Allied Properties Real Estate Investment Trust

AP-UN.TO
Real Estate · REIT - Office
10.05
-0.70 (-6.51%)
CAD · TO
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Cecilia Catalina Williams C.A., CPA	President, CEO & Trustee	1977
Ms. Nanthini Mahalingam CPA	Senior VP & CFO	1971
Mr. James Patrick Mackay	Senior VP & COO	1985
Ms. Anne E. Miatello	Senior VP, General Counsel, Corporate Secretary & Compliance Officer	1964
Mr. Andrew Cooper	Vice President of Finance & Accounting	NA
Mr. David Doull	Senior Vice President of People & Brand	NA
Ms. Jo Flatt	Vice President of Corporate Sustainability & Brand	NA
Ms. Assmae Loudyi	Senior Vice President of Montréal	NA
Ms. Hersha Vallabh Leung	Senior Vice President of Technical Services & Construction	NA
Mr. Gord Oughton	Senior Vice President of National Leasing	NA
Financial Highlights

▼
Market Cap: $2.23B
EBITDA: $72.70M
PEG Ratio: $0.67
Book Value: $22.35
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $-9.48
Profit Margin: -233.33%
Operating Margin: -22.00%
ROA (TTM): 0.21%
ROE (TTM): -27.97%
Revenue (TTM): $585.67M
Revenue/Share (TTM): $4.00
Earnings Growth (YOY): -77.50%
Revenue Growth (YOY): -4.50%
Valuation Metrics

Enterprise Value: $6.24B
Trailing P/E: 0.00
Forward P/E: 16.23
Shares Statistics

Shares Outstanding: 183.96M
Shares Float: 183.30M
% Insiders: 99.80%
% Institutions: 3,119.00%
Short % Float: 1.24%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$592.38M
Cost of Goods Sold
adjust
$-279.17M
Gross Profit
subtotal
$313.21M
SG&A
adjust
$-24.71M
Other Operating Expense
adjust
$-108.40M
Operating Income
subtotal
$180.10M
Other / Non-Operating Items
adjust
$-1.51B
Net Income
subtotal
$-1.33B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AP-UN",
        "Type": "Common Stock",
        "Name": "Allied Properties Real Estate Investment Trust",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA0194561027",
        "LEI": null,
        "PrimaryTicker": "AP-UN.TO",
        "CUSIP": "019456102",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Office",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Office REITs",
        "Description": "Allied Properties Real Estate Investment Trust is a leading owner-operator of distinctive urban workspace in Canada's major cities. Allied's mission is to provide knowledge-based organizations with workspace that is sustainable and conducive to human wellness, creativity, connectivity and diversity. Allied's vision is to make a continuous contribution to cities and culture that elevates and inspires the humanity in all people. Allied Properties Real Estate Investment Trust was established in October 25, 2002 and incorporated in Ontario, Canada.",
        "Address": "134 Peter Street, Toronto, ON, Canada, M5V 2H2",
        "AddressData": {
            "Street": "134 Peter Street",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M5V 2H2"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Cecilia Catalina Williams C.A., CPA",
                "Title": "President, CEO & Trustee",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Nanthini  Mahalingam CPA",
                "Title": "Senior VP & CFO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. James Patrick Mackay",
                "Title": "Senior VP & COO",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Anne E. Miatello",
                "Title": "Senior VP, General Counsel, Corporate Secretary & Compliance Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Andrew  Cooper",
                "Title": "Vice President of Finance & Accounting",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Doull",
                "Title": "Senior Vice President of People & Brand",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jo  Flatt",
                "Title": "Vice President of Corporate Sustainability & Brand",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Assmae  Loudyi",
                "Title": "Senior Vice President of Montr\u00e9al",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Hersha Vallabh Leung",
                "Title": "Senior Vice President of Technical Services & Construction",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gord  Oughton",
                "Title": "Senior Vice President of National Leasing",
                "YearBorn": "NA"
            }
        ],
        "Phone": "416 977 9002",
        "WebURL": "https://www.alliedreit.com",
        "LogoURL": "/img/logos/TO/AP-UN.png",
        "FullTimeEmployees": 328,
        "UpdatedAt": "2026-07-29"
    },
    "Highlights": {
        "MarketCapitalization": 2231423488,
        "MarketCapitalizationMln": 2231.4235,
        "EBITDA": 72700000,
        "PERatio": null,
        "PEGRatio": 0.6674,
        "WallStreetTargetPrice": 10.0556,
        "BookValue": 22.348,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": -9.48,
        "EPSEstimateCurrentYear": -0.25,
        "EPSEstimateNextYear": 0.81,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -2.3333,
        "OperatingMarginTTM": -0.22,
        "ReturnOnAssetsTTM": 0.0021,
        "ReturnOnEquityTTM": -0.2797,
        "RevenueTTM": 585673984,
        "RevenuePerShareTTM": 4.003,
        "QuarterlyRevenueGrowthYOY": -0.045,
        "GrossProfitTTM": 61353000,
        "DilutedEpsTTM": -9.48,
        "QuarterlyEarningsGrowthYOY": -0.775
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 16.2338,
        "PriceSalesTTM": 3.81,
        "PriceBookMRQ": 0.481,
        "EnterpriseValue": 6235829125,
        "EnterpriseValueRevenue": 10.6473,
        "EnterpriseValueEbitda": 21.223
    },
    "SharesStats": {
        "SharesOutstanding": 183955983,
        "SharesFloat": 183304678,
        "PercentInsiders": 0.9979999999999999,
        "PercentInstitutions": 31.19,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0124
    },
    "Technicals": {
        "Beta": 1.09,
        "52WeekHigh": 20.9588,
        "52WeekLow": 8.5288,
        "50DayMA": 10.1006,
        "200DayMA": 11.7913,
        "SharesShort": 9560587,
        "SharesShortPriorMonth": 8908599,
        "ShortRatio": 17.28,
        "ShortPercent": 0.0124
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.72,
        "ForwardAnnualDividendYield": 0.0694,
        "PayoutRatio": 3.9895,
        "DividendDate": "2026-08-17",
        "ExDividendDate": "2026-07-31",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 10
            },
            {
                "Year": 2004,
                "Count": 12
            },
            {
                "Year": 2005,
                "Count": 12
            },
            {
                "Year": 2006,
                "Count": 12
            },
            {
                "Year": 2007,
                "Count": 12
            },
            {
                "Year": 2008,
                "Count": 12
            },
            {
                "Year": 2009,
                "Count": 12
            },
            {
                "Year": 2010,
                "Count": 12
            },
            {
                "Year": 2011,
                "Count": 12
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 13
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 7
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "195.7651",
                "shares": 195765100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "127.2605",
                "shares": 127260500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "124.3287",
                "shares": 124328700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "122.9828",
                "shares": 122982800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "105.2796",
                "shares": 105279600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "92.9524",
                "shares": 92952400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "84.7678",
                "shares": 84767800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "78.4848",
                "shares": 78484800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "76.5990",
                "shares": 76599000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "68.7089",
                "shares": 68708900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "65.1606",
                "shares": 65160600
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "51.5239",
                "shares": 51523900
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "42.6230",
                "shares": 42623000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "38.6805",
                "shares": 38680500
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "30.9139",
                "shares": 30913900
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "27.6160",
                "shares": 27616000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "19.7933",
                "shares": 19793300
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "15.8090",
                "shares": 15809000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "12.1176",
                "shares": 12117600
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "7.1382",
                "shares": 7138200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "195.7651",
                "shares": 195765100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "127.9560",
                "shares": 127956000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "139.7651",
                "shares": 139765100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "139.7654",
                "shares": 139765400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "139.8601",
                "shares": 139860100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "128.2800",
                "shares": 128280000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "127.2605",
                "shares": 127260500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "127.4470",
                "shares": 127447000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "127.4436",
                "shares": 127443600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "127.3294",
                "shares": 127329400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "124.3287",
                "shares": 124328700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "124.3905",
                "shares": 124390500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "123.2072",
                "shares": 123207200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "123.2553",
                "shares": 123255300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "122.9828",
                "shares": 122982800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "116.5635",
                "shares": 116563500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "110.3680",
                "shares": 110368000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "105.5467",
                "shares": 105546700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "105.2796",
                "shares": 105279600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "100.6803",
                "shares": 100680300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "93.8688",
                "shares": 93868800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "93.0999",
                "shares": 93099900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "92.9524",
                "shares": 92952400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "88.9362",
                "shares": 88936200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "85.0737",
                "shares": 85073700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "84.8684",
                "shares": 84868400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "84.7678",
                "shares": 84767800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "81.6208",
                "shares": 81620800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "78.7170",
                "shares": 78717000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "78.5669",
                "shares": 78566900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "78.4848",
                "shares": 78484800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "78.0623",
                "shares": 78062300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "77.8395",
                "shares": 77839500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "76.8185",
                "shares": 76818500
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "76.5990",
                "shares": 76599000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "71.3713",
                "shares": 71371300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "69.6696",
                "shares": 69669600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "69.1162",
                "shares": 69116200
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "68.7089",
                "shares": 68708900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "68.5902",
                "shares": 68590200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "68.4491",
                "shares": 68449100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "65.6438",
                "shares": 65643800
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "65.1606",
                "shares": 65160600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "58.6126",
                "shares": 58612600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "55.8500",
                "shares": 55850000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "52.1786",
                "shares": 52178600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "51.5239",
                "shares": 51523900
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "49.2137",
                "shares": 49213700
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "46.6595",
                "shares": 46659500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "43.1614",
                "shares": 43161400
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "42.6230",
                "shares": 42623000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "39.7990",
                "shares": 39799000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "39.2040",
                "shares": 39204000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "39.0930",
                "shares": 39093000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "38.6805",
                "shares": 38680500
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "31.4113",
                "shares": 31411300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "31.3697",
                "shares": 31369700
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "31.3018",
                "shares": 31301800
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "30.9139",
                "shares": 30913900
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "31.0416",
                "shares": 31041600
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "28.1447",
                "shares": 28144700
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "28.0068",
                "shares": 28006800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "27.6160",
                "shares": 27616000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "25.1321",
                "shares": 25132100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "24.5166",
                "shares": 24516600
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "20.1764",
                "shares": 20176400
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "19.7933",
                "shares": 19793300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "16.7721",
                "shares": 16772099.999999998
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "16.1662",
                "shares": 16166200
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "16.0641",
                "shares": 16064100
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "15.8090",
                "shares": 15809000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "14.7273",
                "shares": 14727300
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "14.2888",
                "shares": 14288800
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "12.3285",
                "shares": 12328500
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "12.1176",
                "shares": 12117600
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "10.3480",
                "shares": 10348000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "8.4273",
                "shares": 8427300
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "7.1739",
                "shares": 7173900
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "7.1382",
                "shares": 7138200
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "6.0870",
                "shares": 6087000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "6.0668",
                "shares": 6066800
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "6.0439",
                "shares": 6043900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-28",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 2.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.47,
                "epsEstimate": 0.57,
                "epsDifference": -0.1,
                "surprisePercent": -17.5439
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.48,
                "epsEstimate": 0.6,
                "epsDifference": -0.12,
                "surprisePercent": -20
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.47,
                "epsEstimate": 0.58,
                "epsDifference": -0.11,
                "surprisePercent": -18.9655
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.47,
                "epsEstimate": 0.56,
                "epsDifference": -0.09,
                "surprisePercent": -16.0714
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.54,
                "epsEstimate": 0.56,
                "epsDifference": -0.02,
                "surprisePercent": -3.5714
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.88,
                "epsEstimate": 0.49,
                "epsDifference": 0.39,
                "surprisePercent": 79.5918
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.48,
                "epsEstimate": 0.47,
                "epsDifference": 0.01,
                "surprisePercent": 2.1277
            },
            "2015-12-31": {
                "reportDate": "2016-03-01",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.58,
                "epsEstimate": 0.47,
                "epsDifference": 0.11,
                "surprisePercent": 23.4043
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.1,
                "epsEstimate": 0.48,
                "epsDifference": 0.62,
                "surprisePercent": 129.1667
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.63,
                "epsEstimate": 0.46,
                "epsDifference": 1.17,
                "surprisePercent": 254.3478
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.05,
                "epsEstimate": 0.46,
                "epsDifference": -0.51,
                "surprisePercent": -110.8696
            },
            "2014-12-31": {
                "reportDate": "2015-03-03",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.64,
                "epsEstimate": 0.49,
                "epsDifference": 0.15,
                "surprisePercent": 30.6122
            },
            "2014-09-30": {
                "reportDate": "2014-11-11",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.27,
                "epsEstimate": 0.46,
                "epsDifference": -0.19,
                "surprisePercent": -41.3043
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.45,
                "epsEstimate": 0.5,
                "epsDifference": -0.05,
                "surprisePercent": -10
            },
            "2013-12-31": {
                "reportDate": "2014-03-04",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.45,
                "epsEstimate": 0.45,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.45,
                "epsEstimate": 0.45,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.43,
                "epsEstimate": 0.44,
                "epsDifference": -0.01,
                "surprisePercent": -2.2727
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.41,
                "epsEstimate": 0.39,
                "epsDifference": 0.02,
                "surprisePercent": 5.1282
            },
            "2012-09-30": {
                "reportDate": "2012-11-12",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-06-30": {
                "reportDate": "2012-08-14",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.33,
                "epsEstimate": 0.42,
                "epsDifference": -0.09,
                "surprisePercent": -21.4286
            },
            "2012-03-31": {
                "reportDate": "2012-05-15",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.42,
                "epsEstimate": 0.36,
                "epsDifference": 0.06,
                "surprisePercent": 16.6667
            },
            "2011-12-31": {
                "reportDate": "2012-03-06",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.34,
                "epsEstimate": 0.33,
                "epsDifference": 1.01,
                "surprisePercent": 306.0606
            },
            "2011-09-30": {
                "reportDate": "2011-11-08",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.33,
                "epsEstimate": 0.35,
                "epsDifference": -0.02,
                "surprisePercent": -5.7143
            },
            "2011-06-30": {
                "reportDate": "2011-08-15",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.68,
                "epsEstimate": 0.31,
                "epsDifference": 0.37,
                "surprisePercent": 119.3548
            },
            "2011-03-31": {
                "reportDate": "2011-06-01",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.3,
                "epsEstimate": 0.13,
                "epsDifference": 0.17,
                "surprisePercent": 130.7692
            },
            "2010-12-31": {
                "reportDate": "2011-03-31",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2010-09-30": {
                "reportDate": "2010-11-10",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.14,
                "epsEstimate": 0.19,
                "epsDifference": -0.05,
                "surprisePercent": -26.3158
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.19,
                "epsDifference": -0.07,
                "surprisePercent": -36.8421
            },
            "2010-03-31": {
                "reportDate": "2010-05-11",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.28,
                "epsDifference": -0.16,
                "surprisePercent": -57.1429
            },
            "2009-12-31": {
                "reportDate": "2010-03-09",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-09-30": {
                "reportDate": "2009-11-10",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2009-06-30": {
                "reportDate": "2009-08-10",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2008-12-31": {
                "reportDate": "2009-03-10",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.1,
                "epsEstimate": 0.14,
                "epsDifference": -0.04,
                "surprisePercent": -28.5714
            },
            "2008-09-30": {
                "reportDate": "2008-11-10",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2007-12-31": {
                "reportDate": "2008-03-07",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.43,
                "epsDifference": -0.39,
                "surprisePercent": -90.6977
            },
            "2006-06-30": {
                "reportDate": "2006-08-09",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.14,
                "epsEstimate": 0.35,
                "epsDifference": -0.21,
                "surprisePercent": -60
            },
            "2006-03-31": {
                "reportDate": "2006-05-03",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.34,
                "epsEstimate": 0.35,
                "epsDifference": -0.01,
                "surprisePercent": -2.8571
            },
            "2005-09-30": {
                "reportDate": "2005-11-07",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.34,
                "epsEstimate": 0.35,
                "epsDifference": -0.01,
                "surprisePercent": -2.8571
            },
            "2005-06-30": {
                "reportDate": "2005-08-09",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2005-03-31": {
                "reportDate": "2005-05-09",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2004-09-30": {
                "reportDate": "2004-11-05",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2003-12-31": {
                "reportDate": "2004-03-03",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2003-09-30": {
                "reportDate": "2003-11-06",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.3,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.2400",
                "revenueEstimateAvg": "600203750.00",
                "revenueEstimateLow": "595200000.00",
                "revenueEstimateHigh": "604600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0525",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "1.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-9.4983",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9737",
                "revenueEstimateAvg": "570285400.00",
                "revenueEstimateLow": "544667000.00",
                "revenueEstimateHigh": "593960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0373",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "1.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "135434670.00",
                "revenueEstimateLow": "130000000.00",
                "revenueEstimateHigh": "141500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0845",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "132352330.00",
                "revenueEstimateLow": "120800000.00",
                "revenueEstimateHigh": "141900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0875",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "140000000.00",
                "revenueEstimateLow": "131700000.00",
                "revenueEstimateHigh": "148300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0706",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.8800",
                "earningsEstimateLow": "-1.8800",
                "earningsEstimateHigh": "-1.8800",
                "earningsEstimateYearAgoEps": "-2.4508",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2329",
                "revenueEstimateAvg": "591966670.00",
                "revenueEstimateLow": "590000000.00",
                "revenueEstimateHigh": "594400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0001",
                "epsTrendCurrent": "-1.8800",
                "epsTrend7daysAgo": "-1.8800",
                "epsTrend30daysAgo": "-0.5800",
                "epsTrend60daysAgo": "-0.5800",
                "epsTrend90daysAgo": "-0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "148300000.00",
                "revenueEstimateLow": "148300000.00",
                "revenueEstimateHigh": "148300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0116",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "145350000.00",
                "revenueEstimateLow": "143200000.00",
                "revenueEstimateHigh": "147500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0095",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "152800000.00",
                "revenueEstimateLow": "152800000.00",
                "revenueEstimateHigh": "152800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0642",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.9475",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-3.0459",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9475",
                "revenueEstimateAvg": "593700000.00",
                "revenueEstimateLow": "587800000.00",
                "revenueEstimateHigh": "600300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0527",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "150200000.00",
                "revenueEstimateLow": "150200000.00",
                "revenueEstimateHigh": "150200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "148700000.00",
                "revenueEstimateLow": "148700000.00",
                "revenueEstimateHigh": "148700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "222000000.00",
                "revenueEstimateLow": "222000000.00",
                "revenueEstimateHigh": "222000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6030",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5910",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "2.6900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5910",
                "revenueEstimateAvg": "600790000.00",
                "revenueEstimateLow": "555400000.00",
                "revenueEstimateHigh": "624980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.1000",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "139800000.00",
                "revenueEstimateLow": "139800000.00",
                "revenueEstimateHigh": "139800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1100",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "155300000.00",
                "revenueEstimateLow": "155300000.00",
                "revenueEstimateHigh": "155300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "160100000.00",
                "revenueEstimateLow": "160100000.00",
                "revenueEstimateHigh": "160100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1470",
                "earningsEstimateAvg": "2.9700",
                "earningsEstimateLow": "2.9700",
                "earningsEstimateHigh": "2.9700",
                "earningsEstimateYearAgoEps": "3.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1470",
                "revenueEstimateAvg": "624150000.00",
                "revenueEstimateLow": "622000000.00",
                "revenueEstimateHigh": "626300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "2.9700",
                "epsTrend7daysAgo": "2.9700",
                "epsTrend30daysAgo": "2.9700",
                "epsTrend60daysAgo": "2.9700",
                "epsTrend90daysAgo": "2.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "171000000.00",
                "revenueEstimateLow": "171000000.00",
                "revenueEstimateHigh": "171000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1990",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "+1y",
                "growth": "0.5990",
                "earningsEstimateAvg": "4.0300",
                "earningsEstimateLow": "4.0300",
                "earningsEstimateHigh": "4.0300",
                "earningsEstimateYearAgoEps": "2.5200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5990",
                "revenueEstimateAvg": "424270000.00",
                "revenueEstimateLow": "417780000.00",
                "revenueEstimateHigh": "438710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "4.0300",
                "epsTrend7daysAgo": "4.0300",
                "epsTrend30daysAgo": "4.0300",
                "epsTrend60daysAgo": "4.0300",
                "epsTrend90daysAgo": "4.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "+1q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "period": "0y",
                "growth": "-0.2290",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "3.2700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.2290",
                "revenueEstimateAvg": "389722000.00",
                "revenueEstimateLow": "380720000.00",
                "revenueEstimateHigh": "420520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.5200",
                "epsTrend30daysAgo": "2.5200",
                "epsTrend60daysAgo": "2.5200",
                "epsTrend90daysAgo": "2.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 6.03
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 3.26
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.84
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.91
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 2.65
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.5
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.37
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.22
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.88
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 0.62
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "totalAssets": "8223158000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "445508000.00",
                    "totalLiab": "4625573000.00",
                    "totalStockholderEquity": "3597585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180587000.00",
                    "commonStock": "5077439000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1522929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1417817000.00",
                    "currentDeferredRevenue": "132561000.00",
                    "netDebt": "4014710000.00",
                    "shortTermDebt": "891656000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4098221000.00",
                    "otherStockholderEquity": "43075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1105265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "382421000.00",
                    "longTermDebt": null,
                    "inventory": "193825000.00",
                    "accountsPayable": "213013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7084861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7117893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3207756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8223158000.00",
                    "cashAndShortTermInvestments": "83511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195765128.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9018846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "412250000.00",
                    "totalLiab": "4643918000.00",
                    "totalStockholderEquity": "4374928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157420000.00",
                    "commonStock": "5077445000.00",
                    "capitalStock": "5077445000.00",
                    "retainedEarnings": "-745116000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "687051000.00",
                    "currentDeferredRevenue": "129488000.00",
                    "netDebt": "4131354000.00",
                    "shortTermDebt": "191956000.00",
                    "shortLongTermDebt": "191956000.00",
                    "shortLongTermDebtTotal": "4147798000.00",
                    "otherStockholderEquity": "42599000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "971911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "359927000.00",
                    "longTermDebt": "3938335000.00",
                    "inventory": "183290000.00",
                    "accountsPayable": "208187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8046935000.00",
                    "capitalLeaseObligations": "17507000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3956867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9018846000.00",
                    "cashAndShortTermInvestments": "16444000.00",
                    "propertyPlantAndEquipmentGross": "33414000.00",
                    "propertyPlantAndEquipmentNet": "33414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284860000.00",
                    "netInvestedCapital": "8505219000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9257404000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-125839000.00",
                    "totalLiab": "5241202000.00",
                    "totalStockholderEquity": "4016202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-318551000.00",
                    "commonStock": "4543152000.00",
                    "capitalStock": "4543152000.00",
                    "retainedEarnings": "-568670000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "727016000.00",
                    "currentDeferredRevenue": "129941000.00",
                    "netDebt": "4633324000.00",
                    "shortTermDebt": "727016000.00",
                    "shortLongTermDebt": "727016000.00",
                    "shortLongTermDebtTotal": "4729933000.00",
                    "otherStockholderEquity": "41720000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289858000.00",
                    "longTermDebt": "3954747000.00",
                    "inventory": "222847000.00",
                    "accountsPayable": "188610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8773929000.00",
                    "capitalLeaseObligations": "24085000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4514186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9257404000.00",
                    "cashAndShortTermInvestments": "96609000.00",
                    "propertyPlantAndEquipmentGross": "32883000.00",
                    "propertyPlantAndEquipmentNet": "32883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-586677000.00",
                    "netInvestedCapital": "8697965000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "10378800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-564721000.00",
                    "totalLiab": "5305117000.00",
                    "totalStockholderEquity": "5073683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "594629000.00",
                    "commonStock": "4543152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "489137000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10378800000.00",
                    "cash": "63208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1275616000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4636110000.00",
                    "shortTermDebt": "706580000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4699318000.00",
                    "otherStockholderEquity": "41394000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "564721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "501513000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "154423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9814079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4598537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10378800000.00",
                    "cashAndShortTermInvestments": "63208000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10415874000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "334115000.00",
                    "totalLiab": "5171547000.00",
                    "totalStockholderEquity": "5244327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269140000.00",
                    "commonStock": "4543152000.00",
                    "capitalStock": "4543152000.00",
                    "retainedEarnings": "660107000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1461518000.00",
                    "currentDeferredRevenue": "87433000.00",
                    "netDebt": "4564249000.00",
                    "shortTermDebt": "919685000.00",
                    "shortLongTermDebt": "919685000.00",
                    "shortLongTermDebtTotal": "4576078000.00",
                    "otherStockholderEquity": "41068000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "685181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297959000.00",
                    "longTermDebt": "3645960000.00",
                    "inventory": "41278000.00",
                    "accountsPayable": "185260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9694841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9730693000.00",
                    "capitalLeaseObligations": "10433000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3710029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10415874000.00",
                    "cashAndShortTermInvestments": "11829000.00",
                    "propertyPlantAndEquipmentGross": "24913000.00",
                    "propertyPlantAndEquipmentNet": "24913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-776337000.00",
                    "netInvestedCapital": "9809972000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10477229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "658008000.00",
                    "totalLiab": "5080887000.00",
                    "totalStockholderEquity": "5396342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241964000.00",
                    "commonStock": "4543170000.00",
                    "capitalStock": "4543170000.00",
                    "retainedEarnings": "812427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1918208000.00",
                    "currentDeferredRevenue": "85489000.00",
                    "netDebt": "4469220000.00",
                    "shortTermDebt": "1374724000.00",
                    "shortLongTermDebt": "1374724000.00",
                    "shortLongTermDebtTotal": "4484144000.00",
                    "otherStockholderEquity": "40745000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "688902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15970000.00",
                    "longTermDebt": "3101045000.00",
                    "inventory": null,
                    "accountsPayable": "216031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9756259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9788327000.00",
                    "capitalLeaseObligations": "8375000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3162679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10477229000.00",
                    "cashAndShortTermInvestments": "14924000.00",
                    "propertyPlantAndEquipmentGross": "23046000.00",
                    "propertyPlantAndEquipmentNet": "23046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1229306000.00",
                    "netInvestedCapital": "9872111000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10603979000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "352832000.00",
                    "totalLiab": "5041335000.00",
                    "totalStockholderEquity": "5562644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253508000.00",
                    "commonStock": "4545196000.00",
                    "capitalStock": "4545196000.00",
                    "retainedEarnings": "977667000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1562408000.00",
                    "currentDeferredRevenue": "90842000.00",
                    "netDebt": "4344863000.00",
                    "shortTermDebt": "992151000.00",
                    "shortLongTermDebt": "985130000.00",
                    "shortLongTermDebtTotal": "4418781000.00",
                    "otherStockholderEquity": "39781000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "706925000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "280175000.00",
                    "longTermDebt": "3418246000.00",
                    "inventory": "259830000.00",
                    "accountsPayable": "225907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9860412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9897054000.00",
                    "capitalLeaseObligations": "8384000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3478927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10603979000.00",
                    "cashAndShortTermInvestments": "73918000.00",
                    "propertyPlantAndEquipmentGross": "23326000.00",
                    "propertyPlantAndEquipmentNet": "23326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-855483000.00",
                    "netInvestedCapital": "9966020000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10930951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "120837000.00",
                    "totalLiab": "5053337000.00",
                    "totalStockholderEquity": "5877614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286218000.00",
                    "commonStock": "4545196000.00",
                    "capitalStock": "4545196000.00",
                    "retainedEarnings": "1292899000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1361095000.00",
                    "currentDeferredRevenue": "88558000.00",
                    "netDebt": "4348011000.00",
                    "shortTermDebt": "725978000.00",
                    "shortLongTermDebt": "725978000.00",
                    "shortLongTermDebtTotal": "4365909000.00",
                    "otherStockholderEquity": "39519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "604221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150426000.00",
                    "longTermDebt": "3595676000.00",
                    "inventory": "315060000.00",
                    "accountsPayable": "260341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10281915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10326730000.00",
                    "capitalLeaseObligations": "44255000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3692242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10930951000.00",
                    "cashAndShortTermInvestments": "17898000.00",
                    "propertyPlantAndEquipmentGross": "23201000.00",
                    "propertyPlantAndEquipmentNet": "23201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-756874000.00",
                    "netInvestedCapital": "10199268000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10981068000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "258402000.00",
                    "totalLiab": "4951995000.00",
                    "totalStockholderEquity": "6029073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227781000.00",
                    "commonStock": "4545196000.00",
                    "capitalStock": "4545196000.00",
                    "retainedEarnings": "1444657000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1171764000.00",
                    "currentDeferredRevenue": "88079000.00",
                    "netDebt": "4302545000.00",
                    "shortTermDebt": "592864000.00",
                    "shortLongTermDebt": "592864000.00",
                    "shortLongTermDebtTotal": "4323575000.00",
                    "otherStockholderEquity": "39220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "531744000.00",
                    "longTermInvestments": "9713000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27524000.00",
                    "netReceivables": "146778000.00",
                    "longTermDebt": "3679650000.00",
                    "inventory": "234020000.00",
                    "accountsPayable": "263040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10419986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10449324000.00",
                    "capitalLeaseObligations": "51061000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3780231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10981068000.00",
                    "cashAndShortTermInvestments": "21030000.00",
                    "propertyPlantAndEquipmentGross": "23434000.00",
                    "propertyPlantAndEquipmentNet": "19625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-640020000.00",
                    "netInvestedCapital": "10301587000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10475397000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "432830000.00",
                    "totalLiab": "4417104000.00",
                    "totalStockholderEquity": "6058293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248613000.00",
                    "commonStock": "4545216000.00",
                    "capitalStock": "4545216000.00",
                    "retainedEarnings": "1474175000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "809923000.00",
                    "currentDeferredRevenue": "80821000.00",
                    "netDebt": "3757029000.00",
                    "shortTermDebt": "211833000.00",
                    "shortLongTermDebt": "211833000.00",
                    "shortLongTermDebtTotal": "3770020000.00",
                    "otherStockholderEquity": "38902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "540309000.00",
                    "longTermInvestments": "8559000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "339102000.00",
                    "longTermDebt": "3507339000.00",
                    "inventory": "-177883000.00",
                    "accountsPayable": "268656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9902727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9935088000.00",
                    "capitalLeaseObligations": "50848000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3607181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10475397000.00",
                    "cashAndShortTermInvestments": "12991000.00",
                    "propertyPlantAndEquipmentGross": "23802000.00",
                    "propertyPlantAndEquipmentNet": "23802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-269614000.00",
                    "netInvestedCapital": "9777465000.00",
                    "commonStockSharesOutstanding": "127955983.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10609285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-772114000.00",
                    "totalLiab": "4474206000.00",
                    "totalStockholderEquity": "6135079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350266000.00",
                    "commonStock": "4546908000.00",
                    "capitalStock": "4546908000.00",
                    "retainedEarnings": "1550518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864417000.00",
                    "currentDeferredRevenue": "81560000.00",
                    "netDebt": "3499181000.00",
                    "shortTermDebt": "149245000.00",
                    "shortLongTermDebt": "149245000.00",
                    "shortLongTermDebtTotal": "3710250000.00",
                    "otherStockholderEquity": "37653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "633705000.00",
                    "longTermInvestments": "8866000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49482000.00",
                    "longTermDebt": "3510366000.00",
                    "inventory": "955076000.00",
                    "accountsPayable": "283346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9942052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9975580000.00",
                    "capitalLeaseObligations": "50639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3609789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10609285000.00",
                    "cashAndShortTermInvestments": "211069000.00",
                    "propertyPlantAndEquipmentGross": "24662000.00",
                    "propertyPlantAndEquipmentNet": "24662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-230712000.00",
                    "netInvestedCapital": "9794690000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11274187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "529886000.00",
                    "totalLiab": "4521163000.00",
                    "totalStockholderEquity": "6753024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "250320000.00",
                    "commonStock": "3907128000.00",
                    "capitalStock": "3907128000.00",
                    "retainedEarnings": "2808637000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "490642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "835462000.00",
                    "currentDeferredRevenue": "88992000.00",
                    "netDebt": "3395433000.00",
                    "shortTermDebt": "248675000.00",
                    "shortLongTermDebt": "248675000.00",
                    "shortLongTermDebtTotal": "3886075000.00",
                    "otherStockholderEquity": "37259000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1060188000.00",
                    "longTermInvestments": "24340000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53734000.00",
                    "longTermDebt": "3585898000.00",
                    "inventory": "-410668000.00",
                    "accountsPayable": "247475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10165549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10213999000.00",
                    "capitalLeaseObligations": "51502000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3685701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11274187000.00",
                    "cashAndShortTermInvestments": "490642000.00",
                    "propertyPlantAndEquipmentGross": "24110000.00",
                    "propertyPlantAndEquipmentNet": "24110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224726000.00",
                    "netInvestedCapital": "10587597000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "12185427000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1956083000.00",
                    "totalLiab": "5341256000.00",
                    "totalStockholderEquity": "6844171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "408429000.00",
                    "commonStock": "3907128000.00",
                    "capitalStock": "3907128000.00",
                    "retainedEarnings": "2900176000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1112304000.00",
                    "currentDeferredRevenue": "85218000.00",
                    "netDebt": "4508042000.00",
                    "shortTermDebt": "343892000.00",
                    "shortLongTermDebt": "343892000.00",
                    "shortLongTermDebtTotal": "4525801000.00",
                    "otherStockholderEquity": "36867000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1993561000.00",
                    "longTermInvestments": "5674000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50467000.00",
                    "longTermDebt": "4130627000.00",
                    "inventory": "1.00",
                    "accountsPayable": "274765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10161955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10191866000.00",
                    "capitalLeaseObligations": "51282000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4228952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12185427000.00",
                    "cashAndShortTermInvestments": "17759000.00",
                    "propertyPlantAndEquipmentGross": "24237000.00",
                    "propertyPlantAndEquipmentNet": "24237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "881257000.00",
                    "netInvestedCapital": "11318690000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11968357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-590644000.00",
                    "totalLiab": "4922707000.00",
                    "totalStockholderEquity": "6506528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146213000.00",
                    "commonStock": "3907231000.00",
                    "capitalStock": "3907231000.00",
                    "retainedEarnings": "2562917000.00",
                    "otherLiab": "44837000.00",
                    "goodWill": null,
                    "otherAssets": "10119474000.00",
                    "cash": "13309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "827698000.00",
                    "currentDeferredRevenue": "82673000.00",
                    "netDebt": "4378675000.00",
                    "shortTermDebt": "341812000.00",
                    "shortLongTermDebt": "341812000.00",
                    "shortLongTermDebtTotal": "4391984000.00",
                    "otherStockholderEquity": "36380000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1845528000.00",
                    "longTermInvestments": "3355000.00",
                    "netTangibleAssets": "6506528000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53944000.00",
                    "longTermDebt": "3999107000.00",
                    "inventory": "-411956000.00",
                    "accountsPayable": "257000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10095745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10122829000.00",
                    "capitalLeaseObligations": "51065000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4095009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11968357000.00",
                    "cashAndShortTermInvestments": "13309000.00",
                    "propertyPlantAndEquipmentGross": "23729000.00",
                    "propertyPlantAndEquipmentNet": "23729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1017830000.00",
                    "netInvestedCapital": "10847447000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11906350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1771890000.00",
                    "totalLiab": "4783512000.00",
                    "totalStockholderEquity": "6581166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150874000.00",
                    "commonStock": "3909378000.00",
                    "capitalStock": "3909378000.00",
                    "retainedEarnings": "2636944000.00",
                    "otherLiab": "43438000.00",
                    "goodWill": null,
                    "otherAssets": "361291000.00",
                    "cash": "20990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "824967000.00",
                    "currentDeferredRevenue": "81489000.00",
                    "netDebt": "4241046000.00",
                    "shortTermDebt": "346929000.00",
                    "shortLongTermDebt": "346929000.00",
                    "shortLongTermDebtTotal": "4262036000.00",
                    "otherStockholderEquity": "34844000.00",
                    "propertyPlantEquipment": "9692825000.00",
                    "totalCurrentAssets": "1812744000.00",
                    "longTermInvestments": "7089000.00",
                    "netTangibleAssets": "6581166000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48793000.00",
                    "longTermDebt": "3864256000.00",
                    "inventory": "1.00",
                    "accountsPayable": "245675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10062697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10093606000.00",
                    "capitalLeaseObligations": "50851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3958545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11906350000.00",
                    "cashAndShortTermInvestments": "20990000.00",
                    "propertyPlantAndEquipmentGross": "23820000.00",
                    "propertyPlantAndEquipmentNet": "23820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "987777000.00",
                    "netInvestedCapital": "10792351000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11680033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "332379000.00",
                    "totalLiab": "4538045000.00",
                    "totalStockholderEquity": "6597320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389254000.00",
                    "commonStock": "3909378000.00",
                    "capitalStock": "3909378000.00",
                    "retainedEarnings": "2653690000.00",
                    "otherLiab": "42303000.00",
                    "goodWill": null,
                    "otherAssets": "436928000.00",
                    "cash": "12598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491025000.00",
                    "currentDeferredRevenue": "82582000.00",
                    "netDebt": "4131886000.00",
                    "shortTermDebt": "139767000.00",
                    "shortLongTermDebt": "139767000.00",
                    "shortLongTermDebtTotal": "4144484000.00",
                    "otherStockholderEquity": "34252000.00",
                    "propertyPlantEquipment": "10804136000.00",
                    "totalCurrentAssets": "401979000.00",
                    "longTermInvestments": "6322000.00",
                    "netTangibleAssets": "6597320000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44533000.00",
                    "longTermDebt": "3845975000.00",
                    "inventory": null,
                    "accountsPayable": "230680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11242615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11278054000.00",
                    "capitalLeaseObligations": "158742000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4047020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11680033000.00",
                    "cashAndShortTermInvestments": "12598000.00",
                    "propertyPlantAndEquipmentGross": "29117000.00",
                    "propertyPlantAndEquipmentNet": "29117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-89046000.00",
                    "netInvestedCapital": "10583062000.00",
                    "commonStockSharesOutstanding": "139765373.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "11620469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75679000.00",
                    "totalLiab": "4464823000.00",
                    "totalStockholderEquity": "6607982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389090000.00",
                    "commonStock": "3909256000.00",
                    "capitalStock": "3909256000.00",
                    "retainedEarnings": "2665082000.00",
                    "otherLiab": "41833000.00",
                    "goodWill": null,
                    "otherAssets": "707707000.00",
                    "cash": "23738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399930000.00",
                    "currentDeferredRevenue": "81887000.00",
                    "netDebt": "4050288000.00",
                    "shortTermDebt": "54698000.00",
                    "shortLongTermDebt": "54698000.00",
                    "shortLongTermDebtTotal": "4074026000.00",
                    "otherStockholderEquity": "33644000.00",
                    "propertyPlantEquipment": "10689258000.00",
                    "totalCurrentAssets": "180511000.00",
                    "longTermInvestments": "14261000.00",
                    "netTangibleAssets": "6607982000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44456000.00",
                    "longTermDebt": "3860989000.00",
                    "inventory": null,
                    "accountsPayable": "219487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11399142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11439958000.00",
                    "capitalLeaseObligations": "158339000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45565000.00",
                    "nonCurrentLiabilitiesTotal": "4064893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11620469000.00",
                    "cashAndShortTermInvestments": "23738000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-219419000.00",
                    "netInvestedCapital": "10523669000.00",
                    "commonStockSharesOutstanding": "139860134.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11413692000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "196661000.00",
                    "totalLiab": "4297541000.00",
                    "totalStockholderEquity": "6565491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "365585000.00",
                    "commonStock": "3909439000.00",
                    "capitalStock": "3909439000.00",
                    "retainedEarnings": "2623180000.00",
                    "otherLiab": "40931000.00",
                    "goodWill": null,
                    "otherAssets": "524073000.00",
                    "cash": "10444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380780000.00",
                    "currentDeferredRevenue": "85739000.00",
                    "netDebt": "3917103000.00",
                    "shortTermDebt": "51717000.00",
                    "shortLongTermDebt": "51717000.00",
                    "shortLongTermDebtTotal": "3927547000.00",
                    "otherStockholderEquity": "32872000.00",
                    "propertyPlantEquipment": "10518728000.00",
                    "totalCurrentAssets": "337809000.00",
                    "longTermInvestments": "132113000.00",
                    "netTangibleAssets": "6565491000.00",
                    "shortTermInvestments": "113287000.00",
                    "netReceivables": "36981000.00",
                    "longTermDebt": "3717889000.00",
                    "inventory": "111560000.00",
                    "accountsPayable": "206802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11026507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11075883000.00",
                    "capitalLeaseObligations": "157941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40931000.00",
                    "nonCurrentLiabilitiesTotal": "3916761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11413692000.00",
                    "cashAndShortTermInvestments": "10444000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185394000.00",
                    "netInvestedCapital": "10335097000.00",
                    "commonStockSharesOutstanding": "128279982.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10384691000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "184708000.00",
                    "totalLiab": "3958919000.00",
                    "totalStockholderEquity": "6425772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344861000.00",
                    "commonStock": "3902655000.00",
                    "capitalStock": "3902655000.00",
                    "retainedEarnings": "2491956000.00",
                    "otherLiab": "39693000.00",
                    "goodWill": null,
                    "otherAssets": "507723000.00",
                    "cash": "22548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339596000.00",
                    "currentDeferredRevenue": "81488000.00",
                    "netDebt": "3588286000.00",
                    "shortTermDebt": "36146000.00",
                    "shortLongTermDebt": "36146000.00",
                    "shortLongTermDebtTotal": "3610834000.00",
                    "otherStockholderEquity": "31161000.00",
                    "propertyPlantEquipment": "9555290000.00",
                    "totalCurrentAssets": "310175000.00",
                    "longTermInvestments": "124790000.00",
                    "netTangibleAssets": "6425772000.00",
                    "shortTermInvestments": "113287000.00",
                    "netReceivables": "16659000.00",
                    "longTermDebt": "3417138000.00",
                    "inventory": "86260000.00",
                    "accountsPayable": "180551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10034828000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10074516000.00",
                    "capitalLeaseObligations": "157550000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44635000.00",
                    "nonCurrentLiabilitiesTotal": "3619323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10384691000.00",
                    "cashAndShortTermInvestments": "22548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194035000.00",
                    "netInvestedCapital": "9879056000.00",
                    "commonStockSharesOutstanding": "127260451.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10086673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200521000.00",
                    "totalLiab": "3787556000.00",
                    "totalStockholderEquity": "6299117000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "334945000.00",
                    "commonStock": "3882576000.00",
                    "capitalStock": "3882576000.00",
                    "retainedEarnings": "2386260000.00",
                    "otherLiab": "38827000.00",
                    "goodWill": null,
                    "otherAssets": "489470000.00",
                    "cash": "40043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311167000.00",
                    "currentDeferredRevenue": "76069000.00",
                    "netDebt": "3404710000.00",
                    "shortTermDebt": "12127000.00",
                    "shortLongTermDebt": "12127000.00",
                    "shortLongTermDebtTotal": "3444753000.00",
                    "otherStockholderEquity": "30281000.00",
                    "propertyPlantEquipment": "9236572000.00",
                    "totalCurrentAssets": "348442000.00",
                    "longTermInvestments": "125476000.00",
                    "netTangibleAssets": "6299117000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "39993000.00",
                    "longTermDebt": "3274391000.00",
                    "inventory": "86260000.00",
                    "accountsPayable": "187066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9700136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9738231000.00",
                    "capitalLeaseObligations": "158235000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38827000.00",
                    "nonCurrentLiabilitiesTotal": "3476389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10086673000.00",
                    "cashAndShortTermInvestments": "40043000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "256492000.00",
                    "netInvestedCapital": "9585635000.00",
                    "commonStockSharesOutstanding": "127447002.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9717645000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-410221000.00",
                    "totalLiab": "3472439000.00",
                    "totalStockholderEquity": "6245206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321889000.00",
                    "commonStock": "3882620000.00",
                    "capitalStock": "3882620000.00",
                    "retainedEarnings": "2333176000.00",
                    "otherLiab": "38392000.00",
                    "goodWill": null,
                    "otherAssets": "610279000.00",
                    "cash": "50559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326888000.00",
                    "currentDeferredRevenue": "80063000.00",
                    "netDebt": "3087817000.00",
                    "shortTermDebt": "41769000.00",
                    "shortLongTermDebt": "41769000.00",
                    "shortLongTermDebtTotal": "3138376000.00",
                    "otherStockholderEquity": "29410000.00",
                    "propertyPlantEquipment": "8965560000.00",
                    "totalCurrentAssets": "128471000.00",
                    "longTermInvestments": "125664000.00",
                    "netTangibleAssets": "6245206000.00",
                    "shortTermInvestments": "633000.00",
                    "netReceivables": "44521000.00",
                    "longTermDebt": "2938767000.00",
                    "inventory": null,
                    "accountsPayable": "168286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9555022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9589174000.00",
                    "capitalLeaseObligations": "157840000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38392000.00",
                    "nonCurrentLiabilitiesTotal": "3145551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9717645000.00",
                    "cashAndShortTermInvestments": "50559000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148188000.00",
                    "netInvestedCapital": "9225742000.00",
                    "commonStockSharesOutstanding": "127443551.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9661590000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-511990000.00",
                    "totalLiab": "3461661000.00",
                    "totalStockholderEquity": "6199929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "323758000.00",
                    "commonStock": "3882653000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2288747000.00",
                    "otherLiab": "37625000.00",
                    "goodWill": null,
                    "otherAssets": "594089000.00",
                    "cash": "167479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309729000.00",
                    "currentDeferredRevenue": "76057000.00",
                    "netDebt": "2962111000.00",
                    "shortTermDebt": "21023000.00",
                    "shortLongTermDebt": "21023000.00",
                    "shortLongTermDebtTotal": "3129590000.00",
                    "otherStockholderEquity": "28529000.00",
                    "propertyPlantEquipment": "8823511000.00",
                    "totalCurrentAssets": "231822000.00",
                    "longTermInvestments": "124223000.00",
                    "netTangibleAssets": "6199929000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36454000.00",
                    "longTermDebt": "2951116000.00",
                    "inventory": "1.00",
                    "accountsPayable": "177597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9396846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9429768000.00",
                    "capitalLeaseObligations": "157451000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43365000.00",
                    "nonCurrentLiabilitiesTotal": "3151932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9661590000.00",
                    "cashAndShortTermInvestments": "167479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "257863000.00",
                    "netInvestedCapital": "2972139000.00",
                    "commonStockSharesOutstanding": "127329378.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9400768000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28898000.00",
                    "totalLiab": "3223736000.00",
                    "totalStockholderEquity": "6177032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33637000.00",
                    "commonStock": "3884661000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2265326000.00",
                    "otherLiab": "36506000.00",
                    "goodWill": null,
                    "otherAssets": "575868000.00",
                    "cash": "45512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304829000.00",
                    "currentDeferredRevenue": "75090000.00",
                    "netDebt": "2837018000.00",
                    "shortTermDebt": "26668000.00",
                    "shortLongTermDebt": "26668000.00",
                    "shortLongTermDebtTotal": "2882530000.00",
                    "otherStockholderEquity": "27045000.00",
                    "propertyPlantEquipment": "8709552000.00",
                    "totalCurrentAssets": "110057000.00",
                    "longTermInvestments": "117112000.00",
                    "netTangibleAssets": "6177032000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35554000.00",
                    "longTermDebt": "2698794000.00",
                    "inventory": null,
                    "accountsPayable": "169434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3884661000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9264709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9290711000.00",
                    "capitalLeaseObligations": "157068000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63045000.00",
                    "nonCurrentLiabilitiesTotal": "2918907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9400768000.00",
                    "cashAndShortTermInvestments": "45512000.00",
                    "propertyPlantAndEquipmentGross": "22177000.00",
                    "propertyPlantAndEquipmentNet": "22177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127771000.00",
                    "netInvestedCapital": "8902494000.00",
                    "commonStockSharesOutstanding": "124328661.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9322343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39648000.00",
                    "totalLiab": "3177775000.00",
                    "totalStockholderEquity": "6144568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35899000.00",
                    "commonStock": "3884555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2233977000.00",
                    "otherLiab": "33769000.00",
                    "goodWill": null,
                    "otherAssets": "507447000.00",
                    "cash": "141734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324540000.00",
                    "currentDeferredRevenue": "79477000.00",
                    "netDebt": "2676311000.00",
                    "shortTermDebt": "29889000.00",
                    "shortLongTermDebt": "29889000.00",
                    "shortLongTermDebtTotal": "2818045000.00",
                    "otherStockholderEquity": "26036000.00",
                    "propertyPlantEquipment": "8590788000.00",
                    "totalCurrentAssets": "220594000.00",
                    "longTermInvestments": "115285000.00",
                    "netTangibleAssets": "6144568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35608000.00",
                    "longTermDebt": "2631332000.00",
                    "inventory": "1.00",
                    "accountsPayable": "179275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3884555000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8964201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9101749000.00",
                    "capitalLeaseObligations": "156824000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33769000.00",
                    "nonCurrentLiabilitiesTotal": "2853235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9322343000.00",
                    "cashAndShortTermInvestments": "141734000.00",
                    "propertyPlantAndEquipmentGross": "22263000.00",
                    "propertyPlantAndEquipmentNet": "22263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155812000.00",
                    "netInvestedCapital": "8805789000.00",
                    "commonStockSharesOutstanding": "124390540.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9139807000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57875000.00",
                    "totalLiab": "3166063000.00",
                    "totalStockholderEquity": "5973744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33035000.00",
                    "commonStock": "3732528000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2216318000.00",
                    "otherLiab": "31696000.00",
                    "goodWill": null,
                    "otherAssets": "379344000.00",
                    "cash": "72387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316476000.00",
                    "currentDeferredRevenue": "71826000.00",
                    "netDebt": "2744063000.00",
                    "shortTermDebt": "29675000.00",
                    "shortLongTermDebt": "29675000.00",
                    "shortLongTermDebtTotal": "2816450000.00",
                    "otherStockholderEquity": "24898000.00",
                    "propertyPlantEquipment": "8485292000.00",
                    "totalCurrentAssets": "165375000.00",
                    "longTermInvestments": "108310000.00",
                    "netTangibleAssets": "5973744000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31436000.00",
                    "longTermDebt": "2630495000.00",
                    "inventory": null,
                    "accountsPayable": "181940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3732528000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8843605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8974432000.00",
                    "capitalLeaseObligations": "156280000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31696000.00",
                    "nonCurrentLiabilitiesTotal": "2849587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9139807000.00",
                    "cashAndShortTermInvestments": "72387000.00",
                    "propertyPlantAndEquipmentGross": "22517000.00",
                    "propertyPlantAndEquipmentNet": "22517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "105063000.00",
                    "netInvestedCapital": "8633914000.00",
                    "commonStockSharesOutstanding": "123207219.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8778911000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56456000.00",
                    "totalLiab": "2848368000.00",
                    "totalStockholderEquity": "5930543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104161000.00",
                    "commonStock": "3732478000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2174141000.00",
                    "otherLiab": "25927000.00",
                    "goodWill": null,
                    "otherAssets": "388160000.00",
                    "cash": "19366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300862000.00",
                    "currentDeferredRevenue": "-104161000.00",
                    "netDebt": "2502413000.00",
                    "shortTermDebt": "29464000.00",
                    "shortLongTermDebt": "29464000.00",
                    "shortLongTermDebtTotal": "2521779000.00",
                    "otherStockholderEquity": "23924000.00",
                    "propertyPlantEquipment": "8139227000.00",
                    "totalCurrentAssets": "148599000.00",
                    "longTermInvestments": "101817000.00",
                    "netTangibleAssets": "5930543000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69029000.00",
                    "longTermDebt": "2336570000.00",
                    "inventory": null,
                    "accountsPayable": "271398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3732478000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8505753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8630312000.00",
                    "capitalLeaseObligations": "155745000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55191000.00",
                    "nonCurrentLiabilitiesTotal": "2547506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8778911000.00",
                    "cashAndShortTermInvestments": "19366000.00",
                    "propertyPlantAndEquipmentGross": "22742000.00",
                    "propertyPlantAndEquipmentNet": "22742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100176000.00",
                    "netInvestedCapital": "8296577000.00",
                    "commonStockSharesOutstanding": "123255260.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8309693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60431000.00",
                    "totalLiab": "2591994000.00",
                    "totalStockholderEquity": "5717699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26811000.00",
                    "commonStock": "3725472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1969974000.00",
                    "otherLiab": "23203000.00",
                    "goodWill": null,
                    "otherAssets": "375525000.00",
                    "cash": "208914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276912000.00",
                    "currentDeferredRevenue": "63844000.00",
                    "netDebt": "2101488000.00",
                    "shortTermDebt": "29243000.00",
                    "shortLongTermDebt": "29243000.00",
                    "shortLongTermDebtTotal": "2310402000.00",
                    "otherStockholderEquity": "22253000.00",
                    "propertyPlantEquipment": "7492128000.00",
                    "totalCurrentAssets": "342721000.00",
                    "longTermInvestments": "95596000.00",
                    "netTangibleAssets": "5717699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69513000.00",
                    "longTermDebt": "2125938000.00",
                    "inventory": "0.00",
                    "accountsPayable": "157014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3725472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7952548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7966972000.00",
                    "capitalLeaseObligations": "155221000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33923000.00",
                    "nonCurrentLiabilitiesTotal": "2315082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8309693000.00",
                    "cashAndShortTermInvestments": "208914000.00",
                    "propertyPlantAndEquipmentGross": "22863000.00",
                    "propertyPlantAndEquipmentNet": "22863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122982792.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7813291000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91895000.00",
                    "totalLiab": "2645537000.00",
                    "totalStockholderEquity": "5167754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93604000.00",
                    "commonStock": "3394191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1752281000.00",
                    "otherLiab": "19885000.00",
                    "goodWill": null,
                    "otherAssets": "365936000.00",
                    "cash": "28062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406511000.00",
                    "currentDeferredRevenue": "-93604000.00",
                    "netDebt": "2310329000.00",
                    "shortTermDebt": "138700000.00",
                    "shortLongTermDebt": "138700000.00",
                    "shortLongTermDebtTotal": "2338391000.00",
                    "otherStockholderEquity": "21282000.00",
                    "propertyPlantEquipment": "7288584000.00",
                    "totalCurrentAssets": "156563000.00",
                    "longTermInvestments": "2208000.00",
                    "netTangibleAssets": "5167754000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43708000.00",
                    "longTermDebt": "2043324000.00",
                    "inventory": "27583000.00",
                    "accountsPayable": "267811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3394191000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7631633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7656728000.00",
                    "capitalLeaseObligations": "156367000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39335000.00",
                    "nonCurrentLiabilitiesTotal": "2239026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7813291000.00",
                    "cashAndShortTermInvestments": "28062000.00",
                    "propertyPlantAndEquipmentGross": "22887000.00",
                    "propertyPlantAndEquipmentNet": "22887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116563480.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7398888000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "104141000.00",
                    "totalLiab": "2306928000.00",
                    "totalStockholderEquity": "5091960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82519000.00",
                    "commonStock": "3394191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1677483000.00",
                    "otherLiab": "13190000.00",
                    "goodWill": null,
                    "otherAssets": "362493000.00",
                    "cash": "202537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573826000.00",
                    "currentDeferredRevenue": "-82519000.00",
                    "netDebt": "1844707000.00",
                    "shortTermDebt": "347827000.00",
                    "shortLongTermDebt": "347827000.00",
                    "shortLongTermDebtTotal": "2047244000.00",
                    "otherStockholderEquity": "20286000.00",
                    "propertyPlantEquipment": "6678705000.00",
                    "totalCurrentAssets": "355456000.00",
                    "longTermInvestments": "2234000.00",
                    "netTangibleAssets": "5091960000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26054000.00",
                    "longTermDebt": "1543458000.00",
                    "inventory": "40303000.00",
                    "accountsPayable": "225999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3394191000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7017950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7043432000.00",
                    "capitalLeaseObligations": "155959000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33685000.00",
                    "nonCurrentLiabilitiesTotal": "1733102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7398888000.00",
                    "cashAndShortTermInvestments": "202537000.00",
                    "propertyPlantAndEquipmentGross": "23248000.00",
                    "propertyPlantAndEquipmentNet": "23248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110368003.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6989138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64012000.00",
                    "totalLiab": "2284632000.00",
                    "totalStockholderEquity": "4704506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25332000.00",
                    "commonStock": "3063238000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1622072000.00",
                    "otherLiab": "16246000.00",
                    "goodWill": null,
                    "otherAssets": "344504000.00",
                    "cash": "90348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353170000.00",
                    "currentDeferredRevenue": "73293000.00",
                    "netDebt": "1939144000.00",
                    "shortTermDebt": "114276000.00",
                    "shortLongTermDebt": "114276000.00",
                    "shortLongTermDebtTotal": "2029492000.00",
                    "otherStockholderEquity": "19196000.00",
                    "propertyPlantEquipment": "6438636000.00",
                    "totalCurrentAssets": "203036000.00",
                    "longTermInvestments": "2962000.00",
                    "netTangibleAssets": "4704506000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28293000.00",
                    "longTermDebt": "1759666000.00",
                    "inventory": "38749000.00",
                    "accountsPayable": "140269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3063238000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6759721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6786102000.00",
                    "capitalLeaseObligations": "155550000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1931462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6989138000.00",
                    "cashAndShortTermInvestments": "90348000.00",
                    "propertyPlantAndEquipmentGross": "23419000.00",
                    "propertyPlantAndEquipmentNet": "23419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105546682.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6706271000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49644000.00",
                    "totalLiab": "2331608000.00",
                    "totalStockholderEquity": "4374663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35301000.00",
                    "commonStock": "2835395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1521035000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "306057000.00",
                    "cash": "18361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324324000.00",
                    "currentDeferredRevenue": "59958000.00",
                    "netDebt": "2095913000.00",
                    "shortTermDebt": "115278000.00",
                    "shortLongTermDebt": "114771000.00",
                    "shortLongTermDebtTotal": "2114274000.00",
                    "otherStockholderEquity": "18233000.00",
                    "propertyPlantEquipment": "6281419000.00",
                    "totalCurrentAssets": "114049000.00",
                    "longTermInvestments": "4746000.00",
                    "netTangibleAssets": "4374663000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20499000.00",
                    "longTermDebt": "1850621000.00",
                    "inventory": "36612000.00",
                    "accountsPayable": "122075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2835395000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6549994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6592222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2007284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6706271000.00",
                    "cashAndShortTermInvestments": "18361000.00",
                    "propertyPlantAndEquipmentGross": "23772000.00",
                    "propertyPlantAndEquipmentNet": "23772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105279592.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6373383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30767000.00",
                    "totalLiab": "2096214000.00",
                    "totalStockholderEquity": "4277169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25131000.00",
                    "commonStock": "2835273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1424582000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "149752000.00",
                    "cash": "46634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "445275000.00",
                    "currentDeferredRevenue": "51479000.00",
                    "netDebt": "1858846000.00",
                    "shortTermDebt": "254541000.00",
                    "shortLongTermDebt": "255409000.00",
                    "shortLongTermDebtTotal": "1905480000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6046433000.00",
                    "totalCurrentAssets": "169331000.00",
                    "longTermInvestments": "7867000.00",
                    "netTangibleAssets": "4277169000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17528000.00",
                    "longTermDebt": "1494671000.00",
                    "inventory": null,
                    "accountsPayable": "114124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2835273000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6190577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6204052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1650939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6373383000.00",
                    "cashAndShortTermInvestments": "46634000.00",
                    "propertyPlantAndEquipmentGross": "5608000.00",
                    "propertyPlantAndEquipmentNet": "5608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100680315.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6098364000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34091000.00",
                    "totalLiab": "2137060000.00",
                    "totalStockholderEquity": "3961304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20894000.00",
                    "commonStock": "2685381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1259503000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "133710000.00",
                    "cash": "2080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400122000.00",
                    "currentDeferredRevenue": "51818000.00",
                    "netDebt": "1962090000.00",
                    "shortTermDebt": "227232000.00",
                    "shortLongTermDebt": "229525000.00",
                    "shortLongTermDebtTotal": "1964170000.00",
                    "otherStockholderEquity": "16420000.00",
                    "propertyPlantEquipment": "5892668000.00",
                    "totalCurrentAssets": "65032000.00",
                    "longTermInvestments": "6954000.00",
                    "netTangibleAssets": "3961304000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17528000.00",
                    "longTermDebt": "1581070000.00",
                    "inventory": "1.00",
                    "accountsPayable": "100178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2685381000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6020690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6033332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1736938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6098364000.00",
                    "cashAndShortTermInvestments": "2080000.00",
                    "propertyPlantAndEquipmentGross": "5688000.00",
                    "propertyPlantAndEquipmentNet": "5688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93868833.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5958606000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31568000.00",
                    "totalLiab": "2361686000.00",
                    "totalStockholderEquity": "3596920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26730000.00",
                    "commonStock": "2398325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1183061000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "125147000.00",
                    "cash": "15888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "433402000.00",
                    "currentDeferredRevenue": "51995000.00",
                    "netDebt": "2158831000.00",
                    "shortTermDebt": "246435000.00",
                    "shortLongTermDebt": "249369000.00",
                    "shortLongTermDebtTotal": "2174719000.00",
                    "otherStockholderEquity": "15534000.00",
                    "propertyPlantEquipment": "5746301000.00",
                    "totalCurrentAssets": "79656000.00",
                    "longTermInvestments": "7502000.00",
                    "netTangibleAssets": "3596920000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20714000.00",
                    "longTermDebt": "1772810000.00",
                    "inventory": null,
                    "accountsPayable": "108242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2398325000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5865744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5878950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1928284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5958606000.00",
                    "cashAndShortTermInvestments": "15888000.00",
                    "propertyPlantAndEquipmentGross": "5704000.00",
                    "propertyPlantAndEquipmentNet": "5704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93099918.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5823632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19563000.00",
                    "totalLiab": "2274610000.00",
                    "totalStockholderEquity": "3549022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22530000.00",
                    "commonStock": "2399768000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1134614000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "118852000.00",
                    "cash": "6048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414213000.00",
                    "currentDeferredRevenue": "47705000.00",
                    "netDebt": "2108700000.00",
                    "shortTermDebt": "254351000.00",
                    "shortLongTermDebt": "258425000.00",
                    "shortLongTermDebtTotal": "2114748000.00",
                    "otherStockholderEquity": "14640000.00",
                    "propertyPlantEquipment": "5632523000.00",
                    "totalCurrentAssets": "64748000.00",
                    "longTermInvestments": "7509000.00",
                    "netTangibleAssets": "3549022000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27509000.00",
                    "longTermDebt": "1705526000.00",
                    "inventory": null,
                    "accountsPayable": "89627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2399768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5746291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5758884000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1860397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5823632000.00",
                    "cashAndShortTermInvestments": "6048000.00",
                    "propertyPlantAndEquipmentGross": "5084000.00",
                    "propertyPlantAndEquipmentNet": "5084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92952437.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5813955000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27680000.00",
                    "totalLiab": "2299867000.00",
                    "totalStockholderEquity": "3514088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28922000.00",
                    "commonStock": "2392956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1107302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "113201000.00",
                    "cash": "104712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289983000.00",
                    "currentDeferredRevenue": "43889000.00",
                    "netDebt": "2039293000.00",
                    "shortTermDebt": "134121000.00",
                    "shortLongTermDebt": "139308000.00",
                    "shortLongTermDebtTotal": "2144005000.00",
                    "otherStockholderEquity": "13830000.00",
                    "propertyPlantEquipment": "5539382000.00",
                    "totalCurrentAssets": "242831000.00",
                    "longTermInvestments": "7298000.00",
                    "netTangibleAssets": "3514088000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21328000.00",
                    "longTermDebt": "1855694000.00",
                    "inventory": null,
                    "accountsPayable": "83051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2392956000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5558449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5571124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2009884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5813955000.00",
                    "cashAndShortTermInvestments": "104712000.00",
                    "propertyPlantAndEquipmentGross": "5377000.00",
                    "propertyPlantAndEquipmentNet": "5377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88936173.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "totalAssets": "5536974000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28300000.00",
                    "totalLiab": "2378853000.00",
                    "totalStockholderEquity": "3158121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26673000.00",
                    "commonStock": "2105240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1039846000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23595000.00",
                    "cash": "10627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299908000.00",
                    "currentDeferredRevenue": "43846000.00",
                    "netDebt": "2205880000.00",
                    "shortTermDebt": "137562000.00",
                    "shortLongTermDebt": "2225675000.00",
                    "shortLongTermDebtTotal": "2216507000.00",
                    "otherStockholderEquity": "13035000.00",
                    "propertyPlantEquipment": "5449973000.00",
                    "totalCurrentAssets": "59344000.00",
                    "longTermInvestments": "4062000.00",
                    "netTangibleAssets": "3158121000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19878000.00",
                    "longTermDebt": "1925427000.00",
                    "inventory": null,
                    "accountsPayable": "91827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2105240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5468021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5477630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2078945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5536974000.00",
                    "cashAndShortTermInvestments": "10627000.00",
                    "propertyPlantAndEquipmentGross": "5547000.00",
                    "propertyPlantAndEquipmentNet": "5547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85073714.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "totalAssets": "5318306000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20235000.00",
                    "totalLiab": "2247232000.00",
                    "totalStockholderEquity": "3071074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31977000.00",
                    "commonStock": "2099555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "959271000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23615000.00",
                    "cash": "7650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293615000.00",
                    "currentDeferredRevenue": "39559000.00",
                    "netDebt": "2089381000.00",
                    "shortTermDebt": "143414000.00",
                    "shortLongTermDebt": "2109244000.00",
                    "shortLongTermDebtTotal": "2097031000.00",
                    "otherStockholderEquity": "12248000.00",
                    "propertyPlantEquipment": "5243629000.00",
                    "totalCurrentAssets": "49214000.00",
                    "longTermInvestments": "1848000.00",
                    "netTangibleAssets": "3071074000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20522000.00",
                    "longTermDebt": "1800789000.00",
                    "inventory": null,
                    "accountsPayable": "78665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2099555000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5261015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5269092000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1953617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5318306000.00",
                    "cashAndShortTermInvestments": "7650000.00",
                    "propertyPlantAndEquipmentGross": "6229000.00",
                    "propertyPlantAndEquipmentNet": "6229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84868429.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "5213854000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14641000.00",
                    "totalLiab": "2192348000.00",
                    "totalStockholderEquity": "3021506000.00",
                    "deferredLongTermLiab": "160951000.00",
                    "otherCurrentLiab": "20998000.00",
                    "commonStock": "2098267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "911832000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "230026000.00",
                    "cash": "12193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284628000.00",
                    "currentDeferredRevenue": "37616000.00",
                    "netDebt": "2049276000.00",
                    "shortTermDebt": "161603000.00",
                    "shortLongTermDebt": "2074102000.00",
                    "shortLongTermDebtTotal": "2061469000.00",
                    "otherStockholderEquity": "11407000.00",
                    "propertyPlantEquipment": "4929509000.00",
                    "totalCurrentAssets": "52140000.00",
                    "longTermInvestments": "2179000.00",
                    "netTangibleAssets": "3021506000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24233000.00",
                    "longTermDebt": "1763370000.00",
                    "inventory": null,
                    "accountsPayable": "64411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2098267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5153227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5161714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1907720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5213854000.00",
                    "cashAndShortTermInvestments": "12193000.00",
                    "propertyPlantAndEquipmentGross": "6308000.00",
                    "propertyPlantAndEquipmentNet": "6308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84767773.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5088039000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21028000.00",
                    "totalLiab": "2200070000.00",
                    "totalStockholderEquity": "2887969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41971000.00",
                    "commonStock": "2097210000.00",
                    "capitalStock": null,
                    "retainedEarnings": "780085000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319703000.00",
                    "currentDeferredRevenue": "35506000.00",
                    "netDebt": "1989259000.00",
                    "shortTermDebt": "180914000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2061281000.00",
                    "otherStockholderEquity": "10674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26667000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "61312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2097210000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4961028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4967254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1880367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5088039000.00",
                    "cashAndShortTermInvestments": "72022000.00",
                    "propertyPlantAndEquipmentGross": "6226000.00",
                    "propertyPlantAndEquipmentNet": "6226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81620796.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4882154000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23670000.00",
                    "totalLiab": "2239185000.00",
                    "totalStockholderEquity": "2642969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38954000.00",
                    "commonStock": "1875903000.00",
                    "capitalStock": null,
                    "retainedEarnings": "757120000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343527000.00",
                    "currentDeferredRevenue": "31082000.00",
                    "netDebt": "2096135000.00",
                    "shortTermDebt": "204481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2100139000.00",
                    "otherStockholderEquity": "9946000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29539000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "69010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1875903000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4817890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4823877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1895658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4882154000.00",
                    "cashAndShortTermInvestments": "4004000.00",
                    "propertyPlantAndEquipmentGross": "5987000.00",
                    "propertyPlantAndEquipmentNet": "5987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78717035.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4562714000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17478000.00",
                    "totalLiab": "1960673000.00",
                    "totalStockholderEquity": "2602041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37974000.00",
                    "commonStock": "1875151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "717442000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322598000.00",
                    "currentDeferredRevenue": "28706000.00",
                    "netDebt": "1809174000.00",
                    "shortTermDebt": "175581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1813656000.00",
                    "otherStockholderEquity": "9448000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37531000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "80337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1875151000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4497141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4503223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1638075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4562714000.00",
                    "cashAndShortTermInvestments": "4482000.00",
                    "propertyPlantAndEquipmentGross": "6082000.00",
                    "propertyPlantAndEquipmentNet": "6082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78566949.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4455946000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11712000.00",
                    "totalLiab": "1864215000.00",
                    "totalStockholderEquity": "2591731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31110000.00",
                    "commonStock": "1873541000.00",
                    "capitalStock": null,
                    "retainedEarnings": "709407000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286651000.00",
                    "currentDeferredRevenue": "29891000.00",
                    "netDebt": "1721240000.00",
                    "shortTermDebt": "147999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1725563000.00",
                    "otherStockholderEquity": "8783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42898000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "77651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1873541000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4391258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4397013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1577564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4455946000.00",
                    "cashAndShortTermInvestments": "4323000.00",
                    "propertyPlantAndEquipmentGross": "5738000.00",
                    "propertyPlantAndEquipmentNet": "5738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78484807.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4409566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25547000.00",
                    "totalLiab": "1845083000.00",
                    "totalStockholderEquity": "2564483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33072000.00",
                    "commonStock": "1863261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "693078000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388149000.00",
                    "currentDeferredRevenue": "25958000.00",
                    "netDebt": "1686082000.00",
                    "shortTermDebt": "235782000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692716000.00",
                    "otherStockholderEquity": "8144000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48295000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "93337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1863261000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4323576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4329090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1456934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4409566000.00",
                    "cashAndShortTermInvestments": "6634000.00",
                    "propertyPlantAndEquipmentGross": "5514000.00",
                    "propertyPlantAndEquipmentNet": "5514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78062347.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4296957000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25690000.00",
                    "totalLiab": "1800907000.00",
                    "totalStockholderEquity": "2496050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26194000.00",
                    "commonStock": "1852926000.00",
                    "capitalStock": null,
                    "retainedEarnings": "635642000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386794000.00",
                    "currentDeferredRevenue": "23853000.00",
                    "netDebt": "1611723000.00",
                    "shortTermDebt": "229589000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1643702000.00",
                    "otherStockholderEquity": "7482000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51476000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "107158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1852926000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4184915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4187812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1414113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4296957000.00",
                    "cashAndShortTermInvestments": "31979000.00",
                    "propertyPlantAndEquipmentGross": "2897000.00",
                    "propertyPlantAndEquipmentNet": "2897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77839513.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3995657000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19570000.00",
                    "totalLiab": "1606633000.00",
                    "totalStockholderEquity": "2389024000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30137000.00",
                    "commonStock": "1845057000.00",
                    "capitalStock": null,
                    "retainedEarnings": "537104000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333517000.00",
                    "currentDeferredRevenue": "22079000.00",
                    "netDebt": "1466835000.00",
                    "shortTermDebt": "202621000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1475737000.00",
                    "otherStockholderEquity": "6863000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51444000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "78680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1845057000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3913123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3915741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1273116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3995657000.00",
                    "cashAndShortTermInvestments": "8902000.00",
                    "propertyPlantAndEquipmentGross": "2618000.00",
                    "propertyPlantAndEquipmentNet": "2618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76818461.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3932719000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18428000.00",
                    "totalLiab": "1602688000.00",
                    "totalStockholderEquity": "2330031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22081000.00",
                    "commonStock": "1754576000.00",
                    "capitalStock": null,
                    "retainedEarnings": "567969000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258150000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1483787000.00",
                    "shortTermDebt": "144509000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1489047000.00",
                    "otherStockholderEquity": "6741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46136000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "66207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1754576000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3865284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3867861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1344538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3932719000.00",
                    "cashAndShortTermInvestments": "5260000.00",
                    "propertyPlantAndEquipmentGross": "2577000.00",
                    "propertyPlantAndEquipmentNet": "2577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76598961.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3835526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19981000.00",
                    "totalLiab": "1573568000.00",
                    "totalStockholderEquity": "2261958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8773000.00",
                    "commonStock": "1742031000.00",
                    "capitalStock": null,
                    "retainedEarnings": "512248000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1459455000.00",
                    "shortTermDebt": "119999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1460666000.00",
                    "otherStockholderEquity": "6934000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48120000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "104129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1742031000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3763283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3766214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1340667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3835526000.00",
                    "cashAndShortTermInvestments": "1211000.00",
                    "propertyPlantAndEquipmentGross": "2650000.00",
                    "propertyPlantAndEquipmentNet": "2650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71371273.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3654919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13533000.00",
                    "totalLiab": "1575800000.00",
                    "totalStockholderEquity": "2079119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8175000.00",
                    "commonStock": "1569940000.00",
                    "capitalStock": null,
                    "retainedEarnings": "502069000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1466158000.00",
                    "shortTermDebt": "147014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1469382000.00",
                    "otherStockholderEquity": "6365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42001000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "98243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1569940000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3593956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3596161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1322368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3654919000.00",
                    "cashAndShortTermInvestments": "3224000.00",
                    "propertyPlantAndEquipmentGross": "1865000.00",
                    "propertyPlantAndEquipmentNet": "1865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69669635.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3580592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17361000.00",
                    "totalLiab": "1503429000.00",
                    "totalStockholderEquity": "2077163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8148000.00",
                    "commonStock": "1562691000.00",
                    "capitalStock": null,
                    "retainedEarnings": "507913000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253235000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1383288000.00",
                    "shortTermDebt": "135849000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1386043000.00",
                    "otherStockholderEquity": "5814000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45291000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "109238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1562691000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3512248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3515185000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1250194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3580592000.00",
                    "cashAndShortTermInvestments": "2755000.00",
                    "propertyPlantAndEquipmentGross": "1834000.00",
                    "propertyPlantAndEquipmentNet": "1834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69116180.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3500609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3387000.00",
                    "totalLiab": "1431895000.00",
                    "totalStockholderEquity": "2068714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8054000.00",
                    "commonStock": "1545387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "516779000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240199000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1299446000.00",
                    "shortTermDebt": "139514000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1331210000.00",
                    "otherStockholderEquity": "5803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37789000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "92631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1545387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3422647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3427669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1191696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3500609000.00",
                    "cashAndShortTermInvestments": "31764000.00",
                    "propertyPlantAndEquipmentGross": "1691000.00",
                    "propertyPlantAndEquipmentNet": "1691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68708914.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3419730000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9796000.00",
                    "totalLiab": "1406964000.00",
                    "totalStockholderEquity": "2012766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7741000.00",
                    "commonStock": "1538574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "468094000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1268559000.00",
                    "shortTermDebt": "95738000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1310148000.00",
                    "otherStockholderEquity": "5353000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32593000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "89075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1538574000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3331805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3335752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1214410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3419730000.00",
                    "cashAndShortTermInvestments": "41589000.00",
                    "propertyPlantAndEquipmentGross": "1240000.00",
                    "propertyPlantAndEquipmentNet": "1240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68590150.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3283448000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14154000.00",
                    "totalLiab": "1308158000.00",
                    "totalStockholderEquity": "1975290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7720000.00",
                    "commonStock": "1533153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "436538000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334827000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1205455000.00",
                    "shortTermDebt": "233775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1207106000.00",
                    "otherStockholderEquity": "4854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30151000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "93332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1533153000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3233575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3237492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "973331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3283448000.00",
                    "cashAndShortTermInvestments": "1651000.00",
                    "propertyPlantAndEquipmentGross": "906000.00",
                    "propertyPlantAndEquipmentNet": "906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68449128.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3185541000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7714000.00",
                    "totalLiab": "1278328000.00",
                    "totalStockholderEquity": "1907213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7698000.00",
                    "commonStock": "1527715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "374300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1148745000.00",
                    "shortTermDebt": "213879000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1184173000.00",
                    "otherStockholderEquity": "4453000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32346000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "86457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1527715000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3109267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3110053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "970294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3185541000.00",
                    "cashAndShortTermInvestments": "35428000.00",
                    "propertyPlantAndEquipmentGross": "786000.00",
                    "propertyPlantAndEquipmentNet": "786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65643814.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3051556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3376000.00",
                    "totalLiab": "1273918000.00",
                    "totalStockholderEquity": "1777638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7261000.00",
                    "commonStock": "1402524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370275000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1120540000.00",
                    "shortTermDebt": "95371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1183944000.00",
                    "otherStockholderEquity": "4094000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23481000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "82713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1402524000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2960518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2961295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1088573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3051556000.00",
                    "cashAndShortTermInvestments": "63404000.00",
                    "propertyPlantAndEquipmentGross": "777000.00",
                    "propertyPlantAndEquipmentNet": "777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65160572.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2805342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8599000.00",
                    "totalLiab": "1263063000.00",
                    "totalStockholderEquity": "1542279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6615000.00",
                    "commonStock": "1284754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "253050000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1091383000.00",
                    "shortTermDebt": "86740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1178233000.00",
                    "otherStockholderEquity": "1288484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20963000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "78215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2688930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1091493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2805342000.00",
                    "cashAndShortTermInvestments": "86850000.00",
                    "propertyPlantAndEquipmentGross": "2593800000.00",
                    "propertyPlantAndEquipmentNet": "2593800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58612588.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2571297000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11281000.00",
                    "totalLiab": "1230651000.00",
                    "totalStockholderEquity": "1340646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6174000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1113545000.00",
                    "shortTermDebt": "86070000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1152767000.00",
                    "otherStockholderEquity": "1340646000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19146000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "71710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2501648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1066697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2571297000.00",
                    "cashAndShortTermInvestments": "39222000.00",
                    "propertyPlantAndEquipmentGross": "2412053000.00",
                    "propertyPlantAndEquipmentNet": "2412053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55850014.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2321026000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12877000.00",
                    "totalLiab": "1136441000.00",
                    "totalStockholderEquity": "1184585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5715000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187265000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1056015000.00",
                    "shortTermDebt": "108479000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1057655000.00",
                    "otherStockholderEquity": "1184585000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19180000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "73071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2287329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "949176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2321026000.00",
                    "cashAndShortTermInvestments": "1640000.00",
                    "propertyPlantAndEquipmentGross": "2201222000.00",
                    "propertyPlantAndEquipmentNet": "2201222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52178626.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2154552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2081000.00",
                    "totalLiab": "1012994000.00",
                    "totalStockholderEquity": "1141558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5698000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "75881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "908742000.00",
                    "shortTermDebt": "90543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "942945000.00",
                    "otherStockholderEquity": "1065175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2098014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2098568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "852402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2154552000.00",
                    "cashAndShortTermInvestments": "34203000.00",
                    "propertyPlantAndEquipmentGross": "554000.00",
                    "propertyPlantAndEquipmentNet": "554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51523865.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2054913000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8560000.00",
                    "totalLiab": "974953000.00",
                    "totalStockholderEquity": "1079960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5632000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "657000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207256000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "886774000.00",
                    "shortTermDebt": "129458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "897155000.00",
                    "otherStockholderEquity": "1079303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11406000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "72166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2024566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "767697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2054913000.00",
                    "cashAndShortTermInvestments": "10381000.00",
                    "propertyPlantAndEquipmentGross": "1942532000.00",
                    "propertyPlantAndEquipmentNet": "1942532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49213687.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1792959000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8630000.00",
                    "totalLiab": "818539000.00",
                    "totalStockholderEquity": "974420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5117000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133941000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "729852000.00",
                    "shortTermDebt": "67533000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "752131000.00",
                    "otherStockholderEquity": "974420000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11418000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "61291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1750632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "684598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1792959000.00",
                    "cashAndShortTermInvestments": "22279000.00",
                    "propertyPlantAndEquipmentGross": "1684028000.00",
                    "propertyPlantAndEquipmentNet": "1684028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46659467.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1678932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6235000.00",
                    "totalLiab": "726695000.00",
                    "totalStockholderEquity": "952237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5087000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129591000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "615833000.00",
                    "shortTermDebt": "70761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667865000.00",
                    "otherStockholderEquity": "952237000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10687000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "53743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1609978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "597104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1678932000.00",
                    "cashAndShortTermInvestments": "52032000.00",
                    "propertyPlantAndEquipmentGross": "1557996000.00",
                    "propertyPlantAndEquipmentNet": "1557996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43161387.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1258511000.00",
                    "intangibleAssets": "32485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1517000.00",
                    "totalLiab": "748520000.00",
                    "totalStockholderEquity": "509991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71381000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-142010000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56737000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "689896000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "691783000.00",
                    "otherStockholderEquity": "976576000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8554000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "691783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1258511000.00",
                    "cashAndShortTermInvestments": "1887000.00",
                    "propertyPlantAndEquipmentGross": "1178638000.00",
                    "propertyPlantAndEquipmentNet": "1178638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42623000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1210791000.00",
                    "intangibleAssets": "35069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10567000.00",
                    "totalLiab": "694550000.00",
                    "totalStockholderEquity": "516241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4619000.00",
                    "commonStock": "678891000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79534000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "638053000.00",
                    "shortTermDebt": "24577000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "639593000.00",
                    "otherStockholderEquity": "-30603000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15960000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "678891000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1182724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "615016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1210791000.00",
                    "cashAndShortTermInvestments": "1540000.00",
                    "propertyPlantAndEquipmentGross": "1137768000.00",
                    "propertyPlantAndEquipmentNet": "1137768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39799000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1158995000.00",
                    "intangibleAssets": "34400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10678000.00",
                    "totalLiab": "692181000.00",
                    "totalStockholderEquity": "466814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4307000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-124300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "641776000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "642487000.00",
                    "otherStockholderEquity": "591114000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15545000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1132061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "642487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1158995000.00",
                    "cashAndShortTermInvestments": "711000.00",
                    "propertyPlantAndEquipmentGross": "1071122000.00",
                    "propertyPlantAndEquipmentNet": "1071122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39204000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1152390000.00",
                    "intangibleAssets": "37806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10184000.00",
                    "totalLiab": "679130000.00",
                    "totalStockholderEquity": "473260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-116031000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "614541000.00",
                    "shortTermDebt": "10068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "616193000.00",
                    "otherStockholderEquity": "589291000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18332000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "606125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1152390000.00",
                    "cashAndShortTermInvestments": "1652000.00",
                    "propertyPlantAndEquipmentGross": "1069142000.00",
                    "propertyPlantAndEquipmentNet": "1069142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39093045.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1155158000.00",
                    "intangibleAssets": "43751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7657000.00",
                    "totalLiab": "673632000.00",
                    "totalStockholderEquity": "481526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4295000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-107754000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "609272000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610542000.00",
                    "otherStockholderEquity": "589280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15835000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66854000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1130396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "610542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1155158000.00",
                    "cashAndShortTermInvestments": "1270000.00",
                    "propertyPlantAndEquipmentGross": "1060445000.00",
                    "propertyPlantAndEquipmentNet": "1060445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38680546.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "937342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89011000.00",
                    "totalLiab": "568523000.00",
                    "totalStockholderEquity": "368819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37999000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "530164000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "530524000.00",
                    "otherStockholderEquity": "368819000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "822633543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "847971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "530524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "937342000.00",
                    "cashAndShortTermInvestments": "360000.00",
                    "propertyPlantAndEquipmentGross": "25337457.00",
                    "propertyPlantAndEquipmentNet": "25337457.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31411280.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "942806000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "92223000.00",
                    "totalLiab": "568052000.00",
                    "totalStockholderEquity": "374754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39140000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "528021000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "528912000.00",
                    "otherStockholderEquity": "431410000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56656000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "849692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "528912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942806000.00",
                    "cashAndShortTermInvestments": "891000.00",
                    "propertyPlantAndEquipmentGross": "849692000.00",
                    "propertyPlantAndEquipmentNet": "849692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31369657.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "945985000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95870000.00",
                    "totalLiab": "565372000.00",
                    "totalStockholderEquity": "380613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3447000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522033000.00",
                    "shortTermDebt": "15609000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "524078000.00",
                    "otherStockholderEquity": "432852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "508469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945985000.00",
                    "cashAndShortTermInvestments": "2045000.00",
                    "propertyPlantAndEquipmentGross": "848070000.00",
                    "propertyPlantAndEquipmentNet": "848070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31301821.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "949385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7656000.00",
                    "totalLiab": "563734000.00",
                    "totalStockholderEquity": "385651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3436000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-80290000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522446000.00",
                    "shortTermDebt": "2922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "523230000.00",
                    "otherStockholderEquity": "490063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16376000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949385000.00",
                    "cashAndShortTermInvestments": "784000.00",
                    "propertyPlantAndEquipmentGross": "849552000.00",
                    "propertyPlantAndEquipmentNet": "849552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30913909.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "956344000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4171000.00",
                    "totalLiab": "565389000.00",
                    "totalStockholderEquity": "390955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3423000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-73331000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40921000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "523727000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "524468000.00",
                    "otherStockholderEquity": "488408000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16069000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935363000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "524468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "956344000.00",
                    "cashAndShortTermInvestments": "741000.00",
                    "propertyPlantAndEquipmentGross": "849942000.00",
                    "propertyPlantAndEquipmentNet": "849942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31041608.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "884321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5983000.00",
                    "totalLiab": "546442000.00",
                    "totalStockholderEquity": "337879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-66823000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30934000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "514289000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515508000.00",
                    "otherStockholderEquity": "425977000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19579000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27834000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "884321000.00",
                    "cashAndShortTermInvestments": "1219000.00",
                    "propertyPlantAndEquipmentGross": "782656000.00",
                    "propertyPlantAndEquipmentNet": "782656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28144747.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "857166000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3850000.00",
                    "totalLiab": "514198000.00",
                    "totalStockholderEquity": "342968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3092000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-60135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "481836000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "482869000.00",
                    "otherStockholderEquity": "424370000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16077000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "28237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "836206000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "482869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "857166000.00",
                    "cashAndShortTermInvestments": "1033000.00",
                    "propertyPlantAndEquipmentGross": "758508000.00",
                    "propertyPlantAndEquipmentNet": "758508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28006842.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "808627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2082000.00",
                    "totalLiab": "518762000.00",
                    "totalStockholderEquity": "289865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2637000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-54099000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "487342000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488521000.00",
                    "otherStockholderEquity": "362524000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17852000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15632000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "808627000.00",
                    "cashAndShortTermInvestments": "1179000.00",
                    "propertyPlantAndEquipmentGross": "709774000.00",
                    "propertyPlantAndEquipmentNet": "709774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27615954.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "789876000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3459000.00",
                    "totalLiab": "493235000.00",
                    "totalStockholderEquity": "296641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1988000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-47244000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "464141000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464636000.00",
                    "otherStockholderEquity": "362445000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13921000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772001000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "471362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789876000.00",
                    "cashAndShortTermInvestments": "495000.00",
                    "propertyPlantAndEquipmentGross": "690881000.00",
                    "propertyPlantAndEquipmentNet": "690881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25132093.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "771353000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5032000.00",
                    "totalLiab": "467596000.00",
                    "totalStockholderEquity": "303757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1948000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-40058000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19308000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "440296000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "441457000.00",
                    "otherStockholderEquity": "362375000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10762000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "448288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771353000.00",
                    "cashAndShortTermInvestments": "1161000.00",
                    "propertyPlantAndEquipmentGross": "672106000.00",
                    "propertyPlantAndEquipmentNet": "672106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24516617.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "532302000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3660000.00",
                    "totalLiab": "319330000.00",
                    "totalStockholderEquity": "212972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3296000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294138000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "294847000.00",
                    "otherStockholderEquity": "212972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24996000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "298859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532302000.00",
                    "cashAndShortTermInvestments": "709000.00",
                    "propertyPlantAndEquipmentGross": "441373000.00",
                    "propertyPlantAndEquipmentNet": "441373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20176412.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "502509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "259000.00",
                    "totalLiab": "286805000.00",
                    "totalStockholderEquity": "215704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2046000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22519000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "260881000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264286000.00",
                    "otherStockholderEquity": "215704000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7214000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502509000.00",
                    "cashAndShortTermInvestments": "3405000.00",
                    "propertyPlantAndEquipmentGross": "426559000.00",
                    "propertyPlantAndEquipmentNet": "426559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19793265.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "443945000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1271000.00",
                    "totalLiab": "263047000.00",
                    "totalStockholderEquity": "180898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5669000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25539000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20357000.00",
                    "currentDeferredRevenue": "1136000.00",
                    "netDebt": "242715000.00",
                    "shortTermDebt": "25000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242715000.00",
                    "otherStockholderEquity": "218516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7047000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443945000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "394868000.00",
                    "propertyPlantAndEquipmentNet": "394868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16772116.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "405827000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1202000.00",
                    "totalLiab": "253255000.00",
                    "totalStockholderEquity": "152572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1647000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22894000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18576000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "234679000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234679000.00",
                    "otherStockholderEquity": "185958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6494000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36997000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "405827000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "361134000.00",
                    "propertyPlantAndEquipmentNet": "361134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16166214.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "384963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1107000.00",
                    "totalLiab": "230316000.00",
                    "totalStockholderEquity": "154647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1632000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-20186000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17304000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211013000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213012000.00",
                    "otherStockholderEquity": "185315000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5485000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "376372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384963000.00",
                    "cashAndShortTermInvestments": "1999000.00",
                    "propertyPlantAndEquipmentGross": "341878000.00",
                    "propertyPlantAndEquipmentNet": "341878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16064067.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "384538000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163000.00",
                    "totalLiab": "227754000.00",
                    "totalStockholderEquity": "156784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1575000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17442000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210921000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210921000.00",
                    "otherStockholderEquity": "184708000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4435000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "210921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384538000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "343170000.00",
                    "propertyPlantAndEquipmentNet": "343170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15808978.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "321659000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "181651000.00",
                    "totalStockholderEquity": "140008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5079000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14827000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17767000.00",
                    "currentDeferredRevenue": "823000.00",
                    "netDebt": "165239000.00",
                    "shortTermDebt": "1355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165239000.00",
                    "otherStockholderEquity": "164279000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "321659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "163884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321659000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "284287000.00",
                    "propertyPlantAndEquipmentNet": "284287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14727284.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "309822000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "160618000.00",
                    "totalStockholderEquity": "149204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1444000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15176000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144080000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "145442000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "149204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "308460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309822000.00",
                    "cashAndShortTermInvestments": "1362000.00",
                    "propertyPlantAndEquipmentGross": "274536000.00",
                    "propertyPlantAndEquipmentNet": "274536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14288758.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "284741000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "162589000.00",
                    "totalStockholderEquity": "122152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1229000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-19931000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14226000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148363000.00",
                    "otherStockholderEquity": "133272000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284741000.00",
                    "cashAndShortTermInvestments": "2163000.00",
                    "propertyPlantAndEquipmentGross": "252439000.00",
                    "propertyPlantAndEquipmentNet": "252439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12328485.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "266835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "168659000.00",
                    "totalStockholderEquity": "98176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "987000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155321000.00",
                    "shortTermDebt": "10971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155321000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "266835000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "239852000.00",
                    "propertyPlantAndEquipmentNet": "239852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12117625.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "237786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "139068000.00",
                    "totalStockholderEquity": "98718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "981000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11250000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127818000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127818000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237786000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237786000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "215935000.00",
                    "propertyPlantAndEquipmentNet": "215935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10348019.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "236330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "137252000.00",
                    "totalStockholderEquity": "99078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "978000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10740000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126512000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126512000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "99078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236330000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "216711000.00",
                    "propertyPlantAndEquipmentNet": "216711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8427322.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "165809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1324000.00",
                    "totalLiab": "96564000.00",
                    "totalStockholderEquity": "69245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2396000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12199000.00",
                    "currentDeferredRevenue": "466000.00",
                    "netDebt": "88084000.00",
                    "shortTermDebt": "4069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88434000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "390000.00",
                    "longTermDebt": null,
                    "inventory": "396000.00",
                    "accountsPayable": "5734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165809000.00",
                    "cashAndShortTermInvestments": "350000.00",
                    "propertyPlantAndEquipmentGross": "161367000.00",
                    "propertyPlantAndEquipmentNet": "161367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7173918.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "157069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "89136000.00",
                    "totalStockholderEquity": "67933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7040000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81791000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82096000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157069000.00",
                    "cashAndShortTermInvestments": "305000.00",
                    "propertyPlantAndEquipmentGross": "153744000.00",
                    "propertyPlantAndEquipmentNet": "153744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7138165.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "128402000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "71545000.00",
                    "totalStockholderEquity": "56857000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "559000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67567000.00",
                    "shortTermDebt": "1782000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67567000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128402000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "126353000.00",
                    "propertyPlantAndEquipmentNet": "126353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6087000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "127835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "934000.00",
                    "totalLiab": "71284000.00",
                    "totalStockholderEquity": "56551000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "557000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5035000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67681000.00",
                    "shortTermDebt": "1432000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67681000.00",
                    "otherStockholderEquity": "56551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "127835000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "126531000.00",
                    "propertyPlantAndEquipmentNet": "126531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6066839.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "128567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1201000.00",
                    "totalLiab": "72447000.00",
                    "totalStockholderEquity": "56120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "732000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "88000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5686000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66196000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66761000.00",
                    "otherStockholderEquity": "60439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61000.00",
                    "longTermDebt": null,
                    "inventory": "208000.00",
                    "accountsPayable": "4954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128567000.00",
                    "cashAndShortTermInvestments": "565000.00",
                    "propertyPlantAndEquipmentGross": "126633000.00",
                    "propertyPlantAndEquipmentNet": "126633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6043902.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9257404000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-125839000.00",
                    "totalLiab": "5241202000.00",
                    "totalStockholderEquity": "4016202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-318551000.00",
                    "commonStock": "4543152000.00",
                    "capitalStock": "4543152000.00",
                    "retainedEarnings": "-568670000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "727016000.00",
                    "currentDeferredRevenue": "129941000.00",
                    "netDebt": "4633324000.00",
                    "shortTermDebt": "727016000.00",
                    "shortLongTermDebt": "727016000.00",
                    "shortLongTermDebtTotal": "4729933000.00",
                    "otherStockholderEquity": "41720000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289858000.00",
                    "longTermDebt": "3954747000.00",
                    "inventory": "222847000.00",
                    "accountsPayable": "188610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8773929000.00",
                    "capitalLeaseObligations": "24085000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4514186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9257404000.00",
                    "cashAndShortTermInvestments": "96609000.00",
                    "propertyPlantAndEquipmentGross": "32883000.00",
                    "propertyPlantAndEquipmentNet": "32883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-586677000.00",
                    "netInvestedCapital": "8697965000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10603979000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "352832000.00",
                    "totalLiab": "5041335000.00",
                    "totalStockholderEquity": "5562644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253508000.00",
                    "commonStock": "4545196000.00",
                    "capitalStock": "4545196000.00",
                    "retainedEarnings": "977667000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1562408000.00",
                    "currentDeferredRevenue": "90842000.00",
                    "netDebt": "4344863000.00",
                    "shortTermDebt": "992151000.00",
                    "shortLongTermDebt": "985130000.00",
                    "shortLongTermDebtTotal": "4418781000.00",
                    "otherStockholderEquity": "39781000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "706925000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "280175000.00",
                    "longTermDebt": "3418246000.00",
                    "inventory": "259830000.00",
                    "accountsPayable": "225907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9860412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9897054000.00",
                    "capitalLeaseObligations": "15405000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3478927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10603979000.00",
                    "cashAndShortTermInvestments": "73918000.00",
                    "propertyPlantAndEquipmentGross": "23326000.00",
                    "propertyPlantAndEquipmentNet": "23326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-855483000.00",
                    "netInvestedCapital": "9966020000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10609285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-772114000.00",
                    "totalLiab": "4474206000.00",
                    "totalStockholderEquity": "6135079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "350266000.00",
                    "commonStock": "4546908000.00",
                    "capitalStock": "4546908000.00",
                    "retainedEarnings": "1550518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864417000.00",
                    "currentDeferredRevenue": "81560000.00",
                    "netDebt": "3499181000.00",
                    "shortTermDebt": "149245000.00",
                    "shortLongTermDebt": "149245000.00",
                    "shortLongTermDebtTotal": "3710250000.00",
                    "otherStockholderEquity": "37653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "633705000.00",
                    "longTermInvestments": "8866000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "331155000.00",
                    "longTermDebt": "3510366000.00",
                    "inventory": "955076000.00",
                    "accountsPayable": "283346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "555020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9975580000.00",
                    "capitalLeaseObligations": "50639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3609789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10609285000.00",
                    "cashAndShortTermInvestments": "211069000.00",
                    "propertyPlantAndEquipmentGross": "24662000.00",
                    "propertyPlantAndEquipmentNet": "9411694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-230712000.00",
                    "netInvestedCapital": "9794690000.00",
                    "commonStockSharesOutstanding": "139765128.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "11906350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1771890000.00",
                    "totalLiab": "4783512000.00",
                    "totalStockholderEquity": "6581166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150874000.00",
                    "commonStock": "3909378000.00",
                    "capitalStock": "3909378000.00",
                    "retainedEarnings": "2636944000.00",
                    "otherLiab": "43438000.00",
                    "goodWill": null,
                    "otherAssets": "361291000.00",
                    "cash": "20990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "824967000.00",
                    "currentDeferredRevenue": "81489000.00",
                    "netDebt": "4241046000.00",
                    "shortTermDebt": "346929000.00",
                    "shortLongTermDebt": "346929000.00",
                    "shortLongTermDebtTotal": "4262036000.00",
                    "otherStockholderEquity": "-7087994000.00",
                    "propertyPlantEquipment": "9692825000.00",
                    "totalCurrentAssets": "1812744000.00",
                    "longTermInvestments": "7089000.00",
                    "netTangibleAssets": "6581166000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "420173000.00",
                    "longTermDebt": "3864256000.00",
                    "inventory": "1.00",
                    "accountsPayable": "245675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7122838000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10062697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10093606000.00",
                    "capitalLeaseObligations": "50851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3958545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11906350000.00",
                    "cashAndShortTermInvestments": "20990000.00",
                    "propertyPlantAndEquipmentGross": "23820000.00",
                    "propertyPlantAndEquipmentNet": "23820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "987777000.00",
                    "netInvestedCapital": "10792351000.00",
                    "commonStockSharesOutstanding": "136904082.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10384691000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "184708000.00",
                    "totalLiab": "3958919000.00",
                    "totalStockholderEquity": "6425772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344861000.00",
                    "commonStock": "3902655000.00",
                    "capitalStock": "3902655000.00",
                    "retainedEarnings": "2491956000.00",
                    "otherLiab": "39693000.00",
                    "goodWill": null,
                    "otherAssets": "507723000.00",
                    "cash": "22548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339596000.00",
                    "currentDeferredRevenue": "81488000.00",
                    "netDebt": "3588286000.00",
                    "shortTermDebt": "36146000.00",
                    "shortLongTermDebt": "36146000.00",
                    "shortLongTermDebtTotal": "3610834000.00",
                    "otherStockholderEquity": "-2460795000.00",
                    "propertyPlantEquipment": "9555290000.00",
                    "totalCurrentAssets": "310175000.00",
                    "longTermInvestments": "124790000.00",
                    "netTangibleAssets": "6425772000.00",
                    "shortTermInvestments": "113287000.00",
                    "netReceivables": "16659000.00",
                    "longTermDebt": "3417138000.00",
                    "inventory": "86260000.00",
                    "accountsPayable": "180551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10034828000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10074516000.00",
                    "capitalLeaseObligations": "157550000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44635000.00",
                    "nonCurrentLiabilitiesTotal": "3619323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10384691000.00",
                    "cashAndShortTermInvestments": "22548000.00",
                    "propertyPlantAndEquipmentGross": "28185000.00",
                    "propertyPlantAndEquipmentNet": "28185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194035000.00",
                    "netInvestedCapital": "9879056000.00",
                    "commonStockSharesOutstanding": "127455829.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9400768000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28898000.00",
                    "totalLiab": "3223736000.00",
                    "totalStockholderEquity": "6177032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33637000.00",
                    "commonStock": "3884661000.00",
                    "capitalStock": "3884661000.00",
                    "retainedEarnings": "2265326000.00",
                    "otherLiab": "36506000.00",
                    "goodWill": null,
                    "otherAssets": "575868000.00",
                    "cash": "45512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304829000.00",
                    "currentDeferredRevenue": "75090000.00",
                    "netDebt": "2837018000.00",
                    "shortTermDebt": "26668000.00",
                    "shortLongTermDebt": "26668000.00",
                    "shortLongTermDebtTotal": "2882530000.00",
                    "otherStockholderEquity": "-6149987000.00",
                    "propertyPlantEquipment": "8709552000.00",
                    "totalCurrentAssets": "110057000.00",
                    "longTermInvestments": "117112000.00",
                    "netTangibleAssets": "6177032000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "35554000.00",
                    "longTermDebt": "2698794000.00",
                    "inventory": "-18793000.00",
                    "accountsPayable": "169434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6177032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3884661000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9264709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9290711000.00",
                    "capitalLeaseObligations": "157068000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63045000.00",
                    "nonCurrentLiabilitiesTotal": "2918907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9400768000.00",
                    "cashAndShortTermInvestments": "45512000.00",
                    "propertyPlantAndEquipmentGross": "22177000.00",
                    "propertyPlantAndEquipmentNet": "22177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127771000.00",
                    "netInvestedCapital": "8902494000.00",
                    "commonStockSharesOutstanding": "124536634.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8309693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60431000.00",
                    "totalLiab": "2591994000.00",
                    "totalStockholderEquity": "5717699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26811000.00",
                    "commonStock": "3725472000.00",
                    "capitalStock": "3725472000.00",
                    "retainedEarnings": "1969974000.00",
                    "otherLiab": "23203000.00",
                    "goodWill": null,
                    "otherAssets": "375525000.00",
                    "cash": "208914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276912000.00",
                    "currentDeferredRevenue": "63844000.00",
                    "netDebt": "2101488000.00",
                    "shortTermDebt": "29243000.00",
                    "shortLongTermDebt": "29243000.00",
                    "shortLongTermDebtTotal": "2310402000.00",
                    "otherStockholderEquity": "-1947721000.00",
                    "propertyPlantEquipment": "7492128000.00",
                    "totalCurrentAssets": "342721000.00",
                    "longTermInvestments": "95596000.00",
                    "netTangibleAssets": "5717699000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "69513000.00",
                    "longTermDebt": "2125938000.00",
                    "inventory": "-65690000.00",
                    "accountsPayable": "157014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3725472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7952548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7966972000.00",
                    "capitalLeaseObligations": "155221000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33923000.00",
                    "nonCurrentLiabilitiesTotal": "2315082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8309693000.00",
                    "cashAndShortTermInvestments": "208914000.00",
                    "propertyPlantAndEquipmentGross": "22863000.00",
                    "propertyPlantAndEquipmentNet": "22863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313222000.00",
                    "netInvestedCapital": "7872880000.00",
                    "commonStockSharesOutstanding": "112731050.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6706271000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49644000.00",
                    "totalLiab": "2331608000.00",
                    "totalStockholderEquity": "4374663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43896000.00",
                    "commonStock": "2835395000.00",
                    "capitalStock": "2835395000.00",
                    "retainedEarnings": "1521035000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "306057000.00",
                    "cash": "18361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324324000.00",
                    "currentDeferredRevenue": "59958000.00",
                    "netDebt": "2095913000.00",
                    "shortTermDebt": "36081000.00",
                    "shortLongTermDebt": "106990000.00",
                    "shortLongTermDebtTotal": "2114274000.00",
                    "otherStockholderEquity": "-4356430000.00",
                    "propertyPlantEquipment": "6186229000.00",
                    "totalCurrentAssets": "114049000.00",
                    "longTermInvestments": "23202000.00",
                    "netTangibleAssets": "4374663000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "20499000.00",
                    "longTermDebt": "1850621000.00",
                    "inventory": "36612000.00",
                    "accountsPayable": "122075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4374663000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2835395000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6549994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6592222000.00",
                    "capitalLeaseObligations": "156663000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2007284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6706271000.00",
                    "cashAndShortTermInvestments": "18361000.00",
                    "propertyPlantAndEquipmentGross": "23772000.00",
                    "propertyPlantAndEquipmentNet": "23772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7908000.00",
                    "netInvestedCapital": "6332274000.00",
                    "commonStockSharesOutstanding": "97965711.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5823632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19563000.00",
                    "totalLiab": "2274610000.00",
                    "totalStockholderEquity": "3549022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22530000.00",
                    "commonStock": "2399768000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1134614000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "118852000.00",
                    "cash": "6048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414213000.00",
                    "currentDeferredRevenue": "47705000.00",
                    "netDebt": "2108700000.00",
                    "shortTermDebt": "254351000.00",
                    "shortLongTermDebt": "254351000.00",
                    "shortLongTermDebtTotal": "2114748000.00",
                    "otherStockholderEquity": "-3534382000.00",
                    "propertyPlantEquipment": "5632523000.00",
                    "totalCurrentAssets": "64748000.00",
                    "longTermInvestments": "7509000.00",
                    "netTangibleAssets": "3549022000.00",
                    "shortTermInvestments": "1331000.00",
                    "netReceivables": "27509000.00",
                    "longTermDebt": "1705526000.00",
                    "inventory": null,
                    "accountsPayable": "89627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3549022000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2399768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5753800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5758884000.00",
                    "capitalLeaseObligations": "154871000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1860397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5823632000.00",
                    "cashAndShortTermInvestments": "6048000.00",
                    "propertyPlantAndEquipmentGross": "5084000.00",
                    "propertyPlantAndEquipmentNet": "5084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-258852000.00",
                    "netInvestedCapital": "5508899000.00",
                    "commonStockSharesOutstanding": "88006010.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5213854000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14641000.00",
                    "totalLiab": "2192348000.00",
                    "totalStockholderEquity": "3021506000.00",
                    "deferredLongTermLiab": "160951000.00",
                    "otherCurrentLiab": "20998000.00",
                    "commonStock": "2098267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "911832000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23686000.00",
                    "cash": "12193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284628000.00",
                    "currentDeferredRevenue": "37616000.00",
                    "netDebt": "2049276000.00",
                    "shortTermDebt": "161603000.00",
                    "shortLongTermDebt": "145895000.00",
                    "shortLongTermDebtTotal": "2061469000.00",
                    "otherStockholderEquity": "-3921931000.00",
                    "propertyPlantEquipment": "5135849000.00",
                    "totalCurrentAssets": "52140000.00",
                    "longTermInvestments": "2179000.00",
                    "netTangibleAssets": "3021506000.00",
                    "shortTermInvestments": "647000.00",
                    "netReceivables": "25306000.00",
                    "longTermDebt": "1763370000.00",
                    "inventory": null,
                    "accountsPayable": "64411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3021506000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2098267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5155406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5161714000.00",
                    "capitalLeaseObligations": "152204000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1907720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5213854000.00",
                    "cashAndShortTermInvestments": "12193000.00",
                    "propertyPlantAndEquipmentGross": "6308000.00",
                    "propertyPlantAndEquipmentNet": "6308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80939463.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4455946000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11712000.00",
                    "totalLiab": "1864215000.00",
                    "totalStockholderEquity": "2591731000.00",
                    "deferredLongTermLiab": "137358000.00",
                    "otherCurrentLiab": "31110000.00",
                    "commonStock": "1873541000.00",
                    "capitalStock": null,
                    "retainedEarnings": "709407000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "193981000.00",
                    "cash": "4323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286651000.00",
                    "currentDeferredRevenue": "29891000.00",
                    "netDebt": "1721240000.00",
                    "shortTermDebt": "147999000.00",
                    "shortLongTermDebt": "156932000.00",
                    "shortLongTermDebtTotal": "1725563000.00",
                    "otherStockholderEquity": "8783000.00",
                    "propertyPlantEquipment": "4203015000.00",
                    "totalCurrentAssets": "58933000.00",
                    "longTermInvestments": "17000.00",
                    "netTangibleAssets": "2591731000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41843000.00",
                    "longTermDebt": "1446916000.00",
                    "inventory": null,
                    "accountsPayable": "77651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1873541000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4391258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4397013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1577564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4455946000.00",
                    "cashAndShortTermInvestments": "4323000.00",
                    "propertyPlantAndEquipmentGross": "5738000.00",
                    "propertyPlantAndEquipmentNet": "5738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77773683.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3932719000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18428000.00",
                    "totalLiab": "1602688000.00",
                    "totalStockholderEquity": "2330031000.00",
                    "deferredLongTermLiab": "104701000.00",
                    "otherCurrentLiab": "22081000.00",
                    "commonStock": "1754576000.00",
                    "capitalStock": null,
                    "retainedEarnings": "567969000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "130034000.00",
                    "cash": "5260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258150000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1483787000.00",
                    "shortTermDebt": "144509000.00",
                    "shortLongTermDebt": "122021000.00",
                    "shortLongTermDebtTotal": "1489047000.00",
                    "otherStockholderEquity": "6741000.00",
                    "propertyPlantEquipment": "3729383000.00",
                    "totalCurrentAssets": "64858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2330031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46136000.00",
                    "longTermDebt": "1215780000.00",
                    "inventory": null,
                    "accountsPayable": "66207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1754576000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3865284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3867861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1344538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3932719000.00",
                    "cashAndShortTermInvestments": "5260000.00",
                    "propertyPlantAndEquipmentGross": "2577000.00",
                    "propertyPlantAndEquipmentNet": "2577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71319055.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "totalAssets": "3500609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3387000.00",
                    "totalLiab": "1431895000.00",
                    "totalStockholderEquity": "2068714000.00",
                    "deferredLongTermLiab": "90515000.00",
                    "otherCurrentLiab": "8054000.00",
                    "commonStock": "1545387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "516779000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "121897000.00",
                    "cash": "31764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240199000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1299446000.00",
                    "shortTermDebt": "139514000.00",
                    "shortLongTermDebt": "1331210000.00",
                    "shortLongTermDebtTotal": "1331210000.00",
                    "otherStockholderEquity": "5803000.00",
                    "propertyPlantEquipment": "3302441000.00",
                    "totalCurrentAssets": "72940000.00",
                    "longTermInvestments": "3331000.00",
                    "netTangibleAssets": "2068714000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37789000.00",
                    "longTermDebt": "1073694000.00",
                    "inventory": null,
                    "accountsPayable": "92631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1545387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3422647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3427669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1191696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3500609000.00",
                    "cashAndShortTermInvestments": "31764000.00",
                    "propertyPlantAndEquipmentGross": "1691000.00",
                    "propertyPlantAndEquipmentNet": "1691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67889273.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3051556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3376000.00",
                    "totalLiab": "1273918000.00",
                    "totalStockholderEquity": "1777638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7261000.00",
                    "commonStock": "1402524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370275000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1120540000.00",
                    "shortTermDebt": "95371000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1183944000.00",
                    "otherStockholderEquity": "4094000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23481000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "82713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1402524000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2960518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2961295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1088573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3051556000.00",
                    "cashAndShortTermInvestments": "63404000.00",
                    "propertyPlantAndEquipmentGross": "777000.00",
                    "propertyPlantAndEquipmentNet": "777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57112835.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2154552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2081000.00",
                    "totalLiab": "1012994000.00",
                    "totalStockholderEquity": "1141558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5698000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "75881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "908742000.00",
                    "shortTermDebt": "90543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "942945000.00",
                    "otherStockholderEquity": "1065175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2098014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2098568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "852402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2154552000.00",
                    "cashAndShortTermInvestments": "34203000.00",
                    "propertyPlantAndEquipmentGross": "554000.00",
                    "propertyPlantAndEquipmentNet": "554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47697422.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1258511000.00",
                    "intangibleAssets": "32485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1517000.00",
                    "totalLiab": "748520000.00",
                    "totalStockholderEquity": "509991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61576000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-142010000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56737000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "689896000.00",
                    "shortTermDebt": "66747000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "691783000.00",
                    "otherStockholderEquity": "1066939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8554000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1232517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "691783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1258511000.00",
                    "cashAndShortTermInvestments": "1887000.00",
                    "propertyPlantAndEquipmentGross": "1178638000.00",
                    "propertyPlantAndEquipmentNet": "1178638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40087351.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1155158000.00",
                    "intangibleAssets": "43751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7657000.00",
                    "totalLiab": "673632000.00",
                    "totalStockholderEquity": "481526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4295000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-107754000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63090000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "609272000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610542000.00",
                    "otherStockholderEquity": "589280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15835000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "58795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66854000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1130396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "610542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1155158000.00",
                    "cashAndShortTermInvestments": "1270000.00",
                    "propertyPlantAndEquipmentGross": "1060445000.00",
                    "propertyPlantAndEquipmentNet": "1060445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33281351.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "949385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7656000.00",
                    "totalLiab": "563734000.00",
                    "totalStockholderEquity": "385651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "514000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-80290000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522446000.00",
                    "shortTermDebt": "2922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "523230000.00",
                    "otherStockholderEquity": "490063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16376000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "37068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949385000.00",
                    "cashAndShortTermInvestments": "784000.00",
                    "propertyPlantAndEquipmentGross": "849552000.00",
                    "propertyPlantAndEquipmentNet": "849552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29602531.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "808627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2082000.00",
                    "totalLiab": "518762000.00",
                    "totalStockholderEquity": "289865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15002000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-54099000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "487342000.00",
                    "shortTermDebt": "17639000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488521000.00",
                    "otherStockholderEquity": "362524000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17852000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15632000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "790775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "808627000.00",
                    "cashAndShortTermInvestments": "1179000.00",
                    "propertyPlantAndEquipmentGross": "709774000.00",
                    "propertyPlantAndEquipmentNet": "709774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23756519.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "502509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "259000.00",
                    "totalLiab": "286805000.00",
                    "totalStockholderEquity": "215704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24366000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22519000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "260881000.00",
                    "shortTermDebt": "26412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264286000.00",
                    "otherStockholderEquity": "215704000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7214000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502509000.00",
                    "cashAndShortTermInvestments": "3405000.00",
                    "propertyPlantAndEquipmentGross": "426559000.00",
                    "propertyPlantAndEquipmentNet": "426559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16964265.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "384538000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163000.00",
                    "totalLiab": "227754000.00",
                    "totalStockholderEquity": "156784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3734000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17442000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "210921000.00",
                    "shortTermDebt": "5309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210921000.00",
                    "otherStockholderEquity": "184708000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4435000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "210921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384538000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "343170000.00",
                    "propertyPlantAndEquipmentNet": "343170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14249424.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "266835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "168659000.00",
                    "totalStockholderEquity": "98176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "987000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155321000.00",
                    "shortTermDebt": "10971000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "155321000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "266835000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "239852000.00",
                    "propertyPlantAndEquipmentNet": "239852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9101163.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "157069000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "89136000.00",
                    "totalStockholderEquity": "67933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7040000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81791000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82096000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157069000.00",
                    "cashAndShortTermInvestments": "305000.00",
                    "propertyPlantAndEquipmentGross": "153744000.00",
                    "propertyPlantAndEquipmentNet": "153744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6155538.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "120053000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-744702000.00",
                    "changeInCash": "67067000.00",
                    "beginPeriodCashFlow": "16444000.00",
                    "endPeriodCashFlow": "83511000.00",
                    "totalCashFromOperatingActivities": "30953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "458000.00",
                    "otherCashflowsFromInvestingActivities": "120064000.00",
                    "dividendsPaid": "-33111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-221000.00",
                    "stockBasedCompensation": "2025000.00",
                    "otherNonCashItems": "773393000.00",
                    "freeCashFlow": "30942000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41818000.00",
                    "netBorrowings": "-37803000.00",
                    "totalCashFromFinancingActivities": "-44909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-146694000.00",
                    "changeInCash": "-80165000.00",
                    "beginPeriodCashFlow": "96609000.00",
                    "endPeriodCashFlow": "16444000.00",
                    "totalCashFromOperatingActivities": "6562000.00",
                    "issuanceOfCapitalStock": "535760000.00",
                    "depreciation": "464000.00",
                    "otherCashflowsFromInvestingActivities": "-41792000.00",
                    "dividendsPaid": "-26392000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3136000.00",
                    "salePurchaseOfStock": "-515000000.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3728000.00",
                    "stockBasedCompensation": "3388000.00",
                    "otherNonCashItems": "145676000.00",
                    "freeCashFlow": "6536000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22276000.00",
                    "netBorrowings": "-1778000.00",
                    "totalCashFromFinancingActivities": "-59358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1011743000.00",
                    "changeInCash": "33401000.00",
                    "beginPeriodCashFlow": "63208000.00",
                    "endPeriodCashFlow": "96609000.00",
                    "totalCashFromOperatingActivities": "115035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "504000.00",
                    "otherCashflowsFromInvestingActivities": "-22046000.00",
                    "dividendsPaid": "-57580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "138892000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5738000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68884000.00",
                    "stockBasedCompensation": "404000.00",
                    "otherNonCashItems": "1056986000.00",
                    "freeCashFlow": "114805000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-113389000.00",
                    "changeInCash": "51379000.00",
                    "beginPeriodCashFlow": "11829000.00",
                    "endPeriodCashFlow": "63208000.00",
                    "totalCashFromOperatingActivities": "91132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "642000.00",
                    "otherCashflowsFromInvestingActivities": "-27012000.00",
                    "dividendsPaid": "-57581000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "91828000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56190000.00",
                    "stockBasedCompensation": "2828000.00",
                    "otherNonCashItems": "147689000.00",
                    "freeCashFlow": "90855000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-64857000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64857000.00",
                    "netBorrowings": "89021000.00",
                    "totalCashFromFinancingActivities": "30963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94740000.00",
                    "changeInCash": "-3095000.00",
                    "beginPeriodCashFlow": "14924000.00",
                    "endPeriodCashFlow": "11829000.00",
                    "totalCashFromOperatingActivities": "30799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "360000.00",
                    "otherCashflowsFromInvestingActivities": "-64692000.00",
                    "dividendsPaid": "57580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31033000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41707000.00",
                    "stockBasedCompensation": "1171000.00",
                    "otherNonCashItems": "165715000.00",
                    "freeCashFlow": "30634000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-87412000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87412000.00",
                    "netBorrowings": "71371000.00",
                    "totalCashFromFinancingActivities": "11765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107660000.00",
                    "changeInCash": "-58994000.00",
                    "beginPeriodCashFlow": "73918000.00",
                    "endPeriodCashFlow": "14924000.00",
                    "totalCashFromOperatingActivities": "16653000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "373000.00",
                    "otherCashflowsFromInvestingActivities": "-87269000.00",
                    "dividendsPaid": "57580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35350000.00",
                    "salePurchaseOfStock": "-2025999.00",
                    "otherCashflowsFromFinancingActivities": "-10001.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29700000.00",
                    "stockBasedCompensation": "2126000.00",
                    "otherNonCashItems": "151514000.00",
                    "freeCashFlow": "16510000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-7091000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7091000.00",
                    "netBorrowings": "60686000.00",
                    "totalCashFromFinancingActivities": "35000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-257652000.00",
                    "changeInCash": "56020000.00",
                    "beginPeriodCashFlow": "17898000.00",
                    "endPeriodCashFlow": "73918000.00",
                    "totalCashFromOperatingActivities": "63076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "388000.00",
                    "otherCashflowsFromInvestingActivities": "-6536000.00",
                    "dividendsPaid": "57580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "108425000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3071000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1290000.00",
                    "stockBasedCompensation": "2644000.00",
                    "otherNonCashItems": "316406000.00",
                    "freeCashFlow": "62521000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-54470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54470000.00",
                    "netBorrowings": "48477000.00",
                    "totalCashFromFinancingActivities": "-9128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94177000.00",
                    "changeInCash": "-3132000.00",
                    "beginPeriodCashFlow": "21030000.00",
                    "endPeriodCashFlow": "17898000.00",
                    "totalCashFromOperatingActivities": "60466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390000.00",
                    "otherCashflowsFromInvestingActivities": "-48860000.00",
                    "dividendsPaid": "57581000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18537000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15403000.00",
                    "stockBasedCompensation": "-2090000.00",
                    "otherNonCashItems": "138850000.00",
                    "freeCashFlow": "61240000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-161920000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-161301000.00",
                    "netBorrowings": "224959000.00",
                    "totalCashFromFinancingActivities": "167359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28062000.00",
                    "changeInCash": "8039000.00",
                    "beginPeriodCashFlow": "12991000.00",
                    "endPeriodCashFlow": "21030000.00",
                    "totalCashFromOperatingActivities": "1981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382000.00",
                    "otherCashflowsFromInvestingActivities": "-69211000.00",
                    "dividendsPaid": "57580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "141019000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51783000.00",
                    "stockBasedCompensation": "2292000.00",
                    "otherNonCashItems": "-124141000.00",
                    "freeCashFlow": "1921000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-157984000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18763000.00",
                    "changeInCash": "-198078000.00",
                    "beginPeriodCashFlow": "211069000.00",
                    "endPeriodCashFlow": "12991000.00",
                    "totalCashFromOperatingActivities": "21689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "378000.00",
                    "otherCashflowsFromInvestingActivities": "-62645000.00",
                    "dividendsPaid": "118999000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20256000.00",
                    "salePurchaseOfStock": "-1692000.00",
                    "otherCashflowsFromFinancingActivities": "-862000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24122000.00",
                    "stockBasedCompensation": "2437000.00",
                    "otherNonCashItems": "-6241000.00",
                    "freeCashFlow": "21444000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-178533000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-234467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-499340000.00",
                    "changeInCash": "-279573000.00",
                    "beginPeriodCashFlow": "490642000.00",
                    "endPeriodCashFlow": "211069000.00",
                    "totalCashFromOperatingActivities": "133427000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "381000.00",
                    "otherCashflowsFromInvestingActivities": "-54305000.00",
                    "dividendsPaid": "57580000.00",
                    "changeToInventory": "-26819000.00",
                    "changeToAccountReceivables": "31989000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67103000.00",
                    "stockBasedCompensation": "1039000.00",
                    "otherNonCashItems": "-2975000.00",
                    "freeCashFlow": "132746000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "1114307000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1114307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-699274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33958000.00",
                    "changeInCash": "472883000.00",
                    "beginPeriodCashFlow": "17759000.00",
                    "endPeriodCashFlow": "490642000.00",
                    "totalCashFromOperatingActivities": "57850000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "388000.00",
                    "otherCashflowsFromInvestingActivities": "1114546000.00",
                    "dividendsPaid": "57580000.00",
                    "changeToInventory": "-18414000.00",
                    "changeToAccountReceivables": "-64509000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89082000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10346000.00",
                    "stockBasedCompensation": "483000.00",
                    "otherNonCashItems": "6252000.00",
                    "freeCashFlow": "57611000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-150960000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-150960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124032000.00",
                    "changeInCash": "4450000.00",
                    "beginPeriodCashFlow": "13309000.00",
                    "endPeriodCashFlow": "17759000.00",
                    "totalCashFromOperatingActivities": "81202000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "360000.00",
                    "otherCashflowsFromInvestingActivities": "-150361000.00",
                    "dividendsPaid": "57580000.00",
                    "changeToInventory": "-16834000.00",
                    "changeToAccountReceivables": "-16917000.00",
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "142544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3886000.00",
                    "stockBasedCompensation": "726000.00",
                    "otherNonCashItems": "10971000.00",
                    "freeCashFlow": "80499000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-124961000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-124961000.00",
                    "netBorrowings": "128471000.00",
                    "totalCashFromFinancingActivities": "68873000.00",
                    "changeToOperatingActivities": "-12436000.00",
                    "netIncome": "-13683000.00",
                    "changeInCash": "-7681000.00",
                    "beginPeriodCashFlow": "20990000.00",
                    "endPeriodCashFlow": "13309000.00",
                    "totalCashFromOperatingActivities": "48407000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "370000.00",
                    "otherCashflowsFromInvestingActivities": "-125476000.00",
                    "dividendsPaid": "57043000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25982000.00",
                    "salePurchaseOfStock": "-2147000.00",
                    "otherCashflowsFromFinancingActivities": "-408000.00",
                    "changeToNetincome": "65294000.00",
                    "capitalExpenditures": "213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12436000.00",
                    "stockBasedCompensation": "1889000.00",
                    "otherNonCashItems": "72267000.00",
                    "freeCashFlow": "48194000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-254457000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-254457000.00",
                    "netBorrowings": "128471000.00",
                    "totalCashFromFinancingActivities": "168340000.00",
                    "changeToOperatingActivities": "-12436000.00",
                    "netIncome": "41392000.00",
                    "changeInCash": "8392000.00",
                    "beginPeriodCashFlow": "12598000.00",
                    "endPeriodCashFlow": "20990000.00",
                    "totalCashFromOperatingActivities": "94509000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "385000.00",
                    "otherCashflowsFromInvestingActivities": "-255496000.00",
                    "dividendsPaid": "55969000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17963000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-176000.00",
                    "changeToNetincome": "65294000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19288000.00",
                    "stockBasedCompensation": "764000.00",
                    "otherNonCashItems": "32680000.00",
                    "freeCashFlow": "94506000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "621000.00",
                    "changeToLiabilities": "2764000.00",
                    "totalCashflowsFromInvestingActivities": "-119617000.00",
                    "netBorrowings": "68569000.00",
                    "totalCashFromFinancingActivities": "12722000.00",
                    "changeToOperatingActivities": "11505000.00",
                    "netIncome": "46743000.00",
                    "changeInCash": "-11140000.00",
                    "beginPeriodCashFlow": "23738000.00",
                    "endPeriodCashFlow": "12598000.00",
                    "totalCashFromOperatingActivities": "95755000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "410000.00",
                    "otherCashflowsFromInvestingActivities": "-30257000.00",
                    "dividendsPaid": "55967000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12584000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "120000.00",
                    "changeToNetincome": "14301000.00",
                    "capitalExpenditures": "280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26853000.00",
                    "stockBasedCompensation": "419000.00",
                    "otherNonCashItems": "21330000.00",
                    "freeCashFlow": "95475000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-818000.00",
                    "changeToLiabilities": "20803000.00",
                    "totalCashflowsFromInvestingActivities": "-139240000.00",
                    "netBorrowings": "147123000.00",
                    "totalCashFromFinancingActivities": "90276000.00",
                    "changeToOperatingActivities": "-11840000.00",
                    "netIncome": "100038000.00",
                    "changeInCash": "13294000.00",
                    "beginPeriodCashFlow": "10444000.00",
                    "endPeriodCashFlow": "23738000.00",
                    "totalCashFromOperatingActivities": "62258000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "269000.00",
                    "otherCashflowsFromInvestingActivities": "-50991000.00",
                    "dividendsPaid": "55964000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26993000.00",
                    "salePurchaseOfStock": "-183000.00",
                    "otherCashflowsFromFinancingActivities": "-183000.00",
                    "changeToNetincome": "-27581000.00",
                    "capitalExpenditures": "197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18030000.00",
                    "stockBasedCompensation": "982000.00",
                    "otherNonCashItems": "-21001000.00",
                    "freeCashFlow": "62061000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "408000.00",
                    "changeToLiabilities": "21909000.00",
                    "totalCashflowsFromInvestingActivities": "-135279000.00",
                    "netBorrowings": "108896000.00",
                    "totalCashFromFinancingActivities": "54504000.00",
                    "changeToOperatingActivities": "925000.00",
                    "netIncome": "187190000.00",
                    "changeInCash": "-12104000.00",
                    "beginPeriodCashFlow": "22548000.00",
                    "endPeriodCashFlow": "10444000.00",
                    "totalCashFromOperatingActivities": "68671000.00",
                    "issuanceOfCapitalStock": "9184000.00",
                    "depreciation": "261000.00",
                    "otherCashflowsFromInvestingActivities": "-134780000.00",
                    "dividendsPaid": "55412000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12037000.00",
                    "salePurchaseOfStock": "-2480000.00",
                    "otherCashflowsFromFinancingActivities": "-2408000.00",
                    "changeToNetincome": "-137950000.00",
                    "capitalExpenditures": "379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10797000.00",
                    "stockBasedCompensation": "2256000.00",
                    "otherNonCashItems": "-131833000.00",
                    "freeCashFlow": "68292000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-149000.00",
                    "changeToLiabilities": "5282000.00",
                    "totalCashflowsFromInvestingActivities": "-227284000.00",
                    "netBorrowings": "172590000.00",
                    "totalCashFromFinancingActivities": "122280000.00",
                    "changeToOperatingActivities": "-6682000.00",
                    "netIncome": "159921000.00",
                    "changeInCash": "-17495000.00",
                    "beginPeriodCashFlow": "40043000.00",
                    "endPeriodCashFlow": "22548000.00",
                    "totalCashFromOperatingActivities": "87509000.00",
                    "issuanceOfCapitalStock": "20079000.00",
                    "depreciation": "273000.00",
                    "otherCashflowsFromInvestingActivities": "-229289000.00",
                    "dividendsPaid": "54157000.00",
                    "changeToInventory": "-7278000.00",
                    "changeToAccountReceivables": "26222000.00",
                    "salePurchaseOfStock": "164510000.00",
                    "otherCashflowsFromFinancingActivities": "-9689000.00",
                    "changeToNetincome": "-106226000.00",
                    "capitalExpenditures": "96000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24822000.00",
                    "stockBasedCompensation": "880000.00",
                    "otherNonCashItems": "-4691000.00",
                    "freeCashFlow": "87413000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-493000.00",
                    "changeToLiabilities": "8740000.00",
                    "totalCashflowsFromInvestingActivities": "-236229000.00",
                    "netBorrowings": "252177000.00",
                    "totalCashFromFinancingActivities": "186593000.00",
                    "changeToOperatingActivities": "7202000.00",
                    "netIncome": "107185000.00",
                    "changeInCash": "-10516000.00",
                    "beginPeriodCashFlow": "50559000.00",
                    "endPeriodCashFlow": "40043000.00",
                    "totalCashFromOperatingActivities": "39120000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "285000.00",
                    "otherCashflowsFromInvestingActivities": "-234952000.00",
                    "dividendsPaid": "54101000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5457000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-101000.00",
                    "changeToNetincome": "-88466000.00",
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10485000.00",
                    "stockBasedCompensation": "871000.00",
                    "otherNonCashItems": "41188000.00",
                    "freeCashFlow": "39086000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-1649000.00",
                    "changeToLiabilities": "1992000.00",
                    "totalCashflowsFromInvestingActivities": "-113267000.00",
                    "netBorrowings": "7871000.00",
                    "totalCashFromFinancingActivities": "-57089000.00",
                    "changeToOperatingActivities": "-3170000.00",
                    "netIncome": "98523000.00",
                    "changeInCash": "-116920000.00",
                    "beginPeriodCashFlow": "167479000.00",
                    "endPeriodCashFlow": "50559000.00",
                    "totalCashFromOperatingActivities": "53436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "303000.00",
                    "otherCashflowsFromInvestingActivities": "-111069000.00",
                    "dividendsPaid": "54094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13571000.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": "-39254000.00",
                    "capitalExpenditures": "92000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14773000.00",
                    "stockBasedCompensation": "881000.00",
                    "otherNonCashItems": "3417000.00",
                    "freeCashFlow": "53344000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-5838000.00",
                    "changeToLiabilities": "-9135000.00",
                    "totalCashflowsFromInvestingActivities": "-119016000.00",
                    "netBorrowings": "252166000.00",
                    "totalCashFromFinancingActivities": "179934000.00",
                    "changeToOperatingActivities": "23250000.00",
                    "netIncome": "77522000.00",
                    "changeInCash": "121967000.00",
                    "beginPeriodCashFlow": "45512000.00",
                    "endPeriodCashFlow": "167479000.00",
                    "totalCashFromOperatingActivities": "61049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306000.00",
                    "otherCashflowsFromInvestingActivities": "-117590000.00",
                    "dividendsPaid": "53566000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "197000.00",
                    "salePurchaseOfStock": "-2008000.00",
                    "otherCashflowsFromFinancingActivities": "-15566000.00",
                    "changeToNetincome": "-40013000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14338000.00",
                    "stockBasedCompensation": "1484000.00",
                    "otherNonCashItems": "17552000.00",
                    "freeCashFlow": "60934000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-127562000.00",
                    "changeToLiabilities": "-18524000.00",
                    "totalCashflowsFromInvestingActivities": "-127562000.00",
                    "netBorrowings": "71943000.00",
                    "totalCashFromFinancingActivities": "-46060000.00",
                    "changeToOperatingActivities": "10535000.00",
                    "netIncome": "83842000.00",
                    "changeInCash": "-96222000.00",
                    "beginPeriodCashFlow": "141734000.00",
                    "endPeriodCashFlow": "45512000.00",
                    "totalCashFromOperatingActivities": "77400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "341000.00",
                    "otherCashflowsFromInvestingActivities": "-127307000.00",
                    "dividendsPaid": "52493000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10804000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61210000.00",
                    "changeToNetincome": "-17557000.00",
                    "capitalExpenditures": "255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2815000.00",
                    "stockBasedCompensation": "1009000.00",
                    "otherNonCashItems": "17457000.00",
                    "freeCashFlow": "77145000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-100867000.00",
                    "changeToLiabilities": "10117000.00",
                    "totalCashflowsFromInvestingActivities": "-100867000.00",
                    "netBorrowings": "989000.00",
                    "totalCashFromFinancingActivities": "100116000.00",
                    "changeToOperatingActivities": "-2978000.00",
                    "netIncome": "69013000.00",
                    "changeInCash": "69347000.00",
                    "beginPeriodCashFlow": "72387000.00",
                    "endPeriodCashFlow": "141734000.00",
                    "totalCashFromOperatingActivities": "70098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "368000.00",
                    "otherCashflowsFromInvestingActivities": "-100753000.00",
                    "dividendsPaid": "50784000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14055000.00",
                    "salePurchaseOfStock": "27424000.00",
                    "otherCashflowsFromFinancingActivities": "-2168000.00",
                    "changeToNetincome": "-28331000.00",
                    "capitalExpenditures": "114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21194000.00",
                    "stockBasedCompensation": "1138000.00",
                    "otherNonCashItems": "-6400000.00",
                    "freeCashFlow": "69984000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-292502000.00",
                    "changeToLiabilities": "23024000.00",
                    "totalCashflowsFromInvestingActivities": "-292502000.00",
                    "netBorrowings": "294204000.00",
                    "totalCashFromFinancingActivities": "238561000.00",
                    "changeToOperatingActivities": "-11226000.00",
                    "netIncome": "92961000.00",
                    "changeInCash": "53021000.00",
                    "beginPeriodCashFlow": "19366000.00",
                    "endPeriodCashFlow": "72387000.00",
                    "totalCashFromOperatingActivities": "106962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "384000.00",
                    "otherCashflowsFromInvestingActivities": "-292342000.00",
                    "dividendsPaid": "50784000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "38899000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "-4859000.00",
                    "changeToNetincome": "-45832000.00",
                    "capitalExpenditures": "160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50697000.00",
                    "stockBasedCompensation": "974000.00",
                    "otherNonCashItems": "3582000.00",
                    "freeCashFlow": "106802000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-439753000.00",
                    "changeToLiabilities": "44997000.00",
                    "totalCashflowsFromInvestingActivities": "-439753000.00",
                    "netBorrowings": "203295000.00",
                    "totalCashFromFinancingActivities": "148408000.00",
                    "changeToOperatingActivities": "-12228000.00",
                    "netIncome": "254913000.00",
                    "changeInCash": "-189548000.00",
                    "beginPeriodCashFlow": "208914000.00",
                    "endPeriodCashFlow": "19366000.00",
                    "totalCashFromOperatingActivities": "101797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "374000.00",
                    "otherCashflowsFromInvestingActivities": "-419501000.00",
                    "dividendsPaid": "50156000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1734000.00",
                    "salePurchaseOfStock": "-2693000.00",
                    "otherCashflowsFromFinancingActivities": "-2381000.00",
                    "changeToNetincome": "-195621000.00",
                    "capitalExpenditures": "252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34503000.00",
                    "stockBasedCompensation": "1671000.00",
                    "otherNonCashItems": "5509000.00",
                    "freeCashFlow": "101545000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "204704000.00",
                    "changeToLiabilities": "-17266000.00",
                    "totalCashflowsFromInvestingActivities": "-105656000.00",
                    "netBorrowings": "47455000.00",
                    "totalCashFromFinancingActivities": "228229000.00",
                    "changeToOperatingActivities": "38505000.00",
                    "netIncome": "264960000.00",
                    "changeInCash": "180852000.00",
                    "beginPeriodCashFlow": "28062000.00",
                    "endPeriodCashFlow": "208914000.00",
                    "totalCashFromOperatingActivities": "58581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365000.00",
                    "otherCashflowsFromInvestingActivities": "-77466000.00",
                    "dividendsPaid": "46393000.00",
                    "changeToInventory": "29022000.00",
                    "changeToAccountReceivables": "-45171000.00",
                    "salePurchaseOfStock": "356529000.00",
                    "otherCashflowsFromFinancingActivities": "-103714000.00",
                    "changeToNetincome": "-219568000.00",
                    "capitalExpenditures": "190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5090000.00",
                    "stockBasedCompensation": "971000.00",
                    "otherNonCashItems": "6155000.00",
                    "freeCashFlow": "58391000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-348103000.00",
                    "changeToLiabilities": "47462000.00",
                    "totalCashflowsFromInvestingActivities": "-348103000.00",
                    "netBorrowings": "139339000.00",
                    "totalCashFromFinancingActivities": "86214000.00",
                    "changeToOperatingActivities": "-49864000.00",
                    "netIncome": "121191000.00",
                    "changeInCash": "-174475000.00",
                    "beginPeriodCashFlow": "202537000.00",
                    "endPeriodCashFlow": "28062000.00",
                    "totalCashFromOperatingActivities": "87414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "361000.00",
                    "otherCashflowsFromInvestingActivities": "-15146000.00",
                    "dividendsPaid": "46393000.00",
                    "changeToInventory": "14320000.00",
                    "changeToAccountReceivables": "14825000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3399000.00",
                    "changeToNetincome": "-68645000.00",
                    "capitalExpenditures": "332707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26743000.00",
                    "stockBasedCompensation": "996000.00",
                    "otherNonCashItems": "8140000.00",
                    "freeCashFlow": "-245293000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-216556000.00",
                    "changeToLiabilities": "20790000.00",
                    "totalCashflowsFromInvestingActivities": "-216556000.00",
                    "netBorrowings": "3153000.00",
                    "totalCashFromFinancingActivities": "274476000.00",
                    "changeToOperatingActivities": "24930000.00",
                    "netIncome": "99895000.00",
                    "changeInCash": "112189000.00",
                    "beginPeriodCashFlow": "90348000.00",
                    "endPeriodCashFlow": "202537000.00",
                    "totalCashFromOperatingActivities": "54269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "362000.00",
                    "otherCashflowsFromInvestingActivities": "-177035000.00",
                    "dividendsPaid": "43530000.00",
                    "changeToInventory": "14320000.00",
                    "changeToAccountReceivables": "-41498000.00",
                    "salePurchaseOfStock": "131453000.00",
                    "otherCashflowsFromFinancingActivities": "-16100000.00",
                    "changeToNetincome": "-57935000.00",
                    "capitalExpenditures": "191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4222000.00",
                    "stockBasedCompensation": "1090000.00",
                    "otherNonCashItems": "4475000.00",
                    "freeCashFlow": "54078000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-58423000.00",
                    "changeToLiabilities": "21560000.00",
                    "totalCashflowsFromInvestingActivities": "-58423000.00",
                    "netBorrowings": "-85267000.00",
                    "totalCashFromFinancingActivities": "85024000.00",
                    "changeToOperatingActivities": "-4026000.00",
                    "netIncome": "143177000.00",
                    "changeInCash": "71987000.00",
                    "beginPeriodCashFlow": "18361000.00",
                    "endPeriodCashFlow": "90348000.00",
                    "totalCashFromOperatingActivities": "45386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "368000.00",
                    "otherCashflowsFromInvestingActivities": "-58408000.00",
                    "dividendsPaid": "41444000.00",
                    "changeToInventory": "14320000.00",
                    "changeToAccountReceivables": "-25464000.00",
                    "salePurchaseOfStock": "55844000.00",
                    "otherCashflowsFromFinancingActivities": "-1437000.00",
                    "changeToNetincome": "-97802000.00",
                    "capitalExpenditures": "15000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7930000.00",
                    "stockBasedCompensation": "963000.00",
                    "otherNonCashItems": "4398000.00",
                    "freeCashFlow": "45371000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "26600000.00",
                    "totalCashflowsFromInvestingActivities": "-228288000.00",
                    "netBorrowings": "190997000.00",
                    "totalCashFromFinancingActivities": "129205000.00",
                    "changeToOperatingActivities": "-2402000.00",
                    "netIncome": "137270000.00",
                    "changeInCash": "-28273000.00",
                    "beginPeriodCashFlow": "46634000.00",
                    "endPeriodCashFlow": "18361000.00",
                    "totalCashFromOperatingActivities": "70810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "360000.00",
                    "otherCashflowsFromInvestingActivities": "-227395000.00",
                    "dividendsPaid": "40505000.00",
                    "changeToInventory": "14320000.00",
                    "changeToAccountReceivables": "296000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20477000.00",
                    "changeToNetincome": "-97779000.00",
                    "capitalExpenditures": "893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24494000.00",
                    "stockBasedCompensation": "919000.00",
                    "otherNonCashItems": "10113000.00",
                    "freeCashFlow": "69917000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "17844000.00",
                    "totalCashflowsFromInvestingActivities": "-66934000.00",
                    "netBorrowings": "-59009000.00",
                    "totalCashFromFinancingActivities": "37661000.00",
                    "changeToOperatingActivities": "-4018000.00",
                    "netIncome": "204654000.00",
                    "changeInCash": "44554000.00",
                    "beginPeriodCashFlow": "2080000.00",
                    "endPeriodCashFlow": "46634000.00",
                    "totalCashFromOperatingActivities": "73827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "379000.00",
                    "otherCashflowsFromInvestingActivities": "-66635000.00",
                    "dividendsPaid": "39109000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3324000.00",
                    "salePurchaseOfStock": "91940000.00",
                    "otherCashflowsFromFinancingActivities": "-12725000.00",
                    "changeToNetincome": "-155568000.00",
                    "capitalExpenditures": "299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17150000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "10392000.00",
                    "freeCashFlow": "73528000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-14077000.00",
                    "totalCashflowsFromInvestingActivities": "-72831000.00",
                    "netBorrowings": "-211317000.00",
                    "totalCashFromFinancingActivities": "32469000.00",
                    "changeToOperatingActivities": "5893000.00",
                    "netIncome": "113652000.00",
                    "changeInCash": "-13808000.00",
                    "beginPeriodCashFlow": "15888000.00",
                    "endPeriodCashFlow": "2080000.00",
                    "totalCashFromOperatingActivities": "26554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "412000.00",
                    "otherCashflowsFromInvestingActivities": "-72435000.00",
                    "dividendsPaid": "36260000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "663000.00",
                    "salePurchaseOfStock": "82954000.00",
                    "otherCashflowsFromFinancingActivities": "-6618000.00",
                    "changeToNetincome": "-87708000.00",
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7521000.00",
                    "stockBasedCompensation": "886000.00",
                    "otherNonCashItems": "20008000.00",
                    "freeCashFlow": "26158000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "27105000.00",
                    "totalCashflowsFromInvestingActivities": "-77096000.00",
                    "netBorrowings": "59804000.00",
                    "totalCashFromFinancingActivities": "18747000.00",
                    "changeToOperatingActivities": "-4260000.00",
                    "netIncome": "84700000.00",
                    "changeInCash": "9840000.00",
                    "beginPeriodCashFlow": "6048000.00",
                    "endPeriodCashFlow": "15888000.00",
                    "totalCashFromOperatingActivities": "68189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "405000.00",
                    "otherCashflowsFromInvestingActivities": "-76071000.00",
                    "dividendsPaid": "36249000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5210000.00",
                    "salePurchaseOfStock": "-2584000.00",
                    "otherCashflowsFromFinancingActivities": "-4808000.00",
                    "changeToNetincome": "-41522000.00",
                    "capitalExpenditures": "1025000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17635000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "11428000.00",
                    "freeCashFlow": "67164000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "4000000.00",
                    "totalCashflowsFromInvestingActivities": "-20763000.00",
                    "netBorrowings": "-32380000.00",
                    "totalCashFromFinancingActivities": "-127938000.00",
                    "changeToOperatingActivities": "6645000.00",
                    "netIncome": "63066000.00",
                    "changeInCash": "-98664000.00",
                    "beginPeriodCashFlow": "104712000.00",
                    "endPeriodCashFlow": "6048000.00",
                    "totalCashFromOperatingActivities": "50037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "419000.00",
                    "otherCashflowsFromInvestingActivities": "-20637000.00",
                    "dividendsPaid": "35497000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1936000.00",
                    "salePurchaseOfStock": "5000.00",
                    "otherCashflowsFromFinancingActivities": "-60061000.00",
                    "changeToNetincome": "-35600000.00",
                    "capitalExpenditures": "126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12581000.00",
                    "stockBasedCompensation": "810000.00",
                    "otherNonCashItems": "-3823000.00",
                    "freeCashFlow": "49911000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-6484000.00",
                    "totalCashflowsFromInvestingActivities": "-126377000.00",
                    "netBorrowings": "-73550000.00",
                    "totalCashFromFinancingActivities": "180927000.00",
                    "changeToOperatingActivities": "-2608000.00",
                    "netIncome": "101945000.00",
                    "changeInCash": "94085000.00",
                    "beginPeriodCashFlow": "10627000.00",
                    "endPeriodCashFlow": "104712000.00",
                    "totalCashFromOperatingActivities": "39535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "426000.00",
                    "otherCashflowsFromInvestingActivities": "-126125000.00",
                    "dividendsPaid": "33508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-830000.00",
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "331000.00",
                    "changeToNetincome": "-61764000.00",
                    "capitalExpenditures": "252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9922000.00",
                    "stockBasedCompensation": "795000.00",
                    "otherNonCashItems": "23539000.00",
                    "freeCashFlow": "39283000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "12145000.00",
                    "totalCashflowsFromInvestingActivities": "-138502000.00",
                    "netBorrowings": "119477000.00",
                    "totalCashFromFinancingActivities": "91770000.00",
                    "changeToOperatingActivities": "2780000.00",
                    "netIncome": "113081000.00",
                    "changeInCash": "2977000.00",
                    "beginPeriodCashFlow": "7650000.00",
                    "endPeriodCashFlow": "10627000.00",
                    "totalCashFromOperatingActivities": "49709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "453000.00",
                    "otherCashflowsFromInvestingActivities": "-26130000.00",
                    "dividendsPaid": "32484000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7421000.00",
                    "salePurchaseOfStock": "43000.00",
                    "otherCashflowsFromFinancingActivities": "5952000.00",
                    "changeToNetincome": "-78599000.00",
                    "capitalExpenditures": "112372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7504000.00",
                    "stockBasedCompensation": "787000.00",
                    "otherNonCashItems": "-1274000.00",
                    "freeCashFlow": "-62663000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "19322000.00",
                    "totalCashflowsFromInvestingActivities": "-67780000.00",
                    "netBorrowings": "34448000.00",
                    "totalCashFromFinancingActivities": "3592000.00",
                    "changeToOperatingActivities": "431000.00",
                    "netIncome": "79867000.00",
                    "changeInCash": "-4543000.00",
                    "beginPeriodCashFlow": "12193000.00",
                    "endPeriodCashFlow": "7650000.00",
                    "totalCashFromOperatingActivities": "59645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "521000.00",
                    "otherCashflowsFromInvestingActivities": "-67385000.00",
                    "dividendsPaid": "32411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1883000.00",
                    "salePurchaseOfStock": "-2283000.00",
                    "otherCashflowsFromFinancingActivities": "1555000.00",
                    "changeToNetincome": "-46075000.00",
                    "capitalExpenditures": "395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17870000.00",
                    "stockBasedCompensation": "841000.00",
                    "otherNonCashItems": "-1009000.00",
                    "freeCashFlow": "59250000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-7910000.00",
                    "totalCashflowsFromInvestingActivities": "-79236000.00",
                    "netBorrowings": "-977000.00",
                    "totalCashFromFinancingActivities": "-31423000.00",
                    "changeToOperatingActivities": "6702000.00",
                    "netIncome": "163731000.00",
                    "changeInCash": "-59829000.00",
                    "beginPeriodCashFlow": "72022000.00",
                    "endPeriodCashFlow": "12193000.00",
                    "totalCashFromOperatingActivities": "50830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "442000.00",
                    "otherCashflowsFromInvestingActivities": "-78797000.00",
                    "dividendsPaid": "30789000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8821000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-2725000.00",
                    "changeToNetincome": "-130135000.00",
                    "capitalExpenditures": "439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7613000.00",
                    "stockBasedCompensation": "733000.00",
                    "otherNonCashItems": "285000.00",
                    "freeCashFlow": "50391000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53961000.00",
                    "changeInCash": "68018000.00",
                    "beginPeriodCashFlow": "4004000.00",
                    "endPeriodCashFlow": "72022000.00",
                    "totalCashFromOperatingActivities": "46057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "401000.00",
                    "otherCashflowsFromInvestingActivities": "-115109000.00",
                    "dividendsPaid": "28794000.00",
                    "changeToInventory": "-552000.00",
                    "changeToAccountReceivables": "5514000.00",
                    "salePurchaseOfStock": "-499000.00",
                    "otherCashflowsFromFinancingActivities": "266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4837000.00",
                    "stockBasedCompensation": "728000.00",
                    "otherNonCashItems": "102000.00",
                    "freeCashFlow": "45417000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-233986000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "209911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69145000.00",
                    "changeInCash": "-478000.00",
                    "beginPeriodCashFlow": "4482000.00",
                    "endPeriodCashFlow": "4004000.00",
                    "totalCashFromOperatingActivities": "23597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "390000.00",
                    "otherCashflowsFromInvestingActivities": "-233691000.00",
                    "dividendsPaid": "27976000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "741000.00",
                    "salePurchaseOfStock": "-1535000.00",
                    "otherCashflowsFromFinancingActivities": "723000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18298000.00",
                    "stockBasedCompensation": "498000.00",
                    "otherNonCashItems": "1285000.00",
                    "freeCashFlow": "23302000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37468000.00",
                    "changeInCash": "159000.00",
                    "beginPeriodCashFlow": "4323000.00",
                    "endPeriodCashFlow": "4482000.00",
                    "totalCashFromOperatingActivities": "40756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "359000.00",
                    "otherCashflowsFromInvestingActivities": "-99618000.00",
                    "dividendsPaid": "27482000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-395000.00",
                    "salePurchaseOfStock": "-3097000.00",
                    "otherCashflowsFromFinancingActivities": "2314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1220000.00",
                    "stockBasedCompensation": "665000.00",
                    "otherNonCashItems": "-951000.00",
                    "freeCashFlow": "40053000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45165000.00",
                    "changeInCash": "-2311000.00",
                    "beginPeriodCashFlow": "6634000.00",
                    "endPeriodCashFlow": "4323000.00",
                    "totalCashFromOperatingActivities": "47855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314000.00",
                    "otherCashflowsFromInvestingActivities": "-29927000.00",
                    "dividendsPaid": "18181000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19254000.00",
                    "salePurchaseOfStock": "16000.00",
                    "otherCashflowsFromFinancingActivities": "21431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5406000.00",
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "188000.00",
                    "freeCashFlow": "-7334000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85889000.00",
                    "changeInCash": "-25345000.00",
                    "beginPeriodCashFlow": "31979000.00",
                    "endPeriodCashFlow": "6634000.00",
                    "totalCashFromOperatingActivities": "34725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000.00",
                    "otherCashflowsFromInvestingActivities": "-10065000.00",
                    "dividendsPaid": "18086000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1599000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "341000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5535000.00",
                    "stockBasedCompensation": "662000.00",
                    "otherNonCashItems": "-932000.00",
                    "freeCashFlow": "-33266000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126942000.00",
                    "changeInCash": "23077000.00",
                    "beginPeriodCashFlow": "8902000.00",
                    "endPeriodCashFlow": "31979000.00",
                    "totalCashFromOperatingActivities": "61576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "228000.00",
                    "otherCashflowsFromInvestingActivities": "-22589000.00",
                    "dividendsPaid": "21061000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6147000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "893000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23941000.00",
                    "stockBasedCompensation": "655000.00",
                    "otherNonCashItems": "-89171000.00",
                    "freeCashFlow": "-100979000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68620000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3629000.00",
                    "changeInCash": "3642000.00",
                    "beginPeriodCashFlow": "5260000.00",
                    "endPeriodCashFlow": "8902000.00",
                    "totalCashFromOperatingActivities": "24007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "207000.00",
                    "otherCashflowsFromInvestingActivities": "-6227000.00",
                    "dividendsPaid": "20475000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3159000.00",
                    "salePurchaseOfStock": "-1904000.00",
                    "otherCashflowsFromFinancingActivities": "611000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15127000.00",
                    "stockBasedCompensation": "333000.00",
                    "otherNonCashItems": "3627000.00",
                    "freeCashFlow": "-38386000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82437000.00",
                    "changeInCash": "4049000.00",
                    "beginPeriodCashFlow": "1211000.00",
                    "endPeriodCashFlow": "5260000.00",
                    "totalCashFromOperatingActivities": "37762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57000.00",
                    "otherCashflowsFromInvestingActivities": "8349000.00",
                    "dividendsPaid": "19261000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "61475000.00",
                    "otherCashflowsFromFinancingActivities": "5236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1547000.00",
                    "stockBasedCompensation": "317000.00",
                    "otherNonCashItems": "2027000.00",
                    "freeCashFlow": "-17151000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165914000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35272000.00",
                    "changeInCash": "-2013000.00",
                    "beginPeriodCashFlow": "3224000.00",
                    "endPeriodCashFlow": "1211000.00",
                    "totalCashFromOperatingActivities": "38615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229000.00",
                    "otherCashflowsFromInvestingActivities": "-7786000.00",
                    "dividendsPaid": "17695000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "11282000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-358000.00",
                    "stockBasedCompensation": "569000.00",
                    "otherNonCashItems": "5074000.00",
                    "freeCashFlow": "-119513000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90610000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18654000.00",
                    "changeInCash": "469000.00",
                    "beginPeriodCashFlow": "2755000.00",
                    "endPeriodCashFlow": "3224000.00",
                    "totalCashFromOperatingActivities": "25205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209000.00",
                    "otherCashflowsFromInvestingActivities": "-5484000.00",
                    "dividendsPaid": "17472000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9934000.00",
                    "stockBasedCompensation": "567000.00",
                    "otherNonCashItems": "3070000.00",
                    "freeCashFlow": "-59921000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99208000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45532000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15415000.00",
                    "changeInCash": "-29009000.00",
                    "beginPeriodCashFlow": "31764000.00",
                    "endPeriodCashFlow": "2755000.00",
                    "totalCashFromOperatingActivities": "24667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183000.00",
                    "otherCashflowsFromInvestingActivities": "-11949000.00",
                    "dividendsPaid": "16858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1566000.00",
                    "otherCashflowsFromFinancingActivities": "9225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10399000.00",
                    "stockBasedCompensation": "481000.00",
                    "otherNonCashItems": "-8053000.00",
                    "freeCashFlow": "-62592000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51372000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2761000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72242000.00",
                    "changeInCash": "-9825000.00",
                    "beginPeriodCashFlow": "41589000.00",
                    "endPeriodCashFlow": "31764000.00",
                    "totalCashFromOperatingActivities": "38786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "211000.00",
                    "otherCashflowsFromInvestingActivities": "-5795000.00",
                    "dividendsPaid": "16442000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-406000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3854000.00",
                    "stockBasedCompensation": "450000.00",
                    "otherNonCashItems": "2207000.00",
                    "freeCashFlow": "-6791000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54752000.00",
                    "changeInCash": "39938000.00",
                    "beginPeriodCashFlow": "1651000.00",
                    "endPeriodCashFlow": "41589000.00",
                    "totalCashFromOperatingActivities": "29819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138000.00",
                    "otherCashflowsFromInvestingActivities": "-6584000.00",
                    "dividendsPaid": "17763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4386000.00",
                    "stockBasedCompensation": "499000.00",
                    "otherNonCashItems": "-2444000.00",
                    "freeCashFlow": "-36862000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85368000.00",
                    "changeInCash": "-33777000.00",
                    "beginPeriodCashFlow": "35428000.00",
                    "endPeriodCashFlow": "1651000.00",
                    "totalCashFromOperatingActivities": "40204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93000.00",
                    "otherCashflowsFromInvestingActivities": "-11055000.00",
                    "dividendsPaid": "18564000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-158000.00",
                    "otherCashflowsFromFinancingActivities": "865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7388000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "-2332000.00",
                    "freeCashFlow": "-18056000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26262000.00",
                    "changeInCash": "-27976000.00",
                    "beginPeriodCashFlow": "63404000.00",
                    "endPeriodCashFlow": "35428000.00",
                    "totalCashFromOperatingActivities": "13982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68000.00",
                    "otherCashflowsFromInvestingActivities": "3021000.00",
                    "dividendsPaid": "16587000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "5220000.00",
                    "otherCashflowsFromFinancingActivities": "-1068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15692000.00",
                    "stockBasedCompensation": "359000.00",
                    "otherNonCashItems": "-1347000.00",
                    "freeCashFlow": "-132921000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126190000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137725000.00",
                    "changeInCash": "-23446000.00",
                    "beginPeriodCashFlow": "86850000.00",
                    "endPeriodCashFlow": "63404000.00",
                    "totalCashFromOperatingActivities": "36484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81000.00",
                    "otherCashflowsFromInvestingActivities": "-5296000.00",
                    "dividendsPaid": "15573000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "15216000.00",
                    "otherCashflowsFromFinancingActivities": "4261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6971000.00",
                    "stockBasedCompensation": "394000.00",
                    "otherNonCashItems": "-108293000.00",
                    "freeCashFlow": "-84410000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89530000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104705000.00",
                    "changeInCash": "47628000.00",
                    "beginPeriodCashFlow": "39222000.00",
                    "endPeriodCashFlow": "86850000.00",
                    "totalCashFromOperatingActivities": "33333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122000.00",
                    "otherCashflowsFromInvestingActivities": "28355000.00",
                    "dividendsPaid": "14194000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "51447000.00",
                    "otherCashflowsFromFinancingActivities": "733000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7351000.00",
                    "stockBasedCompensation": "426000.00",
                    "otherNonCashItems": "-78845000.00",
                    "freeCashFlow": "-84552000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90930000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71858000.00",
                    "changeInCash": "37582000.00",
                    "beginPeriodCashFlow": "1640000.00",
                    "endPeriodCashFlow": "39222000.00",
                    "totalCashFromOperatingActivities": "17250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93000.00",
                    "otherCashflowsFromInvestingActivities": "-1295000.00",
                    "dividendsPaid": "13256000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "102015000.00",
                    "otherCashflowsFromFinancingActivities": "1329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7090000.00",
                    "stockBasedCompensation": "396000.00",
                    "otherNonCashItems": "-36583000.00",
                    "freeCashFlow": "-72385000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96622000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55528000.00",
                    "changeInCash": "-32563000.00",
                    "beginPeriodCashFlow": "34203000.00",
                    "endPeriodCashFlow": "1640000.00",
                    "totalCashFromOperatingActivities": "54132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86000.00",
                    "otherCashflowsFromInvestingActivities": "7717000.00",
                    "dividendsPaid": "13306000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "-551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31414000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32896000.00",
                    "freeCashFlow": "-50207000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25789000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66184000.00",
                    "changeInCash": "23822000.00",
                    "beginPeriodCashFlow": "10381000.00",
                    "endPeriodCashFlow": "34203000.00",
                    "totalCashFromOperatingActivities": "22046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": "13244000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "63361000.00",
                    "otherCashflowsFromFinancingActivities": "7679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2170000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46359000.00",
                    "freeCashFlow": "-3739000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235676000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "199792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16436000.00",
                    "changeInCash": "-11898000.00",
                    "beginPeriodCashFlow": "22279000.00",
                    "endPeriodCashFlow": "10381000.00",
                    "totalCashFromOperatingActivities": "23986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73000.00",
                    "otherCashflowsFromInvestingActivities": "-15376000.00",
                    "dividendsPaid": "12435000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "121620000.00",
                    "otherCashflowsFromFinancingActivities": "1470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "220300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6156000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1321000.00",
                    "freeCashFlow": "-196314000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31686000.00",
                    "changeInCash": "-29753000.00",
                    "beginPeriodCashFlow": "52032000.00",
                    "endPeriodCashFlow": "22279000.00",
                    "totalCashFromOperatingActivities": "8780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87000.00",
                    "otherCashflowsFromInvestingActivities": "-5820000.00",
                    "dividendsPaid": "11001000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18202000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5960000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17033000.00",
                    "freeCashFlow": "-82491000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44353000.00",
                    "changeInCash": "50145000.00",
                    "beginPeriodCashFlow": "1887000.00",
                    "endPeriodCashFlow": "52032000.00",
                    "totalCashFromOperatingActivities": "23482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107000.00",
                    "otherCashflowsFromInvestingActivities": "-14044000.00",
                    "dividendsPaid": "10781000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30162000.00",
                    "freeCashFlow": "15532000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41735000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3889000.00",
                    "changeInCash": "347000.00",
                    "beginPeriodCashFlow": "1540000.00",
                    "endPeriodCashFlow": "1887000.00",
                    "totalCashFromOperatingActivities": "20651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11365000.00",
                    "otherCashflowsFromInvestingActivities": "-5186000.00",
                    "dividendsPaid": "10894000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "33211000.00",
                    "otherCashflowsFromFinancingActivities": "-49916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4531000.00",
                    "stockBasedCompensation": "659000.00",
                    "otherNonCashItems": "1127000.00",
                    "freeCashFlow": "-15898000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50482000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5462000.00",
                    "changeInCash": "829000.00",
                    "beginPeriodCashFlow": "711000.00",
                    "endPeriodCashFlow": "1540000.00",
                    "totalCashFromOperatingActivities": "20777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10304000.00",
                    "otherCashflowsFromInvestingActivities": "-3844000.00",
                    "dividendsPaid": "10983000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4417000.00",
                    "stockBasedCompensation": "412000.00",
                    "otherNonCashItems": "-641000.00",
                    "freeCashFlow": "-25861000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4608000.00",
                    "changeInCash": "-941000.00",
                    "beginPeriodCashFlow": "1652000.00",
                    "endPeriodCashFlow": "711000.00",
                    "totalCashFromOperatingActivities": "6348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10585000.00",
                    "otherCashflowsFromInvestingActivities": "-3699000.00",
                    "dividendsPaid": "11656000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9483000.00",
                    "stockBasedCompensation": "436000.00",
                    "otherNonCashItems": "-1407000.00",
                    "freeCashFlow": "-11840000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5728000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4581000.00",
                    "changeInCash": "382000.00",
                    "beginPeriodCashFlow": "1270000.00",
                    "endPeriodCashFlow": "1652000.00",
                    "totalCashFromOperatingActivities": "13615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11570000.00",
                    "otherCashflowsFromInvestingActivities": "-839000.00",
                    "dividendsPaid": "11910000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "18242000.00",
                    "otherCashflowsFromFinancingActivities": "-1142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4889000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3342000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "690000.00",
                    "freeCashFlow": "8726000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "188458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4684000.00",
                    "changeInCash": "910000.00",
                    "beginPeriodCashFlow": "360000.00",
                    "endPeriodCashFlow": "1270000.00",
                    "totalCashFromOperatingActivities": "25457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8203000.00",
                    "otherCashflowsFromInvestingActivities": "-2299000.00",
                    "dividendsPaid": "11257000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9367000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3203000.00",
                    "freeCashFlow": "-185249000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3789000.00",
                    "changeInCash": "-531000.00",
                    "beginPeriodCashFlow": "891000.00",
                    "endPeriodCashFlow": "360000.00",
                    "totalCashFromOperatingActivities": "11248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9795000.00",
                    "otherCashflowsFromInvestingActivities": "-36000.00",
                    "dividendsPaid": "9867000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "590000.00",
                    "freeCashFlow": "7818000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3950000.00",
                    "changeInCash": "-1154000.00",
                    "beginPeriodCashFlow": "2045000.00",
                    "endPeriodCashFlow": "891000.00",
                    "totalCashFromOperatingActivities": "12714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10660000.00",
                    "otherCashflowsFromInvestingActivities": "-3127000.00",
                    "dividendsPaid": "9947000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1072000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-824000.00",
                    "freeCashFlow": "7152000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4067000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3876000.00",
                    "changeInCash": "1261000.00",
                    "beginPeriodCashFlow": "784000.00",
                    "endPeriodCashFlow": "2045000.00",
                    "totalCashFromOperatingActivities": "13594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9557000.00",
                    "otherCashflowsFromInvestingActivities": "-1453000.00",
                    "dividendsPaid": "9040000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-541000.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "67000.00",
                    "freeCashFlow": "10980000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5407000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3296000.00",
                    "changeInCash": "43000.00",
                    "beginPeriodCashFlow": "741000.00",
                    "endPeriodCashFlow": "784000.00",
                    "totalCashFromOperatingActivities": "15555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25365000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": "8797000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5407000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2394000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15500000.00",
                    "freeCashFlow": "6148000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3710000.00",
                    "changeInCash": "-478000.00",
                    "beginPeriodCashFlow": "1219000.00",
                    "endPeriodCashFlow": "741000.00",
                    "totalCashFromOperatingActivities": "18093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5892000.00",
                    "otherCashflowsFromInvestingActivities": "-1603000.00",
                    "dividendsPaid": "8235000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4350000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15925000.00",
                    "freeCashFlow": "-44982000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2561000.00",
                    "changeInCash": "186000.00",
                    "beginPeriodCashFlow": "1033000.00",
                    "endPeriodCashFlow": "1219000.00",
                    "totalCashFromOperatingActivities": "7515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8991000.00",
                    "otherCashflowsFromInvestingActivities": "-1734000.00",
                    "dividendsPaid": "7845000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4948000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "911000.00",
                    "freeCashFlow": "-22851000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2945000.00",
                    "changeInCash": "-146000.00",
                    "beginPeriodCashFlow": "1179000.00",
                    "endPeriodCashFlow": "1033000.00",
                    "totalCashFromOperatingActivities": "11228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8936000.00",
                    "otherCashflowsFromInvestingActivities": "-772000.00",
                    "dividendsPaid": "7479000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1421000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "768000.00",
                    "freeCashFlow": "-33771000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "975000.00",
                    "changeInCash": "684000.00",
                    "beginPeriodCashFlow": "495000.00",
                    "endPeriodCashFlow": "1179000.00",
                    "totalCashFromOperatingActivities": "10506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9565000.00",
                    "otherCashflowsFromInvestingActivities": "-152811000.00",
                    "dividendsPaid": "7865000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "497000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-705000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "671000.00",
                    "freeCashFlow": "138549000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22188000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "680000.00",
                    "changeInCash": "-666000.00",
                    "beginPeriodCashFlow": "1161000.00",
                    "endPeriodCashFlow": "495000.00",
                    "totalCashFromOperatingActivities": "9923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9724000.00",
                    "otherCashflowsFromInvestingActivities": "-1316000.00",
                    "dividendsPaid": "7866000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22188000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1511000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1030000.00",
                    "freeCashFlow": "-10949000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99298000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1614000.00",
                    "changeInCash": "452000.00",
                    "beginPeriodCashFlow": "709000.00",
                    "endPeriodCashFlow": "1161000.00",
                    "totalCashFromOperatingActivities": "8599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8536000.00",
                    "otherCashflowsFromInvestingActivities": "-1175000.00",
                    "dividendsPaid": "6142000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-99298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2103000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "552000.00",
                    "freeCashFlow": "-89524000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17298000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2541000.00",
                    "changeInCash": "-2696000.00",
                    "beginPeriodCashFlow": "3405000.00",
                    "endPeriodCashFlow": "709000.00",
                    "totalCashFromOperatingActivities": "-12333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5581000.00",
                    "otherCashflowsFromInvestingActivities": "-558000.00",
                    "dividendsPaid": "5395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20436000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19000.00",
                    "freeCashFlow": "-29073000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1053000.00",
                    "changeInCash": "1800000.00",
                    "beginPeriodCashFlow": "1605000.00",
                    "endPeriodCashFlow": "3405000.00",
                    "totalCashFromOperatingActivities": "7522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5175000.00",
                    "otherCashflowsFromInvestingActivities": "-99922000.00",
                    "dividendsPaid": "5221000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "69942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1391000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-97000.00",
                    "freeCashFlow": "48017000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27799000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2457000.00",
                    "changeInCash": "749000.00",
                    "beginPeriodCashFlow": "856000.00",
                    "endPeriodCashFlow": "1605000.00",
                    "totalCashFromOperatingActivities": "6884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4282000.00",
                    "otherCashflowsFromInvestingActivities": "-1957000.00",
                    "dividendsPaid": "4728000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "398000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-253000.00",
                    "freeCashFlow": "-18958000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19869000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2183000.00",
                    "changeInCash": "-1143000.00",
                    "beginPeriodCashFlow": "1999000.00",
                    "endPeriodCashFlow": "856000.00",
                    "totalCashFromOperatingActivities": "6596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4004000.00",
                    "otherCashflowsFromInvestingActivities": "-692000.00",
                    "dividendsPaid": "4674000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "129000.00",
                    "freeCashFlow": "-12581000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2024000.00",
                    "changeInCash": "1999000.00",
                    "beginPeriodCashFlow": "1808000.00",
                    "endPeriodCashFlow": "1999000.00",
                    "totalCashFromOperatingActivities": "5086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3945000.00",
                    "otherCashflowsFromInvestingActivities": "-269000.00",
                    "dividendsPaid": "4507000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-616000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-267000.00",
                    "freeCashFlow": "4359000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55174000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1963000.00",
                    "changeInCash": "506000.00",
                    "beginPeriodCashFlow": "1302000.00",
                    "endPeriodCashFlow": "1808000.00",
                    "totalCashFromOperatingActivities": "7121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3737000.00",
                    "otherCashflowsFromInvestingActivities": "44740000.00",
                    "dividendsPaid": "4214000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1579000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-158000.00",
                    "freeCashFlow": "-92793000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5252000.00",
                    "changeInCash": "-1362000.00",
                    "beginPeriodCashFlow": "1362000.00",
                    "endPeriodCashFlow": "1302000.00",
                    "totalCashFromOperatingActivities": "-6184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2930000.00",
                    "otherCashflowsFromInvestingActivities": "-10282000.00",
                    "dividendsPaid": "3987000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "681000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3575000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-287000.00",
                    "freeCashFlow": "-6807000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2183000.00",
                    "changeInCash": "-801000.00",
                    "beginPeriodCashFlow": "2163000.00",
                    "endPeriodCashFlow": "1362000.00",
                    "totalCashFromOperatingActivities": "3673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2811000.00",
                    "otherCashflowsFromInvestingActivities": "-26560000.00",
                    "dividendsPaid": "3762000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-995000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-326000.00",
                    "freeCashFlow": "3523000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2498000.00",
                    "changeInCash": "2163000.00",
                    "beginPeriodCashFlow": "1302000.00",
                    "endPeriodCashFlow": "2163000.00",
                    "totalCashFromOperatingActivities": "3249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2232000.00",
                    "otherCashflowsFromInvestingActivities": "-485000.00",
                    "dividendsPaid": "2986000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1209000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-272000.00",
                    "freeCashFlow": "3226000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30443000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1998000.00",
                    "changeInCash": "4297000.00",
                    "beginPeriodCashFlow": "-2995000.00",
                    "endPeriodCashFlow": "1302000.00",
                    "totalCashFromOperatingActivities": "5613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1855000.00",
                    "otherCashflowsFromInvestingActivities": "-349000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1979000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-219000.00",
                    "freeCashFlow": "5334000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1602000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2248000.00",
                    "changeInCash": "1758000.00",
                    "beginPeriodCashFlow": "-4753000.00",
                    "endPeriodCashFlow": "-2995000.00",
                    "totalCashFromOperatingActivities": "2782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1742000.00",
                    "otherCashflowsFromInvestingActivities": "-68941000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2715000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-871000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-337000.00",
                    "freeCashFlow": "70121000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64370000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1778000.00",
                    "changeInCash": "-684000.00",
                    "beginPeriodCashFlow": "-4069000.00",
                    "endPeriodCashFlow": "-4753000.00",
                    "totalCashFromOperatingActivities": "2894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1234000.00",
                    "otherCashflowsFromInvestingActivities": "4138000.00",
                    "dividendsPaid": "2775000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "214000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-332000.00",
                    "freeCashFlow": "-65614000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5634000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1843000.00",
                    "changeInCash": "-4374000.00",
                    "beginPeriodCashFlow": "305000.00",
                    "endPeriodCashFlow": "-4069000.00",
                    "totalCashFromOperatingActivities": "2389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "833000.00",
                    "otherCashflowsFromInvestingActivities": "-286000.00",
                    "dividendsPaid": "1791000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-366000.00",
                    "freeCashFlow": "1859000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55539000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4596000.00",
                    "changeInCash": "2087000.00",
                    "beginPeriodCashFlow": "-1782000.00",
                    "endPeriodCashFlow": "305000.00",
                    "totalCashFromOperatingActivities": "5245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357000.00",
                    "otherCashflowsFromInvestingActivities": "-55310000.00",
                    "dividendsPaid": "3058000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "292000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2597000.00",
                    "freeCashFlow": "5016000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46566000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-759000.00",
                    "changeInCash": "-350000.00",
                    "beginPeriodCashFlow": "-1432000.00",
                    "endPeriodCashFlow": "-1782000.00",
                    "totalCashFromOperatingActivities": "-194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-21000.00",
                    "otherCashflowsFromInvestingActivities": "46466000.00",
                    "dividendsPaid": "9000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "586000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2597000.00",
                    "freeCashFlow": "-94000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1777000.00",
                    "changeInCash": "-1997000.00",
                    "beginPeriodCashFlow": "565000.00",
                    "endPeriodCashFlow": "-1432000.00",
                    "totalCashFromOperatingActivities": "164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134000.00",
                    "otherCashflowsFromInvestingActivities": "-73000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1747000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "42000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46557000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "820000.00",
                    "changeInCash": "565000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "565000.00",
                    "totalCashFromOperatingActivities": "1786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "912000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1767000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-208188000.00",
                    "netBorrowings": "210085000.00",
                    "totalCashFromFinancingActivities": "-24409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1327532000.00",
                    "changeInCash": "22691000.00",
                    "beginPeriodCashFlow": "73918000.00",
                    "endPeriodCashFlow": "96609000.00",
                    "totalCashFromOperatingActivities": "255288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1879000.00",
                    "otherCashflowsFromInvestingActivities": "-207373000.00",
                    "dividendsPaid": "-230321000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "164337000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53667000.00",
                    "stockBasedCompensation": "6529000.00",
                    "otherNonCashItems": "1520745000.00",
                    "freeCashFlow": "254473000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-381465000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-381465000.00",
                    "netBorrowings": "393892000.00",
                    "totalCashFromFinancingActivities": "96477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-342530000.00",
                    "changeInCash": "-137151000.00",
                    "beginPeriodCashFlow": "211069000.00",
                    "endPeriodCashFlow": "73918000.00",
                    "totalCashFromOperatingActivities": "147837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1538000.00",
                    "otherCashflowsFromInvestingActivities": "-391215000.00",
                    "dividendsPaid": "-291740000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "179785000.00",
                    "salePurchaseOfStock": "-1712000.00",
                    "otherCashflowsFromFinancingActivities": "-3963000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59212000.00",
                    "stockBasedCompensation": "5283000.00",
                    "otherNonCashItems": "542758000.00",
                    "freeCashFlow": "146879000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "583929000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "659853000.00",
                    "netBorrowings": "-557237000.00",
                    "totalCashFromFinancingActivities": "-790660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-425713000.00",
                    "changeInCash": "190079000.00",
                    "beginPeriodCashFlow": "20990000.00",
                    "endPeriodCashFlow": "211069000.00",
                    "totalCashFromOperatingActivities": "320886000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1499000.00",
                    "otherCashflowsFromInvestingActivities": "659092000.00",
                    "dividendsPaid": "-229783000.00",
                    "changeToInventory": "-77641000.00",
                    "changeToAccountReceivables": "-75419000.00",
                    "salePurchaseOfStock": "-2250000.00",
                    "otherCashflowsFromFinancingActivities": "-1602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68899000.00",
                    "stockBasedCompensation": "4137000.00",
                    "otherNonCashItems": "672064000.00",
                    "freeCashFlow": "319050000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-654349000.00",
                    "changeToLiabilities": "66176000.00",
                    "totalCashflowsFromInvestingActivities": "-654349000.00",
                    "netBorrowings": "548897000.00",
                    "totalCashFromFinancingActivities": "331598000.00",
                    "changeToOperatingActivities": "-18785000.00",
                    "netIncome": "375363000.00",
                    "changeInCash": "-1558000.00",
                    "beginPeriodCashFlow": "22548000.00",
                    "endPeriodCashFlow": "20990000.00",
                    "totalCashFromOperatingActivities": "321193000.00",
                    "issuanceOfCapitalStock": "9184000.00",
                    "depreciation": "1325000.00",
                    "otherCashflowsFromInvestingActivities": "-154579000.00",
                    "dividendsPaid": "-223312000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8483000.00",
                    "salePurchaseOfStock": "-2661000.00",
                    "otherCashflowsFromFinancingActivities": "-2471000.00",
                    "changeToNetincome": "-125093000.00",
                    "capitalExpenditures": "859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38908000.00",
                    "stockBasedCompensation": "4421000.00",
                    "otherNonCashItems": "-98824000.00",
                    "freeCashFlow": "320334000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-8129000.00",
                    "changeToLiabilities": "6879000.00",
                    "totalCashflowsFromInvestingActivities": "-695796000.00",
                    "netBorrowings": "681704000.00",
                    "totalCashFromFinancingActivities": "431718000.00",
                    "changeToOperatingActivities": "20576000.00",
                    "netIncome": "443151000.00",
                    "changeInCash": "-22964000.00",
                    "beginPeriodCashFlow": "45512000.00",
                    "endPeriodCashFlow": "22548000.00",
                    "totalCashFromOperatingActivities": "241114000.00",
                    "issuanceOfCapitalStock": "20079000.00",
                    "depreciation": "1167000.00",
                    "otherCashflowsFromInvestingActivities": "-41519000.00",
                    "dividendsPaid": "215918000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7391000.00",
                    "salePurchaseOfStock": "1627407000.00",
                    "otherCashflowsFromFinancingActivities": "-2921000.00",
                    "changeToNetincome": "-273959000.00",
                    "capitalExpenditures": "337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34846000.00",
                    "stockBasedCompensation": "4116000.00",
                    "otherNonCashItems": "57186000.00",
                    "freeCashFlow": "240777000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-960684000.00",
                    "changeToLiabilities": "59614000.00",
                    "totalCashflowsFromInvestingActivities": "-960684000.00",
                    "netBorrowings": "568081000.00",
                    "totalCashFromFinancingActivities": "441025000.00",
                    "changeToOperatingActivities": "-15897000.00",
                    "netIncome": "500729000.00",
                    "changeInCash": "-163402000.00",
                    "beginPeriodCashFlow": "208914000.00",
                    "endPeriodCashFlow": "45512000.00",
                    "totalCashFromOperatingActivities": "356257000.00",
                    "issuanceOfCapitalStock": "152079000.00",
                    "depreciation": "1467000.00",
                    "otherCashflowsFromInvestingActivities": "-47529000.00",
                    "dividendsPaid": "204217000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "65492000.00",
                    "salePurchaseOfStock": "1296704000.00",
                    "otherCashflowsFromFinancingActivities": "-70618000.00",
                    "changeToNetincome": "-287341000.00",
                    "capitalExpenditures": "781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "109209000.00",
                    "stockBasedCompensation": "4792000.00",
                    "otherNonCashItems": "20148000.00",
                    "freeCashFlow": "355476000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-418378000.00",
                    "changeToLiabilities": "72546000.00",
                    "totalCashflowsFromInvestingActivities": "-728738000.00",
                    "netBorrowings": "104680000.00",
                    "totalCashFromFinancingActivities": "673943000.00",
                    "changeToOperatingActivities": "10749000.00",
                    "netIncome": "629223000.00",
                    "changeInCash": "190855000.00",
                    "beginPeriodCashFlow": "18059000.00",
                    "endPeriodCashFlow": "208914000.00",
                    "totalCashFromOperatingActivities": "245650000.00",
                    "issuanceOfCapitalStock": "882102000.00",
                    "depreciation": "1456000.00",
                    "otherCashflowsFromInvestingActivities": "-700092000.00",
                    "dividendsPaid": "177760000.00",
                    "changeToInventory": "43342000.00",
                    "changeToAccountReceivables": "-97308000.00",
                    "salePurchaseOfStock": "965582000.00",
                    "otherCashflowsFromFinancingActivities": "-135079000.00",
                    "changeToNetincome": "-446205000.00",
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29329000.00",
                    "stockBasedCompensation": "4020000.00",
                    "otherNonCashItems": "19486000.00",
                    "freeCashFlow": "245254000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-445149000.00",
                    "changeToLiabilities": "54461000.00",
                    "totalCashflowsFromInvestingActivities": "-445149000.00",
                    "netBorrowings": "-43677000.00",
                    "totalCashFromFinancingActivities": "218081000.00",
                    "changeToOperatingActivities": "-4787000.00",
                    "netIncome": "540276000.00",
                    "changeInCash": "12313000.00",
                    "beginPeriodCashFlow": "6048000.00",
                    "endPeriodCashFlow": "18361000.00",
                    "totalCashFromOperatingActivities": "239381000.00",
                    "issuanceOfCapitalStock": "435168000.00",
                    "depreciation": "1556000.00",
                    "otherCashflowsFromInvestingActivities": "-442536000.00",
                    "dividendsPaid": "152123000.00",
                    "changeToInventory": "-5794000.00",
                    "changeToAccountReceivables": "-927000.00",
                    "salePurchaseOfStock": "593800000.00",
                    "otherCashflowsFromFinancingActivities": "-44628000.00",
                    "changeToNetincome": "-384208000.00",
                    "capitalExpenditures": "2613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51758000.00",
                    "stockBasedCompensation": "3593000.00",
                    "otherNonCashItems": "51942000.00",
                    "freeCashFlow": "236768000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-353422000.00",
                    "changeToLiabilities": "28983000.00",
                    "totalCashflowsFromInvestingActivities": "-353422000.00",
                    "netBorrowings": "47995000.00",
                    "totalCashFromFinancingActivities": "148351000.00",
                    "changeToOperatingActivities": "5140000.00",
                    "netIncome": "357959000.00",
                    "changeInCash": "-6145000.00",
                    "beginPeriodCashFlow": "12193000.00",
                    "endPeriodCashFlow": "6048000.00",
                    "totalCashFromOperatingActivities": "198926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1819000.00",
                    "otherCashflowsFromInvestingActivities": "-352827000.00",
                    "dividendsPaid": "133900000.00",
                    "changeToInventory": "43342000.00",
                    "changeToAccountReceivables": "-8198000.00",
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "-52223000.00",
                    "changeToNetincome": "-219930000.00",
                    "capitalExpenditures": "595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25925000.00",
                    "stockBasedCompensation": "3233000.00",
                    "otherNonCashItems": "61767000.00",
                    "freeCashFlow": "198331000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-529292000.00",
                    "changeToLiabilities": "-7773000.00",
                    "totalCashflowsFromInvestingActivities": "-529292000.00",
                    "netBorrowings": "270061000.00",
                    "totalCashFromFinancingActivities": "375922000.00",
                    "changeToOperatingActivities": "-14093000.00",
                    "netIncome": "324305000.00",
                    "changeInCash": "7870000.00",
                    "beginPeriodCashFlow": "4323000.00",
                    "endPeriodCashFlow": "12193000.00",
                    "totalCashFromOperatingActivities": "161240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1592000.00",
                    "otherCashflowsFromInvestingActivities": "-527215000.00",
                    "dividendsPaid": "115041000.00",
                    "changeToInventory": "-11668000.00",
                    "changeToAccountReceivables": "14681000.00",
                    "salePurchaseOfStock": "-4102000.00",
                    "otherCashflowsFromFinancingActivities": "3676000.00",
                    "changeToNetincome": "-183770000.00",
                    "capitalExpenditures": "2077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4628000.00",
                    "stockBasedCompensation": "2624000.00",
                    "otherNonCashItems": "721000.00",
                    "freeCashFlow": "159163000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "25010000.00",
                    "totalCashflowsFromInvestingActivities": "-417160000.00",
                    "netBorrowings": "222686000.00",
                    "totalCashFromFinancingActivities": "227576000.00",
                    "changeToOperatingActivities": "-7766000.00",
                    "netIncome": "254367000.00",
                    "changeInCash": "-937000.00",
                    "beginPeriodCashFlow": "5260000.00",
                    "endPeriodCashFlow": "4323000.00",
                    "totalCashFromOperatingActivities": "189302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1078000.00",
                    "otherCashflowsFromInvestingActivities": "-68807000.00",
                    "dividendsPaid": "77803000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8349000.00",
                    "salePurchaseOfStock": "-1672000.00",
                    "otherCashflowsFromFinancingActivities": "1837000.00",
                    "changeToNetincome": "-117292000.00",
                    "capitalExpenditures": "348353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29824000.00",
                    "stockBasedCompensation": "2289000.00",
                    "otherNonCashItems": "-2736000.00",
                    "freeCashFlow": "-159051000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-402296000.00",
                    "netBorrowings": "142446000.00",
                    "totalCashFromFinancingActivities": "249543000.00",
                    "changeToOperatingActivities": "-19930000.00",
                    "netIncome": "151778000.00",
                    "changeInCash": "-26504000.00",
                    "beginPeriodCashFlow": "31764000.00",
                    "endPeriodCashFlow": "5260000.00",
                    "totalCashFromOperatingActivities": "126249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "678000.00",
                    "otherCashflowsFromInvestingActivities": "-16869000.00",
                    "dividendsPaid": "71286000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8349000.00",
                    "salePurchaseOfStock": "343546000.00",
                    "otherCashflowsFromFinancingActivities": "16113000.00",
                    "changeToNetincome": "-21884000.00",
                    "capitalExpenditures": "385427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22238000.00",
                    "stockBasedCompensation": "1934000.00",
                    "otherNonCashItems": "2118000.00",
                    "freeCashFlow": "-259178000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-337834000.00",
                    "netBorrowings": "134803000.00",
                    "totalCashFromFinancingActivities": "183403000.00",
                    "changeToOperatingActivities": "-8836000.00",
                    "netIncome": "238624000.00",
                    "changeInCash": "-31640000.00",
                    "beginPeriodCashFlow": "63404000.00",
                    "endPeriodCashFlow": "31764000.00",
                    "totalCashFromOperatingActivities": "122791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "510000.00",
                    "otherCashflowsFromInvestingActivities": "-20413000.00",
                    "dividendsPaid": "69356000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8349000.00",
                    "salePurchaseOfStock": "325790000.00",
                    "otherCashflowsFromFinancingActivities": "-2940000.00",
                    "changeToNetincome": "-121828000.00",
                    "capitalExpenditures": "317421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8836000.00",
                    "stockBasedCompensation": "1767000.00",
                    "otherNonCashItems": "-3916000.00",
                    "freeCashFlow": "-194630000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-373572000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "290927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "369816000.00",
                    "changeInCash": "29201000.00",
                    "beginPeriodCashFlow": "34203000.00",
                    "endPeriodCashFlow": "63404000.00",
                    "totalCashFromOperatingActivities": "111846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "381000.00",
                    "otherCashflowsFromInvestingActivities": "29481000.00",
                    "dividendsPaid": "56329000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "213254000.00",
                    "otherCashflowsFromFinancingActivities": "4564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "403053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10741000.00",
                    "stockBasedCompensation": "1559000.00",
                    "otherNonCashItems": "-37622000.00",
                    "freeCashFlow": "-291207000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-380550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "334572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158659000.00",
                    "changeInCash": "32316000.00",
                    "beginPeriodCashFlow": "1887000.00",
                    "endPeriodCashFlow": "34203000.00",
                    "totalCashFromOperatingActivities": "78294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "333000.00",
                    "otherCashflowsFromInvestingActivities": "-35244000.00",
                    "dividendsPaid": "47881000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "240660000.00",
                    "otherCashflowsFromFinancingActivities": "11684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "345306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11570000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-92268000.00",
                    "freeCashFlow": "-267012000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119832000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59058000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18540000.00",
                    "changeInCash": "617000.00",
                    "beginPeriodCashFlow": "1270000.00",
                    "endPeriodCashFlow": "1887000.00",
                    "totalCashFromOperatingActivities": "61391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43824000.00",
                    "otherCashflowsFromInvestingActivities": "-13568000.00",
                    "dividendsPaid": "45443000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "65655000.00",
                    "otherCashflowsFromFinancingActivities": "-1142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3877000.00",
                    "stockBasedCompensation": "1626000.00",
                    "otherNonCashItems": "-231000.00",
                    "freeCashFlow": "-44873000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-229227000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "166700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16299000.00",
                    "changeInCash": "486000.00",
                    "beginPeriodCashFlow": "784000.00",
                    "endPeriodCashFlow": "1270000.00",
                    "totalCashFromOperatingActivities": "63013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38215000.00",
                    "otherCashflowsFromInvestingActivities": "-6915000.00",
                    "dividendsPaid": "40111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "222312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4828000.00",
                    "stockBasedCompensation": "428000.00",
                    "otherNonCashItems": "3265000.00",
                    "freeCashFlow": "-159299000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-147956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95170000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12512000.00",
                    "changeInCash": "-395000.00",
                    "beginPeriodCashFlow": "1179000.00",
                    "endPeriodCashFlow": "784000.00",
                    "totalCashFromOperatingActivities": "52391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37400000.00",
                    "otherCashflowsFromInvestingActivities": "-109000.00",
                    "dividendsPaid": "32356000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "375000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2104000.00",
                    "freeCashFlow": "-95456000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163552000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "144631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5810000.00",
                    "changeInCash": "-2226000.00",
                    "beginPeriodCashFlow": "3405000.00",
                    "endPeriodCashFlow": "1179000.00",
                    "totalCashFromOperatingActivities": "16695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33406000.00",
                    "otherCashflowsFromInvestingActivities": "-155860000.00",
                    "dividendsPaid": "27268000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-163552000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24755000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2234000.00",
                    "freeCashFlow": "9003000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7717000.00",
                    "changeInCash": "1597000.00",
                    "beginPeriodCashFlow": "1808000.00",
                    "endPeriodCashFlow": "3405000.00",
                    "totalCashFromOperatingActivities": "26088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17406000.00",
                    "otherCashflowsFromInvestingActivities": "-102840000.00",
                    "dividendsPaid": "19130000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "69620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1453000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-488000.00",
                    "freeCashFlow": "20837000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103663000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1392000.00",
                    "changeInCash": "506000.00",
                    "beginPeriodCashFlow": "1302000.00",
                    "endPeriodCashFlow": "1808000.00",
                    "totalCashFromOperatingActivities": "7859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11710000.00",
                    "otherCashflowsFromInvestingActivities": "-2953000.00",
                    "dividendsPaid": "14949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1043000.00",
                    "freeCashFlow": "-92851000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7867000.00",
                    "changeInCash": "997000.00",
                    "beginPeriodCashFlow": "305000.00",
                    "endPeriodCashFlow": "1302000.00",
                    "totalCashFromOperatingActivities": "13678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5664000.00",
                    "otherCashflowsFromInvestingActivities": "-2518000.00",
                    "dividendsPaid": "9240000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1401000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1254000.00",
                    "freeCashFlow": "11700000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6434000.00",
                    "changeInCash": "305000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "305000.00",
                    "totalCashFromOperatingActivities": "7001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "524000.00",
                    "otherCashflowsFromInvestingActivities": "-481000.00",
                    "dividendsPaid": "4588000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "6731000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-744702000.00",
                    "minorityInterest": null,
                    "netIncome": "-744702000.00",
                    "sellingGeneralAdministrative": "4785000.00",
                    "sellingAndMarketingExpenses": "59000.00",
                    "grossProfit": "69790000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-705984000.00",
                    "ebitda": "-705526000.00",
                    "depreciationAndAmortization": "458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64488000.00",
                    "otherOperatingExpenses": "76022000.00",
                    "interestExpense": "38718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "140510000.00",
                    "totalOperatingExpenses": "5302000.00",
                    "costOfRevenue": "70720000.00",
                    "totalOtherIncomeExpenseNet": "-809190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146694000.00",
                    "minorityInterest": null,
                    "netIncome": "-146694000.00",
                    "sellingGeneralAdministrative": "8705000.00",
                    "sellingAndMarketingExpenses": "34000.00",
                    "grossProfit": "69609000.00",
                    "reconciledDepreciation": "464000.00",
                    "ebit": "-108451000.00",
                    "ebitda": "-107987000.00",
                    "depreciationAndAmortization": "464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16406000.00",
                    "otherOperatingExpenses": "127525000.00",
                    "interestExpense": "38243000.00",
                    "taxProvision": null,
                    "interestIncome": "10247000.00",
                    "netInterestIncome": "-29190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "143931000.00",
                    "totalOperatingExpenses": "53203000.00",
                    "costOfRevenue": "74322000.00",
                    "totalOtherIncomeExpenseNet": "-163100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-146694000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1011743000.00",
                    "minorityInterest": null,
                    "netIncome": "-1011743000.00",
                    "sellingGeneralAdministrative": "4548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74044000.00",
                    "reconciledDepreciation": "504000.00",
                    "ebit": "-975279000.00",
                    "ebitda": "-974775000.00",
                    "depreciationAndAmortization": "504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31916000.00",
                    "otherOperatingExpenses": "116850000.00",
                    "interestExpense": "36464000.00",
                    "taxProvision": null,
                    "interestIncome": "10632000.00",
                    "netInterestIncome": "-25832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "148766000.00",
                    "totalOperatingExpenses": "42128000.00",
                    "costOfRevenue": "74722000.00",
                    "totalOtherIncomeExpenseNet": "-1043659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1011743000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113389000.00",
                    "minorityInterest": null,
                    "netIncome": "-113389000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79443000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-77901000.00",
                    "ebitda": "-77259000.00",
                    "depreciationAndAmortization": "642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13387000.00",
                    "otherOperatingExpenses": "134545000.00",
                    "interestExpense": "35488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "147932000.00",
                    "totalOperatingExpenses": "66056000.00",
                    "costOfRevenue": "68489000.00",
                    "totalOtherIncomeExpenseNet": "-126776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94740000.00",
                    "minorityInterest": null,
                    "netIncome": "-94740000.00",
                    "sellingGeneralAdministrative": "5975000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "79230000.00",
                    "reconciledDepreciation": "360000.00",
                    "ebit": "-61923000.00",
                    "ebitda": "-61563000.00",
                    "depreciationAndAmortization": "360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57772000.00",
                    "otherOperatingExpenses": "87273000.00",
                    "interestExpense": "32817000.00",
                    "taxProvision": null,
                    "interestIncome": "10699000.00",
                    "netInterestIncome": "-22118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "145045000.00",
                    "totalOperatingExpenses": "21458000.00",
                    "costOfRevenue": "65815000.00",
                    "totalOtherIncomeExpenseNet": "-152512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-94740000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107660000.00",
                    "minorityInterest": null,
                    "netIncome": "-107660000.00",
                    "sellingGeneralAdministrative": "6706000.00",
                    "sellingAndMarketingExpenses": "8000.00",
                    "grossProfit": "80489000.00",
                    "reconciledDepreciation": "373000.00",
                    "ebit": "-76976000.00",
                    "ebitda": "-76603000.00",
                    "depreciationAndAmortization": "373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77028000.00",
                    "otherOperatingExpenses": "73608000.00",
                    "interestExpense": "30684000.00",
                    "taxProvision": null,
                    "interestIncome": "10095000.00",
                    "netInterestIncome": "-20589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "150636000.00",
                    "totalOperatingExpenses": "3461000.00",
                    "costOfRevenue": "70147000.00",
                    "totalOtherIncomeExpenseNet": "-184688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107660000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-257652000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-257652000.00",
                    "sellingGeneralAdministrative": "8374000.00",
                    "sellingAndMarketingExpenses": "17000.00",
                    "grossProfit": "83607000.00",
                    "reconciledDepreciation": "388000.00",
                    "ebit": "-224187000.00",
                    "ebitda": "-223799000.00",
                    "depreciationAndAmortization": "388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111214000.00",
                    "otherOperatingExpenses": "43906000.00",
                    "interestExpense": "33465000.00",
                    "taxProvision": null,
                    "interestIncome": "10393000.00",
                    "netInterestIncome": "-21350000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105000.00",
                    "totalRevenue": "155120000.00",
                    "totalOperatingExpenses": "-27607000.00",
                    "costOfRevenue": "71513000.00",
                    "totalOtherIncomeExpenseNet": "-368866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-257652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94177000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-94177000.00",
                    "sellingGeneralAdministrative": "2141000.00",
                    "sellingAndMarketingExpenses": "17000.00",
                    "grossProfit": "82449000.00",
                    "reconciledDepreciation": "390000.00",
                    "ebit": "-62816000.00",
                    "ebitda": "-62426000.00",
                    "depreciationAndAmortization": "390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26073000.00",
                    "otherOperatingExpenses": "172666000.00",
                    "interestExpense": "31361000.00",
                    "taxProvision": null,
                    "interestIncome": "10360000.00",
                    "netInterestIncome": "-21059000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-450000.00",
                    "totalRevenue": "146593000.00",
                    "totalOperatingExpenses": "108522000.00",
                    "costOfRevenue": "64144000.00",
                    "totalOtherIncomeExpenseNet": "-68104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-94177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28062000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28062000.00",
                    "sellingGeneralAdministrative": "7320000.00",
                    "sellingAndMarketingExpenses": "65000.00",
                    "grossProfit": "81627000.00",
                    "reconciledDepreciation": "382000.00",
                    "ebit": "57994000.00",
                    "ebitda": "58376000.00",
                    "depreciationAndAmortization": "382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92827000.00",
                    "otherOperatingExpenses": "53923000.00",
                    "interestExpense": "29932000.00",
                    "taxProvision": null,
                    "interestIncome": "9701000.00",
                    "netInterestIncome": "-20317000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-535000.00",
                    "totalRevenue": "146750000.00",
                    "totalOperatingExpenses": "-11200000.00",
                    "costOfRevenue": "65123000.00",
                    "totalOtherIncomeExpenseNet": "-64765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28062000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18763000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-18763000.00",
                    "sellingGeneralAdministrative": "6498000.00",
                    "sellingAndMarketingExpenses": "35000.00",
                    "grossProfit": "77715000.00",
                    "reconciledDepreciation": "378000.00",
                    "ebit": "4668000.00",
                    "ebitda": "5046000.00",
                    "depreciationAndAmortization": "378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108349000.00",
                    "otherOperatingExpenses": "35228000.00",
                    "interestExpense": "23431000.00",
                    "taxProvision": null,
                    "interestIncome": "14846000.00",
                    "netInterestIncome": "-8672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23539000.00",
                    "totalRevenue": "143577000.00",
                    "totalOperatingExpenses": "-30633999.00",
                    "costOfRevenue": "65861999.00",
                    "totalOtherIncomeExpenseNet": "-127112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18763000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-499340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-499340000.00",
                    "sellingGeneralAdministrative": "6729000.00",
                    "sellingAndMarketingExpenses": "89000.00",
                    "grossProfit": "81107000.00",
                    "reconciledDepreciation": "381000.00",
                    "ebit": "-468908000.00",
                    "ebitda": "-468527000.00",
                    "depreciationAndAmortization": "381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21045000.00",
                    "otherOperatingExpenses": "129853000.00",
                    "interestExpense": "30432000.00",
                    "taxProvision": null,
                    "interestIncome": "18749000.00",
                    "netInterestIncome": "-11516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15391000.00",
                    "totalRevenue": "150898000.00",
                    "totalOperatingExpenses": "60062000.00",
                    "costOfRevenue": "69791000.00",
                    "totalOtherIncomeExpenseNet": "-520385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-499340000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25746000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33958000.00",
                    "sellingGeneralAdministrative": "5964000.00",
                    "sellingAndMarketingExpenses": "137000.00",
                    "grossProfit": "79121000.00",
                    "reconciledDepreciation": "388000.00",
                    "ebit": "1701000.00",
                    "ebitda": "2089000.00",
                    "depreciationAndAmortization": "388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113975000.00",
                    "otherOperatingExpenses": "24480000.00",
                    "interestExpense": "27447000.00",
                    "taxProvision": null,
                    "interestIncome": "14943000.00",
                    "netInterestIncome": "-12560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34065000.00",
                    "totalRevenue": "138455000.00",
                    "totalOperatingExpenses": "-34854000.00",
                    "costOfRevenue": "59334000.00",
                    "totalOtherIncomeExpenseNet": "-139721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11081000.00",
                    "minorityInterest": "-2233000.00",
                    "netIncome": "124032000.00",
                    "sellingGeneralAdministrative": "4714000.00",
                    "sellingAndMarketingExpenses": "192000.00",
                    "grossProfit": "77380000.00",
                    "reconciledDepreciation": "360000.00",
                    "ebit": "37878000.00",
                    "ebitda": "38238000.00",
                    "depreciationAndAmortization": "360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98701000.00",
                    "otherOperatingExpenses": "37436000.00",
                    "interestExpense": "26797000.00",
                    "taxProvision": null,
                    "interestIncome": "10225000.00",
                    "netInterestIncome": "-16572000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-84434000.00",
                    "totalRevenue": "136137000.00",
                    "totalOperatingExpenses": "-21321000.00",
                    "costOfRevenue": "58757000.00",
                    "totalOtherIncomeExpenseNet": "-87620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11081000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31702000.00",
                    "minorityInterest": "-2764000.00",
                    "netIncome": "-16447000.00",
                    "sellingGeneralAdministrative": "6170000.00",
                    "sellingAndMarketingExpenses": "120000.00",
                    "grossProfit": "76425000.00",
                    "reconciledDepreciation": "370000.00",
                    "ebit": "-9138000.00",
                    "ebitda": "-8768000.00",
                    "depreciationAndAmortization": "370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62481000.00",
                    "otherOperatingExpenses": "76009000.00",
                    "interestExpense": "22564000.00",
                    "taxProvision": null,
                    "interestIncome": "9744000.00",
                    "netInterestIncome": "-12820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71126000.00",
                    "totalRevenue": "138490000.00",
                    "totalOperatingExpenses": "13944000.00",
                    "costOfRevenue": "62065000.00",
                    "totalOtherIncomeExpenseNet": "-94183000.00",
                    "discontinuedOperations": "18019000.00",
                    "netIncomeFromContinuingOps": "-31702000.00",
                    "netIncomeApplicableToCommonShares": "-16447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-159302000.00",
                    "minorityInterest": "-2169000.00",
                    "netIncome": "39223000.00",
                    "sellingGeneralAdministrative": "5794000.00",
                    "sellingAndMarketingExpenses": "189000.00",
                    "grossProfit": "28780000.00",
                    "reconciledDepreciation": "385000.00",
                    "ebit": "-143334000.00",
                    "ebitda": "-142949000.00",
                    "depreciationAndAmortization": "385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24915000.00",
                    "otherOperatingExpenses": "38150000.00",
                    "interestExpense": "15968000.00",
                    "taxProvision": null,
                    "interestIncome": "9429000.00",
                    "netInterestIncome": "-6539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15891000.00",
                    "totalRevenue": "63065000.00",
                    "totalOperatingExpenses": "3865000.00",
                    "costOfRevenue": "34285000.00",
                    "totalOtherIncomeExpenseNet": "-184217000.00",
                    "discontinuedOperations": "18019000.00",
                    "netIncomeFromContinuingOps": "-159302000.00",
                    "netIncomeApplicableToCommonShares": "-16447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101000.00",
                    "minorityInterest": "-2170000.00",
                    "netIncome": "44573000.00",
                    "sellingGeneralAdministrative": "4325000.00",
                    "sellingAndMarketingExpenses": "101000.00",
                    "grossProfit": "74602000.00",
                    "reconciledDepreciation": "410000.00",
                    "ebit": "19690000.00",
                    "ebitda": "20100000.00",
                    "depreciationAndAmortization": "410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60525000.00",
                    "otherOperatingExpenses": "71298000.00",
                    "interestExpense": "19589000.00",
                    "taxProvision": null,
                    "interestIncome": "8071000.00",
                    "netInterestIncome": "-13253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20683000.00",
                    "totalRevenue": "131823000.00",
                    "totalOperatingExpenses": "14077000.00",
                    "costOfRevenue": "57221000.00",
                    "totalOtherIncomeExpenseNet": "-60424000.00",
                    "discontinuedOperations": "18019000.00",
                    "netIncomeFromContinuingOps": "46743000.00",
                    "netIncomeApplicableToCommonShares": "44573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85516000.00",
                    "minorityInterest": "-2169000.00",
                    "netIncome": "97869000.00",
                    "sellingGeneralAdministrative": "5592000.00",
                    "sellingAndMarketingExpenses": "199000.00",
                    "grossProfit": "74555000.00",
                    "reconciledDepreciation": "269000.00",
                    "ebit": "102845000.00",
                    "ebitda": "103114000.00",
                    "depreciationAndAmortization": "269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79777000.00",
                    "otherOperatingExpenses": "51002000.00",
                    "interestExpense": "17329000.00",
                    "taxProvision": null,
                    "interestIncome": "7556000.00",
                    "netInterestIncome": "-11285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18234000.00",
                    "totalRevenue": "130779000.00",
                    "totalOperatingExpenses": "-5222000.00",
                    "costOfRevenue": "56224000.00",
                    "totalOtherIncomeExpenseNet": "5739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100038000.00",
                    "netIncomeApplicableToCommonShares": "97869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68874000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "187190000.00",
                    "sellingGeneralAdministrative": "6882000.00",
                    "sellingAndMarketingExpenses": "113000.00",
                    "grossProfit": "66885000.00",
                    "reconciledDepreciation": "261000.00",
                    "ebit": "84035000.00",
                    "ebitda": "84296000.00",
                    "depreciationAndAmortization": "261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79349000.00",
                    "otherOperatingExpenses": "41593000.00",
                    "interestExpense": "15161000.00",
                    "taxProvision": null,
                    "interestIncome": "7183000.00",
                    "netInterestIncome": "-9645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16222000.00",
                    "totalRevenue": "120942000.00",
                    "totalOperatingExpenses": "-12464000.00",
                    "costOfRevenue": "54057000.00",
                    "totalOtherIncomeExpenseNet": "-10475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187190000.00",
                    "netIncomeApplicableToCommonShares": "187190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159921000.00",
                    "minorityInterest": null,
                    "netIncome": "159921000.00",
                    "sellingGeneralAdministrative": "7464000.00",
                    "sellingAndMarketingExpenses": "108000.00",
                    "grossProfit": "82259000.00",
                    "reconciledDepreciation": "273000.00",
                    "ebit": "177359000.00",
                    "ebitda": "177632000.00",
                    "depreciationAndAmortization": "273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74954000.00",
                    "otherOperatingExpenses": "71768000.00",
                    "interestExpense": "17438000.00",
                    "taxProvision": null,
                    "interestIncome": "7153000.00",
                    "netInterestIncome": "-10402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16244000.00",
                    "totalRevenue": "146722000.00",
                    "totalOperatingExpenses": "7305000.00",
                    "costOfRevenue": "64463000.00",
                    "totalOtherIncomeExpenseNet": "84967000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159921000.00",
                    "netIncomeApplicableToCommonShares": "159921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107185000.00",
                    "minorityInterest": null,
                    "netIncome": "107185000.00",
                    "sellingGeneralAdministrative": "4949000.00",
                    "sellingAndMarketingExpenses": "119000.00",
                    "grossProfit": "82972000.00",
                    "reconciledDepreciation": "285000.00",
                    "ebit": "161247000.00",
                    "ebitda": "161532000.00",
                    "depreciationAndAmortization": "285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79066000.00",
                    "otherOperatingExpenses": "63588000.00",
                    "interestExpense": "54062000.00",
                    "taxProvision": null,
                    "interestIncome": "6897000.00",
                    "netInterestIncome": "-47165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15142000.00",
                    "totalRevenue": "142654000.00",
                    "totalOperatingExpenses": "3906000.00",
                    "costOfRevenue": "59682000.00",
                    "totalOtherIncomeExpenseNet": "28119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107185000.00",
                    "netIncomeApplicableToCommonShares": "107185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98523000.00",
                    "minorityInterest": null,
                    "netIncome": "98523000.00",
                    "sellingGeneralAdministrative": "7218000.00",
                    "sellingAndMarketingExpenses": "125000.00",
                    "grossProfit": "81321000.00",
                    "reconciledDepreciation": "303000.00",
                    "ebit": "115320000.00",
                    "ebitda": "115623000.00",
                    "depreciationAndAmortization": "303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69195000.00",
                    "otherOperatingExpenses": "69480000.00",
                    "interestExpense": "16797000.00",
                    "taxProvision": null,
                    "interestIncome": "8146000.00",
                    "netInterestIncome": "-8651000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16070000.00",
                    "totalRevenue": "138675000.00",
                    "totalOperatingExpenses": "12126000.00",
                    "costOfRevenue": "57354000.00",
                    "totalOtherIncomeExpenseNet": "29328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98523000.00",
                    "netIncomeApplicableToCommonShares": "98523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77522000.00",
                    "minorityInterest": null,
                    "netIncome": "77522000.00",
                    "sellingGeneralAdministrative": "6203000.00",
                    "sellingAndMarketingExpenses": "221000.00",
                    "grossProfit": "80505000.00",
                    "reconciledDepreciation": "306000.00",
                    "ebit": "109370000.00",
                    "ebitda": "109676000.00",
                    "depreciationAndAmortization": "306000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94952000.00",
                    "otherOperatingExpenses": "45883000.00",
                    "interestExpense": "31848000.00",
                    "taxProvision": null,
                    "interestIncome": "5944000.00",
                    "netInterestIncome": "-25904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18600000.00",
                    "totalRevenue": "140835000.00",
                    "totalOperatingExpenses": "-14447000.00",
                    "costOfRevenue": "60330000.00",
                    "totalOtherIncomeExpenseNet": "-17430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77522000.00",
                    "netIncomeApplicableToCommonShares": "77522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83842000.00",
                    "minorityInterest": null,
                    "netIncome": "83842000.00",
                    "sellingGeneralAdministrative": "5211000.00",
                    "sellingAndMarketingExpenses": "227000.00",
                    "grossProfit": "82070000.00",
                    "reconciledDepreciation": "341000.00",
                    "ebit": "101616000.00",
                    "ebitda": "101957000.00",
                    "depreciationAndAmortization": "341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81695000.00",
                    "otherOperatingExpenses": "63478000.00",
                    "interestExpense": "17774000.00",
                    "taxProvision": null,
                    "interestIncome": "5018000.00",
                    "netInterestIncome": "-12756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15748000.00",
                    "totalRevenue": "145173000.00",
                    "totalOperatingExpenses": "375000.00",
                    "costOfRevenue": "63103000.00",
                    "totalOtherIncomeExpenseNet": "2147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83842000.00",
                    "netIncomeApplicableToCommonShares": "83842000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69013000.00",
                    "minorityInterest": null,
                    "netIncome": "69013000.00",
                    "sellingGeneralAdministrative": "4917000.00",
                    "sellingAndMarketingExpenses": "275000.00",
                    "grossProfit": "78355000.00",
                    "reconciledDepreciation": "368000.00",
                    "ebit": "88156000.00",
                    "ebitda": "88524000.00",
                    "depreciationAndAmortization": "368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73367000.00",
                    "otherOperatingExpenses": "66370999.00",
                    "interestExpense": "19143000.00",
                    "taxProvision": null,
                    "interestIncome": "4944000.00",
                    "netInterestIncome": "-14199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18283000.00",
                    "totalRevenue": "139738000.00",
                    "totalOperatingExpenses": "4987999.00",
                    "costOfRevenue": "61383000.00",
                    "totalOtherIncomeExpenseNet": "-4354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69013000.00",
                    "netIncomeApplicableToCommonShares": "69013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92961000.00",
                    "minorityInterest": null,
                    "netIncome": "92961000.00",
                    "sellingGeneralAdministrative": "5482000.00",
                    "sellingAndMarketingExpenses": "141000.00",
                    "grossProfit": "76645000.00",
                    "reconciledDepreciation": "384000.00",
                    "ebit": "111835000.00",
                    "ebitda": "112219000.00",
                    "depreciationAndAmortization": "384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69930000.00",
                    "otherOperatingExpenses": "66687000.00",
                    "interestExpense": "18874000.00",
                    "taxProvision": null,
                    "interestIncome": "4604000.00",
                    "netInterestIncome": "-14270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18161000.00",
                    "totalRevenue": "136617000.00",
                    "totalOperatingExpenses": "6715000.00",
                    "costOfRevenue": "59972000.00",
                    "totalOtherIncomeExpenseNet": "23031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92961000.00",
                    "netIncomeApplicableToCommonShares": "92961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254913000.00",
                    "minorityInterest": null,
                    "netIncome": "254913000.00",
                    "sellingGeneralAdministrative": "6605000.00",
                    "sellingAndMarketingExpenses": "587000.00",
                    "grossProfit": "79011000.00",
                    "reconciledDepreciation": "374000.00",
                    "ebit": "271725000.00",
                    "ebitda": "272099000.00",
                    "depreciationAndAmortization": "374000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51115000.00",
                    "otherOperatingExpenses": "87862000.00",
                    "interestExpense": "16812000.00",
                    "taxProvision": null,
                    "interestIncome": "5253000.00",
                    "netInterestIncome": "-11559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16992000.00",
                    "totalRevenue": "138977000.00",
                    "totalOperatingExpenses": "27896000.00",
                    "costOfRevenue": "59966000.00",
                    "totalOtherIncomeExpenseNet": "203798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "254913000.00",
                    "netIncomeApplicableToCommonShares": "254913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "264960000.00",
                    "minorityInterest": null,
                    "netIncome": "264959999.00",
                    "sellingGeneralAdministrative": "5990000.00",
                    "sellingAndMarketingExpenses": "689000.00",
                    "grossProfit": "75980000.00",
                    "reconciledDepreciation": "365000.00",
                    "ebit": "280707000.00",
                    "ebitda": "281072000.00",
                    "depreciationAndAmortization": "365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77549000.00",
                    "otherOperatingExpenses": "87357000.00",
                    "interestExpense": "15747000.00",
                    "taxProvision": null,
                    "interestIncome": "5149000.00",
                    "netInterestIncome": "-14575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9534000.00",
                    "totalRevenue": "164906000.00",
                    "totalOperatingExpenses": "-1569000.00",
                    "costOfRevenue": "88926000.00",
                    "totalOtherIncomeExpenseNet": "187411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "264960000.00",
                    "netIncomeApplicableToCommonShares": "264960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121191000.00",
                    "minorityInterest": null,
                    "netIncome": "121191000.00",
                    "sellingGeneralAdministrative": "5007000.00",
                    "sellingAndMarketingExpenses": "1316000.00",
                    "grossProfit": "73282000.00",
                    "reconciledDepreciation": "361000.00",
                    "ebit": "138763000.00",
                    "ebitda": "139124000.00",
                    "depreciationAndAmortization": "361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68477000.00",
                    "otherOperatingExpenses": "74131000.00",
                    "interestExpense": "17572000.00",
                    "taxProvision": null,
                    "interestIncome": "4250000.00",
                    "netInterestIncome": "-13293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14927000.00",
                    "totalRevenue": "142608000.00",
                    "totalOperatingExpenses": "4805000.00",
                    "costOfRevenue": "69326000.00",
                    "totalOtherIncomeExpenseNet": "52714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121191000.00",
                    "netIncomeApplicableToCommonShares": "121191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99895000.00",
                    "minorityInterest": null,
                    "netIncome": "99895000.00",
                    "sellingGeneralAdministrative": "5496000.00",
                    "sellingAndMarketingExpenses": "1351000.00",
                    "grossProfit": "68868000.00",
                    "reconciledDepreciation": "362000.00",
                    "ebit": "114262000.00",
                    "ebitda": "114624000.00",
                    "depreciationAndAmortization": "362000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57469000.00",
                    "otherOperatingExpenses": "59980000.00",
                    "interestExpense": "14367000.00",
                    "taxProvision": null,
                    "interestIncome": "4270000.00",
                    "netInterestIncome": "-9928000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13880000.00",
                    "totalRevenue": "117449000.00",
                    "totalOperatingExpenses": "11399000.00",
                    "costOfRevenue": "48581000.00",
                    "totalOtherIncomeExpenseNet": "42426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99895000.00",
                    "netIncomeApplicableToCommonShares": "99895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143177000.00",
                    "minorityInterest": null,
                    "netIncome": "143177000.00",
                    "sellingGeneralAdministrative": "5460000.00",
                    "sellingAndMarketingExpenses": "858000.00",
                    "grossProfit": "66313000.00",
                    "reconciledDepreciation": "368000.00",
                    "ebit": "158115000.00",
                    "ebitda": "158483000.00",
                    "depreciationAndAmortization": "368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50114000.00",
                    "otherOperatingExpenses": "66372000.00",
                    "interestExpense": "14938000.00",
                    "taxProvision": null,
                    "interestIncome": "3682000.00",
                    "netInterestIncome": "-10220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14608000.00",
                    "totalRevenue": "116486000.00",
                    "totalOperatingExpenses": "16199000.00",
                    "costOfRevenue": "50173000.00",
                    "totalOtherIncomeExpenseNet": "93063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143177000.00",
                    "netIncomeApplicableToCommonShares": "143177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137270000.00",
                    "minorityInterest": null,
                    "netIncome": "137270000.00",
                    "sellingGeneralAdministrative": "5220000.00",
                    "sellingAndMarketingExpenses": "1609000.00",
                    "grossProfit": "64244000.00",
                    "reconciledDepreciation": "360000.00",
                    "ebit": "151692000.00",
                    "ebitda": "152052000.00",
                    "depreciationAndAmortization": "360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47741000.00",
                    "otherOperatingExpenses": "65147999.00",
                    "interestExpense": "14422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13673000.00",
                    "totalRevenue": "112889000.00",
                    "totalOperatingExpenses": "16502999.00",
                    "costOfRevenue": "48645000.00",
                    "totalOtherIncomeExpenseNet": "89529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137270000.00",
                    "netIncomeApplicableToCommonShares": "137270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204654000.00",
                    "minorityInterest": null,
                    "netIncome": "204654000.00",
                    "sellingGeneralAdministrative": "3930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62727000.00",
                    "reconciledDepreciation": "379000.00",
                    "ebit": "218526000.00",
                    "ebitda": "218905000.00",
                    "depreciationAndAmortization": "379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61514000.00",
                    "otherOperatingExpenses": "48116000.00",
                    "interestExpense": "13872000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13999000.00",
                    "totalRevenue": "109630000.00",
                    "totalOperatingExpenses": "1213000.00",
                    "costOfRevenue": "46903000.00",
                    "totalOtherIncomeExpenseNet": "143140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "204654000.00",
                    "netIncomeApplicableToCommonShares": "204654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113652000.00",
                    "minorityInterest": null,
                    "netIncome": "113652000.00",
                    "sellingGeneralAdministrative": "4048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60619000.00",
                    "reconciledDepreciation": "412000.00",
                    "ebit": "129512000.00",
                    "ebitda": "129924000.00",
                    "depreciationAndAmortization": "412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57076000.00",
                    "otherOperatingExpenses": "49907000.00",
                    "interestExpense": "15860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14996000.00",
                    "totalRevenue": "106983000.00",
                    "totalOperatingExpenses": "3543000.00",
                    "costOfRevenue": "46364000.00",
                    "totalOtherIncomeExpenseNet": "56576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113652000.00",
                    "netIncomeApplicableToCommonShares": "113652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84700000.00",
                    "minorityInterest": null,
                    "netIncome": "84700000.00",
                    "sellingGeneralAdministrative": "3861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59756000.00",
                    "reconciledDepreciation": "405000.00",
                    "ebit": "100626000.00",
                    "ebitda": "101031000.00",
                    "depreciationAndAmortization": "405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57433000.00",
                    "otherOperatingExpenses": "49461000.00",
                    "interestExpense": "15926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15662000.00",
                    "totalRevenue": "106894000.00",
                    "totalOperatingExpenses": "2323000.00",
                    "costOfRevenue": "47138000.00",
                    "totalOtherIncomeExpenseNet": "27267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84700000.00",
                    "netIncomeApplicableToCommonShares": "84700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63066000.00",
                    "minorityInterest": null,
                    "netIncome": "63066000.00",
                    "sellingGeneralAdministrative": "1141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58613000.00",
                    "reconciledDepreciation": "419000.00",
                    "ebit": "55152000.00",
                    "ebitda": "57829000.00",
                    "depreciationAndAmortization": "2677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55152000.00",
                    "otherOperatingExpenses": "52557000.00",
                    "interestExpense": "16737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18995000.00",
                    "totalRevenue": "107709000.00",
                    "totalOperatingExpenses": "7462000.00",
                    "costOfRevenue": "49096000.00",
                    "totalOtherIncomeExpenseNet": "7914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63066000.00",
                    "netIncomeApplicableToCommonShares": "63066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101945000.00",
                    "minorityInterest": null,
                    "netIncome": "101945000.00",
                    "sellingGeneralAdministrative": "4799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58343000.00",
                    "reconciledDepreciation": "426000.00",
                    "ebit": "62037000.00",
                    "ebitda": "64726000.00",
                    "depreciationAndAmortization": "2689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62037000.00",
                    "otherOperatingExpenses": "44272000.00",
                    "interestExpense": "17839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20102000.00",
                    "totalRevenue": "106309000.00",
                    "totalOperatingExpenses": "6212000.00",
                    "costOfRevenue": "47966000.00",
                    "totalOtherIncomeExpenseNet": "39908000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101945000.00",
                    "netIncomeApplicableToCommonShares": "101945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113081000.00",
                    "minorityInterest": null,
                    "netIncome": "113081000.00",
                    "sellingGeneralAdministrative": "2628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57145000.00",
                    "reconciledDepreciation": "453000.00",
                    "ebit": "59776000.00",
                    "ebitda": "62272000.00",
                    "depreciationAndAmortization": "2496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59776000.00",
                    "otherOperatingExpenses": "43358000.00",
                    "interestExpense": "17456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14960000.00",
                    "totalRevenue": "103134000.00",
                    "totalOperatingExpenses": "2628000.00",
                    "costOfRevenue": "45989000.00",
                    "totalOtherIncomeExpenseNet": "53305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113081000.00",
                    "netIncomeApplicableToCommonShares": "113081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79867000.00",
                    "minorityInterest": null,
                    "netIncome": "79867000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55101000.00",
                    "reconciledDepreciation": "521000.00",
                    "ebit": "51690000.00",
                    "ebitda": "54341000.00",
                    "depreciationAndAmortization": "2651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51690000.00",
                    "otherOperatingExpenses": "50421000.00",
                    "interestExpense": "15307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12656000.00",
                    "totalRevenue": "102111000.00",
                    "totalOperatingExpenses": "3500000.00",
                    "costOfRevenue": "47010000.00",
                    "totalOtherIncomeExpenseNet": "28177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79867000.00",
                    "netIncomeApplicableToCommonShares": "79867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163731000.00",
                    "minorityInterest": null,
                    "netIncome": "163731000.00",
                    "sellingGeneralAdministrative": "2041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52789000.00",
                    "reconciledDepreciation": "442000.00",
                    "ebit": "62556000.00",
                    "ebitda": "65630000.00",
                    "depreciationAndAmortization": "3074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62556000.00",
                    "otherOperatingExpenses": "42855000.00",
                    "interestExpense": "15479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22448000.00",
                    "totalRevenue": "105411000.00",
                    "totalOperatingExpenses": "12084000.00",
                    "costOfRevenue": "52622000.00",
                    "totalOtherIncomeExpenseNet": "101175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "163731000.00",
                    "netIncomeApplicableToCommonShares": "163731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53961000.00",
                    "minorityInterest": null,
                    "netIncome": "53961000.00",
                    "sellingGeneralAdministrative": "2296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52813000.00",
                    "reconciledDepreciation": "401000.00",
                    "ebit": "51776000.00",
                    "ebitda": "54137000.00",
                    "depreciationAndAmortization": "2361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51776000.00",
                    "otherOperatingExpenses": "44502000.00",
                    "interestExpense": "15287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12926000.00",
                    "totalRevenue": "96278000.00",
                    "totalOperatingExpenses": "2296000.00",
                    "costOfRevenue": "43465000.00",
                    "totalOtherIncomeExpenseNet": "2185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69145000.00",
                    "minorityInterest": null,
                    "netIncome": "69145000.00",
                    "sellingGeneralAdministrative": "1950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54805000.00",
                    "reconciledDepreciation": "390000.00",
                    "ebit": "50270000.00",
                    "ebitda": "50660000.00",
                    "depreciationAndAmortization": "390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50437000.00",
                    "otherOperatingExpenses": "41365000.00",
                    "interestExpense": "15225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12807000.00",
                    "totalRevenue": "94220000.00",
                    "totalOperatingExpenses": "1950000.00",
                    "costOfRevenue": "39415000.00",
                    "totalOtherIncomeExpenseNet": "16290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37468000.00",
                    "minorityInterest": null,
                    "netIncome": "37468000.00",
                    "sellingGeneralAdministrative": "2233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52816000.00",
                    "reconciledDepreciation": "359000.00",
                    "ebit": "50907000.00",
                    "ebitda": "51266000.00",
                    "depreciationAndAmortization": "359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48393000.00",
                    "otherOperatingExpenses": "43230000.00",
                    "interestExpense": "13439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11249000.00",
                    "totalRevenue": "93813000.00",
                    "totalOperatingExpenses": "2233000.00",
                    "costOfRevenue": "40997000.00",
                    "totalOtherIncomeExpenseNet": "-10925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45165000.00",
                    "minorityInterest": null,
                    "netIncome": "45165000.00",
                    "sellingGeneralAdministrative": "2730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53206000.00",
                    "reconciledDepreciation": "314000.00",
                    "ebit": "47981000.00",
                    "ebitda": "48295000.00",
                    "depreciationAndAmortization": "314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48035000.00",
                    "otherOperatingExpenses": "51778000.00",
                    "interestExpense": "11092000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16881000.00",
                    "totalRevenue": "94024000.00",
                    "totalOperatingExpenses": "10960000.00",
                    "costOfRevenue": "40818000.00",
                    "totalOtherIncomeExpenseNet": "-2870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85889000.00",
                    "minorityInterest": null,
                    "netIncome": "85889000.00",
                    "sellingGeneralAdministrative": "1957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53406000.00",
                    "reconciledDepreciation": "281000.00",
                    "ebit": "49215000.00",
                    "ebitda": "49496000.00",
                    "depreciationAndAmortization": "281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49291000.00",
                    "otherOperatingExpenses": "39232000.00",
                    "interestExpense": "12887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10729000.00",
                    "totalRevenue": "90681000.00",
                    "totalOperatingExpenses": "1957000.00",
                    "costOfRevenue": "37275000.00",
                    "totalOtherIncomeExpenseNet": "34440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126942000.00",
                    "minorityInterest": null,
                    "netIncome": "126942000.00",
                    "sellingGeneralAdministrative": "2408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55082000.00",
                    "reconciledDepreciation": "252000.00",
                    "ebit": "50911000.00",
                    "ebitda": "51139000.00",
                    "depreciationAndAmortization": "228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50864000.00",
                    "otherOperatingExpenses": "38455000.00",
                    "interestExpense": "13781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11971000.00",
                    "totalRevenue": "91129000.00",
                    "totalOperatingExpenses": "2408000.00",
                    "costOfRevenue": "36047000.00",
                    "totalOtherIncomeExpenseNet": "74268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3629000.00",
                    "minorityInterest": null,
                    "netIncome": "-3629000.00",
                    "sellingGeneralAdministrative": "1821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50979000.00",
                    "reconciledDepreciation": "231000.00",
                    "ebit": "47168000.00",
                    "ebitda": "47375000.00",
                    "depreciationAndAmortization": "207000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47337000.00",
                    "otherOperatingExpenses": "40409000.00",
                    "interestExpense": "12844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11023000.00",
                    "totalRevenue": "89567000.00",
                    "totalOperatingExpenses": "1821000.00",
                    "costOfRevenue": "38588000.00",
                    "totalOtherIncomeExpenseNet": "-52787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82437000.00",
                    "minorityInterest": null,
                    "netIncome": "82437000.00",
                    "sellingGeneralAdministrative": "2332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51689000.00",
                    "reconciledDepreciation": "81000.00",
                    "ebit": "47803000.00",
                    "ebitda": "47860000.00",
                    "depreciationAndAmortization": "57000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47803000.00",
                    "otherOperatingExpenses": "45828000.00",
                    "interestExpense": "13922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18868000.00",
                    "totalRevenue": "88685000.00",
                    "totalOperatingExpenses": "8832000.00",
                    "costOfRevenue": "36996000.00",
                    "totalOtherIncomeExpenseNet": "39580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35272000.00",
                    "minorityInterest": null,
                    "netIncome": "35272000.00",
                    "sellingGeneralAdministrative": "1740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51228000.00",
                    "reconciledDepreciation": "253000.00",
                    "ebit": "48400000.00",
                    "ebitda": "48629000.00",
                    "depreciationAndAmortization": "229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47764000.00",
                    "otherOperatingExpenses": "36348000.00",
                    "interestExpense": "13500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11776000.00",
                    "totalRevenue": "85836000.00",
                    "totalOperatingExpenses": "1740000.00",
                    "costOfRevenue": "34608000.00",
                    "totalOtherIncomeExpenseNet": "-12492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18654000.00",
                    "minorityInterest": null,
                    "netIncome": "18654000.00",
                    "sellingGeneralAdministrative": "1882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48111000.00",
                    "reconciledDepreciation": "233000.00",
                    "ebit": "44629000.00",
                    "ebitda": "44838000.00",
                    "depreciationAndAmortization": "209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44629000.00",
                    "otherOperatingExpenses": "34409000.00",
                    "interestExpense": "13180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11580000.00",
                    "totalRevenue": "80638000.00",
                    "totalOperatingExpenses": "1882000.00",
                    "costOfRevenue": "32527000.00",
                    "totalOtherIncomeExpenseNet": "-27575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15415000.00",
                    "minorityInterest": null,
                    "netIncome": "15415000.00",
                    "sellingGeneralAdministrative": "1733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47754000.00",
                    "reconciledDepreciation": "207000.00",
                    "ebit": "44399000.00",
                    "ebitda": "44582000.00",
                    "depreciationAndAmortization": "183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44399000.00",
                    "otherOperatingExpenses": "36526000.00",
                    "interestExpense": "13072000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11450000.00",
                    "totalRevenue": "82547000.00",
                    "totalOperatingExpenses": "1733000.00",
                    "costOfRevenue": "34793000.00",
                    "totalOtherIncomeExpenseNet": "-30606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72242000.00",
                    "minorityInterest": null,
                    "netIncome": "72242000.00",
                    "sellingGeneralAdministrative": "2392000.00",
                    "sellingAndMarketingExpenses": "1436000.00",
                    "grossProfit": "46596000.00",
                    "reconciledDepreciation": "235000.00",
                    "ebit": "42646000.00",
                    "ebitda": "42857000.00",
                    "depreciationAndAmortization": "211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42646000.00",
                    "otherOperatingExpenses": "42426000.00",
                    "interestExpense": "11477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15196000.00",
                    "totalRevenue": "81353000.00",
                    "totalOperatingExpenses": "7669000.00",
                    "costOfRevenue": "34757000.00",
                    "totalOtherIncomeExpenseNet": "33315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54752000.00",
                    "minorityInterest": null,
                    "netIncome": "54752000.00",
                    "sellingGeneralAdministrative": "1571000.00",
                    "sellingAndMarketingExpenses": "1163000.00",
                    "grossProfit": "45426000.00",
                    "reconciledDepreciation": "162000.00",
                    "ebit": "42530000.00",
                    "ebitda": "42668000.00",
                    "depreciationAndAmortization": "138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42530000.00",
                    "otherOperatingExpenses": "33099000.00",
                    "interestExpense": "11375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10050000.00",
                    "totalRevenue": "76954000.00",
                    "totalOperatingExpenses": "1571000.00",
                    "costOfRevenue": "31528000.00",
                    "totalOtherIncomeExpenseNet": "10897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85368000.00",
                    "minorityInterest": null,
                    "netIncome": "85368000.00",
                    "sellingGeneralAdministrative": "1756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43353000.00",
                    "reconciledDepreciation": "117000.00",
                    "ebit": "40361000.00",
                    "ebitda": "40454000.00",
                    "depreciationAndAmortization": "93000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40361000.00",
                    "otherOperatingExpenses": "31823000.00",
                    "interestExpense": "10815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9579000.00",
                    "totalRevenue": "73420000.00",
                    "totalOperatingExpenses": "1756000.00",
                    "costOfRevenue": "30067000.00",
                    "totalOtherIncomeExpenseNet": "43771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26262000.00",
                    "minorityInterest": null,
                    "netIncome": "26262000.00",
                    "sellingGeneralAdministrative": "1346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40308000.00",
                    "reconciledDepreciation": "92000.00",
                    "ebit": "37217000.00",
                    "ebitda": "37285000.00",
                    "depreciationAndAmortization": "68000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37804000.00",
                    "otherOperatingExpenses": "31344000.00",
                    "interestExpense": "10955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9797000.00",
                    "totalRevenue": "70306000.00",
                    "totalOperatingExpenses": "1346000.00",
                    "costOfRevenue": "29998000.00",
                    "totalOtherIncomeExpenseNet": "-11542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137725000.00",
                    "minorityInterest": null,
                    "netIncome": "137725000.00",
                    "sellingGeneralAdministrative": "1604000.00",
                    "sellingAndMarketingExpenses": "645000.00",
                    "grossProfit": "38861000.00",
                    "reconciledDepreciation": "177000.00",
                    "ebit": "35914000.00",
                    "ebitda": "35995000.00",
                    "depreciationAndAmortization": "81000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35914000.00",
                    "otherOperatingExpenses": "28528000.00",
                    "interestExpense": "10437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6188000.00",
                    "totalRevenue": "68691000.00",
                    "totalOperatingExpenses": "-1302000.00",
                    "costOfRevenue": "29830000.00",
                    "totalOtherIncomeExpenseNet": "97562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104705000.00",
                    "minorityInterest": null,
                    "netIncome": "104705000.00",
                    "sellingGeneralAdministrative": "1084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38998000.00",
                    "reconciledDepreciation": "122000.00",
                    "ebit": "36872000.00",
                    "ebitda": "36994000.00",
                    "depreciationAndAmortization": "122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36872000.00",
                    "otherOperatingExpenses": "29929000.00",
                    "interestExpense": "12449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12449000.00",
                    "totalRevenue": "66801000.00",
                    "totalOperatingExpenses": "2126000.00",
                    "costOfRevenue": "27803000.00",
                    "totalOtherIncomeExpenseNet": "66791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71858000.00",
                    "minorityInterest": null,
                    "netIncome": "71858000.00",
                    "sellingGeneralAdministrative": "1393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36783000.00",
                    "reconciledDepreciation": "114000.00",
                    "ebit": "34457000.00",
                    "ebitda": "34550000.00",
                    "depreciationAndAmortization": "93000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34457000.00",
                    "otherOperatingExpenses": "28266000.00",
                    "interestExpense": "12209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12209000.00",
                    "totalRevenue": "62723000.00",
                    "totalOperatingExpenses": "2326000.00",
                    "costOfRevenue": "25940000.00",
                    "totalOtherIncomeExpenseNet": "36468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55528000.00",
                    "minorityInterest": null,
                    "netIncome": "55528000.00",
                    "sellingGeneralAdministrative": "1418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34677000.00",
                    "reconciledDepreciation": "86000.00",
                    "ebit": "32328000.00",
                    "ebitda": "32414000.00",
                    "depreciationAndAmortization": "86000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32328000.00",
                    "otherOperatingExpenses": "27911000.00",
                    "interestExpense": "11400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11400000.00",
                    "totalRevenue": "60239000.00",
                    "totalOperatingExpenses": "2349000.00",
                    "costOfRevenue": "25562000.00",
                    "totalOtherIncomeExpenseNet": "22269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66184000.00",
                    "minorityInterest": null,
                    "netIncome": "66184000.00",
                    "sellingGeneralAdministrative": "1640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34701000.00",
                    "reconciledDepreciation": "51000.00",
                    "ebit": "32253000.00",
                    "ebitda": "32304000.00",
                    "depreciationAndAmortization": "51000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32253000.00",
                    "otherOperatingExpenses": "24875000.00",
                    "interestExpense": "13180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13180000.00",
                    "totalRevenue": "57128000.00",
                    "totalOperatingExpenses": "2448000.00",
                    "costOfRevenue": "22427000.00",
                    "totalOtherIncomeExpenseNet": "33931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16436000.00",
                    "minorityInterest": null,
                    "netIncome": "16436000.00",
                    "sellingGeneralAdministrative": "1349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28132000.00",
                    "reconciledDepreciation": "73000.00",
                    "ebit": "25922000.00",
                    "ebitda": "25995000.00",
                    "depreciationAndAmortization": "73000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25922000.00",
                    "otherOperatingExpenses": "24348000.00",
                    "interestExpense": "10431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10431000.00",
                    "totalRevenue": "50270000.00",
                    "totalOperatingExpenses": "2210000.00",
                    "costOfRevenue": "22138000.00",
                    "totalOtherIncomeExpenseNet": "-9486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31686000.00",
                    "minorityInterest": null,
                    "netIncome": "31686000.00",
                    "sellingGeneralAdministrative": "1307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23910000.00",
                    "reconciledDepreciation": "87000.00",
                    "ebit": "21755000.00",
                    "ebitda": "21842000.00",
                    "depreciationAndAmortization": "87000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21755000.00",
                    "otherOperatingExpenses": "23825000.00",
                    "interestExpense": "9205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9205000.00",
                    "totalRevenue": "45580000.00",
                    "totalOperatingExpenses": "2155000.00",
                    "costOfRevenue": "21670000.00",
                    "totalOtherIncomeExpenseNet": "9931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44353000.00",
                    "minorityInterest": null,
                    "netIncome": "44353000.00",
                    "sellingGeneralAdministrative": "1134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22999000.00",
                    "reconciledDepreciation": "107000.00",
                    "ebit": "21099000.00",
                    "ebitda": "21206000.00",
                    "depreciationAndAmortization": "107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21099000.00",
                    "otherOperatingExpenses": "22415000.00",
                    "interestExpense": "9395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9395000.00",
                    "totalRevenue": "43514000.00",
                    "totalOperatingExpenses": "1900000.00",
                    "costOfRevenue": "20515000.00",
                    "totalOtherIncomeExpenseNet": "23254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3889000.00",
                    "sellingGeneralAdministrative": "2277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27649000.00",
                    "reconciledDepreciation": "5890000.00",
                    "ebit": "14867000.00",
                    "ebitda": "26232000.00",
                    "depreciationAndAmortization": "11365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12858000.00",
                    "otherOperatingExpenses": "35346000.00",
                    "interestExpense": "8969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10978000.00",
                    "totalRevenue": "48204000.00",
                    "totalOperatingExpenses": "14791000.00",
                    "costOfRevenue": "20555000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5462000.00",
                    "sellingGeneralAdministrative": "1123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26352000.00",
                    "reconciledDepreciation": "5689000.00",
                    "ebit": "15699000.00",
                    "ebitda": "26003000.00",
                    "depreciationAndAmortization": "10304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14099000.00",
                    "otherOperatingExpenses": "31064000.00",
                    "interestExpense": "8637000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8637000.00",
                    "totalRevenue": "45163000.00",
                    "totalOperatingExpenses": "12253000.00",
                    "costOfRevenue": "18811000.00",
                    "totalOtherIncomeExpenseNet": "-6324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4608000.00",
                    "sellingGeneralAdministrative": "1241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25689000.00",
                    "reconciledDepreciation": "5600000.00",
                    "ebit": "16429000.00",
                    "ebitda": "27014000.00",
                    "depreciationAndAmortization": "10585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13071000.00",
                    "otherOperatingExpenses": "30864000.00",
                    "interestExpense": "8463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8463000.00",
                    "totalRevenue": "43935000.00",
                    "totalOperatingExpenses": "12618000.00",
                    "costOfRevenue": "18246000.00",
                    "totalOtherIncomeExpenseNet": "-8965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4581000.00",
                    "sellingGeneralAdministrative": "1439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26781000.00",
                    "reconciledDepreciation": "5546000.00",
                    "ebit": "13339000.00",
                    "ebitda": "24909000.00",
                    "depreciationAndAmortization": "11570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12951000.00",
                    "otherOperatingExpenses": "34214000.00",
                    "interestExpense": "8370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8758000.00",
                    "totalRevenue": "47165000.00",
                    "totalOperatingExpenses": "13830000.00",
                    "costOfRevenue": "20384000.00",
                    "totalOtherIncomeExpenseNet": "-44589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4684000.00",
                    "sellingGeneralAdministrative": "1229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25264000.00",
                    "reconciledDepreciation": "8203000.00",
                    "ebit": "15832000.00",
                    "ebitda": "24035000.00",
                    "depreciationAndAmortization": "8203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12522000.00",
                    "otherOperatingExpenses": "31284000.00",
                    "interestExpense": "7838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11148000.00",
                    "totalRevenue": "43806000.00",
                    "totalOperatingExpenses": "12742000.00",
                    "costOfRevenue": "18542000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3789000.00",
                    "sellingGeneralAdministrative": "774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21404000.00",
                    "reconciledDepreciation": "9795000.00",
                    "ebit": "10835000.00",
                    "ebitda": "20630000.00",
                    "depreciationAndAmortization": "9795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10835000.00",
                    "otherOperatingExpenses": "25171000.00",
                    "interestExpense": "7046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7046000.00",
                    "totalRevenue": "36006000.00",
                    "totalOperatingExpenses": "10569000.00",
                    "costOfRevenue": "14602000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3950000.00",
                    "sellingGeneralAdministrative": "832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21890000.00",
                    "reconciledDepreciation": "10660000.00",
                    "ebit": "10985000.00",
                    "ebitda": "21645000.00",
                    "depreciationAndAmortization": "10660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10985000.00",
                    "otherOperatingExpenses": "24878000.00",
                    "interestExpense": "7035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7035000.00",
                    "totalRevenue": "35863000.00",
                    "totalOperatingExpenses": "10905000.00",
                    "costOfRevenue": "13973000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3876000.00",
                    "sellingGeneralAdministrative": "921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21885000.00",
                    "reconciledDepreciation": "4381000.00",
                    "ebit": "10731000.00",
                    "ebitda": "20288000.00",
                    "depreciationAndAmortization": "9557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10731000.00",
                    "otherOperatingExpenses": "26398000.00",
                    "interestExpense": "6855000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6855000.00",
                    "totalRevenue": "37129000.00",
                    "totalOperatingExpenses": "11154000.00",
                    "costOfRevenue": "15244000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3296000.00",
                    "sellingGeneralAdministrative": "906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20943000.00",
                    "reconciledDepreciation": "4284000.00",
                    "ebit": "-4649000.00",
                    "ebitda": "20716000.00",
                    "depreciationAndAmortization": "25365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4649000.00",
                    "otherOperatingExpenses": "39996000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7945000.00",
                    "totalRevenue": "35347000.00",
                    "totalOperatingExpenses": "25592000.00",
                    "costOfRevenue": "14404000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10455000.00",
                    "minorityInterest": null,
                    "netIncome": "3710000.00",
                    "sellingGeneralAdministrative": "828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21114000.00",
                    "reconciledDepreciation": "4221000.00",
                    "ebit": "26178000.00",
                    "ebitda": "20286000.00",
                    "depreciationAndAmortization": "-5892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15715000.00",
                    "otherOperatingExpenses": "18264000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17208000.00",
                    "totalRevenue": "33979000.00",
                    "totalOperatingExpenses": "5399000.00",
                    "costOfRevenue": "12865000.00",
                    "totalOtherIncomeExpenseNet": "-5260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2561000.00",
                    "sellingGeneralAdministrative": "856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18880000.00",
                    "reconciledDepreciation": "3853000.00",
                    "ebit": "9236000.00",
                    "ebitda": "18227000.00",
                    "depreciationAndAmortization": "8991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8983000.00",
                    "otherOperatingExpenses": "22159000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6472000.00",
                    "totalRevenue": "31142000.00",
                    "totalOperatingExpenses": "9897000.00",
                    "costOfRevenue": "12262000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2945000.00",
                    "sellingGeneralAdministrative": "916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18811000.00",
                    "reconciledDepreciation": "8936000.00",
                    "ebit": "8673000.00",
                    "ebitda": "17609000.00",
                    "depreciationAndAmortization": "8936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8926000.00",
                    "otherOperatingExpenses": "23077000.00",
                    "interestExpense": "5981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6014000.00",
                    "totalRevenue": "32003000.00",
                    "totalOperatingExpenses": "9885000.00",
                    "costOfRevenue": "13192000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "975000.00",
                    "sellingGeneralAdministrative": "899000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18010000.00",
                    "reconciledDepreciation": "4660000.00",
                    "ebit": "7546000.00",
                    "ebitda": "17111000.00",
                    "depreciationAndAmortization": "9565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7498000.00",
                    "otherOperatingExpenses": "22960000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6571000.00",
                    "totalRevenue": "30458000.00",
                    "totalOperatingExpenses": "10512000.00",
                    "costOfRevenue": "12448000.00",
                    "totalOtherIncomeExpenseNet": "-7498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "680000.00",
                    "sellingGeneralAdministrative": "537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17246000.00",
                    "reconciledDepreciation": "3758000.00",
                    "ebit": "6985000.00",
                    "ebitda": "16709000.00",
                    "depreciationAndAmortization": "9724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6931000.00",
                    "otherOperatingExpenses": "21007000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6305000.00",
                    "totalRevenue": "27938000.00",
                    "totalOperatingExpenses": "10315000.00",
                    "costOfRevenue": "10692000.00",
                    "totalOtherIncomeExpenseNet": "-6931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1614000.00",
                    "sellingGeneralAdministrative": "587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16730000.00",
                    "reconciledDepreciation": "3280000.00",
                    "ebit": "7607000.00",
                    "ebitda": "16143000.00",
                    "depreciationAndAmortization": "8536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7528000.00",
                    "otherOperatingExpenses": "20171000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5993000.00",
                    "totalRevenue": "27699000.00",
                    "totalOperatingExpenses": "9202000.00",
                    "costOfRevenue": "10969000.00",
                    "totalOtherIncomeExpenseNet": "-7528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2541000.00",
                    "sellingGeneralAdministrative": "690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12634000.00",
                    "reconciledDepreciation": "5581000.00",
                    "ebit": "6363000.00",
                    "ebitda": "11944000.00",
                    "depreciationAndAmortization": "5581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6267000.00",
                    "otherOperatingExpenses": "14545000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3822000.00",
                    "totalRevenue": "20812000.00",
                    "totalOperatingExpenses": "6367000.00",
                    "costOfRevenue": "8178000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1053000.00",
                    "sellingGeneralAdministrative": "1497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11209000.00",
                    "reconciledDepreciation": "5175000.00",
                    "ebit": "4537000.00",
                    "ebitda": "9712000.00",
                    "depreciationAndAmortization": "5175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4448000.00",
                    "otherOperatingExpenses": "13705000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3484000.00",
                    "totalRevenue": "18153000.00",
                    "totalOperatingExpenses": "6761000.00",
                    "costOfRevenue": "6944000.00",
                    "totalOtherIncomeExpenseNet": "-4448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2457000.00",
                    "sellingGeneralAdministrative": "495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10580000.00",
                    "reconciledDepreciation": "4282000.00",
                    "ebit": "5803000.00",
                    "ebitda": "10085000.00",
                    "depreciationAndAmortization": "4282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5719000.00",
                    "otherOperatingExpenses": "10488000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3346000.00",
                    "totalRevenue": "16207000.00",
                    "totalOperatingExpenses": "4861000.00",
                    "costOfRevenue": "5627000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2183000.00",
                    "sellingGeneralAdministrative": "767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10185000.00",
                    "reconciledDepreciation": "4004000.00",
                    "ebit": "5414000.00",
                    "ebitda": "9418000.00",
                    "depreciationAndAmortization": "4004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5371000.00",
                    "otherOperatingExpenses": "10341000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3231000.00",
                    "totalRevenue": "15712000.00",
                    "totalOperatingExpenses": "4814000.00",
                    "costOfRevenue": "5527000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2024000.00",
                    "sellingGeneralAdministrative": "518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9510000.00",
                    "reconciledDepreciation": "3945000.00",
                    "ebit": "5047000.00",
                    "ebitda": "8992000.00",
                    "depreciationAndAmortization": "3945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5005000.00",
                    "otherOperatingExpenses": "10162000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3023000.00",
                    "totalRevenue": "15167000.00",
                    "totalOperatingExpenses": "4505000.00",
                    "costOfRevenue": "5657000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1963000.00",
                    "sellingGeneralAdministrative": "8508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9224000.00",
                    "reconciledDepreciation": "3737000.00",
                    "ebit": "-3021000.00",
                    "ebitda": "716000.00",
                    "depreciationAndAmortization": "3737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3203000.00",
                    "otherOperatingExpenses": "17707000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4984000.00",
                    "totalRevenue": "14504000.00",
                    "totalOperatingExpenses": "12427000.00",
                    "costOfRevenue": "5280000.00",
                    "totalOtherIncomeExpenseNet": "3203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2892000.00",
                    "minorityInterest": null,
                    "netIncome": "-5252000.00",
                    "sellingGeneralAdministrative": "404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8464000.00",
                    "reconciledDepreciation": "2930000.00",
                    "ebit": "5130000.00",
                    "ebitda": "8060000.00",
                    "depreciationAndAmortization": "2930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4985000.00",
                    "otherOperatingExpenses": "8046000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2505000.00",
                    "totalRevenue": "13031000.00",
                    "totalOperatingExpenses": "3479000.00",
                    "costOfRevenue": "4567000.00",
                    "totalOtherIncomeExpenseNet": "-7877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2183000.00",
                    "sellingGeneralAdministrative": "469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7780000.00",
                    "reconciledDepreciation": "2811000.00",
                    "ebit": "4500000.00",
                    "ebitda": "7311000.00",
                    "depreciationAndAmortization": "2811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4870000.00",
                    "otherOperatingExpenses": "7390000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2786000.00",
                    "totalRevenue": "12260000.00",
                    "totalOperatingExpenses": "2910000.00",
                    "costOfRevenue": "4480000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2498000.00",
                    "sellingGeneralAdministrative": "497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7600000.00",
                    "reconciledDepreciation": "2232000.00",
                    "ebit": "4871000.00",
                    "ebitda": "7103000.00",
                    "depreciationAndAmortization": "2232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5264000.00",
                    "otherOperatingExpenses": "6533000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2870000.00",
                    "totalRevenue": "11797000.00",
                    "totalOperatingExpenses": "2336000.00",
                    "costOfRevenue": "4197000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1998000.00",
                    "sellingGeneralAdministrative": "382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6455000.00",
                    "reconciledDepreciation": "1855000.00",
                    "ebit": "3035000.00",
                    "ebitda": "4890000.00",
                    "depreciationAndAmortization": "1855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2932000.00",
                    "otherOperatingExpenses": "7187000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1037000.00",
                    "totalRevenue": "10119000.00",
                    "totalOperatingExpenses": "3523000.00",
                    "costOfRevenue": "3664000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2248000.00",
                    "sellingGeneralAdministrative": "305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6365000.00",
                    "reconciledDepreciation": "1742000.00",
                    "ebit": "4623000.00",
                    "ebitda": "6365000.00",
                    "depreciationAndAmortization": "1742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4510000.00",
                    "otherOperatingExpenses": "5224000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2375000.00",
                    "totalRevenue": "9734000.00",
                    "totalOperatingExpenses": "1855000.00",
                    "costOfRevenue": "3369000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1778000.00",
                    "sellingGeneralAdministrative": "527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5277000.00",
                    "reconciledDepreciation": "1234000.00",
                    "ebit": "4043000.00",
                    "ebitda": "5277000.00",
                    "depreciationAndAmortization": "1234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3923000.00",
                    "otherOperatingExpenses": "4010000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2265000.00",
                    "totalRevenue": "7933000.00",
                    "totalOperatingExpenses": "1354000.00",
                    "costOfRevenue": "2656000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1843000.00",
                    "sellingGeneralAdministrative": "351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4440000.00",
                    "reconciledDepreciation": "833000.00",
                    "ebit": "3607000.00",
                    "ebitda": "4440000.00",
                    "depreciationAndAmortization": "833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3499000.00",
                    "otherOperatingExpenses": "3280000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1764000.00",
                    "totalRevenue": "6779000.00",
                    "totalOperatingExpenses": "941000.00",
                    "costOfRevenue": "2339000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1999000.00",
                    "sellingGeneralAdministrative": "303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3765000.00",
                    "reconciledDepreciation": "357000.00",
                    "ebit": "2445000.00",
                    "ebitda": "2802000.00",
                    "depreciationAndAmortization": "357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2445000.00",
                    "otherOperatingExpenses": "3096000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "446000.00",
                    "totalRevenue": "5541000.00",
                    "totalOperatingExpenses": "1320000.00",
                    "costOfRevenue": "1776000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1838000.00",
                    "sellingGeneralAdministrative": "282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3447000.00",
                    "reconciledDepreciation": "-21000.00",
                    "ebit": "3468000.00",
                    "ebitda": "3447000.00",
                    "depreciationAndAmortization": "-21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3206000.00",
                    "otherOperatingExpenses": "1851000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1630000.00",
                    "totalRevenue": "5057000.00",
                    "totalOperatingExpenses": "241000.00",
                    "costOfRevenue": "1610000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1777000.00",
                    "sellingGeneralAdministrative": "339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3410000.00",
                    "reconciledDepreciation": "134000.00",
                    "ebit": "3276000.00",
                    "ebitda": "3410000.00",
                    "depreciationAndAmortization": "134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3176000.00",
                    "otherOperatingExpenses": "1813000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1499000.00",
                    "totalRevenue": "4989000.00",
                    "totalOperatingExpenses": "234000.00",
                    "costOfRevenue": "1579000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "820000.00",
                    "sellingGeneralAdministrative": "133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1520000.00",
                    "reconciledDepreciation": "54000.00",
                    "ebit": "1466000.00",
                    "ebitda": "1520000.00",
                    "depreciationAndAmortization": "54000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1418000.00",
                    "otherOperatingExpenses": "940000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "646000.00",
                    "totalRevenue": "2358000.00",
                    "totalOperatingExpenses": "102000.00",
                    "costOfRevenue": "838000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1327532000.00",
                    "minorityInterest": null,
                    "netIncome": "-1327532000.00",
                    "sellingGeneralAdministrative": "24705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313206000.00",
                    "reconciledDepreciation": "1879000.00",
                    "ebit": "-1192079000.00",
                    "ebitda": "-1190200000.00",
                    "depreciationAndAmortization": "1879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180103000.00",
                    "otherOperatingExpenses": "412276000.00",
                    "interestExpense": "135453000.00",
                    "taxProvision": null,
                    "interestIncome": "41402000.00",
                    "netInterestIncome": "-94051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "592379000.00",
                    "totalOperatingExpenses": "133103000.00",
                    "costOfRevenue": "279173000.00",
                    "totalOtherIncomeExpenseNet": "-1507635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1327532000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-342530000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-342530000.00",
                    "sellingGeneralAdministrative": "24333000.00",
                    "sellingAndMarketingExpenses": "134000.00",
                    "grossProfit": "325398000.00",
                    "reconciledDepreciation": "1538000.00",
                    "ebit": "-224341000.00",
                    "ebitda": "-222803000.00",
                    "depreciationAndAmortization": "1538000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "286317000.00",
                    "otherOperatingExpenses": "305723000.00",
                    "interestExpense": "118189000.00",
                    "taxProvision": null,
                    "interestIncome": "45300000.00",
                    "netInterestIncome": "-71398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1842000.00",
                    "totalRevenue": "592040000.00",
                    "totalOperatingExpenses": "39081000.00",
                    "costOfRevenue": "266641999.00",
                    "totalOtherIncomeExpenseNet": "-628847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-342530000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.94",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-545707000.00",
                    "minorityInterest": "-4997000.00",
                    "netIncome": "-425713000.00",
                    "sellingGeneralAdministrative": "23577000.00",
                    "sellingAndMarketingExpenses": "538000.00",
                    "grossProfit": "314033000.00",
                    "reconciledDepreciation": "1499000.00",
                    "ebit": "-438467000.00",
                    "ebitda": "-436968000.00",
                    "depreciationAndAmortization": "1499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296202000.00",
                    "otherOperatingExpenses": "267778000.00",
                    "interestExpense": "107240000.00",
                    "taxProvision": null,
                    "interestIncome": "53605000.00",
                    "netInterestIncome": "-53468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31408000.00",
                    "totalRevenue": "563980000.00",
                    "totalOperatingExpenses": "17831000.00",
                    "costOfRevenue": "249947000.00",
                    "totalOtherIncomeExpenseNet": "-841909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-545707000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174669000.00",
                    "minorityInterest": "-6508000.00",
                    "netIncome": "368855000.00",
                    "sellingGeneralAdministrative": "22593000.00",
                    "sellingAndMarketingExpenses": "602000.00",
                    "grossProfit": "292557999.00",
                    "reconciledDepreciation": "1325000.00",
                    "ebit": "247471000.00",
                    "ebitda": "248796000.00",
                    "depreciationAndAmortization": "1325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "292302000.00",
                    "otherOperatingExpenses": "227166000.00",
                    "interestExpense": "72802000.00",
                    "taxProvision": null,
                    "interestIncome": "32080000.00",
                    "netInterestIncome": "-40722000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70871000.00",
                    "totalRevenue": "519467999.00",
                    "totalOperatingExpenses": "256000.00",
                    "costOfRevenue": "226910000.00",
                    "totalOtherIncomeExpenseNet": "-117633000.00",
                    "discontinuedOperations": "200694000.00",
                    "netIncomeFromContinuingOps": "174669000.00",
                    "netIncomeApplicableToCommonShares": "368855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.70",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "331381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "443151000.00",
                    "sellingGeneralAdministrative": "25834000.00",
                    "sellingAndMarketingExpenses": "573000.00",
                    "grossProfit": "265673000.00",
                    "reconciledDepreciation": "1167000.00",
                    "ebit": "445577000.00",
                    "ebitda": "446744000.00",
                    "depreciationAndAmortization": "1167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "256783000.00",
                    "otherOperatingExpenses": "216016000.00",
                    "interestExpense": "114196000.00",
                    "taxProvision": null,
                    "interestIncome": "28554000.00",
                    "netInterestIncome": "-92122000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65221000.00",
                    "totalRevenue": "472799000.00",
                    "totalOperatingExpenses": "8890000.00",
                    "costOfRevenue": "207126000.00",
                    "totalOtherIncomeExpenseNet": "74598000.00",
                    "discontinuedOperations": "111770000.00",
                    "netIncomeFromContinuingOps": "443151000.00",
                    "netIncomeApplicableToCommonShares": "443151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.90",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "500729000.00",
                    "minorityInterest": null,
                    "netIncome": "500729000.00",
                    "sellingGeneralAdministrative": "22215000.00",
                    "sellingAndMarketingExpenses": "1230000.00",
                    "grossProfit": "316081000.00",
                    "reconciledDepreciation": "1467000.00",
                    "ebit": "573332000.00",
                    "ebitda": "574799000.00",
                    "depreciationAndAmortization": "1467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276107000.00",
                    "otherOperatingExpenses": "284398000.00",
                    "interestExpense": "72603000.00",
                    "taxProvision": null,
                    "interestIncome": "19819000.00",
                    "netInterestIncome": "-52784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69184000.00",
                    "totalRevenue": "560505000.00",
                    "totalOperatingExpenses": "39974000.00",
                    "costOfRevenue": "244424000.00",
                    "totalOtherIncomeExpenseNet": "224622000.00",
                    "discontinuedOperations": "111770000.00",
                    "netIncomeFromContinuingOps": "500729000.00",
                    "netIncomeApplicableToCommonShares": "500729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "629223000.00",
                    "minorityInterest": null,
                    "netIncome": "629223000.00",
                    "sellingGeneralAdministrative": "21953000.00",
                    "sellingAndMarketingExpenses": "4214000.00",
                    "grossProfit": "284449000.00",
                    "reconciledDepreciation": "1556000.00",
                    "ebit": "689608000.00",
                    "ebitda": "691064000.00",
                    "depreciationAndAmortization": "1456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253629000.00",
                    "otherOperatingExpenses": "287821000.00",
                    "interestExpense": "60385000.00",
                    "taxProvision": null,
                    "interestIncome": "17351000.00",
                    "netInterestIncome": "-49052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33881000.00",
                    "totalRevenue": "541450000.00",
                    "totalOperatingExpenses": "30820000.00",
                    "costOfRevenue": "257001000.00",
                    "totalOtherIncomeExpenseNet": "375594000.00",
                    "discontinuedOperations": "111770000.00",
                    "netIncomeFromContinuingOps": "629223000.00",
                    "netIncomeApplicableToCommonShares": "629223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "540276000.00",
                    "minorityInterest": null,
                    "netIncome": "540276000.00",
                    "sellingGeneralAdministrative": "17059000.00",
                    "sellingAndMarketingExpenses": "1609000.00",
                    "grossProfit": "247346000.00",
                    "reconciledDepreciation": "1556000.00",
                    "ebit": "601245000.00",
                    "ebitda": "602801000.00",
                    "depreciationAndAmortization": "1556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223764000.00",
                    "otherOperatingExpenses": "212632000.00",
                    "interestExpense": "60969000.00",
                    "taxProvision": null,
                    "interestIncome": "6941000.00",
                    "netInterestIncome": "-60344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "369907000.00",
                    "totalRevenue": "436396000.00",
                    "totalOperatingExpenses": "23582000.00",
                    "costOfRevenue": "189050000.00",
                    "totalOtherIncomeExpenseNet": "316512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "540276000.00",
                    "netIncomeApplicableToCommonShares": "540276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.85",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "357959000.00",
                    "minorityInterest": null,
                    "netIncome": "357959000.00",
                    "sellingGeneralAdministrative": "14436000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218689000.00",
                    "reconciledDepreciation": "1819000.00",
                    "ebit": "427224000.00",
                    "ebitda": "437737000.00",
                    "depreciationAndAmortization": "10513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228655000.00",
                    "otherOperatingExpenses": "190608000.00",
                    "interestExpense": "69265000.00",
                    "taxProvision": null,
                    "interestIncome": "3015000.00",
                    "netInterestIncome": "-66250000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76033000.00",
                    "totalRevenue": "419263000.00",
                    "totalOperatingExpenses": "-9966000.00",
                    "costOfRevenue": "200574000.00",
                    "totalOtherIncomeExpenseNet": "129304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "357959000.00",
                    "netIncomeApplicableToCommonShares": "357959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.83",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "324305000.00",
                    "minorityInterest": null,
                    "netIncome": "324305000.00",
                    "sellingGeneralAdministrative": "8520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "385730000.00",
                    "ebitda": "395773000.00",
                    "depreciationAndAmortization": "10043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205969000.00",
                    "otherOperatingExpenses": "183753000.00",
                    "interestExpense": "61425000.00",
                    "taxProvision": null,
                    "interestIncome": "1545000.00",
                    "netInterestIncome": "-59880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67881000.00",
                    "totalRevenue": "389722000.00",
                    "totalOperatingExpenses": "-5536000.00",
                    "costOfRevenue": "189289000.00",
                    "totalOtherIncomeExpenseNet": "118336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "324305000.00",
                    "netIncomeApplicableToCommonShares": "324305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254367000.00",
                    "minorityInterest": null,
                    "netIncome": "254367000.00",
                    "sellingGeneralAdministrative": "8916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "306498000.00",
                    "ebitda": "314728000.00",
                    "depreciationAndAmortization": "8230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187933000.00",
                    "otherOperatingExpenses": "177468000.00",
                    "interestExpense": "52131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57703000.00",
                    "totalRevenue": "365401000.00",
                    "totalOperatingExpenses": "8280000.00",
                    "costOfRevenue": "169188000.00",
                    "totalOtherIncomeExpenseNet": "66434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "254367000.00",
                    "netIncomeApplicableToCommonShares": "254367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151778000.00",
                    "minorityInterest": null,
                    "netIncome": "151778000.00",
                    "sellingGeneralAdministrative": "7687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175287000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205452000.00",
                    "ebitda": "222445000.00",
                    "depreciationAndAmortization": "16993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172250000.00",
                    "otherOperatingExpenses": "175786000.00",
                    "interestExpense": "53674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59497000.00",
                    "totalRevenue": "348036000.00",
                    "totalOperatingExpenses": "3037000.00",
                    "costOfRevenue": "172749000.00",
                    "totalOtherIncomeExpenseNet": "-20472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151778000.00",
                    "netIncomeApplicableToCommonShares": "151778000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238624000.00",
                    "minorityInterest": null,
                    "netIncome": "238624000.00",
                    "sellingGeneralAdministrative": "7065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156381000.00",
                    "reconciledDepreciation": null,
                    "ebit": "283246000.00",
                    "ebitda": "297271000.00",
                    "depreciationAndAmortization": "14025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169141000.00",
                    "otherOperatingExpenses": "141181000.00",
                    "interestExpense": "44622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49389000.00",
                    "totalRevenue": "310322000.00",
                    "totalOperatingExpenses": "-12760000.00",
                    "costOfRevenue": "153941000.00",
                    "totalOtherIncomeExpenseNet": "69483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "238624000.00",
                    "netIncomeApplicableToCommonShares": "238624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "369816000.00",
                    "minorityInterest": null,
                    "netIncome": "369816000.00",
                    "sellingGeneralAdministrative": "5499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135265000.00",
                    "reconciledDepreciation": null,
                    "ebit": "416311000.00",
                    "ebitda": "426116000.00",
                    "depreciationAndAmortization": "9805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138911000.00",
                    "otherOperatingExpenses": "124743000.00",
                    "interestExpense": "46495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42246000.00",
                    "totalRevenue": "263654000.00",
                    "totalOperatingExpenses": "-3646000.00",
                    "costOfRevenue": "128389000.00",
                    "totalOtherIncomeExpenseNet": "230905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158659000.00",
                    "minorityInterest": null,
                    "netIncome": "158659000.00",
                    "sellingGeneralAdministrative": "5430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98854000.00",
                    "reconciledDepreciation": null,
                    "ebit": "200870000.00",
                    "ebitda": "208475000.00",
                    "depreciationAndAmortization": "7605000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58818000.00",
                    "otherOperatingExpenses": "141996000.00",
                    "interestExpense": "42211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42211000.00",
                    "totalRevenue": "200814000.00",
                    "totalOperatingExpenses": "40036000.00",
                    "costOfRevenue": "101960000.00",
                    "totalOtherIncomeExpenseNet": "99841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18540000.00",
                    "minorityInterest": null,
                    "netIncome": "18540000.00",
                    "sellingGeneralAdministrative": "6080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11647000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52979000.00",
                    "ebitda": "100391000.00",
                    "depreciationAndAmortization": "47412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19947000.00",
                    "otherOperatingExpenses": "164520000.00",
                    "interestExpense": "34439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36208000.00",
                    "totalRevenue": "184467000.00",
                    "totalOperatingExpenses": "-8300000.00",
                    "costOfRevenue": "172820000.00",
                    "totalOtherIncomeExpenseNet": "-1407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16299000.00",
                    "minorityInterest": null,
                    "netIncome": "16299000.00",
                    "sellingGeneralAdministrative": "3756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45073000.00",
                    "ebitda": "86598000.00",
                    "depreciationAndAmortization": "41525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16299000.00",
                    "otherOperatingExpenses": "136505000.00",
                    "interestExpense": "28774000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32084000.00",
                    "totalRevenue": "152804000.00",
                    "totalOperatingExpenses": "-8995000.00",
                    "costOfRevenue": "145500000.00",
                    "totalOtherIncomeExpenseNet": "-28774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12512000.00",
                    "minorityInterest": null,
                    "netIncome": "12512000.00",
                    "sellingGeneralAdministrative": "3506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4620000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38678000.00",
                    "ebitda": "76242000.00",
                    "depreciationAndAmortization": "37564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12512000.00",
                    "otherOperatingExpenses": "119959000.00",
                    "interestExpense": "26166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26330000.00",
                    "totalRevenue": "132471000.00",
                    "totalOperatingExpenses": "-7892000.00",
                    "costOfRevenue": "127851000.00",
                    "totalOtherIncomeExpenseNet": "-26166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5810000.00",
                    "minorityInterest": null,
                    "netIncome": "5810000.00",
                    "sellingGeneralAdministrative": "2713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2746000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28224000.00",
                    "ebitda": "61907000.00",
                    "depreciationAndAmortization": "33683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5810000.00",
                    "otherOperatingExpenses": "101097000.00",
                    "interestExpense": "22414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22691000.00",
                    "totalRevenue": "106907000.00",
                    "totalOperatingExpenses": "-8556000.00",
                    "costOfRevenue": "109653000.00",
                    "totalOtherIncomeExpenseNet": "-22414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7717000.00",
                    "minorityInterest": null,
                    "netIncome": "7717000.00",
                    "sellingGeneralAdministrative": "3277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6156000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20543000.00",
                    "ebitda": "38207000.00",
                    "depreciationAndAmortization": "17664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7717000.00",
                    "otherOperatingExpenses": "57522000.00",
                    "interestExpense": "12826000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13084000.00",
                    "totalRevenue": "65239000.00",
                    "totalOperatingExpenses": "-1561000.00",
                    "costOfRevenue": "59083000.00",
                    "totalOtherIncomeExpenseNet": "-12826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1392000.00",
                    "minorityInterest": null,
                    "netIncome": "1392000.00",
                    "sellingGeneralAdministrative": "9878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20828000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1392000.00",
                    "ebitda": "13632000.00",
                    "depreciationAndAmortization": "12240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1392000.00",
                    "otherOperatingExpenses": "50200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10088000.00",
                    "totalRevenue": "51592000.00",
                    "totalOperatingExpenses": "22118000.00",
                    "costOfRevenue": "30764000.00",
                    "totalOtherIncomeExpenseNet": "-10088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7867000.00",
                    "sellingGeneralAdministrative": "1565000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22537000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15308000.00",
                    "ebitda": "20972000.00",
                    "depreciationAndAmortization": "5664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15308000.00",
                    "otherOperatingExpenses": "19701000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7441000.00",
                    "totalRevenue": "34565000.00",
                    "totalOperatingExpenses": "7673000.00",
                    "costOfRevenue": "12028000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6434000.00",
                    "sellingGeneralAdministrative": "1057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12142000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10561000.00",
                    "ebitda": "11085000.00",
                    "depreciationAndAmortization": "524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10561000.00",
                    "otherOperatingExpenses": "7700000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4127000.00",
                    "totalRevenue": "17945000.00",
                    "totalOperatingExpenses": "1897000.00",
                    "costOfRevenue": "5803000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Allied Properties Real Estate Investment Trust

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
