Aramark Holdings

ARMK.US
Industrials · Specialty Business Services
57.40
-0.52 (-0.90%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. John J. Zillmer	CEO & Director	1955
Mr. James J. Tarangelo	Executive VP & CFO	1973
Ms. Lauren A. Harrington	Executive VP & General Counsel	1975
Ms. Abigail A. Charpentier	Executive VP & Chief Human Resources Officer	1975
Mr. Marc A. Bruno	Chief Operating Officer of U.S. Food & Facilities	1972
Mr. Jack Donovan	President	1958
Mr. Carl Mittleman	Chief Operating Officer of International	NA
Mr. Christopher T. Schilling	Senior VP, Controller, Principal Accounting Officer & Chief Accounting Officer	1973
Ms. Felise Glantz Kissell	Investor Relations & Corporate Affairs Executive	NA
Ms. Alison Birdwell	President of Sports & Entertainment	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 10, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$37.30	N/A
Aug 21, 2025	Michael T. McCaul	N/A	Sale	N/A	$39.46	N/A
Jun 17, 2025	Lisa C. McClain	N/A	Sale	N/A	$39.39	N/A
Jun 11, 2025	Lisa C. McClain	N/A	Purchase	N/A	$40.18	N/A
Apr 14, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$32.66	N/A
Apr 10, 2025	Jonathan L. Jackson	N/A	Sale	N/A	$32.83	N/A
Feb 05, 2025	William R. Keating	N/A	Purchase	N/A	$37.90	N/A
Sep 19, 2024	Jonathan L. Jackson	N/A	Purchase	N/A	$38.90	N/A
Dec 13, 2023	Marc A Bruno	N/A	Sale	27.88K	$26.67	$743.67K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	25.55M	Mar 31, 2026	9.72%	$0.02	11.33%
Vanguard Group Inc	24.63M	Dec 31, 2025	9.37%	$0.01	-1.12%
HHG PLC	17.98M	Mar 31, 2026	6.84%	$0.35	-1.16%
Massachusetts Financial Services Company	17.56M	Mar 31, 2026	6.68%	$0.24	-6.33%
Morgan Stanley - Brokerage Accounts	14.44M	Mar 31, 2026	5.49%	$0.04	-12.63%
Vanguard Capital Management, LLC	11.79M	Mar 31, 2026	4.48%	$0.01	0.00%
Vanguard Portfolio Management, LLC	11.20M	Mar 31, 2026	4.26%	$0.02	0.00%
Fiduciary Management, Inc. of Milwaukee	10.59M	Mar 31, 2026	4.03%	$5.33	-7.74%
Capital Research & Mgmt Co - Division 3	10.35M	Mar 31, 2026	3.94%	$0.10	-58.40%
AQR Capital Management LLC	9.90M	Mar 31, 2026	3.77%	$0.18	11.77%
State Street Corp	7.92M	Mar 31, 2026	3.01%	$0.01	1.63%
Dimensional Fund Advisors, Inc.	7.18M	Mar 31, 2026	2.73%	$0.06	13.77%
Farallon Capital Management, L.L.C.	6.14M	Mar 31, 2026	2.33%	$1.42	-34.43%
Milford Funds Limited	6.04M	Mar 31, 2026	2.30%	$5.13	22.83%
T. Rowe Price Associates, Inc.	5.71M	Mar 31, 2026	2.17%	$0.03	2.61%
Geode Capital Management, LLC	4.83M	Mar 31, 2026	1.84%	$0.01	3.23%
The Goldman Sachs Group Inc	4.83M	Mar 31, 2026	1.84%	$0.02	91.49%
PointState Capital LP	4.53M	Mar 31, 2026	1.72%	$2.33	-4.33%
Cooke & Bieler LP	3.80M	Mar 31, 2026	1.44%	$1.74	18.53%
Fidelity International Ltd	3.78M	Mar 31, 2026	1.44%	$0.12	-34.84%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Janus Henderson Enterprise D	10.08M	3.83%	▲ 0.00%	Apr 30, 2026
2	Janus Inst Mid Cap Growth CF	10.08M	3.83%	▲ 0.00%	Mar 31, 2026
3	iShares Core S&P Mid-Cap ETF	8.95M	3.40%	▼ 0.54%	Jun 30, 2026
4	Vanguard Total Stock Mkt Idx Inv	8.34M	3.17%	▼ 0.17%	Jun 30, 2026
5	Vanguard Small Cap Index	6.03M	2.29%	▼ 0.31%	Jun 30, 2026
6	Eaton Vance Atlanta Capital SMID-Cap I	5.14M	1.95%	▼ 14.39%	May 31, 2026
7	Victory Sycamore Established Value R	4.10M	1.56%	▲ 0.00%	Jun 30, 2026
8	Vanguard Small Cap Value Index Inv	3.83M	1.46%	▼ 1.76%	Jun 30, 2026
9	MFS Mid Cap Value Equity	3.46M	1.32%	▼ 4.14%	Mar 31, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	3.02M	1.15%	▲ 1.53%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $15.23B
EBITDA: $1.40B
P/E Ratio: $42.59
PEG Ratio: $0.99
Book Value: $12.48
Dividend/Share: $0.47
Dividend Yield: 0.81%
Earnings/Share: $1.36
Profit Margin: 1.84%
Operating Margin: 4.57%
ROA (TTM): 4.12%
ROE (TTM): 11.22%
Revenue (TTM): $19.41B
Revenue/Share (TTM): $73.81
Earnings Growth (YOY): 65.20%
Revenue Growth (YOY): 14.70%
Valuation Metrics

Enterprise Value: $20.98B
Trailing P/E: 42.59
Forward P/E: 22.62
Shares Statistics

Shares Outstanding: 262.95M
Shares Float: 261.29M
% Insiders: 68.90%
% Institutions: 10,257.40%
Short % Float: 3.93%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$18.51B
Cost of Goods Sold
adjust
$-17.44B
Gross Profit
subtotal
$1.07B
SG&A
adjust
$-278.44M
Operating Income
subtotal
$791.85M
Other / Non-Operating Items
adjust
$-465.45M
Net Income
subtotal
$326.39M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ARMK",
        "Type": "Common Stock",
        "Name": "Aramark Holdings",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001KY4N87",
        "ISIN": "US03852U1060",
        "LEI": "549300MR6PG2DWZUIL39",
        "PrimaryTicker": "ARMK.US",
        "CUSIP": "03852U106",
        "CIK": "0001584509",
        "EmployerIdNumber": "20-8236097",
        "FiscalYearEnd": "September",
        "IPODate": "2013-12-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Specialty Business Services",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Aramark provides food and facilities services to education, healthcare, business and industry, sports, leisure, and corrections clients in the United States and internationally. The company operates in two segments, Food and Support Services United States, and Food and Support Services International. It offers food-related managed services, including dining, catering, food service management, and convenience-oriented retail services; non-clinical food and food-related support services, such as patient food and nutrition, retail food, environmental services, and procurement services; and plant operations and maintenance, custodial/housekeeping, energy management, grounds keeping, and capital project management services. The company also provides on-site restaurants, catering, convenience stores, and executive dining services; beverage and vending services; and facility management services comprising landscaping, transportation, capital program management, payment services, and other facility consulting services relating to building operations. In addition, it offers concessions, banquet, and catering services; retail services and merchandise sale, recreational, and lodging services; and facility management services at sports, entertainment, and recreational facilities. Further, the company offers correctional food; and operates commissaries, laundry facilities, and property rooms. The company was formerly known as ARAMARK Holdings Corporation. Aramark was founded in 1959 and is based in Philadelphia, Pennsylvania.",
        "Address": "2400 Market Street, Philadelphia, PA, United States, 19103",
        "AddressData": {
            "Street": "2400 Market Street",
            "City": "Philadelphia",
            "State": "PA",
            "Country": "United States",
            "ZIP": "19103"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John J. Zillmer",
                "Title": "CEO & Director",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. James J. Tarangelo",
                "Title": "Executive VP & CFO",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Lauren A. Harrington",
                "Title": "Executive VP & General Counsel",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Abigail A. Charpentier",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Marc A. Bruno",
                "Title": "Chief Operating Officer of U.S. Food & Facilities",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Jack  Donovan",
                "Title": "President",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Carl  Mittleman",
                "Title": "Chief Operating Officer of International",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christopher T. Schilling",
                "Title": "Senior VP, Controller, Principal Accounting Officer & Chief Accounting Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Felise Glantz Kissell",
                "Title": "Investor Relations & Corporate Affairs Executive",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alison  Birdwell",
                "Title": "President of Sports & Entertainment",
                "YearBorn": "NA"
            }
        ],
        "Phone": "215 238 3000",
        "WebURL": "https://www.aramark.com",
        "LogoURL": "/img/logos/US/ARMK.png",
        "FullTimeEmployees": 278390,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 15230270464,
        "MarketCapitalizationMln": 15230.2705,
        "EBITDA": 1404131968,
        "PERatio": 42.5882,
        "PEGRatio": 0.9913,
        "WallStreetTargetPrice": 59.4375,
        "BookValue": 12.482,
        "DividendShare": 0.465,
        "DividendYield": 0.0081,
        "EarningsShare": 1.36,
        "EPSEstimateCurrentYear": 2.2524,
        "EPSEstimateNextYear": 2.7022,
        "EPSEstimateNextQuarter": 0.4775,
        "EPSEstimateCurrentQuarter": 0.4771,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0184,
        "OperatingMarginTTM": 0.0457,
        "ReturnOnAssetsTTM": 0.0412,
        "ReturnOnEquityTTM": 0.1122,
        "RevenueTTM": 19413805056,
        "RevenuePerShareTTM": 73.813,
        "QuarterlyRevenueGrowthYOY": 0.147,
        "GrossProfitTTM": 2981912064,
        "DilutedEpsTTM": 1.36,
        "QuarterlyEarningsGrowthYOY": 0.652
    },
    "Valuation": {
        "TrailingPE": 42.5882,
        "ForwardPE": 22.6244,
        "PriceSalesTTM": 0.7845,
        "PriceBookMRQ": 4.5836,
        "EnterpriseValue": 20982271789,
        "EnterpriseValueRevenue": 1.0808,
        "EnterpriseValueEbitda": 15.6015
    },
    "SharesStats": {
        "SharesOutstanding": 262953564,
        "SharesFloat": 261286438,
        "PercentInsiders": 0.6890000000000001,
        "PercentInstitutions": 102.57400000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0393
    },
    "Technicals": {
        "Beta": 1.18,
        "52WeekHigh": 58.68,
        "52WeekLow": 34.7701,
        "50DayMA": 54.6598,
        "200DayMA": 43.6581,
        "SharesShort": 10297923,
        "SharesShortPriorMonth": 10312059,
        "ShortRatio": 3.95,
        "ShortPercent": 0.0393
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.48,
        "ForwardAnnualDividendYield": 0.0084,
        "PayoutRatio": 0.236,
        "DividendDate": "2026-06-03",
        "ExDividendDate": "2026-05-20",
        "LastSplitFactor": "1385:1000",
        "LastSplitDate": "2023-10-02",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4286,
        "TargetPrice": 59.4375,
        "StrongBuy": 8,
        "Buy": 4,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 9.7151,
                "totalAssets": 0.0181,
                "currentShares": 25546283,
                "change": 2598937,
                "change_p": 11.3257
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.3657,
                "totalAssets": 0.0132,
                "currentShares": 24627343,
                "change": -278282,
                "change_p": -1.1173
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 6.8395,
                "totalAssets": 0.3481,
                "currentShares": 17984812,
                "change": -211089,
                "change_p": -1.1601
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 6.677,
                "totalAssets": 0.2437,
                "currentShares": 17557328,
                "change": -1185986,
                "change_p": -6.3275
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 5.4931,
                "totalAssets": 0.0353,
                "currentShares": 14444250,
                "change": -2087445,
                "change_p": -12.6269
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4847,
                "totalAssets": 0.0118,
                "currentShares": 11792640,
                "change": 11792640,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.2608,
                "totalAssets": 0.0237,
                "currentShares": 11203987,
                "change": 11203987,
                "change_p": 0
            },
            {
                "name": "Fiduciary Management, Inc. of Milwaukee",
                "date": "2026-03-31",
                "totalShares": 4.0265,
                "totalAssets": 5.3274,
                "currentShares": 10587895,
                "change": -888841,
                "change_p": -7.7447
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2026-03-31",
                "totalShares": 3.9379,
                "totalAssets": 0.0984,
                "currentShares": 10354916,
                "change": -14539587,
                "change_p": -58.4048
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.7661,
                "totalAssets": 0.1839,
                "currentShares": 9903082,
                "change": 1043072,
                "change_p": 11.7728
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.0116,
                "totalAssets": 0.0111,
                "currentShares": 7919118,
                "change": 127005,
                "change_p": 1.6299
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.7294,
                "totalAssets": 0.0604,
                "currentShares": 7177184,
                "change": 868900,
                "change_p": 13.774
            },
            {
                "name": "Farallon Capital Management, L.L.C.",
                "date": "2026-03-31",
                "totalShares": 2.3333,
                "totalAssets": 1.4179,
                "currentShares": 6135431,
                "change": -3221615,
                "change_p": -34.4298
            },
            {
                "name": "Milford Funds Limited",
                "date": "2026-03-31",
                "totalShares": 2.2964,
                "totalAssets": 5.13,
                "currentShares": 6038431,
                "change": 1122429,
                "change_p": 22.8322
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.1706,
                "totalAssets": 0.0268,
                "currentShares": 5707675,
                "change": 144919,
                "change_p": 2.6052
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8365,
                "totalAssets": 0.0122,
                "currentShares": 4829037,
                "change": 151126,
                "change_p": 3.2306
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.8351,
                "totalAssets": 0.0225,
                "currentShares": 4825433,
                "change": 2305534,
                "change_p": 91.4931
            },
            {
                "name": "PointState Capital LP",
                "date": "2026-03-31",
                "totalShares": 1.7236,
                "totalAssets": 2.3269,
                "currentShares": 4532293,
                "change": -205353,
                "change_p": -4.3345
            },
            {
                "name": "Cooke & Bieler LP",
                "date": "2026-03-31",
                "totalShares": 1.4444,
                "totalAssets": 1.7415,
                "currentShares": 3798097,
                "change": 593803,
                "change_p": 18.5315
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-03-31",
                "totalShares": 1.4375,
                "totalAssets": 0.119,
                "currentShares": 3780048,
                "change": -2020934,
                "change_p": -34.8378
            }
        ],
        "Funds": [
            {
                "name": "Janus Henderson Enterprise D",
                "date": "2026-04-30",
                "totalShares": 3.8338,
                "totalAssets": 2.1277,
                "currentShares": 10081068,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Inst Mid Cap Growth CF",
                "date": "2026-03-31",
                "totalShares": 3.8338,
                "totalAssets": 1.9997,
                "currentShares": 10081068,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-06-30",
                "totalShares": 3.4038,
                "totalAssets": 0.4106,
                "currentShares": 8950331,
                "change": -48517,
                "change_p": -0.5391
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-06-30",
                "totalShares": 3.1732,
                "totalAssets": 0.0206,
                "currentShares": 8344012,
                "change": -13947,
                "change_p": -0.1669
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 2.2934,
                "totalAssets": 0.1792,
                "currentShares": 6030621,
                "change": -18460,
                "change_p": -0.3052
            },
            {
                "name": "Eaton Vance Atlanta Capital SMID-Cap I",
                "date": "2026-05-31",
                "totalShares": 1.953,
                "totalAssets": 3.0745,
                "currentShares": 5135552,
                "change": -863165,
                "change_p": -14.3892
            },
            {
                "name": "Victory Sycamore Established Value R",
                "date": "2026-06-30",
                "totalShares": 1.5573,
                "totalAssets": 1.5116,
                "currentShares": 4095000,
                "change": 4095000,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-06-30",
                "totalShares": 1.4557,
                "totalAssets": 0.3192,
                "currentShares": 3827854,
                "change": -68625,
                "change_p": -1.7612
            },
            {
                "name": "MFS Mid Cap Value Equity",
                "date": "2026-03-31",
                "totalShares": 1.3152,
                "totalAssets": 0.8771,
                "currentShares": 3458303,
                "change": -149183,
                "change_p": -4.1354
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 1.1476,
                "totalAssets": 0.1693,
                "currentShares": 3017692,
                "change": 45366,
                "change_p": 1.5263
            },
            {
                "name": "Capital Group Growth Fnd of Amer Comp",
                "date": "2026-03-31",
                "totalShares": 1.1058,
                "totalAssets": 0.0385,
                "currentShares": 2907843,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Growth Fd of Amer A",
                "date": "2026-06-30",
                "totalShares": 1.1058,
                "totalAssets": 0.0464,
                "currentShares": 2907843,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MFS Mid Cap Value A",
                "date": "2026-05-31",
                "totalShares": 1.0863,
                "totalAssets": 0.9096,
                "currentShares": 2856439,
                "change": -601864,
                "change_p": -17.4034
            },
            {
                "name": "T. Rowe Price US Mid-Cap Value Equity",
                "date": "2026-06-30",
                "totalShares": 1.0845,
                "totalAssets": 0.9891,
                "currentShares": 2851747,
                "change": -81506,
                "change_p": -2.7787
            },
            {
                "name": "T. Rowe Price Mid-Cap Value",
                "date": "2026-06-30",
                "totalShares": 1.0845,
                "totalAssets": 0.9891,
                "currentShares": 2851747,
                "change": -79590,
                "change_p": -2.7151
            },
            {
                "name": "Capital Group Growth Composite",
                "date": "2026-06-30",
                "totalShares": 1.0002,
                "totalAssets": 0.2615,
                "currentShares": 2630003,
                "change": -588111,
                "change_p": -18.275
            },
            {
                "name": "American Funds IS\u00ae Growth 1",
                "date": "2026-06-30",
                "totalShares": 1.0002,
                "totalAssets": 0.2615,
                "currentShares": 2630003,
                "change": -588111,
                "change_p": -18.275
            },
            {
                "name": "MFS Mid Cap Growth Equity",
                "date": "2026-03-31",
                "totalShares": 0.9409,
                "totalAssets": 0.7898,
                "currentShares": 2474197,
                "change": -11463,
                "change_p": -0.4612
            },
            {
                "name": "MFS Mid Cap Growth A",
                "date": "2026-05-31",
                "totalShares": 0.9409,
                "totalAssets": 0.9588,
                "currentShares": 2474197,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FMI Common Stock Investor",
                "date": "2026-03-31",
                "totalShares": 0.9374,
                "totalAssets": 5.6915,
                "currentShares": 2465000,
                "change": -240000,
                "change_p": -8.8725
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-12-10",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 37.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "Michael T. McCaul",
            "transactionDate": "2025-08-21",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 39.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-17",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-17",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 39.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-11",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-11",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 40.18,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-04-14",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-04-14",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 32.66,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-04-10",
            "ownerCik": null,
            "ownerName": "Jonathan L. Jackson",
            "transactionDate": "2025-04-10",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 32.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-02-05",
            "ownerCik": null,
            "ownerName": "William R. Keating",
            "transactionDate": "2025-02-05",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 37.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2024-09-19",
            "ownerCik": null,
            "ownerName": "Jonathan L. Jackson",
            "transactionDate": "2024-09-19",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 38.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-12-13",
            "ownerCik": null,
            "ownerName": "Marc A Bruno",
            "transactionDate": "2023-12-13",
            "transactionCode": "S",
            "transactionAmount": 27884,
            "transactionPrice": 26.67,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1584509/000158450923000304/xslF345X05/wk-form4_1702681890.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 26.83,
        "TotalEsgPercentile": 41,
        "EnvironmentScore": 6,
        "EnvironmentScorePercentile": 3,
        "SocialScore": 14.75,
        "SocialScorePercentile": 3,
        "GovernanceScore": 4.57,
        "GovernanceScorePercentile": 3,
        "ControversyLevel": 2,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "266.3900",
                "shares": 266390000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "266.3450",
                "shares": 266345000.00000003
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "268.6900",
                "shares": 268690000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "264.2870",
                "shares": 264286999.99999997
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "261.4140",
                "shares": 261414000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "258.0450",
                "shares": 258045000.00000003
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "253.6680",
                "shares": 253668000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "254.1210",
                "shares": 254121000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "253.6560",
                "shares": 253656000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "252.2440",
                "shares": 252244000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "252.5930",
                "shares": 252593000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "247.6130",
                "shares": 247613000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "244.7240",
                "shares": 244724000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "215.2940",
                "shares": 215294000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "229.8373",
                "shares": 229837300
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "210.0000",
                "shares": 210000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "266.3900",
                "shares": 266390000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "266.3450",
                "shares": 266345000.00000003
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "266.9570",
                "shares": 266957000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "267.1800",
                "shares": 267180000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "267.4200",
                "shares": 267420000.00000003
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "268.6900",
                "shares": 268690000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "267.9120",
                "shares": 267911999.99999997
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "266.5770",
                "shares": 266577000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "265.2820",
                "shares": 265281999.99999997
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "264.2870",
                "shares": 264286999.99999997
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "263.4540",
                "shares": 263454000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "262.7470",
                "shares": 262747000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "262.5370",
                "shares": 262536999.99999997
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "261.4140",
                "shares": 261414000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "260.1170",
                "shares": 260117000.00000003
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "259.2190",
                "shares": 259219000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "258.7470",
                "shares": 258747000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "258.0450",
                "shares": 258045000.00000003
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "257.2540",
                "shares": 257254000.00000003
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "257.3740",
                "shares": 257374000.00000003
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "254.5080",
                "shares": 254508000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "253.6680",
                "shares": 253668000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "253.1780",
                "shares": 253178000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "252.9430",
                "shares": 252943000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "252.3540",
                "shares": 252354000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "254.1210",
                "shares": 254121000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "253.4040",
                "shares": 253404000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "251.1470",
                "shares": 251147000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "250.3470",
                "shares": 250347000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "253.6560",
                "shares": 253656000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "253.6560",
                "shares": 253656000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "251.8570",
                "shares": 251857000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "252.4850",
                "shares": 252485000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "252.2440",
                "shares": 252244000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "252.0160",
                "shares": 252016000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "251.1560",
                "shares": 251156000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "251.7230",
                "shares": 251723000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "252.5930",
                "shares": 252593000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "250.1350",
                "shares": 250135000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "249.0570",
                "shares": 249057000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "248.2700",
                "shares": 248270000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "247.6130",
                "shares": 247613000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "247.4980",
                "shares": 247498000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "247.2240",
                "shares": 247224000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "246.0190",
                "shares": 246019000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "244.7240",
                "shares": 244724000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "244.2660",
                "shares": 244266000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "243.7390",
                "shares": 243739000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "243.3760",
                "shares": 243376000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "215.2940",
                "shares": 215294000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "215.2940",
                "shares": 215294000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "229.8373",
                "shares": 229837300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "229.8373",
                "shares": 229837300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "229.8373",
                "shares": 229837300
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "229.8373",
                "shares": 229837300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "229.8373",
                "shares": 229837300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.48,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.48,
                "epsDifference": 0.01,
                "surprisePercent": 2.0833
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.51,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-09-30": {
                "reportDate": "2025-11-17",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.65,
                "epsDifference": -0.08,
                "surprisePercent": -12.3077
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2024-12-31": {
                "reportDate": "2025-02-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.49,
                "epsDifference": 0.02,
                "surprisePercent": 4.0816
            },
            "2024-09-30": {
                "reportDate": "2024-11-11",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.53,
                "epsDifference": 0.01,
                "surprisePercent": 1.8868
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2023-12-31": {
                "reportDate": "2024-02-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.36,
                "epsDifference": 0.05,
                "surprisePercent": 13.8889
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.64,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.34,
                "epsDifference": 0.02,
                "surprisePercent": 5.8824
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.43,
                "epsDifference": -0.02,
                "surprisePercent": -4.6512
            },
            "2022-09-30": {
                "reportDate": "2022-11-15",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-16",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.34,
                "epsDifference": 0.1,
                "surprisePercent": 29.4118
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.41,
                "epsDifference": 0.1,
                "surprisePercent": 24.3902
            },
            "2020-09-30": {
                "reportDate": "2020-11-17",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.69,
                "epsEstimate": -0.68,
                "epsDifference": -0.01,
                "surprisePercent": -1.4706
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2019-12-31": {
                "reportDate": "2020-02-04",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.61,
                "epsDifference": 0.01,
                "surprisePercent": 1.6393
            },
            "2019-09-30": {
                "reportDate": "2019-11-19",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.69,
                "epsDifference": -0.01,
                "surprisePercent": -1.4493
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.45,
                "epsDifference": 0.02,
                "surprisePercent": 4.4444
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.49,
                "epsDifference": -0.04,
                "surprisePercent": -8.1633
            },
            "2018-12-31": {
                "reportDate": "2019-02-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.61,
                "epsDifference": 0.02,
                "surprisePercent": 3.2787
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.72,
                "epsDifference": -0.02,
                "surprisePercent": -2.7778
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.47,
                "epsDifference": 0.01,
                "surprisePercent": 2.1277
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2017-12-31": {
                "reportDate": "2018-02-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.55,
                "epsDifference": 0.04,
                "surprisePercent": 7.2727
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.57,
                "epsDifference": -0.03,
                "surprisePercent": -5.2632
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.43,
                "epsDifference": 0.02,
                "surprisePercent": 4.6512
            },
            "2016-12-31": {
                "reportDate": "2017-02-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.52,
                "epsDifference": 0.03,
                "surprisePercent": 5.7692
            },
            "2016-09-30": {
                "reportDate": "2016-11-15",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-10",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.33,
                "epsDifference": 0.01,
                "surprisePercent": 3.0303
            },
            "2016-03-31": {
                "reportDate": "2016-05-11",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.39,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.49,
                "epsDifference": 0.01,
                "surprisePercent": 2.0408
            },
            "2015-09-30": {
                "reportDate": "2015-11-18",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-05-13",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2014-12-31": {
                "reportDate": "2015-02-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.48,
                "epsDifference": -0.01,
                "surprisePercent": -2.0833
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.36,
                "epsDifference": 0.03,
                "surprisePercent": 8.3333
            },
            "2014-06-30": {
                "reportDate": "2014-08-11",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.26,
                "epsDifference": 0.06,
                "surprisePercent": 23.0769
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2013-12-31": {
                "reportDate": "2014-02-05",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.43,
                "epsDifference": 0.09,
                "surprisePercent": 20.9302
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "0.1997",
                "earningsEstimateAvg": "2.7022",
                "earningsEstimateLow": "2.5300",
                "earningsEstimateHigh": "2.9200",
                "earningsEstimateYearAgoEps": "2.2524",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1997",
                "revenueEstimateAvg": "21412475640.00",
                "revenueEstimateLow": "20961000000.00",
                "revenueEstimateHigh": "21929688300.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0722",
                "epsTrendCurrent": "2.7022",
                "epsTrend7daysAgo": "2.6922",
                "epsTrend30daysAgo": "2.6913",
                "epsTrend60daysAgo": "2.6854",
                "epsTrend90daysAgo": "2.6177",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "0.2376",
                "earningsEstimateAvg": "2.2524",
                "earningsEstimateLow": "2.1862",
                "earningsEstimateHigh": "2.3400",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.2376",
                "revenueEstimateAvg": "19969945190.00",
                "revenueEstimateLow": "19798000000.00",
                "revenueEstimateHigh": "20081426160.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0791",
                "epsTrendCurrent": "2.2524",
                "epsTrend7daysAgo": "2.2477",
                "epsTrend30daysAgo": "2.2478",
                "epsTrend60daysAgo": "2.2491",
                "epsTrend90daysAgo": "2.2243",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2124",
                "earningsEstimateAvg": "0.4850",
                "earningsEstimateLow": "0.4633",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2124",
                "revenueEstimateAvg": "4940463910.00",
                "revenueEstimateLow": "4901677500.00",
                "revenueEstimateHigh": "5014811000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0679",
                "epsTrendCurrent": "0.4850",
                "epsTrend7daysAgo": "0.4827",
                "epsTrend30daysAgo": "0.4822",
                "epsTrend60daysAgo": "0.4861",
                "epsTrend90daysAgo": "0.4775",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.4034",
                "earningsEstimateAvg": "0.4771",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.4034",
                "revenueEstimateAvg": "4761103670.00",
                "revenueEstimateLow": "4695000000.00",
                "revenueEstimateHigh": "4840537940.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1126",
                "epsTrendCurrent": "0.4771",
                "epsTrend7daysAgo": "0.4771",
                "epsTrend30daysAgo": "0.4719",
                "epsTrend60daysAgo": "0.4719",
                "epsTrend90daysAgo": "0.4769",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "-0.0032",
                "earningsEstimateAvg": "0.5084",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0032",
                "revenueEstimateAvg": "4756197980.00",
                "revenueEstimateLow": "4708000000.00",
                "revenueEstimateHigh": "4786000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0448",
                "epsTrendCurrent": "0.5084",
                "epsTrend7daysAgo": "0.5083",
                "epsTrend30daysAgo": "0.5132",
                "epsTrend60daysAgo": "0.5208",
                "epsTrend90daysAgo": "0.5897",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "0.2254",
                "earningsEstimateAvg": "1.8994",
                "earningsEstimateLow": "1.8600",
                "earningsEstimateHigh": "1.9834",
                "earningsEstimateYearAgoEps": "1.5500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2254",
                "revenueEstimateAvg": "18623642070.00",
                "revenueEstimateLow": "18542462000.00",
                "revenueEstimateHigh": "18731000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0703",
                "epsTrendCurrent": "1.8994",
                "epsTrend7daysAgo": "1.8994",
                "epsTrend30daysAgo": "1.9053",
                "epsTrend60daysAgo": "1.9305",
                "epsTrend90daysAgo": "1.9320",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2897",
                "earningsEstimateAvg": "0.3998",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2897",
                "revenueEstimateAvg": "4664454280.00",
                "revenueEstimateLow": "4637000000.00",
                "revenueEstimateHigh": "4698000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0659",
                "epsTrendCurrent": "0.3998",
                "epsTrend7daysAgo": "0.3998",
                "epsTrend30daysAgo": "0.4007",
                "epsTrend60daysAgo": "0.4007",
                "epsTrend90daysAgo": "0.3947",
                "epsRevisionsUpLast7days": "7.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1416",
                "earningsEstimateAvg": "0.3311",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1416",
                "revenueEstimateAvg": "4353694440.00",
                "revenueEstimateLow": "4334000000.00",
                "revenueEstimateHigh": "4388623570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0366",
                "epsTrendCurrent": "0.3311",
                "epsTrend7daysAgo": "0.3311",
                "epsTrend30daysAgo": "0.3321",
                "epsTrend60daysAgo": "0.3482",
                "epsTrend90daysAgo": "0.3741",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "0.1916",
                "earningsEstimateAvg": "0.4886",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.5499",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1916",
                "revenueEstimateAvg": "4612561910.00",
                "revenueEstimateLow": "4565000000.00",
                "revenueEstimateHigh": "4662540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0465",
                "epsTrendCurrent": "0.4886",
                "epsTrend7daysAgo": "0.4877",
                "epsTrend30daysAgo": "0.4877",
                "epsTrend60daysAgo": "0.4794",
                "epsTrend90daysAgo": "0.5023",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.0940",
                "earningsEstimateAvg": "1.5400",
                "earningsEstimateLow": "1.5200",
                "earningsEstimateHigh": "1.6100",
                "earningsEstimateYearAgoEps": "1.7000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0940",
                "revenueEstimateAvg": "17441300000.00",
                "revenueEstimateLow": "17367000000.00",
                "revenueEstimateHigh": "17492000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0750",
                "epsTrendCurrent": "1.5400",
                "epsTrend7daysAgo": "1.5400",
                "epsTrend30daysAgo": "1.5400",
                "epsTrend60daysAgo": "1.5600",
                "epsTrend90daysAgo": "1.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "4312150000.00",
                "revenueEstimateLow": "4281100000.00",
                "revenueEstimateHigh": "4341460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0360",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0360",
                "revenueEstimateAvg": "4238460000.00",
                "revenueEstimateLow": "4194250000.00",
                "revenueEstimateHigh": "4276000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.1220",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.1220",
                "revenueEstimateAvg": "4287260000.00",
                "revenueEstimateLow": "4213000000.00",
                "revenueEstimateHigh": "4432580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "0.4330",
                "earningsEstimateAvg": "1.7200",
                "earningsEstimateLow": "1.6600",
                "earningsEstimateHigh": "1.9800",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.4330",
                "revenueEstimateAvg": "18768400000.00",
                "revenueEstimateLow": "18630000000.00",
                "revenueEstimateHigh": "19016000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "1.7200",
                "epsTrend7daysAgo": "1.7200",
                "epsTrend30daysAgo": "1.6900",
                "epsTrend60daysAgo": "1.7300",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3600",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3600",
                "revenueEstimateAvg": "4586410000.00",
                "revenueEstimateLow": "4500960000.00",
                "revenueEstimateHigh": "4681000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1820",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1820",
                "revenueEstimateAvg": "4392420000.00",
                "revenueEstimateLow": "4305000000.00",
                "revenueEstimateHigh": "4488000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "0.9550",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.9550",
                "revenueEstimateAvg": "4547540000.00",
                "revenueEstimateLow": "4422000000.00",
                "revenueEstimateHigh": "4765000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "4.9330",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.1400",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "4.9330",
                "revenueEstimateAvg": "16326600000.00",
                "revenueEstimateLow": "15904000000.00",
                "revenueEstimateHigh": "16372400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.3500",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "11.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "11.0000",
                "revenueEstimateAvg": "3816120000.00",
                "revenueEstimateLow": "3681670000.00",
                "revenueEstimateHigh": "3893000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.9170",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "1.9170",
                "revenueEstimateAvg": "3781280000.00",
                "revenueEstimateLow": "3706820000.00",
                "revenueEstimateHigh": "3865490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "1.7100",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.7100",
                "revenueEstimateAvg": "3796600000.00",
                "revenueEstimateLow": "3572000000.00",
                "revenueEstimateHigh": "3919000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "-0.7220",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.7220",
                "revenueEstimateAvg": "11886100000.00",
                "revenueEstimateLow": "11705000000.00",
                "revenueEstimateHigh": "12172500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "-0.0740",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0140",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.7000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.0140",
                "revenueEstimateAvg": "3062760000.00",
                "revenueEstimateLow": "2931890000.00",
                "revenueEstimateHigh": "3143340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-2.3600",
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-2.3600",
                "revenueEstimateAvg": "2754320000.00",
                "revenueEstimateLow": "2685000000.00",
                "revenueEstimateHigh": "2845490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2620",
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3400",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "-1.6610",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.6000",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-1.6610",
                "revenueEstimateAvg": "2734440000.00",
                "revenueEstimateLow": "2553000000.00",
                "revenueEstimateHigh": "2901000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.3570",
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "-1.0660",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "2.2700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-1.0660",
                "revenueEstimateAvg": "12778300000.00",
                "revenueEstimateLow": "12662000000.00",
                "revenueEstimateHigh": "13143000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.2130",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.4040",
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-2.4040",
                "revenueEstimateAvg": "2229020000.00",
                "revenueEstimateLow": "1857440000.00",
                "revenueEstimateHigh": "2483000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.4440",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6800",
                "epsTrend30daysAgo": "-0.6300",
                "epsTrend60daysAgo": "-0.5100",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.4440",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.4440",
                "revenueEstimateAvg": "3736120000.00",
                "revenueEstimateLow": "3645000000.00",
                "revenueEstimateHigh": "3823000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "-0.0320",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0320",
                "revenueEstimateAvg": "4312120000.00",
                "revenueEstimateLow": "4247000000.00",
                "revenueEstimateHigh": "4353680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "-0.0040",
                "earningsEstimateAvg": "2.2400",
                "earningsEstimateLow": "2.2000",
                "earningsEstimateHigh": "2.2700",
                "earningsEstimateYearAgoEps": "2.2500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0040",
                "revenueEstimateAvg": "16214500000.00",
                "revenueEstimateLow": "16141000000.00",
                "revenueEstimateHigh": "16274000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "2.2400",
                "epsTrend7daysAgo": "2.2400",
                "epsTrend30daysAgo": "2.2400",
                "epsTrend60daysAgo": "2.2400",
                "epsTrend90daysAgo": "2.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0620",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0620",
                "revenueEstimateAvg": "3988400000.00",
                "revenueEstimateLow": "3938000000.00",
                "revenueEstimateHigh": "4052080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0210",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0210",
                "revenueEstimateAvg": "4008020000.00",
                "revenueEstimateLow": "3939820000.00",
                "revenueEstimateHigh": "4067640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "4201630000.00",
                "revenueEstimateLow": "4097000000.00",
                "revenueEstimateHigh": "4277100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "0.1650",
                "earningsEstimateAvg": "2.2600",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "2.3000",
                "earningsEstimateYearAgoEps": "1.9400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1650",
                "revenueEstimateAvg": "15809000000.00",
                "revenueEstimateLow": "15634000000.00",
                "revenueEstimateHigh": "15875000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "2.2600",
                "epsTrend7daysAgo": "2.2600",
                "epsTrend30daysAgo": "2.2600",
                "epsTrend60daysAgo": "2.2600",
                "epsTrend90daysAgo": "2.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1750",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1750",
                "revenueEstimateAvg": "3902820000.00",
                "revenueEstimateLow": "3857950000.00",
                "revenueEstimateHigh": "3934990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0220",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0220",
                "revenueEstimateAvg": "3909970000.00",
                "revenueEstimateLow": "3780100000.00",
                "revenueEstimateHigh": "4001900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "0.0180",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0180",
                "revenueEstimateAvg": "3873180000.00",
                "revenueEstimateLow": "3821770000.00",
                "revenueEstimateHigh": "3914940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0y",
                "growth": "0.1460",
                "earningsEstimateAvg": "1.9600",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "1.9800",
                "earningsEstimateYearAgoEps": "1.7100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1460",
                "revenueEstimateAvg": "14661100000.00",
                "revenueEstimateLow": "14618700000.00",
                "revenueEstimateHigh": "14765000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "1.9600",
                "epsTrend7daysAgo": "1.9600",
                "epsTrend30daysAgo": "1.9600",
                "epsTrend60daysAgo": "1.9600",
                "epsTrend90daysAgo": "1.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "3613020000.00",
                "revenueEstimateLow": "3573700000.00",
                "revenueEstimateHigh": "3720500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 1.82
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 1.55
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 1.69
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 1.17
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": -0.31
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": -0.16
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 2.23
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 2.25
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 1.94
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 1.72
            },
            "2015-09-30": {
                "date": "2015-09-30",
                "epsActual": 1.57
            },
            "2014-09-30": {
                "date": "2014-09-30",
                "epsActual": 1.54
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "13840650000.00",
                    "intangibleAssets": "1907892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "341915000.00",
                    "totalLiab": "10498450000.00",
                    "totalStockholderEquity": "3280329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1744183000.00",
                    "commonStock": "3098000.00",
                    "capitalStock": "3098000.00",
                    "retainedEarnings": "586262000.00",
                    "otherLiab": null,
                    "goodWill": "4980956000.00",
                    "otherAssets": null,
                    "cash": "475722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3089718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5946587000.00",
                    "shortTermDebt": "99167000.00",
                    "shortLongTermDebt": "33853000.00",
                    "shortLongTermDebtTotal": "6422309000.00",
                    "otherStockholderEquity": "2848656000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3746061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2475099000.00",
                    "longTermDebt": "6056336000.00",
                    "inventory": "453325000.00",
                    "accountsPayable": "1246368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1419246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10094589000.00",
                    "capitalLeaseObligations": "332120000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "622920000.00",
                    "nonCurrentLiabilitiesTotal": "7408732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13840650000.00",
                    "cashAndShortTermInvestments": "475722000.00",
                    "propertyPlantAndEquipmentGross": "2611800000.00",
                    "propertyPlantAndEquipmentNet": "1786495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656343000.00",
                    "netInvestedCapital": "9370518000.00",
                    "commonStockSharesOutstanding": "266390000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "13542915000.00",
                    "intangibleAssets": "1875839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "283333000.00",
                    "totalLiab": "10309007000.00",
                    "totalStockholderEquity": "3208109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1476799000.00",
                    "commonStock": "3091000.00",
                    "capitalStock": "3091000.00",
                    "retainedEarnings": "515843000.00",
                    "otherLiab": null,
                    "goodWill": "4894475000.00",
                    "otherAssets": null,
                    "cash": "439633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2855588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6395391000.00",
                    "shortTermDebt": "98847000.00",
                    "shortLongTermDebt": "36244000.00",
                    "shortLongTermDebtTotal": "6835024000.00",
                    "otherStockholderEquity": "2839306000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3633646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2496066000.00",
                    "longTermDebt": "6210899000.00",
                    "inventory": "414614000.00",
                    "accountsPayable": "1279942000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-150131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9909269000.00",
                    "capitalLeaseObligations": "325242000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "552859000.00",
                    "nonCurrentLiabilitiesTotal": "7453419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13542915000.00",
                    "cashAndShortTermInvestments": "439633000.00",
                    "propertyPlantAndEquipmentGross": "2564846000.00",
                    "propertyPlantAndEquipmentNet": "2564846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "778058000.00",
                    "netInvestedCapital": "9455252000.00",
                    "commonStockSharesOutstanding": "266345000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "13304629000.00",
                    "intangibleAssets": "1874067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "227839000.00",
                    "totalLiab": "10142440000.00",
                    "totalStockholderEquity": "3148058999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1552414000.00",
                    "commonStock": "3081000.00",
                    "capitalStock": "3081000.00",
                    "retainedEarnings": "453283000.00",
                    "otherLiab": null,
                    "goodWill": "4874670000.00",
                    "otherAssets": null,
                    "cash": "639095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3546722000.00",
                    "currentDeferredRevenue": "379274000.00",
                    "netDebt": "5082891000.00",
                    "shortTermDebt": "92287000.00",
                    "shortLongTermDebt": "31543000.00",
                    "shortLongTermDebtTotal": "5721986000.00",
                    "otherStockholderEquity": "2859101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3522891000.00",
                    "longTermInvestments": "132396000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2237191000.00",
                    "longTermDebt": "5374394000.00",
                    "inventory": "418766000.00",
                    "accountsPayable": "1522747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9781738000.00",
                    "capitalLeaseObligations": "316049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "162307000.00",
                    "nonCurrentLiabilitiesTotal": "6595718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13304629000.00",
                    "cashAndShortTermInvestments": "639095000.00",
                    "propertyPlantAndEquipmentGross": "5202412000.00",
                    "propertyPlantAndEquipmentNet": "2436328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23831000.00",
                    "netInvestedCapital": "8553996000.00",
                    "commonStockSharesOutstanding": "266957000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "13283678000.00",
                    "intangibleAssets": "1899911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175444000.00",
                    "totalLiab": "10185450000.00",
                    "totalStockholderEquity": "3084131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1364101000.00",
                    "commonStock": "3078000.00",
                    "capitalStock": "3078000.00",
                    "retainedEarnings": "393744000.00",
                    "otherLiab": null,
                    "goodWill": "4852720000.00",
                    "otherAssets": null,
                    "cash": "557704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2737997000.00",
                    "currentDeferredRevenue": "134300000.00",
                    "netDebt": "6057554000.00",
                    "shortTermDebt": "101737000.00",
                    "shortLongTermDebt": "41113000.00",
                    "shortLongTermDebtTotal": "6615258000.00",
                    "otherStockholderEquity": "2839026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3528537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43700000.00",
                    "netReceivables": "2357475000.00",
                    "longTermDebt": "6253834000.00",
                    "inventory": "394214000.00",
                    "accountsPayable": "1137859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151717000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9755141000.00",
                    "capitalLeaseObligations": "320311000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "562090000.00",
                    "nonCurrentLiabilitiesTotal": "7447453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13283678000.00",
                    "cashAndShortTermInvestments": "601404000.00",
                    "propertyPlantAndEquipmentGross": "2408903000.00",
                    "propertyPlantAndEquipmentNet": "2408903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "790540000.00",
                    "netInvestedCapital": "9379078000.00",
                    "commonStockSharesOutstanding": "267180000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13489360000.00",
                    "intangibleAssets": "1899471000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "281919000.00",
                    "totalLiab": "10455594000.00",
                    "totalStockholderEquity": "3020070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1567536000.00",
                    "commonStock": "3070000.00",
                    "capitalStock": "3070000.00",
                    "retainedEarnings": "349500000.00",
                    "otherLiab": null,
                    "goodWill": "4810085000.00",
                    "otherAssets": null,
                    "cash": "920455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3183508000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5922376000.00",
                    "shortTermDebt": "480703000.00",
                    "shortLongTermDebt": "423803000.00",
                    "shortLongTermDebtTotal": "6842831000.00",
                    "otherStockholderEquity": "2833853000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3839766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43300000.00",
                    "netReceivables": "2231537000.00",
                    "longTermDebt": "6109078000.00",
                    "inventory": "405855000.00",
                    "accountsPayable": "1135269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "590760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9649594000.00",
                    "capitalLeaseObligations": "309950000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "528217000.00",
                    "nonCurrentLiabilitiesTotal": "7272086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13489360000.00",
                    "cashAndShortTermInvestments": "920455000.00",
                    "propertyPlantAndEquipmentGross": "2349278000.00",
                    "propertyPlantAndEquipmentNet": "2349278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656258000.00",
                    "netInvestedCapital": "9552951000.00",
                    "commonStockSharesOutstanding": "267420000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "12706666000.00",
                    "intangibleAssets": "1826131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "242875000.00",
                    "totalLiab": "9615043000.00",
                    "totalStockholderEquity": "3081884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1395367000.00",
                    "commonStock": "3068000.00",
                    "capitalStock": "3068000.00",
                    "retainedEarnings": "315470000.00",
                    "otherLiab": null,
                    "goodWill": "4713625000.00",
                    "otherAssets": null,
                    "cash": "484149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3496855000.00",
                    "currentDeferredRevenue": "191700000.00",
                    "netDebt": "5736767000.00",
                    "shortTermDebt": "996719000.00",
                    "shortLongTermDebt": "942833000.00",
                    "shortLongTermDebtTotal": "6220916000.00",
                    "otherStockholderEquity": "2924723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3294813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42800000.00",
                    "netReceivables": "2201099000.00",
                    "longTermDebt": "4976953000.00",
                    "inventory": "366690000.00",
                    "accountsPayable": "1104769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9411853000.00",
                    "capitalLeaseObligations": "301130000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "497340000.00",
                    "nonCurrentLiabilitiesTotal": "6118188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12706666000.00",
                    "cashAndShortTermInvestments": "484149000.00",
                    "propertyPlantAndEquipmentGross": "2279677000.00",
                    "propertyPlantAndEquipmentNet": "2279677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-202042000.00",
                    "netInvestedCapital": "9001670000.00",
                    "commonStockSharesOutstanding": "268690000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "12674371000.00",
                    "intangibleAssets": "1949480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "203379000.00",
                    "totalLiab": "9627903000.00",
                    "totalStockholderEquity": "3038974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1363749000.00",
                    "commonStock": "3043000.00",
                    "capitalStock": "3043000.00",
                    "retainedEarnings": "239709000.00",
                    "otherLiab": null,
                    "goodWill": "4677201000.00",
                    "otherAssets": "574154000.00",
                    "cash": "672483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4214210000.00",
                    "currentDeferredRevenue": "370800000.00",
                    "netDebt": "4894149000.00",
                    "shortTermDebt": "1018449000.00",
                    "shortLongTermDebt": "964286000.00",
                    "shortLongTermDebtTotal": "5566632000.00",
                    "otherStockholderEquity": "2928679000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3406562000.00",
                    "longTermInvestments": "121331000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42342000.00",
                    "netReceivables": "2100757000.00",
                    "longTermDebt": "4307171000.00",
                    "inventory": "387601000.00",
                    "accountsPayable": "1394007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9267809000.00",
                    "capitalLeaseObligations": "295175000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "118587000.00",
                    "nonCurrentLiabilitiesTotal": "5413693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12674371000.00",
                    "cashAndShortTermInvestments": "714825000.00",
                    "propertyPlantAndEquipmentGross": "4952217000.00",
                    "propertyPlantAndEquipmentNet": "2211852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-807648000.00",
                    "netInvestedCapital": "8310431000.00",
                    "commonStockSharesOutstanding": "267912000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12548711000.00",
                    "intangibleAssets": "1802176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "323992000.00",
                    "totalLiab": "9597050000.00",
                    "totalStockholderEquity": "2943924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1416987000.00",
                    "commonStock": "3037000.00",
                    "capitalStock": "3037000.00",
                    "retainedEarnings": "144013000.00",
                    "otherLiab": null,
                    "goodWill": "4641245000.00",
                    "otherAssets": null,
                    "cash": "436075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3452966000.00",
                    "currentDeferredRevenue": "124200000.00",
                    "netDebt": "5835710000.00",
                    "shortTermDebt": "994223000.00",
                    "shortLongTermDebt": "943279000.00",
                    "shortLongTermDebtTotal": "6271785000.00",
                    "otherStockholderEquity": "2901745000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3330366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114300000.00",
                    "netReceivables": "2199876000.00",
                    "longTermDebt": "5034327000.00",
                    "inventory": "370423000.00",
                    "accountsPayable": "1041756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "652585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9218345000.00",
                    "capitalLeaseObligations": "294179000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "490170000.00",
                    "nonCurrentLiabilitiesTotal": "6144084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12548711000.00",
                    "cashAndShortTermInvestments": "436075000.00",
                    "propertyPlantAndEquipmentGross": "2122339000.00",
                    "propertyPlantAndEquipmentNet": "2122339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122600000.00",
                    "netInvestedCapital": "8921530000.00",
                    "commonStockSharesOutstanding": "266577000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "12560900000.00",
                    "intangibleAssets": "1820644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "362903000.00",
                    "totalLiab": "9662033000.00",
                    "totalStockholderEquity": "2891140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1468961000.00",
                    "commonStock": "3031000.00",
                    "capitalStock": "3031000.00",
                    "retainedEarnings": "110879000.00",
                    "otherLiab": null,
                    "goodWill": "4635450000.00",
                    "otherAssets": null,
                    "cash": "356605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2658102000.00",
                    "currentDeferredRevenue": "242700000.00",
                    "netDebt": "5856043000.00",
                    "shortTermDebt": "92507000.00",
                    "shortLongTermDebt": "42399000.00",
                    "shortLongTermDebtTotal": "6212648000.00",
                    "otherStockholderEquity": "2877483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3328421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112800000.00",
                    "netReceivables": "2220634000.00",
                    "longTermDebt": "5879086000.00",
                    "inventory": "388279000.00",
                    "accountsPayable": "1096634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "653534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9232479000.00",
                    "capitalLeaseObligations": "291163000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "493916000.00",
                    "nonCurrentLiabilitiesTotal": "7003931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12560900000.00",
                    "cashAndShortTermInvestments": "356605000.00",
                    "propertyPlantAndEquipmentGross": "2122851000.00",
                    "propertyPlantAndEquipmentNet": "2122851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "670319000.00",
                    "netInvestedCapital": "8812625000.00",
                    "commonStockSharesOutstanding": "265281999.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12419449000.00",
                    "intangibleAssets": "1824457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "305428000.00",
                    "totalLiab": "9564683000.00",
                    "totalStockholderEquity": "2846634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1301530000.00",
                    "commonStock": "3024000.00",
                    "capitalStock": "3024000.00",
                    "retainedEarnings": "79299000.00",
                    "otherLiab": null,
                    "goodWill": "4661018000.00",
                    "otherAssets": null,
                    "cash": "295597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2489414000.00",
                    "currentDeferredRevenue": "156500000.00",
                    "netDebt": "5970734000.00",
                    "shortTermDebt": "91691000.00",
                    "shortLongTermDebt": "41513000.00",
                    "shortLongTermDebtTotal": "6266331000.00",
                    "otherStockholderEquity": "2853322000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3167420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "111700000.00",
                    "netReceivables": "2198781000.00",
                    "longTermDebt": "5930220000.00",
                    "inventory": "367614000.00",
                    "accountsPayable": "1096193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "678114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9252029000.00",
                    "capitalLeaseObligations": "294598000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "500728000.00",
                    "nonCurrentLiabilitiesTotal": "7075269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12419449000.00",
                    "cashAndShortTermInvestments": "295597000.00",
                    "propertyPlantAndEquipmentGross": "2088440000.00",
                    "propertyPlantAndEquipmentNet": "2088440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "678006000.00",
                    "netInvestedCapital": "8818367000.00",
                    "commonStockSharesOutstanding": "264286999.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "16871241000.00",
                    "intangibleAssets": "1964205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "797538000.00",
                    "totalLiab": "13150299000.00",
                    "totalStockholderEquity": "3712718000.00",
                    "deferredLongTermLiab": "597535000.00",
                    "otherCurrentLiab": "1733721000.00",
                    "commonStock": "3011000.00",
                    "capitalStock": "3011000.00",
                    "retainedEarnings": "964158000.00",
                    "otherLiab": "1161805000.00",
                    "goodWill": "4615986000.00",
                    "otherAssets": "772864000.00",
                    "cash": "1927088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5029967000.00",
                    "currentDeferredRevenue": "350200000.00",
                    "netDebt": "5011748000.00",
                    "shortTermDebt": "1594303000.00",
                    "shortLongTermDebt": "1596942000.00",
                    "shortLongTermDebtTotal": "6938836000.00",
                    "otherStockholderEquity": "2843786000.00",
                    "propertyPlantEquipment": "2720661000.00",
                    "totalCurrentAssets": "5220027000.00",
                    "longTermInvestments": "184955000.00",
                    "netTangibleAssets": "-4112558000.00",
                    "shortTermInvestments": "110714000.00",
                    "netReceivables": "1980980000.00",
                    "longTermDebt": "6666572000.00",
                    "inventory": "403707000.00",
                    "accountsPayable": "1271859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2915214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11651214000.00",
                    "capitalLeaseObligations": "363161000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1161805000.00",
                    "nonCurrentLiabilitiesTotal": "8120332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16871241000.00",
                    "cashAndShortTermInvestments": "2037802000.00",
                    "propertyPlantAndEquipmentGross": "2720661000.00",
                    "propertyPlantAndEquipmentNet": "1998241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190060000.00",
                    "netInvestedCapital": "11976232000.00",
                    "commonStockSharesOutstanding": "263454000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "15397500000.00",
                    "intangibleAssets": "2081966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "324405000.00",
                    "totalLiab": "11838066000.00",
                    "totalStockholderEquity": "3551269000.00",
                    "deferredLongTermLiab": "1121984000.00",
                    "otherCurrentLiab": "1647675000.00",
                    "commonStock": "3003000.00",
                    "capitalStock": "3003000.00",
                    "retainedEarnings": "787442000.00",
                    "otherLiab": "1121984000.00",
                    "goodWill": "5594340000.00",
                    "otherAssets": "989568000.00",
                    "cash": "402414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2875958000.00",
                    "currentDeferredRevenue": "1645837000.00",
                    "netDebt": "7618307000.00",
                    "shortTermDebt": "180597000.00",
                    "shortLongTermDebt": "110602000.00",
                    "shortLongTermDebtTotal": "8020721000.00",
                    "otherStockholderEquity": "2826932000.00",
                    "propertyPlantEquipment": "2037168000.00",
                    "totalCurrentAssets": "3725877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1730532000.00",
                    "shortTermInvestments": "109800000.00",
                    "netReceivables": "2405890000.00",
                    "longTermDebt": "7535750000.00",
                    "inventory": "593168000.00",
                    "accountsPayable": "1047686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3003000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "787442000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1313065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11671623000.00",
                    "capitalLeaseObligations": "374369000.00",
                    "longTermDebtTotal": "7535750000.00",
                    "nonCurrentLiabilitiesOther": "1121984000.00",
                    "nonCurrentLiabilitiesTotal": "8962108000.00",
                    "negativeGoodwill": null,
                    "warrants": "8165000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3798598000.00",
                    "liabilitiesAndStockholdersEquity": "15397500000.00",
                    "cashAndShortTermInvestments": "402414000.00",
                    "propertyPlantAndEquipmentGross": "2037168000.00",
                    "propertyPlantAndEquipmentNet": "2682252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "849919000.00",
                    "netInvestedCapital": "11197621000.00",
                    "commonStockSharesOutstanding": "262747000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "15456081000.00",
                    "intangibleAssets": "2091797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "330695000.00",
                    "totalLiab": "12264704000.00",
                    "totalStockholderEquity": "3183273000.00",
                    "deferredLongTermLiab": "1079979000.00",
                    "otherCurrentLiab": "1652487000.00",
                    "commonStock": "2998000.00",
                    "capitalStock": "2998000.00",
                    "retainedEarnings": "477632000.00",
                    "otherLiab": null,
                    "goodWill": "5581989000.00",
                    "otherAssets": null,
                    "cash": "302692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2968083000.00",
                    "currentDeferredRevenue": "260300000.00",
                    "netDebt": "8093522000.00",
                    "shortTermDebt": "179572000.00",
                    "shortLongTermDebt": "110461000.00",
                    "shortLongTermDebtTotal": "8396214000.00",
                    "otherStockholderEquity": "2798266000.00",
                    "propertyPlantEquipment": "2015037000.00",
                    "totalCurrentAssets": "3596556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2080606000.00",
                    "shortTermInvestments": "109100000.00",
                    "netReceivables": "2353580000.00",
                    "longTermDebt": "7906636000.00",
                    "inventory": "609589000.00",
                    "accountsPayable": "1136024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2998000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "477632000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1524217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11859525000.00",
                    "capitalLeaseObligations": "379117000.00",
                    "longTermDebtTotal": "7906636000.00",
                    "nonCurrentLiabilitiesOther": "1079979000.00",
                    "nonCurrentLiabilitiesTotal": "9296621000.00",
                    "negativeGoodwill": null,
                    "warrants": "8104000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3767067000.00",
                    "liabilitiesAndStockholdersEquity": "15456081000.00",
                    "cashAndShortTermInvestments": "302692000.00",
                    "propertyPlantAndEquipmentGross": "2015037000.00",
                    "propertyPlantAndEquipmentNet": "2661522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "628473000.00",
                    "netInvestedCapital": "11200370000.00",
                    "commonStockSharesOutstanding": "262536999.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "15290542000.00",
                    "intangibleAssets": "2090250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260467000.00",
                    "totalLiab": "12138998000.00",
                    "totalStockholderEquity": "3143263000.00",
                    "deferredLongTermLiab": "1096563000.00",
                    "otherCurrentLiab": "1420314000.00",
                    "commonStock": "2996000.00",
                    "capitalStock": "2996000.00",
                    "retainedEarnings": "450249000.00",
                    "otherLiab": "1096563000.00",
                    "goodWill": "5554019000.00",
                    "otherAssets": "998696000.00",
                    "cash": "305050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2684218000.00",
                    "currentDeferredRevenue": "1096563000.00",
                    "netDebt": "8224429000.00",
                    "shortTermDebt": "171262000.00",
                    "shortLongTermDebt": "102712000.00",
                    "shortLongTermDebtTotal": "8529479000.00",
                    "otherStockholderEquity": "2773509000.00",
                    "propertyPlantEquipment": "2032035000.00",
                    "totalCurrentAssets": "3435142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2100514000.00",
                    "shortTermInvestments": "79100000.00",
                    "netReceivables": "2299810000.00",
                    "longTermDebt": "8056256000.00",
                    "inventory": "569815000.00",
                    "accountsPayable": "1092642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83491000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2996000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "450249000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1566199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11855400000.00",
                    "capitalLeaseObligations": "370511000.00",
                    "longTermDebtTotal": "8056256000.00",
                    "nonCurrentLiabilitiesOther": "1096563000.00",
                    "nonCurrentLiabilitiesTotal": "9454780000.00",
                    "negativeGoodwill": null,
                    "warrants": "8281000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3739583000.00",
                    "liabilitiesAndStockholdersEquity": "15290542000.00",
                    "cashAndShortTermInvestments": "305050000.00",
                    "propertyPlantAndEquipmentGross": "2032035000.00",
                    "propertyPlantAndEquipmentNet": "2644932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "750924000.00",
                    "netInvestedCapital": "11302231000.00",
                    "commonStockSharesOutstanding": "261414000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "15082436000.00",
                    "intangibleAssets": "2313247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262195000.00",
                    "totalLiab": "12043956000.00",
                    "totalStockholderEquity": "3029640000.00",
                    "deferredLongTermLiab": "588930000.00",
                    "otherCurrentLiab": "1423103000.00",
                    "commonStock": "2976000.00",
                    "capitalStock": "2976000.00",
                    "retainedEarnings": "406784000.00",
                    "otherLiab": "1106587000.00",
                    "goodWill": "5515124000.00",
                    "otherAssets": "1537406000.00",
                    "cash": "329452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3285886000.00",
                    "currentDeferredRevenue": "346954000.00",
                    "netDebt": "7455936000.00",
                    "shortTermDebt": "133905000.00",
                    "shortLongTermDebt": "65047000.00",
                    "shortLongTermDebtTotal": "7785388000.00",
                    "otherStockholderEquity": "2731451000.00",
                    "propertyPlantEquipment": "2624190000.00",
                    "totalCurrentAssets": "3291990000.00",
                    "longTermInvestments": "405463000.00",
                    "netTangibleAssets": "-4599210000.00",
                    "shortTermInvestments": "78204000.00",
                    "netReceivables": "2147957000.00",
                    "longTermDebt": "7345860000.00",
                    "inventory": "552386000.00",
                    "accountsPayable": "1322936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2976000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "406784000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "932422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11790446000.00",
                    "capitalLeaseObligations": "374481000.00",
                    "longTermDebtTotal": "7345860000.00",
                    "nonCurrentLiabilitiesOther": "240601000.00",
                    "nonCurrentLiabilitiesTotal": "8758070000.00",
                    "negativeGoodwill": null,
                    "warrants": "8840000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3681966000.00",
                    "liabilitiesAndStockholdersEquity": "15082436000.00",
                    "cashAndShortTermInvestments": "329452000.00",
                    "propertyPlantAndEquipmentGross": "2032045000.00",
                    "propertyPlantAndEquipmentNet": "2624190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6104000.00",
                    "netInvestedCapital": "10440547000.00",
                    "commonStockSharesOutstanding": "260117000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "14988770000.00",
                    "intangibleAssets": "2150906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192037000.00",
                    "totalLiab": "12064346000.00",
                    "totalStockholderEquity": "2915261000.00",
                    "deferredLongTermLiab": "1101297000.00",
                    "otherCurrentLiab": "1503411000.00",
                    "commonStock": "2963000.00",
                    "capitalStock": "2963000.00",
                    "retainedEarnings": "359339000.00",
                    "otherLiab": "1101297000.00",
                    "goodWill": "5551004000.00",
                    "otherAssets": "1397015000.00",
                    "cash": "438868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2559905000.00",
                    "currentDeferredRevenue": "149200000.00",
                    "netDebt": "8112635000.00",
                    "shortTermDebt": "148359000.00",
                    "shortLongTermDebt": "77506000.00",
                    "shortLongTermDebtTotal": "8551503000.00",
                    "otherStockholderEquity": "2701567000.00",
                    "propertyPlantEquipment": "2017094000.00",
                    "totalCurrentAssets": "3198037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2308277000.00",
                    "shortTermInvestments": "3817000.00",
                    "netReceivables": "2052245000.00",
                    "longTermDebt": "8084841000.00",
                    "inventory": "514887000.00",
                    "accountsPayable": "908135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148608000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2963000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "359339000.00",
                    "treasuryStock": "-941225000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1471741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11790733000.00",
                    "capitalLeaseObligations": "389156000.00",
                    "longTermDebtTotal": "8084841000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9504441000.00",
                    "negativeGoodwill": null,
                    "warrants": "9163000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3642792000.00",
                    "liabilitiesAndStockholdersEquity": "14988770000.00",
                    "cashAndShortTermInvestments": "438868000.00",
                    "propertyPlantAndEquipmentGross": "2017094000.00",
                    "propertyPlantAndEquipmentNet": "2617082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "638132000.00",
                    "netInvestedCapital": "11077608000.00",
                    "commonStockSharesOutstanding": "259219000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "14662234000.00",
                    "intangibleAssets": "2027102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219192000.00",
                    "totalLiab": "11749058000.00",
                    "totalStockholderEquity": "2904205000.00",
                    "deferredLongTermLiab": "1022402000.00",
                    "otherCurrentLiab": "1636345000.00",
                    "commonStock": "2958000.00",
                    "capitalStock": "2958000.00",
                    "retainedEarnings": "347316000.00",
                    "otherLiab": "1022402000.00",
                    "goodWill": "5504938000.00",
                    "otherAssets": "945632000.00",
                    "cash": "429306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2699572000.00",
                    "currentDeferredRevenue": "263300000.00",
                    "netDebt": "7732223000.00",
                    "shortTermDebt": "134445000.00",
                    "shortLongTermDebt": "66575000.00",
                    "shortLongTermDebtTotal": "8161529000.00",
                    "otherStockholderEquity": "2666681000.00",
                    "propertyPlantEquipment": "2007174000.00",
                    "totalCurrentAssets": "3073147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2291800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1989035000.00",
                    "longTermDebt": "7727122000.00",
                    "inventory": "435614000.00",
                    "accountsPayable": "928782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112750000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2958000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "347316000.00",
                    "treasuryStock": "-940586000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1465487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11589087000.00",
                    "capitalLeaseObligations": "367832000.00",
                    "longTermDebtTotal": "7727122000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9049486000.00",
                    "negativeGoodwill": null,
                    "warrants": "8971000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3607267000.00",
                    "liabilitiesAndStockholdersEquity": "14662234000.00",
                    "cashAndShortTermInvestments": "429306000.00",
                    "propertyPlantAndEquipmentGross": "2007174000.00",
                    "propertyPlantAndEquipmentNet": "2591560000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "373575000.00",
                    "netInvestedCapital": "10697902000.00",
                    "commonStockSharesOutstanding": "258747000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "14465527000.00",
                    "intangibleAssets": "2050101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "205224000.00",
                    "totalLiab": "11671910000.00",
                    "totalStockholderEquity": "2784461000.00",
                    "deferredLongTermLiab": "1014155000.00",
                    "otherCurrentLiab": "1467174000.00",
                    "commonStock": "2953000.00",
                    "capitalStock": "2953000.00",
                    "retainedEarnings": "339822000.00",
                    "otherLiab": "1014155000.00",
                    "goodWill": "5506922000.00",
                    "otherAssets": "1408327000.00",
                    "cash": "415467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2371211000.00",
                    "currentDeferredRevenue": "78771000.00",
                    "netDebt": "7989742000.00",
                    "shortTermDebt": "118665000.00",
                    "shortLongTermDebt": "52853000.00",
                    "shortLongTermDebtTotal": "8405209000.00",
                    "otherStockholderEquity": "2631951000.00",
                    "propertyPlantEquipment": "2012997000.00",
                    "totalCurrentAssets": "2910669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2408352000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1896710000.00",
                    "longTermDebt": "7981591000.00",
                    "inventory": "393268000.00",
                    "accountsPayable": "785372000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2953000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "339822000.00",
                    "treasuryStock": "-939828000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1408327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11554858000.00",
                    "capitalLeaseObligations": "370765000.00",
                    "longTermDebtTotal": "7981591000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9300699000.00",
                    "negativeGoodwill": null,
                    "warrants": "9156000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3571779000.00",
                    "liabilitiesAndStockholdersEquity": "14465527000.00",
                    "cashAndShortTermInvestments": "415467000.00",
                    "propertyPlantAndEquipmentGross": "2012997000.00",
                    "propertyPlantAndEquipmentNet": "2589508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "539458000.00",
                    "netInvestedCapital": "10818905000.00",
                    "commonStockSharesOutstanding": "258045000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-23",
                    "currency_symbol": "USD",
                    "totalAssets": "14376164000.00",
                    "intangibleAssets": "2211272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "204987000.00",
                    "totalLiab": "11644242000.00",
                    "totalStockholderEquity": "2722872000.00",
                    "deferredLongTermLiab": "1079014000.00",
                    "otherCurrentLiab": "1413216000.00",
                    "commonStock": "2943000.00",
                    "capitalStock": "2943000.00",
                    "retainedEarnings": "327557000.00",
                    "otherLiab": "1079014000.00",
                    "goodWill": "5487297000.00",
                    "otherAssets": "1335142000.00",
                    "cash": "532591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2857433000.00",
                    "currentDeferredRevenue": "340587000.00",
                    "netDebt": "7301334000.00",
                    "shortTermDebt": "126130000.00",
                    "shortLongTermDebt": "58850000.00",
                    "shortLongTermDebtTotal": "7833925000.00",
                    "otherStockholderEquity": "2600383000.00",
                    "propertyPlantEquipment": "2626248000.00",
                    "totalCurrentAssets": "2898855000.00",
                    "longTermInvestments": "405498000.00",
                    "netTangibleAssets": "-4793047000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1748601000.00",
                    "longTermDebt": "7393417000.00",
                    "inventory": "412676000.00",
                    "accountsPayable": "919090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-208011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2943000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "327557000.00",
                    "treasuryStock": "-932671000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "746994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11477309000.00",
                    "capitalLeaseObligations": "381658000.00",
                    "longTermDebtTotal": "7393417000.00",
                    "nonCurrentLiabilitiesOther": "276129000.00",
                    "nonCurrentLiabilitiesTotal": "8786809000.00",
                    "negativeGoodwill": null,
                    "warrants": "9050000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3533054000.00",
                    "liabilitiesAndStockholdersEquity": "14376164000.00",
                    "cashAndShortTermInvestments": "532591000.00",
                    "propertyPlantAndEquipmentGross": "2038394000.00",
                    "propertyPlantAndEquipmentNet": "2626248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41422000.00",
                    "netInvestedCapital": "7452267000.00",
                    "commonStockSharesOutstanding": "257254000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "14050096000.00",
                    "intangibleAssets": "2064276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "201732000.00",
                    "totalLiab": "11354101000.00",
                    "totalStockholderEquity": "2686225000.00",
                    "deferredLongTermLiab": "5200000.00",
                    "otherCurrentLiab": "1522974000.00",
                    "commonStock": "2933000.00",
                    "capitalStock": "2933000.00",
                    "retainedEarnings": "320210000.00",
                    "otherLiab": "1097104000.00",
                    "goodWill": "5494583000.00",
                    "otherAssets": "1302888000.00",
                    "cash": "483429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2342246000.00",
                    "currentDeferredRevenue": "145000000.00",
                    "netDebt": "7574948000.00",
                    "shortTermDebt": "143626000.00",
                    "shortLongTermDebt": "74122000.00",
                    "shortLongTermDebtTotal": "8058377000.00",
                    "otherStockholderEquity": "2583297000.00",
                    "propertyPlantEquipment": "2567432000.00",
                    "totalCurrentAssets": "2620917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4872634000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1532881000.00",
                    "longTermDebt": "7591779000.00",
                    "inventory": "402875000.00",
                    "accountsPayable": "675646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2933000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "320210000.00",
                    "treasuryStock": "-922856000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1302888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11429179000.00",
                    "capitalLeaseObligations": "392476000.00",
                    "longTermDebtTotal": "7591779000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9011855000.00",
                    "negativeGoodwill": null,
                    "warrants": "9770000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3506153000.00",
                    "liabilitiesAndStockholdersEquity": "14050096000.00",
                    "cashAndShortTermInvestments": "483429000.00",
                    "propertyPlantAndEquipmentGross": "2567432000.00",
                    "propertyPlantAndEquipmentNet": "2567432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "278671000.00",
                    "netInvestedCapital": "10352126000.00",
                    "commonStockSharesOutstanding": "257374000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "14487682000.00",
                    "intangibleAssets": "1908481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215882000.00",
                    "totalLiab": "11854381000.00",
                    "totalStockholderEquity": "2623537000.00",
                    "deferredLongTermLiab": "1030806000.00",
                    "otherCurrentLiab": "1553055000.00",
                    "commonStock": "2929000.00",
                    "capitalStock": null,
                    "retainedEarnings": "315705000.00",
                    "otherLiab": "1030806000.00",
                    "goodWill": "5365567000.00",
                    "otherAssets": "1154821000.00",
                    "cash": "1400011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2397170000.00",
                    "currentDeferredRevenue": "237100000.00",
                    "netDebt": "7185596000.00",
                    "shortTermDebt": "159202000.00",
                    "shortLongTermDebt": "80804000.00",
                    "shortLongTermDebtTotal": "8585607000.00",
                    "otherStockholderEquity": "2559984000.00",
                    "propertyPlantEquipment": "1999946000.00",
                    "totalCurrentAssets": "3506514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2411494000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1466148000.00",
                    "longTermDebt": "8105633000.00",
                    "inventory": "424473000.00",
                    "accountsPayable": "684913000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255081000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2929000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "315705000.00",
                    "treasuryStock": "-921745000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10981168000.00",
                    "capitalLeaseObligations": "399170000.00",
                    "longTermDebtTotal": "8105633000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9457211000.00",
                    "negativeGoodwill": null,
                    "warrants": "9764000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3481729000.00",
                    "liabilitiesAndStockholdersEquity": "14487682000.00",
                    "cashAndShortTermInvestments": "1400011000.00",
                    "propertyPlantAndEquipmentGross": "2552299000.00",
                    "propertyPlantAndEquipmentNet": "2552299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1109344000.00",
                    "netInvestedCapital": "10809974000.00",
                    "commonStockSharesOutstanding": "254508000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "14506199000.00",
                    "intangibleAssets": "1934463000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "311608000.00",
                    "totalLiab": "11819209000.00",
                    "totalStockholderEquity": "2677139000.00",
                    "deferredLongTermLiab": "1098526000.00",
                    "otherCurrentLiab": "1461762000.00",
                    "commonStock": "2919000.00",
                    "capitalStock": null,
                    "retainedEarnings": "421246000.00",
                    "otherLiab": "998577000.00",
                    "goodWill": "5369298000.00",
                    "otherAssets": "1151435000.00",
                    "cash": "1166226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2276615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7448425000.00",
                    "shortTermDebt": "170583000.00",
                    "shortLongTermDebt": "98328000.00",
                    "shortLongTermDebtTotal": "8614651000.00",
                    "otherStockholderEquity": "2526126000.00",
                    "propertyPlantEquipment": "2029264000.00",
                    "totalCurrentAssets": "3416105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2349380000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1511076000.00",
                    "longTermDebt": "8111140000.00",
                    "inventory": "427195000.00",
                    "accountsPayable": "644270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-273152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2919000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "421246000.00",
                    "treasuryStock": "-918793000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1193935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11090094000.00",
                    "capitalLeaseObligations": "405183000.00",
                    "longTermDebtTotal": "8111140000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9542594000.00",
                    "negativeGoodwill": null,
                    "warrants": "9851000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3444919000.00",
                    "liabilitiesAndStockholdersEquity": "14506199000.00",
                    "cashAndShortTermInvestments": "1166226000.00",
                    "propertyPlantAndEquipmentGross": "2592398000.00",
                    "propertyPlantAndEquipmentNet": "2592398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1139490000.00",
                    "netInvestedCapital": "10886607000.00",
                    "commonStockSharesOutstanding": "253668000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "15712684000.00",
                    "intangibleAssets": "2109773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "298944000.00",
                    "totalLiab": "12966708000.00",
                    "totalStockholderEquity": "2735988000.00",
                    "deferredLongTermLiab": "547189000.00",
                    "otherCurrentLiab": "1167452000.00",
                    "commonStock": "2907000.00",
                    "capitalStock": null,
                    "retainedEarnings": "532379000.00",
                    "otherLiab": "982193000.00",
                    "goodWill": "5343828000.00",
                    "otherAssets": "718361000.00",
                    "cash": "2509188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2347458000.00",
                    "currentDeferredRevenue": "291680000.00",
                    "netDebt": "7182712000.00",
                    "shortTermDebt": "171725000.00",
                    "shortLongTermDebt": "99915000.00",
                    "shortLongTermDebtTotal": "9691900000.00",
                    "otherStockholderEquity": "2507960000.00",
                    "propertyPlantEquipment": "2602302000.00",
                    "totalCurrentAssets": "4675811000.00",
                    "longTermInvestments": "262609000.00",
                    "netTangibleAssets": "-4717613000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1431206000.00",
                    "longTermDebt": "9178508000.00",
                    "inventory": "436473000.00",
                    "accountsPayable": "663455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2907000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "532379000.00",
                    "treasuryStock": "-908172000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "718361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11036873000.00",
                    "capitalLeaseObligations": "413477000.00",
                    "longTermDebtTotal": "9178508000.00",
                    "nonCurrentLiabilitiesOther": "210565000.00",
                    "nonCurrentLiabilitiesTotal": "10619250000.00",
                    "negativeGoodwill": null,
                    "warrants": "9988000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3416132000.00",
                    "liabilitiesAndStockholdersEquity": "15712684000.00",
                    "cashAndShortTermInvestments": "2509188000.00",
                    "propertyPlantAndEquipmentGross": "2602302000.00",
                    "propertyPlantAndEquipmentNet": "2602302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2328353000.00",
                    "netInvestedCapital": "12014411000.00",
                    "commonStockSharesOutstanding": "253178000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "15622073000.00",
                    "intangibleAssets": "1958035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "289933000.00",
                    "totalLiab": "12716373000.00",
                    "totalStockholderEquity": "2895342000.00",
                    "deferredLongTermLiab": "1090642000.00",
                    "otherCurrentLiab": "1336095000.00",
                    "commonStock": "2906000.00",
                    "capitalStock": null,
                    "retainedEarnings": "708803000.00",
                    "otherLiab": "963408000.00",
                    "goodWill": "5325048000.00",
                    "otherAssets": "1121985000.00",
                    "cash": "2417255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2119314000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7254245000.00",
                    "shortTermDebt": "165083000.00",
                    "shortLongTermDebt": "90112000.00",
                    "shortLongTermDebtTotal": "9671500000.00",
                    "otherStockholderEquity": "2491557000.00",
                    "propertyPlantEquipment": "2066359000.00",
                    "totalCurrentAssets": "4557144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4387741000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1423190000.00",
                    "longTermDebt": "9169502000.00",
                    "inventory": "426766000.00",
                    "accountsPayable": "618136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307924000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2906000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "708803000.00",
                    "treasuryStock": "-908146000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1164485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11064929000.00",
                    "capitalLeaseObligations": "411886000.00",
                    "longTermDebtTotal": "9169502000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10597059000.00",
                    "negativeGoodwill": null,
                    "warrants": "10358000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3399703000.00",
                    "liabilitiesAndStockholdersEquity": "15622073000.00",
                    "cashAndShortTermInvestments": "2417255000.00",
                    "propertyPlantAndEquipmentGross": "2617361000.00",
                    "propertyPlantAndEquipmentNet": "2617361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2437830000.00",
                    "netInvestedCapital": "12154956000.00",
                    "commonStockSharesOutstanding": "252943000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "14847498000.00",
                    "intangibleAssets": "1986079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198592000.00",
                    "totalLiab": "11667827000.00",
                    "totalStockholderEquity": "3169445000.00",
                    "deferredLongTermLiab": "1152550000.00",
                    "otherCurrentLiab": "1325282000.00",
                    "commonStock": "2902000.00",
                    "capitalStock": null,
                    "retainedEarnings": "993046000.00",
                    "otherLiab": "1037606000.00",
                    "goodWill": "5319626000.00",
                    "otherAssets": "1133933000.00",
                    "cash": "1202964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2297857000.00",
                    "currentDeferredRevenue": "1152550000.00",
                    "netDebt": "7193567000.00",
                    "shortTermDebt": "179111000.00",
                    "shortLongTermDebt": "103406000.00",
                    "shortLongTermDebtTotal": "8396531000.00",
                    "otherStockholderEquity": "2477507000.00",
                    "propertyPlantEquipment": "2129306000.00",
                    "totalCurrentAssets": "3656335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4136260000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1850980000.00",
                    "longTermDebt": "7862587000.00",
                    "inventory": "403799000.00",
                    "accountsPayable": "793464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-304010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2902000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "993046000.00",
                    "treasuryStock": "-907474000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1176433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11191163000.00",
                    "capitalLeaseObligations": "430538000.00",
                    "longTermDebtTotal": "7862587000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9369970000.00",
                    "negativeGoodwill": null,
                    "warrants": "10226000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3384981000.00",
                    "liabilitiesAndStockholdersEquity": "14847498000.00",
                    "cashAndShortTermInvestments": "1202964000.00",
                    "propertyPlantAndEquipmentGross": "2709025000.00",
                    "propertyPlantAndEquipmentNet": "2709025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1358478000.00",
                    "netInvestedCapital": "11135438000.00",
                    "commonStockSharesOutstanding": "252354000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "14273065000.00",
                    "intangibleAssets": "2013773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194417000.00",
                    "totalLiab": "10811481000.00",
                    "totalStockholderEquity": "3451576000.00",
                    "deferredLongTermLiab": "1080768000.00",
                    "otherCurrentLiab": "1283547000.00",
                    "commonStock": "2871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1223078000.00",
                    "otherLiab": "1048772000.00",
                    "goodWill": "5537025000.00",
                    "otherAssets": "1173326000.00",
                    "cash": "264618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2297493000.00",
                    "currentDeferredRevenue": "1080768000.00",
                    "netDebt": "7327334000.00",
                    "shortTermDebt": "158732000.00",
                    "shortLongTermDebt": "82981000.00",
                    "shortLongTermDebtTotal": "7591952000.00",
                    "otherStockholderEquity": "2421392000.00",
                    "propertyPlantEquipment": "2158162000.00",
                    "totalCurrentAssets": "2828907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4099222000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1971939000.00",
                    "longTermDebt": "7087720000.00",
                    "inventory": "397933000.00",
                    "accountsPayable": "855214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-195765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1223078000.00",
                    "treasuryStock": "-889755000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1173326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11444158000.00",
                    "capitalLeaseObligations": "421251000.00",
                    "longTermDebtTotal": "7087720000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8513988000.00",
                    "negativeGoodwill": null,
                    "warrants": "10008000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3311147000.00",
                    "liabilitiesAndStockholdersEquity": "14273065000.00",
                    "cashAndShortTermInvestments": "264618000.00",
                    "propertyPlantAndEquipmentGross": "2720034000.00",
                    "propertyPlantAndEquipmentNet": "2720034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "254121000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13736321000.00",
                    "intangibleAssets": "2204076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193461000.00",
                    "totalLiab": "10406359000.00",
                    "totalStockholderEquity": "3320047000.00",
                    "deferredLongTermLiab": "577255000.00",
                    "otherCurrentLiab": "1228197000.00",
                    "commonStock": "2829000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1107029000.00",
                    "otherLiab": "1045710000.00",
                    "goodWill": "5518800000.00",
                    "otherAssets": "908844000.00",
                    "cash": "246643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2705298000.00",
                    "currentDeferredRevenue": "345840000.00",
                    "netDebt": "6435524000.00",
                    "shortTermDebt": "69928000.00",
                    "shortLongTermDebt": "69928000.00",
                    "shortLongTermDebtTotal": "6682167000.00",
                    "otherStockholderEquity": "2427154000.00",
                    "propertyPlantEquipment": "2181762000.00",
                    "totalCurrentAssets": "2658387000.00",
                    "longTermInvestments": "264452000.00",
                    "netTangibleAssets": "-4402829000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1806964000.00",
                    "longTermDebt": "6612239000.00",
                    "inventory": "411319000.00",
                    "accountsPayable": "999517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2829000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-809296000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "908844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11077934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6612239000.00",
                    "nonCurrentLiabilitiesOther": "292349000.00",
                    "nonCurrentLiabilitiesTotal": "7701061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3236450000.00",
                    "liabilitiesAndStockholdersEquity": "13736321000.00",
                    "cashAndShortTermInvestments": "246643000.00",
                    "propertyPlantAndEquipmentGross": "2181762000.00",
                    "propertyPlantAndEquipmentNet": "2181762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "253404000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "13729502000.00",
                    "intangibleAssets": "2064637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196044000.00",
                    "totalLiab": "10433512000.00",
                    "totalStockholderEquity": "3285922000.00",
                    "deferredLongTermLiab": "1075198000.00",
                    "otherCurrentLiab": "1285725000.00",
                    "commonStock": "2819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1048606000.00",
                    "otherLiab": "1040374000.00",
                    "goodWill": "5526301000.00",
                    "otherAssets": "1352674000.00",
                    "cash": "220055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2159396000.00",
                    "currentDeferredRevenue": "1075198000.00",
                    "netDebt": "7032612000.00",
                    "shortTermDebt": "53749000.00",
                    "shortLongTermDebt": "53749000.00",
                    "shortLongTermDebtTotal": "7252667000.00",
                    "otherStockholderEquity": "2405335000.00",
                    "propertyPlantEquipment": "2143765000.00",
                    "totalCurrentAssets": "2642125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4294948000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1832911000.00",
                    "longTermDebt": "7198918000.00",
                    "inventory": "393115000.00",
                    "accountsPayable": "819922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-170838000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2819000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1048606000.00",
                    "treasuryStock": "-803064000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1352674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11087377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7198918000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8274116000.00",
                    "negativeGoodwill": null,
                    "warrants": "10068000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3208399000.00",
                    "liabilitiesAndStockholdersEquity": "13729502000.00",
                    "cashAndShortTermInvestments": "220055000.00",
                    "propertyPlantAndEquipmentGross": "2143765000.00",
                    "propertyPlantAndEquipmentNet": "2143765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "251147000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13710814000.00",
                    "intangibleAssets": "2087641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156796000.00",
                    "totalLiab": "10467140000.00",
                    "totalStockholderEquity": "3233680000.00",
                    "deferredLongTermLiab": "1021749000.00",
                    "otherCurrentLiab": "1342981000.00",
                    "commonStock": "2812000.00",
                    "capitalStock": null,
                    "retainedEarnings": "992736000.00",
                    "otherLiab": "1020455000.00",
                    "goodWill": "5522552000.00",
                    "otherAssets": "1324998000.00",
                    "cash": "195387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2311105000.00",
                    "currentDeferredRevenue": "1021749000.00",
                    "netDebt": "6995238000.00",
                    "shortTermDebt": "56339000.00",
                    "shortLongTermDebt": "56339000.00",
                    "shortLongTermDebtTotal": "7190625000.00",
                    "otherStockholderEquity": "2379783000.00",
                    "propertyPlantEquipment": "2142944000.00",
                    "totalCurrentAssets": "2630603000.00",
                    "longTermInvestments": "2076000.00",
                    "netTangibleAssets": "-4366519000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1878151000.00",
                    "longTermDebt": "7134286000.00",
                    "inventory": "400269000.00",
                    "accountsPayable": "911785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2812000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "992736000.00",
                    "treasuryStock": "-801160000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1327074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11080211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7134286000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8156035000.00",
                    "negativeGoodwill": null,
                    "warrants": "9994000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3180943000.00",
                    "liabilitiesAndStockholdersEquity": "13710814000.00",
                    "cashAndShortTermInvestments": "195387000.00",
                    "propertyPlantAndEquipmentGross": "2142944000.00",
                    "propertyPlantAndEquipmentNet": "2142944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250347000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "13738942000.00",
                    "intangibleAssets": "2096893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148697000.00",
                    "totalLiab": "10511002000.00",
                    "totalStockholderEquity": "3217893000.00",
                    "deferredLongTermLiab": "990021000.00",
                    "otherCurrentLiab": "1277672000.00",
                    "commonStock": "2807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "990439000.00",
                    "otherLiab": "989816000.00",
                    "goodWill": "5508603000.00",
                    "otherAssets": "1305949000.00",
                    "cash": "249881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2197275000.00",
                    "currentDeferredRevenue": "990021000.00",
                    "netDebt": "7127266000.00",
                    "shortTermDebt": "53441000.00",
                    "shortLongTermDebt": "53441000.00",
                    "shortLongTermDebtTotal": "7377147000.00",
                    "otherStockholderEquity": "2357643000.00",
                    "propertyPlantEquipment": "2153154000.00",
                    "totalCurrentAssets": "2649988000.00",
                    "longTermInvestments": "24355000.00",
                    "netTangibleAssets": "-4377556000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1880299000.00",
                    "longTermDebt": "7185933000.00",
                    "inventory": "371111000.00",
                    "accountsPayable": "866162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2807000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "990439000.00",
                    "treasuryStock": "-796836000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1330304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11088954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7323706000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8313727000.00",
                    "negativeGoodwill": null,
                    "warrants": "10047000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3154479000.00",
                    "liabilitiesAndStockholdersEquity": "13738942000.00",
                    "cashAndShortTermInvestments": "249881000.00",
                    "propertyPlantAndEquipmentGross": "2153154000.00",
                    "propertyPlantAndEquipmentNet": "2153154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "253656000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "13720102000.00",
                    "intangibleAssets": "2289032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171165000.00",
                    "totalLiab": "10680451000.00",
                    "totalStockholderEquity": "3029558000.00",
                    "deferredLongTermLiab": "977215000.00",
                    "otherCurrentLiab": "1044388000.00",
                    "commonStock": "2793000.00",
                    "capitalStock": null,
                    "retainedEarnings": "710519000.00",
                    "otherLiab": "977215000.00",
                    "goodWill": "5610568000.00",
                    "otherAssets": "1246728000.00",
                    "cash": "215025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2490159000.00",
                    "currentDeferredRevenue": "299089000.00",
                    "netDebt": "7028959000.00",
                    "shortTermDebt": "30907000.00",
                    "shortLongTermDebt": "2290000.00",
                    "shortLongTermDebtTotal": "7243984000.00",
                    "otherStockholderEquity": "2407469000.00",
                    "propertyPlantEquipment": "1378100000.00",
                    "totalCurrentAssets": "2901425000.00",
                    "longTermInvestments": "294255000.00",
                    "netTangibleAssets": "-4707761000.00",
                    "shortTermInvestments": "1459000.00",
                    "netReceivables": "1790433000.00",
                    "longTermDebt": "7098306000.00",
                    "inventory": "724802000.00",
                    "accountsPayable": "1018920000.00",
                    "totalPermanentEquity": "3029558000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-91223000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "710519000.00",
                    "treasuryStock": "-724952000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "266960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10818677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7213077000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8190292000.00",
                    "negativeGoodwill": null,
                    "warrants": "10093000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3132421000.00",
                    "liabilitiesAndStockholdersEquity": "13720102000.00",
                    "cashAndShortTermInvestments": "215025000.00",
                    "propertyPlantAndEquipmentGross": "1378000000.00",
                    "propertyPlantAndEquipmentNet": "1378094000.00",
                    "accumulatedDepreciation": "-1820111000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "253656000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13665540000.00",
                    "intangibleAssets": "2170608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186806000.00",
                    "totalLiab": "10809720000.00",
                    "totalStockholderEquity": "2845775000.00",
                    "deferredLongTermLiab": "878771000.00",
                    "otherCurrentLiab": "1213904000.00",
                    "commonStock": "2790000.00",
                    "capitalStock": null,
                    "retainedEarnings": "560864000.00",
                    "otherLiab": "878771000.00",
                    "goodWill": "5606234000.00",
                    "otherAssets": "1610769000.00",
                    "cash": "165968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2142614000.00",
                    "currentDeferredRevenue": "878771000.00",
                    "netDebt": "7704337000.00",
                    "shortTermDebt": "81970000.00",
                    "shortLongTermDebt": "52799000.00",
                    "shortLongTermDebtTotal": "7870305000.00",
                    "otherStockholderEquity": "2380187000.00",
                    "propertyPlantEquipment": "1321366000.00",
                    "totalCurrentAssets": "2910066000.00",
                    "longTermInvestments": "46497000.00",
                    "netTangibleAssets": "-4921022000.00",
                    "shortTermInvestments": "1795000.00",
                    "netReceivables": "1851928000.00",
                    "longTermDebt": "7680438000.00",
                    "inventory": "705364000.00",
                    "accountsPayable": "846740000.00",
                    "totalPermanentEquity": "2845775000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-98066000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "560864000.00",
                    "treasuryStock": "-724723000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1657266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10755474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7788335000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8667106000.00",
                    "negativeGoodwill": null,
                    "warrants": "10045000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3104910000.00",
                    "liabilitiesAndStockholdersEquity": "13665540000.00",
                    "cashAndShortTermInvestments": "165968000.00",
                    "propertyPlantAndEquipmentGross": "1321000000.00",
                    "propertyPlantAndEquipmentNet": "1321366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "251857000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13732757000.00",
                    "intangibleAssets": "2188416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197396000.00",
                    "totalLiab": "10927163000.00",
                    "totalStockholderEquity": "2795623000.00",
                    "deferredLongTermLiab": "879587000.00",
                    "otherCurrentLiab": "1384883000.00",
                    "commonStock": "2786000.00",
                    "capitalStock": null,
                    "retainedEarnings": "514055000.00",
                    "otherLiab": "878901000.00",
                    "goodWill": "5606589000.00",
                    "otherAssets": "1569796000.00",
                    "cash": "185533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2298058000.00",
                    "currentDeferredRevenue": "879587000.00",
                    "netDebt": "7636474000.00",
                    "shortTermDebt": "72489000.00",
                    "shortLongTermDebt": "43220000.00",
                    "shortLongTermDebtTotal": "7822007000.00",
                    "otherStockholderEquity": "2341477000.00",
                    "propertyPlantEquipment": "1356624000.00",
                    "totalCurrentAssets": "2976287000.00",
                    "longTermInvestments": "35045000.00",
                    "netTangibleAssets": "-4989411000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1875184000.00",
                    "longTermDebt": "7638790000.00",
                    "inventory": "718174000.00",
                    "accountsPayable": "840686000.00",
                    "totalPermanentEquity": "2795623000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-62695000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "514055000.00",
                    "treasuryStock": "-721542000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1604841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10756470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7749518000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8629105000.00",
                    "negativeGoodwill": null,
                    "warrants": "9971000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3063019000.00",
                    "liabilitiesAndStockholdersEquity": "13732757000.00",
                    "cashAndShortTermInvestments": "185533000.00",
                    "propertyPlantAndEquipmentGross": "1357000000.00",
                    "propertyPlantAndEquipmentNet": "1356624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252485000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12526822000.00",
                    "intangibleAssets": "1901528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198434000.00",
                    "totalLiab": "9794539000.00",
                    "totalStockholderEquity": "2722394000.00",
                    "deferredLongTermLiab": "805464000.00",
                    "otherCurrentLiab": "1107965000.00",
                    "commonStock": "2782000.00",
                    "capitalStock": null,
                    "retainedEarnings": "512254000.00",
                    "otherLiab": "805464000.00",
                    "goodWill": "5253116000.00",
                    "otherAssets": "8679302000.00",
                    "cash": "185663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2012567000.00",
                    "currentDeferredRevenue": "805464000.00",
                    "netDebt": "6862018000.00",
                    "shortTermDebt": "71173000.00",
                    "shortLongTermDebt": "50103000.00",
                    "shortLongTermDebtTotal": "7047681000.00",
                    "otherStockholderEquity": "2319514000.00",
                    "propertyPlantEquipment": "1035233000.00",
                    "totalCurrentAssets": "2812287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4422361000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1813276000.00",
                    "longTermDebt": "6976508000.00",
                    "inventory": "614914000.00",
                    "accountsPayable": "833429000.00",
                    "totalPermanentEquity": "2722394000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-112156000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "512254000.00",
                    "treasuryStock": "-720009000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1524658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9714535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6976508000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7781972000.00",
                    "negativeGoodwill": null,
                    "warrants": "9889000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3039523000.00",
                    "liabilitiesAndStockholdersEquity": "12526822000.00",
                    "cashAndShortTermInvestments": "185663000.00",
                    "propertyPlantAndEquipmentGross": "1035000000.00",
                    "propertyPlantAndEquipmentNet": "1035233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252244000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11006229000.00",
                    "intangibleAssets": "1231829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "187617000.00",
                    "totalLiab": "8537370000.00",
                    "totalStockholderEquity": "2459061000.00",
                    "deferredLongTermLiab": "978944000.00",
                    "otherCurrentLiab": "964076000.00",
                    "commonStock": "2771000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247050000.00",
                    "otherLiab": "408051000.00",
                    "goodWill": "4715511000.00",
                    "otherAssets": "7311059000.00",
                    "cash": "238797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2368095000.00",
                    "currentDeferredRevenue": "294781000.00",
                    "netDebt": "5029691000.00",
                    "shortTermDebt": "78157000.00",
                    "shortLongTermDebt": "78157000.00",
                    "shortLongTermDebtTotal": "5268488000.00",
                    "otherStockholderEquity": "2333000000.00",
                    "propertyPlantEquipment": "1042031000.00",
                    "totalCurrentAssets": "2653139000.00",
                    "longTermInvestments": "247601000.00",
                    "netTangibleAssets": "-3367505000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1615993000.00",
                    "longTermDebt": "5190331000.00",
                    "inventory": "610732000.00",
                    "accountsPayable": "955925000.00",
                    "totalPermanentEquity": "2459061000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-123760000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "247050000.00",
                    "treasuryStock": "-681546000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8353090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5190331000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6169275000.00",
                    "negativeGoodwill": null,
                    "warrants": "9798000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3014546000.00",
                    "liabilitiesAndStockholdersEquity": "11006229000.00",
                    "cashAndShortTermInvestments": "238797000.00",
                    "propertyPlantAndEquipmentGross": "1042000000.00",
                    "propertyPlantAndEquipmentNet": "1042031000.00",
                    "accumulatedDepreciation": "-1634762000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252016000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "10650371000.00",
                    "intangibleAssets": "1121541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209325000.00",
                    "totalLiab": "8317760000.00",
                    "totalStockholderEquity": "2322767000.00",
                    "deferredLongTermLiab": "975715000.00",
                    "otherCurrentLiab": "1098624000.00",
                    "commonStock": "2765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "159182000.00",
                    "otherLiab": "975715000.00",
                    "goodWill": "4702397000.00",
                    "otherAssets": "7204393000.00",
                    "cash": "154674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1901902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5359706000.00",
                    "shortTermDebt": "74237000.00",
                    "shortLongTermDebt": "5527861000.00",
                    "shortLongTermDebtTotal": "5514380000.00",
                    "otherStockholderEquity": "2316893000.00",
                    "propertyPlantEquipment": "981536000.00",
                    "totalCurrentAssets": "2464442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3491327000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1532879000.00",
                    "longTermDebt": "5440143000.00",
                    "inventory": "567564000.00",
                    "accountsPayable": "729041000.00",
                    "totalPermanentEquity": "2322767000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-156073000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2765000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "159182000.00",
                    "treasuryStock": "-678101000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1380455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8185929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5440143000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6415858000.00",
                    "negativeGoodwill": null,
                    "warrants": "9844000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2994994000.00",
                    "liabilitiesAndStockholdersEquity": "10650371000.00",
                    "cashAndShortTermInvestments": "154674000.00",
                    "propertyPlantAndEquipmentGross": "981536000.00",
                    "propertyPlantAndEquipmentNet": "981536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "251156000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10495343000.00",
                    "intangibleAssets": "1108524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "169520000.00",
                    "totalLiab": "8244790000.00",
                    "totalStockholderEquity": "2240713000.00",
                    "deferredLongTermLiab": "978159000.00",
                    "otherCurrentLiab": "1167637000.00",
                    "commonStock": "2754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119726000.00",
                    "otherLiab": "978159000.00",
                    "goodWill": "4640174000.00",
                    "otherAssets": "7096176000.00",
                    "cash": "145484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2051872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5148843000.00",
                    "shortTermDebt": "79568000.00",
                    "shortLongTermDebt": "79568000.00",
                    "shortLongTermDebtTotal": "5294327000.00",
                    "otherStockholderEquity": "2291880000.00",
                    "propertyPlantEquipment": "1004586000.00",
                    "totalCurrentAssets": "2394581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3498145000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1508016000.00",
                    "longTermDebt": "5214759000.00",
                    "inventory": "571561000.00",
                    "accountsPayable": "804667000.00",
                    "totalPermanentEquity": "2240713000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-173647000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2754000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "119726000.00",
                    "treasuryStock": "-674253000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1347478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8100762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5214759000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6192918000.00",
                    "negativeGoodwill": null,
                    "warrants": "9840000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2966133000.00",
                    "liabilitiesAndStockholdersEquity": "10495343000.00",
                    "cashAndShortTermInvestments": "145484000.00",
                    "propertyPlantAndEquipmentGross": "1004586000.00",
                    "propertyPlantAndEquipmentNet": "1004586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "251723000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "10383924000.00",
                    "intangibleAssets": "1084279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170418000.00",
                    "totalLiab": "8135557000.00",
                    "totalStockholderEquity": "2238542000.00",
                    "deferredLongTermLiab": "991453000.00",
                    "otherCurrentLiab": "1027768000.00",
                    "commonStock": "2745000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74707000.00",
                    "otherLiab": "991453000.00",
                    "goodWill": "4608287000.00",
                    "otherAssets": "7012767000.00",
                    "cash": "146951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1779249000.00",
                    "currentDeferredRevenue": "991453000.00",
                    "netDebt": "5265507000.00",
                    "shortTermDebt": "47603000.00",
                    "shortLongTermDebt": "47603000.00",
                    "shortLongTermDebtTotal": "5412458000.00",
                    "otherStockholderEquity": "2366555000.00",
                    "propertyPlantEquipment": "997562000.00",
                    "totalCurrentAssets": "2373595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3444199000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1492291000.00",
                    "longTermDebt": "5364855000.00",
                    "inventory": "563935000.00",
                    "accountsPayable": "703878000.00",
                    "totalPermanentEquity": "2238542000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-205465000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "74707000.00",
                    "treasuryStock": "-570636000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1320201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8010329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5364855000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6356308000.00",
                    "negativeGoodwill": null,
                    "warrants": "9825000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2937191000.00",
                    "liabilitiesAndStockholdersEquity": "10383924000.00",
                    "cashAndShortTermInvestments": "146951000.00",
                    "propertyPlantAndEquipmentGross": "998000000.00",
                    "propertyPlantAndEquipmentNet": "997562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252593000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-23",
                    "currency_symbol": "USD",
                    "totalAssets": "10582072000.00",
                    "intangibleAssets": "1203643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276487000.00",
                    "totalLiab": "8411272000.00",
                    "totalStockholderEquity": "2161006000.00",
                    "deferredLongTermLiab": "1003013000.00",
                    "otherCurrentLiab": "965149000.00",
                    "commonStock": "2726000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33778000.00",
                    "otherLiab": "394638000.00",
                    "goodWill": "4628881000.00",
                    "otherAssets": "7066418000.00",
                    "cash": "152580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2184745000.00",
                    "currentDeferredRevenue": "262976000.00",
                    "netDebt": "5117456000.00",
                    "shortTermDebt": "46522000.00",
                    "shortLongTermDebt": "52451000.00",
                    "shortLongTermDebtTotal": "5270036000.00",
                    "otherStockholderEquity": "2372841000.00",
                    "propertyPlantEquipment": "1023100000.00",
                    "totalCurrentAssets": "2492571000.00",
                    "longTermInvestments": "253798000.00",
                    "netTangibleAssets": "-3569936000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1476349000.00",
                    "longTermDebt": "5223514000.00",
                    "inventory": "587155000.00",
                    "accountsPayable": "847588000.00",
                    "totalPermanentEquity": "2161006000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-180783000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2726000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-33778000.00",
                    "treasuryStock": "-548884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8089501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5223514000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6226527000.00",
                    "negativeGoodwill": null,
                    "warrants": "9794000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2921725000.00",
                    "liabilitiesAndStockholdersEquity": "10582072000.00",
                    "cashAndShortTermInvestments": "152580000.00",
                    "propertyPlantAndEquipmentGross": "1023083000.00",
                    "propertyPlantAndEquipmentNet": "1023083000.00",
                    "accumulatedDepreciation": "-1510565000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250135000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10331497000.00",
                    "intangibleAssets": "1048076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236091000.00",
                    "totalLiab": "8232197000.00",
                    "totalStockholderEquity": "2089320000.00",
                    "deferredLongTermLiab": "1052198000.00",
                    "otherCurrentLiab": "1063502000.00",
                    "commonStock": "2711000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93920000.00",
                    "otherLiab": "1052198000.00",
                    "goodWill": "4577910000.00",
                    "otherAssets": "6907855000.00",
                    "cash": "196507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1796881000.00",
                    "currentDeferredRevenue": "1052198000.00",
                    "netDebt": "5236677000.00",
                    "shortTermDebt": "50066000.00",
                    "shortLongTermDebt": "50066000.00",
                    "shortLongTermDebtTotal": "5433184000.00",
                    "otherStockholderEquity": "2341556000.00",
                    "propertyPlantEquipment": "995058000.00",
                    "totalCurrentAssets": "2428584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3526686000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1434744000.00",
                    "longTermDebt": "5383118000.00",
                    "inventory": "561242000.00",
                    "accountsPayable": "683313000.00",
                    "totalPermanentEquity": "2089320000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-161027000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-93920000.00",
                    "treasuryStock": "-542130000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1281869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7902913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5383118000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6435316000.00",
                    "negativeGoodwill": null,
                    "warrants": "9980000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2883686000.00",
                    "liabilitiesAndStockholdersEquity": "10331497000.00",
                    "cashAndShortTermInvestments": "196507000.00",
                    "propertyPlantAndEquipmentGross": "995000000.00",
                    "propertyPlantAndEquipmentNet": "995058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "249057000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "10328420000.00",
                    "intangibleAssets": "1072182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224345000.00",
                    "totalLiab": "8269097000.00",
                    "totalStockholderEquity": "2049343000.00",
                    "deferredLongTermLiab": "1003573000.00",
                    "otherCurrentLiab": "1107506000.00",
                    "commonStock": "2699000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115608000.00",
                    "otherLiab": "1003573000.00",
                    "goodWill": "4591958000.00",
                    "otherAssets": "6917393000.00",
                    "cash": "147724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1899412000.00",
                    "currentDeferredRevenue": "1003573000.00",
                    "netDebt": "5260629000.00",
                    "shortTermDebt": "42241000.00",
                    "shortLongTermDebt": "42241000.00",
                    "shortLongTermDebtTotal": "5408353000.00",
                    "otherStockholderEquity": "2315350000.00",
                    "propertyPlantEquipment": "989756000.00",
                    "totalCurrentAssets": "2421271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3604817000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1473654000.00",
                    "longTermDebt": "5366112000.00",
                    "inventory": "575548000.00",
                    "accountsPayable": "749665000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-153098000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-115608000.00",
                    "treasuryStock": "-537244000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1253253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7907149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5366112000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6369685000.00",
                    "negativeGoodwill": null,
                    "warrants": "9980000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2852594000.00",
                    "liabilitiesAndStockholdersEquity": "10328420000.00",
                    "cashAndShortTermInvestments": "147724000.00",
                    "propertyPlantAndEquipmentGross": "990000000.00",
                    "propertyPlantAndEquipmentNet": "989756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "248270000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10149894000.00",
                    "intangibleAssets": "1077534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "213829000.00",
                    "totalLiab": "8170138000.00",
                    "totalStockholderEquity": "1969776000.00",
                    "deferredLongTermLiab": "955855000.00",
                    "otherCurrentLiab": "1023478000.00",
                    "commonStock": "2687000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159020000.00",
                    "otherLiab": "955855000.00",
                    "goodWill": "4548379000.00",
                    "otherAssets": "6835949000.00",
                    "cash": "115358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1728319000.00",
                    "currentDeferredRevenue": "955855000.00",
                    "netDebt": "5424792000.00",
                    "shortTermDebt": "54186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5540150000.00",
                    "otherStockholderEquity": "2287675000.00",
                    "propertyPlantEquipment": "927278000.00",
                    "totalCurrentAssets": "2386667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3646157000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1494072000.00",
                    "longTermDebt": "5485964000.00",
                    "inventory": "563408000.00",
                    "accountsPayable": "650655000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-161566000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-159020000.00",
                    "treasuryStock": "-530011000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1210036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7763227000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5485964000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6441819000.00",
                    "negativeGoodwill": null,
                    "warrants": "9980000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2817686000.00",
                    "liabilitiesAndStockholdersEquity": "10149894000.00",
                    "cashAndShortTermInvestments": "115358000.00",
                    "propertyPlantAndEquipmentGross": "927000000.00",
                    "propertyPlantAndEquipmentNet": "927278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "247613000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10224050000.00",
                    "intangibleAssets": "1189299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236870000.00",
                    "totalLiab": "8330589000.00",
                    "totalStockholderEquity": "1883359000.00",
                    "deferredLongTermLiab": "937311000.00",
                    "otherCurrentLiab": "919610000.00",
                    "commonStock": "2666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228641000.00",
                    "otherLiab": "401911000.00",
                    "goodWill": "4558968000.00",
                    "otherAssets": "6885582000.00",
                    "cash": "122416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2180988000.00",
                    "currentDeferredRevenue": "248124000.00",
                    "netDebt": "5143608000.00",
                    "shortTermDebt": "81427000.00",
                    "shortLongTermDebt": "87513000.00",
                    "shortLongTermDebtTotal": "5266024000.00",
                    "otherStockholderEquity": "2275902000.00",
                    "propertyPlantEquipment": "959345000.00",
                    "totalCurrentAssets": "2379123000.00",
                    "longTermInvestments": "214292000.00",
                    "netTangibleAssets": "-3777487000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1444574000.00",
                    "longTermDebt": "5212290000.00",
                    "inventory": "575263000.00",
                    "accountsPayable": "850040000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-166568000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-228641000.00",
                    "treasuryStock": "-508828000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7844927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5212290000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6149601000.00",
                    "negativeGoodwill": null,
                    "warrants": "10102000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2784730000.00",
                    "liabilitiesAndStockholdersEquity": "10224050000.00",
                    "cashAndShortTermInvestments": "122416000.00",
                    "propertyPlantAndEquipmentGross": "959000000.00",
                    "propertyPlantAndEquipmentNet": "959345000.00",
                    "accumulatedDepreciation": "-1425348000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "247498000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "10213365000.00",
                    "intangibleAssets": "1145604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "252942000.00",
                    "totalLiab": "8337055000.00",
                    "totalStockholderEquity": "1866341000.00",
                    "deferredLongTermLiab": "978443000.00",
                    "otherCurrentLiab": "1051388000.00",
                    "commonStock": "2640000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264844000.00",
                    "otherLiab": "978443000.00",
                    "goodWill": "4563345000.00",
                    "otherAssets": "6867291000.00",
                    "cash": "117836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1826648000.00",
                    "currentDeferredRevenue": "978443000.00",
                    "netDebt": "5500128000.00",
                    "shortTermDebt": "86000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5617964000.00",
                    "otherStockholderEquity": "2282544000.00",
                    "propertyPlantEquipment": "958478000.00",
                    "totalCurrentAssets": "2387596000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3832639000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1465896000.00",
                    "longTermDebt": "5531964000.00",
                    "inventory": "550922000.00",
                    "accountsPayable": "689260000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-153999000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-264844000.00",
                    "treasuryStock": "-451698000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1158342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7825769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5531964000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6510407000.00",
                    "negativeGoodwill": null,
                    "warrants": "9969000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2734242000.00",
                    "liabilitiesAndStockholdersEquity": "10213365000.00",
                    "cashAndShortTermInvestments": "117836000.00",
                    "propertyPlantAndEquipmentGross": "958000000.00",
                    "propertyPlantAndEquipmentNet": "958478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "247224000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "10281191000.00",
                    "intangibleAssets": "1174436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "240920000.00",
                    "totalLiab": "8458538000.00",
                    "totalStockholderEquity": "1812744000.00",
                    "deferredLongTermLiab": "998494000.00",
                    "otherCurrentLiab": "1098817000.00",
                    "commonStock": "2628000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-278054000.00",
                    "otherLiab": "998494000.00",
                    "goodWill": "4554903000.00",
                    "otherAssets": "6864049000.00",
                    "cash": "134754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1991008000.00",
                    "currentDeferredRevenue": "998494000.00",
                    "netDebt": "5432469000.00",
                    "shortTermDebt": "98187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5567223000.00",
                    "otherStockholderEquity": "2250856000.00",
                    "propertyPlantEquipment": "958441000.00",
                    "totalCurrentAssets": "2458701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3906686000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1523707000.00",
                    "longTermDebt": "5469036000.00",
                    "inventory": "559320000.00",
                    "accountsPayable": "794004000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-162686000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-278054000.00",
                    "treasuryStock": "-448678000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1134710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7822490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5469036000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6467530000.00",
                    "negativeGoodwill": null,
                    "warrants": "9909000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2699534000.00",
                    "liabilitiesAndStockholdersEquity": "10281191000.00",
                    "cashAndShortTermInvestments": "134754000.00",
                    "propertyPlantAndEquipmentGross": "958000000.00",
                    "propertyPlantAndEquipmentNet": "958441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246019000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "10299749000.00",
                    "intangibleAssets": "1214044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197780000.00",
                    "totalLiab": "8534927000.00",
                    "totalStockholderEquity": "1754981000.00",
                    "deferredLongTermLiab": "990749000.00",
                    "otherCurrentLiab": "1010621000.00",
                    "commonStock": "2597000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317417000.00",
                    "otherLiab": "990749000.00",
                    "goodWill": "4574437000.00",
                    "otherAssets": "6932000000.00",
                    "cash": "120814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1829734000.00",
                    "currentDeferredRevenue": "990749000.00",
                    "netDebt": "5687073000.00",
                    "shortTermDebt": "93443000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5807887000.00",
                    "otherStockholderEquity": "2209088000.00",
                    "propertyPlantEquipment": "957923000.00",
                    "totalCurrentAssets": "2409826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4023659000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1549801000.00",
                    "longTermDebt": "5714444000.00",
                    "inventory": "541431000.00",
                    "accountsPayable": "725670000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-139287000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-317417000.00",
                    "treasuryStock": "-419356000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1143519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7889923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5714444000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6705193000.00",
                    "negativeGoodwill": null,
                    "warrants": "9841000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2628444000.00",
                    "liabilitiesAndStockholdersEquity": "10299749000.00",
                    "cashAndShortTermInvestments": "120814000.00",
                    "propertyPlantAndEquipmentGross": "958000000.00",
                    "propertyPlantAndEquipmentNet": "957923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244724000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "10455693000.00",
                    "intangibleAssets": "1252741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217040000.00",
                    "totalLiab": "8737657000.00",
                    "totalStockholderEquity": "1718036000.00",
                    "deferredLongTermLiab": "993118000.00",
                    "otherCurrentLiab": "1302828000.00",
                    "commonStock": "2561000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-382463000.00",
                    "otherLiab": "440118000.00",
                    "goodWill": "4589680000.00",
                    "otherAssets": "6993386000.00",
                    "cash": "111690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2378873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5333904000.00",
                    "shortTermDebt": "89805000.00",
                    "shortLongTermDebt": "89805000.00",
                    "shortLongTermDebtTotal": "5445594000.00",
                    "otherStockholderEquity": "2204236000.00",
                    "propertyPlantEquipment": "997331000.00",
                    "totalCurrentAssets": "2464976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4114508000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1582431000.00",
                    "longTermDebt": "5355789000.00",
                    "inventory": "553815000.00",
                    "accountsPayable": "986240000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106298000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-382463000.00",
                    "treasuryStock": "-370775000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1150965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7990717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5355789000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6358784000.00",
                    "negativeGoodwill": null,
                    "warrants": "9877000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2575011000.00",
                    "liabilitiesAndStockholdersEquity": "10455693000.00",
                    "cashAndShortTermInvestments": "111690000.00",
                    "propertyPlantAndEquipmentGross": "997000000.00",
                    "propertyPlantAndEquipmentNet": "997331000.00",
                    "accumulatedDepreciation": "-1358384000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244266000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10275002000.00",
                    "intangibleAssets": "1298407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194862000.00",
                    "totalLiab": "8555280000.00",
                    "totalStockholderEquity": "1719722000.00",
                    "deferredLongTermLiab": "959135000.00",
                    "otherCurrentLiab": "1129981000.00",
                    "commonStock": "2534000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-409378000.00",
                    "otherLiab": "959135000.00",
                    "goodWill": "4619214000.00",
                    "otherAssets": "6931199000.00",
                    "cash": "122419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2000537000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5567290000.00",
                    "shortTermDebt": "104106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5689709000.00",
                    "otherStockholderEquity": "2195672000.00",
                    "propertyPlantEquipment": "988603000.00",
                    "totalCurrentAssets": "2355200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4187894000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1494709000.00",
                    "longTermDebt": "5585603000.00",
                    "inventory": "543210000.00",
                    "accountsPayable": "766450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-409378000.00",
                    "treasuryStock": "-333457000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1013578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7919802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5585603000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6554743000.00",
                    "negativeGoodwill": null,
                    "warrants": "10005000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2529129000.00",
                    "liabilitiesAndStockholdersEquity": "10275002000.00",
                    "cashAndShortTermInvestments": "122419000.00",
                    "propertyPlantAndEquipmentGross": "989000000.00",
                    "propertyPlantAndEquipmentNet": "988603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243739000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "10286631000.00",
                    "intangibleAssets": "1327349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "203563000.00",
                    "totalLiab": "8587491000.00",
                    "totalStockholderEquity": "1699140000.00",
                    "deferredLongTermLiab": "975838000.00",
                    "otherCurrentLiab": "1159694000.00",
                    "commonStock": "2501000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438861000.00",
                    "otherLiab": "975838000.00",
                    "goodWill": "4615402000.00",
                    "otherAssets": "6910012000.00",
                    "cash": "139184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2053548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5498357000.00",
                    "shortTermDebt": "89613000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5637541000.00",
                    "otherStockholderEquity": "2194340000.00",
                    "propertyPlantEquipment": "960903000.00",
                    "totalCurrentAssets": "2415716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1709317000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1523027000.00",
                    "longTermDebt": "5547928000.00",
                    "inventory": "549942000.00",
                    "accountsPayable": "804241000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58840000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-438861000.00",
                    "treasuryStock": "-286119000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "967261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7870915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5547928000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6533943000.00",
                    "negativeGoodwill": null,
                    "warrants": "10177000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2480459000.00",
                    "liabilitiesAndStockholdersEquity": "10286631000.00",
                    "cashAndShortTermInvestments": "139184000.00",
                    "propertyPlantAndEquipmentGross": "961000000.00",
                    "propertyPlantAndEquipmentNet": "960903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243376000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "10249336000.00",
                    "intangibleAssets": "1363219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183549000.00",
                    "totalLiab": "8566005000.00",
                    "totalStockholderEquity": "1683331000.00",
                    "deferredLongTermLiab": "1011182000.00",
                    "otherCurrentLiab": "1139678000.00",
                    "commonStock": "2478000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-434471000.00",
                    "otherLiab": "1011182000.00",
                    "goodWill": "4615082000.00",
                    "otherAssets": "6945417000.00",
                    "cash": "115598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1988748000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5529117000.00",
                    "shortTermDebt": "88786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5644715000.00",
                    "otherStockholderEquity": "2168998000.00",
                    "propertyPlantEquipment": "967350000.00",
                    "totalCurrentAssets": "2336569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1693477000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1504479000.00",
                    "longTermDebt": "5555929000.00",
                    "inventory": "532943000.00",
                    "accountsPayable": "760284000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53674000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2478000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-434471000.00",
                    "treasuryStock": "-255439000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "967116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7912767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5555929000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6577257000.00",
                    "negativeGoodwill": null,
                    "warrants": "10146000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2424437000.00",
                    "liabilitiesAndStockholdersEquity": "10249336000.00",
                    "cashAndShortTermInvestments": "115598000.00",
                    "propertyPlantAndEquipmentGross": "967350000.00",
                    "propertyPlantAndEquipmentNet": "967350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215294000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10267106000.00",
                    "intangibleAssets": "1408764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228352000.00",
                    "totalLiab": "9363399000.00",
                    "totalStockholderEquity": "903707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1434443000.00",
                    "commonStock": "2194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-479233000.00",
                    "otherLiab": "457102000.00",
                    "goodWill": "4619987000.00",
                    "otherAssets": "7002618000.00",
                    "cash": "110998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2389253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5713072000.00",
                    "shortTermDebt": "65841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5824070000.00",
                    "otherStockholderEquity": "1439971000.00",
                    "propertyPlantEquipment": "977323000.00",
                    "totalCurrentAssets": "2287165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1405843000.00",
                    "longTermDebt": "5758229000.00",
                    "inventory": "541972000.00",
                    "accountsPayable": "888969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2194000.00",
                    "preferredStockTotalEquity": "158708000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-253692000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "973867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7979941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6974146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10267106000.00",
                    "cashAndShortTermInvestments": "110998000.00",
                    "propertyPlantAndEquipmentGross": "977323000.00",
                    "propertyPlantAndEquipmentNet": "977323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215294000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10127133000.00",
                    "intangibleAssets": "1450850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "221825000.00",
                    "totalLiab": "9297815000.00",
                    "totalStockholderEquity": "829318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1127356000.00",
                    "commonStock": "2187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-518131000.00",
                    "otherLiab": null,
                    "goodWill": "4602266000.00",
                    "otherAssets": null,
                    "cash": "97821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1898062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6119235000.00",
                    "shortTermDebt": "71139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6217056000.00",
                    "otherStockholderEquity": "1439121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2166260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1330120000.00",
                    "longTermDebt": null,
                    "inventory": "516494000.00",
                    "accountsPayable": "699567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2187000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "949549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7960873000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7399753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10127133000.00",
                    "cashAndShortTermInvestments": "97821000.00",
                    "propertyPlantAndEquipmentGross": "958208000.00",
                    "propertyPlantAndEquipmentNet": "958208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229837345.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229837345.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "966864000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-136748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "136748000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "273496000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "136748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229837345.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10487354000.00",
                    "intangibleAssets": "1595149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224340000.00",
                    "totalLiab": "9520490000.00",
                    "totalStockholderEquity": "933017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1252867000.00",
                    "commonStock": "2159000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-444479000.00",
                    "otherLiab": "575285000.00",
                    "goodWill": "4729474000.00",
                    "otherAssets": "7325544000.00",
                    "cash": "136748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2163674000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5872019000.00",
                    "shortTermDebt": "37462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6008767000.00",
                    "otherStockholderEquity": "1449082000.00",
                    "propertyPlantEquipment": "976309000.00",
                    "totalCurrentAssets": "2185501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "273496000.00",
                    "netReceivables": "1315997000.00",
                    "longTermDebt": "5971305000.00",
                    "inventory": "508416000.00",
                    "accountsPayable": "873345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2159000.00",
                    "preferredStockTotalEquity": "167461000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-187046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8301853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7356816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10487354000.00",
                    "cashAndShortTermInvestments": "136748000.00",
                    "propertyPlantAndEquipmentGross": "976309000.00",
                    "propertyPlantAndEquipmentNet": "976309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229837345.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229837345.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "13304629000.00",
                    "intangibleAssets": "1874067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "227839000.00",
                    "totalLiab": "10142440000.00",
                    "totalStockholderEquity": "3148058999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1552414000.00",
                    "commonStock": "3081000.00",
                    "capitalStock": "3081000.00",
                    "retainedEarnings": "453283000.00",
                    "otherLiab": null,
                    "goodWill": "4874670000.00",
                    "otherAssets": null,
                    "cash": "639095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3546722000.00",
                    "currentDeferredRevenue": "379274000.00",
                    "netDebt": "5082891000.00",
                    "shortTermDebt": "92287000.00",
                    "shortLongTermDebt": "31543000.00",
                    "shortLongTermDebtTotal": "5721986000.00",
                    "otherStockholderEquity": "2859101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3522891000.00",
                    "longTermInvestments": "132396000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2237191000.00",
                    "longTermDebt": "5374394000.00",
                    "inventory": "418766000.00",
                    "accountsPayable": "1522747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9781738000.00",
                    "capitalLeaseObligations": "316049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "162307000.00",
                    "nonCurrentLiabilitiesTotal": "6595718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13304629000.00",
                    "cashAndShortTermInvestments": "639095000.00",
                    "propertyPlantAndEquipmentGross": "5202412000.00",
                    "propertyPlantAndEquipmentNet": "2436328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23831000.00",
                    "netInvestedCapital": "8553996000.00",
                    "commonStockSharesOutstanding": "267349000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "12674371000.00",
                    "intangibleAssets": "1949480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "203379000.00",
                    "totalLiab": "9627903000.00",
                    "totalStockholderEquity": "3038974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1363749000.00",
                    "commonStock": "3043000.00",
                    "capitalStock": "3043000.00",
                    "retainedEarnings": "239709000.00",
                    "otherLiab": null,
                    "goodWill": "4677201000.00",
                    "otherAssets": "574154000.00",
                    "cash": "672483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4214210000.00",
                    "currentDeferredRevenue": "370800000.00",
                    "netDebt": "4894149000.00",
                    "shortTermDebt": "1018449000.00",
                    "shortLongTermDebt": "964286000.00",
                    "shortLongTermDebtTotal": "5566632000.00",
                    "otherStockholderEquity": "2928679000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3406562000.00",
                    "longTermInvestments": "121331000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42342000.00",
                    "netReceivables": "2100757000.00",
                    "longTermDebt": "4307171000.00",
                    "inventory": "387601000.00",
                    "accountsPayable": "1394007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9267809000.00",
                    "capitalLeaseObligations": "295175000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "118587000.00",
                    "nonCurrentLiabilitiesTotal": "5413693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12674371000.00",
                    "cashAndShortTermInvestments": "714825000.00",
                    "propertyPlantAndEquipmentGross": "4952217000.00",
                    "propertyPlantAndEquipmentNet": "2211852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-807648000.00",
                    "netInvestedCapital": "8310431000.00",
                    "commonStockSharesOutstanding": "266200000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "16871241000.00",
                    "intangibleAssets": "1964205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "797538000.00",
                    "totalLiab": "13150299000.00",
                    "totalStockholderEquity": "3712718000.00",
                    "deferredLongTermLiab": "597535000.00",
                    "otherCurrentLiab": "1733721000.00",
                    "commonStock": "3011000.00",
                    "capitalStock": "3011000.00",
                    "retainedEarnings": "964158000.00",
                    "otherLiab": "1161805000.00",
                    "goodWill": "4615986000.00",
                    "otherAssets": "772864000.00",
                    "cash": "1927088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5029967000.00",
                    "currentDeferredRevenue": "350200000.00",
                    "netDebt": "5011748000.00",
                    "shortTermDebt": "1594303000.00",
                    "shortLongTermDebt": "1596942000.00",
                    "shortLongTermDebtTotal": "6938836000.00",
                    "otherStockholderEquity": "2843786000.00",
                    "propertyPlantEquipment": "2720661000.00",
                    "totalCurrentAssets": "5220027000.00",
                    "longTermInvestments": "184955000.00",
                    "netTangibleAssets": "-4112558000.00",
                    "shortTermInvestments": "110714000.00",
                    "netReceivables": "1980980000.00",
                    "longTermDebt": "6666572000.00",
                    "inventory": "403707000.00",
                    "accountsPayable": "1271859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2915214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11651214000.00",
                    "capitalLeaseObligations": "363161000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1161805000.00",
                    "nonCurrentLiabilitiesTotal": "8120332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16871241000.00",
                    "cashAndShortTermInvestments": "2037802000.00",
                    "propertyPlantAndEquipmentGross": "2720661000.00",
                    "propertyPlantAndEquipmentNet": "1998241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190060000.00",
                    "netInvestedCapital": "11976232000.00",
                    "commonStockSharesOutstanding": "262594000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "15082436000.00",
                    "intangibleAssets": "2313247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262195000.00",
                    "totalLiab": "12043956000.00",
                    "totalStockholderEquity": "3029640000.00",
                    "deferredLongTermLiab": "588930000.00",
                    "otherCurrentLiab": "1423103000.00",
                    "commonStock": "2976000.00",
                    "capitalStock": "2976000.00",
                    "retainedEarnings": "406784000.00",
                    "otherLiab": "1106587000.00",
                    "goodWill": "5515124000.00",
                    "otherAssets": "1537406000.00",
                    "cash": "329452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3285886000.00",
                    "currentDeferredRevenue": "346954000.00",
                    "netDebt": "7455936000.00",
                    "shortTermDebt": "133905000.00",
                    "shortLongTermDebt": "65047000.00",
                    "shortLongTermDebtTotal": "7785388000.00",
                    "otherStockholderEquity": "2731451000.00",
                    "propertyPlantEquipment": "2624190000.00",
                    "totalCurrentAssets": "3291990000.00",
                    "longTermInvestments": "405463000.00",
                    "netTangibleAssets": "-4599210000.00",
                    "shortTermInvestments": "78204000.00",
                    "netReceivables": "2147957000.00",
                    "longTermDebt": "7345860000.00",
                    "inventory": "552386000.00",
                    "accountsPayable": "1322936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2976000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "406784000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "932422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11790446000.00",
                    "capitalLeaseObligations": "374481000.00",
                    "longTermDebtTotal": "7345860000.00",
                    "nonCurrentLiabilitiesOther": "240601000.00",
                    "nonCurrentLiabilitiesTotal": "8758070000.00",
                    "negativeGoodwill": null,
                    "warrants": "8840000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3681966000.00",
                    "liabilitiesAndStockholdersEquity": "15082436000.00",
                    "cashAndShortTermInvestments": "329452000.00",
                    "propertyPlantAndEquipmentGross": "2032045000.00",
                    "propertyPlantAndEquipmentNet": "2624190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6104000.00",
                    "netInvestedCapital": "10440547000.00",
                    "commonStockSharesOutstanding": "259074000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-23",
                    "currency_symbol": "USD",
                    "totalAssets": "14376164000.00",
                    "intangibleAssets": "2211272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "204987000.00",
                    "totalLiab": "11644242000.00",
                    "totalStockholderEquity": "2722872000.00",
                    "deferredLongTermLiab": "1079014000.00",
                    "otherCurrentLiab": "1413216000.00",
                    "commonStock": "2943000.00",
                    "capitalStock": "2943000.00",
                    "retainedEarnings": "327557000.00",
                    "otherLiab": "1079014000.00",
                    "goodWill": "5487297000.00",
                    "otherAssets": "1335142000.00",
                    "cash": "532591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2857433000.00",
                    "currentDeferredRevenue": "340587000.00",
                    "netDebt": "7301334000.00",
                    "shortTermDebt": "126130000.00",
                    "shortLongTermDebt": "58850000.00",
                    "shortLongTermDebtTotal": "7833925000.00",
                    "otherStockholderEquity": "2600383000.00",
                    "propertyPlantEquipment": "2626248000.00",
                    "totalCurrentAssets": "2898855000.00",
                    "longTermInvestments": "405498000.00",
                    "netTangibleAssets": "-4793047000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1748601000.00",
                    "longTermDebt": "7393417000.00",
                    "inventory": "412676000.00",
                    "accountsPayable": "919090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-208011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2943000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "327557000.00",
                    "treasuryStock": "-932671000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "746994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11477309000.00",
                    "capitalLeaseObligations": "381658000.00",
                    "longTermDebtTotal": "7393417000.00",
                    "nonCurrentLiabilitiesOther": "276129000.00",
                    "nonCurrentLiabilitiesTotal": "8786809000.00",
                    "negativeGoodwill": null,
                    "warrants": "9050000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3533054000.00",
                    "liabilitiesAndStockholdersEquity": "14376164000.00",
                    "cashAndShortTermInvestments": "532591000.00",
                    "propertyPlantAndEquipmentGross": "2038394000.00",
                    "propertyPlantAndEquipmentNet": "2626248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41422000.00",
                    "netInvestedCapital": "7452267000.00",
                    "commonStockSharesOutstanding": "254748000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "15712684000.00",
                    "intangibleAssets": "2109773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "298944000.00",
                    "totalLiab": "12966708000.00",
                    "totalStockholderEquity": "2735988000.00",
                    "deferredLongTermLiab": "547189000.00",
                    "otherCurrentLiab": "1167452000.00",
                    "commonStock": "2907000.00",
                    "capitalStock": "2907000.00",
                    "retainedEarnings": "532379000.00",
                    "otherLiab": "982193000.00",
                    "goodWill": "5343828000.00",
                    "otherAssets": "718361000.00",
                    "cash": "2509188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2347458000.00",
                    "currentDeferredRevenue": "291680000.00",
                    "netDebt": "7182712000.00",
                    "shortTermDebt": "171725000.00",
                    "shortLongTermDebt": "99915000.00",
                    "shortLongTermDebtTotal": "9691900000.00",
                    "otherStockholderEquity": "2507960000.00",
                    "propertyPlantEquipment": "2602302000.00",
                    "totalCurrentAssets": "4675811000.00",
                    "longTermInvestments": "262609000.00",
                    "netTangibleAssets": "-4717613000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1431206000.00",
                    "longTermDebt": "9178508000.00",
                    "inventory": "436473000.00",
                    "accountsPayable": "663455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2907000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "532379000.00",
                    "treasuryStock": "-908172000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "718361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11036873000.00",
                    "capitalLeaseObligations": "413477000.00",
                    "longTermDebtTotal": "9178508000.00",
                    "nonCurrentLiabilitiesOther": "210565000.00",
                    "nonCurrentLiabilitiesTotal": "10619250000.00",
                    "negativeGoodwill": null,
                    "warrants": "9988000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3416132000.00",
                    "liabilitiesAndStockholdersEquity": "15712684000.00",
                    "cashAndShortTermInvestments": "2509188000.00",
                    "propertyPlantAndEquipmentGross": "2602302000.00",
                    "propertyPlantAndEquipmentNet": "2602302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2328353000.00",
                    "netInvestedCapital": "12014411000.00",
                    "commonStockSharesOutstanding": "251828000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "13736321000.00",
                    "intangibleAssets": "2204076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193461000.00",
                    "totalLiab": "10406359000.00",
                    "totalStockholderEquity": "3320047000.00",
                    "deferredLongTermLiab": "577255000.00",
                    "otherCurrentLiab": "1228197000.00",
                    "commonStock": "2829000.00",
                    "capitalStock": "2829000.00",
                    "retainedEarnings": "1107029000.00",
                    "otherLiab": "1045710000.00",
                    "goodWill": "5518800000.00",
                    "otherAssets": "908844000.00",
                    "cash": "246643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2705298000.00",
                    "currentDeferredRevenue": "345840000.00",
                    "netDebt": "6435524000.00",
                    "shortTermDebt": "69928000.00",
                    "shortLongTermDebt": "69928000.00",
                    "shortLongTermDebtTotal": "6682167000.00",
                    "otherStockholderEquity": "2427154000.00",
                    "propertyPlantEquipment": "2181762000.00",
                    "totalCurrentAssets": "2658387000.00",
                    "longTermInvestments": "264452000.00",
                    "netTangibleAssets": "-4402829000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1806964000.00",
                    "longTermDebt": "6612239000.00",
                    "inventory": "411319000.00",
                    "accountsPayable": "999517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2829000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-809296000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "908844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11077934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6612239000.00",
                    "nonCurrentLiabilitiesOther": "292349000.00",
                    "nonCurrentLiabilitiesTotal": "7701061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3236450000.00",
                    "liabilitiesAndStockholdersEquity": "13736321000.00",
                    "cashAndShortTermInvestments": "246643000.00",
                    "propertyPlantAndEquipmentGross": "2181762000.00",
                    "propertyPlantAndEquipmentNet": "2181762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46911000.00",
                    "netInvestedCapital": "10002214000.00",
                    "commonStockSharesOutstanding": "252010000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "13720102000.00",
                    "intangibleAssets": "2289032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171165000.00",
                    "totalLiab": "10680451000.00",
                    "totalStockholderEquity": "3029558000.00",
                    "deferredLongTermLiab": "1034476000.00",
                    "otherCurrentLiab": "1044388000.00",
                    "commonStock": "2793000.00",
                    "capitalStock": "2793000.00",
                    "retainedEarnings": "710519000.00",
                    "otherLiab": "977215000.00",
                    "goodWill": "5610568000.00",
                    "otherAssets": "1246728000.00",
                    "cash": "215025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2490159000.00",
                    "currentDeferredRevenue": "299089000.00",
                    "netDebt": "7028959000.00",
                    "shortTermDebt": "30907000.00",
                    "shortLongTermDebt": "30907000.00",
                    "shortLongTermDebtTotal": "7243984000.00",
                    "otherStockholderEquity": "2407469000.00",
                    "propertyPlantEquipment": "1378094000.00",
                    "totalCurrentAssets": "2901425000.00",
                    "longTermInvestments": "1274023000.00",
                    "netTangibleAssets": "-4870042000.00",
                    "shortTermInvestments": "1459000.00",
                    "netReceivables": "1790433000.00",
                    "longTermDebt": "7213077000.00",
                    "inventory": "724802000.00",
                    "accountsPayable": "1018920000.00",
                    "totalPermanentEquity": "3029558000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-91223000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2793000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "710519000.00",
                    "treasuryStock": "-724952000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "266960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10818677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7213077000.00",
                    "nonCurrentLiabilitiesOther": "218750000.00",
                    "nonCurrentLiabilitiesTotal": "8190292000.00",
                    "negativeGoodwill": null,
                    "warrants": "10093000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3132421000.00",
                    "liabilitiesAndStockholdersEquity": "13720102000.00",
                    "cashAndShortTermInvestments": "215025000.00",
                    "propertyPlantAndEquipmentGross": "1378094000.00",
                    "propertyPlantAndEquipmentNet": "1378094000.00",
                    "accumulatedDepreciation": "-1820111000.00",
                    "netWorkingCapital": "411266000.00",
                    "netInvestedCapital": "10273542000.00",
                    "commonStockSharesOutstanding": "253352000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11006229000.00",
                    "intangibleAssets": "1231829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "187617000.00",
                    "totalLiab": "8537370000.00",
                    "totalStockholderEquity": "2459061000.00",
                    "deferredLongTermLiab": "981300000.00",
                    "otherCurrentLiab": "964076000.00",
                    "commonStock": "2771000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247050000.00",
                    "otherLiab": "969631000.00",
                    "goodWill": "4715511000.00",
                    "otherAssets": "1116118000.00",
                    "cash": "238797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2368095000.00",
                    "currentDeferredRevenue": "294781000.00",
                    "netDebt": "5029691000.00",
                    "shortTermDebt": "78157000.00",
                    "shortLongTermDebt": "78157000.00",
                    "shortLongTermDebtTotal": "5268488000.00",
                    "otherStockholderEquity": "2333000000.00",
                    "propertyPlantEquipment": "1042031000.00",
                    "totalCurrentAssets": "2653139000.00",
                    "longTermInvestments": "1228901000.00",
                    "netTangibleAssets": "-3488279000.00",
                    "shortTermInvestments": "3706000.00",
                    "netReceivables": "1615993000.00",
                    "longTermDebt": "5190331000.00",
                    "inventory": "610732000.00",
                    "accountsPayable": "955925000.00",
                    "totalPermanentEquity": "2459061000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-123760000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2771000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "247050000.00",
                    "treasuryStock": "-681546000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8353090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5190331000.00",
                    "nonCurrentLiabilitiesOther": "154911000.00",
                    "nonCurrentLiabilitiesTotal": "6169275000.00",
                    "negativeGoodwill": null,
                    "warrants": "9798000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3014546000.00",
                    "liabilitiesAndStockholdersEquity": "11006229000.00",
                    "cashAndShortTermInvestments": "238797000.00",
                    "propertyPlantAndEquipmentGross": "1042031000.00",
                    "propertyPlantAndEquipmentNet": "1042031000.00",
                    "accumulatedDepreciation": "-1634762000.00",
                    "netWorkingCapital": "285044000.00",
                    "netInvestedCapital": "7727549000.00",
                    "commonStockSharesOutstanding": "251557000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-23",
                    "currency_symbol": "USD",
                    "totalAssets": "10582072000.00",
                    "intangibleAssets": "1203643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "276487000.00",
                    "totalLiab": "8411272000.00",
                    "totalStockholderEquity": "2161006000.00",
                    "deferredLongTermLiab": "1003013000.00",
                    "otherCurrentLiab": "965149000.00",
                    "commonStock": "2726000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33778000.00",
                    "otherLiab": "968094000.00",
                    "goodWill": "4628881000.00",
                    "otherAssets": "980096000.00",
                    "cash": "152580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2184745000.00",
                    "currentDeferredRevenue": "262976000.00",
                    "netDebt": "5117456000.00",
                    "shortTermDebt": "46522000.00",
                    "shortLongTermDebt": "46522000.00",
                    "shortLongTermDebtTotal": "5270036000.00",
                    "otherStockholderEquity": "2372841000.00",
                    "propertyPlantEquipment": "1023100000.00",
                    "totalCurrentAssets": "2492571000.00",
                    "longTermInvestments": "1118802000.00",
                    "netTangibleAssets": "-3569936000.00",
                    "shortTermInvestments": "3878000.00",
                    "netReceivables": "1476349000.00",
                    "longTermDebt": "5223514000.00",
                    "inventory": "587155000.00",
                    "accountsPayable": "847588000.00",
                    "totalPermanentEquity": "2161006000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-180783000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2726000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-33778000.00",
                    "treasuryStock": "-548884000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115092000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8089501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5223514000.00",
                    "nonCurrentLiabilitiesOther": "104634000.00",
                    "nonCurrentLiabilitiesTotal": "6226527000.00",
                    "negativeGoodwill": null,
                    "warrants": "9794000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2921725000.00",
                    "liabilitiesAndStockholdersEquity": "10582072000.00",
                    "cashAndShortTermInvestments": "152580000.00",
                    "propertyPlantAndEquipmentGross": "1023083000.00",
                    "propertyPlantAndEquipmentNet": "1023083000.00",
                    "accumulatedDepreciation": "-1510565000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "248763000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10224050000.00",
                    "intangibleAssets": "1189299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236870000.00",
                    "totalLiab": "8330589000.00",
                    "totalStockholderEquity": "1883359000.00",
                    "deferredLongTermLiab": "937311000.00",
                    "otherCurrentLiab": "919610000.00",
                    "commonStock": "2666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228641000.00",
                    "otherLiab": "885549000.00",
                    "goodWill": "4558968000.00",
                    "otherAssets": "1186941000.00",
                    "cash": "122416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2180988000.00",
                    "currentDeferredRevenue": "248124000.00",
                    "netDebt": "5143608000.00",
                    "shortTermDebt": "81427000.00",
                    "shortLongTermDebt": "87513000.00",
                    "shortLongTermDebtTotal": "5266024000.00",
                    "otherStockholderEquity": "2275902000.00",
                    "propertyPlantEquipment": "959345000.00",
                    "totalCurrentAssets": "2379123000.00",
                    "longTermInvestments": "214292000.00",
                    "netTangibleAssets": "-3777487000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1444574000.00",
                    "longTermDebt": "5184597000.00",
                    "inventory": "575263000.00",
                    "accountsPayable": "850040000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-166568000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2666000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-228641000.00",
                    "treasuryStock": "-508828000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7844927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5212290000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6149601000.00",
                    "negativeGoodwill": null,
                    "warrants": "10102000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2784730000.00",
                    "liabilitiesAndStockholdersEquity": "10224050000.00",
                    "cashAndShortTermInvestments": "122416000.00",
                    "propertyPlantAndEquipmentGross": "959345000.00",
                    "propertyPlantAndEquipmentNet": "959345000.00",
                    "accumulatedDepreciation": "-1425348000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246616000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "10455693000.00",
                    "intangibleAssets": "1252741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217040000.00",
                    "totalLiab": "8737657000.00",
                    "totalStockholderEquity": "1718036000.00",
                    "deferredLongTermLiab": "993118000.00",
                    "otherCurrentLiab": "1302828000.00",
                    "commonStock": "2561000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-382463000.00",
                    "otherLiab": "440118000.00",
                    "goodWill": "4589680000.00",
                    "otherAssets": "970665000.00",
                    "cash": "111690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2378873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5333904000.00",
                    "shortTermDebt": "89805000.00",
                    "shortLongTermDebt": "89805000.00",
                    "shortLongTermDebtTotal": "5445594000.00",
                    "otherStockholderEquity": "2204236000.00",
                    "propertyPlantEquipment": "997331000.00",
                    "totalCurrentAssets": "2464976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4114508000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1582431000.00",
                    "longTermDebt": "5355789000.00",
                    "inventory": "553815000.00",
                    "accountsPayable": "986240000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106298000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-382463000.00",
                    "treasuryStock": "-370775000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1150965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7990717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5355789000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6358784000.00",
                    "negativeGoodwill": null,
                    "warrants": "9877000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2575011000.00",
                    "liabilitiesAndStockholdersEquity": "10455693000.00",
                    "cashAndShortTermInvestments": "111690000.00",
                    "propertyPlantAndEquipmentGross": "997000000.00",
                    "propertyPlantAndEquipmentNet": "997331000.00",
                    "accumulatedDepreciation": "-1358384000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237451000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10267106000.00",
                    "intangibleAssets": "1408764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228352000.00",
                    "totalLiab": "9363399000.00",
                    "totalStockholderEquity": "903707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1434443000.00",
                    "commonStock": "2194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-479233000.00",
                    "otherLiab": "457102000.00",
                    "goodWill": "4619987000.00",
                    "otherAssets": "783167000.00",
                    "cash": "110998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2389253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5713072000.00",
                    "shortTermDebt": "65841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5824070000.00",
                    "otherStockholderEquity": "1439971000.00",
                    "propertyPlantEquipment": "977323000.00",
                    "totalCurrentAssets": "2287165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1405843000.00",
                    "longTermDebt": "5758229000.00",
                    "inventory": "541972000.00",
                    "accountsPayable": "888969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2194000.00",
                    "preferredStockTotalEquity": "158708000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-253692000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "973867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7979941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6974146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10267106000.00",
                    "cashAndShortTermInvestments": "110998000.00",
                    "propertyPlantAndEquipmentGross": "977323000.00",
                    "propertyPlantAndEquipmentNet": "977323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229837345.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10487354000.00",
                    "intangibleAssets": "1595149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224340000.00",
                    "totalLiab": "9520490000.00",
                    "totalStockholderEquity": "933017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1252867000.00",
                    "commonStock": "2159000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-444479000.00",
                    "otherLiab": "575285000.00",
                    "goodWill": "4729474000.00",
                    "otherAssets": "767521000.00",
                    "cash": "136748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2163674000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5872019000.00",
                    "shortTermDebt": "37462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6008767000.00",
                    "otherStockholderEquity": "1449082000.00",
                    "propertyPlantEquipment": "976309000.00",
                    "totalCurrentAssets": "2185501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1315997000.00",
                    "longTermDebt": "5971305000.00",
                    "inventory": "508416000.00",
                    "accountsPayable": "873345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2159000.00",
                    "preferredStockTotalEquity": "167461000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-187046000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8301853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7356816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10487354000.00",
                    "cashAndShortTermInvestments": "136748000.00",
                    "propertyPlantAndEquipmentGross": "976309000.00",
                    "propertyPlantAndEquipmentNet": "976309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229837345.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229837345.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162795000.00",
                    "netBorrowings": "-150900000.00",
                    "totalCashFromFinancingActivities": "-203249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102140000.00",
                    "changeInCash": "32451000.00",
                    "beginPeriodCashFlow": "508342000.00",
                    "endPeriodCashFlow": "540793000.00",
                    "totalCashFromOperatingActivities": "400252000.00",
                    "issuanceOfCapitalStock": "16092000.00",
                    "depreciation": "132160000.00",
                    "otherCashflowsFromInvestingActivities": "10435000.00",
                    "dividendsPaid": "31531000.00",
                    "changeToInventory": "-8145000.00",
                    "changeToAccountReceivables": "250180000.00",
                    "salePurchaseOfStock": "-25060000.00",
                    "otherCashflowsFromFinancingActivities": "-11850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1049897999.00",
                    "stockBasedCompensation": "18477000.00",
                    "otherNonCashItems": "-916983999.00",
                    "freeCashFlow": "298976000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153720000.00",
                    "netBorrowings": "832823000.00",
                    "totalCashFromFinancingActivities": "735696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96501000.00",
                    "changeInCash": "-198802000.00",
                    "beginPeriodCashFlow": "707144000.00",
                    "endPeriodCashFlow": "508342000.00",
                    "totalCashFromOperatingActivities": "-782200000.00",
                    "issuanceOfCapitalStock": "3196000.00",
                    "depreciation": "125954000.00",
                    "otherCashflowsFromInvestingActivities": "1189000.00",
                    "dividendsPaid": "31537000.00",
                    "changeToInventory": "8145000.00",
                    "changeToAccountReceivables": "-250180000.00",
                    "salePurchaseOfStock": "-41262000.00",
                    "otherCashflowsFromFinancingActivities": "-27524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1049897999.00",
                    "stockBasedCompensation": "16316000.00",
                    "otherNonCashItems": "6057999.00",
                    "freeCashFlow": "-904356000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "investments": "-108246000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108246000.00",
                    "netBorrowings": "-324713000.00",
                    "totalCashFromFinancingActivities": "-914005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86766000.00",
                    "changeInCash": "81391000.00",
                    "beginPeriodCashFlow": "557704000.00",
                    "endPeriodCashFlow": "639095000.00",
                    "totalCashFromOperatingActivities": "1175562000.00",
                    "issuanceOfCapitalStock": "6546000.00",
                    "depreciation": "124260000.00",
                    "otherCashflowsFromInvestingActivities": "-251755000.00",
                    "dividendsPaid": "27599000.00",
                    "changeToInventory": "-1361000.00",
                    "changeToAccountReceivables": "207828000.00",
                    "salePurchaseOfStock": "-29671000.00",
                    "otherCashflowsFromFinancingActivities": "-568239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "904821000.00",
                    "stockBasedCompensation": "13922000.00",
                    "otherNonCashItems": "31311000.00",
                    "freeCashFlow": "1056028000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-131708000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131708000.00",
                    "netBorrowings": "-905980000.00",
                    "totalCashFromFinancingActivities": "-387187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71952000.00",
                    "changeInCash": "-416302000.00",
                    "beginPeriodCashFlow": "974006000.00",
                    "endPeriodCashFlow": "557704000.00",
                    "totalCashFromOperatingActivities": "76677000.00",
                    "issuanceOfCapitalStock": "20048000.00",
                    "depreciation": "121822000.00",
                    "otherCashflowsFromInvestingActivities": "-5087000.00",
                    "dividendsPaid": "27539000.00",
                    "changeToInventory": "17219000.00",
                    "changeToAccountReceivables": "-56092000.00",
                    "salePurchaseOfStock": "-30873000.00",
                    "otherCashflowsFromFinancingActivities": "557157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134997000.00",
                    "stockBasedCompensation": "14425000.00",
                    "otherNonCashItems": "6669000.00",
                    "freeCashFlow": "-34701000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-251631000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-251631000.00",
                    "netBorrowings": "581460000.00",
                    "totalCashFromFinancingActivities": "423866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61973000.00",
                    "changeInCash": "435646000.00",
                    "beginPeriodCashFlow": "538360000.00",
                    "endPeriodCashFlow": "974006000.00",
                    "totalCashFromOperatingActivities": "255948000.00",
                    "issuanceOfCapitalStock": "4402000.00",
                    "depreciation": "117059000.00",
                    "otherCashflowsFromInvestingActivities": "603000.00",
                    "dividendsPaid": "27823000.00",
                    "changeToInventory": "-29796000.00",
                    "changeToAccountReceivables": "8064000.00",
                    "salePurchaseOfStock": "-109283000.00",
                    "otherCashflowsFromFinancingActivities": "-24890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77086000.00",
                    "stockBasedCompensation": "15448000.00",
                    "otherNonCashItems": "-9093000.00",
                    "freeCashFlow": "140148000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "investments": "-230839000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-230839000.00",
                    "netBorrowings": "695012000.00",
                    "totalCashFromFinancingActivities": "642698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105703000.00",
                    "changeInCash": "-194253000.00",
                    "beginPeriodCashFlow": "732613000.00",
                    "endPeriodCashFlow": "538360000.00",
                    "totalCashFromOperatingActivities": "-587152000.00",
                    "issuanceOfCapitalStock": "11977000.00",
                    "depreciation": "113204000.00",
                    "otherCashflowsFromInvestingActivities": "388000.00",
                    "dividendsPaid": "27860000.00",
                    "changeToInventory": "13938000.00",
                    "changeToAccountReceivables": "-159800000.00",
                    "salePurchaseOfStock": "-28576000.00",
                    "otherCashflowsFromFinancingActivities": "-36431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-841490000.00",
                    "stockBasedCompensation": "14848000.00",
                    "otherNonCashItems": "11127000.00",
                    "freeCashFlow": "-707013000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "investments": "-36458000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36458000.00",
                    "netBorrowings": "-138701000.00",
                    "totalCashFromFinancingActivities": "-760632000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121801000.00",
                    "changeInCash": "237084000.00",
                    "beginPeriodCashFlow": "495529000.00",
                    "endPeriodCashFlow": "732613000.00",
                    "totalCashFromOperatingActivities": "1021615000.00",
                    "issuanceOfCapitalStock": "11701000.00",
                    "depreciation": "112753000.00",
                    "otherCashflowsFromInvestingActivities": "5118000.00",
                    "dividendsPaid": "25048000.00",
                    "changeToInventory": "-31458000.00",
                    "changeToAccountReceivables": "136602000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9584000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "804261000.00",
                    "stockBasedCompensation": "15657000.00",
                    "otherNonCashItems": "-37482000.00",
                    "freeCashFlow": "882330000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-89583000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89583000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58126000.00",
                    "changeInCash": "81388000.00",
                    "beginPeriodCashFlow": "414141000.00",
                    "endPeriodCashFlow": "495529000.00",
                    "totalCashFromOperatingActivities": "140696000.00",
                    "issuanceOfCapitalStock": "9289000.00",
                    "depreciation": "108132000.00",
                    "otherCashflowsFromInvestingActivities": "2702000.00",
                    "dividendsPaid": "24991000.00",
                    "changeToInventory": "18920000.00",
                    "changeToAccountReceivables": "25694000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6477000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52445000.00",
                    "stockBasedCompensation": "17451000.00",
                    "otherNonCashItems": "13570000.00",
                    "freeCashFlow": "55584000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-91853000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53449000.00",
                    "changeInCash": "70488000.00",
                    "beginPeriodCashFlow": "343653000.00",
                    "endPeriodCashFlow": "414141000.00",
                    "totalCashFromOperatingActivities": "221280000.00",
                    "issuanceOfCapitalStock": "11087000.00",
                    "depreciation": "109118000.00",
                    "otherCashflowsFromInvestingActivities": "-1409000.00",
                    "dividendsPaid": "24947000.00",
                    "changeToInventory": "-24591000.00",
                    "changeToAccountReceivables": "-52745000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1721000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87310000.00",
                    "stockBasedCompensation": "15790000.00",
                    "otherNonCashItems": "-35402000.00",
                    "freeCashFlow": "133873000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "investments": "-197968000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-197968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-779003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28517000.00",
                    "changeInCash": "-1628714000.00",
                    "beginPeriodCashFlow": "1972367000.00",
                    "endPeriodCashFlow": "343653000.00",
                    "totalCashFromOperatingActivities": "-657077000.00",
                    "issuanceOfCapitalStock": "4496000.00",
                    "depreciation": "105544000.00",
                    "otherCashflowsFromInvestingActivities": "969000.00",
                    "dividendsPaid": "24915000.00",
                    "changeToInventory": "33303000.00",
                    "changeToAccountReceivables": "-209339000.00",
                    "salePurchaseOfStock": "828221000.00",
                    "otherCashflowsFromFinancingActivities": "-47808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-825112000.00",
                    "stockBasedCompensation": "13654000.00",
                    "otherNonCashItems": "19145000.00",
                    "freeCashFlow": "-772698000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "investments": "-72994000.00",
                    "changeToLiabilities": "390382000.00",
                    "totalCashflowsFromInvestingActivities": "-72994000.00",
                    "netBorrowings": "634249000.00",
                    "totalCashFromFinancingActivities": "605768000.00",
                    "changeToOperatingActivities": "392051000.00",
                    "netIncome": "205442000.00",
                    "changeInCash": "1560725000.00",
                    "beginPeriodCashFlow": "402414000.00",
                    "endPeriodCashFlow": "1963139000.00",
                    "totalCashFromOperatingActivities": "1036522000.00",
                    "issuanceOfCapitalStock": "3259000.00",
                    "depreciation": "137567000.00",
                    "otherCashflowsFromInvestingActivities": "20692000.00",
                    "dividendsPaid": "28716000.00",
                    "changeToInventory": "-5237000.00",
                    "changeToAccountReceivables": "-4562000.00",
                    "salePurchaseOfStock": "-1375949000.00",
                    "otherCashflowsFromFinancingActivities": "631225000.00",
                    "changeToNetincome": "-79111000.00",
                    "capitalExpenditures": "120940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "730778000.00",
                    "stockBasedCompensation": "21317000.00",
                    "otherNonCashItems": "-80035000.00",
                    "freeCashFlow": "915582000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-4000000.00",
                    "changeToLiabilities": "-117675000.00",
                    "totalCashflowsFromInvestingActivities": "507763000.00",
                    "netBorrowings": "-400420000.00",
                    "totalCashFromFinancingActivities": "-429446000.00",
                    "changeToOperatingActivities": "-36324000.00",
                    "netIncome": "338555000.00",
                    "changeInCash": "99722000.00",
                    "beginPeriodCashFlow": "302692000.00",
                    "endPeriodCashFlow": "402414000.00",
                    "totalCashFromOperatingActivities": "22629000.00",
                    "issuanceOfCapitalStock": "9662000.00",
                    "depreciation": "135522000.00",
                    "otherCashflowsFromInvestingActivities": "620078000.00",
                    "dividendsPaid": "28673000.00",
                    "changeToInventory": "16432000.00",
                    "changeToAccountReceivables": "-54362000.00",
                    "salePurchaseOfStock": "1375949000.00",
                    "otherCashflowsFromFinancingActivities": "-10015000.00",
                    "changeToNetincome": "92439000.00",
                    "capitalExpenditures": "103014000",
                    "changeReceivables": "-54362000.00",
                    "cashFlowsOtherOperating": "-388282000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "100946000.00",
                    "changeInWorkingCapital": "-149452000.00",
                    "stockBasedCompensation": "20544000.00",
                    "otherNonCashItems": "-394932000.00",
                    "freeCashFlow": "-80385000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-29998000.00",
                    "changeToLiabilities": "258886000.00",
                    "totalCashflowsFromInvestingActivities": "-141733000.00",
                    "netBorrowings": "-152635000.00",
                    "totalCashFromFinancingActivities": "-177939000.00",
                    "changeToOperatingActivities": "-36324000.00",
                    "netIncome": "55882000.00",
                    "changeInCash": "-2358000.00",
                    "beginPeriodCashFlow": "305050000.00",
                    "endPeriodCashFlow": "302692000.00",
                    "totalCashFromOperatingActivities": "314483000.00",
                    "issuanceOfCapitalStock": "4442000.00",
                    "depreciation": "136789000.00",
                    "otherCashflowsFromInvestingActivities": "-11383000.00",
                    "dividendsPaid": "28659000.00",
                    "changeToInventory": "-37585000.00",
                    "changeToAccountReceivables": "-54362000.00",
                    "salePurchaseOfStock": "4442000.00",
                    "otherCashflowsFromFinancingActivities": "-127940000.00",
                    "changeToNetincome": "52066000.00",
                    "capitalExpenditures": "85795000",
                    "changeReceivables": "-27096000.00",
                    "cashFlowsOtherOperating": "-124459000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5189000.00",
                    "changeInWorkingCapital": "165163000.00",
                    "stockBasedCompensation": "21034000.00",
                    "otherNonCashItems": "-71553000.00",
                    "freeCashFlow": "228688000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "investments": "-84124000.00",
                    "changeToLiabilities": "-700945000.00",
                    "totalCashflowsFromInvestingActivities": "-84124000.00",
                    "netBorrowings": "670551000.00",
                    "totalCashFromFinancingActivities": "655266000.00",
                    "changeToOperatingActivities": "-432175000.00",
                    "netIncome": "73651000.00",
                    "changeInCash": "-24402000.00",
                    "beginPeriodCashFlow": "329452000.00",
                    "endPeriodCashFlow": "305050000.00",
                    "totalCashFromOperatingActivities": "-607205000.00",
                    "issuanceOfCapitalStock": "29611000.00",
                    "depreciation": "136484000.00",
                    "otherCashflowsFromInvestingActivities": "18435000.00",
                    "dividendsPaid": "28566000.00",
                    "changeToInventory": "-11468000.00",
                    "changeToAccountReceivables": "-115465000.00",
                    "salePurchaseOfStock": "29611000.00",
                    "otherCashflowsFromFinancingActivities": "680525000.00",
                    "changeToNetincome": "65572000.00",
                    "capitalExpenditures": "98493000",
                    "changeReceivables": "-115465000.00",
                    "cashFlowsOtherOperating": "-55034000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36063000.00",
                    "changeInWorkingCapital": "-819103000.00",
                    "stockBasedCompensation": "24043000.00",
                    "otherNonCashItems": "-35812000.00",
                    "freeCashFlow": "-705698000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "investments": "64000000.00",
                    "changeToLiabilities": "-1726000.00",
                    "totalCashflowsFromInvestingActivities": "-189843000.00",
                    "netBorrowings": "-718755000.00",
                    "totalCashFromFinancingActivities": "-741218000.00",
                    "changeToOperatingActivities": "231185000.00",
                    "netIncome": "75444000.00",
                    "changeInCash": "-109416000.00",
                    "beginPeriodCashFlow": "438868000.00",
                    "endPeriodCashFlow": "329452000.00",
                    "totalCashFromOperatingActivities": "836492000.00",
                    "issuanceOfCapitalStock": "14047000.00",
                    "depreciation": "131549000.00",
                    "otherCashflowsFromInvestingActivities": "-25326000.00",
                    "dividendsPaid": "28350000.00",
                    "changeToInventory": "-47884000.00",
                    "changeToAccountReceivables": "-128838000.00",
                    "salePurchaseOfStock": "14047000.00",
                    "otherCashflowsFromFinancingActivities": "-8160000.00",
                    "changeToNetincome": "42225000.00",
                    "capitalExpenditures": "104618000",
                    "changeReceivables": "-128838000.00",
                    "cashFlowsOtherOperating": "-28126000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-94569000.00",
                    "changeInWorkingCapital": "586922000.00",
                    "stockBasedCompensation": "23688000.00",
                    "otherNonCashItems": "-1193000.00",
                    "freeCashFlow": "731874000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-351625000.00",
                    "changeToLiabilities": "-88402000.00",
                    "totalCashflowsFromInvestingActivities": "-351625000.00",
                    "netBorrowings": "412346000.00",
                    "totalCashFromFinancingActivities": "385711000.00",
                    "changeToOperatingActivities": "-73762000.00",
                    "netIncome": "40329000.00",
                    "changeInCash": "9562000.00",
                    "beginPeriodCashFlow": "429306000.00",
                    "endPeriodCashFlow": "438868000.00",
                    "totalCashFromOperatingActivities": "-13726000.00",
                    "issuanceOfCapitalStock": "11572000.00",
                    "depreciation": "132975000.00",
                    "otherCashflowsFromInvestingActivities": "1067000.00",
                    "dividendsPaid": "28306000.00",
                    "changeToInventory": "-1696000.00",
                    "changeToAccountReceivables": "-109881000.00",
                    "salePurchaseOfStock": "11572000.00",
                    "otherCashflowsFromFinancingActivities": "-9901000.00",
                    "changeToNetincome": "21588000.00",
                    "capitalExpenditures": "87102000",
                    "changeReceivables": "-109881000.00",
                    "cashFlowsOtherOperating": "-8791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20360000.00",
                    "changeInWorkingCapital": "-221058000.00",
                    "stockBasedCompensation": "23886000.00",
                    "otherNonCashItems": "152000.00",
                    "freeCashFlow": "-100828000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-112168000.00",
                    "changeToLiabilities": "314991000.00",
                    "totalCashflowsFromInvestingActivities": "-112168000.00",
                    "netBorrowings": "-229392000.00",
                    "totalCashFromFinancingActivities": "-247144000.00",
                    "changeToOperatingActivities": "142662000.00",
                    "netIncome": "35545000.00",
                    "changeInCash": "13839000.00",
                    "beginPeriodCashFlow": "415467000.00",
                    "endPeriodCashFlow": "429306000.00",
                    "totalCashFromOperatingActivities": "375120000.00",
                    "issuanceOfCapitalStock": "11993000.00",
                    "depreciation": "132285000.00",
                    "otherCashflowsFromInvestingActivities": "46901000.00",
                    "dividendsPaid": "28255000.00",
                    "changeToInventory": "-41517000.00",
                    "changeToAccountReceivables": "-75529000.00",
                    "salePurchaseOfStock": "11993000.00",
                    "otherCashflowsFromFinancingActivities": "-1490000.00",
                    "changeToNetincome": "26321000.00",
                    "capitalExpenditures": "89310000",
                    "changeReceivables": "-75529000.00",
                    "cashFlowsOtherOperating": "-16976000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15808000.00",
                    "changeInWorkingCapital": "187593000.00",
                    "stockBasedCompensation": "23262000.00",
                    "otherNonCashItems": "-8988000.00",
                    "freeCashFlow": "285810000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "investments": "-64000000.00",
                    "changeToLiabilities": "-564360000.00",
                    "totalCashflowsFromInvestingActivities": "-177651000.00",
                    "netBorrowings": "588449000.00",
                    "totalCashFromFinancingActivities": "564957000.00",
                    "changeToOperatingActivities": "-698480000.00",
                    "netIncome": "42707000.00",
                    "changeInCash": "-117124000.00",
                    "beginPeriodCashFlow": "532591000.00",
                    "endPeriodCashFlow": "415467000.00",
                    "totalCashFromOperatingActivities": "-503387000.00",
                    "issuanceOfCapitalStock": "11710000.00",
                    "depreciation": "135518000.00",
                    "otherCashflowsFromInvestingActivities": "9020000.00",
                    "dividendsPaid": "28209000.00",
                    "changeToInventory": "19597000.00",
                    "changeToAccountReceivables": "-148437000.00",
                    "salePurchaseOfStock": "607523000.00",
                    "otherCashflowsFromFinancingActivities": "-6993000.00",
                    "changeToNetincome": "25221000.00",
                    "capitalExpenditures": "73722000",
                    "changeReceivables": "-148437000.00",
                    "cashFlowsOtherOperating": "-13633000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-116081000.00",
                    "changeInWorkingCapital": "-698480000.00",
                    "stockBasedCompensation": "24651000.00",
                    "otherNonCashItems": "-7710000.00",
                    "freeCashFlow": "-577109000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-23",
                    "currency_symbol": "USD",
                    "investments": "-131195000.00",
                    "changeToLiabilities": "821000.00",
                    "totalCashflowsFromInvestingActivities": "-131195000.00",
                    "netBorrowings": "-208921000.00",
                    "totalCashFromFinancingActivities": "-238381000.00",
                    "changeToOperatingActivities": "288222000.00",
                    "netIncome": "34262000.00",
                    "changeInCash": "49162000.00",
                    "beginPeriodCashFlow": "483429000.00",
                    "endPeriodCashFlow": "532591000.00",
                    "totalCashFromOperatingActivities": "423286000.00",
                    "issuanceOfCapitalStock": "7662000.00",
                    "depreciation": "138602000.00",
                    "otherCashflowsFromInvestingActivities": "-15542000.00",
                    "dividendsPaid": "28082000.00",
                    "changeToInventory": "-46824000.00",
                    "changeToAccountReceivables": "-248115000.00",
                    "salePurchaseOfStock": "-898443000.00",
                    "otherCashflowsFromFinancingActivities": "306560000.00",
                    "changeToNetincome": "-42599000.00",
                    "capitalExpenditures": "121004000",
                    "changeReceivables": "-248115000.00",
                    "cashFlowsOtherOperating": "-51932000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53710000.00",
                    "changeInWorkingCapital": "291854000.00",
                    "stockBasedCompensation": "18415000.00",
                    "otherNonCashItems": "-43712000.00",
                    "freeCashFlow": "302282000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-327481000.00",
                    "changeToLiabilities": "-7819000.00",
                    "totalCashflowsFromInvestingActivities": "-327481000.00",
                    "netBorrowings": "-544252000.00",
                    "totalCashFromFinancingActivities": "-603327000.00",
                    "changeToOperatingActivities": "-68340000.00",
                    "netIncome": "32562000.00",
                    "changeInCash": "-916582000.00",
                    "beginPeriodCashFlow": "1400011000.00",
                    "endPeriodCashFlow": "483429000.00",
                    "totalCashFromOperatingActivities": "11932000.00",
                    "issuanceOfCapitalStock": "6648000.00",
                    "depreciation": "136197000.00",
                    "otherCashflowsFromInvestingActivities": "5011000.00",
                    "dividendsPaid": "28053000.00",
                    "changeToInventory": "21874000.00",
                    "changeToAccountReceivables": "-35371000.00",
                    "salePurchaseOfStock": "833100000.00",
                    "otherCashflowsFromFinancingActivities": "-37670000.00",
                    "changeToNetincome": "-69977000.00",
                    "capitalExpenditures": "106022000",
                    "changeReceivables": "-35371000.00",
                    "cashFlowsOtherOperating": "-291000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-918876000.00",
                    "changeInWorkingCapital": "-86845000.00",
                    "stockBasedCompensation": "17750000.00",
                    "otherNonCashItems": "-91779000.00",
                    "freeCashFlow": "-94090000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "investments": "-84934000.00",
                    "changeToLiabilities": "149996000.00",
                    "totalCashflowsFromInvestingActivities": "-84934000.00",
                    "netBorrowings": "-4330000.00",
                    "totalCashFromFinancingActivities": "-15468000.00",
                    "changeToOperatingActivities": "214010000.00",
                    "netIncome": "-77663000.00",
                    "changeInCash": "233785000.00",
                    "beginPeriodCashFlow": "1166226000.00",
                    "endPeriodCashFlow": "1400011000.00",
                    "totalCashFromOperatingActivities": "337031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137319000.00",
                    "otherCashflowsFromInvestingActivities": "2730000.00",
                    "dividendsPaid": "27964000.00",
                    "changeToInventory": "2817000.00",
                    "changeToAccountReceivables": "39986000.00",
                    "salePurchaseOfStock": "42371000.00",
                    "otherCashflowsFromFinancingActivities": "-2638000.00",
                    "changeToNetincome": "-3173000.00",
                    "capitalExpenditures": "79124000",
                    "changeReceivables": "39986000.00",
                    "cashFlowsOtherOperating": "87749000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "236629000.00",
                    "changeInWorkingCapital": "283968000.00",
                    "stockBasedCompensation": "16576000.00",
                    "otherNonCashItems": "10204000.00",
                    "freeCashFlow": "257907000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "investments": "-90776000.00",
                    "changeToLiabilities": "-134465000.00",
                    "totalCashflowsFromInvestingActivities": "-90776000.00",
                    "netBorrowings": "-1117675000.00",
                    "totalCashFromFinancingActivities": "-1148163000.00",
                    "changeToOperatingActivities": "-101518000.00",
                    "netIncome": "-81380000.00",
                    "changeInCash": "-1342962000.00",
                    "beginPeriodCashFlow": "2509188000.00",
                    "endPeriodCashFlow": "1166226000.00",
                    "totalCashFromOperatingActivities": "-115170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138574000.00",
                    "otherCashflowsFromInvestingActivities": "7801000.00",
                    "dividendsPaid": "27911000.00",
                    "changeToInventory": "14597000.00",
                    "changeToAccountReceivables": "-46714000.00",
                    "salePurchaseOfStock": "7813000.00",
                    "otherCashflowsFromFinancingActivities": "-10390000.00",
                    "changeToNetincome": "24546000.00",
                    "capitalExpenditures": "69194000",
                    "changeReceivables": "-46714000.00",
                    "cashFlowsOtherOperating": "-30328000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1354109000.00",
                    "changeInWorkingCapital": "-171476000.00",
                    "stockBasedCompensation": "18312000.00",
                    "otherNonCashItems": "-21427000.00",
                    "freeCashFlow": "-184364000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "investments": "-109789000.00",
                    "changeToLiabilities": "44577000.00",
                    "totalCashflowsFromInvestingActivities": "-109789000.00",
                    "netBorrowings": "-31404000.00",
                    "totalCashFromFinancingActivities": "-58722000.00",
                    "changeToOperatingActivities": "323714000.00",
                    "netIncome": "-148989000.00",
                    "changeInCash": "91933000.00",
                    "beginPeriodCashFlow": "2417255000.00",
                    "endPeriodCashFlow": "2509188000.00",
                    "totalCashFromOperatingActivities": "251527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151224000.00",
                    "otherCashflowsFromInvestingActivities": "-64119000.00",
                    "dividendsPaid": "27833000.00",
                    "changeToInventory": "-7055000.00",
                    "changeToAccountReceivables": "6272000.00",
                    "salePurchaseOfStock": "-1557000.00",
                    "otherCashflowsFromFinancingActivities": "-20926000.00",
                    "changeToNetincome": "-118615000.00",
                    "capitalExpenditures": "65718000",
                    "changeReceivables": "6272000.00",
                    "cashFlowsOtherOperating": "41841000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83016000.00",
                    "changeInWorkingCapital": "208076000.00",
                    "stockBasedCompensation": "14990000.00",
                    "otherNonCashItems": "94271000.00",
                    "freeCashFlow": "185809000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-54743000.00",
                    "changeToLiabilities": "-170362000.00",
                    "totalCashflowsFromInvestingActivities": "-54743000.00",
                    "netBorrowings": "763358000.00",
                    "totalCashFromFinancingActivities": "1250954000.00",
                    "changeToOperatingActivities": "-83362000.00",
                    "netIncome": "-256308000.00",
                    "changeInCash": "1214291000.00",
                    "beginPeriodCashFlow": "1202964000.00",
                    "endPeriodCashFlow": "2417255000.00",
                    "totalCashFromOperatingActivities": "16781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148060000.00",
                    "otherCashflowsFromInvestingActivities": "32216000.00",
                    "dividendsPaid": "27803000.00",
                    "changeToInventory": "-23786000.00",
                    "changeToAccountReceivables": "430113000.00",
                    "salePurchaseOfStock": "1398374000.00",
                    "otherCashflowsFromFinancingActivities": "-87792000.00",
                    "changeToNetincome": "-13032000.00",
                    "capitalExpenditures": "85147000",
                    "changeReceivables": "430113000.00",
                    "cashFlowsOtherOperating": "-97904000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1212992000.00",
                    "changeInWorkingCapital": "154530000.00",
                    "stockBasedCompensation": "11090000.00",
                    "otherNonCashItems": "42817000.00",
                    "freeCashFlow": "-68366000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-109237000.00",
                    "changeToLiabilities": "-21228000.00",
                    "totalCashflowsFromInvestingActivities": "-109237000.00",
                    "netBorrowings": "1764284000.00",
                    "totalCashFromFinancingActivities": "833727000.00",
                    "changeToOperatingActivities": "51021000.00",
                    "netIncome": "-202021000.00",
                    "changeInCash": "938346000.00",
                    "beginPeriodCashFlow": "264618000.00",
                    "endPeriodCashFlow": "1202964000.00",
                    "totalCashFromOperatingActivities": "217858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147975000.00",
                    "otherCashflowsFromInvestingActivities": "12956000.00",
                    "dividendsPaid": "27774000.00",
                    "changeToInventory": "-9033000.00",
                    "changeToAccountReceivables": "81607000.00",
                    "salePurchaseOfStock": "-6540000.00",
                    "otherCashflowsFromFinancingActivities": "-58329000.00",
                    "changeToNetincome": "241634000.00",
                    "capitalExpenditures": "114373000",
                    "changeReceivables": "81607000.00",
                    "cashFlowsOtherOperating": "-21076000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "942348000.00",
                    "changeInWorkingCapital": "46619000.00",
                    "stockBasedCompensation": "-9857000.00",
                    "otherNonCashItems": "247169000.00",
                    "freeCashFlow": "103485000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "investments": "-87351000.00",
                    "changeToLiabilities": "-501036000.00",
                    "totalCashflowsFromInvestingActivities": "-87351000.00",
                    "netBorrowings": "58671000.00",
                    "totalCashFromFinancingActivities": "411563000.00",
                    "changeToOperatingActivities": "-362025000.00",
                    "netIncome": "145883000.00",
                    "changeInCash": "17975000.00",
                    "beginPeriodCashFlow": "246643000.00",
                    "endPeriodCashFlow": "264618000.00",
                    "totalCashFromOperatingActivities": "-309484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147936000.00",
                    "otherCashflowsFromInvestingActivities": "15301000.00",
                    "dividendsPaid": "27483000.00",
                    "changeToInventory": "14199000.00",
                    "changeToAccountReceivables": "-155284000.00",
                    "salePurchaseOfStock": "58671000.00",
                    "otherCashflowsFromFinancingActivities": "392671000.00",
                    "changeToNetincome": "51048000.00",
                    "capitalExpenditures": "95550000",
                    "changeReceivables": "-155284000.00",
                    "cashFlowsOtherOperating": "-12230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14728000.00",
                    "changeInWorkingCapital": "-644345000.00",
                    "stockBasedCompensation": "14116000.00",
                    "otherNonCashItems": "-2506000.00",
                    "freeCashFlow": "-405034000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-26",
                    "currency_symbol": "USD",
                    "investments": "-160129000.00",
                    "changeToLiabilities": "196148000.00",
                    "totalCashflowsFromInvestingActivities": "-160129000.00",
                    "netBorrowings": "-567558000.00",
                    "totalCashFromFinancingActivities": "-584232000.00",
                    "changeToOperatingActivities": "331316000.00",
                    "netIncome": "85414000.00",
                    "changeInCash": "26588000.00",
                    "beginPeriodCashFlow": "220055000.00",
                    "endPeriodCashFlow": "246643000.00",
                    "totalCashFromOperatingActivities": "776040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145165000.00",
                    "otherCashflowsFromInvestingActivities": "5009000.00",
                    "dividendsPaid": "27134000.00",
                    "changeToInventory": "-12599000.00",
                    "changeToAccountReceivables": "9402000.00",
                    "salePurchaseOfStock": "17748000.00",
                    "otherCashflowsFromFinancingActivities": "-262288000.00",
                    "changeToNetincome": "21051000.00",
                    "capitalExpenditures": "155790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "546799000.00",
                    "stockBasedCompensation": "6866000.00",
                    "otherNonCashItems": "-26846000.00",
                    "freeCashFlow": "620250000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-107587000.00",
                    "changeToLiabilities": "-159738000.00",
                    "totalCashflowsFromInvestingActivities": "-107587000.00",
                    "netBorrowings": "7725000.00",
                    "totalCashFromFinancingActivities": "12695000.00",
                    "changeToOperatingActivities": "-97084000.00",
                    "netIncome": "83064000.00",
                    "changeInCash": "24668000.00",
                    "beginPeriodCashFlow": "195387000.00",
                    "endPeriodCashFlow": "220055000.00",
                    "totalCashFromOperatingActivities": "119204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148779000.00",
                    "otherCashflowsFromInvestingActivities": "6860000.00",
                    "dividendsPaid": "27085000.00",
                    "changeToInventory": "-909000.00",
                    "changeToAccountReceivables": "49616000.00",
                    "salePurchaseOfStock": "7725000.00",
                    "otherCashflowsFromFinancingActivities": "-2202000.00",
                    "changeToNetincome": "31755000.00",
                    "capitalExpenditures": "110047000",
                    "changeReceivables": "49616000.00",
                    "cashFlowsOtherOperating": "-33363000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24312000.00",
                    "changeInWorkingCapital": "-140776000.00",
                    "stockBasedCompensation": "15173000.00",
                    "otherNonCashItems": "-5422000.00",
                    "freeCashFlow": "9157000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-135956000.00",
                    "changeToLiabilities": "69031000.00",
                    "totalCashflowsFromInvestingActivities": "-135956000.00",
                    "netBorrowings": "27348000.00",
                    "totalCashFromFinancingActivities": "-211474000.00",
                    "changeToOperatingActivities": "49190000.00",
                    "netIncome": "29312000.00",
                    "changeInCash": "-54494000.00",
                    "beginPeriodCashFlow": "249881000.00",
                    "endPeriodCashFlow": "195387000.00",
                    "totalCashFromOperatingActivities": "296397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147908000.00",
                    "otherCashflowsFromInvestingActivities": "5904000.00",
                    "dividendsPaid": "27059000.00",
                    "changeToInventory": "-28366000.00",
                    "changeToAccountReceivables": "7845000.00",
                    "salePurchaseOfStock": "27348000.00",
                    "otherCashflowsFromFinancingActivities": "-4631000.00",
                    "changeToNetincome": "70843000.00",
                    "capitalExpenditures": "116002000",
                    "changeReceivables": "7845000.00",
                    "cashFlowsOtherOperating": "-176000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51033000.00",
                    "changeInWorkingCapital": "74885000.00",
                    "stockBasedCompensation": "14679000.00",
                    "otherNonCashItems": "20374000.00",
                    "freeCashFlow": "180395000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-282514000.00",
                    "totalCashflowsFromInvestingActivities": "194151000.00",
                    "netBorrowings": "72723000.00",
                    "totalCashFromFinancingActivities": "48119000.00",
                    "changeToOperatingActivities": "-150276000.00",
                    "netIncome": "250676000.00",
                    "changeInCash": "34856000.00",
                    "beginPeriodCashFlow": "215025000.00",
                    "endPeriodCashFlow": "249881000.00",
                    "totalCashFromOperatingActivities": "-203662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150721000.00",
                    "otherCashflowsFromInvestingActivities": "20097000.00",
                    "dividendsPaid": "27161000.00",
                    "changeToInventory": "-7858000.00",
                    "changeToAccountReceivables": "-145634000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "-24489000.00",
                    "changeToNetincome": "-172758000.00",
                    "capitalExpenditures": "114400000",
                    "changeReceivables": "-145634000.00",
                    "cashFlowsOtherOperating": "-47000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34856000.00",
                    "changeInWorkingCapital": "-436053000.00",
                    "stockBasedCompensation": "18562000.00",
                    "otherNonCashItems": "-181804000.00",
                    "freeCashFlow": "-321814000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "407542000.00",
                    "totalCashflowsFromInvestingActivities": "-193097000.00",
                    "netBorrowings": "31244000.00",
                    "totalCashFromFinancingActivities": "-663775000.00",
                    "changeToOperatingActivities": "255390000.00",
                    "netIncome": "175568000.00",
                    "changeInCash": "49057000.00",
                    "beginPeriodCashFlow": "165968000.00",
                    "endPeriodCashFlow": "215025000.00",
                    "totalCashFromOperatingActivities": "905929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152536000.00",
                    "otherCashflowsFromInvestingActivities": "1995428000.00",
                    "dividendsPaid": "25798000.00",
                    "changeToInventory": "-19145000.00",
                    "changeToAccountReceivables": "55647000.00",
                    "salePurchaseOfStock": "31244000.00",
                    "otherCashflowsFromFinancingActivities": "-2140000.00",
                    "changeToNetincome": "109648000.00",
                    "capitalExpenditures": "2474094000",
                    "changeReceivables": "55647000.00",
                    "cashFlowsOtherOperating": "24133000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49057000.00",
                    "changeInWorkingCapital": "468826000.00",
                    "stockBasedCompensation": "19958000.00",
                    "otherNonCashItems": "38280000.00",
                    "freeCashFlow": "-1568165000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-137632000.00",
                    "totalCashflowsFromInvestingActivities": "-195919000.00",
                    "netBorrowings": "54292000.00",
                    "totalCashFromFinancingActivities": "59130000.00",
                    "changeToOperatingActivities": "-147374000.00",
                    "netIncome": "72716000.00",
                    "changeInCash": "-19565000.00",
                    "beginPeriodCashFlow": "185533000.00",
                    "endPeriodCashFlow": "165968000.00",
                    "totalCashFromOperatingActivities": "123885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156933000.00",
                    "otherCashflowsFromInvestingActivities": "272000.00",
                    "dividendsPaid": "25770000.00",
                    "changeToInventory": "8793000.00",
                    "changeToAccountReceivables": "-10843000.00",
                    "salePurchaseOfStock": "54292000.00",
                    "otherCashflowsFromFinancingActivities": "43163000.00",
                    "changeToNetincome": "23725000.00",
                    "capitalExpenditures": "184375000",
                    "changeReceivables": "-10843000.00",
                    "cashFlowsOtherOperating": "3532000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19565000.00",
                    "changeInWorkingCapital": "-136150000.00",
                    "stockBasedCompensation": "34807000.00",
                    "otherNonCashItems": "-13440000.00",
                    "freeCashFlow": "-67151000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-353062000.00",
                    "totalCashflowsFromInvestingActivities": "-1033474000.00",
                    "netBorrowings": "812490000.00",
                    "totalCashFromFinancingActivities": "697697000.00",
                    "changeToOperatingActivities": "413292000.00",
                    "netIncome": "27569000.00",
                    "changeInCash": "-130000.00",
                    "beginPeriodCashFlow": "185663000.00",
                    "endPeriodCashFlow": "185533000.00",
                    "totalCashFromOperatingActivities": "333076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152864000.00",
                    "otherCashflowsFromInvestingActivities": "2120000.00",
                    "dividendsPaid": "25768000.00",
                    "changeToInventory": "-27475000.00",
                    "changeToAccountReceivables": "31133000.00",
                    "salePurchaseOfStock": "812490000.00",
                    "otherCashflowsFromFinancingActivities": "-18922000.00",
                    "changeToNetincome": "25206000.00",
                    "capitalExpenditures": "129497000",
                    "changeReceivables": "-90695000.00",
                    "cashFlowsOtherOperating": "603453000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-130000.00",
                    "changeInWorkingCapital": "165419000.00",
                    "stockBasedCompensation": "17022000.00",
                    "otherNonCashItems": "-43960000.00",
                    "freeCashFlow": "206150000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1442786000.00",
                    "netBorrowings": "2279287000.00",
                    "totalCashFromFinancingActivities": "1701101000.00",
                    "changeToOperatingActivities": "-590893000.00",
                    "netIncome": "292440000.00",
                    "changeInCash": "-53134000.00",
                    "beginPeriodCashFlow": "238797000.00",
                    "endPeriodCashFlow": "185663000.00",
                    "totalCashFromOperatingActivities": "-311449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133849000.00",
                    "otherCashflowsFromInvestingActivities": "-3351000.00",
                    "dividendsPaid": "25779000.00",
                    "changeToInventory": "-2360000.00",
                    "changeToAccountReceivables": "-121828000.00",
                    "salePurchaseOfStock": "-24410000.00",
                    "otherCashflowsFromFinancingActivities": "114696000.00",
                    "changeToNetincome": "-146845000.00",
                    "capitalExpenditures": "117747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-590893000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-53134000.00",
                    "changeInWorkingCapital": "-575996000.00",
                    "stockBasedCompensation": "16489000.00",
                    "otherNonCashItems": "14897000.00",
                    "freeCashFlow": "-429196000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "152728000.00",
                    "totalCashflowsFromInvestingActivities": "-224714000.00",
                    "netBorrowings": "144009000.00",
                    "totalCashFromFinancingActivities": "-295361000.00",
                    "changeToOperatingActivities": "144957000.00",
                    "netIncome": "113158000.00",
                    "changeInCash": "84123000.00",
                    "beginPeriodCashFlow": "154674000.00",
                    "endPeriodCashFlow": "238797000.00",
                    "totalCashFromOperatingActivities": "604198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129954000.00",
                    "otherCashflowsFromInvestingActivities": "143723000.00",
                    "dividendsPaid": "25270000.00",
                    "changeToInventory": "-21147000.00",
                    "changeToAccountReceivables": "-111423000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "26461000.00",
                    "changeToNetincome": "2862000.00",
                    "capitalExpenditures": "362671000",
                    "changeReceivables": "-111423000.00",
                    "cashFlowsOtherOperating": "338066000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84123000.00",
                    "changeInWorkingCapital": "335607000.00",
                    "stockBasedCompensation": "14837000.00",
                    "otherNonCashItems": "27404000.00",
                    "freeCashFlow": "241527000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-177769000.00",
                    "netBorrowings": "152336000.00",
                    "totalCashFromFinancingActivities": "165974000.00",
                    "changeToOperatingActivities": "-173993000.00",
                    "netIncome": "65364000.00",
                    "changeInCash": "9190000.00",
                    "beginPeriodCashFlow": "145484000.00",
                    "endPeriodCashFlow": "154674000.00",
                    "totalCashFromOperatingActivities": "20985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126440000.00",
                    "otherCashflowsFromInvestingActivities": "9965000.00",
                    "dividendsPaid": "25165000.00",
                    "changeToInventory": "8033000.00",
                    "changeToAccountReceivables": "-597000.00",
                    "salePurchaseOfStock": "152336000.00",
                    "otherCashflowsFromFinancingActivities": "49893000.00",
                    "changeToNetincome": "3174000.00",
                    "capitalExpenditures": "125157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-173993000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9190000.00",
                    "changeInWorkingCapital": "-173993000.00",
                    "stockBasedCompensation": "15635000.00",
                    "otherNonCashItems": "-2002000.00",
                    "freeCashFlow": "-104172000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "152728000.00",
                    "totalCashflowsFromInvestingActivities": "-169871000.00",
                    "netBorrowings": "3509085000.00",
                    "totalCashFromFinancingActivities": "-285826000.00",
                    "changeToOperatingActivities": "217152000.00",
                    "netIncome": "70230000.00",
                    "changeInCash": "-1467000.00",
                    "beginPeriodCashFlow": "146951000.00",
                    "endPeriodCashFlow": "145484000.00",
                    "totalCashFromOperatingActivities": "454230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125291000.00",
                    "otherCashflowsFromInvestingActivities": "5138000.00",
                    "dividendsPaid": "25132000.00",
                    "changeToInventory": "11274000.00",
                    "changeToAccountReceivables": "-45708000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-52905000.00",
                    "changeToNetincome": "39850000.00",
                    "capitalExpenditures": "108537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "218859000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1467000.00",
                    "changeInWorkingCapital": "251704000.00",
                    "stockBasedCompensation": "18459000.00",
                    "otherNonCashItems": "32845000.00",
                    "freeCashFlow": "345693000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "152728000.00",
                    "totalCashflowsFromInvestingActivities": "-106130000.00",
                    "netBorrowings": "45987000.00",
                    "totalCashFromFinancingActivities": "126527000.00",
                    "changeToOperatingActivities": "-295031000.00",
                    "netIncome": "125435000.00",
                    "changeInCash": "-5629000.00",
                    "beginPeriodCashFlow": "152580000.00",
                    "endPeriodCashFlow": "146951000.00",
                    "totalCashFromOperatingActivities": "-26026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126527000.00",
                    "otherCashflowsFromInvestingActivities": "166000.00",
                    "dividendsPaid": "25246000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "45987000.00",
                    "otherCashflowsFromFinancingActivities": "116274000.00",
                    "changeToNetincome": "18750000.00",
                    "capitalExpenditures": "106600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-296738000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5629000.00",
                    "changeInWorkingCapital": "-296738000.00",
                    "stockBasedCompensation": "16224000.00",
                    "otherNonCashItems": "1707000.00",
                    "freeCashFlow": "-132626000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22299000.00",
                    "totalCashflowsFromInvestingActivities": "-295421000.00",
                    "netBorrowings": "1593000.00",
                    "totalCashFromFinancingActivities": "-190231000.00",
                    "changeToOperatingActivities": "-40963000.00",
                    "netIncome": "83441000.00",
                    "changeInCash": "-43927000.00",
                    "beginPeriodCashFlow": "196507000.00",
                    "endPeriodCashFlow": "152580000.00",
                    "totalCashFromOperatingActivities": "441725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125593000.00",
                    "otherCashflowsFromInvestingActivities": "162999.00",
                    "dividendsPaid": "23201000.00",
                    "changeToInventory": "-9625000.00",
                    "changeToAccountReceivables": "-32859000.00",
                    "salePurchaseOfStock": "-749000.00",
                    "otherCashflowsFromFinancingActivities": "10072000.00",
                    "changeToNetincome": "40598000.00",
                    "capitalExpenditures": "371965000",
                    "changeReceivables": "-32859000.00",
                    "cashFlowsOtherOperating": "256876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43927000.00",
                    "changeInWorkingCapital": "331728000.00",
                    "stockBasedCompensation": "13386000.00",
                    "otherNonCashItems": "-110548000.00",
                    "freeCashFlow": "69760000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22299000.00",
                    "totalCashflowsFromInvestingActivities": "-94990000.00",
                    "netBorrowings": "1003867000.00",
                    "totalCashFromFinancingActivities": "-15300000.00",
                    "changeToOperatingActivities": "-113165000.00",
                    "netIncome": "44858000.00",
                    "changeInCash": "48783000.00",
                    "beginPeriodCashFlow": "147724000.00",
                    "endPeriodCashFlow": "196507000.00",
                    "totalCashFromOperatingActivities": "155116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122363000.00",
                    "otherCashflowsFromInvestingActivities": "18628000.00",
                    "dividendsPaid": "23078000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-9730000.00",
                    "salePurchaseOfStock": "1003867000.00",
                    "otherCashflowsFromFinancingActivities": "-12285000.00",
                    "changeToNetincome": "59392000.00",
                    "capitalExpenditures": "112337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-71497000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48783000.00",
                    "changeInWorkingCapital": "-71497000.00",
                    "stockBasedCompensation": "14183000.00",
                    "otherNonCashItems": "20750000.00",
                    "freeCashFlow": "42779000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22299000.00",
                    "totalCashflowsFromInvestingActivities": "-203200000.00",
                    "netBorrowings": "-37208000.00",
                    "totalCashFromFinancingActivities": "-184894000.00",
                    "changeToOperatingActivities": "166385000.00",
                    "netIncome": "66497000.00",
                    "changeInCash": "32366000.00",
                    "beginPeriodCashFlow": "115358000.00",
                    "endPeriodCashFlow": "147724000.00",
                    "totalCashFromOperatingActivities": "405124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120291000.00",
                    "otherCashflowsFromInvestingActivities": "999000.00",
                    "dividendsPaid": "22942000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-25000000.00",
                    "salePurchaseOfStock": "-37208000.00",
                    "otherCashflowsFromFinancingActivities": "-891000.00",
                    "changeToNetincome": "22440000.00",
                    "capitalExpenditures": "146334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "195896000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32366000.00",
                    "changeInWorkingCapital": "195896000.00",
                    "stockBasedCompensation": "14103000.00",
                    "otherNonCashItems": "-96000.00",
                    "freeCashFlow": "258790000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86134000.00",
                    "netBorrowings": "431736000.00",
                    "totalCashFromFinancingActivities": "248069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93436000.00",
                    "changeInCash": "-7058000.00",
                    "beginPeriodCashFlow": "122416000.00",
                    "endPeriodCashFlow": "115358000.00",
                    "totalCashFromOperatingActivities": "-195325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127518000.00",
                    "otherCashflowsFromInvestingActivities": "3579000.00",
                    "dividendsPaid": "22853000.00",
                    "changeToInventory": "-29587000.00",
                    "changeToAccountReceivables": "25000000.00",
                    "salePurchaseOfStock": "431736000.00",
                    "otherCashflowsFromFinancingActivities": "4196000.00",
                    "changeToNetincome": "39848000.00",
                    "capitalExpenditures": "91499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-456127000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7058000.00",
                    "changeInWorkingCapital": "-429795000.00",
                    "stockBasedCompensation": "15270000.00",
                    "otherNonCashItems": "3179000.00",
                    "freeCashFlow": "-286824000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-213240000.00",
                    "totalCashflowsFromInvestingActivities": "-157487000.00",
                    "netBorrowings": "-324828000.00",
                    "totalCashFromFinancingActivities": "-363385000.00",
                    "changeToOperatingActivities": "-24304000.00",
                    "netIncome": "57213000.00",
                    "changeInCash": "4580000.00",
                    "beginPeriodCashFlow": "117836000.00",
                    "endPeriodCashFlow": "122416000.00",
                    "totalCashFromOperatingActivities": "525452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128276000.00",
                    "otherCashflowsFromInvestingActivities": "4560000.00",
                    "dividendsPaid": "20662000.00",
                    "changeToInventory": "-29587000.00",
                    "changeToAccountReceivables": "81284000.00",
                    "salePurchaseOfStock": "-50176000.00",
                    "otherCashflowsFromFinancingActivities": "24314000.00",
                    "changeToNetincome": "-1344000.00",
                    "capitalExpenditures": "173489000",
                    "changeReceivables": "81284000.00",
                    "cashFlowsOtherOperating": "502850000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4580000.00",
                    "changeInWorkingCapital": "379848000.00",
                    "stockBasedCompensation": "14432000.00",
                    "otherNonCashItems": "-39177000.00",
                    "freeCashFlow": "351963000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126876000.00",
                    "netBorrowings": "14782000.00",
                    "totalCashFromFinancingActivities": "31091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34038000.00",
                    "changeInCash": "-16918000.00",
                    "beginPeriodCashFlow": "134754000.00",
                    "endPeriodCashFlow": "117836000.00",
                    "totalCashFromOperatingActivities": "78867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125332000.00",
                    "otherCashflowsFromInvestingActivities": "3831000.00",
                    "dividendsPaid": "20551000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7870000.00",
                    "salePurchaseOfStock": "62505000.00",
                    "otherCashflowsFromFinancingActivities": "-3188000.00",
                    "changeToNetincome": "39626000.00",
                    "capitalExpenditures": "128832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-120129000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16918000.00",
                    "changeInWorkingCapital": "-120129000.00",
                    "stockBasedCompensation": "20483000.00",
                    "otherNonCashItems": "6782000.00",
                    "freeCashFlow": "-49965000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95333000.00",
                    "netBorrowings": "-198359000.00",
                    "totalCashFromFinancingActivities": "-213274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60105000.00",
                    "changeInCash": "13940000.00",
                    "beginPeriodCashFlow": "120814000.00",
                    "endPeriodCashFlow": "134754000.00",
                    "totalCashFromOperatingActivities": "322547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125142000.00",
                    "otherCashflowsFromInvestingActivities": "2762000.00",
                    "dividendsPaid": "20460000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-25000000.00",
                    "salePurchaseOfStock": "-198359000.00",
                    "otherCashflowsFromFinancingActivities": "2803000.00",
                    "changeToNetincome": "41659000.00",
                    "capitalExpenditures": "97565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "95641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13940000.00",
                    "changeInWorkingCapital": "95641000.00",
                    "stockBasedCompensation": "15709000.00",
                    "otherNonCashItems": "15324000.00",
                    "freeCashFlow": "224982000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124638000.00",
                    "netBorrowings": "370710000.00",
                    "totalCashFromFinancingActivities": "377592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85620000.00",
                    "changeInCash": "9124000.00",
                    "beginPeriodCashFlow": "111690000.00",
                    "endPeriodCashFlow": "120814000.00",
                    "totalCashFromOperatingActivities": "-243830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125283000.00",
                    "otherCashflowsFromInvestingActivities": "2225000.00",
                    "dividendsPaid": "20225000.00",
                    "changeToInventory": "-19810000.00",
                    "changeToAccountReceivables": "25000000.00",
                    "salePurchaseOfStock": "370710000.00",
                    "otherCashflowsFromFinancingActivities": "37918000.00",
                    "changeToNetincome": "271000.00",
                    "capitalExpenditures": "127732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-455004000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9124000.00",
                    "changeInWorkingCapital": "-455004000.00",
                    "stockBasedCompensation": "15792000.00",
                    "otherNonCashItems": "-3566000.00",
                    "freeCashFlow": "-371562000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-112570000.00",
                    "totalCashflowsFromInvestingActivities": "-206951000.00",
                    "netBorrowings": "1715751000.00",
                    "totalCashFromFinancingActivities": "-219377000.00",
                    "changeToOperatingActivities": "-189713000.00",
                    "netIncome": "44510000.00",
                    "changeInCash": "-10729000.00",
                    "beginPeriodCashFlow": "122419000.00",
                    "endPeriodCashFlow": "111690000.00",
                    "totalCashFromOperatingActivities": "415599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134523000.00",
                    "otherCashflowsFromInvestingActivities": "14595000.00",
                    "dividendsPaid": "17490000.00",
                    "changeToInventory": "-19810000.00",
                    "changeToAccountReceivables": "-226756000.00",
                    "salePurchaseOfStock": "-2645000.00",
                    "otherCashflowsFromFinancingActivities": "12906000.00",
                    "changeToNetincome": "100756000.00",
                    "capitalExpenditures": "239793000",
                    "changeReceivables": "-226756000.00",
                    "cashFlowsOtherOperating": "494946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10729000.00",
                    "changeInWorkingCapital": "134721000.00",
                    "stockBasedCompensation": "13315000.00",
                    "otherNonCashItems": "4968000.00",
                    "freeCashFlow": "175806000.00"
                },
                "2014-08-11": {
                    "date": "2014-08-11",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-298271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "327132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104551000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "122200000.00",
                    "endPeriodCashFlow": "122000000.00",
                    "totalCashFromOperatingActivities": "-17440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "3701000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156993000.00",
                    "netBorrowings": "37792000.00",
                    "totalCashFromFinancingActivities": "30248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46916000.00",
                    "changeInCash": "-16765000.00",
                    "beginPeriodCashFlow": "139184000.00",
                    "endPeriodCashFlow": "122419000.00",
                    "totalCashFromOperatingActivities": "109980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124917000.00",
                    "otherCashflowsFromInvestingActivities": "6616000.00",
                    "dividendsPaid": "17390000.00",
                    "changeToInventory": "7000000.00",
                    "changeToAccountReceivables": "28000000.00",
                    "salePurchaseOfStock": "-536000.00",
                    "otherCashflowsFromFinancingActivities": "9564000.00",
                    "changeToNetincome": "-6659000.00",
                    "capitalExpenditures": "154094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-55194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16765000.00",
                    "changeInWorkingCapital": "-55194000.00",
                    "stockBasedCompensation": "10019000.00",
                    "otherNonCashItems": "-4371000.00",
                    "freeCashFlow": "-44114000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82449000.00",
                    "netBorrowings": "-3160000.00",
                    "totalCashFromFinancingActivities": "-47803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13117000.00",
                    "changeInCash": "23586000.00",
                    "beginPeriodCashFlow": "115598000.00",
                    "endPeriodCashFlow": "139184000.00",
                    "totalCashFromOperatingActivities": "153838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125317000.00",
                    "otherCashflowsFromInvestingActivities": "6696000.00",
                    "dividendsPaid": "17306000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-920000.00",
                    "otherCashflowsFromFinancingActivities": "-28919000.00",
                    "changeToNetincome": "29097000.00",
                    "capitalExpenditures": "86501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13693000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23586000.00",
                    "changeInWorkingCapital": "-13693000.00",
                    "stockBasedCompensation": "27600000.00",
                    "otherNonCashItems": "14218000.00",
                    "freeCashFlow": "67337000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58829000.00",
                    "netBorrowings": "-179565000.00",
                    "totalCashFromFinancingActivities": "344687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44916000.00",
                    "changeInCash": "4600000.00",
                    "beginPeriodCashFlow": "110998000.00",
                    "endPeriodCashFlow": "115598000.00",
                    "totalCashFromOperatingActivities": "-281258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136824000.00",
                    "otherCashflowsFromInvestingActivities": "2278000.00",
                    "dividendsPaid": "197969000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-629000.00",
                    "otherCashflowsFromFinancingActivities": "-1666000.00",
                    "changeToNetincome": "30547000.00",
                    "capitalExpenditures": "85722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-493545000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4600000.00",
                    "changeInWorkingCapital": "-493545000.00",
                    "stockBasedCompensation": "45398000.00",
                    "otherNonCashItems": "6311000.00",
                    "freeCashFlow": "-366980000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "235903000.00",
                    "totalCashflowsFromInvestingActivities": "-133315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-413089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39104000.00",
                    "changeInCash": "13177000.00",
                    "beginPeriodCashFlow": "97821000.00",
                    "endPeriodCashFlow": "110998000.00",
                    "totalCashFromOperatingActivities": "559581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137624000.00",
                    "otherCashflowsFromInvestingActivities": "-3974000.00",
                    "dividendsPaid": "47352000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3980000.00",
                    "otherCashflowsFromFinancingActivities": "-47701000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "371231000.00",
                    "stockBasedCompensation": "7089000.00",
                    "otherNonCashItems": "-24130000.00",
                    "freeCashFlow": "408221000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27974000.00",
                    "changeInCash": "-21894000.00",
                    "beginPeriodCashFlow": "119715000.00",
                    "endPeriodCashFlow": "97821000.00",
                    "totalCashFromOperatingActivities": "85263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135808000.00",
                    "otherCashflowsFromInvestingActivities": "3722000.00",
                    "dividendsPaid": "7583000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5264000.00",
                    "otherCashflowsFromFinancingActivities": "2341000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58221000.00",
                    "stockBasedCompensation": "3507000.00",
                    "otherNonCashItems": "-6308000.00",
                    "freeCashFlow": "-11121000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80601000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-178639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39904000.00",
                    "changeInCash": "-9238000.00",
                    "beginPeriodCashFlow": "128953000.00",
                    "endPeriodCashFlow": "119715000.00",
                    "totalCashFromOperatingActivities": "250002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135304000.00",
                    "otherCashflowsFromInvestingActivities": "21208000.00",
                    "dividendsPaid": "2267056000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-17582000.00",
                    "otherCashflowsFromFinancingActivities": "2222531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "116245000.00",
                    "stockBasedCompensation": "4794000.00",
                    "otherNonCashItems": "44060000.00",
                    "freeCashFlow": "158216000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78721000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "269865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43192000.00",
                    "changeInCash": "-7795000.00",
                    "beginPeriodCashFlow": "136748000.00",
                    "endPeriodCashFlow": "128953000.00",
                    "totalCashFromOperatingActivities": "-198939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133400000.00",
                    "otherCashflowsFromInvestingActivities": "8235000.00",
                    "dividendsPaid": "47352000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15573000.00",
                    "otherCashflowsFromFinancingActivities": "24807000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-386109000.00",
                    "stockBasedCompensation": "4027000.00",
                    "otherNonCashItems": "25011000.00",
                    "freeCashFlow": "-274360000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "100476000.00",
                    "totalCashflowsFromInvestingActivities": "-118209000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-401157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59418000.00",
                    "changeInCash": "35714000.00",
                    "beginPeriodCashFlow": "101034000.00",
                    "endPeriodCashFlow": "136748000.00",
                    "totalCashFromOperatingActivities": "555080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133245000.00",
                    "otherCashflowsFromInvestingActivities": "8016000.00",
                    "dividendsPaid": "388348000.00",
                    "changeToInventory": "-50324000.00",
                    "changeToAccountReceivables": "-45190000.00",
                    "salePurchaseOfStock": "-16942000.00",
                    "otherCashflowsFromFinancingActivities": "8541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "271149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95514000.00",
                    "stockBasedCompensation": "3139000.00",
                    "otherNonCashItems": "476671000.00",
                    "freeCashFlow": "283931000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "investments": "-722424000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-722424000.00",
                    "netBorrowings": "45779000.00",
                    "totalCashFromFinancingActivities": "-234628000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "326394000.00",
                    "changeInCash": "-93518000.00",
                    "beginPeriodCashFlow": "732613000.00",
                    "endPeriodCashFlow": "639095000.00",
                    "totalCashFromOperatingActivities": "921035000.00",
                    "issuanceOfCapitalStock": "42973000.00",
                    "depreciation": "476345000.00",
                    "otherCashflowsFromInvestingActivities": "-18059000.00",
                    "dividendsPaid": "110821000.00",
                    "changeToInventory": "-24088000.00",
                    "changeToAccountReceivables": "-74477000.00",
                    "salePurchaseOfStock": "-140156000.00",
                    "otherCashflowsFromFinancingActivities": "-72403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "466573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5420000.00",
                    "stockBasedCompensation": "58643000.00",
                    "otherNonCashItems": "40014000.00",
                    "freeCashFlow": "454462000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "investments": "-415862000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-415862000.00",
                    "netBorrowings": "-1432278000.00",
                    "totalCashFromFinancingActivities": "-1561196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "261893000.00",
                    "changeInCash": "-1239754000.00",
                    "beginPeriodCashFlow": "1972367000.00",
                    "endPeriodCashFlow": "732613000.00",
                    "totalCashFromOperatingActivities": "726514000.00",
                    "issuanceOfCapitalStock": "36573000.00",
                    "depreciation": "435547000.00",
                    "otherCashflowsFromInvestingActivities": "20188000.00",
                    "dividendsPaid": "99901000.00",
                    "changeToInventory": "-3826000.00",
                    "changeToAccountReceivables": "-99788000.00",
                    "salePurchaseOfStock": "-14395000.00",
                    "otherCashflowsFromFinancingActivities": "-65590000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "427425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10560000.00",
                    "stockBasedCompensation": "62552000.00",
                    "otherNonCashItems": "-15595000.00",
                    "freeCashFlow": "299089000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "investments": "208912000.00",
                    "changeToLiabilities": "92632000.00",
                    "totalCashflowsFromInvestingActivities": "208912000.00",
                    "netBorrowings": "751745000.00",
                    "totalCashFromFinancingActivities": "653649000.00",
                    "changeToOperatingActivities": "115953000.00",
                    "netIncome": "673530000.00",
                    "changeInCash": "1633687000.00",
                    "beginPeriodCashFlow": "329452000.00",
                    "endPeriodCashFlow": "1963139000.00",
                    "totalCashFromOperatingActivities": "766429000.00",
                    "issuanceOfCapitalStock": "46974000.00",
                    "depreciation": "546362000.00",
                    "otherCashflowsFromInvestingActivities": "40222000.00",
                    "dividendsPaid": "114614000.00",
                    "changeToInventory": "-37858000.00",
                    "changeToAccountReceivables": "-201485000.00",
                    "salePurchaseOfStock": "2034781000.00",
                    "otherCashflowsFromFinancingActivities": "721289000.00",
                    "changeToNetincome": "-423283000.00",
                    "capitalExpenditures": "432166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72614000.00",
                    "stockBasedCompensation": "86938000.00",
                    "otherNonCashItems": "-582332000.00",
                    "freeCashFlow": "334263000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "investments": "-831287000.00",
                    "changeToLiabilities": "421763000.00",
                    "totalCashflowsFromInvestingActivities": "-831287000.00",
                    "netBorrowings": "52648000.00",
                    "totalCashFromFinancingActivities": "-37694000.00",
                    "changeToOperatingActivities": "-108669000.00",
                    "netIncome": "194177000.00",
                    "changeInCash": "-203139000.00",
                    "beginPeriodCashFlow": "532591000.00",
                    "endPeriodCashFlow": "329452000.00",
                    "totalCashFromOperatingActivities": "694499000.00",
                    "issuanceOfCapitalStock": "49322000.00",
                    "depreciation": "532327000.00",
                    "otherCashflowsFromInvestingActivities": "15710000.00",
                    "dividendsPaid": "113120000.00",
                    "changeToInventory": "-71500000.00",
                    "changeToAccountReceivables": "-462685000.00",
                    "salePurchaseOfStock": "49322000.00",
                    "otherCashflowsFromFinancingActivities": "178442000.00",
                    "changeToNetincome": "76357000.00",
                    "capitalExpenditures": "364755000",
                    "changeReceivables": "-462685000.00",
                    "cashFlowsOtherOperating": "-67526000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-174482000.00",
                    "changeInWorkingCapital": "-108669000.00",
                    "stockBasedCompensation": "95487000.00",
                    "otherNonCashItems": "-54245000.00",
                    "freeCashFlow": "329744000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-23",
                    "currency_symbol": "USD",
                    "investments": "-634386000.00",
                    "changeToLiabilities": "495885000.00",
                    "totalCashflowsFromInvestingActivities": "-634386000.00",
                    "netBorrowings": "-1875178000.00",
                    "totalCashFromFinancingActivities": "-2005339000.00",
                    "changeToOperatingActivities": "317501000.00",
                    "netIncome": "-92219000.00",
                    "changeInCash": "-1976597000.00",
                    "beginPeriodCashFlow": "2509188000.00",
                    "endPeriodCashFlow": "532591000.00",
                    "totalCashFromOperatingActivities": "657079000.00",
                    "issuanceOfCapitalStock": "41587000.00",
                    "depreciation": "550692000.00",
                    "otherCashflowsFromInvestingActivities": "-226568000.00",
                    "dividendsPaid": "112010000.00",
                    "changeToInventory": "-7536000.00",
                    "changeToAccountReceivables": "-290214000.00",
                    "salePurchaseOfStock": "41587000.00",
                    "otherCashflowsFromFinancingActivities": "-59738000.00",
                    "changeToNetincome": "-120281000.00",
                    "capitalExpenditures": "375344000",
                    "changeReceivables": "-290214000.00",
                    "cashFlowsOtherOperating": "5198000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1982646000.00",
                    "changeInWorkingCapital": "317501000.00",
                    "stockBasedCompensation": "71053000.00",
                    "otherNonCashItems": "-146714000.00",
                    "freeCashFlow": "281735000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "investments": "-361120000.00",
                    "changeToLiabilities": "-342069000.00",
                    "totalCashflowsFromInvestingActivities": "-361120000.00",
                    "netBorrowings": "2554909000.00",
                    "totalCashFromFinancingActivities": "2437522000.00",
                    "changeToOperatingActivities": "-70652000.00",
                    "netIncome": "-461435000.00",
                    "changeInCash": "2262545000.00",
                    "beginPeriodCashFlow": "246643000.00",
                    "endPeriodCashFlow": "2509188000.00",
                    "totalCashFromOperatingActivities": "176682000.00",
                    "issuanceOfCapitalStock": "90022000.00",
                    "depreciation": "595195000.00",
                    "otherCashflowsFromInvestingActivities": "25515000.00",
                    "dividendsPaid": "110893000.00",
                    "changeToInventory": "-25675000.00",
                    "changeToAccountReceivables": "362708000.00",
                    "salePurchaseOfStock": "-6540000.00",
                    "otherCashflowsFromFinancingActivities": "3465396000.00",
                    "changeToNetincome": "118704000.00",
                    "capitalExpenditures": "364434000",
                    "changeReceivables": "362708000.00",
                    "cashFlowsOtherOperating": "-89369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2253084000.00",
                    "changeInWorkingCapital": "-235120000.00",
                    "stockBasedCompensation": "30339000.00",
                    "otherNonCashItems": "381751000.00",
                    "freeCashFlow": "-187752000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-26",
                    "currency_symbol": "USD",
                    "investments": "-209521000.00",
                    "changeToLiabilities": "17680000.00",
                    "totalCashflowsFromInvestingActivities": "-209521000.00",
                    "netBorrowings": "-576930000.00",
                    "totalCashFromFinancingActivities": "-734892000.00",
                    "changeToOperatingActivities": "133146000.00",
                    "netIncome": "448466000.00",
                    "changeInCash": "31618000.00",
                    "beginPeriodCashFlow": "215025000.00",
                    "endPeriodCashFlow": "246643000.00",
                    "totalCashFromOperatingActivities": "984227000.00",
                    "issuanceOfCapitalStock": "39087000.00",
                    "depreciation": "592573000.00",
                    "otherCashflowsFromInvestingActivities": "3825000.00",
                    "dividendsPaid": "108439000.00",
                    "changeToInventory": "-49732000.00",
                    "changeToAccountReceivables": "-78771000.00",
                    "salePurchaseOfStock": "-50000000.00",
                    "otherCashflowsFromFinancingActivities": "-38610000.00",
                    "changeToNetincome": "-79218000.00",
                    "capitalExpenditures": "485219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44855000.00",
                    "stockBasedCompensation": "55280000.00",
                    "otherNonCashItems": "-197450000.00",
                    "freeCashFlow": "499008000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-21",
                    "currency_symbol": "USD",
                    "investments": "-2865276000.00",
                    "changeToLiabilities": "26658000.00",
                    "totalCashflowsFromInvestingActivities": "-2865276000.00",
                    "netBorrowings": "1949424000.00",
                    "totalCashFromFinancingActivities": "1794153000.00",
                    "changeToOperatingActivities": "-69585000.00",
                    "netIncome": "568440000.00",
                    "changeInCash": "-23772000.00",
                    "beginPeriodCashFlow": "238797000.00",
                    "endPeriodCashFlow": "215025000.00",
                    "totalCashFromOperatingActivities": "1047351000.00",
                    "issuanceOfCapitalStock": "21507000.00",
                    "depreciation": "596182000.00",
                    "otherCashflowsFromInvestingActivities": "-6879000.00",
                    "dividendsPaid": "103115000.00",
                    "changeToInventory": "-40187000.00",
                    "changeToAccountReceivables": "-45891000.00",
                    "salePurchaseOfStock": "-24410000.00",
                    "otherCashflowsFromFinancingActivities": "-49253000.00",
                    "changeToNetincome": "16813000.00",
                    "capitalExpenditures": "618113000",
                    "changeReceivables": "-45891000.00",
                    "cashFlowsOtherOperating": "40225000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23772000.00",
                    "changeInWorkingCapital": "-128356000.00",
                    "stockBasedCompensation": "88276000.00",
                    "otherNonCashItems": "27098000.00",
                    "freeCashFlow": "429238000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "investments": "-678484000.00",
                    "changeToLiabilities": "93965000.00",
                    "totalCashflowsFromInvestingActivities": "-678484000.00",
                    "netBorrowings": "-74375000.00",
                    "totalCashFromFinancingActivities": "-288686000.00",
                    "changeToOperatingActivities": "144957000.00",
                    "netIncome": "374187000.00",
                    "changeInCash": "86217000.00",
                    "beginPeriodCashFlow": "152580000.00",
                    "endPeriodCashFlow": "238797000.00",
                    "totalCashFromOperatingActivities": "1053387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "508212000.00",
                    "otherCashflowsFromInvestingActivities": "-2539000.00",
                    "dividendsPaid": "100813000.00",
                    "changeToInventory": "-21147000.00",
                    "changeToAccountReceivables": "-111423000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-42277000.00",
                    "changeToNetincome": "64339000.00",
                    "capitalExpenditures": "533823000",
                    "changeReceivables": "-111423000.00",
                    "cashFlowsOtherOperating": "86194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "86217000.00",
                    "changeInWorkingCapital": "83735000.00",
                    "stockBasedCompensation": "65155000.00",
                    "otherNonCashItems": "59954000.00",
                    "freeCashFlow": "519564000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-23",
                    "currency_symbol": "USD",
                    "investments": "-679745000.00",
                    "changeToLiabilities": "-22299000.00",
                    "totalCashflowsFromInvestingActivities": "-679745000.00",
                    "netBorrowings": "1399988000.00",
                    "totalCashFromFinancingActivities": "-96731000.00",
                    "changeToOperatingActivities": "-40963000.00",
                    "netIncome": "288232000.00",
                    "changeInCash": "30164000.00",
                    "beginPeriodCashFlow": "122416000.00",
                    "endPeriodCashFlow": "152580000.00",
                    "totalCashFromOperatingActivities": "806640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "495765000.00",
                    "otherCashflowsFromInvestingActivities": "5340000.00",
                    "dividendsPaid": "92074000.00",
                    "changeToInventory": "-9625000.00",
                    "changeToAccountReceivables": "-32859000.00",
                    "salePurchaseOfStock": "-749000.00",
                    "otherCashflowsFromFinancingActivities": "5933000.00",
                    "changeToNetincome": "162278000.00",
                    "capitalExpenditures": "485708000",
                    "changeReceivables": "-32859000.00",
                    "cashFlowsOtherOperating": "-74852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30164000.00",
                    "changeInWorkingCapital": "-86715000.00",
                    "stockBasedCompensation": "56942000.00",
                    "otherNonCashItems": "60674000.00",
                    "freeCashFlow": "320932000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-213240000.00",
                    "totalCashflowsFromInvestingActivities": "-504334000.00",
                    "netBorrowings": "-137695000.00",
                    "totalCashFromFinancingActivities": "-167976000.00",
                    "changeToOperatingActivities": "-24304000.00",
                    "netIncome": "236976000.00",
                    "changeInCash": "10726000.00",
                    "beginPeriodCashFlow": "111690000.00",
                    "endPeriodCashFlow": "122416000.00",
                    "totalCashFromOperatingActivities": "683036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "504033000.00",
                    "otherCashflowsFromInvestingActivities": "4299000.00",
                    "dividendsPaid": "81898000.00",
                    "changeToInventory": "-29587000.00",
                    "changeToAccountReceivables": "67749000.00",
                    "salePurchaseOfStock": "-50176000.00",
                    "otherCashflowsFromFinancingActivities": "61847000.00",
                    "changeToNetincome": "80212000.00",
                    "capitalExpenditures": "505256000",
                    "changeReceivables": "81284000.00",
                    "cashFlowsOtherOperating": "23358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10726000.00",
                    "changeInWorkingCapital": "-99644000.00",
                    "stockBasedCompensation": "66416000.00",
                    "otherNonCashItems": "-20637000.00",
                    "freeCashFlow": "177780000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-112570000.00",
                    "totalCashflowsFromInvestingActivities": "-505222000.00",
                    "netBorrowings": "1570818000.00",
                    "totalCashFromFinancingActivities": "107755000.00",
                    "changeToOperatingActivities": "-189713000.00",
                    "netIncome": "149459000.00",
                    "changeInCash": "692000.00",
                    "beginPeriodCashFlow": "110998000.00",
                    "endPeriodCashFlow": "111690000.00",
                    "totalCashFromOperatingActivities": "398159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "521581000.00",
                    "otherCashflowsFromInvestingActivities": "8934000.00",
                    "dividendsPaid": "52186000.00",
                    "changeToInventory": "-19810000.00",
                    "changeToAccountReceivables": "-226756000.00",
                    "salePurchaseOfStock": "-4730000.00",
                    "otherCashflowsFromFinancingActivities": "-6030000.00",
                    "changeToNetincome": "153741000.00",
                    "capitalExpenditures": "516700000",
                    "changeReceivables": "-226756000.00",
                    "cashFlowsOtherOperating": "-67486000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "692000.00",
                    "changeInWorkingCapital": "-427711000.00",
                    "stockBasedCompensation": "96332000.00",
                    "otherNonCashItems": "21126000.00",
                    "freeCashFlow": "-118541000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "235903000.00",
                    "totalCashflowsFromInvestingActivities": "-385388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-336269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70366000.00",
                    "changeInCash": "-25750000.00",
                    "beginPeriodCashFlow": "136748000.00",
                    "endPeriodCashFlow": "110998000.00",
                    "totalCashFromOperatingActivities": "695907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "542136000.00",
                    "otherCashflowsFromInvestingActivities": "29191000.00",
                    "dividendsPaid": "47352000.00",
                    "changeToInventory": "-34950000.00",
                    "changeToAccountReceivables": "-441000.00",
                    "salePurchaseOfStock": "-42399000.00",
                    "otherCashflowsFromFinancingActivities": "-53926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "414951000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43146000.00",
                    "stockBasedCompensation": "19417000.00",
                    "otherNonCashItems": "38633000.00",
                    "freeCashFlow": "280956000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "100476000.00",
                    "totalCashflowsFromInvestingActivities": "-481576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-286827000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107199000.00",
                    "changeInCash": "-76642000.00",
                    "beginPeriodCashFlow": "213390000.00",
                    "endPeriodCashFlow": "136748000.00",
                    "totalCashFromOperatingActivities": "691761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "529213000.00",
                    "otherCashflowsFromInvestingActivities": "18234000.00",
                    "dividendsPaid": "3449000.00",
                    "changeToInventory": "-50324000.00",
                    "changeToAccountReceivables": "-38035000.00",
                    "salePurchaseOfStock": "-37704000.00",
                    "otherCashflowsFromFinancingActivities": "25110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "497874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43229000.00",
                    "stockBasedCompensation": "15678000.00",
                    "otherNonCashItems": "63055000.00",
                    "freeCashFlow": "193887000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-363147000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84971000.00",
                    "changeInCash": "52461000.00",
                    "beginPeriodCashFlow": "160929000.00",
                    "endPeriodCashFlow": "213390000.00",
                    "totalCashFromOperatingActivities": "303608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "516290000.00",
                    "otherCashflowsFromInvestingActivities": "4506000.00",
                    "dividendsPaid": "711172000.00",
                    "changeToInventory": "-26000000.00",
                    "changeToAccountReceivables": "-102210000.00",
                    "salePurchaseOfStock": "-16149000.00",
                    "otherCashflowsFromFinancingActivities": "249712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "455859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79496000.00",
                    "stockBasedCompensation": "17317000.00",
                    "otherNonCashItems": "-195584000.00",
                    "freeCashFlow": "-152251000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137508000.00",
                    "minorityInterest": "-190000.00",
                    "netIncome": "101950000.00",
                    "sellingGeneralAdministrative": "74485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294234000.00",
                    "reconciledDepreciation": "132160000.00",
                    "ebit": "219749000.00",
                    "ebitda": "351909000.00",
                    "depreciationAndAmortization": "132160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "219749000.00",
                    "otherOperatingExpenses": "4687593000.00",
                    "interestExpense": "82241000.00",
                    "taxProvision": "35368000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35368000.00",
                    "totalRevenue": "4907342000.00",
                    "totalOperatingExpenses": "74485000.00",
                    "costOfRevenue": "4613108000.00",
                    "totalOtherIncomeExpenseNet": "-82241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102140000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135630000.00",
                    "minorityInterest": "-340000.00",
                    "netIncome": "96161000.00",
                    "sellingGeneralAdministrative": "72673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290222000.00",
                    "reconciledDepreciation": "125954000.00",
                    "ebit": "224541000.00",
                    "ebitda": "350495000.00",
                    "depreciationAndAmortization": "125954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217549000.00",
                    "otherOperatingExpenses": "4614000000.00",
                    "interestExpense": "88911000.00",
                    "taxProvision": "39129000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39129000.00",
                    "totalRevenue": "4831549000.00",
                    "totalOperatingExpenses": "72673000.00",
                    "costOfRevenue": "4541327000.00",
                    "totalOtherIncomeExpenseNet": "-81919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96501000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108339000.00",
                    "minorityInterest": "-104000.00",
                    "netIncome": "87138000.00",
                    "sellingGeneralAdministrative": "73944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291764000.00",
                    "reconciledDepreciation": "124260000.00",
                    "ebit": "198355000.00",
                    "ebitda": "322615000.00",
                    "depreciationAndAmortization": "124260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217820000.00",
                    "otherOperatingExpenses": "4830644000.00",
                    "interestExpense": "90016000.00",
                    "taxProvision": "21097000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-90016000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21097000.00",
                    "totalRevenue": "5048464000.00",
                    "totalOperatingExpenses": "73944000.00",
                    "costOfRevenue": "4756700000.00",
                    "totalOtherIncomeExpenseNet": "-109481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87242000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96186000.00",
                    "minorityInterest": "-169000.00",
                    "netIncome": "71783000.00",
                    "sellingGeneralAdministrative": "65699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370108000.00",
                    "reconciledDepreciation": "121822000.00",
                    "ebit": "182587000.00",
                    "ebitda": "304409000.00",
                    "depreciationAndAmortization": "121822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182587000.00",
                    "otherOperatingExpenses": "4443864000.00",
                    "interestExpense": "86401000.00",
                    "taxProvision": "24234000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-86401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24234000.00",
                    "totalRevenue": "4626451000.00",
                    "totalOperatingExpenses": "187521000.00",
                    "costOfRevenue": "4256343000.00",
                    "totalOtherIncomeExpenseNet": "-86401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71952000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84471000.00",
                    "minorityInterest": "-119000.00",
                    "netIncome": "61854000.00",
                    "sellingGeneralAdministrative": "68411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359645000.00",
                    "reconciledDepreciation": "117059000.00",
                    "ebit": "174175000.00",
                    "ebitda": "291234000.00",
                    "depreciationAndAmortization": "117059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174175000.00",
                    "otherOperatingExpenses": "4105123000.00",
                    "interestExpense": "89704000.00",
                    "taxProvision": "22498000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-89704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22498000.00",
                    "totalRevenue": "4279298000.00",
                    "totalOperatingExpenses": "185470000.00",
                    "costOfRevenue": "3919653000.00",
                    "totalOtherIncomeExpenseNet": "-89704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61973000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141460000.00",
                    "minorityInterest": "-84000.00",
                    "netIncome": "105619000.00",
                    "sellingGeneralAdministrative": "70386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "400854000.00",
                    "reconciledDepreciation": "113204000.00",
                    "ebit": "217264000.00",
                    "ebitda": "330468000.00",
                    "depreciationAndAmortization": "113204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217264000.00",
                    "otherOperatingExpenses": "4334822000.00",
                    "interestExpense": "75804000.00",
                    "taxProvision": "35757000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-75804000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35757000.00",
                    "totalRevenue": "4552086000.00",
                    "totalOperatingExpenses": "183590000.00",
                    "costOfRevenue": "4151232000.00",
                    "totalOtherIncomeExpenseNet": "-75804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105703000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159567000.00",
                    "minorityInterest": "158000.00",
                    "netIncome": "122411000.00",
                    "sellingGeneralAdministrative": "65478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "397026000.00",
                    "reconciledDepreciation": "112753000.00",
                    "ebit": "266342000.00",
                    "ebitda": "379095000.00",
                    "depreciationAndAmortization": "112753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218795000.00",
                    "otherOperatingExpenses": "4198152000.00",
                    "interestExpense": "84299000.00",
                    "taxProvision": "37314000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-84299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37314000.00",
                    "totalRevenue": "4416947000.00",
                    "totalOperatingExpenses": "178231000.00",
                    "costOfRevenue": "4019921000.00",
                    "totalOtherIncomeExpenseNet": "-59228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122253000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80201000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "58126000.00",
                    "sellingGeneralAdministrative": "65399000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "335210000.00",
                    "reconciledDepreciation": "108132000.00",
                    "ebit": "161679000.00",
                    "ebitda": "269811000.00",
                    "depreciationAndAmortization": "108132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161679000.00",
                    "otherOperatingExpenses": "4214397000.00",
                    "interestExpense": "81478000.00",
                    "taxProvision": "22080000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22080000.00",
                    "totalRevenue": "4376076000.00",
                    "totalOperatingExpenses": "173531000.00",
                    "costOfRevenue": "4040866000.00",
                    "totalOtherIncomeExpenseNet": "-81478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58121000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72709000.00",
                    "minorityInterest": "447000.00",
                    "netIncome": "53449000.00",
                    "sellingGeneralAdministrative": "62557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "330761000.00",
                    "reconciledDepreciation": "109118000.00",
                    "ebit": "159086000.00",
                    "ebitda": "268204000.00",
                    "depreciationAndAmortization": "109118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159086000.00",
                    "otherOperatingExpenses": "4040827000.00",
                    "interestExpense": "86377000.00",
                    "taxProvision": "19707000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-86377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19707000.00",
                    "totalRevenue": "4199913000.00",
                    "totalOperatingExpenses": "171675000.00",
                    "costOfRevenue": "3869152000.00",
                    "totalOtherIncomeExpenseNet": "-86377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53002000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52388000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "28536000.00",
                    "sellingGeneralAdministrative": "90193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "362687000.00",
                    "reconciledDepreciation": "105544000.00",
                    "ebit": "166950000.00",
                    "ebitda": "272494000.00",
                    "depreciationAndAmortization": "105544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166950000.00",
                    "otherOperatingExpenses": "4240815000.00",
                    "interestExpense": "114562000.00",
                    "taxProvision": "23871000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-114562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23871000.00",
                    "totalRevenue": "4407765000.00",
                    "totalOperatingExpenses": "195737000.00",
                    "costOfRevenue": "4045078000.00",
                    "totalOtherIncomeExpenseNet": "-114562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28517000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "218274000.00",
                    "minorityInterest": "-10000.00",
                    "netIncome": "205432000.00",
                    "sellingGeneralAdministrative": "104491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "519973000.00",
                    "reconciledDepreciation": "137567000.00",
                    "ebit": "331423000.00",
                    "ebitda": "468990000.00",
                    "depreciationAndAmortization": "137567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "277915000.00",
                    "otherOperatingExpenses": "4623650000.00",
                    "interestExpense": "111472000.00",
                    "taxProvision": "12832000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-111472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12832000.00",
                    "totalRevenue": "4901565000.00",
                    "totalOperatingExpenses": "242058000.00",
                    "costOfRevenue": "4381592000.00",
                    "totalOtherIncomeExpenseNet": "-59641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "205442000.00",
                    "netIncomeApplicableToCommonShares": "205432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "396249000.00",
                    "minorityInterest": "71000.00",
                    "netIncome": "338484000.00",
                    "sellingGeneralAdministrative": "95595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298502000.00",
                    "reconciledDepreciation": "135522000.00",
                    "ebit": "508484000.00",
                    "ebitda": "609801000.00",
                    "depreciationAndAmortization": "101317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132512000.00",
                    "otherOperatingExpenses": "3920538000.00",
                    "interestExpense": "112235000.00",
                    "taxProvision": "128052000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-112747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109572000.00",
                    "totalRevenue": "4053050000.00",
                    "totalOperatingExpenses": "165990000.00",
                    "costOfRevenue": "3754548000.00",
                    "totalOtherIncomeExpenseNet": "263737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "338555000.00",
                    "netIncomeApplicableToCommonShares": "338484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11753000.00",
                    "minorityInterest": "-159000.00",
                    "netIncome": "56041000.00",
                    "sellingGeneralAdministrative": "103902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "294751000.00",
                    "reconciledDepreciation": "136789000.00",
                    "ebit": "125357000.00",
                    "ebitda": "228526000.00",
                    "depreciationAndAmortization": "103169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125357000.00",
                    "otherOperatingExpenses": "3790799000.00",
                    "interestExpense": "113604000.00",
                    "taxProvision": "12080000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-114021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2337000.00",
                    "totalRevenue": "3916156000.00",
                    "totalOperatingExpenses": "169394000.00",
                    "costOfRevenue": "3621405000.00",
                    "totalOtherIncomeExpenseNet": "-113604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55882000.00",
                    "netIncomeApplicableToCommonShares": "56041000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50734000.00",
                    "minorityInterest": "-500000.00",
                    "netIncome": "74151000.00",
                    "sellingGeneralAdministrative": "102784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "321918000.00",
                    "reconciledDepreciation": "136484000.00",
                    "ebit": "151685000.00",
                    "ebitda": "254282000.00",
                    "depreciationAndAmortization": "102597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151685000.00",
                    "otherOperatingExpenses": "3762035000.00",
                    "interestExpense": "100951000.00",
                    "taxProvision": "24650000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-101345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12736000.00",
                    "totalRevenue": "3913720000.00",
                    "totalOperatingExpenses": "170233000.00",
                    "costOfRevenue": "3591802000.00",
                    "totalOtherIncomeExpenseNet": "-100951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73651000.00",
                    "netIncomeApplicableToCommonShares": "74151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99682000.00",
                    "minorityInterest": "352000.00",
                    "netIncome": "75796000.00",
                    "sellingGeneralAdministrative": "103208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "432998000.00",
                    "reconciledDepreciation": "131549000.00",
                    "ebit": "207047000.00",
                    "ebitda": "338596000.00",
                    "depreciationAndAmortization": "131549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198241000.00",
                    "otherOperatingExpenses": "4192216000.00",
                    "interestExpense": "98559000.00",
                    "taxProvision": "24238000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-98559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24238000.00",
                    "totalRevenue": "4390457000.00",
                    "totalOperatingExpenses": "234757000.00",
                    "costOfRevenue": "3957459000.00",
                    "totalOtherIncomeExpenseNet": "-98559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75444000.00",
                    "netIncomeApplicableToCommonShares": "75796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56420000.00",
                    "minorityInterest": "152000.00",
                    "netIncome": "40329000.00",
                    "sellingGeneralAdministrative": "98689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "379550000.00",
                    "reconciledDepreciation": "132975000.00",
                    "ebit": "147886000.00",
                    "ebitda": "280861000.00",
                    "depreciationAndAmortization": "132975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147886000.00",
                    "otherOperatingExpenses": "3979492000.00",
                    "interestExpense": "91466000.00",
                    "taxProvision": "15939000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-91466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15939000.00",
                    "totalRevenue": "4127378000.00",
                    "totalOperatingExpenses": "231664000.00",
                    "costOfRevenue": "3747828000.00",
                    "totalOtherIncomeExpenseNet": "-91466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40481000.00",
                    "netIncomeApplicableToCommonShares": "40329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52306000.00",
                    "minorityInterest": "-203000.00",
                    "netIncome": "35748000.00",
                    "sellingGeneralAdministrative": "95015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369291000.00",
                    "reconciledDepreciation": "132285000.00",
                    "ebit": "141991000.00",
                    "ebitda": "274276000.00",
                    "depreciationAndAmortization": "132285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141991000.00",
                    "otherOperatingExpenses": "3718538000.00",
                    "interestExpense": "89685000.00",
                    "taxProvision": "16761000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-89685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16761000.00",
                    "totalRevenue": "3860529000.00",
                    "totalOperatingExpenses": "227300000.00",
                    "costOfRevenue": "3491238000.00",
                    "totalOtherIncomeExpenseNet": "-89685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35545000.00",
                    "netIncomeApplicableToCommonShares": "35748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47230000.00",
                    "minorityInterest": "96000.00",
                    "netIncome": "42611000.00",
                    "sellingGeneralAdministrative": "101450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "377215000.00",
                    "reconciledDepreciation": "135518000.00",
                    "ebit": "140247000.00",
                    "ebitda": "275765000.00",
                    "depreciationAndAmortization": "135518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140247000.00",
                    "otherOperatingExpenses": "3808013000.00",
                    "interestExpense": "93017000.00",
                    "taxProvision": "4523000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-93017000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4523000.00",
                    "totalRevenue": "3948260000.00",
                    "totalOperatingExpenses": "236968000.00",
                    "costOfRevenue": "3571045000.00",
                    "totalOtherIncomeExpenseNet": "-93017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42707000.00",
                    "netIncomeApplicableToCommonShares": "42611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39355000.00",
                    "minorityInterest": "-1167000.00",
                    "netIncome": "35429000.00",
                    "sellingGeneralAdministrative": "87271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "358192000.00",
                    "reconciledDepreciation": "138602000.00",
                    "ebit": "144666000.00",
                    "ebitda": "283268000.00",
                    "depreciationAndAmortization": "138602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132319000.00",
                    "otherOperatingExpenses": "3418945000.00",
                    "interestExpense": "92964000.00",
                    "taxProvision": "5093000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-92964000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5093000.00",
                    "totalRevenue": "3551264000.00",
                    "totalOperatingExpenses": "225873000.00",
                    "costOfRevenue": "3193072000.00",
                    "totalOtherIncomeExpenseNet": "-92964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34262000.00",
                    "netIncomeApplicableToCommonShares": "35429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39601000.00",
                    "minorityInterest": "9770000.00",
                    "netIncome": "32557000.00",
                    "sellingGeneralAdministrative": "84639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295082000.00",
                    "reconciledDepreciation": "136197000.00",
                    "ebit": "151316000.00",
                    "ebitda": "287513000.00",
                    "depreciationAndAmortization": "136197000.00",
                    "nonOperatingIncomeNetOther": "137934000.00",
                    "operatingIncome": "74246000.00",
                    "otherOperatingExpenses": "2906974000.00",
                    "interestExpense": "111715000.00",
                    "taxProvision": "7039000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-111715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7039000.00",
                    "totalRevenue": "2981220000.00",
                    "totalOperatingExpenses": "220836000.00",
                    "costOfRevenue": "2686138000.00",
                    "totalOtherIncomeExpenseNet": "-34645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32562000.00",
                    "netIncomeApplicableToCommonShares": "32557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90932000.00",
                    "minorityInterest": "-87000.00",
                    "netIncome": "-77576000.00",
                    "sellingGeneralAdministrative": "84784000.00",
                    "sellingAndMarketingExpenses": "84784000.00",
                    "grossProfit": "227449000.00",
                    "reconciledDepreciation": "137319000.00",
                    "ebit": "5346000.00",
                    "ebitda": "142665000.00",
                    "depreciationAndAmortization": "137319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5346000.00",
                    "otherOperatingExpenses": "2814346000.00",
                    "interestExpense": "96278000.00",
                    "taxProvision": "-13269000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-96278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13269000.00",
                    "totalRevenue": "2819692000.00",
                    "totalOperatingExpenses": "222103000.00",
                    "costOfRevenue": "2592243000.00",
                    "totalOtherIncomeExpenseNet": "-96278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77663000.00",
                    "netIncomeApplicableToCommonShares": "-77576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120876000.00",
                    "minorityInterest": "-137000.00",
                    "netIncome": "-81243000.00",
                    "sellingGeneralAdministrative": "90055000.00",
                    "sellingAndMarketingExpenses": "90055000.00",
                    "grossProfit": "208162000.00",
                    "reconciledDepreciation": "138574000.00",
                    "ebit": "-20467000.00",
                    "ebitda": "118107000.00",
                    "depreciationAndAmortization": "138574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20467000.00",
                    "otherOperatingExpenses": "2764256000.00",
                    "interestExpense": "100409000.00",
                    "taxProvision": "-39496000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-100409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39496000.00",
                    "totalRevenue": "2743789000.00",
                    "totalOperatingExpenses": "228629000.00",
                    "costOfRevenue": "2535627000.00",
                    "totalOtherIncomeExpenseNet": "-100409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81380000.00",
                    "netIncomeApplicableToCommonShares": "-81243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-203097000.00",
                    "minorityInterest": "9988000.00",
                    "netIncome": "-148590000.00",
                    "sellingGeneralAdministrative": "620549000.00",
                    "sellingAndMarketingExpenses": "240840000.00",
                    "grossProfit": "139799000.00",
                    "reconciledDepreciation": "151224000.00",
                    "ebit": "-87305000.00",
                    "ebitda": "63919000.00",
                    "depreciationAndAmortization": "151224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-93939000.00",
                    "otherOperatingExpenses": "2786089000.00",
                    "interestExpense": "109158000.00",
                    "taxProvision": "-54108000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-109158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "397200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-54108000.00",
                    "totalRevenue": "2692150000.00",
                    "totalOperatingExpenses": "233738000.00",
                    "costOfRevenue": "2552351000.00",
                    "totalOtherIncomeExpenseNet": "-109158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-148989000.00",
                    "netIncomeApplicableToCommonShares": "-148590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-421832000.00",
                    "minorityInterest": "132000.00",
                    "netIncome": "-256440000.00",
                    "sellingGeneralAdministrative": "57611000.00",
                    "sellingAndMarketingExpenses": "66176000.00",
                    "grossProfit": "-113361000.00",
                    "reconciledDepreciation": "148060000.00",
                    "ebit": "-327597000.00",
                    "ebitda": "-179537000.00",
                    "depreciationAndAmortization": "148060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-327597000.00",
                    "otherOperatingExpenses": "2479850000.00",
                    "interestExpense": "94235000.00",
                    "taxProvision": "-165524000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-94235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-165524000.00",
                    "totalRevenue": "2152253000.00",
                    "totalOperatingExpenses": "214236000.00",
                    "costOfRevenue": "2265614000.00",
                    "totalOtherIncomeExpenseNet": "-94235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-256308000.00",
                    "netIncomeApplicableToCommonShares": "-256440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-197498000.00",
                    "minorityInterest": "239000.00",
                    "netIncome": "-202260000.00",
                    "sellingGeneralAdministrative": "180851000.00",
                    "sellingAndMarketingExpenses": "75071000.00",
                    "grossProfit": "323970000.00",
                    "reconciledDepreciation": "147975000.00",
                    "ebit": "-97676000.00",
                    "ebitda": "50299000.00",
                    "depreciationAndAmortization": "147975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97676000.00",
                    "otherOperatingExpenses": "3829235000.00",
                    "interestExpense": "99822000.00",
                    "taxProvision": "4523000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-99822000.00",
                    "extraordinaryItems": "-3700000.00",
                    "nonRecurring": "-198600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4523000.00",
                    "totalRevenue": "3731559000.00",
                    "totalOperatingExpenses": "421646000.00",
                    "costOfRevenue": "3407589000.00",
                    "totalOtherIncomeExpenseNet": "-99822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-202021000.00",
                    "netIncomeApplicableToCommonShares": "-202260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174708000.00",
                    "minorityInterest": "122000.00",
                    "netIncome": "145761000.00",
                    "sellingGeneralAdministrative": "247484000.00",
                    "sellingAndMarketingExpenses": "83255000.00",
                    "grossProfit": "485484000.00",
                    "reconciledDepreciation": "147936000.00",
                    "ebit": "254293000.00",
                    "ebitda": "402229000.00",
                    "depreciationAndAmortization": "147936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "254293000.00",
                    "otherOperatingExpenses": "3999304000.00",
                    "interestExpense": "79585000.00",
                    "taxProvision": "28825000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79585000.00",
                    "extraordinaryItems": "18600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28825000.00",
                    "totalRevenue": "4253597000.00",
                    "totalOperatingExpenses": "231191000.00",
                    "costOfRevenue": "3768113000.00",
                    "totalOtherIncomeExpenseNet": "-79585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203533000.00",
                    "netIncomeApplicableToCommonShares": "145761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120531000.00",
                    "minorityInterest": "9915000.00",
                    "netIncome": "85557000.00",
                    "sellingGeneralAdministrative": "96656000.00",
                    "sellingAndMarketingExpenses": "96656000.00",
                    "grossProfit": "447964000.00",
                    "reconciledDepreciation": "145165000.00",
                    "ebit": "223968000.00",
                    "ebitda": "369133000.00",
                    "depreciationAndAmortization": "145165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206143000.00",
                    "otherOperatingExpenses": "3745101000.00",
                    "interestExpense": "86046000.00",
                    "taxProvision": "35117000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-85612000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35117000.00",
                    "totalRevenue": "3951244000.00",
                    "totalOperatingExpenses": "241821000.00",
                    "costOfRevenue": "3503280000.00",
                    "totalOtherIncomeExpenseNet": "-85612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85414000.00",
                    "netIncomeApplicableToCommonShares": "85557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106599000.00",
                    "minorityInterest": "109000.00",
                    "netIncome": "82955000.00",
                    "sellingGeneralAdministrative": "78185000.00",
                    "sellingAndMarketingExpenses": "78185000.00",
                    "grossProfit": "415783000.00",
                    "reconciledDepreciation": "148779000.00",
                    "ebit": "188819000.00",
                    "ebitda": "337598000.00",
                    "depreciationAndAmortization": "148779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188819000.00",
                    "otherOperatingExpenses": "3821942000.00",
                    "interestExpense": "82220000.00",
                    "taxProvision": "23535000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23535000.00",
                    "totalRevenue": "4010761000.00",
                    "totalOperatingExpenses": "226964000.00",
                    "costOfRevenue": "3594978000.00",
                    "totalOtherIncomeExpenseNet": "-82220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83064000.00",
                    "netIncomeApplicableToCommonShares": "82955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38657000.00",
                    "minorityInterest": "-43000.00",
                    "netIncome": "29353000.00",
                    "sellingGeneralAdministrative": "88285000.00",
                    "sellingAndMarketingExpenses": "88285000.00",
                    "grossProfit": "360028000.00",
                    "reconciledDepreciation": "147908000.00",
                    "ebit": "122835000.00",
                    "ebitda": "270743000.00",
                    "depreciationAndAmortization": "147908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122835000.00",
                    "otherOperatingExpenses": "3877152000.00",
                    "interestExpense": "84178000.00",
                    "taxProvision": "9347000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-84178000.00",
                    "extraordinaryItems": "-900000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9347000.00",
                    "totalRevenue": "3999987000.00",
                    "totalOperatingExpenses": "237193000.00",
                    "costOfRevenue": "3639959000.00",
                    "totalOtherIncomeExpenseNet": "-84178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48004000.00",
                    "netIncomeApplicableToCommonShares": "29353000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "290384000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "250682000.00",
                    "sellingGeneralAdministrative": "92200000.00",
                    "sellingAndMarketingExpenses": "104130000.00",
                    "grossProfit": "470904000.00",
                    "reconciledDepreciation": "150721000.00",
                    "ebit": "373362000.00",
                    "ebitda": "524083000.00",
                    "depreciationAndAmortization": "150721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "373362000.00",
                    "otherOperatingExpenses": "3891987000.00",
                    "interestExpense": "82978000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "11300000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39708000.00",
                    "totalRevenue": "4265349000.00",
                    "totalOperatingExpenses": "97542000.00",
                    "costOfRevenue": "3794445000.00",
                    "totalOtherIncomeExpenseNet": "-82978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "330092000.00",
                    "netIncomeApplicableToCommonShares": "250682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "189908000.00",
                    "minorityInterest": "113000.00",
                    "netIncome": "175455000.00",
                    "sellingGeneralAdministrative": "282329000.00",
                    "sellingAndMarketingExpenses": "377129000.00",
                    "grossProfit": "529790000.00",
                    "reconciledDepreciation": "152536000.00",
                    "ebit": "281239000.00",
                    "ebitda": "433775000.00",
                    "depreciationAndAmortization": "152536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "282452000.00",
                    "otherOperatingExpenses": "3631146000.00",
                    "interestExpense": "91331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14340000.00",
                    "totalRevenue": "3913598000.00",
                    "totalOperatingExpenses": "247338000.00",
                    "costOfRevenue": "3383808000.00",
                    "totalOtherIncomeExpenseNet": "-92544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "204276000.00",
                    "netIncomeApplicableToCommonShares": "175455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96888000.00",
                    "minorityInterest": "139000.00",
                    "netIncome": "72577000.00",
                    "sellingGeneralAdministrative": "180627000.00",
                    "sellingAndMarketingExpenses": "282327000.00",
                    "grossProfit": "445313000.00",
                    "reconciledDepreciation": "156933000.00",
                    "ebit": "186665000.00",
                    "ebitda": "343598000.00",
                    "depreciationAndAmortization": "156933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186664000.00",
                    "otherOperatingExpenses": "3784942000.00",
                    "interestExpense": "89776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24172000.00",
                    "totalRevenue": "3971606000.00",
                    "totalOperatingExpenses": "258649000.00",
                    "costOfRevenue": "3526293000.00",
                    "totalOtherIncomeExpenseNet": "-89776000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "121072000.00",
                    "netIncomeApplicableToCommonShares": "72577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42341000.00",
                    "minorityInterest": "147000.00",
                    "netIncome": "27569000.00",
                    "sellingGeneralAdministrative": "92212000.00",
                    "sellingAndMarketingExpenses": "180612000.00",
                    "grossProfit": "376302000.00",
                    "reconciledDepreciation": "152864000.00",
                    "ebit": "134994000.00",
                    "ebitda": "287858000.00",
                    "depreciationAndAmortization": "152864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134994000.00",
                    "otherOperatingExpenses": "3804317000.00",
                    "interestExpense": "92653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14625000.00",
                    "totalRevenue": "3939311000.00",
                    "totalOperatingExpenses": "241308000.00",
                    "costOfRevenue": "3563009000.00",
                    "totalOtherIncomeExpenseNet": "-92653000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56966000.00",
                    "netIncomeApplicableToCommonShares": "27569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "142738000.00",
                    "minorityInterest": "156000.00",
                    "netIncome": "292284000.00",
                    "sellingGeneralAdministrative": "32000.00",
                    "sellingAndMarketingExpenses": "92168000.00",
                    "grossProfit": "442888000.00",
                    "reconciledDepreciation": "133849000.00",
                    "ebit": "216871000.00",
                    "ebitda": "350720000.00",
                    "depreciationAndAmortization": "133849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216871000.00",
                    "otherOperatingExpenses": "3748247000.00",
                    "interestExpense": "74133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-149702000.00",
                    "totalRevenue": "3965118000.00",
                    "totalOperatingExpenses": "226017000.00",
                    "costOfRevenue": "3522230000.00",
                    "totalOtherIncomeExpenseNet": "-74133000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7002000.00",
                    "netIncomeApplicableToCommonShares": "292284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "155279000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "113138000.00",
                    "sellingGeneralAdministrative": "223970000.00",
                    "sellingAndMarketingExpenses": "299170000.00",
                    "grossProfit": "423043000.00",
                    "reconciledDepreciation": "129954000.00",
                    "ebit": "216483000.00",
                    "ebitda": "346437000.00",
                    "depreciationAndAmortization": "129954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217903000.00",
                    "otherOperatingExpenses": "3436221000.00",
                    "interestExpense": "61204000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42121000.00",
                    "totalRevenue": "3654124000.00",
                    "totalOperatingExpenses": "205140000.00",
                    "costOfRevenue": "3231081000.00",
                    "totalOtherIncomeExpenseNet": "-62624000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "197386000.00",
                    "netIncomeApplicableToCommonShares": "113138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93196000.00",
                    "minorityInterest": "69000.00",
                    "netIncome": "65295000.00",
                    "sellingGeneralAdministrative": "79792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360911000.00",
                    "reconciledDepreciation": "126440000.00",
                    "ebit": "154679000.00",
                    "ebitda": "281119000.00",
                    "depreciationAndAmortization": "126440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154679000.00",
                    "otherOperatingExpenses": "3438598000.00",
                    "interestExpense": "61483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27832000.00",
                    "totalRevenue": "3593277000.00",
                    "totalOperatingExpenses": "206232000.00",
                    "costOfRevenue": "3232366000.00",
                    "totalOtherIncomeExpenseNet": "-61483000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "121032000.00",
                    "netIncomeApplicableToCommonShares": "65295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93789000.00",
                    "minorityInterest": "80000.00",
                    "netIncome": "70151000.00",
                    "sellingGeneralAdministrative": "78720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "395432000.00",
                    "reconciledDepreciation": "125291000.00",
                    "ebit": "191421000.00",
                    "ebitda": "316712000.00",
                    "depreciationAndAmortization": "125291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191420000.00",
                    "otherOperatingExpenses": "3430208000.00",
                    "interestExpense": "97631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23558000.00",
                    "totalRevenue": "3621628000.00",
                    "totalOperatingExpenses": "204012000.00",
                    "costOfRevenue": "3226196000.00",
                    "totalOtherIncomeExpenseNet": "-97631000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "117358000.00",
                    "netIncomeApplicableToCommonShares": "70151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "178378000.00",
                    "minorityInterest": "96000.00",
                    "netIncome": "125339000.00",
                    "sellingGeneralAdministrative": "28000.00",
                    "sellingAndMarketingExpenses": "65472000.00",
                    "grossProfit": "436054000.00",
                    "reconciledDepreciation": "126527000.00",
                    "ebit": "244055000.00",
                    "ebitda": "370582000.00",
                    "depreciationAndAmortization": "126527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244055000.00",
                    "otherOperatingExpenses": "3491328000.00",
                    "interestExpense": "65677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52943000.00",
                    "totalRevenue": "3735383000.00",
                    "totalOperatingExpenses": "191999000.00",
                    "costOfRevenue": "3299329000.00",
                    "totalOtherIncomeExpenseNet": "-65677000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "231321000.00",
                    "netIncomeApplicableToCommonShares": "125339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "122215000.00",
                    "minorityInterest": "97000.00",
                    "netIncome": "83344000.00",
                    "sellingGeneralAdministrative": "221054000.00",
                    "sellingAndMarketingExpenses": "429154000.00",
                    "grossProfit": "391533000.00",
                    "reconciledDepreciation": "125593000.00",
                    "ebit": "190546000.00",
                    "ebitda": "316139000.00",
                    "depreciationAndAmortization": "125593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190763000.00",
                    "otherOperatingExpenses": "3353061000.00",
                    "interestExpense": "68331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38774000.00",
                    "totalRevenue": "3543824000.00",
                    "totalOperatingExpenses": "200770000.00",
                    "costOfRevenue": "3152291000.00",
                    "totalOtherIncomeExpenseNet": "-68548000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "160932000.00",
                    "netIncomeApplicableToCommonShares": "83344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65580000.00",
                    "minorityInterest": "93000.00",
                    "netIncome": "44765000.00",
                    "sellingGeneralAdministrative": "146865000.00",
                    "sellingAndMarketingExpenses": "208165000.00",
                    "grossProfit": "353024000.00",
                    "reconciledDepreciation": "122363000.00",
                    "ebit": "169344000.00",
                    "ebitda": "291707000.00",
                    "depreciationAndAmortization": "122363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169344000.00",
                    "otherOperatingExpenses": "3417564000.00",
                    "interestExpense": "103764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20722000.00",
                    "totalRevenue": "3586908000.00",
                    "totalOperatingExpenses": "183680000.00",
                    "costOfRevenue": "3233884000.00",
                    "totalOtherIncomeExpenseNet": "-103764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86322000.00",
                    "netIncomeApplicableToCommonShares": "44765000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100363000.00",
                    "minorityInterest": "143000.00",
                    "netIncome": "66354000.00",
                    "sellingGeneralAdministrative": "74148000.00",
                    "sellingAndMarketingExpenses": "146848000.00",
                    "grossProfit": "365112000.00",
                    "reconciledDepreciation": "120291000.00",
                    "ebit": "172114000.00",
                    "ebitda": "292405000.00",
                    "depreciationAndAmortization": "120291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172114000.00",
                    "otherOperatingExpenses": "3402708000.00",
                    "interestExpense": "71751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33866000.00",
                    "totalRevenue": "3574822000.00",
                    "totalOperatingExpenses": "192998000.00",
                    "costOfRevenue": "3209710000.00",
                    "totalOtherIncomeExpenseNet": "-71751000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "134266000.00",
                    "netIncomeApplicableToCommonShares": "66354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "142773000.00",
                    "minorityInterest": "93000.00",
                    "netIncome": "93343000.00",
                    "sellingGeneralAdministrative": "41000.00",
                    "sellingAndMarketingExpenses": "74141000.00",
                    "grossProfit": "415752000.00",
                    "reconciledDepreciation": "127518000.00",
                    "ebit": "214093000.00",
                    "ebitda": "341611000.00",
                    "depreciationAndAmortization": "127518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "214093000.00",
                    "otherOperatingExpenses": "3496182000.00",
                    "interestExpense": "71320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49337000.00",
                    "totalRevenue": "3710275000.00",
                    "totalOperatingExpenses": "201659000.00",
                    "costOfRevenue": "3294523000.00",
                    "totalOtherIncomeExpenseNet": "-71320000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "192110000.00",
                    "netIncomeApplicableToCommonShares": "93343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82716000.00",
                    "minorityInterest": "348000.00",
                    "netIncome": "56865000.00",
                    "sellingGeneralAdministrative": "242640000.00",
                    "sellingAndMarketingExpenses": "316740000.00",
                    "grossProfit": "356723000.00",
                    "reconciledDepreciation": "128276000.00",
                    "ebit": "154623000.00",
                    "ebitda": "282899000.00",
                    "depreciationAndAmortization": "128276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154304000.00",
                    "otherOperatingExpenses": "3391648000.00",
                    "interestExpense": "71907000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25503000.00",
                    "totalRevenue": "3545952000.00",
                    "totalOperatingExpenses": "202419000.00",
                    "costOfRevenue": "3189229000.00",
                    "totalOtherIncomeExpenseNet": "-71588000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13101000.00",
                    "netIncomeApplicableToCommonShares": "56865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45653000.00",
                    "minorityInterest": "277000.00",
                    "netIncome": "33761000.00",
                    "sellingGeneralAdministrative": "163297000.00",
                    "sellingAndMarketingExpenses": "242597000.00",
                    "grossProfit": "321503000.00",
                    "reconciledDepreciation": "125332000.00",
                    "ebit": "116878000.00",
                    "ebitda": "242210000.00",
                    "depreciationAndAmortization": "125332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116878000.00",
                    "otherOperatingExpenses": "3369325000.00",
                    "interestExpense": "71225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11615000.00",
                    "totalRevenue": "3486203000.00",
                    "totalOperatingExpenses": "204625000.00",
                    "costOfRevenue": "3164700000.00",
                    "totalOtherIncomeExpenseNet": "-71225000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57268000.00",
                    "netIncomeApplicableToCommonShares": "33761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83647000.00",
                    "minorityInterest": "282000.00",
                    "netIncome": "59823000.00",
                    "sellingGeneralAdministrative": "87904000.00",
                    "sellingAndMarketingExpenses": "163304000.00",
                    "grossProfit": "355413000.00",
                    "reconciledDepreciation": "125142000.00",
                    "ebit": "154853000.00",
                    "ebitda": "279995000.00",
                    "depreciationAndAmortization": "125142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154853000.00",
                    "otherOperatingExpenses": "3439774000.00",
                    "interestExpense": "71206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23542000.00",
                    "totalRevenue": "3594627000.00",
                    "totalOperatingExpenses": "200560000.00",
                    "costOfRevenue": "3239214000.00",
                    "totalOtherIncomeExpenseNet": "-71206000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "107189000.00",
                    "netIncomeApplicableToCommonShares": "59823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "129980000.00",
                    "minorityInterest": "123000.00",
                    "netIncome": "85497000.00",
                    "sellingGeneralAdministrative": "14000.00",
                    "sellingAndMarketingExpenses": "87886000.00",
                    "grossProfit": "415072000.00",
                    "reconciledDepreciation": "125283000.00",
                    "ebit": "201903000.00",
                    "ebitda": "327186000.00",
                    "depreciationAndAmortization": "125283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201903000.00",
                    "otherOperatingExpenses": "3500450000.00",
                    "interestExpense": "71923000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44360000.00",
                    "totalRevenue": "3702353000.00",
                    "totalOperatingExpenses": "213169000.00",
                    "costOfRevenue": "3287281000.00",
                    "totalOtherIncomeExpenseNet": "-71923000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "85620000.00",
                    "netIncomeApplicableToCommonShares": "85497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66978000.00",
                    "minorityInterest": "105000.00",
                    "netIncome": "44405000.00",
                    "sellingGeneralAdministrative": "288751000.00",
                    "sellingAndMarketingExpenses": "382851000.00",
                    "grossProfit": "373886000.00",
                    "reconciledDepreciation": "134523000.00",
                    "ebit": "144807000.00",
                    "ebitda": "279330000.00",
                    "depreciationAndAmortization": "134523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145251000.00",
                    "otherOperatingExpenses": "3802517000.00",
                    "interestExpense": "77829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22468000.00",
                    "totalRevenue": "3947768000.00",
                    "totalOperatingExpenses": "228635000.00",
                    "costOfRevenue": "3573882000.00",
                    "totalOtherIncomeExpenseNet": "-78273000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-59758000.00",
                    "netIncomeApplicableToCommonShares": "44405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70097000.00",
                    "minorityInterest": "43000.00",
                    "netIncome": "46873000.00",
                    "sellingGeneralAdministrative": "78400000.00",
                    "sellingAndMarketingExpenses": "288739000.00",
                    "grossProfit": "344648000.00",
                    "reconciledDepreciation": "124917000.00",
                    "ebit": "141283000.00",
                    "ebitda": "266200000.00",
                    "depreciationAndAmortization": "124917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141283000.00",
                    "otherOperatingExpenses": "3478774000.00",
                    "interestExpense": "71186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23181000.00",
                    "totalRevenue": "3620057000.00",
                    "totalOperatingExpenses": "203365000.00",
                    "costOfRevenue": "3275409000.00",
                    "totalOtherIncomeExpenseNet": "-71186000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "93278000.00",
                    "netIncomeApplicableToCommonShares": "46873000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18733000.00",
                    "minorityInterest": "201000.00",
                    "netIncome": "12916000.00",
                    "sellingGeneralAdministrative": "114191000.00",
                    "sellingAndMarketingExpenses": "210291000.00",
                    "grossProfit": "342199000.00",
                    "reconciledDepreciation": "125317000.00",
                    "ebit": "120807000.00",
                    "ebitda": "246124000.00",
                    "depreciationAndAmortization": "125317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120807000.00",
                    "otherOperatingExpenses": "3381200000.00",
                    "interestExpense": "102074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5616000.00",
                    "totalRevenue": "3502007000.00",
                    "totalOperatingExpenses": "221392000.00",
                    "costOfRevenue": "3159808000.00",
                    "totalOtherIncomeExpenseNet": "-102074000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13117000.00",
                    "netIncomeApplicableToCommonShares": "12916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "73869000.00",
                    "minorityInterest": "154000.00",
                    "netIncome": "44762000.00",
                    "sellingGeneralAdministrative": "114216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "408262000.00",
                    "reconciledDepreciation": "136824000.00",
                    "ebit": "157222000.00",
                    "ebitda": "294046000.00",
                    "depreciationAndAmortization": "136824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157222000.00",
                    "otherOperatingExpenses": "3605859000.00",
                    "interestExpense": "83353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28953000.00",
                    "totalRevenue": "3763081000.00",
                    "totalOperatingExpenses": "251040000.00",
                    "costOfRevenue": "3354819000.00",
                    "totalOtherIncomeExpenseNet": "-83353000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "102822000.00",
                    "netIncomeApplicableToCommonShares": "44762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52891000.00",
                    "minorityInterest": "206000.00",
                    "netIncome": "38898000.00",
                    "sellingGeneralAdministrative": "63721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "336689000.00",
                    "reconciledDepreciation": "137624000.00",
                    "ebit": "137124000.00",
                    "ebitda": "274748000.00",
                    "depreciationAndAmortization": "137624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135344000.00",
                    "otherOperatingExpenses": "3380631000.00",
                    "interestExpense": "84233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12757000.00",
                    "totalRevenue": "3515975000.00",
                    "totalOperatingExpenses": "201345000.00",
                    "costOfRevenue": "3179286000.00",
                    "totalOtherIncomeExpenseNet": "-82453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42679000.00",
                    "minorityInterest": "226000.00",
                    "netIncome": "27748000.00",
                    "sellingGeneralAdministrative": "52534000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "311938000.00",
                    "reconciledDepreciation": "135808000.00",
                    "ebit": "123596000.00",
                    "ebitda": "259404000.00",
                    "depreciationAndAmortization": "135808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123596000.00",
                    "otherOperatingExpenses": "3366434000.00",
                    "interestExpense": "80917000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14705000.00",
                    "totalRevenue": "3490030000.00",
                    "totalOperatingExpenses": "188342000.00",
                    "costOfRevenue": "3178092000.00",
                    "totalOtherIncomeExpenseNet": "-80917000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-66909000.00",
                    "minorityInterest": "200000.00",
                    "netIncome": "-40104000.00",
                    "sellingGeneralAdministrative": "55992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "271511000.00",
                    "reconciledDepreciation": "135304000.00",
                    "ebit": "80215000.00",
                    "ebitda": "215519000.00",
                    "depreciationAndAmortization": "135304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80215000.00",
                    "otherOperatingExpenses": "3323522000.00",
                    "interestExpense": "147124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-27005000.00",
                    "totalRevenue": "3403737000.00",
                    "totalOperatingExpenses": "191296000.00",
                    "costOfRevenue": "3132226000.00",
                    "totalOtherIncomeExpenseNet": "-147124000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-42814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61968000.00",
                    "minorityInterest": "378000.00",
                    "netIncome": "42814000.00",
                    "sellingGeneralAdministrative": "55656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "364375000.00",
                    "reconciledDepreciation": "133400000.00",
                    "ebit": "175319000.00",
                    "ebitda": "308719000.00",
                    "depreciationAndAmortization": "133400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175319000.00",
                    "otherOperatingExpenses": "3360596000.00",
                    "interestExpense": "113351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18776000.00",
                    "totalRevenue": "3535915000.00",
                    "totalOperatingExpenses": "189056000.00",
                    "costOfRevenue": "3171540000.00",
                    "totalOtherIncomeExpenseNet": "-113351000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65583000.00",
                    "minorityInterest": "3648000.00",
                    "netIncome": "58214000.00",
                    "sellingGeneralAdministrative": "203019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "350629000.00",
                    "reconciledDepreciation": "133245000.00",
                    "ebit": "168279000.00",
                    "ebitda": "301524000.00",
                    "depreciationAndAmortization": "133245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166003000.00",
                    "otherOperatingExpenses": "3235157000.00",
                    "interestExpense": "102696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6165000.00",
                    "totalRevenue": "3401160000.00",
                    "totalOperatingExpenses": "184626000.00",
                    "costOfRevenue": "3050531000.00",
                    "totalOtherIncomeExpenseNet": "-100420000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "103254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13587000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13907000.00",
                    "sellingGeneralAdministrative": "52002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299572000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115182000.00",
                    "ebitda": "247570000.00",
                    "depreciationAndAmortization": "132388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115182000.00",
                    "otherOperatingExpenses": "3220912000.00",
                    "interestExpense": "101595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-960000.00",
                    "totalRevenue": "3336094000.00",
                    "totalOperatingExpenses": "184390000.00",
                    "costOfRevenue": "3036522000.00",
                    "totalOtherIncomeExpenseNet": "-101595000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "3345000000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "3423000000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "430456000.00",
                    "minorityInterest": "-476000.00",
                    "netIncome": "326394000.00",
                    "sellingGeneralAdministrative": "278439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1070285000.00",
                    "reconciledDepreciation": "476345000.00",
                    "ebit": "772381000.00",
                    "ebitda": "1248726000.00",
                    "depreciationAndAmortization": "476345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "791846000.00",
                    "otherOperatingExpenses": "17714453000.00",
                    "interestExpense": "364376000.00",
                    "taxProvision": "103586000.00",
                    "interestIncome": "22451000.00",
                    "netInterestIncome": "-341925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103586000.00",
                    "totalRevenue": "18506299000.00",
                    "totalOperatingExpenses": "278439000.00",
                    "costOfRevenue": "17436014000.00",
                    "totalOtherIncomeExpenseNet": "-361390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "326870000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "364865000.00",
                    "minorityInterest": "629000.00",
                    "netIncome": "262522000.00",
                    "sellingGeneralAdministrative": "283627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1425684000.00",
                    "reconciledDepreciation": "435547000.00",
                    "ebit": "754057000.00",
                    "ebitda": "1189604000.00",
                    "depreciationAndAmortization": "435547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "706510000.00",
                    "otherOperatingExpenses": "16694191000.00",
                    "interestExpense": "389192000.00",
                    "taxProvision": "102972000.00",
                    "interestIncome": "22476000.00",
                    "netInterestIncome": "-366716000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102972000.00",
                    "totalRevenue": "17400701000.00",
                    "totalOperatingExpenses": "719174000.00",
                    "costOfRevenue": "15975017000.00",
                    "totalOtherIncomeExpenseNet": "-341645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "261893000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "563524000.00",
                    "minorityInterest": "578000.00",
                    "netIncome": "674108000.00",
                    "sellingGeneralAdministrative": "406772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1308548000.00",
                    "reconciledDepreciation": "546362000.00",
                    "ebit": "1030810000.00",
                    "ebitda": "1440667000.00",
                    "depreciationAndAmortization": "409857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "625028000.00",
                    "otherOperatingExpenses": "15458184000.00",
                    "interestExpense": "467286000.00",
                    "taxProvision": "177614000.00",
                    "interestIncome": "30246000.00",
                    "netInterestIncome": "-439585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116426000.00",
                    "totalRevenue": "16083212000.00",
                    "totalOperatingExpenses": "683520000.00",
                    "costOfRevenue": "14774664000.00",
                    "totalOtherIncomeExpenseNet": "-61504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "673530000.00",
                    "netIncomeApplicableToCommonShares": "674108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47214000.00",
                    "minorityInterest": "307000.00",
                    "netIncome": "194484000.00",
                    "sellingGeneralAdministrative": "398362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1071722000.00",
                    "reconciledDepreciation": "532327000.00",
                    "ebit": "432071000.00",
                    "ebitda": "830046000.00",
                    "depreciationAndAmortization": "397975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "415392000.00",
                    "otherOperatingExpenses": "13271877000.00",
                    "interestExpense": "384857000.00",
                    "taxProvision": "61461000.00",
                    "interestIncome": "17617000.00",
                    "netInterestIncome": "-372727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8433000.00",
                    "totalRevenue": "13687269000.00",
                    "totalOperatingExpenses": "656330000.00",
                    "costOfRevenue": "12615547000.00",
                    "totalOtherIncomeExpenseNet": "-368178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "194177000.00",
                    "netIncomeApplicableToCommonShares": "194484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-132852000.00",
                    "minorityInterest": "-1386000.00",
                    "netIncome": "-90833000.00",
                    "sellingGeneralAdministrative": "346749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1088885000.00",
                    "reconciledDepreciation": "550692000.00",
                    "ebit": "280861000.00",
                    "ebitda": "831553000.00",
                    "depreciationAndAmortization": "550692000.00",
                    "nonOperatingIncomeNetOther": "137934000.00",
                    "operatingIncome": "191444000.00",
                    "otherOperatingExpenses": "11904521000.00",
                    "interestExpense": "413713000.00",
                    "taxProvision": "-40633000.00",
                    "interestIncome": "15250000.00",
                    "netInterestIncome": "-401366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40633000.00",
                    "totalRevenue": "12095965000.00",
                    "totalOperatingExpenses": "897441000.00",
                    "costOfRevenue": "11007080000.00",
                    "totalOtherIncomeExpenseNet": "-324296000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92219000.00",
                    "netIncomeApplicableToCommonShares": "-90833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-647719000.00",
                    "minorityInterest": "9988000.00",
                    "netIncome": "-461435000.00",
                    "sellingGeneralAdministrative": "307016000.00",
                    "sellingAndMarketingExpenses": "307016000.00",
                    "grossProfit": "835892000.00",
                    "reconciledDepreciation": "595195000.00",
                    "ebit": "-258285000.00",
                    "ebitda": "336910000.00",
                    "depreciationAndAmortization": "595195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-264919000.00",
                    "otherOperatingExpenses": "13094478000.00",
                    "interestExpense": "389434000.00",
                    "taxProvision": "-186284000.00",
                    "interestIncome": "14990000.00",
                    "netInterestIncome": "-382800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "198600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-186284000.00",
                    "totalRevenue": "12829559000.00",
                    "totalOperatingExpenses": "1100811000.00",
                    "costOfRevenue": "11993667000.00",
                    "totalOtherIncomeExpenseNet": "-382800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-461435000.00",
                    "netIncomeApplicableToCommonShares": "-461529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "556172000.00",
                    "minorityInterest": "9915000.00",
                    "netIncome": "448549000.00",
                    "sellingGeneralAdministrative": "367256000.00",
                    "sellingAndMarketingExpenses": "367256000.00",
                    "grossProfit": "1694679000.00",
                    "reconciledDepreciation": "592573000.00",
                    "ebit": "908984000.00",
                    "ebitda": "1501557000.00",
                    "depreciationAndAmortization": "592573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "891159000.00",
                    "otherOperatingExpenses": "15336182000.00",
                    "interestExpense": "370311000.00",
                    "taxProvision": "107706000.00",
                    "interestIncome": "28985000.00",
                    "netInterestIncome": "-334987000.00",
                    "extraordinaryItems": "10400000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107706000.00",
                    "totalRevenue": "16227341000.00",
                    "totalOperatingExpenses": "803520000.00",
                    "costOfRevenue": "14532662000.00",
                    "totalOtherIncomeExpenseNet": "-334987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "448466000.00",
                    "netIncomeApplicableToCommonShares": "448549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "471876000.00",
                    "minorityInterest": "10093000.00",
                    "netIncome": "567885000.00",
                    "sellingGeneralAdministrative": "377129000.00",
                    "sellingAndMarketingExpenses": "377129000.00",
                    "grossProfit": "1791722000.00",
                    "reconciledDepreciation": "596182000.00",
                    "ebit": "824924000.00",
                    "ebitda": "1421106000.00",
                    "depreciationAndAmortization": "596182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "818411000.00",
                    "otherOperatingExpenses": "14971222000.00",
                    "interestExpense": "353048000.00",
                    "taxProvision": "-96564000.00",
                    "interestIncome": "9238000.00",
                    "netInterestIncome": "-354261000.00",
                    "extraordinaryItems": "237800000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-96564000.00",
                    "totalRevenue": "15789633000.00",
                    "totalOperatingExpenses": "973311000.00",
                    "costOfRevenue": "13997911000.00",
                    "totalOtherIncomeExpenseNet": "-346535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "568440000.00",
                    "netIncomeApplicableToCommonShares": "567885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "520642000.00",
                    "minorityInterest": "9798000.00",
                    "netIncome": "373923000.00",
                    "sellingGeneralAdministrative": "299170000.00",
                    "sellingAndMarketingExpenses": "299170000.00",
                    "grossProfit": "1609009000.00",
                    "reconciledDepreciation": "508212000.00",
                    "ebit": "806637000.00",
                    "ebitda": "1314849000.00",
                    "depreciationAndAmortization": "508212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "801627000.00",
                    "otherOperatingExpenses": "13802785000.00",
                    "interestExpense": "285995000.00",
                    "taxProvision": "146455000.00",
                    "interestIncome": "5942000.00",
                    "netInterestIncome": "-287415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146455000.00",
                    "totalRevenue": "14604412000.00",
                    "totalOperatingExpenses": "807382000.00",
                    "costOfRevenue": "12995403000.00",
                    "totalOtherIncomeExpenseNet": "-280985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "374187000.00",
                    "netIncomeApplicableToCommonShares": "373923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "430931000.00",
                    "minorityInterest": "426000.00",
                    "netIncome": "287806000.00",
                    "sellingGeneralAdministrative": "283342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1525421000.00",
                    "reconciledDepreciation": null,
                    "ebit": "746097000.00",
                    "ebitda": "1241862000.00",
                    "depreciationAndAmortization": "495765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "746314000.00",
                    "otherOperatingExpenses": "13669515000.00",
                    "interestExpense": "315166000.00",
                    "taxProvision": "142699000.00",
                    "interestIncome": "5288000.00",
                    "netInterestIncome": "-315383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142699000.00",
                    "totalRevenue": "14415829000.00",
                    "totalOperatingExpenses": "779107000.00",
                    "costOfRevenue": "12890408000.00",
                    "totalOtherIncomeExpenseNet": "-315383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "573630000.00",
                    "netIncomeApplicableToCommonShares": "287806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "341996000.00",
                    "minorityInterest": "1030000.00",
                    "netIncome": "235946000.00",
                    "sellingGeneralAdministrative": "316740000.00",
                    "sellingAndMarketingExpenses": "316740000.00",
                    "grossProfit": "1448711000.00",
                    "reconciledDepreciation": null,
                    "ebit": "628257000.00",
                    "ebitda": "1132290000.00",
                    "depreciationAndAmortization": "504033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "627938000.00",
                    "otherOperatingExpenses": "13701197000.00",
                    "interestExpense": "286261000.00",
                    "taxProvision": "105020000.00",
                    "interestIncome": "281329000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105020000.00",
                    "totalRevenue": "14329135000.00",
                    "totalOperatingExpenses": "820773000.00",
                    "costOfRevenue": "12880424000.00",
                    "totalOtherIncomeExpenseNet": "-285942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "236976000.00",
                    "netIncomeApplicableToCommonShares": "235946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "229677000.00",
                    "minorityInterest": "503000.00",
                    "netIncome": "148956000.00",
                    "sellingGeneralAdministrative": "149000.00",
                    "sellingAndMarketingExpenses": "382851000.00",
                    "grossProfit": "1468995000.00",
                    "reconciledDepreciation": null,
                    "ebit": "564119000.00",
                    "ebitda": "1085700000.00",
                    "depreciationAndAmortization": "521581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "564563000.00",
                    "otherOperatingExpenses": "14268350000.00",
                    "interestExpense": "334442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80218000.00",
                    "totalRevenue": "14832913000.00",
                    "totalOperatingExpenses": "904432000.00",
                    "costOfRevenue": "13363918000.00",
                    "totalOtherIncomeExpenseNet": "-334886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149459000.00",
                    "netIncomeApplicableToCommonShares": "148956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90629000.00",
                    "minorityInterest": "1010000.00",
                    "netIncome": "69356000.00",
                    "sellingGeneralAdministrative": "227902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1284512000.00",
                    "reconciledDepreciation": null,
                    "ebit": "516254000.00",
                    "ebitda": "1058390000.00",
                    "depreciationAndAmortization": "542136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "514474000.00",
                    "otherOperatingExpenses": "13431183000.00",
                    "interestExpense": "425625000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19233000.00",
                    "totalRevenue": "13945657000.00",
                    "totalOperatingExpenses": "770038000.00",
                    "costOfRevenue": "12661145000.00",
                    "totalOtherIncomeExpenseNet": "-423845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "70386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124968000.00",
                    "minorityInterest": "3648000.00",
                    "netIncome": "103551000.00",
                    "sellingGeneralAdministrative": "203019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1314007000.00",
                    "reconciledDepreciation": null,
                    "ebit": "584051000.00",
                    "ebitda": "1113264000.00",
                    "depreciationAndAmortization": "529213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "581775000.00",
                    "otherOperatingExpenses": "12923651000.00",
                    "interestExpense": "459083000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18066000.00",
                    "totalRevenue": "13505426000.00",
                    "totalOperatingExpenses": "732232000.00",
                    "costOfRevenue": "12191419000.00",
                    "totalOtherIncomeExpenseNet": "-456807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "103254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95969000.00",
                    "minorityInterest": null,
                    "netIncome": "83846000.00",
                    "sellingGeneralAdministrative": "187992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1245597000.00",
                    "reconciledDepreciation": null,
                    "ebit": "562109000.00",
                    "ebitda": "1078399000.00",
                    "depreciationAndAmortization": "516290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "547089000.00",
                    "otherOperatingExpenses": "12535288000.00",
                    "interestExpense": "466140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-734000.00",
                    "totalRevenue": "13082377000.00",
                    "totalOperatingExpenses": "698508000.00",
                    "costOfRevenue": "11836780000.00",
                    "totalOtherIncomeExpenseNet": "-451120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Aramark Holdings

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
