebitda": "123657000.00",
                    "depreciationAndAmortization": "60832000.00",
                    "nonOperatingIncomeNetOther": "-53000.00",
                    "operatingIncome": "62825000.00",
                    "otherOperatingExpenses": "1157917000.00",
                    "interestExpense": "7792000.00",
                    "taxProvision": "8956000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8956000.00",
                    "totalRevenue": "1157917000.00",
                    "totalOperatingExpenses": "133748000.00",
                    "costOfRevenue": "1024169000.00",
                    "totalOtherIncomeExpenseNet": "55033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46077000.00",
                    "netIncomeApplicableToCommonShares": "46077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53348000.00",
                    "minorityInterest": null,
                    "netIncome": "41347000.00",
                    "sellingGeneralAdministrative": "75375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135472000.00",
                    "reconciledDepreciation": "56826000.00",
                    "ebit": "58802000.00",
                    "ebitda": "115628000.00",
                    "depreciationAndAmortization": "56826000.00",
                    "nonOperatingIncomeNetOther": "-6749000.00",
                    "operatingIncome": "60097000.00",
                    "otherOperatingExpenses": "1237296000.00",
                    "interestExpense": "6749000.00",
                    "taxProvision": "12001000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12001000.00",
                    "totalRevenue": "1297393000.00",
                    "totalOperatingExpenses": "75375000.00",
                    "costOfRevenue": "1161921000.00",
                    "totalOtherIncomeExpenseNet": "-6749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41347000.00",
                    "netIncomeApplicableToCommonShares": "41347000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85768000.00",
                    "minorityInterest": null,
                    "netIncome": "66244000.00",
                    "sellingGeneralAdministrative": "81224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174487000.00",
                    "reconciledDepreciation": "53233000.00",
                    "ebit": "85768000.00",
                    "ebitda": "139001000.00",
                    "depreciationAndAmortization": "53233000.00",
                    "nonOperatingIncomeNetOther": "-7495000.00",
                    "operatingIncome": "93263000.00",
                    "otherOperatingExpenses": "1421721000.00",
                    "interestExpense": "7492000.00",
                    "taxProvision": "19524000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1651000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19524000.00",
                    "totalRevenue": "1514984000.00",
                    "totalOperatingExpenses": "81224000.00",
                    "costOfRevenue": "1340497000.00",
                    "totalOtherIncomeExpenseNet": "-7495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66244000.00",
                    "netIncomeApplicableToCommonShares": "66244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144632000.00",
                    "minorityInterest": null,
                    "netIncome": "146699000.00",
                    "sellingGeneralAdministrative": "72815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226180000.00",
                    "reconciledDepreciation": "48455000.00",
                    "ebit": "154394000.00",
                    "ebitda": "202849000.00",
                    "depreciationAndAmortization": "48455000.00",
                    "nonOperatingIncomeNetOther": "8733000.00",
                    "operatingIncome": "153365000.00",
                    "otherOperatingExpenses": "1321829000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-2067000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "53424000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2067000.00",
                    "totalRevenue": "1475194000.00",
                    "totalOperatingExpenses": "72815000.00",
                    "costOfRevenue": "1249014000.00",
                    "totalOtherIncomeExpenseNet": "-9762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146699000.00",
                    "netIncomeApplicableToCommonShares": "146699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13762000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53775000.00",
                    "minorityInterest": null,
                    "netIncome": "34147000.00",
                    "sellingGeneralAdministrative": "53753000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107630000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53877000.00",
                    "ebitda": "94206000.00",
                    "depreciationAndAmortization": "40329000.00",
                    "nonOperatingIncomeNetOther": "102000.00",
                    "operatingIncome": "53877000.00",
                    "otherOperatingExpenses": "1137647000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "19628000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19628000.00",
                    "totalRevenue": "1191524000.00",
                    "totalOperatingExpenses": "53753000.00",
                    "costOfRevenue": "1083894000.00",
                    "totalOtherIncomeExpenseNet": "-102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34147000.00",
                    "netIncomeApplicableToCommonShares": "34147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12807000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100237000.00",
                    "minorityInterest": null,
                    "netIncome": "63776000.00",
                    "sellingGeneralAdministrative": "52398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97360000.00",
                    "ebitda": "133770000.00",
                    "depreciationAndAmortization": "36410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97360000.00",
                    "otherOperatingExpenses": "1232049000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "36461000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36461000.00",
                    "totalRevenue": "1329409000.00",
                    "totalOperatingExpenses": "52398000.00",
                    "costOfRevenue": "1179651000.00",
                    "totalOtherIncomeExpenseNet": "2877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13003000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132047000.00",
                    "minorityInterest": null,
                    "netIncome": "83858000.00",
                    "sellingGeneralAdministrative": "53931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "129413000.00",
                    "ebitda": "163021000.00",
                    "depreciationAndAmortization": "33608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129413000.00",
                    "otherOperatingExpenses": "1660959000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48189000.00",
                    "totalRevenue": "1790372000.00",
                    "totalOperatingExpenses": "53931000.00",
                    "costOfRevenue": "1607028000.00",
                    "totalOtherIncomeExpenseNet": "2634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "83858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13446000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184293000.00",
                    "minorityInterest": null,
                    "netIncome": "118746000.00",
                    "sellingGeneralAdministrative": "53416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235881000.00",
                    "reconciledDepreciation": null,
                    "ebit": "182465000.00",
                    "ebitda": "219699000.00",
                    "depreciationAndAmortization": "37234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182465000.00",
                    "otherOperatingExpenses": "1584121000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65547000.00",
                    "totalRevenue": "1766586000.00",
                    "totalOperatingExpenses": "53416000.00",
                    "costOfRevenue": "1530705000.00",
                    "totalOtherIncomeExpenseNet": "1828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
