Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Alfred Lumsdaine CPA	Chief Financial Officer	1965
Mr. David Caspers	Chief Operating Officer	1971
Mr. Stephen Christopher Petrovich	Executive VP, Chief Legal Officer & Secretary	1967
Mr. David Byers CPA	Senior VP & Chief Accounting Officer	1982
Mr. Lonnie Garrison PMP	Chief Technology Officer	NA
Mr. David Anthony Styblo C.F.A.	Senior Vice President of Investor Relations	NA
Mr. Jason Ehrlinspiel	Chief Compliance Officer	1971
Mr. Kevin J. Gross FACHE, M.B.A.	Regional President of Oklahoma Region	1956
Dr. Frank J. Campbell M.B.A., M.D.	Chief Medical Officer	1969
Mr. Donald Baker CPA	Regional President of Lone Star Region	1971
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Chai Trust Co., LLC	77.25M	Mar 31, 2026	53.97%	$55.96	0.00%
Ventas Inc	9.34M	Mar 31, 2026	6.53%	$100.00	0.00%
Goldentree Asset Management LP	2.30M	Mar 31, 2026	1.61%	$1.17	0.00%
Ameriprise Financial Inc	1.78M	Mar 31, 2026	1.24%	$0.00	58.42%
BlackRock Inc	1.76M	Mar 31, 2026	1.23%	$0.00	3.06%
Vanguard Group Inc	1.50M	Dec 31, 2025	1.05%	$0.00	11.21%
CastleKnight Management LP	1.08M	Mar 31, 2026	0.75%	$0.15	-7.79%
AQR Capital Management LLC	942.35K	Mar 31, 2026	0.66%	$0.00	64.19%
Bridgeway Capital Management, LLC	930.67K	Mar 31, 2026	0.65%	$0.16	-1.68%
ExodusPoint Capital Management, LP	657.90K	Mar 31, 2026	0.46%	$0.04	0.00%
Sageview Advisory Group LLC	640.60K	Dec 31, 2025	0.45%	$0.19	-18.98%
State Street Corp	586.06K	Mar 31, 2026	0.41%	$0.00	9.06%
Geode Capital Management, LLC	561.44K	Mar 31, 2026	0.39%	$0.00	3.08%
Empowered Funds, LLC	535.84K	Mar 31, 2026	0.37%	$0.03	-2.88%
First Trust Advisors L.P.	478.80K	Mar 31, 2026	0.33%	$0.00	70.88%
UBS Group AG	450.68K	Mar 31, 2026	0.31%	$0.00	286.26%
Hotchkis & Wiley Capital Management LLC	442.60K	Mar 31, 2026	0.31%	$0.01	-6.98%
Bank of America Corp	361.04K	Mar 31, 2026	0.25%	$0.00	11.63%
Morgan Stanley - Brokerage Accounts	292.03K	Mar 31, 2026	0.20%	$0.00	-59.85%
Denali Advisors LLC	249.45K	Mar 31, 2026	0.17%	$0.24	0.00%
Shares Statistics

▼
Shares Outstanding: 143.35M
Shares Float: 24.17M
% Insiders: 2,337.70%
% Institutions: 7,486.50%
Short % Float: 8.65%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Columbia Small Cap Value Discv A	965.62K	0.67%	▲ 21.03%	Apr 30, 2026
2	Columbia Small Cap Value Discovery Fund	797.82K	0.56%	▲ 4.71%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	710.49K	0.50%	▲ 0.00%	Apr 30, 2026
4	iShares Russell 2000 ETF	548.72K	0.38%	▲ 0.85%	Apr 30, 2026
5	EA Bridgeway Omni Small-Cap Value ETF	547.17K	0.38%	▲ 1.21%	Apr 30, 2026
6	Columbia Sm Cp Val and Inflection Inst	452.38K	0.32%	▲ 0.00%	Apr 30, 2026
7	Columbia Small Cap Value and Inflection	452.38K	0.32%	▲ 0.00%	Mar 31, 2026
8	First Trust Small Cap Core AlphaDEX® ETF	405.52K	0.28%	▲ 0.55%	Apr 30, 2026
9	Bridgeway Omni Small-Cap Value N	394.83K	0.28%	▲ 0.00%	Mar 31, 2026
10	Bridgeway Omni Small-Cap Value	394.83K	0.28%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $3.00B
Trailing P/E: 8.24
Forward P/E: 8.46
Financial Highlights

▼
Market Cap: $1.12B
EBITDA: $501.89M
P/E Ratio: $8.24
Book Value: $9.34
Earnings/Share: $0.95
Profit Margin: 2.09%
Operating Margin: 5.05%
ROA (TTM): 4.17%
ROE (TTM): 13.94%
Revenue (TTM): $6.43B
Revenue/Share (TTM): $45.58
Earnings Growth (YOY): -3.40%
Revenue Growth (YOY): 7.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$709.60M	$N/A	$5.29B	$3.61B	$1.69B
2024-12-31	$556.79M	$N/A	$4.96B	$3.43B	$1.13B
2023-12-31	$437.58M	$N/A	$5.10B	$4.02B	$670.90M
2022-12-31	$456.12M	$N/A	$4.86B	$3.81B	$639.05M
2021-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
2018-12-31	$59.66M	$N/A	$2.75B	$2.03B	$331.65M
2017-12-31	$71.96M	$N/A	$2.37B	$1.61B	$377.72M
2016-12-31	$92.61M	$N/A	$1.09B	$689.36M	$266.54M
2015-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.97x	0.65x	0.68x	5.90x	2.28x
2024-12-31	1.94x	1.01x	0.69x	6.19x	1.99x
2023-12-31	1.63x	1.83x	0.79x	3.51x	3.51x
2022-12-31	1.74x	1.91x	0.78x	2.65x	2.30x
2021-12-31	N/A	N/A	N/A	4.65x	0.00x
2018-12-31	1.38x	0.03x	0.74x	1.38x	0.04x
2017-12-31	1.45x	0.04x	0.68x	1.72x	0.07x
2016-12-31	1.44x	0.03x	0.64x	3.15x	0.05x
2015-12-31	N/A	N/A	N/A	1.97x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ARDT",
        "Type": "Common Stock",
        "Name": "Ardent Health Partners, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00DM203B3",
        "ISIN": "US03980N1072",
        "LEI": null,
        "PrimaryTicker": "ARDT.US",
        "CUSIP": "03980N107",
        "CIK": "0001756655",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-07-18",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Facilities",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Ardent Health, Inc. owns and operates a network of hospitals and clinics that provides healthcare services in the United States. The company offers general and specialty services, including internal medicine, general surgery, cardiology, oncology, orthopedics, women's services, neurology, urology, and emergency services within inpatient and ambulatory care settings. It also operates a network of ambulatory facilities and telehealth services, including primary care and specialty care clinics, ambulatory surgery centers, urgent care centers, free-standing emergency departments, and diagnostic imaging centers. The company operates acute care hospitals, including rehabilitation hospitals and surgical hospitals. Ardent Health, Inc. was formerly known as Ardent Health Partners, Inc. and changed its name to Ardent Health, Inc. in June 2025. The company was founded in 2001 and is based in Brentwood, Tennessee. Ardent Health, Inc. is a subsidiary of EGI-AM Investments, L.L.C.",
        "Address": "340 Seven Springs Way, Brentwood, TN, United States, 37027",
        "AddressData": {
            "Street": "340 Seven Springs Way",
            "City": "Brentwood",
            "State": "TN",
            "Country": "United States",
            "ZIP": "37027"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Alfred  Lumsdaine CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. David  Caspers",
                "Title": "Chief Operating Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Stephen Christopher Petrovich",
                "Title": "Executive VP, Chief Legal Officer & Secretary",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. David  Byers CPA",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Lonnie  Garrison PMP",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David Anthony Styblo C.F.A.",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason  Ehrlinspiel",
                "Title": "Chief Compliance Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Kevin J. Gross FACHE, M.B.A.",
                "Title": "Regional President of Oklahoma Region",
                "YearBorn": "1956"
            },
            {
                "Name": "Dr. Frank J. Campbell M.B.A., M.D.",
                "Title": "Chief Medical Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Donald  Baker CPA",
                "Title": "Regional President of Lone Star Region",
                "YearBorn": "1971"
            }
        ],
        "Phone": "615 296 3000",
        "WebURL": "https://www.ardenthealth.com",
        "LogoURL": "/img/logos/US/ARDT.png",
        "FullTimeEmployees": 19500,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 1122430720,
        "MarketCapitalizationMln": 1122.4307,
        "EBITDA": 501892992,
        "PERatio": 8.2421,
        "PEGRatio": null,
        "WallStreetTargetPrice": 12.5,
        "BookValue": 9.34,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.95,
        "EPSEstimateCurrentYear": 1.29,
        "EPSEstimateNextYear": 1.32,
        "EPSEstimateNextQuarter": 0.35,
        "EPSEstimateCurrentQuarter": 0.18,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0209,
        "OperatingMarginTTM": 0.0505,
        "ReturnOnAssetsTTM": 0.0417,
        "ReturnOnEquityTTM": 0.1394,
        "RevenueTTM": 6428975104,
        "RevenuePerShareTTM": 45.576,
        "QuarterlyRevenueGrowthYOY": 0.07,
        "GrossProfitTTM": 3767495936,
        "DilutedEpsTTM": 0.95,
        "QuarterlyEarningsGrowthYOY": -0.034
    },
    "Valuation": {
        "TrailingPE": 8.2421,
        "ForwardPE": 8.4602,
        "PriceSalesTTM": 0.1746,
        "PriceBookMRQ": 0.9887,
        "EnterpriseValue": 2997718285,
        "EnterpriseValueRevenue": 0.4663,
        "EnterpriseValueEbitda": 5.9659
    },
    "SharesStats": {
        "SharesOutstanding": 143350031,
        "SharesFloat": 24171682,
        "PercentInsiders": 23.377,
        "PercentInstitutions": 74.86500000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0865
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 15.48,
        "52WeekLow": 7.71,
        "50DayMA": 9.4638,
        "200DayMA": 10.5752,
        "SharesShort": 2878239,
        "SharesShortPriorMonth": 2934034,
        "ShortRatio": 6.98,
        "ShortPercent": 0.0865
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4546,
        "TargetPrice": 12.5,
        "StrongBuy": 7,
        "Buy": 2,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Chai Trust Co., LLC",
                "date": "2026-03-31",
                "totalShares": 53.968,
                "totalAssets": 55.9583,
                "currentShares": 77246499,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ventas Inc",
                "date": "2026-03-31",
                "totalShares": 6.5271,
                "totalAssets": 100,
                "currentShares": 9342501,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldentree Asset Management LP",
                "date": "2026-03-31",
                "totalShares": 1.6091,
                "totalAssets": 1.1669,
                "currentShares": 2303113,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.2413,
                "totalAssets": 0.0035,
                "currentShares": 1776726,
                "change": 655169,
                "change_p": 58.416
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.2284,
                "totalAssets": 0.0003,
                "currentShares": 1758215,
                "change": 52229,
                "change_p": 3.0615
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 1.051,
                "totalAssets": 0.0002,
                "currentShares": 1504368,
                "change": 151692,
                "change_p": 11.2142
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 0.7524,
                "totalAssets": 0.1537,
                "currentShares": 1076967,
                "change": -90980,
                "change_p": -7.7897
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.6584,
                "totalAssets": 0.0037,
                "currentShares": 942353,
                "change": 368414,
                "change_p": 64.1904
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6502,
                "totalAssets": 0.1602,
                "currentShares": 930668,
                "change": -15903,
                "change_p": -1.6801
            },
            {
                "name": "ExodusPoint Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 0.4596,
                "totalAssets": 0.0447,
                "currentShares": 657903,
                "change": 657903,
                "change_p": 0
            },
            {
                "name": "Sageview Advisory Group LLC",
                "date": "2025-12-31",
                "totalShares": 0.4476,
                "totalAssets": 0.1913,
                "currentShares": 640596,
                "change": -150067,
                "change_p": -18.9799
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.4094,
                "totalAssets": 0.0002,
                "currentShares": 586058,
                "change": 48669,
                "change_p": 9.0566
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3923,
                "totalAssets": 0.0003,
                "currentShares": 561443,
                "change": 16758,
                "change_p": 3.0766
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3744,
                "totalAssets": 0.0293,
                "currentShares": 535835,
                "change": -15903,
                "change_p": -2.8823
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-03-31",
                "totalShares": 0.3345,
                "totalAssets": 0.0029,
                "currentShares": 478795,
                "change": 198595,
                "change_p": 70.8762
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.3149,
                "totalAssets": 0.0006,
                "currentShares": 450680,
                "change": 334003,
                "change_p": 286.2629
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.3092,
                "totalAssets": 0.0117,
                "currentShares": 442596,
                "change": -33210,
                "change_p": -6.9797
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.2522,
                "totalAssets": 0.0002,
                "currentShares": 361038,
                "change": 37627,
                "change_p": 11.6344
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.204,
                "totalAssets": 0.0002,
                "currentShares": 292031,
                "change": -435338,
                "change_p": -59.8511
            },
            {
                "name": "Denali Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.1743,
                "totalAssets": 0.2373,
                "currentShares": 249450,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 0.6746,
                "totalAssets": 0.4265,
                "currentShares": 965621,
                "change": 167804,
                "change_p": 21.0329
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 0.5574,
                "totalAssets": 0.3394,
                "currentShares": 797817,
                "change": 35900,
                "change_p": 4.7118
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 0.4964,
                "totalAssets": 0.0003,
                "currentShares": 710490,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3834,
                "totalAssets": 0.0069,
                "currentShares": 548717,
                "change": 4606,
                "change_p": 0.8465
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.3823,
                "totalAssets": 0.2333,
                "currentShares": 547170,
                "change": 6560,
                "change_p": 1.2134
            },
            {
                "name": "Columbia Sm Cp Val and Inflection Inst",
                "date": "2026-04-30",
                "totalShares": 0.3161,
                "totalAssets": 0.5145,
                "currentShares": 452380,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value and Inflection",
                "date": "2026-03-31",
                "totalShares": 0.3161,
                "totalAssets": 0.4889,
                "currentShares": 452380,
                "change": 452380,
                "change_p": 0
            },
            {
                "name": "First Trust Small Cap Core AlphaDEX\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.2833,
                "totalAssets": 0.3261,
                "currentShares": 405519,
                "change": 2216,
                "change_p": 0.5495
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-03-31",
                "totalShares": 0.2758,
                "totalAssets": 0.2812,
                "currentShares": 394833,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.2758,
                "totalAssets": 0.2812,
                "currentShares": 394833,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.1905,
                "totalAssets": 0.0029,
                "currentShares": 272688,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.1593,
                "totalAssets": 0.0071,
                "currentShares": 228047,
                "change": 2536,
                "change_p": 1.1246
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.1373,
                "totalAssets": 0.0039,
                "currentShares": 196500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.1307,
                "totalAssets": 0.0135,
                "currentShares": 187084,
                "change": 1008,
                "change_p": 0.5417
            },
            {
                "name": "WisdomTree US SmallCap Earnings ETF",
                "date": "2026-04-30",
                "totalShares": 0.1213,
                "totalAssets": 0.2459,
                "currentShares": 173690,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia VP Small Cap Value Discovery 1",
                "date": "2026-03-31",
                "totalShares": 0.1111,
                "totalAssets": 0.3404,
                "currentShares": 159064,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.111,
                "totalAssets": 0.0078,
                "currentShares": 158821,
                "change": -74,
                "change_p": -0.0466
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.0936,
                "totalAssets": 0.003,
                "currentShares": 134001,
                "change": 4859,
                "change_p": 3.7625
            },
            {
                "name": "First Trust Small Cap Val AlphaDEX\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.0892,
                "totalAssets": 0.6792,
                "currentShares": 127653,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hotchkis & Wiley Sm Cp Divers Val I",
                "date": "2026-03-31",
                "totalShares": 0.0866,
                "totalAssets": 0.1284,
                "currentShares": 124000,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "141.7750",
                "shares": 141775000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "141.4503",
                "shares": 141450300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.7450",
                "shares": 132745000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "142.1133",
                "shares": 142113300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "126.0000",
                "shares": 126000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "473.8085",
                "shares": 473808500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "140.9633",
                "shares": 140963300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "75.9852",
                "shares": 75985200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "141.7750",
                "shares": 141775000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "141.4503",
                "shares": 141450300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "141.2421",
                "shares": 141242100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "141.1120",
                "shares": 141112000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "140.7040",
                "shares": 140704000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.7450",
                "shares": 132745000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "137.5430",
                "shares": 137543000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "142.7633",
                "shares": 142763300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "143.2633",
                "shares": 143263300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "142.1133",
                "shares": 142113300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "140.9633",
                "shares": 140963300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "142.7633",
                "shares": 142763300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "143.2633",
                "shares": 143263300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "473.8085",
                "shares": 473808500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "140.9633",
                "shares": 140963300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "385.5355",
                "shares": 385535500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "385.5355",
                "shares": 385535500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "140.9633",
                "shares": 140963300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "75.9852",
                "shares": 75985200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "75.9852",
                "shares": 75985200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3027,
                "epsEstimate": 0.18,
                "epsDifference": 0.1227,
                "surprisePercent": 68.1667
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3636,
                "epsEstimate": 0.348,
                "epsDifference": 0.0156,
                "surprisePercent": 4.4828
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.424,
                "epsDifference": -0.594,
                "surprisePercent": -140.0943
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.3224,
                "epsDifference": 0.1976,
                "surprisePercent": 61.2903
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.2061,
                "epsDifference": 0.0839,
                "surprisePercent": 40.7084
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.4567,
                "epsDifference": 0.3533,
                "surprisePercent": 77.3593
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.2909,
                "epsDifference": -0.1009,
                "surprisePercent": -34.6855
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.3,
                "epsDifference": 0.04,
                "surprisePercent": 13.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0,
                "epsDifference": 0.21,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0233",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "1.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0233",
                "revenueEstimateAvg": "6857591240.00",
                "revenueEstimateLow": "6691674120.00",
                "revenueEstimateHigh": "6940000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0459",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.1667",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.5242",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1646",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.5600",
                "earningsEstimateYearAgoEps": "1.5442",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1646",
                "revenueEstimateAvg": "6556771590.00",
                "revenueEstimateLow": "6504700000.00",
                "revenueEstimateHigh": "6589700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0368",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1275",
                "epsTrend90daysAgo": "1.3529",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.6990",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.8307",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6990",
                "revenueEstimateAvg": "1637969500.00",
                "revenueEstimateLow": "1620831180.00",
                "revenueEstimateHigh": "1650100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0388",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.5276",
                "earningsEstimateAvg": "0.2575",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.5451",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5276",
                "revenueEstimateAvg": "1645816290.00",
                "revenueEstimateLow": "1611600000.00",
                "revenueEstimateHigh": "1685012070.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0003",
                "epsTrendCurrent": "0.2575",
                "epsTrend7daysAgo": "0.2575",
                "epsTrend30daysAgo": "0.3467",
                "epsTrend60daysAgo": "0.3575",
                "epsTrend90daysAgo": "0.3550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0630",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1921",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0630",
                "revenueEstimateAvg": "1575864320.00",
                "revenueEstimateLow": "1552707830.00",
                "revenueEstimateHigh": "1609900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0525",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1650",
                "epsTrend30daysAgo": "0.1533",
                "epsTrend60daysAgo": "0.2175",
                "epsTrend90daysAgo": "0.2367",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1975",
                "earningsEstimateAvg": "1.8600",
                "earningsEstimateLow": "1.8600",
                "earningsEstimateHigh": "1.8600",
                "earningsEstimateYearAgoEps": "1.5533",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1975",
                "revenueEstimateAvg": "6355529750.00",
                "revenueEstimateLow": "6318991980.00",
                "revenueEstimateHigh": "6422400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0653",
                "epsTrendCurrent": "1.8600",
                "epsTrend7daysAgo": "1.8600",
                "epsTrend30daysAgo": "1.8600",
                "epsTrend60daysAgo": "1.8600",
                "epsTrend90daysAgo": "1.8650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.7377",
                "earningsEstimateAvg": "0.4240",
                "earningsEstimateLow": "0.3940",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.2440",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7377",
                "revenueEstimateAvg": "1549004650.00",
                "revenueEstimateLow": "1507000000.00",
                "revenueEstimateHigh": "1590600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0684",
                "epsTrendCurrent": "0.4240",
                "epsTrend7daysAgo": "0.4240",
                "epsTrend30daysAgo": "0.4077",
                "epsTrend60daysAgo": "0.4077",
                "epsTrend90daysAgo": "0.5776",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1994",
                "earningsEstimateAvg": "0.3224",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.4027",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1994",
                "revenueEstimateAvg": "1526766670.00",
                "revenueEstimateLow": "1485900000.00",
                "revenueEstimateHigh": "1589700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "0.3224",
                "epsTrend7daysAgo": "0.3385",
                "epsTrend30daysAgo": "0.5413",
                "epsTrend60daysAgo": "0.5875",
                "epsTrend90daysAgo": "0.5932",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5838080000.00",
                "revenueEstimateLow": "5815580000.00",
                "revenueEstimateHigh": "5857190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1454830000.00",
                "revenueEstimateLow": "1449900000.00",
                "revenueEstimateHigh": "1461100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.3027
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.0036
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.55
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5252825000.00",
                    "intangibleAssets": "88336000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "604626000.00",
                    "totalLiab": "3521608000.00",
                    "totalStockholderEquity": "1734980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "494126000.00",
                    "commonStock": "1431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "541457000.00",
                    "otherLiab": null,
                    "goodWill": "879262000.00",
                    "otherAssets": null,
                    "cash": "609692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "951484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "603266000.00",
                    "shortTermDebt": "37635000.00",
                    "shortLongTermDebt": "37635000.00",
                    "shortLongTermDebtTotal": "1212958000.00",
                    "otherStockholderEquity": "1194538000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2020144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "685988000.00",
                    "longTermDebt": "1072765000.00",
                    "inventory": "119838000.00",
                    "accountsPayable": "419723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3232681000.00",
                    "capitalLeaseObligations": "1175323000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "322036000.00",
                    "nonCurrentLiabilitiesTotal": "2570124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5252825000.00",
                    "cashAndShortTermInvestments": "609692000.00",
                    "propertyPlantAndEquipmentGross": "2142164000.00",
                    "propertyPlantAndEquipmentNet": "2142164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1068660000.00",
                    "netInvestedCapital": "2447227000.00",
                    "commonStockSharesOutstanding": "141775040.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5290208000.00",
                    "intangibleAssets": "89335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "544528000.00",
                    "totalLiab": "3605244000.00",
                    "totalStockholderEquity": "1686214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "565164000.00",
                    "commonStock": "1429000.00",
                    "capitalStock": null,
                    "retainedEarnings": "501607000.00",
                    "otherLiab": null,
                    "goodWill": "879451000.00",
                    "otherAssets": null,
                    "cash": "709601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1046544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1554857000.00",
                    "shortTermDebt": "23444000.00",
                    "shortLongTermDebt": "23444000.00",
                    "shortLongTermDebtTotal": "2264458000.00",
                    "otherStockholderEquity": "1186788000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2058824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "686102000.00",
                    "longTermDebt": "1075782000.00",
                    "inventory": "118593000.00",
                    "accountsPayable": "457936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3231384000.00",
                    "capitalLeaseObligations": "1218731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "317686000.00",
                    "nonCurrentLiabilitiesTotal": "2558700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5290208000.00",
                    "cashAndShortTermInvestments": "709601000.00",
                    "propertyPlantAndEquipmentGross": "3209577000.00",
                    "propertyPlantAndEquipmentNet": "2144019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1012280000.00",
                    "netInvestedCapital": "2387124000.00",
                    "commonStockSharesOutstanding": "141450309.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5154373000.00",
                    "intangibleAssets": "90090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "497011000.00",
                    "totalLiab": "3522526000.00",
                    "totalStockholderEquity": "1238214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "541959000.00",
                    "commonStock": "1432000.00",
                    "capitalStock": "1432000.00",
                    "retainedEarnings": "456651000.00",
                    "otherLiab": null,
                    "goodWill": "877509000.00",
                    "otherAssets": null,
                    "cash": "609441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "943154000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1666154000.00",
                    "shortTermDebt": "19342000.00",
                    "shortLongTermDebt": "19342000.00",
                    "shortLongTermDebtTotal": "2275595000.00",
                    "otherStockholderEquity": "782765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1957460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "729414000.00",
                    "longTermDebt": "1087023000.00",
                    "inventory": "121594000.00",
                    "accountsPayable": "381853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3196913000.00",
                    "capitalLeaseObligations": "1169230000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "323119000.00",
                    "nonCurrentLiabilitiesTotal": "2579372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5154373000.00",
                    "cashAndShortTermInvestments": "609441000.00",
                    "propertyPlantAndEquipmentGross": "2099314000.00",
                    "propertyPlantAndEquipmentNet": "2099313999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1014306000.00",
                    "netInvestedCapital": "2344579000.00",
                    "commonStockSharesOutstanding": "141242065.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5027254000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "396441000.00",
                    "totalLiab": "3380879000.00",
                    "totalStockholderEquity": "1254586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "497090000.00",
                    "commonStock": "1431000.00",
                    "capitalStock": "1431000.00",
                    "retainedEarnings": "480129000.00",
                    "otherLiab": null,
                    "goodWill": "877681000.00",
                    "otherAssets": null,
                    "cash": "540629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "880873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1726051000.00",
                    "shortTermDebt": "19333000.00",
                    "shortLongTermDebt": "19333000.00",
                    "shortLongTermDebtTotal": "2266680000.00",
                    "otherStockholderEquity": "773422000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1877114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "821641000.00",
                    "longTermDebt": "1090390000.00",
                    "inventory": "118403000.00",
                    "accountsPayable": "364450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3150140000.00",
                    "capitalLeaseObligations": "1156957000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "252659000.00",
                    "nonCurrentLiabilitiesTotal": "2500006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5027254000.00",
                    "cashAndShortTermInvestments": "540629000.00",
                    "propertyPlantAndEquipmentGross": "2067263000.00",
                    "propertyPlantAndEquipmentNet": "2067263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "996241000.00",
                    "netInvestedCapital": "2364309000.00",
                    "commonStockSharesOutstanding": "141112000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4911257000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "369348000.00",
                    "totalLiab": "3346781000.00",
                    "totalStockholderEquity": "1175152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "440465000.00",
                    "commonStock": "1430000.00",
                    "capitalStock": "1430000.00",
                    "retainedEarnings": "407179000.00",
                    "otherLiab": null,
                    "goodWill": "876589000.00",
                    "otherAssets": null,
                    "cash": "495044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "830143000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1781214000.00",
                    "shortTermDebt": "17759000.00",
                    "shortLongTermDebt": "17759000.00",
                    "shortLongTermDebtTotal": "2276258000.00",
                    "otherStockholderEquity": "762615000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1761268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "776519000.00",
                    "longTermDebt": "1090549000.00",
                    "inventory": "120357000.00",
                    "accountsPayable": "371919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3149989000.00",
                    "capitalLeaseObligations": "1167950000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "258139000.00",
                    "nonCurrentLiabilitiesTotal": "2516638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4911257000.00",
                    "cashAndShortTermInvestments": "495044000.00",
                    "propertyPlantAndEquipmentGross": "2063726000.00",
                    "propertyPlantAndEquipmentNet": "2063726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "931125000.00",
                    "netInvestedCapital": "2283460000.00",
                    "commonStockSharesOutstanding": "140704000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4956100000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "417842000.00",
                    "totalLiab": "3433743000.00",
                    "totalStockholderEquity": "1131376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "473362000.00",
                    "commonStock": "1428000.00",
                    "capitalStock": null,
                    "retainedEarnings": "365796000.00",
                    "otherLiab": null,
                    "goodWill": "852084000.00",
                    "otherAssets": null,
                    "cash": "556785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "945424000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1725404000.00",
                    "shortTermDebt": "55615000.00",
                    "shortLongTermDebt": "9234000.00",
                    "shortLongTermDebtTotal": "2282189000.00",
                    "otherStockholderEquity": "754415000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1832751000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "743031000.00",
                    "longTermDebt": "1085818000.00",
                    "inventory": "115093000.00",
                    "accountsPayable": "401249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3123349000.00",
                    "capitalLeaseObligations": "1187137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "261745000.00",
                    "nonCurrentLiabilitiesTotal": "2488319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4956100000.00",
                    "cashAndShortTermInvestments": "556785000.00",
                    "propertyPlantAndEquipmentGross": "3028502000.00",
                    "propertyPlantAndEquipmentNet": "2039045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "887327000.00",
                    "netInvestedCapital": "2226428000.00",
                    "commonStockSharesOutstanding": "132745000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4800014000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274372000.00",
                    "totalLiab": "3413145000.00",
                    "totalStockholderEquity": "1005870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "506315000.00",
                    "commonStock": "1428000.00",
                    "capitalStock": "1428000.00",
                    "retainedEarnings": "251592000.00",
                    "otherLiab": null,
                    "goodWill": "852001000.00",
                    "otherAssets": null,
                    "cash": "563142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "887332000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1689201000.00",
                    "shortTermDebt": "12167000.00",
                    "shortLongTermDebt": "12167000.00",
                    "shortLongTermDebtTotal": "2252343000.00",
                    "otherStockholderEquity": "743364000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1690692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "744947000.00",
                    "longTermDebt": "1083725000.00",
                    "inventory": "108231000.00",
                    "accountsPayable": "368850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3109322000.00",
                    "capitalLeaseObligations": "1156451000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "285637000.00",
                    "nonCurrentLiabilitiesTotal": "2525813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4800014000.00",
                    "cashAndShortTermInvestments": "563142000.00",
                    "propertyPlantAndEquipmentGross": "2008320000.00",
                    "propertyPlantAndEquipmentNet": "2008320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "803360000.00",
                    "netInvestedCapital": "2101762000.00",
                    "commonStockSharesOutstanding": "137543000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4608691000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340768000.00",
                    "totalLiab": "3446034000.00",
                    "totalStockholderEquity": "739899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "526736000.00",
                    "commonStock": "497620000.00",
                    "capitalStock": null,
                    "retainedEarnings": "225270000.00",
                    "otherLiab": null,
                    "goodWill": "852001000.00",
                    "otherAssets": "1.00",
                    "cash": "334538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "908559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1914113000.00",
                    "shortTermDebt": "10725000.00",
                    "shortLongTermDebt": "10725000.00",
                    "shortLongTermDebtTotal": "2248651000.00",
                    "otherStockholderEquity": "-242279000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1501305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15136000.00",
                    "netReceivables": "720989000.00",
                    "longTermDebt": "1081963000.00",
                    "inventory": "105010000.00",
                    "accountsPayable": "371098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3107386000.00",
                    "capitalLeaseObligations": "1155963000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58931000.00",
                    "nonCurrentLiabilitiesTotal": "2537475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4608691000.00",
                    "cashAndShortTermInvestments": "334538000.00",
                    "propertyPlantAndEquipmentGross": "1999231000.00",
                    "propertyPlantAndEquipmentNet": "1999231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "592746000.00",
                    "netInvestedCapital": "1832587000.00",
                    "commonStockSharesOutstanding": "142763328.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4592909000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "289194000.00",
                    "totalLiab": "3477783000.00",
                    "totalStockholderEquity": "699158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "435038000.00",
                    "commonStock": "497394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182500000.00",
                    "otherLiab": null,
                    "goodWill": "852119000.00",
                    "otherAssets": "1.00",
                    "cash": "372766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "834775000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1971443000.00",
                    "shortTermDebt": "16645000.00",
                    "shortLongTermDebt": "7645000.00",
                    "shortLongTermDebtTotal": "2344209000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1490640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16200000.00",
                    "netReceivables": "722677000.00",
                    "longTermDebt": "1077938000.00",
                    "inventory": "106003000.00",
                    "accountsPayable": "383092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3102269000.00",
                    "capitalLeaseObligations": "1160526000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67066000.00",
                    "nonCurrentLiabilitiesTotal": "2643008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4592909000.00",
                    "cashAndShortTermInvestments": "372766000.00",
                    "propertyPlantAndEquipmentGross": "1996336000.00",
                    "propertyPlantAndEquipmentNet": "1996336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "736813000.00",
                    "netInvestedCapital": "1993463000.00",
                    "commonStockSharesOutstanding": "143263332.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5102767000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "289266400.00",
                    "totalLiab": "4020451000.00",
                    "totalStockholderEquity": "670896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "458528000.00",
                    "commonStock": "496882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155453000.00",
                    "otherLiab": null,
                    "goodWill": "844704000.00",
                    "otherAssets": null,
                    "cash": "437577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "994104000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1959040000.00",
                    "shortTermDebt": "61033000.00",
                    "shortLongTermDebt": "18605000.00",
                    "shortLongTermDebtTotal": "2396617000.00",
                    "otherStockholderEquity": "-174014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1618085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "785756600.00",
                    "longTermDebt": "1168253000.00",
                    "inventory": "105485000.00",
                    "accountsPayable": "474543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3484682000.00",
                    "capitalLeaseObligations": "1209759000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "319554000.00",
                    "nonCurrentLiabilitiesTotal": "3026346999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5102767000.00",
                    "cashAndShortTermInvestments": "437577000.00",
                    "propertyPlantAndEquipmentGross": "2914778000.00",
                    "propertyPlantAndEquipmentNet": "2012242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "623981000.00",
                    "netInvestedCapital": "1857754000.00",
                    "commonStockSharesOutstanding": "142113330.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140963328.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142763328.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1050306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-477524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "477524000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "411256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "477524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "955048000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "639050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-477524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-477524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1050306000.00",
                    "cashAndShortTermInvestments": "477524000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143263332.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2746269000.00",
                    "intangibleAssets": "77825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186829000.00",
                    "totalLiab": "2034433000.00",
                    "totalStockholderEquity": "331645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "370680000.00",
                    "commonStock": "504693000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-167160000.00",
                    "otherLiab": null,
                    "goodWill": "822033000.00",
                    "otherAssets": "1.00",
                    "cash": "59662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1201194000.00",
                    "shortTermDebt": "8957000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1260856000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "860422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "529117000.00",
                    "longTermDebt": null,
                    "inventory": "84814000.00",
                    "accountsPayable": "230359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1885847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1409600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2746269000.00",
                    "cashAndShortTermInvestments": "59662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "839889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "473808529.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2810870000.00",
                    "intangibleAssets": "77966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "177560000.00",
                    "totalLiab": "2018117000.00",
                    "totalStockholderEquity": "409345000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344525000.00",
                    "commonStock": "502569000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94676000.00",
                    "otherLiab": null,
                    "goodWill": "817618000.00",
                    "otherAssets": null,
                    "cash": "60992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561189000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1216620000.00",
                    "shortTermDebt": "9717000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1277612000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "869834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "534576000.00",
                    "longTermDebt": null,
                    "inventory": "96706000.00",
                    "accountsPayable": "206947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1941036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1456928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2810870000.00",
                    "cashAndShortTermInvestments": "60992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "864211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140963328.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2816932000.00",
                    "intangibleAssets": "78063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149501000.00",
                    "totalLiab": "2034350000.00",
                    "totalStockholderEquity": "400649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315949000.00",
                    "commonStock": "500815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100166000.00",
                    "otherLiab": null,
                    "goodWill": "825990000.00",
                    "otherAssets": null,
                    "cash": "99142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1199274000.00",
                    "shortTermDebt": "9998000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1298416000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "882529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "537140000.00",
                    "longTermDebt": null,
                    "inventory": "96746000.00",
                    "accountsPayable": "243156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1934403000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1465247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2816932000.00",
                    "cashAndShortTermInvestments": "99142000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "865377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385535498.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2816932000.00",
                    "intangibleAssets": "78063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149501000.00",
                    "totalLiab": "2034350000.00",
                    "totalStockholderEquity": "400649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315949000.00",
                    "commonStock": "500815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100166000.00",
                    "otherLiab": null,
                    "goodWill": "825990000.00",
                    "otherAssets": null,
                    "cash": "99142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1199274000.00",
                    "shortTermDebt": "9998000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1298416000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "882529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "537140000.00",
                    "longTermDebt": null,
                    "inventory": "96746000.00",
                    "accountsPayable": "243156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1934403000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1465247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2816932000.00",
                    "cashAndShortTermInvestments": "99142000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "865377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385535498.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2374521000.00",
                    "intangibleAssets": "78256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126445000.00",
                    "totalLiab": "1614245000.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255155000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24136000.00",
                    "otherLiab": null,
                    "goodWill": "818188000.00",
                    "otherAssets": null,
                    "cash": "71960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507346000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "880730000.00",
                    "shortTermDebt": "16881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "952690000.00",
                    "otherStockholderEquity": "24136000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "736417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "453848000.00",
                    "longTermDebt": null,
                    "inventory": "84164000.00",
                    "accountsPayable": "226483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1638104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1106899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1614245000.00",
                    "cashAndShortTermInvestments": "71960000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "591568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-396006000.00",
                    "totalStockholderEquity": "396006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "129466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "266540000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-92611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-92611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-396006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "92611000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140963328.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2039172000.00",
                    "intangibleAssets": "26104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101348000.00",
                    "totalLiab": "1278046000.00",
                    "totalStockholderEquity": "453185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177292000.00",
                    "commonStock": "268412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76099000.00",
                    "otherLiab": null,
                    "goodWill": "537352000.00",
                    "otherAssets": null,
                    "cash": "193624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "676827000.00",
                    "shortTermDebt": "11026000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "870451000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "577682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "236717000.00",
                    "longTermDebt": null,
                    "inventory": "45993000.00",
                    "accountsPayable": "120588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1461490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "969140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2039172000.00",
                    "cashAndShortTermInvestments": "193624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "836755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75985229.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2039172000.00",
                    "intangibleAssets": "26104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101348000.00",
                    "totalLiab": "1278046000.00",
                    "totalStockholderEquity": "453185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177292000.00",
                    "commonStock": "268412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76099000.00",
                    "otherLiab": null,
                    "goodWill": "537352000.00",
                    "otherAssets": null,
                    "cash": "193624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308906000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "676827000.00",
                    "shortTermDebt": "11026000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "870451000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "577682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "236717000.00",
                    "longTermDebt": null,
                    "inventory": "45993000.00",
                    "accountsPayable": "120588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1461490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "969140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2039172000.00",
                    "cashAndShortTermInvestments": "193624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "836755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75985229.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5290208000.00",
                    "intangibleAssets": "89335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "544528000.00",
                    "totalLiab": "3605244000.00",
                    "totalStockholderEquity": "1686214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "565164000.00",
                    "commonStock": "1429000.00",
                    "capitalStock": null,
                    "retainedEarnings": "501607000.00",
                    "otherLiab": null,
                    "goodWill": "879451000.00",
                    "otherAssets": null,
                    "cash": "709601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1046544000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1554857000.00",
                    "shortTermDebt": "23444000.00",
                    "shortLongTermDebt": "23444000.00",
                    "shortLongTermDebtTotal": "2264458000.00",
                    "otherStockholderEquity": "1186788000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2058824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "686102000.00",
                    "longTermDebt": "1075782000.00",
                    "inventory": "118593000.00",
                    "accountsPayable": "457936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3231384000.00",
                    "capitalLeaseObligations": "1218731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "317686000.00",
                    "nonCurrentLiabilitiesTotal": "2558700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5290208000.00",
                    "cashAndShortTermInvestments": "709601000.00",
                    "propertyPlantAndEquipmentGross": "3209577000.00",
                    "propertyPlantAndEquipmentNet": "2144019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1012280000.00",
                    "netInvestedCapital": "2387124000.00",
                    "commonStockSharesOutstanding": "141450309.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4956100000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "417842000.00",
                    "totalLiab": "3433743000.00",
                    "totalStockholderEquity": "1131376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "473362000.00",
                    "commonStock": "1428000.00",
                    "capitalStock": null,
                    "retainedEarnings": "365796000.00",
                    "otherLiab": null,
                    "goodWill": "852084000.00",
                    "otherAssets": null,
                    "cash": "556785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "945424000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1725404000.00",
                    "shortTermDebt": "55615000.00",
                    "shortLongTermDebt": "9234000.00",
                    "shortLongTermDebtTotal": "2282189000.00",
                    "otherStockholderEquity": "754415000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1832751000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "743031000.00",
                    "longTermDebt": "1085818000.00",
                    "inventory": "115093000.00",
                    "accountsPayable": "401249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3123349000.00",
                    "capitalLeaseObligations": "1187137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "261745000.00",
                    "nonCurrentLiabilitiesTotal": "2488319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4956100000.00",
                    "cashAndShortTermInvestments": "556785000.00",
                    "propertyPlantAndEquipmentGross": "3028502000.00",
                    "propertyPlantAndEquipmentNet": "2039045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "887327000.00",
                    "netInvestedCapital": "2226428000.00",
                    "commonStockSharesOutstanding": "132745000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5102767000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "289266400.00",
                    "totalLiab": "4020451000.00",
                    "totalStockholderEquity": "670896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "440510000.00",
                    "commonStock": "496882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155453000.00",
                    "otherLiab": null,
                    "goodWill": "844704000.00",
                    "otherAssets": "-371209000.00",
                    "cash": "437577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "994104000.00",
                    "currentDeferredRevenue": "18018000.00",
                    "netDebt": "1959040000.00",
                    "shortTermDebt": "61033000.00",
                    "shortLongTermDebt": "18605000.00",
                    "shortLongTermDebtTotal": "2396617000.00",
                    "otherStockholderEquity": "-174014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1618085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8700000.00",
                    "netReceivables": "785756600.00",
                    "longTermDebt": "1168253000.00",
                    "inventory": "105485000.00",
                    "accountsPayable": "474543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3484682000.00",
                    "capitalLeaseObligations": "1209759000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "76002000.00",
                    "nonCurrentLiabilitiesTotal": "3026346999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5102767000.00",
                    "cashAndShortTermInvestments": "437577000.00",
                    "propertyPlantAndEquipmentGross": "2914778000.00",
                    "propertyPlantAndEquipmentNet": "2012242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "623981000.00",
                    "netInvestedCapital": "1857754000.00",
                    "commonStockSharesOutstanding": "143263332.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4859875000.00",
                    "intangibleAssets": "76930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "234012000.00",
                    "totalLiab": "3809569000.00",
                    "totalStockholderEquity": "639050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "412033000.00",
                    "commonStock": "510968000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101549000.00",
                    "otherLiab": null,
                    "goodWill": "844704000.00",
                    "otherAssets": null,
                    "cash": "456124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "808598000.00",
                    "currentDeferredRevenue": "17346000.00",
                    "netDebt": "1932228000.00",
                    "shortTermDebt": "58422000.00",
                    "shortLongTermDebt": "16086000.00",
                    "shortLongTermDebtTotal": "2388352000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1409250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8000000.00",
                    "netReceivables": "611964000.00",
                    "longTermDebt": "1161901000.00",
                    "inventory": "107150000.00",
                    "accountsPayable": "320797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3450625000.00",
                    "capitalLeaseObligations": "1210365000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "72517000.00",
                    "nonCurrentLiabilitiesTotal": "3000971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4859875000.00",
                    "cashAndShortTermInvestments": "456124000.00",
                    "propertyPlantAndEquipmentGross": "2841643000.00",
                    "propertyPlantAndEquipmentNet": "1990146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "600652000.00",
                    "netInvestedCapital": "1817037000.00",
                    "commonStockSharesOutstanding": "143263332.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143263332.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2746269000.00",
                    "intangibleAssets": "77825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186829000.00",
                    "totalLiab": "2034433000.00",
                    "totalStockholderEquity": "331645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "370680000.00",
                    "commonStock": "504693000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-167160000.00",
                    "otherLiab": null,
                    "goodWill": "822033000.00",
                    "otherAssets": "1.00",
                    "cash": "59662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1201194000.00",
                    "shortTermDebt": "8957000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1260856000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "860422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "529117000.00",
                    "longTermDebt": null,
                    "inventory": "84814000.00",
                    "accountsPayable": "230359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1885847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1409600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2746269000.00",
                    "cashAndShortTermInvestments": "59662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "839889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140963328.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2374521000.00",
                    "intangibleAssets": "78256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126445000.00",
                    "totalLiab": "1614245000.00",
                    "totalStockholderEquity": "377722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255155000.00",
                    "commonStock": "401858000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24136000.00",
                    "otherLiab": null,
                    "goodWill": "818188000.00",
                    "otherAssets": null,
                    "cash": "71960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507346000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "880730000.00",
                    "shortTermDebt": "16881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "952690000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "736417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "453848000.00",
                    "longTermDebt": null,
                    "inventory": "84164000.00",
                    "accountsPayable": "226483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1638104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1106899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2374521000.00",
                    "cashAndShortTermInvestments": "71960000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "591568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140963328.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1085362000.00",
                    "intangibleAssets": "71779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70407000.00",
                    "totalLiab": "689356000.00",
                    "totalStockholderEquity": "266540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181443000.00",
                    "commonStock": "255028000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11512000.00",
                    "otherLiab": null,
                    "goodWill": "244492000.00",
                    "otherAssets": null,
                    "cash": "92611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147762000.00",
                    "shortTermDebt": "7669000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240373000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "261036000.00",
                    "longTermDebt": null,
                    "inventory": "47095000.00",
                    "accountsPayable": "131936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085362000.00",
                    "cashAndShortTermInvestments": "92611000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "256531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140963328.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140963328.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27901000.00",
                    "netBorrowings": "-3643000.00",
                    "totalCashFromFinancingActivities": "-11786000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39850000.00",
                    "changeInCash": "-99909000.00",
                    "beginPeriodCashFlow": "709601000.00",
                    "endPeriodCashFlow": "609692000.00",
                    "totalCashFromOperatingActivities": "-60222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42986000.00",
                    "otherCashflowsFromInvestingActivities": "187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1245000.00",
                    "changeToAccountReceivables": "32000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-160132000.00",
                    "stockBasedCompensation": "8929000.00",
                    "otherNonCashItems": "8574000.00",
                    "freeCashFlow": "-88310000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86228000.00",
                    "netBorrowings": "-3482000.00",
                    "totalCashFromFinancingActivities": "-37047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74262000.00",
                    "changeInCash": "100160000.00",
                    "beginPeriodCashFlow": "609441000.00",
                    "endPeriodCashFlow": "709601000.00",
                    "totalCashFromOperatingActivities": "221824000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41037000.00",
                    "otherCashflowsFromInvestingActivities": "271000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3160000.00",
                    "changeToAccountReceivables": "42561000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69139000.00",
                    "stockBasedCompensation": "9110000.00",
                    "otherNonCashItems": "28276000.00",
                    "freeCashFlow": "137829000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "investments": "-58632000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58632000.00",
                    "netBorrowings": "-1610000.00",
                    "totalCashFromFinancingActivities": "-24355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23478000.00",
                    "changeInCash": "68812000.00",
                    "beginPeriodCashFlow": "540629000.00",
                    "endPeriodCashFlow": "609441000.00",
                    "totalCashFromOperatingActivities": "151799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39156000.00",
                    "otherCashflowsFromInvestingActivities": "172000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3190000.00",
                    "changeToAccountReceivables": "30845000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83064000.00",
                    "stockBasedCompensation": "9674000.00",
                    "otherNonCashItems": "35440000.00",
                    "freeCashFlow": "92995000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-46247000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46247000.00",
                    "netBorrowings": "-1509000.00",
                    "totalCashFromFinancingActivities": "-25658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95701000.00",
                    "changeInCash": "45585000.00",
                    "beginPeriodCashFlow": "495044000.00",
                    "endPeriodCashFlow": "540629000.00",
                    "totalCashFromOperatingActivities": "117490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39309000.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2074000.00",
                    "changeToAccountReceivables": "16466000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28043000.00",
                    "stockBasedCompensation": "11246000.00",
                    "otherNonCashItems": "70000.00",
                    "freeCashFlow": "71293000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-23122000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23122000.00",
                    "netBorrowings": "-1387000.00",
                    "totalCashFromFinancingActivities": "-13832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58965000.00",
                    "changeInCash": "-61741000.00",
                    "beginPeriodCashFlow": "556785000.00",
                    "endPeriodCashFlow": "495044000.00",
                    "totalCashFromOperatingActivities": "-24787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36201000.00",
                    "otherCashflowsFromInvestingActivities": "-214000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5192000.00",
                    "changeToAccountReceivables": "-30717000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12445000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-127501000.00",
                    "stockBasedCompensation": "9263000.00",
                    "otherNonCashItems": "225000.00",
                    "freeCashFlow": "-47695000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-105444000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105444000.00",
                    "netBorrowings": "-2036000.00",
                    "totalCashFromFinancingActivities": "-20482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114204000.00",
                    "changeInCash": "-6357000.00",
                    "beginPeriodCashFlow": "563142000.00",
                    "endPeriodCashFlow": "556785000.00",
                    "totalCashFromOperatingActivities": "119569000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37854000.00",
                    "otherCashflowsFromInvestingActivities": "-969000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6862000.00",
                    "changeToAccountReceivables": "-37283000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90841000.00",
                    "stockBasedCompensation": "9105000.00",
                    "otherNonCashItems": "35998000.00",
                    "freeCashFlow": "38295000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-44509000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44509000.00",
                    "netBorrowings": "310000.00",
                    "totalCashFromFinancingActivities": "180961000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26322000.00",
                    "changeInCash": "228604000.00",
                    "beginPeriodCashFlow": "334538000.00",
                    "endPeriodCashFlow": "563142000.00",
                    "totalCashFromOperatingActivities": "92152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36771000.00",
                    "otherCashflowsFromInvestingActivities": "-796000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3085000.00",
                    "changeToAccountReceivables": "15263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19743000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5475000.00",
                    "stockBasedCompensation": "8135000.00",
                    "otherNonCashItems": "31921000.00",
                    "freeCashFlow": "48683000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-38869000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42770000.00",
                    "changeInCash": "-38228000.00",
                    "beginPeriodCashFlow": "372766000.00",
                    "endPeriodCashFlow": "334538000.00",
                    "totalCashFromOperatingActivities": "117994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36312000.00",
                    "otherCashflowsFromInvestingActivities": "58000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "993000.00",
                    "changeToAccountReceivables": "1688000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14082000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14032000.00",
                    "stockBasedCompensation": "226000.00",
                    "otherNonCashItems": "26122000.00",
                    "freeCashFlow": "79067000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-31638000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31638000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45851000.00",
                    "changeInCash": "-64811000.00",
                    "beginPeriodCashFlow": "437577000.00",
                    "endPeriodCashFlow": "372766000.00",
                    "totalCashFromOperatingActivities": "-14689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35351000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-453000.00",
                    "changeToAccountReceivables": "60333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99467000.00",
                    "stockBasedCompensation": "512000.00",
                    "otherNonCashItems": "2745000.00",
                    "freeCashFlow": "-38527000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-56706000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56706000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10781000.00",
                    "changeInCash": "-7099000.00",
                    "beginPeriodCashFlow": "444676000.00",
                    "endPeriodCashFlow": "437577000.00",
                    "totalCashFromOperatingActivities": "67499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35982000.00",
                    "otherCashflowsFromInvestingActivities": "743000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2221000.00",
                    "changeToAccountReceivables": "-126203000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26458000.00",
                    "stockBasedCompensation": "181000.00",
                    "otherNonCashItems": "-4553000.00",
                    "freeCashFlow": "10050000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-24773000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24773000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38708000.00",
                    "changeInCash": "39972000.00",
                    "beginPeriodCashFlow": "404704000.00",
                    "endPeriodCashFlow": "444676000.00",
                    "totalCashFromOperatingActivities": "88653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35488000.00",
                    "otherCashflowsFromInvestingActivities": "236000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "350000.00",
                    "changeToAccountReceivables": "-4498000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11186000.00",
                    "stockBasedCompensation": "181000.00",
                    "otherNonCashItems": "1630000.00",
                    "freeCashFlow": "63644000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-35057000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35057000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55706000.00",
                    "changeInCash": "-47872000.00",
                    "beginPeriodCashFlow": "452576000.00",
                    "endPeriodCashFlow": "404704000.00",
                    "totalCashFromOperatingActivities": "43222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34670000.00",
                    "otherCashflowsFromInvestingActivities": "-1414000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-39000.00",
                    "changeToAccountReceivables": "-36502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52471000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51326000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "9579000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-21447000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23782000.00",
                    "changeInCash": "-3548000.00",
                    "beginPeriodCashFlow": "456124000.00",
                    "endPeriodCashFlow": "452576000.00",
                    "totalCashFromOperatingActivities": "22324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34702000.00",
                    "otherCashflowsFromInvestingActivities": "-140000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-867000.00",
                    "changeToAccountReceivables": "-13896000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42629000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "5213000.00",
                    "freeCashFlow": "1017000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72484000.00",
                    "changeInCash": "-1330000.00",
                    "beginPeriodCashFlow": "60992000.00",
                    "endPeriodCashFlow": "59662000.00",
                    "totalCashFromOperatingActivities": "96295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33298000.00",
                    "otherCashflowsFromInvestingActivities": "10041000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1715000.00",
                    "changeToAccountReceivables": "3228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49608000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66496000.00",
                    "freeCashFlow": "27579000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5490000.00",
                    "changeInCash": "60992000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "60992000.00",
                    "totalCashFromOperatingActivities": "32834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39716000.00",
                    "otherCashflowsFromInvestingActivities": "8389000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "40000.00",
                    "changeToAccountReceivables": "2565000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5317000.00",
                    "stockBasedCompensation": "1753000.00",
                    "otherNonCashItems": "-8808000.00",
                    "freeCashFlow": "4049000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-192136000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38015000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37755000.00",
                    "otherCashflowsFromInvestingActivities": "4960000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "323000.00",
                    "changeToAccountReceivables": "-7420500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "190498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31578500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9839000.00",
                    "stockBasedCompensation": "725000.00",
                    "otherNonCashItems": "24603000.00",
                    "freeCashFlow": "-16349499.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-192136000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38015000.00",
                    "changeInCash": "-71960000.00",
                    "beginPeriodCashFlow": "71960000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37755000.00",
                    "otherCashflowsFromInvestingActivities": "4960000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "323000.00",
                    "changeToAccountReceivables": "-7420500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "190498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31578500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9839000.00",
                    "stockBasedCompensation": "725000.00",
                    "otherNonCashItems": "24603000.00",
                    "freeCashFlow": "-16349499.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32009000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25702000.00",
                    "changeInCash": "-4306000.00",
                    "beginPeriodCashFlow": "76266000.00",
                    "endPeriodCashFlow": "71960000.00",
                    "totalCashFromOperatingActivities": "22299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32681000.00",
                    "otherCashflowsFromInvestingActivities": "7540000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1690000.00",
                    "changeToAccountReceivables": "-49049000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21969000.00",
                    "stockBasedCompensation": "918000.00",
                    "otherNonCashItems": "-11907000.00",
                    "freeCashFlow": "-7538000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6770000.00",
                    "changeInCash": "-837000.00",
                    "beginPeriodCashFlow": "77103000.00",
                    "endPeriodCashFlow": "76266000.00",
                    "totalCashFromOperatingActivities": "46358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29570000.00",
                    "otherCashflowsFromInvestingActivities": "3969000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-482000.00",
                    "changeToAccountReceivables": "-23536000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16087000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7032000.00",
                    "stockBasedCompensation": "723000.00",
                    "otherNonCashItems": "15803000.00",
                    "freeCashFlow": "13998000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-450286500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "417126500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3645500.00",
                    "changeInCash": "77103000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "77103000.00",
                    "totalCashFromOperatingActivities": "25406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25848500.00",
                    "otherCashflowsFromInvestingActivities": "4583500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-719000.00",
                    "changeToAccountReceivables": "4383000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "417126500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14404500.00",
                    "stockBasedCompensation": "625000.00",
                    "otherNonCashItems": "9691500.00",
                    "freeCashFlow": "-4261000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-450286500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "417126500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3645500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "25406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25848500.00",
                    "otherCashflowsFromInvestingActivities": "4583500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-719000.00",
                    "changeToAccountReceivables": "4383000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "417126500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14404500.00",
                    "stockBasedCompensation": "625000.00",
                    "otherNonCashItems": "9691500.00",
                    "freeCashFlow": "-4261000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9701500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9104000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "33595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23150500.00",
                    "otherCashflowsFromInvestingActivities": "3064500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1381500.00",
                    "changeToAccountReceivables": "-2901500.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-9700500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15492500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4114000.00",
                    "stockBasedCompensation": "625000.00",
                    "otherNonCashItems": "4829500.00",
                    "freeCashFlow": "18102500.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9701500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9104000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "155656000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "33595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23150500.00",
                    "otherCashflowsFromInvestingActivities": "3064500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1381500.00",
                    "changeToAccountReceivables": "-2901500.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-9700500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15492500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4114000.00",
                    "stockBasedCompensation": "625000.00",
                    "otherNonCashItems": "4829500.00",
                    "freeCashFlow": "18102500.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "96284000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-93705500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97685500.00",
                    "changeInCash": "155656000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "155656000.00",
                    "totalCashFromOperatingActivities": "3097500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28555499.00",
                    "otherCashflowsFromInvestingActivities": "106355000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "672000.00",
                    "changeToAccountReceivables": "-7441000.00",
                    "salePurchaseOfStock": "-420000.00",
                    "otherCashflowsFromFinancingActivities": "-93285500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-974500.00",
                    "stockBasedCompensation": "625000.00",
                    "otherNonCashItems": "-122794000.00",
                    "freeCashFlow": "-4315500.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "96284000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-93705500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97685500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3097500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28555499.00",
                    "otherCashflowsFromInvestingActivities": "106355000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "672000.00",
                    "changeToAccountReceivables": "-7441000.00",
                    "salePurchaseOfStock": "-420000.00",
                    "otherCashflowsFromFinancingActivities": "-93285500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-974500.00",
                    "stockBasedCompensation": "625000.00",
                    "otherNonCashItems": "-122794000.00",
                    "freeCashFlow": "-4315500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214229000.00",
                    "netBorrowings": "-7988000.00",
                    "totalCashFromFinancingActivities": "-103465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "230135000.00",
                    "changeInCash": "152816000.00",
                    "beginPeriodCashFlow": "556785000.00",
                    "endPeriodCashFlow": "709601000.00",
                    "totalCashFromOperatingActivities": "470510000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "155703000.00",
                    "otherCashflowsFromInvestingActivities": "179000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3148000.00",
                    "changeToAccountReceivables": "59155000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95477000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "211904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3341000.00",
                    "stockBasedCompensation": "39293000.00",
                    "otherNonCashItems": "5126000.00",
                    "freeCashFlow": "258606000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-220460000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-220460000.00",
                    "netBorrowings": "-104771000.00",
                    "totalCashFromFinancingActivities": "24642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "299708000.00",
                    "changeInCash": "119208000.00",
                    "beginPeriodCashFlow": "437577000.00",
                    "endPeriodCashFlow": "556785000.00",
                    "totalCashFromOperatingActivities": "315026000.00",
                    "issuanceOfCapitalStock": "208656000.00",
                    "depreciation": "146288000.00",
                    "otherCashflowsFromInvestingActivities": "-1707000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9407000.00",
                    "changeToAccountReceivables": "40001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-181751000.00",
                    "stockBasedCompensation": "17978000.00",
                    "otherNonCashItems": "8759000.00",
                    "freeCashFlow": "127518000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-137983000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137983000.00",
                    "netBorrowings": "-7026000.00",
                    "totalCashFromFinancingActivities": "-102262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128977000.00",
                    "changeInCash": "-18547000.00",
                    "beginPeriodCashFlow": "456124000.00",
                    "endPeriodCashFlow": "437577000.00",
                    "totalCashFromOperatingActivities": "221698000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "140842000.00",
                    "otherCashflowsFromInvestingActivities": "-575000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1665000.00",
                    "changeToAccountReceivables": "-181099000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56311000.00",
                    "stockBasedCompensation": "904000.00",
                    "otherNonCashItems": "3290000.00",
                    "freeCashFlow": "84290000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "46578000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46578000.00",
                    "netBorrowings": "-16409000.00",
                    "totalCashFromFinancingActivities": "-270331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "265371000.00",
                    "changeInCash": "-262112000.00",
                    "beginPeriodCashFlow": "718236000.00",
                    "endPeriodCashFlow": "456124000.00",
                    "totalCashFromOperatingActivities": "-38359000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "138173000.00",
                    "otherCashflowsFromInvestingActivities": "-8686000.00",
                    "dividendsPaid": "-174811000.00",
                    "changeToInventory": "4671000.00",
                    "changeToAccountReceivables": "-17184000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9739000.00",
                    "stockBasedCompensation": "611000.00",
                    "otherNonCashItems": "-478890000.00",
                    "freeCashFlow": "-189466000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-136259000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136259000.00",
                    "netBorrowings": "-84449000.00",
                    "totalCashFromFinancingActivities": "-283907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "244576000.00",
                    "changeInCash": "-273257000.00",
                    "beginPeriodCashFlow": "991493000.00",
                    "endPeriodCashFlow": "718236000.00",
                    "totalCashFromOperatingActivities": "146909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137204000.00",
                    "otherCashflowsFromInvestingActivities": "5028000.00",
                    "dividendsPaid": "62126000.00",
                    "changeToInventory": "-5731000.00",
                    "changeToAccountReceivables": "-96465000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-137332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89551000.00",
                    "stockBasedCompensation": "549000.00",
                    "otherNonCashItems": "-115223000.00",
                    "freeCashFlow": "7906000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-482143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "353224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-143024000.00",
                    "changeInCash": "-12298000.00",
                    "beginPeriodCashFlow": "71960000.00",
                    "endPeriodCashFlow": "59662000.00",
                    "totalCashFromOperatingActivities": "159587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143189000.00",
                    "otherCashflowsFromInvestingActivities": "28350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1029000.00",
                    "changeToAccountReceivables": "-9048000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1471000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14535000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "152702000.00",
                    "freeCashFlow": "-1071000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-966928000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "826808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35648000.00",
                    "changeInCash": "-20651000.00",
                    "beginPeriodCashFlow": "92611000.00",
                    "endPeriodCashFlow": "71960000.00",
                    "totalCashFromOperatingActivities": "119469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109529000.00",
                    "otherCashflowsFromInvestingActivities": "12158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3610000.00",
                    "changeToAccountReceivables": "-63819000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35644000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49943000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45828000.00",
                    "freeCashFlow": "-2062000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64831000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14601000.00",
                    "changeInCash": "-4945000.00",
                    "beginPeriodCashFlow": "97556000.00",
                    "endPeriodCashFlow": "92611000.00",
                    "totalCashFromOperatingActivities": "85775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71511000.00",
                    "otherCashflowsFromInvestingActivities": "18171000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": "-17717000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30707000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43077000.00",
                    "freeCashFlow": "3620000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "757020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-951989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46364000.00",
                    "changeInCash": "-75121000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-75121000.00",
                    "totalCashFromOperatingActivities": "119848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89877000.00",
                    "otherCashflowsFromInvestingActivities": "252000.00",
                    "dividendsPaid": "558562000.00",
                    "changeToInventory": "1702000.00",
                    "changeToAccountReceivables": "-12676000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37403000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56060000.00",
                    "freeCashFlow": "39308000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74591000.00",
                    "minorityInterest": "-18638000.00",
                    "netIncome": "39850000.00",
                    "sellingGeneralAdministrative": "317070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246063000.00",
                    "reconciledDepreciation": "42986000.00",
                    "ebit": "80912000.00",
                    "ebitda": "123898000.00",
                    "depreciationAndAmortization": "42986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80912000.00",
                    "otherOperatingExpenses": "1520958000.00",
                    "interestExpense": "10743000.00",
                    "taxProvision": "16103000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16103000.00",
                    "totalRevenue": "1601870000.00",
                    "totalOperatingExpenses": "165151000.00",
                    "costOfRevenue": "1355807000.00",
                    "totalOtherIncomeExpenseNet": "-6321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58488000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92371000.00",
                    "minorityInterest": "-29306000.00",
                    "netIncome": "44956000.00",
                    "sellingGeneralAdministrative": "376237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "676157000.00",
                    "reconciledDepreciation": "41037000.00",
                    "ebit": "104754000.00",
                    "ebitda": "145791000.00",
                    "depreciationAndAmortization": "41037000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104754000.00",
                    "otherOperatingExpenses": "1500325000.00",
                    "interestExpense": "12383000.00",
                    "taxProvision": "18109000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18109000.00",
                    "totalRevenue": "1605079000.00",
                    "totalOperatingExpenses": "571403000.00",
                    "costOfRevenue": "928922000.00",
                    "totalOtherIncomeExpenseNet": "-12383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74262000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2203000.00",
                    "minorityInterest": "-24685000.00",
                    "netIncome": "-23478000.00",
                    "sellingGeneralAdministrative": "305083000.00",
                    "sellingAndMarketingExpenses": "340373000.00",
                    "grossProfit": "899784000.00",
                    "reconciledDepreciation": "39156000.00",
                    "ebit": "16458000.00",
                    "ebitda": "55614000.00",
                    "depreciationAndAmortization": "39156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "254328000.00",
                    "otherOperatingExpenses": "1322418000.00",
                    "interestExpense": "13914000.00",
                    "taxProvision": "-3410000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3410000.00",
                    "totalRevenue": "1576746000.00",
                    "totalOperatingExpenses": "645456000.00",
                    "costOfRevenue": "676962000.00",
                    "totalOtherIncomeExpenseNet": "-256531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1207000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121992000.00",
                    "minorityInterest": "-22751000.00",
                    "netIncome": "72950000.00",
                    "sellingGeneralAdministrative": "1034353000.00",
                    "sellingAndMarketingExpenses": "340373000.00",
                    "grossProfit": "1374641000.00",
                    "reconciledDepreciation": "39309000.00",
                    "ebit": "136721000.00",
                    "ebitda": "176030000.00",
                    "depreciationAndAmortization": "39309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137281000.00",
                    "otherOperatingExpenses": "1507999000.00",
                    "interestExpense": "14729000.00",
                    "taxProvision": "26291000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26291000.00",
                    "totalRevenue": "1645280000.00",
                    "totalOperatingExpenses": "1237360000.00",
                    "costOfRevenue": "270639000.00",
                    "totalOtherIncomeExpenseNet": "-15289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95701000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74198000.00",
                    "minorityInterest": "-17582000.00",
                    "netIncome": "41383000.00",
                    "sellingGeneralAdministrative": "1004320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1238379000.00",
                    "reconciledDepreciation": "36201000.00",
                    "ebit": "88374000.00",
                    "ebitda": "124575000.00",
                    "depreciationAndAmortization": "36201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67091000.00",
                    "otherOperatingExpenses": "1430143000.00",
                    "interestExpense": "14176000.00",
                    "taxProvision": "15233000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15233000.00",
                    "totalRevenue": "1497234000.00",
                    "totalOperatingExpenses": "1171288000.00",
                    "costOfRevenue": "258855000.00",
                    "totalOtherIncomeExpenseNet": "7107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58965000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167246000.00",
                    "minorityInterest": "-26687000.00",
                    "netIncome": "114204000.00",
                    "sellingGeneralAdministrative": "286299000.00",
                    "sellingAndMarketingExpenses": "329230000.00",
                    "grossProfit": "952323000.00",
                    "reconciledDepreciation": "37854000.00",
                    "ebit": "157572000.00",
                    "ebitda": "195426000.00",
                    "depreciationAndAmortization": "37854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "336794000.00",
                    "otherOperatingExpenses": "1269495000.00",
                    "interestExpense": "13528000.00",
                    "taxProvision": "26355000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26355000.00",
                    "totalRevenue": "1606289000.00",
                    "totalOperatingExpenses": "615529000.00",
                    "costOfRevenue": "653966000.00",
                    "totalOtherIncomeExpenseNet": "-169548000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140891000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57067000.00",
                    "minorityInterest": "-19683000.00",
                    "netIncome": "26322000.00",
                    "sellingGeneralAdministrative": "973105000.00",
                    "sellingAndMarketingExpenses": "1194268000.00",
                    "grossProfit": "1197955000.00",
                    "reconciledDepreciation": "36771000.00",
                    "ebit": "71696000.00",
                    "ebitda": "108467000.00",
                    "depreciationAndAmortization": "36771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70379000.00",
                    "otherOperatingExpenses": "1379438000.00",
                    "interestExpense": "14629000.00",
                    "taxProvision": "11062000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11062000.00",
                    "totalRevenue": "1449817000.00",
                    "totalOperatingExpenses": "1127576000.00",
                    "costOfRevenue": "251862000.00",
                    "totalOtherIncomeExpenseNet": "-13312000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46005000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82183000.00",
                    "minorityInterest": "-24191000.00",
                    "netIncome": "42770000.00",
                    "sellingGeneralAdministrative": "957912000.00",
                    "sellingAndMarketingExpenses": "939413000.00",
                    "grossProfit": "1211529000.00",
                    "reconciledDepreciation": "36312000.00",
                    "ebit": "100343000.00",
                    "ebitda": "136655000.00",
                    "depreciationAndAmortization": "36312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-157405000.00",
                    "otherOperatingExpenses": "1628325000.00",
                    "interestExpense": "18160000.00",
                    "taxProvision": "15222000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15222000.00",
                    "totalRevenue": "1470920000.00",
                    "totalOperatingExpenses": "1368934000.00",
                    "costOfRevenue": "259391000.00",
                    "totalOtherIncomeExpenseNet": "239588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66961000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56564000.00",
                    "minorityInterest": "-17673000.00",
                    "netIncome": "27047000.00",
                    "sellingGeneralAdministrative": "948257000.00",
                    "sellingAndMarketingExpenses": "254855000.00",
                    "grossProfit": "1181265000.00",
                    "reconciledDepreciation": "35351000.00",
                    "ebit": "75825000.00",
                    "ebitda": "111176000.00",
                    "depreciationAndAmortization": "35351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75825000.00",
                    "otherOperatingExpenses": "1363221000.00",
                    "interestExpense": "17041000.00",
                    "taxProvision": "10362000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10713000.00",
                    "totalRevenue": "1439046000.00",
                    "totalOperatingExpenses": "1105440000.00",
                    "costOfRevenue": "257781000.00",
                    "totalOtherIncomeExpenseNet": "-19261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44706000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8827000.00",
                    "minorityInterest": "-12514000.00",
                    "netIncome": "-4152999.00",
                    "sellingGeneralAdministrative": "265159000.00",
                    "sellingAndMarketingExpenses": "310872000.00",
                    "grossProfit": "747911000.00",
                    "reconciledDepreciation": "35982000.00",
                    "ebit": "26187000.00",
                    "ebitda": "62169000.00",
                    "depreciationAndAmortization": "35982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171880000.00",
                    "otherOperatingExpenses": "1174154000.00",
                    "interestExpense": "9571000.00",
                    "taxProvision": "-3807000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1954000.00",
                    "totalRevenue": "1346034000.00",
                    "totalOperatingExpenses": "576031000.00",
                    "costOfRevenue": "598123000.00",
                    "totalOtherIncomeExpenseNet": "-163053000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4749000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45969000.00",
                    "minorityInterest": "-17870000.00",
                    "netIncome": "20838000.00",
                    "sellingGeneralAdministrative": "246540000.00",
                    "sellingAndMarketingExpenses": "310467000.00",
                    "grossProfit": "782147000.00",
                    "reconciledDepreciation": "35488000.00",
                    "ebit": "65010000.00",
                    "ebitda": "100498000.00",
                    "depreciationAndAmortization": "35488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225140000.00",
                    "otherOperatingExpenses": "1152587000.00",
                    "interestExpense": "19041000.00",
                    "taxProvision": "7261000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7261000.00",
                    "totalRevenue": "1377727000.00",
                    "totalOperatingExpenses": "557007000.00",
                    "costOfRevenue": "595580000.00",
                    "totalOtherIncomeExpenseNet": "-179171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38708000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67817000.00",
                    "minorityInterest": "-22630000.00",
                    "netIncome": "33076000.00",
                    "sellingGeneralAdministrative": "234720000.00",
                    "sellingAndMarketingExpenses": "314558000.00",
                    "grossProfit": "770443000.00",
                    "reconciledDepreciation": "34670000.00",
                    "ebit": "77665000.00",
                    "ebitda": "112335000.00",
                    "depreciationAndAmortization": "34670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "221165000.00",
                    "otherOperatingExpenses": "1147569000.00",
                    "interestExpense": "18692000.00",
                    "taxProvision": "12111000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18692000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12111000.00",
                    "totalRevenue": "1368734000.00",
                    "totalOperatingExpenses": "549278000.00",
                    "costOfRevenue": "598291000.00",
                    "totalOtherIncomeExpenseNet": "-153348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55706000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29001000.00",
                    "minorityInterest": "-19639000.00",
                    "netIncome": "4143000.00",
                    "sellingGeneralAdministrative": "885373000.00",
                    "sellingAndMarketingExpenses": "234141000.00",
                    "grossProfit": "1282286000.00",
                    "reconciledDepreciation": "34702000.00",
                    "ebit": "47122000.00",
                    "ebitda": "81824000.00",
                    "depreciationAndAmortization": "34702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54148000.00",
                    "otherOperatingExpenses": "1262840000.00",
                    "interestExpense": "18121000.00",
                    "taxProvision": "5219000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5219000.00",
                    "totalRevenue": "1316988000.00",
                    "totalOperatingExpenses": "1228138000.00",
                    "costOfRevenue": "34702000.00",
                    "totalOtherIncomeExpenseNet": "-25147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23782000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68484000.00",
                    "minorityInterest": null,
                    "netIncome": "-72484000.00",
                    "sellingGeneralAdministrative": "557324000.00",
                    "sellingAndMarketingExpenses": "449711000.00",
                    "grossProfit": "1092799000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52852000.00",
                    "ebitda": "86150000.00",
                    "depreciationAndAmortization": "33298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52466000.00",
                    "otherOperatingExpenses": "1040333000.00",
                    "interestExpense": "22133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4100000.00",
                    "totalRevenue": "1092799000.00",
                    "totalOperatingExpenses": "1007035000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-120950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23982000.00",
                    "minorityInterest": null,
                    "netIncome": "5490000.00",
                    "sellingGeneralAdministrative": "145023000.00",
                    "sellingAndMarketingExpenses": "252835000.00",
                    "grossProfit": "1089312000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52111000.00",
                    "ebitda": "89805000.00",
                    "depreciationAndAmortization": "37694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52111000.00",
                    "otherOperatingExpenses": "1037201000.00",
                    "interestExpense": "28346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5549000.00",
                    "totalRevenue": "1089312000.00",
                    "totalOperatingExpenses": "999507000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "4550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35057000.00",
                    "minorityInterest": null,
                    "netIncome": "-38015000.00",
                    "sellingGeneralAdministrative": "140984500.00",
                    "sellingAndMarketingExpenses": "237874500.00",
                    "grossProfit": "510200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17035000.00",
                    "ebitda": "53133500.00",
                    "depreciationAndAmortization": "36098500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126791000.00",
                    "otherOperatingExpenses": "863091000.00",
                    "interestExpense": "28213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6370000.00",
                    "totalRevenue": "989882000.00",
                    "totalOperatingExpenses": "383409000.00",
                    "costOfRevenue": "479682000.00",
                    "totalOtherIncomeExpenseNet": "-161848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "4550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35057000.00",
                    "minorityInterest": null,
                    "netIncome": "-38015000.00",
                    "sellingGeneralAdministrative": "140984500.00",
                    "sellingAndMarketingExpenses": "237874500.00",
                    "grossProfit": "510200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17035000.00",
                    "ebitda": "53133500.00",
                    "depreciationAndAmortization": "36098500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126791000.00",
                    "otherOperatingExpenses": "863091000.00",
                    "interestExpense": "28213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6370000.00",
                    "totalRevenue": "989882000.00",
                    "totalOperatingExpenses": "383409000.00",
                    "costOfRevenue": "479682000.00",
                    "totalOtherIncomeExpenseNet": "-161848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-158593000.00",
                    "minorityInterest": null,
                    "netIncome": "-143578000.00",
                    "sellingGeneralAdministrative": "1160816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "464324000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-52760000.00",
                    "ebitda": "-20079000.00",
                    "depreciationAndAmortization": "32681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30243000.00",
                    "otherOperatingExpenses": "1725451000.00",
                    "interestExpense": "62047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23930000.00",
                    "totalRevenue": "1725451000.00",
                    "totalOperatingExpenses": "1725451000.00",
                    "costOfRevenue": "1261127000.00",
                    "totalOtherIncomeExpenseNet": "-128350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "6100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1336000.00",
                    "minorityInterest": null,
                    "netIncome": "-6770000.00",
                    "sellingGeneralAdministrative": "107922000.00",
                    "sellingAndMarketingExpenses": "196108000.00",
                    "grossProfit": "414272000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19367000.00",
                    "ebitda": "47459000.00",
                    "depreciationAndAmortization": "28092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104142000.00",
                    "otherOperatingExpenses": "677953000.00",
                    "interestExpense": "21212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3096000.00",
                    "totalRevenue": "782095000.00",
                    "totalOperatingExpenses": "310130000.00",
                    "costOfRevenue": "367823000.00",
                    "totalOtherIncomeExpenseNet": "-105478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15514500.00",
                    "minorityInterest": null,
                    "netIncome": "3645500.00",
                    "sellingGeneralAdministrative": "86661500.00",
                    "sellingAndMarketingExpenses": "174395500.00",
                    "grossProfit": "366641000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29300500.00",
                    "ebitda": "53678500.00",
                    "depreciationAndAmortization": "24378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99884000.00",
                    "otherOperatingExpenses": "585221000.00",
                    "interestExpense": "13943500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3156500.00",
                    "totalRevenue": "685105000.00",
                    "totalOperatingExpenses": "266757000.00",
                    "costOfRevenue": "318464000.00",
                    "totalOtherIncomeExpenseNet": "-84369500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "5700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15514500.00",
                    "minorityInterest": null,
                    "netIncome": "3645500.00",
                    "sellingGeneralAdministrative": "86661500.00",
                    "sellingAndMarketingExpenses": "174395500.00",
                    "grossProfit": "366641000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29300500.00",
                    "ebitda": "53678500.00",
                    "depreciationAndAmortization": "24378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99884000.00",
                    "otherOperatingExpenses": "585221000.00",
                    "interestExpense": "13943500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3156500.00",
                    "totalRevenue": "685105000.00",
                    "totalOperatingExpenses": "266757000.00",
                    "costOfRevenue": "318464000.00",
                    "totalOtherIncomeExpenseNet": "-84369500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22294000.00",
                    "minorityInterest": null,
                    "netIncome": "9104000.00",
                    "sellingGeneralAdministrative": "60668500.00",
                    "sellingAndMarketingExpenses": "105883500.00",
                    "grossProfit": "275095500.00",
                    "reconciledDepreciation": null,
                    "ebit": "38380000.00",
                    "ebitda": "59767500.00",
                    "depreciationAndAmortization": "21387500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108543500.00",
                    "otherOperatingExpenses": "396763500.00",
                    "interestExpense": "19064500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5063500.00",
                    "totalRevenue": "505307000.00",
                    "totalOperatingExpenses": "166552000.00",
                    "costOfRevenue": "230211500.00",
                    "totalOtherIncomeExpenseNet": "-86249500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22294000.00",
                    "minorityInterest": null,
                    "netIncome": "9104000.00",
                    "sellingGeneralAdministrative": "60668500.00",
                    "sellingAndMarketingExpenses": "105883500.00",
                    "grossProfit": "275095500.00",
                    "reconciledDepreciation": null,
                    "ebit": "38380000.00",
                    "ebitda": "59767500.00",
                    "depreciationAndAmortization": "21387500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108543500.00",
                    "otherOperatingExpenses": "396763500.00",
                    "interestExpense": "19064500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5063500.00",
                    "totalRevenue": "505307000.00",
                    "totalOperatingExpenses": "166552000.00",
                    "costOfRevenue": "230211500.00",
                    "totalOtherIncomeExpenseNet": "-86249500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66884500.00",
                    "minorityInterest": null,
                    "netIncome": "97685500.00",
                    "sellingGeneralAdministrative": "62580000.00",
                    "sellingAndMarketingExpenses": "170016000.00",
                    "grossProfit": "325387500.00",
                    "reconciledDepreciation": null,
                    "ebit": "15492000.00",
                    "ebitda": "42016000.00",
                    "depreciationAndAmortization": "26524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92791500.00",
                    "otherOperatingExpenses": "444937500.00",
                    "interestExpense": "22176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37495500.00",
                    "totalRevenue": "537729000.00",
                    "totalOperatingExpenses": "232596000.00",
                    "costOfRevenue": "212341500.00",
                    "totalOtherIncomeExpenseNet": "-25907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66884500.00",
                    "minorityInterest": null,
                    "netIncome": "97685500.00",
                    "sellingGeneralAdministrative": "62580000.00",
                    "sellingAndMarketingExpenses": "170016000.00",
                    "grossProfit": "325387500.00",
                    "reconciledDepreciation": null,
                    "ebit": "15492000.00",
                    "ebitda": "42016000.00",
                    "depreciationAndAmortization": "26524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92791500.00",
                    "otherOperatingExpenses": "444937500.00",
                    "interestExpense": "22176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37495500.00",
                    "totalRevenue": "537729000.00",
                    "totalOperatingExpenses": "232596000.00",
                    "costOfRevenue": "212341500.00",
                    "totalOtherIncomeExpenseNet": "-25907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "286358000.00",
                    "minorityInterest": "-94324000.00",
                    "netIncome": "135811000.00",
                    "sellingGeneralAdministrative": "1192645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6168636000.00",
                    "reconciledDepreciation": "155703000.00",
                    "ebit": "325584000.00",
                    "ebitda": "481287000.00",
                    "depreciationAndAmortization": "155703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "325584000.00",
                    "otherOperatingExpenses": "5998755000.00",
                    "interestExpense": "55202000.00",
                    "taxProvision": "56223000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56223000.00",
                    "totalRevenue": "6324339000.00",
                    "totalOperatingExpenses": "5843052000.00",
                    "costOfRevenue": "155703000.00",
                    "totalOtherIncomeExpenseNet": "-39226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "230135000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "363060000.00",
                    "minorityInterest": "-89365000.00",
                    "netIncome": "210343000.00",
                    "sellingGeneralAdministrative": "3884681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4932950000.00",
                    "reconciledDepreciation": "146288000.00",
                    "ebit": "428638000.00",
                    "ebitda": "574926000.00",
                    "depreciationAndAmortization": "146288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "405762000.00",
                    "otherOperatingExpenses": "5560310000.00",
                    "interestExpense": "65578000.00",
                    "taxProvision": "63352000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63352000.00",
                    "totalRevenue": "5966072000.00",
                    "totalOperatingExpenses": "4527188000.00",
                    "costOfRevenue": "1033122000.00",
                    "totalOtherIncomeExpenseNet": "-42702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "299708000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151614000.00",
                    "minorityInterest": "-72653000.00",
                    "netIncome": "50292000.00",
                    "sellingGeneralAdministrative": "3607656000.00",
                    "sellingAndMarketingExpenses": "14865000.00",
                    "grossProfit": "5268641000.00",
                    "reconciledDepreciation": "140842000.00",
                    "ebit": "209154000.00",
                    "ebitda": "349996000.00",
                    "depreciationAndAmortization": "140842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229504000.00",
                    "otherOperatingExpenses": "5179979000.00",
                    "interestExpense": "65425000.00",
                    "taxProvision": "20784000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65425000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22637000.00",
                    "totalRevenue": "5409483000.00",
                    "totalOperatingExpenses": "5039137000.00",
                    "costOfRevenue": "140842000.00",
                    "totalOtherIncomeExpenseNet": "-77890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122945000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "311478000.00",
                    "minorityInterest": "-76462000.00",
                    "netIncome": "188909000.00",
                    "sellingGeneralAdministrative": "3371680000.00",
                    "sellingAndMarketingExpenses": "956262000.00",
                    "grossProfit": "4174519000.00",
                    "reconciledDepreciation": "138173000.00",
                    "ebit": "393530000.00",
                    "ebitda": "531703000.00",
                    "depreciationAndAmortization": "138173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217028000.00",
                    "otherOperatingExpenses": "4912659000.00",
                    "interestExpense": "82052000.00",
                    "taxProvision": "46107000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46107000.00",
                    "totalRevenue": "5129687000.00",
                    "totalOperatingExpenses": "3957491000.00",
                    "costOfRevenue": "955168000.00",
                    "totalOtherIncomeExpenseNet": "94450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "265371000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "295887000.00",
                    "minorityInterest": "-90318000.00",
                    "netIncome": "154258000.00",
                    "sellingGeneralAdministrative": "3132330000.00",
                    "sellingAndMarketingExpenses": "906984000.00",
                    "grossProfit": "3943070000.00",
                    "reconciledDepreciation": "137204000.00",
                    "ebit": "389721000.00",
                    "ebitda": "526925000.00",
                    "depreciationAndAmortization": "137204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "436562000.00",
                    "otherOperatingExpenses": "4433834000.00",
                    "interestExpense": "93834000.00",
                    "taxProvision": "51311000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-93834000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51311000.00",
                    "totalRevenue": "4870396000.00",
                    "totalOperatingExpenses": "3506508000.00",
                    "costOfRevenue": "927326000.00",
                    "totalOtherIncomeExpenseNet": "-140675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "244576000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "15700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-114616000.00",
                    "minorityInterest": null,
                    "netIncome": "-143024000.00",
                    "sellingGeneralAdministrative": "2677698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4161875000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102564000.00",
                    "ebitda": "245753000.00",
                    "depreciationAndAmortization": "143189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149757000.00",
                    "otherOperatingExpenses": "4023228000.00",
                    "interestExpense": "108595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11291000.00",
                    "totalRevenue": "4161875000.00",
                    "totalOperatingExpenses": "4075773000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-264373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "19900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50643000.00",
                    "minorityInterest": null,
                    "netIncome": "-35648000.00",
                    "sellingGeneralAdministrative": "407987000.00",
                    "sellingAndMarketingExpenses": "758743000.00",
                    "grossProfit": "3002076000.00",
                    "reconciledDepreciation": null,
                    "ebit": "121379000.00",
                    "ebitda": "230908000.00",
                    "depreciationAndAmortization": "109529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121774000.00",
                    "otherOperatingExpenses": "2881851000.00",
                    "interestExpense": "70736000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49869000.00",
                    "totalRevenue": "3002076000.00",
                    "totalOperatingExpenses": "2772322000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-71131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44373000.00",
                    "minorityInterest": null,
                    "netIncome": "14601000.00",
                    "sellingGeneralAdministrative": "1381980000.00",
                    "sellingAndMarketingExpenses": "566970000.00",
                    "grossProfit": "2105216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71319000.00",
                    "ebitda": "142830000.00",
                    "depreciationAndAmortization": "71511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84755000.00",
                    "otherOperatingExpenses": "2020461000.00",
                    "interestExpense": "26946000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8021000.00",
                    "totalRevenue": "2105216000.00",
                    "totalOperatingExpenses": "2105216000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-40382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44801000.00",
                    "minorityInterest": null,
                    "netIncome": "-46364000.00",
                    "sellingGeneralAdministrative": "244371000.00",
                    "sellingAndMarketingExpenses": "72915000.00",
                    "grossProfit": "2029372000.00",
                    "reconciledDepreciation": null,
                    "ebit": "123924000.00",
                    "ebitda": "213801000.00",
                    "depreciationAndAmortization": "89877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126033000.00",
                    "otherOperatingExpenses": "1903339000.00",
                    "interestExpense": "63993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63928000.00",
                    "totalRevenue": "2029372000.00",
                    "totalOperatingExpenses": "1813462000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-81232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
