Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jie Zheng	CEO & Director	1968
Mr. Andrew E. Page CPA	Chief Financial Officer	1970
Mr. Stefan Schubert	Chief Information Officer & Senior VP of Group IT	NA
Mr. Omar Regis Saad CPA	Senior Vice President of Group Investor Relations & Capital Markets	NA
Ms. Jutta Karlsson LL.M.	General Counsel	1963
Ms. Paivi Antola M.A.	Senior Vice President of Communications	1971
Mr. Sebastian Lund	Chief Human Resources Officer	1970
Mr. Wen-Chang Chen	Chief Strategy Officer	1979
Mr. Wolfgang Mayrhofer	President of Atomic & Armada	NA
Ms. Anne Larilahti	Senior Vice President of Sustainability	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 16, 2026	Andrew E Page	N/A	Sale	6.01K	$36.26	$217.74K
Apr 16, 2026	Jutta C Karlsson	N/A	Sale	662.00	$36.26	$24.00K
Apr 16, 2026	Stuart Haselden	N/A	Sale	11.44K	$36.26	$414.74K
Apr 02, 2026	Andrew E Page	N/A	Sale	2.05K	$33.28	$68.29K
Apr 02, 2026	Jutta C Karlsson	N/A	Sale	457.00	$33.28	$15.21K
Apr 02, 2026	Stuart Haselden	N/A	Sale	6.51K	$33.28	$216.69K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
FountainVest China Capital Partners GP3 Ltd.	34.10M	Mar 31, 2026	5.86%	$93.51	0.00%
FMR Inc	25.06M	Mar 31, 2026	4.31%	$0.04	12.22%
Point72 Asset Management, L.P.	9.91M	Mar 31, 2026	1.70%	$0.42	441.81%
Aspex Management (HK) Ltd	8.27M	Mar 31, 2026	1.42%	$3.95	8.89%
Viking Global Investors LP	7.27M	Mar 31, 2026	1.25%	$0.67	51.02%
D. E. Shaw & Co LP	5.93M	Mar 31, 2026	1.02%	$0.12	-31.17%
Marshall Wace Asset Management Ltd	4.93M	Mar 31, 2026	0.85%	$0.16	115.54%
Artisan Partners Limited Partnership	4.74M	Mar 31, 2026	0.81%	$0.25	-9.13%
Avala Global LP	4.36M	Mar 31, 2026	0.75%	$6.89	-6.07%
Balyasny Asset Management LLC	4.00M	Mar 31, 2026	0.69%	$0.17	176.04%
Westfield Capital Management Company, L.P.	3.94M	Mar 31, 2026	0.68%	$0.54	0.00%
BlackRock Inc	3.71M	Mar 31, 2026	0.64%	$0.00	13.95%
Temasek Holdings Ltd.	3.67M	Mar 31, 2026	0.63%	$0.40	42.14%
Brown Advisory Holdings Inc	3.57M	Mar 31, 2026	0.61%	$0.19	5.73%
Morgan Stanley - Brokerage Accounts	3.43M	Mar 31, 2026	0.59%	$0.01	-7.50%
Massachusetts Financial Services Company	2.96M	Mar 31, 2026	0.51%	$0.03	-1.80%
Bank of America Corp	2.57M	Mar 31, 2026	0.44%	$0.01	-4.07%
Deutsche Bank AG	2.46M	Mar 31, 2026	0.42%	$0.03	20.22%
Jane Street Group LLC	2.42M	Mar 31, 2026	0.42%	$0.01	1,455.31%
AllianceBernstein L.P.	2.12M	Mar 31, 2026	0.36%	$0.03	-1.34%
Shares Statistics

▼
Shares Outstanding: 581.82M
Shares Float: 170.05M
% Insiders: 6,297.90%
% Institutions: 3,763.00%
Short % Float: 7.99%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Blue Chip Growth Composite	4.95M	0.85%	▲ 0.00%	Mar 31, 2026
2	Fidelity Blue Chip Growth	4.95M	0.85%	▲ 4.87%	Mar 31, 2026
3	Fidelity Contrafund	3.92M	0.67%	▲ 21.44%	Mar 31, 2026
4	MFS Mid Cap Growth Equity	1.98M	0.34%	▼ 0.46%	Mar 31, 2026
5	Fidelity Contrafund Commingled Pl Cl S	1.61M	0.28%	▲ 19.59%	Mar 31, 2026
6	MFS Mid Cap Growth A	1.60M	0.27%	▼ 19.15%	Apr 30, 2026
7	Schroder ISF Asian Opports A Dis USD AV	1.27M	0.22%	▲ 8.41%	Apr 30, 2026
8	Fidelity Blue Chip Growth K6	1.12M	0.19%	▲ 4.33%	Mar 31, 2026
9	Xtrackers MSCI World Swap ETF 1C	1.10M	0.19%	▼ 0.63%	Dec 31, 2025
10	ArtisanGlobal Opportunities Trust Tier 1	1.06M	0.18%	▼ 3.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $21.16B
Trailing P/E: 42.95
Forward P/E: 27.47
Financial Highlights

▼
Market Cap: $19.99B
EBITDA: $1.05B
P/E Ratio: $42.95
PEG Ratio: $0.81
Book Value: $11.94
Earnings/Share: $0.80
Profit Margin: 6.50%
Operating Margin: 16.53%
ROA (TTM): 5.54%
ROE (TTM): 7.88%
Revenue (TTM): $7.04B
Revenue/Share (TTM): $12.61
Earnings Growth (YOY): 20.80%
Revenue Growth (YOY): 32.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-09-30	$652.30M	$N/A	$10.06B	$4.24B	$5.80B
2024-09-30	$345.40M	$N/A	$8.34B	$3.33B	$5.00B
2023-09-30	$483.40M	$N/A	$8.37B	$8.53B	$-160.20M
2022-09-30	$402.00M	$N/A	$7.40B	$7.47B	$-69.24M
2021-09-30	$566.70M	$N/A	$6.99B	$6.96B	$33.42M
2020-09-30	$389.50M	$N/A	$8.62B	$8.78B	$-152.90M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-09-30	1.50x	0.19x	0.42x	6.96x	0.99x
2024-09-30	1.54x	0.21x	0.40x	2.04x	1.60x
2023-09-30	1.49x	-40.02x	1.02x	0.75x	12.38x
2022-09-30	1.70x	-88.14x	1.01x	0.20x	23.63x
2021-09-30	2.00x	183.67x	1.00x	0.67x	16.08x
2020-09-30	1.86x	-44.41x	1.02x	0.46x	19.81x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AS",
        "Type": "Common Stock",
        "Name": "Amer Sports, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01KWR26Q5",
        "ISIN": "KYG0260P1028",
        "LEI": null,
        "PrimaryTicker": "AS.US",
        "CUSIP": "G0260P102",
        "CIK": "0001988894",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "September",
        "IPODate": "2024-02-01",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Leisure",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Textiles, Apparel & Luxury Goods",
        "GicSubIndustry": "Apparel, Accessories & Luxury Goods",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Amer Sports, Inc. designs, manufactures, markets, distributes, and sells sports equipment, apparel, footwear, and accessories in Europe, the Middle East, Africa, the Americas, Mainland China, Hong Kong, Macau, Taiwan, and the Asia Pacific. It operates through three segments: Technical Apparel, Outdoor Performance, and Ball & Racquet Sports. The Technical Apparel segment offers outdoor apparel, footwear, and accessories, which include climbing gear. The Outdoor Performance segment provides hiking and running footwear, functional apparel, skiing and snowboarding gear, and lifestyle footwear products. The Ball & Racquet Sports segment offers sports equipment for tennis, baseball, American football, basketball, golf, and various other professional and recreational sports, as well as functional athletic apparel. This segment provides custom-fitting protective gear and apparel for baseball, softball, football, and lacrosse. The company sells its products under the Arc'teryx, PeakPerformance, Salomon, Atomic, Armada, Wilson, Louisville Slugger, DeMarini, EvoShield, and Atec brands. It distributes its products through retail stores, general sporting goods retailers, specialty stores, independently operated partner stores, and distributors, as well as retailer-owned and third-party e-commerce websites. The company was formerly known as Amer Sports Management Holding (Cayman) Limited and changed its name to Amer Sports, Inc. in August 2023. Amer Sports, Inc. was founded in 1950 and is based in Helsinki, Finland.",
        "Address": "Siltasaarenkatu 8-10, Helsinki, Finland, 00530",
        "AddressData": {
            "Street": "Siltasaarenkatu 8-10",
            "City": "Helsinki",
            "Country": "Finland",
            "ZIP": "00530"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jie  Zheng",
                "Title": "CEO & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Andrew E. Page CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Stefan  Schubert",
                "Title": "Chief Information Officer & Senior VP of Group IT",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Omar Regis Saad CPA",
                "Title": "Senior Vice President of Group Investor Relations & Capital Markets",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jutta  Karlsson LL.M.",
                "Title": "General Counsel",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Paivi  Antola M.A.",
                "Title": "Senior Vice President of Communications",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Sebastian  Lund",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Wen-Chang  Chen",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Wolfgang  Mayrhofer",
                "Title": "President of Atomic & Armada",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anne  Larilahti",
                "Title": "Senior Vice President of Sustainability",
                "YearBorn": "NA"
            }
        ],
        "Phone": "358 20 712 2500",
        "WebURL": "https://www.amersports.com",
        "LogoURL": "",
        "FullTimeEmployees": 15400,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 19991404544,
        "MarketCapitalizationMln": 19991.4045,
        "EBITDA": 1048499968,
        "PERatio": 42.95,
        "PEGRatio": 0.8064,
        "WallStreetTargetPrice": 49.7187,
        "BookValue": 11.939,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.8,
        "EPSEstimateCurrentYear": 0.9338,
        "EPSEstimateNextYear": 1.1734,
        "EPSEstimateNextQuarter": 0.0738,
        "EPSEstimateCurrentQuarter": 0.3058,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.065,
        "OperatingMarginTTM": 0.1653,
        "ReturnOnAssetsTTM": 0.0554,
        "ReturnOnEquityTTM": 0.0788,
        "RevenueTTM": 7039200256,
        "RevenuePerShareTTM": 12.607,
        "QuarterlyRevenueGrowthYOY": 0.321,
        "GrossProfitTTM": 4098599936,
        "DilutedEpsTTM": 0.8,
        "QuarterlyEarningsGrowthYOY": 0.208
    },
    "Valuation": {
        "TrailingPE": 42.95,
        "ForwardPE": 27.4725,
        "PriceSalesTTM": 2.84,
        "PriceBookMRQ": 3.0902,
        "EnterpriseValue": 21158164899,
        "EnterpriseValueRevenue": 3.0058,
        "EnterpriseValueEbitda": 17.9733
    },
    "SharesStats": {
        "SharesOutstanding": 581822024,
        "SharesFloat": 170046899,
        "PercentInsiders": 62.979,
        "PercentInstitutions": 37.63,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0799
    },
    "Technicals": {
        "Beta": 2.153,
        "52WeekHigh": 42.76,
        "52WeekLow": 28.92,
        "50DayMA": 34.7526,
        "200DayMA": 35.6403,
        "SharesShort": 11276736,
        "SharesShortPriorMonth": 11981233,
        "ShortRatio": 3.3,
        "ShortPercent": 0.0799
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.2632,
        "TargetPrice": 49.7187,
        "StrongBuy": 11,
        "Buy": 4,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FountainVest China Capital Partners GP3 Ltd.",
                "date": "2026-03-31",
                "totalShares": 5.8608,
                "totalAssets": 93.5054,
                "currentShares": 34099348,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 4.3064,
                "totalAssets": 0.0435,
                "currentShares": 25055716,
                "change": 2729218,
                "change_p": 12.2241
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.7038,
                "totalAssets": 0.4181,
                "currentShares": 9913351,
                "change": 8083674,
                "change_p": 441.8088
            },
            {
                "name": "Aspex Management (HK) Ltd",
                "date": "2026-03-31",
                "totalShares": 1.4212,
                "totalAssets": 3.9453,
                "currentShares": 8268605,
                "change": 674978,
                "change_p": 8.8887
            },
            {
                "name": "Viking Global Investors LP",
                "date": "2026-03-31",
                "totalShares": 1.2496,
                "totalAssets": 0.6695,
                "currentShares": 7270476,
                "change": 2456186,
                "change_p": 51.0187
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.02,
                "totalAssets": 0.1175,
                "currentShares": 5934611,
                "change": -2688079,
                "change_p": -31.1745
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.8469,
                "totalAssets": 0.1616,
                "currentShares": 4927555,
                "change": 2641387,
                "change_p": 115.5377
            },
            {
                "name": "Artisan Partners Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.8144,
                "totalAssets": 0.2502,
                "currentShares": 4738498,
                "change": -475941,
                "change_p": -9.1274
            },
            {
                "name": "Avala Global LP",
                "date": "2026-03-31",
                "totalShares": 0.7486,
                "totalAssets": 6.8895,
                "currentShares": 4355512,
                "change": -281637,
                "change_p": -6.0735
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.6877,
                "totalAssets": 0.1709,
                "currentShares": 4001330,
                "change": 2551799,
                "change_p": 176.0431
            },
            {
                "name": "Westfield Capital Management Company, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.6768,
                "totalAssets": 0.5438,
                "currentShares": 3937521,
                "change": 3937521,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.6373,
                "totalAssets": 0.0021,
                "currentShares": 3707707,
                "change": 453955,
                "change_p": 13.9517
            },
            {
                "name": "Temasek Holdings Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.6299,
                "totalAssets": 0.3958,
                "currentShares": 3665157,
                "change": 1086616,
                "change_p": 42.1407
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 0.6129,
                "totalAssets": 0.1929,
                "currentShares": 3565934,
                "change": 193208,
                "change_p": 5.7285
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.5894,
                "totalAssets": 0.0068,
                "currentShares": 3429284,
                "change": -277920,
                "change_p": -7.4968
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 0.509,
                "totalAssets": 0.0328,
                "currentShares": 2961303,
                "change": -54188,
                "change_p": -1.797
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.4424,
                "totalAssets": 0.0062,
                "currentShares": 2573787,
                "change": -109147,
                "change_p": -4.0682
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 0.4221,
                "totalAssets": 0.0267,
                "currentShares": 2455902,
                "change": 413034,
                "change_p": 20.2183
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.4167,
                "totalAssets": 0.0103,
                "currentShares": 2424370,
                "change": 2268493,
                "change_p": 1455.3096
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 0.3639,
                "totalAssets": 0.0256,
                "currentShares": 2117127,
                "change": -28780,
                "change_p": -1.3412
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Blue Chip Growth Composite",
                "date": "2026-03-31",
                "totalShares": 0.85,
                "totalAssets": 0.1968,
                "currentShares": 4945758,
                "change": 4945758,
                "change_p": 0
            },
            {
                "name": "Fidelity Blue Chip Growth",
                "date": "2026-03-31",
                "totalShares": 0.85,
                "totalAssets": 0.197,
                "currentShares": 4945758,
                "change": 229800,
                "change_p": 4.8728
            },
            {
                "name": "Fidelity Contrafund",
                "date": "2026-03-31",
                "totalShares": 0.6739,
                "totalAssets": 0.0818,
                "currentShares": 3920656,
                "change": 692058,
                "change_p": 21.4352
            },
            {
                "name": "MFS Mid Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 0.3399,
                "totalAssets": 0.5127,
                "currentShares": 1977669,
                "change": -9163,
                "change_p": -0.4612
            },
            {
                "name": "Fidelity Contrafund Commingled Pl Cl S",
                "date": "2026-03-31",
                "totalShares": 0.2761,
                "totalAssets": 0.0896,
                "currentShares": 1606500,
                "change": 263170,
                "change_p": 19.5909
            },
            {
                "name": "MFS Mid Cap Growth A",
                "date": "2026-04-30",
                "totalShares": 0.2748,
                "totalAssets": 0.4119,
                "currentShares": 1598911,
                "change": -378758,
                "change_p": -19.1517
            },
            {
                "name": "Schroder ISF Asian Opports A Dis USD AV",
                "date": "2026-04-30",
                "totalShares": 0.2185,
                "totalAssets": 0.6213,
                "currentShares": 1271126,
                "change": 98623,
                "change_p": 8.4113
            },
            {
                "name": "Fidelity Blue Chip Growth K6",
                "date": "2026-03-31",
                "totalShares": 0.1923,
                "totalAssets": 0.2191,
                "currentShares": 1118610,
                "change": 46400,
                "change_p": 4.3275
            },
            {
                "name": "Xtrackers MSCI World Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 0.1882,
                "totalAssets": 0.3845,
                "currentShares": 1095221,
                "change": -6895,
                "change_p": -0.6256
            },
            {
                "name": "ArtisanGlobal Opportunities Trust Tier 1",
                "date": "2026-03-31",
                "totalShares": 0.183,
                "totalAssets": 1.0238,
                "currentShares": 1064912,
                "change": -32955,
                "change_p": -3.0017
            },
            {
                "name": "Fidelity Advisor New Insights I",
                "date": "2026-03-31",
                "totalShares": 0.1824,
                "totalAssets": 0.1487,
                "currentShares": 1061129,
                "change": 164120,
                "change_p": 18.2964
            },
            {
                "name": "AB Discovery Growth A",
                "date": "2026-03-31",
                "totalShares": 0.1759,
                "totalAssets": 1.4002,
                "currentShares": 1023602,
                "change": 84231,
                "change_p": 8.9667
            },
            {
                "name": "Nomura Mid Cap Growth A",
                "date": "2026-03-31",
                "totalShares": 0.1585,
                "totalAssets": 1.0105,
                "currentShares": 921968,
                "change": 931,
                "change_p": 0.1011
            },
            {
                "name": "Nomura US Mid Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 0.1585,
                "totalAssets": 1.0125,
                "currentShares": 921968,
                "change": -61568,
                "change_p": -6.2599
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.1547,
                "totalAssets": 0.0636,
                "currentShares": 900139,
                "change": 6300,
                "change_p": 0.7048
            },
            {
                "name": "Westfield Small/Mid Cap Grow Eq CIT CL C",
                "date": "2026-04-30",
                "totalShares": 0.1526,
                "totalAssets": 1.4597,
                "currentShares": 887885,
                "change": 25680,
                "change_p": 2.9784
            },
            {
                "name": "Brown Advisory Flexible Equity ETF",
                "date": "2026-04-30",
                "totalShares": 0.1525,
                "totalAssets": 1.917,
                "currentShares": 887030,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Blue Chip Growth",
                "date": "2026-03-31",
                "totalShares": 0.1524,
                "totalAssets": 0.1941,
                "currentShares": 886800,
                "change": 85700,
                "change_p": 10.6978
            },
            {
                "name": "Fidelity BlueChip Growth Commingled Pl D",
                "date": "2026-03-31",
                "totalShares": 0.1469,
                "totalAssets": 0.2091,
                "currentShares": 854481,
                "change": 51900,
                "change_p": 6.4666
            },
            {
                "name": "Fidelity Contrafund K6",
                "date": "2026-03-31",
                "totalShares": 0.1453,
                "totalAssets": 0.0829,
                "currentShares": 845325,
                "change": 133949,
                "change_p": 18.8296
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Andrew E Page",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 6005,
            "transactionPrice": 36.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769347/000176934726000007/xslF345X06/wk-form4_1776371611.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Jutta C Karlsson",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 662,
            "transactionPrice": 36.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1988894/000204899726000002/xslF345X06/wk-form4_1776425864.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Stuart Haselden",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 11438,
            "transactionPrice": 36.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1631478/000198889426000050/xslF345X06/wk-form4_1776387539.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Andrew E Page",
            "transactionDate": "2026-04-02",
            "transactionCode": "S",
            "transactionAmount": 2052,
            "transactionPrice": 33.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1769347/000176934726000004/xslF345X06/wk-form4_1775164649.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Jutta C Karlsson",
            "transactionDate": "2026-04-02",
            "transactionCode": "S",
            "transactionAmount": 457,
            "transactionPrice": 33.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1988894/000198889426000044/xslF345X06/wk-form4_1775214401.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Stuart Haselden",
            "transactionDate": "2026-04-02",
            "transactionCode": "S",
            "transactionAmount": 6511,
            "transactionPrice": 33.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1631478/000198889426000042/xslF345X06/wk-form4_1775166062.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "572.2383",
                "shares": 572238300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "563.6895",
                "shares": 563689500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "524.5650",
                "shares": 524565000.00000006
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "489.4996",
                "shares": 489499600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "489.4996",
                "shares": 489499600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "572.2383",
                "shares": 572238300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "563.6895",
                "shares": 563689500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "563.5325",
                "shares": 563532500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "560.7990",
                "shares": 560799000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "557.5680",
                "shares": 557568000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "524.5650",
                "shares": 524565000.00000006
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "507.7170",
                "shares": 507717000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "505.2500",
                "shares": 505250000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "466.3458",
                "shares": 466345800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "489.4996",
                "shares": 489499600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "489.4996",
                "shares": 489499600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "489.4996",
                "shares": 489499600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "489.4996",
                "shares": 489499600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "489.4996",
                "shares": 489499600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "489.4996",
                "shares": 489499600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-18",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-19",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.31,
                "epsDifference": 0.07,
                "surprisePercent": 22.5806
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.28,
                "epsDifference": -0.05,
                "surprisePercent": -17.8571
            },
            "2025-09-30": {
                "reportDate": "2025-11-18",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2025-06-30": {
                "reportDate": "2025-08-19",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2025-03-31": {
                "reportDate": "2025-05-20",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.16,
                "epsDifference": 0.11,
                "surprisePercent": 68.75
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-19",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2024-06-30": {
                "reportDate": "2024-08-20",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.11,
                "surprisePercent": 183.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-21",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.01,
                "epsDifference": 0.07,
                "surprisePercent": 700
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.03,
                "epsDifference": -0.08,
                "surprisePercent": -266.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-04",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.69,
                "epsDifference": -0.69,
                "surprisePercent": -100
            },
            "2019-09-30": {
                "reportDate": "2019-10-24",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.8,
                "epsDifference": -0.8,
                "surprisePercent": -100
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.19,
                "epsDifference": 0.19,
                "surprisePercent": 100
            },
            "2019-03-31": {
                "reportDate": "2019-04-25",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.67,
                "epsDifference": -0.14,
                "surprisePercent": -20.8955
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.71,
                "epsDifference": -0.01,
                "surprisePercent": -1.4085
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.52,
                "epsDifference": -0.31,
                "surprisePercent": -59.6154
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.67,
                "epsDifference": -0.02,
                "surprisePercent": -2.9851
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": -0.14,
                "epsDifference": 0.79,
                "surprisePercent": 564.2857
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.5,
                "epsDifference": -0.05,
                "surprisePercent": -10
            },
            "2016-09-30": {
                "reportDate": "2016-10-20",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.65,
                "epsDifference": -0.2,
                "surprisePercent": -30.7692
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": -0.07,
                "epsDifference": 0.69,
                "surprisePercent": 985.7143
            },
            "2016-03-31": {
                "reportDate": "2016-04-22",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.49,
                "epsDifference": -0.04,
                "surprisePercent": -8.1633
            },
            "2015-09-30": {
                "reportDate": "2015-10-22",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.59,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-04-23",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2014-12-31": {
                "reportDate": "2015-02-05",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.42,
                "epsDifference": -0.01,
                "surprisePercent": -2.381
            },
            "2014-06-30": {
                "reportDate": "2014-07-24",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.15,
                "epsDifference": 0.15,
                "surprisePercent": 100
            },
            "2014-03-31": {
                "reportDate": "2014-04-24",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.13,
                "epsDifference": -0.06,
                "surprisePercent": -46.1538
            },
            "2013-12-31": {
                "reportDate": "2014-01-28",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.36,
                "epsDifference": -0.04,
                "surprisePercent": -11.1111
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2516",
                "earningsEstimateAvg": "1.5692",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "1.7700",
                "earningsEstimateYearAgoEps": "1.2537",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.2516",
                "revenueEstimateAvg": "9119613870.00",
                "revenueEstimateLow": "8447000000.00",
                "revenueEstimateHigh": "9617073670.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.1385",
                "epsTrendCurrent": "1.5692",
                "epsTrend7daysAgo": "1.5666",
                "epsTrend30daysAgo": "1.4987",
                "epsTrend60daysAgo": "1.4908",
                "epsTrend90daysAgo": "1.4883",
                "epsRevisionsUpLast7days": "15.0000",
                "epsRevisionsUpLast30days": "15.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2925",
                "earningsEstimateAvg": "1.2537",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "0.9700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.2925",
                "revenueEstimateAvg": "8010196710.00",
                "revenueEstimateLow": "7876400000.00",
                "revenueEstimateHigh": "8210130740.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2199",
                "epsTrendCurrent": "1.2537",
                "epsTrend7daysAgo": "1.2546",
                "epsTrend30daysAgo": "1.2008",
                "epsTrend60daysAgo": "1.1933",
                "epsTrend90daysAgo": "1.1870",
                "epsRevisionsUpLast7days": "16.0000",
                "epsRevisionsUpLast30days": "16.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1601",
                "earningsEstimateAvg": "0.3828",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1601",
                "revenueEstimateAvg": "2064189570.00",
                "revenueEstimateLow": "2016747000.00",
                "revenueEstimateHigh": "2160000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1753",
                "epsTrendCurrent": "0.3828",
                "epsTrend7daysAgo": "0.3977",
                "epsTrend30daysAgo": "0.3953",
                "epsTrend60daysAgo": "0.3953",
                "epsTrend90daysAgo": "0.3892",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7250",
                "earningsEstimateAvg": "0.1035",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1188",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.7250",
                "revenueEstimateAvg": "1539342020.00",
                "revenueEstimateLow": "1513279640.00",
                "revenueEstimateHigh": "1587959880.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2451",
                "epsTrendCurrent": "0.1035",
                "epsTrend7daysAgo": "0.0738",
                "epsTrend30daysAgo": "0.0698",
                "epsTrend60daysAgo": "0.0698",
                "epsTrend90daysAgo": "0.0698",
                "epsRevisionsUpLast7days": "12.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1324",
                "earningsEstimateAvg": "0.3058",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3345",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1324",
                "revenueEstimateAvg": "1834646000.00",
                "revenueEstimateLow": "1801471540.00",
                "revenueEstimateHigh": "1879200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2459",
                "epsTrendCurrent": "0.3058",
                "epsTrend7daysAgo": "0.3033",
                "epsTrend30daysAgo": "0.3011",
                "epsTrend60daysAgo": "0.3011",
                "epsTrend90daysAgo": "0.3281",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.9867",
                "earningsEstimateAvg": "0.9338",
                "earningsEstimateLow": "0.8229",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.9867",
                "revenueEstimateAvg": "6448342670.00",
                "revenueEstimateLow": "6413000000.00",
                "revenueEstimateHigh": "6506460150.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.2441",
                "epsTrendCurrent": "0.9338",
                "epsTrend7daysAgo": "0.9338",
                "epsTrend30daysAgo": "0.9286",
                "epsTrend60daysAgo": "0.9270",
                "epsTrend90daysAgo": "0.9261",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.7782",
                "earningsEstimateAvg": "0.2490",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7782",
                "revenueEstimateAvg": "1726239820.00",
                "revenueEstimateLow": "1716400000.00",
                "revenueEstimateHigh": "1735000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2751",
                "epsTrendCurrent": "0.2490",
                "epsTrend7daysAgo": "0.2491",
                "epsTrend30daysAgo": "0.2442",
                "epsTrend60daysAgo": "0.2234",
                "epsTrend90daysAgo": "0.2047",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4812",
                "earningsEstimateAvg": "0.0259",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0440",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4812",
                "revenueEstimateAvg": "1183790210.00",
                "revenueEstimateLow": "1161781440.00",
                "revenueEstimateHigh": "1215000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1912",
                "epsTrendCurrent": "0.0259",
                "epsTrend7daysAgo": "0.0241",
                "epsTrend30daysAgo": "0.0224",
                "epsTrend60daysAgo": "0.0202",
                "epsTrend90daysAgo": "0.0171",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.9704",
                "earningsEstimateAvg": "0.1576",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.9704",
                "revenueEstimateAvg": "1389093370.00",
                "revenueEstimateLow": "1354110310.00",
                "revenueEstimateHigh": "1410000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1743",
                "epsTrendCurrent": "0.1576",
                "epsTrend7daysAgo": "0.1536",
                "epsTrend30daysAgo": "0.1515",
                "epsTrend60daysAgo": "0.1513",
                "epsTrend90daysAgo": "0.1639",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.2888",
                "earningsEstimateAvg": "0.4511",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "2.2888",
                "revenueEstimateAvg": "5128550310.00",
                "revenueEstimateLow": "5096000000.00",
                "revenueEstimateHigh": "5166000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.4511",
                "epsTrend7daysAgo": "0.4498",
                "epsTrend30daysAgo": "0.4496",
                "epsTrend60daysAgo": "0.4421",
                "epsTrend90daysAgo": "0.4337",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.61
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 0.73
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 0.16
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 0.82
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 0.88
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 1.96
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 1.76
            },
            "2015-09-30": {
                "date": "2015-09-30",
                "epsActual": 1.44
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "10010600000.00",
                    "intangibleAssets": "2735800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "222800000.00",
                    "totalLiab": "3255000000.00",
                    "totalStockholderEquity": "6744200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1011500000.00",
                    "commonStock": "19400000.00",
                    "capitalStock": "19400000.00",
                    "retainedEarnings": "-135800000.00",
                    "otherLiab": null,
                    "goodWill": "2296100000.00",
                    "otherAssets": null,
                    "cash": "683700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1994000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317300000.00",
                    "shortTermDebt": "309900000.00",
                    "shortLongTermDebt": "144900000.00",
                    "shortLongTermDebtTotal": "1001000000.00",
                    "otherStockholderEquity": "4092200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3318300000.00",
                    "longTermInvestments": "75300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "723900000.00",
                    "longTermDebt": null,
                    "inventory": "1687900000.00",
                    "accountsPayable": "672600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2768400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6692300000.00",
                    "capitalLeaseObligations": "856100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4500000.00",
                    "nonCurrentLiabilitiesTotal": "1261000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10010600000.00",
                    "cashAndShortTermInvestments": "683700000.00",
                    "propertyPlantAndEquipmentGross": "1481100000.00",
                    "propertyPlantAndEquipmentNet": "1481100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1324300000.00",
                    "netInvestedCapital": "6889100000.00",
                    "commonStockSharesOutstanding": "572238255.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "10064400000.00",
                    "intangibleAssets": "2782000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200000000.00",
                    "totalLiab": "4243500000.00",
                    "totalStockholderEquity": "5802000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1139500000.00",
                    "commonStock": "18600000.00",
                    "capitalStock": "18600000.00",
                    "retainedEarnings": "-213600000.00",
                    "otherLiab": null,
                    "goodWill": "2338300000.00",
                    "otherAssets": "108200000.00",
                    "cash": "652300000.00",
                    "cashAndEquivalents": "652300000.00",
                    "totalCurrentLiabilities": "2209200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1761700000.00",
                    "shortTermDebt": "299900000.00",
                    "shortLongTermDebt": "142800000.00",
                    "shortLongTermDebtTotal": "2414000000.00",
                    "otherStockholderEquity": "3207800000.00",
                    "propertyPlantEquipment": "1461200000.00",
                    "totalCurrentAssets": "3304000000.00",
                    "longTermInvestments": "68700000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "829600000.00",
                    "longTermDebt": "792300000.00",
                    "inventory": "1622100000.00",
                    "accountsPayable": "769800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2789200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6760400000.00",
                    "capitalLeaseObligations": "818000000.00",
                    "longTermDebtTotal": "1453200000.00",
                    "nonCurrentLiabilitiesOther": "7200000.00",
                    "nonCurrentLiabilitiesTotal": "2034300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3251200000.00",
                    "liabilitiesAndStockholdersEquity": "10064400000.00",
                    "cashAndShortTermInvestments": "652300000.00",
                    "propertyPlantAndEquipmentGross": "2517300000.00",
                    "propertyPlantAndEquipmentNet": "1461200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1094800000.00",
                    "netInvestedCapital": "6737100000.00",
                    "commonStockSharesOutstanding": "563689476.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "9711500000.00",
                    "intangibleAssets": "2753500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23000000.00",
                    "totalLiab": "4044700000.00",
                    "totalStockholderEquity": "5646700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "835700000.00",
                    "commonStock": "18500000.00",
                    "capitalStock": "18500000.00",
                    "retainedEarnings": "-339000000.00",
                    "otherLiab": null,
                    "goodWill": "2315100000.00",
                    "otherAssets": "96500000.00",
                    "cash": "353300000.00",
                    "cashAndEquivalents": "353300000.00",
                    "totalCurrentLiabilities": "2098500000.00",
                    "currentDeferredRevenue": "197200000.00",
                    "netDebt": "1514600000.00",
                    "shortTermDebt": "501100000.00",
                    "shortLongTermDebt": "353400000.00",
                    "shortLongTermDebtTotal": "1867900000.00",
                    "otherStockholderEquity": "3219900000.00",
                    "propertyPlantEquipment": "1307900000.00",
                    "totalCurrentAssets": "3171300000.00",
                    "longTermInvestments": "67200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1084600000.00",
                    "longTermDebt": "791900000.00",
                    "inventory": "1710400000.00",
                    "accountsPayable": "564500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2747300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6540200000.00",
                    "capitalLeaseObligations": "722600000.00",
                    "longTermDebtTotal": "1366800000.00",
                    "nonCurrentLiabilitiesOther": "7500000.00",
                    "nonCurrentLiabilitiesTotal": "1946199999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3219900000.00",
                    "liabilitiesAndStockholdersEquity": "9711500000.00",
                    "cashAndShortTermInvestments": "353300000.00",
                    "propertyPlantAndEquipmentGross": "1307900000.00",
                    "propertyPlantAndEquipmentNet": "1307900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1072800000.00",
                    "netInvestedCapital": "6792000000.00",
                    "commonStockSharesOutstanding": "563532523.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "9018900000.00",
                    "intangibleAssets": "2781400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198200000.00",
                    "totalLiab": "3495100000.00",
                    "totalStockholderEquity": "5507000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "671800000.00",
                    "commonStock": "18500000.00",
                    "capitalStock": "18500000.00",
                    "retainedEarnings": "-464200000.00",
                    "otherLiab": null,
                    "goodWill": "2284600000.00",
                    "otherAssets": "100200000.00",
                    "cash": "303400000.00",
                    "cashAndEquivalents": "303400000.00",
                    "totalCurrentLiabilities": "1612000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1415500000.00",
                    "shortTermDebt": "411000000.00",
                    "shortLongTermDebt": "143200000.00",
                    "shortLongTermDebtTotal": "1718900000.00",
                    "otherStockholderEquity": "3215800000.00",
                    "propertyPlantEquipment": "1215500000.00",
                    "totalCurrentAssets": "2576600000.00",
                    "longTermInvestments": "60600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "478000000.00",
                    "longTermDebt": "791500000.00",
                    "inventory": "1597000000.00",
                    "accountsPayable": "529200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2736900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15899999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6442299999.00",
                    "capitalLeaseObligations": "650300000.00",
                    "longTermDebtTotal": "1307900000.00",
                    "nonCurrentLiabilitiesOther": "16400000.00",
                    "nonCurrentLiabilitiesTotal": "1883100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3215800000.00",
                    "liabilitiesAndStockholdersEquity": "9018900000.00",
                    "cashAndShortTermInvestments": "303400000.00",
                    "propertyPlantAndEquipmentGross": "1794800000.00",
                    "propertyPlantAndEquipmentNet": "1215500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "964600000.00",
                    "netInvestedCapital": "6441700000.00",
                    "commonStockSharesOutstanding": "560798983.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "8527400000.00",
                    "intangibleAssets": "2638400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193700000.00",
                    "totalLiab": "3296600000.00",
                    "totalStockholderEquity": "5218200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "689300000.00",
                    "commonStock": "18500000.00",
                    "capitalStock": "18500000.00",
                    "retainedEarnings": "-780300000.00",
                    "otherLiab": null,
                    "goodWill": "2161900000.00",
                    "otherAssets": "139200000.00",
                    "cash": "422100000.00",
                    "cashAndEquivalents": "422100000.00",
                    "totalCurrentLiabilities": "1468700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1112200000.00",
                    "shortTermDebt": "259000000.00",
                    "shortLongTermDebt": "137400000.00",
                    "shortLongTermDebtTotal": "1534300000.00",
                    "otherStockholderEquity": "3199900000.00",
                    "propertyPlantEquipment": "1126600000.00",
                    "totalCurrentAssets": "2444400000.00",
                    "longTermInvestments": "16900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "561400000.00",
                    "longTermDebt": "791200000.00",
                    "inventory": "1267200000.00",
                    "accountsPayable": "457000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2780100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6083000000.00",
                    "capitalLeaseObligations": "605700000.00",
                    "longTermDebtTotal": "1275300000.00",
                    "nonCurrentLiabilitiesOther": "14100000.00",
                    "nonCurrentLiabilitiesTotal": "1827900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3199900000.00",
                    "liabilitiesAndStockholdersEquity": "8527400000.00",
                    "cashAndShortTermInvestments": "422100000.00",
                    "propertyPlantAndEquipmentGross": "1126600000.00",
                    "propertyPlantAndEquipmentNet": "1126600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "975700000.00",
                    "netInvestedCapital": "6146800000.00",
                    "commonStockSharesOutstanding": "557568000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8336300000.00",
                    "intangibleAssets": "2590100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83900000.00",
                    "totalLiab": "3327900000.00",
                    "totalStockholderEquity": "4999300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "667300000.00",
                    "commonStock": "18400000.00",
                    "capitalStock": "18400000.00",
                    "retainedEarnings": "-984900000.00",
                    "otherLiab": null,
                    "goodWill": "2127700000.00",
                    "otherAssets": "-1.00",
                    "cash": "345400000.00",
                    "cashAndEquivalents": "345400000.00",
                    "totalCurrentLiabilities": "1554400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1137800000.00",
                    "shortTermDebt": "253400000.00",
                    "shortLongTermDebt": "136500000.00",
                    "shortLongTermDebtTotal": "1483200000.00",
                    "otherStockholderEquity": "3189100000.00",
                    "propertyPlantEquipment": "1073800000.00",
                    "totalCurrentAssets": "2399300000.00",
                    "longTermInvestments": "16800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "746700000.00",
                    "longTermDebt": "790800000.00",
                    "inventory": "1223300000.00",
                    "accountsPayable": "549000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2776700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5937000000.00",
                    "capitalLeaseObligations": "555900000.00",
                    "longTermDebtTotal": "1229800000.00",
                    "nonCurrentLiabilitiesOther": "15500000.00",
                    "nonCurrentLiabilitiesTotal": "1773500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3189100000.00",
                    "liabilitiesAndStockholdersEquity": "8336300000.00",
                    "cashAndShortTermInvestments": "345400000.00",
                    "propertyPlantAndEquipmentGross": "1915800000.00",
                    "propertyPlantAndEquipmentNet": "1073800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "844900000.00",
                    "netInvestedCapital": "5926600000.00",
                    "commonStockSharesOutstanding": "524565000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "8828400000.00",
                    "intangibleAssets": "2748900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238300000.00",
                    "totalLiab": "4716100000.00",
                    "totalStockholderEquity": "4104800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "693800000.00",
                    "commonStock": "16900000.00",
                    "capitalStock": "16900000.00",
                    "retainedEarnings": "-797700000.00",
                    "otherLiab": null,
                    "goodWill": "2280200000.00",
                    "otherAssets": "229500000.00",
                    "cash": "312000000.00",
                    "cashAndEquivalents": "312000000.00",
                    "totalCurrentLiabilities": "1571400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2475400000.00",
                    "shortTermDebt": "394900000.00",
                    "shortLongTermDebt": "286100000.00",
                    "shortLongTermDebtTotal": "2787400000.00",
                    "otherStockholderEquity": "2135800000.00",
                    "propertyPlantEquipment": "1012500000.00",
                    "totalCurrentAssets": "2548300000.00",
                    "longTermInvestments": "9000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "659500000.00",
                    "longTermDebt": "1984700000.00",
                    "inventory": "1338500000.00",
                    "accountsPayable": "482300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2749800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6280100000.00",
                    "capitalLeaseObligations": "516600000.00",
                    "longTermDebtTotal": "2392500000.00",
                    "nonCurrentLiabilitiesOther": "47300000.00",
                    "nonCurrentLiabilitiesTotal": "3144700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2135800000.00",
                    "liabilitiesAndStockholdersEquity": "8828400000.00",
                    "cashAndShortTermInvestments": "312000000.00",
                    "propertyPlantAndEquipmentGross": "1012500000.00",
                    "propertyPlantAndEquipmentNet": "1012500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "976900000.00",
                    "netInvestedCapital": "6375600000.00",
                    "commonStockSharesOutstanding": "507717000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "8244700000.00",
                    "intangibleAssets": "2700500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219200000.00",
                    "totalLiab": "4231000000.00",
                    "totalStockholderEquity": "4006600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "526800000.00",
                    "commonStock": "16900000.00",
                    "capitalStock": "16900000.00",
                    "retainedEarnings": "-941300000.00",
                    "otherLiab": null,
                    "goodWill": "2246300000.00",
                    "otherAssets": null,
                    "cash": "255900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170800000.00",
                    "currentDeferredRevenue": "56400000.00",
                    "netDebt": "2221100000.00",
                    "shortTermDebt": "133300000.00",
                    "shortLongTermDebt": "31600000.00",
                    "shortLongTermDebtTotal": "2477000000.00",
                    "otherStockholderEquity": "2133400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2192700000.00",
                    "longTermInvestments": "9000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "476600000.00",
                    "longTermDebt": "2013900000.00",
                    "inventory": "1241000000.00",
                    "accountsPayable": "454300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2797600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "289300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6052000000.00",
                    "capitalLeaseObligations": "431500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23000000.00",
                    "nonCurrentLiabilitiesTotal": "3060200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8244700000.00",
                    "cashAndShortTermInvestments": "255900000.00",
                    "propertyPlantAndEquipmentGross": "883900000.00",
                    "propertyPlantAndEquipmentNet": "806900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1021900000.00",
                    "netInvestedCapital": "6052100000.00",
                    "commonStockSharesOutstanding": "505250000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7568981481.00",
                    "intangibleAssets": "2713100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164700000.00",
                    "totalLiab": "3841481481.00",
                    "totalStockholderEquity": "4020600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "503344445.00",
                    "commonStock": "16900000.00",
                    "capitalStock": "16900000.00",
                    "retainedEarnings": "-1052400000.00",
                    "otherLiab": null,
                    "goodWill": "2253700000.00",
                    "otherAssets": null,
                    "cash": "337300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1106200000.00",
                    "currentDeferredRevenue": "62500000.00",
                    "netDebt": "2063600000.00",
                    "shortTermDebt": "99900000.00",
                    "shortLongTermDebt": "6200000.00",
                    "shortLongTermDebtTotal": "2400900000.00",
                    "otherStockholderEquity": "2133400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2169700000.00",
                    "longTermInvestments": "9100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "567100000.00",
                    "longTermDebt": "2021000000.00",
                    "inventory": "1100600000.00",
                    "accountsPayable": "387400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2922700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-303466664.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5560000000.00",
                    "capitalLeaseObligations": "373700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20500000.00",
                    "nonCurrentLiabilitiesTotal": "3042500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7568981481.00",
                    "cashAndShortTermInvestments": "337300000.00",
                    "propertyPlantAndEquipmentGross": "1307100000.00",
                    "propertyPlantAndEquipmentNet": "739814814.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1063500000.00",
                    "netInvestedCapital": "6047800000.00",
                    "commonStockSharesOutstanding": "466345776.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "7580500611.00",
                    "intangibleAssets": "2748700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51600000.00",
                    "totalLiab": "7722446023.00",
                    "totalStockholderEquity": "-145023310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "554240977.00",
                    "commonStock": "581360611.00",
                    "capitalStock": "642200000.00",
                    "retainedEarnings": "-957316797.00",
                    "otherLiab": null,
                    "goodWill": "2270000000.00",
                    "otherAssets": "1.00",
                    "cash": "483400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1573900000.00",
                    "currentDeferredRevenue": "50700000.00",
                    "netDebt": "6177800000.00",
                    "shortTermDebt": "470400000.00",
                    "shortLongTermDebt": "381000000.00",
                    "shortLongTermDebtTotal": "6661200000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2351700000.00",
                    "longTermInvestments": "9200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "717100000.00",
                    "longTermDebt": "5940400000.00",
                    "inventory": "1099600000.00",
                    "accountsPayable": "426500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "230932874.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-408914095.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5451591000.00",
                    "capitalLeaseObligations": "339800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29400000.00",
                    "nonCurrentLiabilitiesTotal": "6956700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7580500611.00",
                    "cashAndShortTermInvestments": "483400000.00",
                    "propertyPlantAndEquipmentGross": "1536800000.00",
                    "propertyPlantAndEquipmentNet": "687095460.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "777800000.00",
                    "netInvestedCapital": "6161200000.00",
                    "commonStockSharesOutstanding": "489499607.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7694923258.00",
                    "intangibleAssets": "2710700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "206600000.00",
                    "totalLiab": "7686611570.00",
                    "totalStockholderEquity": "3305785.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "558131169.00",
                    "commonStock": "606564344.00",
                    "capitalStock": "642200000.00",
                    "retainedEarnings": "-765997638.00",
                    "otherLiab": null,
                    "goodWill": "2237500000.00",
                    "otherAssets": "1.00",
                    "cash": "268429752.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1355371900.00",
                    "currentDeferredRevenue": "31168832.00",
                    "netDebt": "5854639905.00",
                    "shortTermDebt": "456300000.00",
                    "shortLongTermDebt": "381900000.00",
                    "shortLongTermDebtTotal": "6123069657.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2229138134.00",
                    "longTermInvestments": "8800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "671800000.00",
                    "longTermDebt": "5797700000.00",
                    "inventory": "1131050767.00",
                    "accountsPayable": "389400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "162739079.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-209120897.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5465785123.00",
                    "capitalLeaseObligations": "259400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15600000.00",
                    "nonCurrentLiabilitiesTotal": "6331239669.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7694923258.00",
                    "cashAndShortTermInvestments": "268429752.00",
                    "propertyPlantAndEquipmentGross": "1136400000.00",
                    "propertyPlantAndEquipmentNet": "614876033.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "925100000.00",
                    "netInvestedCapital": "6183100000.00",
                    "commonStockSharesOutstanding": "489499607.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7914200000.00",
                    "intangibleAssets": "2751500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212400000.00",
                    "totalLiab": "8028200000.00",
                    "totalStockholderEquity": "-117500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "431800000.00",
                    "commonStock": "642200000.00",
                    "capitalStock": "642200000.00",
                    "retainedEarnings": "-830400000.00",
                    "otherLiab": null,
                    "goodWill": "2256100000.00",
                    "otherAssets": null,
                    "cash": "278500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1211200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6148400000.00",
                    "shortTermDebt": "335000000.00",
                    "shortLongTermDebt": "268000000.00",
                    "shortLongTermDebtTotal": "6426900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2140400000.00",
                    "longTermInvestments": "8600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "619400000.00",
                    "longTermDebt": "5945200000.00",
                    "inventory": "1219200000.00",
                    "accountsPayable": "434200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5773800000.00",
                    "capitalLeaseObligations": "213700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15400000.00",
                    "nonCurrentLiabilitiesTotal": "6817000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7914200000.00",
                    "cashAndShortTermInvestments": "278500000.00",
                    "propertyPlantAndEquipmentGross": "1062500000.00",
                    "propertyPlantAndEquipmentNet": "579600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "929200000.00",
                    "netInvestedCapital": "6095700000.00",
                    "commonStockSharesOutstanding": "489499607.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-73900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-402000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "402000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "402000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "804000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-402000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-402000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-73900000.00",
                    "cashAndShortTermInvestments": "402000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "489499607.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7397610681.00",
                    "intangibleAssets": "2756000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100300000.00",
                    "totalLiab": "7466854064.00",
                    "totalStockholderEquity": "-69243382.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "533583510.00",
                    "commonStock": "601733427.00",
                    "capitalStock": "642200000.00",
                    "retainedEarnings": "-805621925.00",
                    "otherLiab": null,
                    "goodWill": "2242400000.00",
                    "otherAssets": "1.00",
                    "cash": "376669009.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1198781916.00",
                    "currentDeferredRevenue": "43007730.00",
                    "netDebt": "5466385570.00",
                    "shortTermDebt": "271800000.00",
                    "shortLongTermDebt": "208300000.00",
                    "shortLongTermDebtTotal": "5843054579.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2035792925.00",
                    "longTermInvestments": "8900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "757900000.00",
                    "longTermDebt": "5831200000.00",
                    "inventory": "855001171.00",
                    "accountsPayable": "435600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "134645115.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-257898711.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5361817755.00",
                    "capitalLeaseObligations": "196500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11900000.00",
                    "nonCurrentLiabilitiesTotal": "6268072148.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7397610681.00",
                    "cashAndShortTermInvestments": "376669009.00",
                    "propertyPlantAndEquipmentGross": "1226500000.00",
                    "propertyPlantAndEquipmentNet": "511126727.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "893300000.00",
                    "netInvestedCapital": "5965600000.00",
                    "commonStockSharesOutstanding": "489499607.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "489499607.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10064400000.00",
                    "intangibleAssets": "2782000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200000000.00",
                    "totalLiab": "4243500000.00",
                    "totalStockholderEquity": "5802000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1139500000.00",
                    "commonStock": "18600000.00",
                    "capitalStock": "18600000.00",
                    "retainedEarnings": "-213600000.00",
                    "otherLiab": null,
                    "goodWill": "2338300000.00",
                    "otherAssets": "108200000.00",
                    "cash": "652300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2209200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1761700000.00",
                    "shortTermDebt": "299900000.00",
                    "shortLongTermDebt": "142800000.00",
                    "shortLongTermDebtTotal": "2414000000.00",
                    "otherStockholderEquity": "3207800000.00",
                    "propertyPlantEquipment": "1461200000.00",
                    "totalCurrentAssets": "3304000000.00",
                    "longTermInvestments": "68700000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "829600000.00",
                    "longTermDebt": "792300000.00",
                    "inventory": "1622100000.00",
                    "accountsPayable": "769800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2789200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6760400000.00",
                    "capitalLeaseObligations": "818000000.00",
                    "longTermDebtTotal": "1453200000.00",
                    "nonCurrentLiabilitiesOther": "7200000.00",
                    "nonCurrentLiabilitiesTotal": "2034300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3251200000.00",
                    "liabilitiesAndStockholdersEquity": "10064400000.00",
                    "cashAndShortTermInvestments": "652300000.00",
                    "propertyPlantAndEquipmentGross": "2517300000.00",
                    "propertyPlantAndEquipmentNet": "1461200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1094800000.00",
                    "netInvestedCapital": "6737100000.00",
                    "commonStockSharesOutstanding": "563075693.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8336300000.00",
                    "intangibleAssets": "2590100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83900000.00",
                    "totalLiab": "3327900000.00",
                    "totalStockholderEquity": "4999300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "667300000.00",
                    "commonStock": "18400000.00",
                    "capitalStock": "18400000.00",
                    "retainedEarnings": "-984900000.00",
                    "otherLiab": null,
                    "goodWill": "2127700000.00",
                    "otherAssets": "-1.00",
                    "cash": "345400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1554400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1137800000.00",
                    "shortTermDebt": "253400000.00",
                    "shortLongTermDebt": "136500000.00",
                    "shortLongTermDebtTotal": "1483200000.00",
                    "otherStockholderEquity": "3189100000.00",
                    "propertyPlantEquipment": "1073800000.00",
                    "totalCurrentAssets": "2399300000.00",
                    "longTermInvestments": "16800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "746700000.00",
                    "longTermDebt": "790800000.00",
                    "inventory": "1223300000.00",
                    "accountsPayable": "549000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2776700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5937000000.00",
                    "capitalLeaseObligations": "555900000.00",
                    "longTermDebtTotal": "1229800000.00",
                    "nonCurrentLiabilitiesOther": "15500000.00",
                    "nonCurrentLiabilitiesTotal": "1773500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3189100000.00",
                    "liabilitiesAndStockholdersEquity": "8336300000.00",
                    "cashAndShortTermInvestments": "345400000.00",
                    "propertyPlantAndEquipmentGross": "1915800000.00",
                    "propertyPlantAndEquipmentNet": "1073800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "844900000.00",
                    "netInvestedCapital": "5926600000.00",
                    "commonStockSharesOutstanding": "501745000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "8373800000.00",
                    "intangibleAssets": "2748700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51700000.00",
                    "totalLiab": "8530600000.00",
                    "totalStockholderEquity": "-160200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "554240977.00",
                    "commonStock": "642200000.00",
                    "capitalStock": "642200000.00",
                    "retainedEarnings": "-1057500000.00",
                    "otherLiab": null,
                    "goodWill": "2270000000.00",
                    "otherAssets": "1.00",
                    "cash": "483400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1573900000.00",
                    "currentDeferredRevenue": "50700000.00",
                    "netDebt": "6177800000.00",
                    "shortTermDebt": "470400000.00",
                    "shortLongTermDebt": "381000000.00",
                    "shortLongTermDebtTotal": "6661200000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "759000000.00",
                    "totalCurrentAssets": "2351700000.00",
                    "longTermInvestments": "9200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "717000000.00",
                    "longTermDebt": "5940400000.00",
                    "inventory": "1099600000.00",
                    "accountsPayable": "426500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "255100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6022100000.00",
                    "capitalLeaseObligations": "339800000.00",
                    "longTermDebtTotal": "6190800000.00",
                    "nonCurrentLiabilitiesOther": "29400000.00",
                    "nonCurrentLiabilitiesTotal": "6956700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8373800000.00",
                    "cashAndShortTermInvestments": "483400000.00",
                    "propertyPlantAndEquipmentGross": "1536800000.00",
                    "propertyPlantAndEquipmentNet": "719000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "777800000.00",
                    "netInvestedCapital": "6161200000.00",
                    "commonStockSharesOutstanding": "489499607.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7397610681.00",
                    "intangibleAssets": "2756000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "157798829.00",
                    "totalLiab": "7466854064.00",
                    "totalStockholderEquity": "-69243382.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "487683510.00",
                    "commonStock": "601733427.00",
                    "capitalStock": "642200000.00",
                    "retainedEarnings": "-805621925.00",
                    "otherLiab": null,
                    "goodWill": "2242400000.00",
                    "otherAssets": "1.00",
                    "cash": "402000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1279400000.00",
                    "currentDeferredRevenue": "45900000.00",
                    "netDebt": "5834000000.00",
                    "shortTermDebt": "271800000.00",
                    "shortLongTermDebt": "208300000.00",
                    "shortLongTermDebtTotal": "6236000000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "545500000.00",
                    "totalCurrentAssets": "2172700000.00",
                    "longTermInvestments": "8900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "757900000.00",
                    "longTermDebt": "5831200000.00",
                    "inventory": "855001171.00",
                    "accountsPayable": "435600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "134645115.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-257898711.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5361817755.00",
                    "capitalLeaseObligations": "196500000.00",
                    "longTermDebtTotal": "5964200000.00",
                    "nonCurrentLiabilitiesOther": "11900000.00",
                    "nonCurrentLiabilitiesTotal": "6689600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7397610681.00",
                    "cashAndShortTermInvestments": "402000000.00",
                    "propertyPlantAndEquipmentGross": "1226500000.00",
                    "propertyPlantAndEquipmentNet": "511126727.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "893300000.00",
                    "netInvestedCapital": "5965600000.00",
                    "commonStockSharesOutstanding": "489499607.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6990942666.00",
                    "intangibleAssets": "2870400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183413191.00",
                    "totalLiab": "6957527259.00",
                    "totalStockholderEquity": "33415406.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "436558601.00",
                    "commonStock": "563137530.00",
                    "capitalStock": "640400000.00",
                    "retainedEarnings": "-524270137.00",
                    "otherLiab": null,
                    "goodWill": "2480300000.00",
                    "otherAssets": "1.00",
                    "cash": "566700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "947200000.00",
                    "currentDeferredRevenue": "53000000.00",
                    "netDebt": "5728800000.00",
                    "shortTermDebt": "101300000.00",
                    "shortLongTermDebt": "34800000.00",
                    "shortLongTermDebtTotal": "6295500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1892300000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "629700000.00",
                    "longTermDebt": "6036000000.00",
                    "inventory": "512486809.00",
                    "accountsPayable": "320200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5451987.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-623826978.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5326943369.00",
                    "capitalLeaseObligations": "224700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13600000.00",
                    "nonCurrentLiabilitiesTotal": "6964900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6990942666.00",
                    "cashAndShortTermInvestments": "566700000.00",
                    "propertyPlantAndEquipmentGross": "1233100000.00",
                    "propertyPlantAndEquipmentNet": "510464298.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "945100000.00",
                    "netInvestedCapital": "6108800000.00",
                    "commonStockSharesOutstanding": "489499607.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8622500000.00",
                    "intangibleAssets": "3083300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "593700000.00",
                    "totalLiab": "8775400000.00",
                    "totalStockholderEquity": "-152900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "485600000.00",
                    "commonStock": "640400000.00",
                    "capitalStock": "640400000.00",
                    "retainedEarnings": "-469900000.00",
                    "otherLiab": null,
                    "goodWill": "2561200000.00",
                    "otherAssets": null,
                    "cash": "389500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1159900000.00",
                    "currentDeferredRevenue": "38200000.00",
                    "netDebt": "6596000000.00",
                    "shortTermDebt": "264200000.00",
                    "shortLongTermDebt": "198200000.00",
                    "shortLongTermDebtTotal": "6985500000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2155600000.00",
                    "longTermInvestments": "400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "602900000.00",
                    "longTermDebt": "6526300000.00",
                    "inventory": "569500000.00",
                    "accountsPayable": "293000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-323400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6466900000.00",
                    "capitalLeaseObligations": "261000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25700000.00",
                    "nonCurrentLiabilitiesTotal": "7615500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8622500000.00",
                    "cashAndShortTermInvestments": "389500000.00",
                    "propertyPlantAndEquipmentGross": "1248900000.00",
                    "propertyPlantAndEquipmentNet": "653600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "995700000.00",
                    "netInvestedCapital": "6571600000.00",
                    "commonStockSharesOutstanding": "489499607.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89300000.00",
                    "netBorrowings": "-886100000.00",
                    "totalCashFromFinancingActivities": "-47300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164600000.00",
                    "changeInCash": "31400000.00",
                    "beginPeriodCashFlow": "652300000.00",
                    "endPeriodCashFlow": "683700000.00",
                    "totalCashFromOperatingActivities": "171500000.00",
                    "issuanceOfCapitalStock": "836500000.00",
                    "depreciation": "102600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-79100000.00",
                    "changeToAccountReceivables": "99100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-887700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-169600000.00",
                    "stockBasedCompensation": "12700000.00",
                    "otherNonCashItems": "73900000.00",
                    "freeCashFlow": "93900000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-237700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131500000.00",
                    "changeInCash": "299000000.00",
                    "beginPeriodCashFlow": "353300000.00",
                    "endPeriodCashFlow": "652300000.00",
                    "totalCashFromOperatingActivities": "624800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106300000.00",
                    "otherCashflowsFromInvestingActivities": "-45400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "92200000.00",
                    "changeToAccountReceivables": "72100000.00",
                    "salePurchaseOfStock": "36800000.00",
                    "otherCashflowsFromFinancingActivities": "-42600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "344200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42800000.00",
                    "freeCashFlow": "548100000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "152000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143100000.00",
                    "changeInCash": "49900000.00",
                    "beginPeriodCashFlow": "303400000.00",
                    "endPeriodCashFlow": "353300000.00",
                    "totalCashFromOperatingActivities": "-2500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118800000.00",
                    "otherCashflowsFromInvestingActivities": "-40600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-101400000.00",
                    "changeToAccountReceivables": "-366500000.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "-59400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-256800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7600000.00",
                    "freeCashFlow": "-59600000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66000000.00",
                    "netBorrowings": "-17100000.00",
                    "totalCashFromFinancingActivities": "-10300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18200000.00",
                    "changeInCash": "-118700000.00",
                    "beginPeriodCashFlow": "422100000.00",
                    "endPeriodCashFlow": "303400000.00",
                    "totalCashFromOperatingActivities": "-56800000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "81400000.00",
                    "otherCashflowsFromInvestingActivities": "-21400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-282900000.00",
                    "changeToAccountReceivables": "99600000.00",
                    "salePurchaseOfStock": "21100000.00",
                    "otherCashflowsFromFinancingActivities": "-23400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132400000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "-24000000.00",
                    "freeCashFlow": "-105900000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69200000.00",
                    "netBorrowings": "-25500000.00",
                    "totalCashFromFinancingActivities": "-27400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134600000.00",
                    "changeInCash": "76700000.00",
                    "beginPeriodCashFlow": "345400000.00",
                    "endPeriodCashFlow": "422100000.00",
                    "totalCashFromOperatingActivities": "163700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "77700000.00",
                    "otherCashflowsFromInvestingActivities": "-28100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26200000.00",
                    "changeToAccountReceivables": "71200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65800000.00",
                    "stockBasedCompensation": "6500000.00",
                    "otherNonCashItems": "17200000.00",
                    "freeCashFlow": "121100000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-89400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89400000.00",
                    "netBorrowings": "-1312500000.00",
                    "totalCashFromFinancingActivities": "-251700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17100000.00",
                    "changeInCash": "33400000.00",
                    "beginPeriodCashFlow": "312000000.00",
                    "endPeriodCashFlow": "345400000.00",
                    "totalCashFromOperatingActivities": "406800000.00",
                    "issuanceOfCapitalStock": "1046600000.00",
                    "depreciation": "77300000.00",
                    "otherCashflowsFromInvestingActivities": "-15100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "66600000.00",
                    "changeToAccountReceivables": "27400000.00",
                    "salePurchaseOfStock": "2573500000.00",
                    "otherCashflowsFromFinancingActivities": "14200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "220700000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "35100000.00",
                    "freeCashFlow": "314100000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "investments": "-64500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64500000.00",
                    "netBorrowings": "152500000.00",
                    "totalCashFromFinancingActivities": "151500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56200000.00",
                    "changeInCash": "56100000.00",
                    "beginPeriodCashFlow": "255900000.00",
                    "endPeriodCashFlow": "312000000.00",
                    "totalCashFromOperatingActivities": "-48900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "71200000.00",
                    "otherCashflowsFromInvestingActivities": "-5900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-71200000.00",
                    "changeToAccountReceivables": "-219900000.00",
                    "salePurchaseOfStock": "1517200000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-188600000.00",
                    "stockBasedCompensation": "6600000.00",
                    "otherNonCashItems": "-67000000.00",
                    "freeCashFlow": "-114300000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-20",
                    "currency_symbol": "USD",
                    "investments": "-47100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3700000.00",
                    "changeInCash": "-81400000.00",
                    "beginPeriodCashFlow": "337300000.00",
                    "endPeriodCashFlow": "255900000.00",
                    "totalCashFromOperatingActivities": "-49700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "62800000.00",
                    "otherCashflowsFromInvestingActivities": "15500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-149900000.00",
                    "changeToAccountReceivables": "105900000.00",
                    "salePurchaseOfStock": "1514800000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39400000.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "-69400000.00",
                    "freeCashFlow": "-95700000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-67300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-184900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5100000.00",
                    "changeInCash": "-146100000.00",
                    "beginPeriodCashFlow": "483400000.00",
                    "endPeriodCashFlow": "337300000.00",
                    "totalCashFromOperatingActivities": "116500000.00",
                    "issuanceOfCapitalStock": "1514800000.00",
                    "depreciation": "62500000.00",
                    "otherCashflowsFromInvestingActivities": "-8600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17900000.00",
                    "changeToAccountReceivables": "51400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23200000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "25700000.00",
                    "freeCashFlow": "53700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "investments": "-59200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93000000.00",
                    "changeInCash": "199200000.00",
                    "beginPeriodCashFlow": "284200000.00",
                    "endPeriodCashFlow": "483400000.00",
                    "totalCashFromOperatingActivities": "305100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62400000.00",
                    "otherCashflowsFromInvestingActivities": "-15000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "134800000.00",
                    "changeToAccountReceivables": "50700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "255200000.00",
                    "stockBasedCompensation": "46000000.00",
                    "otherNonCashItems": "80500000.00",
                    "freeCashFlow": "255000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-39300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37700000.00",
                    "changeInCash": "284200000.00",
                    "beginPeriodCashFlow": "278500000.00",
                    "endPeriodCashFlow": "284200000.00",
                    "totalCashFromOperatingActivities": "-39200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54000000.00",
                    "otherCashflowsFromInvestingActivities": "-7400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11400000.00",
                    "changeToAccountReceivables": "-239000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "128300000.00",
                    "freeCashFlow": "-73700000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-28500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-96900000.00",
                    "changeInCash": "-69800000.00",
                    "beginPeriodCashFlow": "348300000.00",
                    "endPeriodCashFlow": "278500000.00",
                    "totalCashFromOperatingActivities": "-124200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52400000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-186600000.00",
                    "changeToAccountReceivables": "96500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4300000.00",
                    "freeCashFlow": "-154300000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-27800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19000000.00",
                    "changeInCash": "-402000000.00",
                    "beginPeriodCashFlow": "402000000.00",
                    "endPeriodCashFlow": "348300000.00",
                    "totalCashFromOperatingActivities": "57300000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52000000.00",
                    "otherCashflowsFromInvestingActivities": "-5700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-134700000.00",
                    "changeToAccountReceivables": "133600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79100000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "65400000.00",
                    "freeCashFlow": "32900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-36200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33299999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-148300000.00",
                    "changeInCash": "402000000.00",
                    "beginPeriodCashFlow": "299033523.00",
                    "endPeriodCashFlow": "402000000.00",
                    "totalCashFromOperatingActivities": "88000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46600000.00",
                    "otherCashflowsFromInvestingActivities": "-1600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16900000.00",
                    "changeToAccountReceivables": "-141200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15499999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "284800000.00",
                    "freeCashFlow": "52100000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-54200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1700000.00",
                    "changeInCash": "-51100000.00",
                    "beginPeriodCashFlow": "330700000.00",
                    "endPeriodCashFlow": "279600000.00",
                    "totalCashFromOperatingActivities": "-58000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51400000.00",
                    "otherCashflowsFromInvestingActivities": "-32100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-160000000.00",
                    "changeToAccountReceivables": "-105900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-212700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1700000.00",
                    "freeCashFlow": "-80100000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-338100000.00",
                    "netBorrowings": "-142100000.00",
                    "totalCashFromFinancingActivities": "-123400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "427400000.00",
                    "changeInCash": "306900000.00",
                    "beginPeriodCashFlow": "345400000.00",
                    "endPeriodCashFlow": "652300000.00",
                    "totalCashFromOperatingActivities": "729200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "384200000.00",
                    "otherCashflowsFromInvestingActivities": "-45400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-318300000.00",
                    "changeToAccountReceivables": "-123600000.00",
                    "salePurchaseOfStock": "36800000.00",
                    "otherCashflowsFromFinancingActivities": "-163700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "225500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-110800000.00",
                    "stockBasedCompensation": "37200000.00",
                    "otherNonCashItems": "28400000.00",
                    "freeCashFlow": "503700000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-268300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-268300000.00",
                    "netBorrowings": "-2820700000.00",
                    "totalCashFromFinancingActivities": "-266000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72600000.00",
                    "changeInCash": "-138000000.00",
                    "beginPeriodCashFlow": "483400000.00",
                    "endPeriodCashFlow": "345400000.00",
                    "totalCashFromOperatingActivities": "424700000.00",
                    "issuanceOfCapitalStock": "2561400000.00",
                    "depreciation": "273800000.00",
                    "otherCashflowsFromInvestingActivities": "-42100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-172400000.00",
                    "changeToAccountReceivables": "-53700000.00",
                    "salePurchaseOfStock": "2573500000.00",
                    "otherCashflowsFromFinancingActivities": "-110800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15900000.00",
                    "stockBasedCompensation": "19500000.00",
                    "otherNonCashItems": "62400000.00",
                    "freeCashFlow": "183000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "investments": "-154800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154800000.00",
                    "netBorrowings": "28700000.00",
                    "totalCashFromFinancingActivities": "35000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-208600000.00",
                    "changeInCash": "81400000.00",
                    "beginPeriodCashFlow": "402000000.00",
                    "endPeriodCashFlow": "483400000.00",
                    "totalCashFromOperatingActivities": "199000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "220900000.00",
                    "otherCashflowsFromInvestingActivities": "-10889484.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-175100000.00",
                    "changeToAccountReceivables": "41800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91700000.00",
                    "stockBasedCompensation": "10700000.00",
                    "otherNonCashItems": "278400000.00",
                    "freeCashFlow": "59900000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-118600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118600000.00",
                    "netBorrowings": "110500000.00",
                    "totalCashFromFinancingActivities": "81100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-230900000.00",
                    "changeInCash": "-164700000.00",
                    "beginPeriodCashFlow": "566700000.00",
                    "endPeriodCashFlow": "402000000.00",
                    "totalCashFromOperatingActivities": "-91700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "194300000.00",
                    "otherCashflowsFromInvestingActivities": "-40900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-355200000.00",
                    "changeToAccountReceivables": "-174000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-354900000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "299800000.00",
                    "freeCashFlow": "-179300000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "295400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "295400000.00",
                    "netBorrowings": "-367800000.00",
                    "totalCashFromFinancingActivities": "-369700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-124500000.00",
                    "changeInCash": "566700000.00",
                    "beginPeriodCashFlow": "396400000.00",
                    "endPeriodCashFlow": "566700000.00",
                    "totalCashFromOperatingActivities": "268000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195700000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-50900000.00",
                    "changeToAccountReceivables": "18300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78700000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "118100000.00",
                    "freeCashFlow": "202100000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-106700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-165300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-173600000.00",
                    "changeInCash": "46100000.00",
                    "beginPeriodCashFlow": "343400000.00",
                    "endPeriodCashFlow": "389500000.00",
                    "totalCashFromOperatingActivities": "297900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179900000.00",
                    "otherCashflowsFromInvestingActivities": "-15400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "43800000.00",
                    "changeToAccountReceivables": "141000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "171300000.00",
                    "freeCashFlow": "205800000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240600000.00",
                    "minorityInterest": "-5500000.00",
                    "netIncome": "164600000.00",
                    "sellingGeneralAdministrative": "856200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1165400000.00",
                    "reconciledDepreciation": "102600000.00",
                    "ebit": "313300000.00",
                    "ebitda": "415900000.00",
                    "depreciationAndAmortization": "102600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313300000.00",
                    "otherOperatingExpenses": "1632200000.00",
                    "interestExpense": "24900000.00",
                    "taxProvision": "70500000.00",
                    "interestIncome": "2700000.00",
                    "netInterestIncome": "-22200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70500000.00",
                    "totalRevenue": "1945500000.00",
                    "totalOperatingExpenses": "852100000.00",
                    "costOfRevenue": "780100000.00",
                    "totalOtherIncomeExpenseNet": "-72700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "207400000.00",
                    "minorityInterest": "-2000000.00",
                    "netIncome": "131500000.00",
                    "sellingGeneralAdministrative": "988300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1212100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "227500000.00",
                    "ebitda": "333800000.00",
                    "depreciationAndAmortization": "106300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223800000.00",
                    "otherOperatingExpenses": "1877300000.00",
                    "interestExpense": "20100000.00",
                    "taxProvision": "73900000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-23400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73900000.00",
                    "totalRevenue": "2101100000.00",
                    "totalOperatingExpenses": "988300000.00",
                    "costOfRevenue": "889000000.00",
                    "totalOtherIncomeExpenseNet": "-16400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133500000.00",
                    "netIncomeApplicableToCommonShares": "131500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "197700000.00",
                    "minorityInterest": "-3300000.00",
                    "netIncome": "143100000.00",
                    "sellingGeneralAdministrative": "776600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "998200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "223300000.00",
                    "ebitda": "223300000.00",
                    "depreciationAndAmortization": "118800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "215900000.00",
                    "otherOperatingExpenses": "1540400000.00",
                    "interestExpense": "25600000.00",
                    "taxProvision": "51300000.00",
                    "interestIncome": "1500000.00",
                    "netInterestIncome": "-24100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51300000.00",
                    "totalRevenue": "1756300000.00",
                    "totalOperatingExpenses": "782300000.00",
                    "costOfRevenue": "758100000.00",
                    "totalOtherIncomeExpenseNet": "-18200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146400000.00",
                    "netIncomeApplicableToCommonShares": "143100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21800000.00",
                    "minorityInterest": "-4200000.00",
                    "netIncome": "18200000.00",
                    "sellingGeneralAdministrative": "697800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "722900000.00",
                    "reconciledDepreciation": "81400000.00",
                    "ebit": "51800000.00",
                    "ebitda": "51800000.00",
                    "depreciationAndAmortization": "81400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43700000.00",
                    "otherOperatingExpenses": "1192600000.00",
                    "interestExpense": "30000000.00",
                    "taxProvision": "-600000.00",
                    "interestIncome": "1400000.00",
                    "netInterestIncome": "-30500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-600000.00",
                    "totalRevenue": "1236300000.00",
                    "totalOperatingExpenses": "679200000.00",
                    "costOfRevenue": "513400000.00",
                    "totalOtherIncomeExpenseNet": "-21900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22400000.00",
                    "netIncomeApplicableToCommonShares": "18200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "197600000.00",
                    "minorityInterest": "-3500000.00",
                    "netIncome": "134600000.00",
                    "sellingGeneralAdministrative": "641900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "851100000.00",
                    "reconciledDepreciation": "77700000.00",
                    "ebit": "219600000.00",
                    "ebitda": "219600000.00",
                    "depreciationAndAmortization": "77700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214200000.00",
                    "otherOperatingExpenses": "1258300000.00",
                    "interestExpense": "22000000.00",
                    "taxProvision": "59500000.00",
                    "interestIncome": "1500000.00",
                    "netInterestIncome": "-20500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59500000.00",
                    "totalRevenue": "1472500000.00",
                    "totalOperatingExpenses": "636900000.00",
                    "costOfRevenue": "621400000.00",
                    "totalOtherIncomeExpenseNet": "-16600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138100000.00",
                    "netIncomeApplicableToCommonShares": "134600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70900000.00",
                    "minorityInterest": "-1700000.00",
                    "netIncome": "15400000.00",
                    "sellingGeneralAdministrative": "494300000.00",
                    "sellingAndMarketingExpenses": "1203800000.00",
                    "grossProfit": "917500000.00",
                    "reconciledDepreciation": "77300000.00",
                    "ebit": "110800000.00",
                    "ebitda": "188100000.00",
                    "depreciationAndAmortization": "77300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193600000.00",
                    "otherOperatingExpenses": "1441900000.00",
                    "interestExpense": "64099999.00",
                    "taxProvision": "53800000.00",
                    "interestIncome": "2500000.00",
                    "netInterestIncome": "-49900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53800000.00",
                    "totalRevenue": "1635500000.00",
                    "totalOperatingExpenses": "723900000.00",
                    "costOfRevenue": "718000000.00",
                    "totalOtherIncomeExpenseNet": "-122700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17100000.00",
                    "netIncomeApplicableToCommonShares": "15400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128900000.00",
                    "minorityInterest": "-400000.00",
                    "netIncome": "55800000.00",
                    "sellingGeneralAdministrative": "165100000.00",
                    "sellingAndMarketingExpenses": "421400000.00",
                    "grossProfit": "747300000.00",
                    "reconciledDepreciation": "71200000.00",
                    "ebit": "173000000.00",
                    "ebitda": "244200000.00",
                    "depreciationAndAmortization": "71200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176700000.00",
                    "otherOperatingExpenses": "1177100000.00",
                    "interestExpense": "48900000.00",
                    "taxProvision": "72700000.00",
                    "interestIncome": "1100000.00",
                    "netInterestIncome": "-47800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72700000.00",
                    "totalRevenue": "1353800000.00",
                    "totalOperatingExpenses": "570600000.00",
                    "costOfRevenue": "606500000.00",
                    "totalOtherIncomeExpenseNet": "-47800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56200000.00",
                    "netIncomeApplicableToCommonShares": "55800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53700000.00",
                    "minorityInterest": "-1900000.00",
                    "netIncome": "-3700000.00",
                    "sellingGeneralAdministrative": "329200000.00",
                    "sellingAndMarketingExpenses": "782400000.00",
                    "grossProfit": "558900000.00",
                    "reconciledDepreciation": "62800000.00",
                    "ebit": "-11100000.00",
                    "ebitda": "51700000.00",
                    "depreciationAndAmortization": "62800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8500000.00",
                    "otherOperatingExpenses": "1009900000.00",
                    "interestExpense": "47700000.00",
                    "taxProvision": "-51900000.00",
                    "interestIncome": "2500000.00",
                    "netInterestIncome": "-45200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51900000.00",
                    "totalRevenue": "1001400000.00",
                    "totalOperatingExpenses": "567400000.00",
                    "costOfRevenue": "442500000.00",
                    "totalOtherIncomeExpenseNet": "-45200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15100000.00",
                    "minorityInterest": "-1800000.00",
                    "netIncome": "5100000.00",
                    "sellingGeneralAdministrative": "534200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "648100000.00",
                    "reconciledDepreciation": "62500000.00",
                    "ebit": "83400000.00",
                    "ebitda": "145900000.00",
                    "depreciationAndAmortization": "62500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109000000.00",
                    "otherOperatingExpenses": "1083500000.00",
                    "interestExpense": "68300000.00",
                    "taxProvision": "8200000.00",
                    "interestIncome": "2700000.00",
                    "netInterestIncome": "-67900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8200000.00",
                    "totalRevenue": "1192500000.00",
                    "totalOperatingExpenses": "539100000.00",
                    "costOfRevenue": "544400000.00",
                    "totalOtherIncomeExpenseNet": "-93900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55100000.00",
                    "minorityInterest": "1500000.00",
                    "netIncome": "-93000000.00",
                    "sellingGeneralAdministrative": "208600000.00",
                    "sellingAndMarketingExpenses": "424900000.00",
                    "grossProfit": "683300000.00",
                    "reconciledDepreciation": "62400000.00",
                    "ebit": "58400000.00",
                    "ebitda": "120800000.00",
                    "depreciationAndAmortization": "62400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59900000.00",
                    "otherOperatingExpenses": "1255100000.00",
                    "interestExpense": "105100000.00",
                    "taxProvision": "39800000.00",
                    "interestIncome": "6000000.00",
                    "netInterestIncome": "-108200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39800000.00",
                    "totalRevenue": "1315000000.00",
                    "totalOperatingExpenses": "623300000.00",
                    "costOfRevenue": "631800000.00",
                    "totalOtherIncomeExpenseNet": "-115000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-94900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3300000.00",
                    "minorityInterest": "-1800000.00",
                    "netIncome": "-37700000.00",
                    "sellingGeneralAdministrative": "147100000.00",
                    "sellingAndMarketingExpenses": "341000000.00",
                    "grossProfit": "588200000.00",
                    "reconciledDepreciation": "54100000.00",
                    "ebit": "106100000.00",
                    "ebitda": "160200000.00",
                    "depreciationAndAmortization": "54100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104700000.00",
                    "otherOperatingExpenses": "1048400000.00",
                    "interestExpense": "109400000.00",
                    "taxProvision": "32600000.00",
                    "interestIncome": "1400000.00",
                    "netInterestIncome": "-108300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32600000.00",
                    "totalRevenue": "1153100000.00",
                    "totalOperatingExpenses": "483500000.00",
                    "costOfRevenue": "564900000.00",
                    "totalOtherIncomeExpenseNet": "-108000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91800000.00",
                    "minorityInterest": "100000.00",
                    "netIncome": "-96900000.00",
                    "sellingGeneralAdministrative": "126500000.00",
                    "sellingAndMarketingExpenses": "318800000.00",
                    "grossProfit": "456600000.00",
                    "reconciledDepreciation": "52400000.00",
                    "ebit": "9300000.00",
                    "ebitda": "61700000.00",
                    "depreciationAndAmortization": "52400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7500000.00",
                    "otherOperatingExpenses": "849300000.00",
                    "interestExpense": "101100000.00",
                    "taxProvision": "5200000.00",
                    "interestIncome": "1800000.00",
                    "netInterestIncome": "-99300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5200000.00",
                    "totalRevenue": "856800000.00",
                    "totalOperatingExpenses": "449100000.00",
                    "costOfRevenue": "400200000.00",
                    "totalOtherIncomeExpenseNet": "-99300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-97000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19000000.00",
                    "sellingGeneralAdministrative": "422400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "554900000.00",
                    "reconciledDepreciation": "52000000.00",
                    "ebit": "129200000.00",
                    "ebitda": "181200000.00",
                    "depreciationAndAmortization": "52000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130400000.00",
                    "otherOperatingExpenses": "919900000.00",
                    "interestExpense": "86100000.00",
                    "taxProvision": "26600000.00",
                    "interestIncome": "1300000.00",
                    "netInterestIncome": "-84800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26600000.00",
                    "totalRevenue": "1050300000.00",
                    "totalOperatingExpenses": "424500000.00",
                    "costOfRevenue": "495400000.00",
                    "totalOtherIncomeExpenseNet": "-84800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124900000.00",
                    "minorityInterest": null,
                    "netIncome": "-148300000.00",
                    "sellingGeneralAdministrative": "115300000.00",
                    "sellingAndMarketingExpenses": "353300000.00",
                    "grossProfit": "602000000.00",
                    "reconciledDepreciation": "49300000.00",
                    "ebit": "-50400000.00",
                    "ebitda": "-1100000.00",
                    "depreciationAndAmortization": "49300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58100000.00",
                    "otherOperatingExpenses": "1256800000.00",
                    "interestExpense": "69300000.00",
                    "taxProvision": "23400000.00",
                    "interestIncome": "7400000.00",
                    "netInterestIncome": "-75100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23400000.00",
                    "totalRevenue": "1198700000.00",
                    "totalOperatingExpenses": "660100000.00",
                    "costOfRevenue": "596700000.00",
                    "totalOtherIncomeExpenseNet": "-66800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-148300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2300000.00",
                    "sellingGeneralAdministrative": "100500000.00",
                    "sellingAndMarketingExpenses": "263600000.00",
                    "grossProfit": "432200000.00",
                    "reconciledDepreciation": "47600000.00",
                    "ebit": "70300000.00",
                    "ebitda": "117900000.00",
                    "depreciationAndAmortization": "47600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70300000.00",
                    "otherOperatingExpenses": "777100000.00",
                    "interestExpense": "55000000.00",
                    "taxProvision": "17000000.00",
                    "interestIncome": "600000.00",
                    "netInterestIncome": "-55400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "847400000.00",
                    "totalOperatingExpenses": "361900000.00",
                    "costOfRevenue": "415200000.00",
                    "totalOtherIncomeExpenseNet": "-55000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "624500000.00",
                    "minorityInterest": "-13000000.00",
                    "netIncome": "427400000.00",
                    "sellingGeneralAdministrative": "3104600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3784300000.00",
                    "reconciledDepreciation": "384200000.00",
                    "ebit": "722200000.00",
                    "ebitda": "1106400000.00",
                    "depreciationAndAmortization": "384200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "679700000.00",
                    "otherOperatingExpenses": "5886500000.00",
                    "interestExpense": "97700000.00",
                    "taxProvision": "184100000.00",
                    "interestIncome": "6400000.00",
                    "netInterestIncome": "-96600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "184100000.00",
                    "totalRevenue": "6566200000.00",
                    "totalOperatingExpenses": "3104600000.00",
                    "costOfRevenue": "2781900000.00",
                    "totalOtherIncomeExpenseNet": "-55200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "440400000.00",
                    "netIncomeApplicableToCommonShares": "427400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161200000.00",
                    "minorityInterest": "-5800000.00",
                    "netIncome": "72600000.00",
                    "sellingGeneralAdministrative": "2430400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2871800000.00",
                    "reconciledDepreciation": "273800000.00",
                    "ebit": "380000000.00",
                    "ebitda": "653800000.00",
                    "depreciationAndAmortization": "273800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "470800000.00",
                    "otherOperatingExpenses": "4712500000.00",
                    "interestExpense": "230800000.00",
                    "taxProvision": "82800000.00",
                    "interestIncome": "8800000.00",
                    "netInterestIncome": "-222500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82800000.00",
                    "totalRevenue": "5183300000.00",
                    "totalOperatingExpenses": "2401000000.00",
                    "costOfRevenue": "2311500000.00",
                    "totalOtherIncomeExpenseNet": "-309600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78400000.00",
                    "netIncomeApplicableToCommonShares": "72600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2024-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104600000.00",
                    "minorityInterest": "-200000.00",
                    "netIncome": "-208600000.00",
                    "sellingGeneralAdministrative": "600800000.00",
                    "sellingAndMarketingExpenses": "1381700000.00",
                    "grossProfit": "2308100000.00",
                    "reconciledDepreciation": "220900000.00",
                    "ebit": "297100000.00",
                    "ebitda": "518000000.00",
                    "depreciationAndAmortization": "220900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "302500000.00",
                    "otherOperatingExpenses": "4097900000.00",
                    "interestExpense": "401700000.00",
                    "taxProvision": "104200000.00",
                    "interestIncome": "10500000.00",
                    "netInterestIncome": "-399300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104200000.00",
                    "totalRevenue": "4400400000.00",
                    "totalOperatingExpenses": "2005600000.00",
                    "costOfRevenue": "2092300000.00",
                    "totalOtherIncomeExpenseNet": "-407100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-208800000.00",
                    "netIncomeApplicableToCommonShares": "-208600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-182600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-252700000.00",
                    "sellingGeneralAdministrative": "415100000.00",
                    "sellingAndMarketingExpenses": "1107600000.00",
                    "grossProfit": "1786000000.00",
                    "reconciledDepreciation": "197000000.00",
                    "ebit": "61300000.00",
                    "ebitda": "258300000.00",
                    "depreciationAndAmortization": "197000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50600000.00",
                    "otherOperatingExpenses": "3520600000.00",
                    "interestExpense": "248900000.00",
                    "taxProvision": "48300000.00",
                    "interestIncome": "9500000.00",
                    "netInterestIncome": "-246200000.00",
                    "extraordinaryItems": "-21800000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48300000.00",
                    "totalRevenue": "3571200000.00",
                    "totalOperatingExpenses": "1735400000.00",
                    "costOfRevenue": "1785200000.00",
                    "totalOtherIncomeExpenseNet": "-233200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-230900000.00",
                    "netIncomeApplicableToCommonShares": "-252700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-89800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-126300000.00",
                    "sellingGeneralAdministrative": "364400000.00",
                    "sellingAndMarketingExpenses": "962600000.00",
                    "grossProfit": "1505600000.00",
                    "reconciledDepreciation": "206100000.00",
                    "ebit": "175500000.00",
                    "ebitda": "381600000.00",
                    "depreciationAndAmortization": "206100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186900000.00",
                    "otherOperatingExpenses": "2879600000.00",
                    "interestExpense": "278600000.00",
                    "taxProvision": "34700000.00",
                    "interestIncome": "1600000.00",
                    "netInterestIncome": "-277300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34700000.00",
                    "totalRevenue": "3066500000.00",
                    "totalOperatingExpenses": "1318700000.00",
                    "costOfRevenue": "1560900000.00",
                    "totalOtherIncomeExpenseNet": "-276700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-147400000.00",
                    "minorityInterest": null,
                    "netIncome": "-237200000.00",
                    "sellingGeneralAdministrative": "277300000.00",
                    "sellingAndMarketingExpenses": "733200000.00",
                    "grossProfit": "1148900000.00",
                    "reconciledDepreciation": "230100000.00",
                    "ebit": "112600000.00",
                    "ebitda": "342700000.00",
                    "depreciationAndAmortization": "230100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125100000.00",
                    "otherOperatingExpenses": "2321200000.00",
                    "interestExpense": "272400000.00",
                    "taxProvision": "26200000.00",
                    "interestIncome": "1000000.00",
                    "netInterestIncome": "-272000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26200000.00",
                    "totalRevenue": "2446300000.00",
                    "totalOperatingExpenses": "1023800000.00",
                    "costOfRevenue": "1297400000.00",
                    "totalOtherIncomeExpenseNet": "-272500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-173600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
