AMRC
Ameresco Inc

AMRC.US ameresco.com + Research + Basket
Industrials · Engineering & Construction
CIK 0001488139
Employees 1,601
Phone 508 661 2200
Fiscal year end December
IPO Jul 22, 2010
Address 111 Speen Street, Framingham, MA, United States, 01701
21.00
+0.69 (+3.40%)
USD · NYSE
52-week range
18.27
40.73
Trading at 12% of the 52-week range
Market Cap
1.11B
P/E Ratio
39.62
Forward P/E
12.45
Book Value
23.31
Div. Yield
N/A
% Institutions
101.89%
% Insiders
8.98%
1 Year

-46.9%
3 Year

-24.0%
10 Year

+337.5%
Description
Ameresco, Inc. engages in the provision of energy solutions in the United States, Canada, and Europe. The company operates through North America Regions, U.S. Federal, Renewable Fuels, Europe, and All Other segments. It offers energy efficiency, infrastructure upgrades, energy security and resilience, asset sustainability, and renewable energy solutions for businesses and organizations. The company also designs, develops, engineers, and installs projects that reduce the energy, as well as operations and maintenance (O&M) costs of its customers' facilities; and projects primarily include various measures customized for the facility and designed to enhance the efficiency of building systems, such as heating, ventilation, cooling, and lighting systems. In addition, it offers renewable energy solutions and services, such as the development and construction of small-scale plants that the company owns or develops for customers that produce electricity, gas, heat, or cooling from renewable sources of energy and O&M services; and sells electricity, processed renewable gas fuel, and heat or cooling produced from renewable sources of energy. Further, the company provides photovoltaic (PV) solar energy products and systems, as well as provides consulting, and enterprise energy management services. It serves the federal, state and local governments, utilities, data centers, educational and healthcare institutions, housing authorities, and commercial and industrial customers. Ameresco, Inc. was incorporated in 2000 and is headquartered in Framingham, Massachusetts.
Actions

Open action list
Add an action for AMRC.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. George P. Sakellaris P.E.	Founder, CEO & Chairman	1947
Mr. Louis P. Maltezos	Co-President	1967
Ms. Nicole Allen Bulgarino	Co-President	1973
Mr. Peter A. Christakis CEM	Chief Operating Officer	1970
Ms. Julie Bradshaw	Interim Principal Financial Officer	1986
Mr. Joshua Riggi Baribeau CFA	Senior VP & Chief Investment Officer	NA
Ms. Debbie Angelico	Interim Principal Accounting Officer	1964
Ms. Leila Dillon	Senior VP & Chief Marketing Officer	NA
Ms. Lenka Patten	Senior VP & Chief Human Resources Officer	NA
Mr. Jonathan M. Mancini	Executive Vice President of Solar & Battery Storage	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 12, 2026	David J Corrsin	N/A	Sale	19.00	$25.31	$480.89	SEC
Mar 12, 2026	Louis P Maltezos	N/A	Sale	306.00	$25.31	$7.74K	SEC
Mar 10, 2026	David J Corrsin	N/A	Sale	50.00	$26.34	$1.32K	SEC
Feb 20, 2026	Nickolas Stavropoulos	N/A	Sale	15.70K	$34.15	$536.16K	SEC
Feb 19, 2026	Nickolas Stavropoulos	N/A	Sale	400.00	$34.00	$13.60K	SEC
Feb 13, 2026	Nickolas Stavropoulos	N/A	Sale	245.00	$34.05	$8.34K	SEC
Feb 12, 2026	Nickolas Stavropoulos	N/A	Sale	200.00	$34.00	$6.80K	SEC
Jan 28, 2026	Nickolas Stavropoulos	N/A	Sale	100.00	$34.00	$3.40K	SEC
Sep 15, 2025	David J Corrsin	N/A	Sale	19.00	$28.00	$532.00	SEC
Sep 10, 2025	David J Corrsin	N/A	Sale	19.00	$27.04	$513.76	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Wellington Management Company LLP	3.37M	Jun 30, 2026	6.36%	$0.02	-4.71%
BlackRock Inc	2.65M	Jun 30, 2026	5.00%	$0.00	7.93%
Grantham, Mayo, Van Otterloo & Co., LLC	2.03M	Jun 30, 2026	3.83%	$0.13	-8.91%
Dimensional Fund Advisors, Inc.	1.60M	Jun 30, 2026	3.02%	$0.01	11.23%
State Street Corp	1.60M	Jun 30, 2026	3.02%	$0.00	20.43%
Arnhold & S. Bleichroeder Advisers, LLC	1.50M	Jun 30, 2026	2.82%	$0.03	169.78%
Millennium Management LLC	1.49M	Jun 30, 2026	2.80%	$0.01	489.40%
Vanguard Capital Management, LLC	1.43M	Jun 30, 2026	2.70%	$0.00	5.29%
D. E. Shaw & Co LP	1.26M	Jun 30, 2026	2.37%	$0.02	-1.08%
DnB NOR Asset Management (Asia)	1.03M	Jun 30, 2026	1.93%	$0.08	13.66%
Royce & Associates, LP	998.18K	Jun 30, 2026	1.88%	$0.22	-20.14%
Vanguard Portfolio Management, LLC	914.16K	Jun 30, 2026	1.72%	$0.00	8.07%
Geode Capital Management, LLC	862.85K	Jun 30, 2026	1.63%	$0.00	8.83%
Handelsbanken Fonder AB	857.98K	Jun 30, 2026	1.62%	$0.07	5.25%
Gagnon Securities LLC	826.56K	Jun 30, 2026	1.56%	$4.40	-1.61%
Schroder Investment Management Group	818.84K	Jun 30, 2026	1.54%	$0.02	48.57%
American Century Companies Inc	798.12K	Jun 30, 2026	1.50%	$0.01	51.69%
Legal & General Group PLC	796.27K	Jun 30, 2026	1.50%	$0.00	44.98%
UBS Group AG	726.03K	Jun 30, 2026	1.37%	$0.00	73.64%
Swedbank AB	718.00K	Jun 30, 2026	1.35%	$0.02	11.32%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Handelsbanken Hållbar Energi (A1 SEK)	1.08M	2.03%	▼ 2.44%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	1.04M	1.96%	▲ 0.00%	Sep 30, 2026
3	Avantis US Small Cap Value ETF	1.00M	1.89%	▲ 0.20%	Sep 30, 2026
4	iShares Russell 2000 ETF	849.40K	1.60%	▼ 1.14%	Sep 30, 2026
5	Swedbank Robur USA A	815.50K	1.54%	▲ 0.00%	Sep 30, 2026
6	DNB Miljøinvest A	759.16K	1.43%	▲ 5.22%	Aug 31, 2026
7	First Eagle Small Cap Opportunity I	714.19K	1.35%	▲ 5.32%	Sep 30, 2026
8	Schroder ISF Glbl Alt Engy E Acc USD	601.10K	1.13%	▼ 2.75%	Aug 31, 2026
9	GMO Resources III	555.89K	1.05%	▲ 0.00%	Jun 30, 2026
10	Stt Strt®SPDR®S&PKenshoNwEcosComposETF	549.83K	1.04%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $1.11B
EBITDA: $253.39M
P/E Ratio: $39.62
PEG Ratio: $1.13
Book Value: $23.31
Earnings/Share: $0.53
Profit Margin: 1.40%
Operating Margin: 8.49%
ROA (TTM): 1.90%
ROE (TTM): 4.32%
Revenue (TTM): $2.02B
Revenue/Share (TTM): $38.29
Earnings Growth (YOY): -25.00%
Revenue Growth (YOY): 9.10%
Valuation Metrics

Enterprise Value: $2.96B
Trailing P/E: 39.62
Forward P/E: 12.45
Shares Statistics

Shares Outstanding: 35.07M
Shares Float: 32.04M
% Insiders: 8.98%
% Institutions: 101.89%
Shares Short: 4.99M
Shares Short (Prior Month): 5.42M
Short Ratio: 8.84
Short % Float: 18.39%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.93B
Cost of Goods Sold
adjust
$-1.63B
Gross Profit
subtotal
$304.01M
SG&A
adjust
$-178.54M
Operating Income
subtotal
$128.56M
Other / Non-Operating Items
adjust
$-84.27M
Net Income
subtotal
$44.28M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AMRC",
        "Type": "Common Stock",
        "Name": "Ameresco Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BD1QL6",
        "ISIN": null,
        "LEI": "529900NZXZGBCBXYY327",
        "PrimaryTicker": "AMRC.US",
        "CUSIP": null,
        "CIK": "0001488139",
        "EmployerIdNumber": "04-3512838",
        "FiscalYearEnd": "December",
        "IPODate": "2010-07-22",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Engineering & Construction",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Construction & Engineering",
        "GicSubIndustry": "Construction & Engineering",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Ameresco, Inc. engages in the provision of energy solutions in the United States, Canada, and Europe. The company operates through North America Regions, U.S. Federal, Renewable Fuels, Europe, and All Other segments. It offers energy efficiency, infrastructure upgrades, energy security and resilience, asset sustainability, and renewable energy solutions for businesses and organizations. The company also designs, develops, engineers, and installs projects that reduce the energy, as well as operations and maintenance (O&M) costs of its customers' facilities; and projects primarily include various measures customized for the facility and designed to enhance the efficiency of building systems, such as heating, ventilation, cooling, and lighting systems. In addition, it offers renewable energy solutions and services, such as the development and construction of small-scale plants that the company owns or develops for customers that produce electricity, gas, heat, or cooling from renewable sources of energy and O&M services; and sells electricity, processed renewable gas fuel, and heat or cooling produced from renewable sources of energy. Further, the company provides photovoltaic (PV) solar energy products and systems, as well as provides consulting, and enterprise energy management services. It serves the federal, state and local governments, utilities, data centers, educational and healthcare institutions, housing authorities, and commercial and industrial customers. Ameresco, Inc. was incorporated in 2000 and is headquartered in Framingham, Massachusetts.",
        "Address": "111 Speen Street, Framingham, MA, United States, 01701",
        "AddressData": {
            "Street": "111 Speen Street",
            "City": "Framingham",
            "State": "MA",
            "Country": "United States",
            "ZIP": "01701"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. George P. Sakellaris P.E.",
                "Title": "Founder, CEO & Chairman",
                "YearBorn": "1947"
            },
            {
                "Name": "Mr. Louis P. Maltezos",
                "Title": "Co-President",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Nicole Allen Bulgarino",
                "Title": "Co-President",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Peter A. Christakis CEM",
                "Title": "Chief Operating Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Julie  Bradshaw",
                "Title": "Interim Principal Financial Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Joshua Riggi Baribeau CFA",
                "Title": "Senior VP & Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Debbie  Angelico",
                "Title": "Interim Principal Accounting Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Leila  Dillon",
                "Title": "Senior VP & Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lenka  Patten",
                "Title": "Senior VP & Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jonathan M. Mancini",
                "Title": "Executive Vice President of Solar & Battery Storage",
                "YearBorn": "NA"
            }
        ],
        "Phone": "508 661 2200",
        "WebURL": "https://www.ameresco.com",
        "LogoURL": "/img/logos/US/AMRC.png",
        "FullTimeEmployees": 1601,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 1114390400,
        "MarketCapitalizationMln": 1114.3904,
        "EBITDA": 253387008,
        "PERatio": 39.6226,
        "PEGRatio": 1.1327,
        "WallStreetTargetPrice": 41.4,
        "BookValue": 23.306,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.53,
        "EPSEstimateCurrentYear": 1.2278,
        "EPSEstimateNextYear": 1.65,
        "EPSEstimateNextQuarter": 0.5263,
        "EPSEstimateCurrentQuarter": 0.1998,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.014,
        "OperatingMarginTTM": 0.0849,
        "ReturnOnAssetsTTM": 0.019,
        "ReturnOnEquityTTM": 0.0432,
        "RevenueTTM": 2023937024,
        "RevenuePerShareTTM": 38.294,
        "QuarterlyRevenueGrowthYOY": 0.091,
        "GrossProfitTTM": 326507008,
        "DilutedEpsTTM": 0.53,
        "QuarterlyEarningsGrowthYOY": -0.25
    },
    "Valuation": {
        "TrailingPE": 39.6226,
        "ForwardPE": 12.4533,
        "PriceSalesTTM": 0.5506,
        "PriceBookMRQ": 0.8715,
        "EnterpriseValue": 2960761745,
        "EnterpriseValueRevenue": 1.4629,
        "EnterpriseValueEbitda": 11.375
    },
    "SharesStats": {
        "SharesOutstanding": 35066211,
        "SharesFloat": 32042440,
        "PercentInsiders": 8.976,
        "PercentInstitutions": 101.88999999999999,
        "SharesShort": 4986174,
        "SharesShortPriorMonth": 5421459,
        "ShortRatio": 8.84,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1839
    },
    "Technicals": {
        "Beta": 2.621,
        "52WeekHigh": 40.73,
        "52WeekLow": 18.27,
        "50DayMA": 21.5622,
        "200DayMA": 26.5616,
        "SharesShort": 4986174,
        "SharesShortPriorMonth": 5421459,
        "ShortRatio": 8.84,
        "ShortPercent": 0.1839
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2010-07-26",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.25,
        "TargetPrice": 41.4,
        "StrongBuy": 7,
        "Buy": 1,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 6.3595,
                "totalAssets": 0.0161,
                "currentShares": 3374767,
                "change": -166810,
                "change_p": -4.71
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 4.9967,
                "totalAssets": 0.0011,
                "currentShares": 2651574,
                "change": 194783,
                "change_p": 7.9284
            },
            {
                "name": "Grantham, Mayo, Van Otterloo & Co., LLC",
                "date": "2026-06-30",
                "totalShares": 3.8272,
                "totalAssets": 0.1263,
                "currentShares": 2030950,
                "change": -198684,
                "change_p": -8.9111
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 3.0176,
                "totalAssets": 0.008,
                "currentShares": 1601338,
                "change": 161669,
                "change_p": 11.2296
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.0172,
                "totalAssets": 0.0013,
                "currentShares": 1601127,
                "change": 271614,
                "change_p": 20.4296
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8232,
                "totalAssets": 0.0343,
                "currentShares": 1498162,
                "change": 942828,
                "change_p": 169.7767
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.8027,
                "totalAssets": 0.0149,
                "currentShares": 1487282,
                "change": 1234942,
                "change_p": 489.3961
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.6962,
                "totalAssets": 0.0008,
                "currentShares": 1430762,
                "change": 71863,
                "change_p": 5.2883
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 2.3711,
                "totalAssets": 0.0165,
                "currentShares": 1258266,
                "change": -13703,
                "change_p": -1.0773
            },
            {
                "name": "DnB NOR Asset Management (Asia)",
                "date": "2026-06-30",
                "totalShares": 1.9325,
                "totalAssets": 0.0793,
                "currentShares": 1025498,
                "change": 123212,
                "change_p": 13.6555
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-06-30",
                "totalShares": 1.881,
                "totalAssets": 0.2219,
                "currentShares": 998183,
                "change": -251725,
                "change_p": -20.1395
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.7227,
                "totalAssets": 0.0011,
                "currentShares": 914162,
                "change": 68293,
                "change_p": 8.0737
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.626,
                "totalAssets": 0.0013,
                "currentShares": 862848,
                "change": 69995,
                "change_p": 8.8282
            },
            {
                "name": "Handelsbanken Fonder AB",
                "date": "2026-06-30",
                "totalShares": 1.6168,
                "totalAssets": 0.0675,
                "currentShares": 857979,
                "change": 42826,
                "change_p": 5.2537
            },
            {
                "name": "Gagnon Securities LLC",
                "date": "2026-06-30",
                "totalShares": 1.5576,
                "totalAssets": 4.3971,
                "currentShares": 826562,
                "change": -13501,
                "change_p": -1.6071
            },
            {
                "name": "Schroder Investment Management Group",
                "date": "2026-06-30",
                "totalShares": 1.5431,
                "totalAssets": 0.0154,
                "currentShares": 818839,
                "change": 267683,
                "change_p": 48.5676
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.504,
                "totalAssets": 0.0097,
                "currentShares": 798121,
                "change": 271967,
                "change_p": 51.6896
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-06-30",
                "totalShares": 1.5005,
                "totalAssets": 0.0046,
                "currentShares": 796268,
                "change": 247058,
                "change_p": 44.9843
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.3682,
                "totalAssets": 0.0026,
                "currentShares": 726028,
                "change": 307898,
                "change_p": 73.6369
            },
            {
                "name": "Swedbank AB",
                "date": "2026-06-30",
                "totalShares": 1.353,
                "totalAssets": 0.0171,
                "currentShares": 718000,
                "change": 73000,
                "change_p": 11.3178
            }
        ],
        "Funds": [
            {
                "name": "Handelsbanken H\u00e5llbar Energi (A1 SEK)",
                "date": "2026-09-30",
                "totalShares": 2.0318,
                "totalAssets": 1.4947,
                "currentShares": 1078212,
                "change": -27017,
                "change_p": -2.4445
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.9623,
                "totalAssets": 0.0009,
                "currentShares": 1041295,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 1.885,
                "totalAssets": 0.0682,
                "currentShares": 1000293,
                "change": 2016,
                "change_p": 0.2019
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 1.6006,
                "totalAssets": 0.0228,
                "currentShares": 849402,
                "change": -9792,
                "change_p": -1.1397
            },
            {
                "name": "Swedbank Robur USA A",
                "date": "2026-09-30",
                "totalShares": 1.5368,
                "totalAssets": 0.8454,
                "currentShares": 815500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DNB Milj\u00f8invest A",
                "date": "2026-08-31",
                "totalShares": 1.4306,
                "totalAssets": 3.6298,
                "currentShares": 759156,
                "change": 37693,
                "change_p": 5.2245
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-09-30",
                "totalShares": 1.3458,
                "totalAssets": 0.5273,
                "currentShares": 714185,
                "change": 36057,
                "change_p": 5.3171
            },
            {
                "name": "Schroder ISF Glbl Alt Engy E Acc USD",
                "date": "2026-08-31",
                "totalShares": 1.1327,
                "totalAssets": 1.5175,
                "currentShares": 601099,
                "change": -16993,
                "change_p": -2.7493
            },
            {
                "name": "GMO Resources III",
                "date": "2026-06-30",
                "totalShares": 1.0475,
                "totalAssets": 1.322,
                "currentShares": 555885,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&PKenshoNwEcosComposETF",
                "date": "2026-09-30",
                "totalShares": 1.0361,
                "totalAssets": 0.433,
                "currentShares": 549827,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GMO Climate Change III",
                "date": "2026-06-30",
                "totalShares": 0.9927,
                "totalAssets": 2.381,
                "currentShares": 526763,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "L&G Clean Energy ETF USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.9409,
                "totalAssets": 1.5662,
                "currentShares": 499305,
                "change": -10251,
                "change_p": -2.0118
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-08-31",
                "totalShares": 0.738,
                "totalAssets": 0.0438,
                "currentShares": 391625,
                "change": 59064,
                "change_p": 17.7604
            },
            {
                "name": "DNB Fund Renewable Energy A EUR Acc",
                "date": "2026-08-31",
                "totalShares": 0.696,
                "totalAssets": 3.6451,
                "currentShares": 369338,
                "change": 18343,
                "change_p": 5.226
            },
            {
                "name": "GMO Climate Change Trsn Invm A GBP Acc",
                "date": "2026-06-30",
                "totalShares": 0.6866,
                "totalAssets": 2.3385,
                "currentShares": 364346,
                "change": -9500,
                "change_p": -2.5412
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.6761,
                "totalAssets": 0.0222,
                "currentShares": 358764,
                "change": 2970,
                "change_p": 0.8348
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.6696,
                "totalAssets": 0.0041,
                "currentShares": 355336,
                "change": -26469,
                "change_p": -6.9326
            },
            {
                "name": "Hartford Small Company Y",
                "date": "2026-08-31",
                "totalShares": 0.6428,
                "totalAssets": 1.11,
                "currentShares": 341095,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.585,
                "totalAssets": 0.0466,
                "currentShares": 310441,
                "change": 470,
                "change_p": 0.1516
            },
            {
                "name": "Royce Small-Cap Opportunity Invmt",
                "date": "2026-09-30",
                "totalShares": 0.5753,
                "totalAssets": 0.5052,
                "currentShares": 305310,
                "change": 27751,
                "change_p": 9.9982
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "David J Corrsin",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 19,
            "transactionPrice": 25.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1488139/000162828026017478/xslF345X05/wk-form4_1773362372.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Louis P Maltezos",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 306,
            "transactionPrice": 25.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1488139/000162828026017479/xslF345X05/wk-form4_1773362378.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "David J Corrsin",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 50,
            "transactionPrice": 26.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1488139/000162828026016615/xslF345X05/wk-form4_1773183449.xml"
        },
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Nickolas Stavropoulos",
            "transactionDate": "2026-02-20",
            "transactionCode": "S",
            "transactionAmount": 15700,
            "transactionPrice": 34.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1195025/000162828026010782/xslF345X05/wk-form4_1771888693.xml"
        },
        {
            "date": "2026-02-19",
            "ownerCik": null,
            "ownerName": "Nickolas Stavropoulos",
            "transactionDate": "2026-02-19",
            "transactionCode": "S",
            "transactionAmount": 400,
            "transactionPrice": 34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1195025/000162828026010782/xslF345X05/wk-form4_1771888693.xml"
        },
        {
            "date": "2026-02-13",
            "ownerCik": null,
            "ownerName": "Nickolas Stavropoulos",
            "transactionDate": "2026-02-13",
            "transactionCode": "S",
            "transactionAmount": 245,
            "transactionPrice": 34.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1195025/000162828026008228/xslF345X05/wk-form4_1771027073.xml"
        },
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Nickolas Stavropoulos",
            "transactionDate": "2026-02-12",
            "transactionCode": "S",
            "transactionAmount": 200,
            "transactionPrice": 34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1195025/000162828026008228/xslF345X05/wk-form4_1771027073.xml"
        },
        {
            "date": "2026-01-28",
            "ownerCik": null,
            "ownerName": "Nickolas Stavropoulos",
            "transactionDate": "2026-01-28",
            "transactionCode": "S",
            "transactionAmount": 100,
            "transactionPrice": 34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1195025/000162828026004421/xslF345X05/wk-form4_1769812075.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "David J Corrsin",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 19,
            "transactionPrice": 28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1488139/000149659625000004/xslF345X05/wk-form4_1758055813.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "David J Corrsin",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 19,
            "transactionPrice": 27.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1488139/000148813925000145/xslF345X05/wk-form4_1757542915.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "53.8350",
                "shares": 53835000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "53.9550",
                "shares": 53955000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "53.2570",
                "shares": 53257000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "53.2640",
                "shares": 53264000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "53.3320",
                "shares": 53332000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "53.0180",
                "shares": 53018000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "49.4400",
                "shares": 49440000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.0610",
                "shares": 48061000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "47.3270",
                "shares": 47327000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "45.9570",
                "shares": 45957000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "45.9071",
                "shares": 45907100
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "48.0113",
                "shares": 48011300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "47.0063",
                "shares": 47006300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "46.6492",
                "shares": 46649200
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.2207",
                "shares": 46220700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "46.1284",
                "shares": 46128400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "45.8231",
                "shares": 45823100
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "33.8801",
                "shares": 33880100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "53.8350",
                "shares": 53835000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "52.8860",
                "shares": 52886000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "53.9550",
                "shares": 53955000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "53.3700",
                "shares": 53370000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "52.8210",
                "shares": 52821000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "52.5440",
                "shares": 52544000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "53.2570",
                "shares": 53257000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "53.2430",
                "shares": 53243000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "53.1130",
                "shares": 53113000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "52.2890",
                "shares": 52289000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "53.2640",
                "shares": 53264000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "53.3000",
                "shares": 53300000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "53.2110",
                "shares": 53211000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "53.2610",
                "shares": 53261000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "53.3320",
                "shares": 53332000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "53.2970",
                "shares": 53297000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "53.1730",
                "shares": 53173000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "53.6360",
                "shares": 53636000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "53.0180",
                "shares": 53018000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "52.8390",
                "shares": 52839000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "52.5700",
                "shares": 52570000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "50.3570",
                "shares": 50357000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "49.4400",
                "shares": 49440000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "49.1010",
                "shares": 49101000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "48.5190",
                "shares": 48519000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "48.4970",
                "shares": 48497000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "48.0610",
                "shares": 48061000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "47.6930",
                "shares": 47693000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "47.6810",
                "shares": 47681000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "47.6540",
                "shares": 47654000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "47.3270",
                "shares": 47327000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "46.9440",
                "shares": 46944000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "46.4060",
                "shares": 46406000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "45.9940",
                "shares": 45994000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "45.9570",
                "shares": 45957000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "45.7710",
                "shares": 45771000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "45.6750",
                "shares": 45675000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "45.5140",
                "shares": 45514000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "45.9071",
                "shares": 45907100
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "46.4302",
                "shares": 46430200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "46.7934",
                "shares": 46793400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "46.8603",
                "shares": 46860300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "48.0113",
                "shares": 48011300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "48.0564",
                "shares": 48056400
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "47.3854",
                "shares": 47385400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "46.4081",
                "shares": 46408100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "47.0063",
                "shares": 47006300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "46.9875",
                "shares": 46987500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "46.5737",
                "shares": 46573700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "45.9100",
                "shares": 45910000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "46.6492",
                "shares": 46649200
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "46.6054",
                "shares": 46605400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "45.4655",
                "shares": 45465500
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "46.2207",
                "shares": 46220700
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.2207",
                "shares": 46220700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "46.2472",
                "shares": 46247200
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "46.3593",
                "shares": 46359300
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "46.1284",
                "shares": 46128400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "46.1284",
                "shares": 46128400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "46.3080",
                "shares": 46308000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "45.9077",
                "shares": 45907700
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "45.8231",
                "shares": 45823100
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "45.8231",
                "shares": 45823100
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "43.4454",
                "shares": 43445400
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "38.4124",
                "shares": 38412400
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "36.5878",
                "shares": 36587800
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "33.8801",
                "shares": 33880100
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "35.6258",
                "shares": 35625800
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "69.8525",
                "shares": 69852500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "30.2191",
                "shares": 30219100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-09",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.58,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.29,
                "epsDifference": -0.04,
                "surprisePercent": -13.7931
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.32,
                "epsDifference": 0.07,
                "surprisePercent": 21.875
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.3,
                "epsDifference": 0.05,
                "surprisePercent": 16.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.07,
                "epsDifference": 0.2,
                "surprisePercent": 285.7143
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.25,
                "epsDifference": 0.14,
                "surprisePercent": 56
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.8045,
                "epsDifference": 0.0755,
                "surprisePercent": 9.3847
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.53,
                "epsDifference": -0.21,
                "surprisePercent": -39.6226
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.26,
                "epsDifference": -0.16,
                "surprisePercent": -61.5385
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.57,
                "epsDifference": 0.12,
                "surprisePercent": 21.0526
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.46,
                "epsDifference": -0.06,
                "surprisePercent": -13.0435
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.39,
                "epsDifference": -0.04,
                "surprisePercent": -10.2564
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.7,
                "epsDifference": -0.16,
                "surprisePercent": -22.8571
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.45,
                "epsDifference": 0.17,
                "surprisePercent": 37.7778
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.28,
                "epsDifference": 0.08,
                "surprisePercent": 28.5714
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.42,
                "epsDifference": 0.08,
                "surprisePercent": 19.0476
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.33,
                "epsDifference": 0.08,
                "surprisePercent": 24.2424
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.26,
                "epsDifference": 0.08,
                "surprisePercent": 30.7692
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.1,
                "epsDifference": 0.15,
                "surprisePercent": 150
            },
            "2020-12-31": {
                "reportDate": "2021-03-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.29,
                "epsDifference": 0.18,
                "surprisePercent": 62.069
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.25,
                "epsDifference": 0.13,
                "surprisePercent": 52
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.07,
                "epsDifference": 0.12,
                "surprisePercent": 171.4286
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2019-12-31": {
                "reportDate": "2020-03-02",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.39,
                "epsDifference": 0.07,
                "surprisePercent": 17.9487
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.26,
                "epsDifference": -0.08,
                "surprisePercent": -30.7692
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2018-12-31": {
                "reportDate": "2019-03-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.18,
                "epsDifference": 0.06,
                "surprisePercent": 33.3333
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.15,
                "epsDifference": 0.08,
                "surprisePercent": 53.3333
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.11,
                "epsDifference": 0.07,
                "surprisePercent": 63.6364
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.05,
                "epsDifference": 0.11,
                "surprisePercent": 220
            },
            "2017-12-31": {
                "reportDate": "2018-03-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.13,
                "epsDifference": 0.09,
                "surprisePercent": 69.2308
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.07,
                "epsDifference": 0.06,
                "surprisePercent": 85.7143
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2016-12-31": {
                "reportDate": "2017-03-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.08,
                "epsDifference": 0.1,
                "surprisePercent": 125
            },
            "2015-12-31": {
                "reportDate": "2016-03-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.14,
                "epsDifference": 0.05,
                "surprisePercent": 35.7143
            },
            "2014-12-31": {
                "reportDate": "2015-03-05",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.05,
                "epsDifference": 0.11,
                "surprisePercent": 220
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.13,
                "epsDifference": -0.05,
                "surprisePercent": -38.4615
            },
            "2013-12-31": {
                "reportDate": "2014-03-13",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.2,
                "epsDifference": -0.17,
                "surprisePercent": -85
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2012-12-31": {
                "reportDate": "2013-03-18",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.23,
                "epsDifference": -0.08,
                "surprisePercent": -34.7826
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.06,
                "surprisePercent": -66.6667
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2011-09-30": {
                "reportDate": "2011-11-09",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2011-06-30": {
                "reportDate": "2011-08-10",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2010-12-31": {
                "reportDate": "2011-02-17",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.16,
                "epsDifference": 0.03,
                "surprisePercent": 18.75
            },
            "2010-09-30": {
                "reportDate": "2010-10-29",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2010-06-30": {
                "reportDate": "2010-08-12",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3438",
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "2.2100",
                "earningsEstimateYearAgoEps": "1.2278",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3438",
                "revenueEstimateAvg": "2312628470.00",
                "revenueEstimateLow": "2194100000.00",
                "revenueEstimateHigh": "2468000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0843",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "1.6500",
                "epsTrend30daysAgo": "1.6454",
                "epsTrend60daysAgo": "1.6454",
                "epsTrend90daysAgo": "1.6594",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3642",
                "earningsEstimateAvg": "1.2278",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3642",
                "revenueEstimateAvg": "2132748100.00",
                "revenueEstimateLow": "2078300000.00",
                "revenueEstimateHigh": "2185321240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1038",
                "epsTrendCurrent": "1.2278",
                "epsTrend7daysAgo": "1.2278",
                "epsTrend30daysAgo": "1.2151",
                "epsTrend60daysAgo": "1.2151",
                "epsTrend90daysAgo": "1.0844",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.6277",
                "earningsEstimateAvg": "0.5728",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.3519",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.6277",
                "revenueEstimateAvg": "572894440.00",
                "revenueEstimateLow": "533200000.00",
                "revenueEstimateHigh": "606948880.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0892",
                "epsTrendCurrent": "0.5728",
                "epsTrend7daysAgo": "0.5728",
                "epsTrend30daysAgo": "0.5658",
                "epsTrend60daysAgo": "0.5658",
                "epsTrend90daysAgo": "0.5227",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2599",
                "earningsEstimateAvg": "0.1998",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2599",
                "revenueEstimateAvg": "460715500.00",
                "revenueEstimateLow": "426200000.00",
                "revenueEstimateHigh": "496910510.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0245",
                "epsTrendCurrent": "0.1998",
                "epsTrend7daysAgo": "0.1998",
                "epsTrend30daysAgo": "0.2009",
                "epsTrend60daysAgo": "0.2031",
                "epsTrend90daysAgo": "0.2131",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.6399",
                "earningsEstimateAvg": "-0.2904",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.6399",
                "revenueEstimateAvg": "362919530.00",
                "revenueEstimateLow": "339400000.00",
                "revenueEstimateHigh": "396700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0286",
                "epsTrendCurrent": "-0.2904",
                "epsTrend7daysAgo": "-0.2782",
                "epsTrend30daysAgo": "-0.2579",
                "epsTrend60daysAgo": "-0.0136",
                "epsTrend90daysAgo": "-0.0136",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2631",
                "earningsEstimateAvg": "0.8842",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2631",
                "revenueEstimateAvg": "1907076090.00",
                "revenueEstimateLow": "1888000000.00",
                "revenueEstimateHigh": "1931875130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0775",
                "epsTrendCurrent": "0.8842",
                "epsTrend7daysAgo": "0.8842",
                "epsTrend30daysAgo": "0.8969",
                "epsTrend60daysAgo": "0.8969",
                "epsTrend90daysAgo": "0.8940",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0521",
                "earningsEstimateAvg": "0.3033",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0521",
                "revenueEstimateAvg": "518405420.00",
                "revenueEstimateLow": "485000000.00",
                "revenueEstimateHigh": "537600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.3033",
                "epsTrend7daysAgo": "0.3033",
                "epsTrend30daysAgo": "0.2960",
                "epsTrend60daysAgo": "0.2860",
                "epsTrend90daysAgo": "0.4278",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2793",
                "earningsEstimateAvg": "0.0721",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.1907",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2793",
                "revenueEstimateAvg": "415291170.00",
                "revenueEstimateLow": "402500000.00",
                "revenueEstimateHigh": "454030570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0518",
                "epsTrendCurrent": "0.0721",
                "epsTrend7daysAgo": "0.0721",
                "epsTrend30daysAgo": "0.0721",
                "epsTrend60daysAgo": "0.0708",
                "epsTrend90daysAgo": "0.1276",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.5264",
                "earningsEstimateAvg": "-0.2526",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.5264",
                "revenueEstimateAvg": "306553250.00",
                "revenueEstimateLow": "295300000.00",
                "revenueEstimateHigh": "325000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0273",
                "epsTrendCurrent": "-0.2526",
                "epsTrend7daysAgo": "-0.2526",
                "epsTrend30daysAgo": "-0.2204",
                "epsTrend60daysAgo": "-0.0443",
                "epsTrend90daysAgo": "0.0862",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0650",
                "earningsEstimateAvg": "1.1781",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0650",
                "revenueEstimateAvg": "1758655230.00",
                "revenueEstimateLow": "1726000000.00",
                "revenueEstimateHigh": "1800000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.2794",
                "epsTrendCurrent": "1.1781",
                "epsTrend7daysAgo": "1.1781",
                "epsTrend30daysAgo": "1.1781",
                "epsTrend60daysAgo": "1.1766",
                "epsTrend90daysAgo": "1.1682",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1750",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1750",
                "revenueEstimateAvg": "500873000.00",
                "revenueEstimateLow": "440100000.00",
                "revenueEstimateHigh": "517150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.4940",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "378790000.00",
                "revenueEstimateLow": "340400000.00",
                "revenueEstimateHigh": "435000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1580",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-4.6670",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-4.6670",
                "revenueEstimateAvg": "298406000.00",
                "revenueEstimateLow": "237680000.00",
                "revenueEstimateHigh": "275000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3850",
                "earningsEstimateAvg": "1.1500",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.8700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3850",
                "revenueEstimateAvg": "1331370000.00",
                "revenueEstimateLow": "1309000000.00",
                "revenueEstimateHigh": "1356100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.2700",
                "epsTrendCurrent": "1.1500",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "389320000.00",
                "revenueEstimateLow": "370900000.00",
                "revenueEstimateHigh": "430920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7100",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.7100",
                "revenueEstimateAvg": "290690000.00",
                "revenueEstimateLow": "281670000.00",
                "revenueEstimateHigh": "297200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.4970",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.9170",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.9170",
                "revenueEstimateAvg": "231970000.00",
                "revenueEstimateLow": "223400000.00",
                "revenueEstimateHigh": "248000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.5110",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.2580",
                "earningsEstimateAvg": "1.9000",
                "earningsEstimateLow": "1.7800",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2580",
                "revenueEstimateAvg": "1860280000.00",
                "revenueEstimateLow": "1841200000.00",
                "revenueEstimateHigh": "1905000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.5300",
                "epsTrendCurrent": "1.9000",
                "epsTrend7daysAgo": "1.9000",
                "epsTrend30daysAgo": "1.9000",
                "epsTrend60daysAgo": "1.9000",
                "epsTrend90daysAgo": "1.9000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1460",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1460",
                "revenueEstimateAvg": "426410000.00",
                "revenueEstimateLow": "400500000.00",
                "revenueEstimateHigh": "502940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2940",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2940",
                "revenueEstimateAvg": "521970000.00",
                "revenueEstimateLow": "378000000.00",
                "revenueEstimateHigh": "586230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.9060",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1600",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1600",
                "revenueEstimateAvg": "410740000.00",
                "revenueEstimateLow": "346820000.00",
                "revenueEstimateHigh": "426000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.6290",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2030",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2030",
                "revenueEstimateAvg": "1209410000.00",
                "revenueEstimateLow": "1190580000.00",
                "revenueEstimateHigh": "1228000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4300",
                "epsTrend60daysAgo": "1.4300",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1320",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1320",
                "revenueEstimateAvg": "305220000.00",
                "revenueEstimateLow": "287170000.00",
                "revenueEstimateHigh": "330000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.3680",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3680",
                "revenueEstimateAvg": "273920000.00",
                "revenueEstimateLow": "241450000.00",
                "revenueEstimateHigh": "275600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2280",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "252202000.00",
                "revenueEstimateLow": "184900000.00",
                "revenueEstimateHigh": "221600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.2050",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2050",
                "revenueEstimateAvg": "983560000.00",
                "revenueEstimateLow": "955600000.00",
                "revenueEstimateHigh": "1001980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.3890",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3890",
                "revenueEstimateAvg": "247120000.00",
                "revenueEstimateLow": "243300000.00",
                "revenueEstimateHigh": "260070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "195850000.00",
                "revenueEstimateLow": "183000000.00",
                "revenueEstimateHigh": "220000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "173740000.00",
                "revenueEstimateLow": "150580000.00",
                "revenueEstimateHigh": "193000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0620",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0620",
                "revenueEstimateAvg": "852140000.00",
                "revenueEstimateLow": "845000000.00",
                "revenueEstimateHigh": "860800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.1300",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "235400000.00",
                "revenueEstimateLow": "228700000.00",
                "revenueEstimateHigh": "241160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2110",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2110",
                "revenueEstimateAvg": "196950000.00",
                "revenueEstimateLow": "195000000.00",
                "revenueEstimateHigh": "200000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "150290000.00",
                "revenueEstimateLow": "136000000.00",
                "revenueEstimateHigh": "169000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.4620",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4620",
                "revenueEstimateAvg": "797290000.00",
                "revenueEstimateLow": "795000000.00",
                "revenueEstimateHigh": "800200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "208400000.00",
                "revenueEstimateLow": "207500000.00",
                "revenueEstimateHigh": "210000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "182500000.00",
                "revenueEstimateLow": "174000000.00",
                "revenueEstimateHigh": "193500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "140030000.00",
                "revenueEstimateLow": "135000000.00",
                "revenueEstimateHigh": "150000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.6150",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6150",
                "revenueEstimateAvg": "693010000.00",
                "revenueEstimateLow": "686000000.00",
                "revenueEstimateHigh": "698020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "186200000.00",
                "revenueEstimateLow": "176600000.00",
                "revenueEstimateHigh": "192000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "162530000.00",
                "revenueEstimateLow": "160000000.00",
                "revenueEstimateHigh": "167600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.13
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.9
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.2
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.27
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.87
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.5
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.19
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.84
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.81
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.52
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.25
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.13
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.22
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.05
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.42
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.76
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.6707
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4832181000.00",
                    "intangibleAssets": "6298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1219368000.00",
                    "totalLiab": "3366734000.00",
                    "totalStockholderEquity": "1351094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108491000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "688126000.00",
                    "otherLiab": null,
                    "goodWill": "68878000.00",
                    "otherAssets": null,
                    "cash": "138333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1004636000.00",
                    "currentDeferredRevenue": "75543000.00",
                    "netDebt": "1882987000.00",
                    "shortTermDebt": "173748000.00",
                    "shortLongTermDebt": "164343000.00",
                    "shortLongTermDebtTotal": "2021320000.00",
                    "otherStockholderEquity": "667729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1680280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "309937000.00",
                    "longTermDebt": "1794492000.00",
                    "inventory": "12642000.00",
                    "accountsPayable": "641548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "114353000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "657872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3151901000.00",
                    "capitalLeaseObligations": "62485000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94900000.00",
                    "nonCurrentLiabilitiesTotal": "2362098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4832181000.00",
                    "cashAndShortTermInvestments": "138333000.00",
                    "propertyPlantAndEquipmentGross": "2899675000.00",
                    "propertyPlantAndEquipmentNet": "2321277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "675644000.00",
                    "netInvestedCapital": "3195576000.00",
                    "commonStockSharesOutstanding": "53835000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4641287000.00",
                    "intangibleAssets": "6871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "296951000.00",
                    "totalLiab": "3529853000.00",
                    "totalStockholderEquity": "1064588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118711000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "678408000.00",
                    "otherLiab": null,
                    "goodWill": "68988000.00",
                    "otherAssets": null,
                    "cash": "103967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1044390000.00",
                    "currentDeferredRevenue": "85400000.00",
                    "netDebt": "1945963000.00",
                    "shortTermDebt": "171758000.00",
                    "shortLongTermDebt": "162176000.00",
                    "shortLongTermDebtTotal": "2049930000.00",
                    "otherStockholderEquity": "388499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1554425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1140988000.00",
                    "longTermDebt": "1824531000.00",
                    "inventory": "12519000.00",
                    "accountsPayable": "666744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "46846000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "670081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3086862000.00",
                    "capitalLeaseObligations": "63223000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "93363000.00",
                    "nonCurrentLiabilitiesTotal": "2485463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4641287000.00",
                    "cashAndShortTermInvestments": "103967000.00",
                    "propertyPlantAndEquipmentGross": "2791157000.00",
                    "propertyPlantAndEquipmentNet": "2241584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "510035000.00",
                    "netInvestedCapital": "3051295000.00",
                    "commonStockSharesOutstanding": "52886000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4537094000.00",
                    "intangibleAssets": "7464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "285008000.00",
                    "totalLiab": "3412859000.00",
                    "totalStockholderEquity": "1080150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113878000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "696737000.00",
                    "otherLiab": null,
                    "goodWill": "69302000.00",
                    "otherAssets": null,
                    "cash": "71785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1028912000.00",
                    "currentDeferredRevenue": "79908000.00",
                    "netDebt": "1873945000.00",
                    "shortTermDebt": "140084000.00",
                    "shortLongTermDebt": "132125000.00",
                    "shortLongTermDebtTotal": "1945730000.00",
                    "otherStockholderEquity": "383868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1552533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1183131000.00",
                    "longTermDebt": "1749708000.00",
                    "inventory": "12609000.00",
                    "accountsPayable": "691197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44085000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "643461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2984561000.00",
                    "capitalLeaseObligations": "63897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "91003000.00",
                    "nonCurrentLiabilitiesTotal": "2383947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4537094000.00",
                    "cashAndShortTermInvestments": "71785000.00",
                    "propertyPlantAndEquipmentGross": "2714114000.00",
                    "propertyPlantAndEquipmentNet": "2167466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "523621000.00",
                    "netInvestedCapital": "2961983000.00",
                    "commonStockSharesOutstanding": "53955000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4426410000.00",
                    "intangibleAssets": "8109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "280183000.00",
                    "totalLiab": "3330968000.00",
                    "totalStockholderEquity": "1055662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107257000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "678393000.00",
                    "otherLiab": null,
                    "goodWill": "69245000.00",
                    "otherAssets": null,
                    "cash": "94551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "939299000.00",
                    "currentDeferredRevenue": "87297000.00",
                    "netDebt": "1853315000.00",
                    "shortTermDebt": "175145000.00",
                    "shortLongTermDebt": "167083000.00",
                    "shortLongTermDebtTotal": "1947866000.00",
                    "otherStockholderEquity": "378331000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1420496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1032977000.00",
                    "longTermDebt": "1716689000.00",
                    "inventory": "12785000.00",
                    "accountsPayable": "569600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "39780000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1067000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "648533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3005914000.00",
                    "capitalLeaseObligations": "64094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111624000.00",
                    "nonCurrentLiabilitiesTotal": "2391669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4426410000.00",
                    "cashAndShortTermInvestments": "94551000.00",
                    "propertyPlantAndEquipmentGross": "2701734000.00",
                    "propertyPlantAndEquipmentNet": "2203679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "481197000.00",
                    "netInvestedCapital": "2939434000.00",
                    "commonStockSharesOutstanding": "53370000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4295280000.00",
                    "intangibleAssets": "8745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265540000.00",
                    "totalLiab": "3222866000.00",
                    "totalStockholderEquity": "1034559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105305000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "659888000.00",
                    "otherLiab": null,
                    "goodWill": "69443000.00",
                    "otherAssets": null,
                    "cash": "81633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822075000.00",
                    "currentDeferredRevenue": "96448000.00",
                    "netDebt": "1805947000.00",
                    "shortTermDebt": "168194000.00",
                    "shortLongTermDebt": "160578000.00",
                    "shortLongTermDebtTotal": "1887580000.00",
                    "otherStockholderEquity": "374426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1280430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "920868000.00",
                    "longTermDebt": "1661839000.00",
                    "inventory": "12389000.00",
                    "accountsPayable": "451571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37855000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "736665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3014850000.00",
                    "capitalLeaseObligations": "65163000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122914000.00",
                    "nonCurrentLiabilitiesTotal": "2400791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4295280000.00",
                    "cashAndShortTermInvestments": "81633000.00",
                    "propertyPlantAndEquipmentGross": "2601320000.00",
                    "propertyPlantAndEquipmentNet": "2129203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "458355000.00",
                    "netInvestedCapital": "2856976000.00",
                    "commonStockSharesOutstanding": "52821000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4169941000.00",
                    "intangibleAssets": "9169000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "241337000.00",
                    "totalLiab": "3121897000.00",
                    "totalStockholderEquity": "1011928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112447000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "647051000.00",
                    "otherLiab": null,
                    "goodWill": "68337000.00",
                    "otherAssets": null,
                    "cash": "71593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798305000.00",
                    "currentDeferredRevenue": "91219000.00",
                    "netDebt": "1712522000.00",
                    "shortTermDebt": "158890000.00",
                    "shortLongTermDebt": "149298000.00",
                    "shortLongTermDebtTotal": "1784115000.00",
                    "otherStockholderEquity": "369807000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1257068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "931790000.00",
                    "longTermDebt": "1567473000.00",
                    "inventory": "12348000.00",
                    "accountsPayable": "435634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "723444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2912873000.00",
                    "capitalLeaseObligations": "67344000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122981000.00",
                    "nonCurrentLiabilitiesTotal": "2323592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4169941000.00",
                    "cashAndShortTermInvestments": "71593000.00",
                    "propertyPlantAndEquipmentGross": "2491763000.00",
                    "propertyPlantAndEquipmentNet": "2044695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "458763000.00",
                    "netInvestedCapital": "2728699000.00",
                    "commonStockSharesOutstanding": "52544000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4158508000.00",
                    "intangibleAssets": "8814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238468000.00",
                    "totalLiab": "3110896000.00",
                    "totalStockholderEquity": "1013225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107293000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "652561000.00",
                    "otherLiab": null,
                    "goodWill": "66305000.00",
                    "otherAssets": null,
                    "cash": "108516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889008000.00",
                    "currentDeferredRevenue": "91734000.00",
                    "netDebt": "1594762000.00",
                    "shortTermDebt": "159899000.00",
                    "shortLongTermDebt": "149363000.00",
                    "shortLongTermDebtTotal": "1703278000.00",
                    "otherStockholderEquity": "366533000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1301134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "942594000.00",
                    "longTermDebt": "1483900000.00",
                    "inventory": "11556000.00",
                    "accountsPayable": "529338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "719232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2857374000.00",
                    "capitalLeaseObligations": "70015000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114454000.00",
                    "nonCurrentLiabilitiesTotal": "2221888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4158508000.00",
                    "cashAndShortTermInvestments": "108516000.00",
                    "propertyPlantAndEquipmentGross": "2452944000.00",
                    "propertyPlantAndEquipmentNet": "2006500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "412126000.00",
                    "netInvestedCapital": "2646488000.00",
                    "commonStockSharesOutstanding": "53257000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3982238000.00",
                    "intangibleAssets": "5387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12465000.00",
                    "totalLiab": "2972740000.00",
                    "totalStockholderEquity": "937342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101914000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "615503000.00",
                    "otherLiab": null,
                    "goodWill": "75922000.00",
                    "otherAssets": null,
                    "cash": "185370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "964667000.00",
                    "currentDeferredRevenue": "108020000.00",
                    "netDebt": "1545643000.00",
                    "shortTermDebt": "355489000.00",
                    "shortLongTermDebt": "343247000.00",
                    "shortLongTermDebtTotal": "1731013000.00",
                    "otherStockholderEquity": "324637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1075306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "865498000.00",
                    "longTermDebt": "1317517000.00",
                    "inventory": "11973000.00",
                    "accountsPayable": "399244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2906932000.00",
                    "capitalLeaseObligations": "70249000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "102645000.00",
                    "nonCurrentLiabilitiesTotal": "2008072999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3982238000.00",
                    "cashAndShortTermInvestments": "185370000.00",
                    "propertyPlantAndEquipmentGross": "2399291000.00",
                    "propertyPlantAndEquipmentNet": "1976974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259884000.00",
                    "netInvestedCapital": "2598106000.00",
                    "commonStockSharesOutstanding": "53243000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3965102000.00",
                    "intangibleAssets": "5639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209552000.00",
                    "totalLiab": "2980133000.00",
                    "totalStockholderEquity": "914703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100198000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "597930000.00",
                    "otherLiab": null,
                    "goodWill": "75245000.00",
                    "otherAssets": "1.00",
                    "cash": "150278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1232387000.00",
                    "currentDeferredRevenue": "97493000.00",
                    "netDebt": "1514712000.00",
                    "shortTermDebt": "537450000.00",
                    "shortLongTermDebt": "523832000.00",
                    "shortLongTermDebtTotal": "1664990000.00",
                    "otherStockholderEquity": "320568000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1239956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "867642000.00",
                    "longTermDebt": "1078995000.00",
                    "inventory": "12484000.00",
                    "accountsPayable": "497026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "715912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2725146000.00",
                    "capitalLeaseObligations": "62163000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97946000.00",
                    "nonCurrentLiabilitiesTotal": "1747746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3965102000.00",
                    "cashAndShortTermInvestments": "150278000.00",
                    "propertyPlantAndEquipmentGross": "2299086000.00",
                    "propertyPlantAndEquipmentNet": "1898838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7569000.00",
                    "netInvestedCapital": "2517530000.00",
                    "commonStockSharesOutstanding": "53113000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3803266000.00",
                    "intangibleAssets": "6196999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9779000.00",
                    "totalLiab": "2829195000.00",
                    "totalStockholderEquity": "904939000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109954000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "592947000.00",
                    "otherLiab": null,
                    "goodWill": "75311000.00",
                    "otherAssets": null,
                    "cash": "135418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1162280000.00",
                    "currentDeferredRevenue": "61267000.00",
                    "netDebt": "1480289000.00",
                    "shortTermDebt": "553421000.00",
                    "shortLongTermDebt": "539201000.00",
                    "shortLongTermDebtTotal": "1615707000.00",
                    "otherStockholderEquity": "315579000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1038545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "880272000.00",
                    "longTermDebt": "1011576000.00",
                    "inventory": "13076000.00",
                    "accountsPayable": "437240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2764721000.00",
                    "capitalLeaseObligations": "64930000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88619000.00",
                    "nonCurrentLiabilitiesTotal": "1666915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3803266000.00",
                    "cashAndShortTermInvestments": "135418000.00",
                    "propertyPlantAndEquipmentGross": "2256741000.00",
                    "propertyPlantAndEquipmentNet": "1875087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35808000.00",
                    "netInvestedCapital": "2455716000.00",
                    "commonStockSharesOutstanding": "52289000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3713776000.00",
                    "intangibleAssets": "6808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212212000.00",
                    "totalLiab": "2741025000.00",
                    "totalStockholderEquity": "901975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162903000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "595911000.00",
                    "otherLiab": null,
                    "goodWill": "75587000.00",
                    "otherAssets": "1.00",
                    "cash": "79271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "901471000.00",
                    "currentDeferredRevenue": "52903000.00",
                    "netDebt": "2008573000.00",
                    "shortTermDebt": "335816000.00",
                    "shortLongTermDebt": "322247000.00",
                    "shortLongTermDebtTotal": "2087844000.00",
                    "otherStockholderEquity": "309103999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1128471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "823351000.00",
                    "longTermDebt": "1170075000.00",
                    "inventory": "13637000.00",
                    "accountsPayable": "402752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3044999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "714826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2585305000.00",
                    "capitalLeaseObligations": "55827000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82714000.00",
                    "nonCurrentLiabilitiesTotal": "1839554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3713776000.00",
                    "cashAndShortTermInvestments": "79271000.00",
                    "propertyPlantAndEquipmentGross": "2155691000.00",
                    "propertyPlantAndEquipmentNet": "1765405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227000000.00",
                    "netInvestedCapital": "2394297000.00",
                    "commonStockSharesOutstanding": "53264000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3460993000.00",
                    "intangibleAssets": "7346999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67864000.00",
                    "totalLiab": "2514592000.00",
                    "totalStockholderEquity": "868506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93584000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "562203000.00",
                    "otherLiab": "78845000.00",
                    "goodWill": "77343000.00",
                    "otherAssets": "595430000.00",
                    "cash": "164685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "882342000.00",
                    "currentDeferredRevenue": "36880000.00",
                    "netDebt": "1318986000.00",
                    "shortTermDebt": "422609000.00",
                    "shortLongTermDebt": "409906000.00",
                    "shortLongTermDebtTotal": "1483671000.00",
                    "otherStockholderEquity": "310033000.00",
                    "propertyPlantEquipment": "1726993000.00",
                    "totalCurrentAssets": "1011323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "783816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "765126000.00",
                    "longTermDebt": "1022256000.00",
                    "inventory": "13648000.00",
                    "accountsPayable": "328155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2449670000.00",
                    "capitalLeaseObligations": "51509000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73965000.00",
                    "nonCurrentLiabilitiesTotal": "1632250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3460993000.00",
                    "cashAndShortTermInvestments": "164685000.00",
                    "propertyPlantAndEquipmentGross": "1726993000.00",
                    "propertyPlantAndEquipmentNet": "1726993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147781000.00",
                    "netInvestedCapital": "2300668000.00",
                    "commonStockSharesOutstanding": "53300000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3041010000.00",
                    "intangibleAssets": "8141999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122464000.00",
                    "totalLiab": "2119033000.00",
                    "totalStockholderEquity": "843525000.00",
                    "deferredLongTermLiab": "7971000.00",
                    "otherCurrentLiab": "123031000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "540964000.00",
                    "otherLiab": null,
                    "goodWill": "77846000.00",
                    "otherAssets": null,
                    "cash": "48999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "752249000.00",
                    "currentDeferredRevenue": "40459000.00",
                    "netDebt": "1579350000.00",
                    "shortTermDebt": "338934000.00",
                    "shortLongTermDebt": "332999000.00",
                    "shortLongTermDebtTotal": "1628349000.00",
                    "otherStockholderEquity": "305440000.00",
                    "propertyPlantEquipment": "1434578000.00",
                    "totalCurrentAssets": "921867000.00",
                    "longTermInvestments": "499250000.00",
                    "netTangibleAssets": "845337000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "736277000.00",
                    "longTermDebt": "784266000.00",
                    "inventory": "14127000.00",
                    "accountsPayable": "290284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30458000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "540964000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "542840001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2119143000.00",
                    "capitalLeaseObligations": "38422000.00",
                    "longTermDebtTotal": "784266000.00",
                    "nonCurrentLiabilitiesOther": "70175000.00",
                    "nonCurrentLiabilitiesTotal": "1366784000.00",
                    "negativeGoodwill": null,
                    "warrants": "47994000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "317228000.00",
                    "liabilitiesAndStockholdersEquity": "3041010000.00",
                    "cashAndShortTermInvestments": "48999000.00",
                    "propertyPlantAndEquipmentGross": "1473411000.00",
                    "propertyPlantAndEquipmentNet": "1473411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169618000.00",
                    "netInvestedCapital": "1960790000.00",
                    "commonStockSharesOutstanding": "53211000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2967348000.00",
                    "intangibleAssets": "8666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56311000.00",
                    "totalLiab": "2025876000.00",
                    "totalStockholderEquity": "828922000.00",
                    "deferredLongTermLiab": "2869000.00",
                    "otherCurrentLiab": "115044000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "534624000.00",
                    "otherLiab": "66312000.00",
                    "goodWill": "77810000.00",
                    "otherAssets": "582713000.00",
                    "cash": "200171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "767112000.00",
                    "currentDeferredRevenue": "39326000.00",
                    "netDebt": "782611000.00",
                    "shortTermDebt": "319327000.00",
                    "shortLongTermDebt": "313459000.00",
                    "shortLongTermDebtTotal": "982782000.00",
                    "otherStockholderEquity": "298938000.00",
                    "propertyPlantEquipment": "1287095000.00",
                    "totalCurrentAssets": "942044000.00",
                    "longTermInvestments": "539820000.00",
                    "netTangibleAssets": "828349000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "671953000.00",
                    "longTermDebt": "631676000.00",
                    "inventory": "13609000.00",
                    "accountsPayable": "285465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "65850000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "534624000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2025304000.00",
                    "capitalLeaseObligations": "37647000.00",
                    "longTermDebtTotal": "631676000.00",
                    "nonCurrentLiabilitiesOther": "585016000.00",
                    "nonCurrentLiabilitiesTotal": "1258764000.00",
                    "negativeGoodwill": null,
                    "warrants": "46700000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "310726000.00",
                    "liabilitiesAndStockholdersEquity": "2967348000.00",
                    "cashAndShortTermInvestments": "200171000.00",
                    "propertyPlantAndEquipmentGross": "1325284000.00",
                    "propertyPlantAndEquipmentNet": "1325284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190862000.00",
                    "netInvestedCapital": "1774057000.00",
                    "commonStockSharesOutstanding": "53261000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2876821000.00",
                    "intangibleAssets": "4693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83170000.00",
                    "totalLiab": "1957167000.00",
                    "totalStockholderEquity": "824029000.00",
                    "deferredLongTermLiab": "1735000.00",
                    "otherCurrentLiab": "125634000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "533549000.00",
                    "otherLiab": "60907000.00",
                    "goodWill": "70633000.00",
                    "otherAssets": "548631000.00",
                    "cash": "115534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "812068000.00",
                    "currentDeferredRevenue": "34796000.00",
                    "netDebt": "1305966000.00",
                    "shortTermDebt": "337308000.00",
                    "shortLongTermDebt": "331479000.00",
                    "shortLongTermDebtTotal": "1421500000.00",
                    "otherStockholderEquity": "294525999.00",
                    "propertyPlantEquipment": "1235456000.00",
                    "totalCurrentAssets": "1001351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "748703000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "788429000.00",
                    "longTermDebt": "568635000.00",
                    "inventory": "14218000.00",
                    "accountsPayable": "349126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4050999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "548631001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1875470000.00",
                    "capitalLeaseObligations": "37532000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49493000.00",
                    "nonCurrentLiabilitiesTotal": "1145099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2876821000.00",
                    "cashAndShortTermInvestments": "115534000.00",
                    "propertyPlantAndEquipmentGross": "1235456000.00",
                    "propertyPlantAndEquipmentNet": "1235456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189283000.00",
                    "netInvestedCapital": "1724143000.00",
                    "commonStockSharesOutstanding": "53332000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3038043000.00",
                    "intangibleAssets": "5089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21980000.00",
                    "totalLiab": "2175426000.00",
                    "totalStockholderEquity": "797696000.00",
                    "deferredLongTermLiab": "10542000.00",
                    "otherCurrentLiab": "95268000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "515642000.00",
                    "otherLiab": "59984000.00",
                    "goodWill": "70118000.00",
                    "otherAssets": "768075000.00",
                    "cash": "146940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "860260000.00",
                    "currentDeferredRevenue": "43173000.00",
                    "netDebt": "703199000.00",
                    "shortTermDebt": "307376000.00",
                    "shortLongTermDebt": "301247000.00",
                    "shortLongTermDebtTotal": "850139000.00",
                    "otherStockholderEquity": "287699000.00",
                    "propertyPlantEquipment": "1047581000.00",
                    "totalCurrentAssets": "1076933000.00",
                    "longTermInvestments": "726679000.00",
                    "netTangibleAssets": "809424000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "894918000.00",
                    "longTermDebt": "511621000.00",
                    "inventory": "13095000.00",
                    "accountsPayable": "411371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16844000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "515642000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1961110000.00",
                    "capitalLeaseObligations": "37271000.00",
                    "longTermDebtTotal": "511621000.00",
                    "nonCurrentLiabilitiesOther": "754145000.00",
                    "nonCurrentLiabilitiesTotal": "1315166000.00",
                    "negativeGoodwill": null,
                    "warrants": "48077000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "299487000.00",
                    "liabilitiesAndStockholdersEquity": "3038043000.00",
                    "cashAndShortTermInvestments": "146940000.00",
                    "propertyPlantAndEquipmentGross": "1384792000.00",
                    "propertyPlantAndEquipmentNet": "1085533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232735000.00",
                    "netInvestedCapital": "1610564000.00",
                    "commonStockSharesOutstanding": "53297000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2884776000.00",
                    "intangibleAssets": "5532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23153000.00",
                    "totalLiab": "2055291000.00",
                    "totalStockholderEquity": "766381000.00",
                    "deferredLongTermLiab": "8855000.00",
                    "otherCurrentLiab": "41629000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "488278000.00",
                    "otherLiab": "62645000.00",
                    "goodWill": "70825000.00",
                    "otherAssets": "725749000.00",
                    "cash": "94632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604404000.00",
                    "currentDeferredRevenue": "39787000.00",
                    "netDebt": "725035000.00",
                    "shortTermDebt": "88660000.00",
                    "shortLongTermDebt": "82707000.00",
                    "shortLongTermDebtTotal": "819667000.00",
                    "otherStockholderEquity": "282452000.00",
                    "propertyPlantEquipment": "1017800000.00",
                    "totalCurrentAssets": "1048202000.00",
                    "longTermInvestments": "671241000.00",
                    "netTangibleAssets": "690024000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "919531000.00",
                    "longTermDebt": "698365000.00",
                    "inventory": "10886000.00",
                    "accountsPayable": "432695000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15186000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "488278000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37478999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1836573999.00",
                    "capitalLeaseObligations": "38595000.00",
                    "longTermDebtTotal": "698365000.00",
                    "nonCurrentLiabilitiesOther": "45691000.00",
                    "nonCurrentLiabilitiesTotal": "1450887000.00",
                    "negativeGoodwill": null,
                    "warrants": "47918000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294240000.00",
                    "liabilitiesAndStockholdersEquity": "2884776000.00",
                    "cashAndShortTermInvestments": "94632000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1017800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460466000.00",
                    "netInvestedCapital": "1547453000.00",
                    "commonStockSharesOutstanding": "53173000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2530570000.00",
                    "intangibleAssets": "5974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19025000.00",
                    "totalLiab": "1746922000.00",
                    "totalStockholderEquity": "729875000.00",
                    "deferredLongTermLiab": "6063000.00",
                    "otherCurrentLiab": "43784000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "456088000.00",
                    "otherLiab": "50913000.00",
                    "goodWill": "71334000.00",
                    "otherAssets": "635448000.00",
                    "cash": "95080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395142000.00",
                    "currentDeferredRevenue": "31729000.00",
                    "netDebt": "683794000.00",
                    "shortTermDebt": "86325000.00",
                    "shortLongTermDebt": "80191000.00",
                    "shortLongTermDebtTotal": "778874000.00",
                    "otherStockholderEquity": "277671000.00",
                    "propertyPlantEquipment": "921069000.00",
                    "totalCurrentAssets": "833039000.00",
                    "longTermInvestments": "605871000.00",
                    "netTangibleAssets": "741238000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "709214000.00",
                    "longTermDebt": "659695000.00",
                    "inventory": "9720000.00",
                    "accountsPayable": "231533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6335000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "456088000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1697531000.00",
                    "capitalLeaseObligations": "38988000.00",
                    "longTermDebtTotal": "659695000.00",
                    "nonCurrentLiabilitiesOther": "644789000.00",
                    "nonCurrentLiabilitiesTotal": "1351780000.00",
                    "negativeGoodwill": null,
                    "warrants": "47438000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289459000.00",
                    "liabilitiesAndStockholdersEquity": "2530570000.00",
                    "cashAndShortTermInvestments": "95080000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "960554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "450059000.00",
                    "netInvestedCapital": "1469761000.00",
                    "commonStockSharesOutstanding": "53636000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2224821000.00",
                    "intangibleAssets": "6961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68119000.00",
                    "totalLiab": "1474375000.00",
                    "totalStockholderEquity": "704264000.00",
                    "deferredLongTermLiab": "3871000.00",
                    "otherCurrentLiab": "80051000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "438732000.00",
                    "otherLiab": "55545000.00",
                    "goodWill": "71157000.00",
                    "otherAssets": "596488000.00",
                    "cash": "50450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474224000.00",
                    "currentDeferredRevenue": "35918000.00",
                    "netDebt": "990482000.00",
                    "shortTermDebt": "85210000.00",
                    "shortLongTermDebt": "78934000.00",
                    "shortLongTermDebtTotal": "1040932000.00",
                    "otherStockholderEquity": "272194000.00",
                    "propertyPlantEquipment": "911630000.00",
                    "totalCurrentAssets": "638585000.00",
                    "longTermInvestments": "557669000.00",
                    "netTangibleAssets": "626146000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "511209000.00",
                    "longTermDebt": "377184000.00",
                    "inventory": "8807000.00",
                    "accountsPayable": "308963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "438732000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "586363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1586236000.00",
                    "capitalLeaseObligations": "41411000.00",
                    "longTermDebtTotal": "377184000.00",
                    "nonCurrentLiabilitiesOther": "43176000.00",
                    "nonCurrentLiabilitiesTotal": "1000151000.00",
                    "negativeGoodwill": null,
                    "warrants": "46182000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "283982000.00",
                    "liabilitiesAndStockholdersEquity": "2224821000.00",
                    "cashAndShortTermInvestments": "50450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "911630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164361000.00",
                    "netInvestedCapital": "1160382000.00",
                    "commonStockSharesOutstanding": "53018000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1968178000.00",
                    "intangibleAssets": "687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24796000.00",
                    "totalLiab": "1254394000.00",
                    "totalStockholderEquity": "668836000.00",
                    "deferredLongTermLiab": "5061000.00",
                    "otherCurrentLiab": "41960000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "410553000.00",
                    "otherLiab": "56522000.00",
                    "goodWill": "58629000.00",
                    "otherAssets": "528946000.00",
                    "cash": "82190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348916000.00",
                    "currentDeferredRevenue": "28018000.00",
                    "netDebt": "360677000.00",
                    "shortTermDebt": "81159000.00",
                    "shortLongTermDebt": "74901000.00",
                    "shortLongTermDebtTotal": "442867000.00",
                    "otherStockholderEquity": "265714000.00",
                    "propertyPlantEquipment": "877725000.00",
                    "totalCurrentAssets": "486025000.00",
                    "longTermInvestments": "498080000.00",
                    "netTangibleAssets": "609520000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "370710000.00",
                    "longTermDebt": "325335000.00",
                    "inventory": "8329000.00",
                    "accountsPayable": "196480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7436000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "410553000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1482153000.00",
                    "capitalLeaseObligations": "42631000.00",
                    "longTermDebtTotal": "325335000.00",
                    "nonCurrentLiabilitiesOther": "530450000.00",
                    "nonCurrentLiabilitiesTotal": "905478000.00",
                    "negativeGoodwill": null,
                    "warrants": "44948000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "277502000.00",
                    "liabilitiesAndStockholdersEquity": "1968178000.00",
                    "cashAndShortTermInvestments": "82190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "877725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "153275000.00",
                    "netInvestedCapital": "1069072000.00",
                    "commonStockSharesOutstanding": "52839000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1938690000.00",
                    "intangibleAssets": "769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69257000.00",
                    "totalLiab": "1247111001.00",
                    "totalStockholderEquity": "645575999.00",
                    "deferredLongTermLiab": "2128000.00",
                    "otherCurrentLiab": "66669000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "393158000.00",
                    "otherLiab": "43428000.00",
                    "goodWill": "58901000.00",
                    "otherAssets": "546398000.00",
                    "cash": "58807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345815000.00",
                    "currentDeferredRevenue": "26561000.00",
                    "netDebt": "884834000.00",
                    "shortTermDebt": "85773000.00",
                    "shortLongTermDebt": "79778000.00",
                    "shortLongTermDebtTotal": "943641000.00",
                    "otherStockholderEquity": "259166998.00",
                    "propertyPlantEquipment": "848043000.00",
                    "totalCurrentAssets": "483836000.00",
                    "longTermInvestments": "512737000.00",
                    "netTangibleAssets": "585906000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "346974000.00",
                    "longTermDebt": "305351000.00",
                    "inventory": "8798000.00",
                    "accountsPayable": "193373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6753999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "393158000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "545276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1454854000.00",
                    "capitalLeaseObligations": "42726000.00",
                    "longTermDebtTotal": "305351000.00",
                    "nonCurrentLiabilitiesOther": "37300000.00",
                    "nonCurrentLiabilitiesTotal": "901296001.00",
                    "negativeGoodwill": null,
                    "warrants": "46003000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "270955000.00",
                    "liabilitiesAndStockholdersEquity": "1938690000.00",
                    "cashAndShortTermInvestments": "58807000.00",
                    "propertyPlantAndEquipmentGross": "848043000.00",
                    "propertyPlantAndEquipmentNet": "848043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138021000.00",
                    "netInvestedCapital": "1030705000.00",
                    "commonStockSharesOutstanding": "52570000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1848749000.00",
                    "intangibleAssets": "847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26753000.00",
                    "totalLiab": "1180226000.00",
                    "totalStockholderEquity": "628855000.00",
                    "deferredLongTermLiab": "4474000.00",
                    "otherCurrentLiab": "40297000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "379533000.00",
                    "otherLiab": "48633000.00",
                    "goodWill": "58812000.00",
                    "otherAssets": "487901000.00",
                    "cash": "105840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351582000.00",
                    "currentDeferredRevenue": "30211000.00",
                    "netDebt": "277739000.00",
                    "shortTermDebt": "77450000.00",
                    "shortLongTermDebt": "71770000.00",
                    "shortLongTermDebtTotal": "383579000.00",
                    "otherStockholderEquity": "256075999.00",
                    "propertyPlantEquipment": "773926000.00",
                    "totalCurrentAssets": "471206000.00",
                    "longTermInvestments": "459347000.00",
                    "netTangibleAssets": "654749000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "330086000.00",
                    "longTermDebt": "268411000.00",
                    "inventory": "8527000.00",
                    "accountsPayable": "202123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "379533000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1377543000.00",
                    "capitalLeaseObligations": "43398000.00",
                    "longTermDebtTotal": "268411000.00",
                    "nonCurrentLiabilitiesOther": "509874000.00",
                    "nonCurrentLiabilitiesTotal": "828644000.00",
                    "negativeGoodwill": null,
                    "warrants": "39668000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "267864000.00",
                    "liabilitiesAndStockholdersEquity": "1848749000.00",
                    "cashAndShortTermInvestments": "105840000.00",
                    "propertyPlantAndEquipmentGross": "815410000.00",
                    "propertyPlantAndEquipmentNet": "815410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134197000.00",
                    "netInvestedCapital": "969036000.00",
                    "commonStockSharesOutstanding": "50357000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1754115000.00",
                    "intangibleAssets": "927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74559000.00",
                    "totalLiab": "1222452000.00",
                    "totalStockholderEquity": "492813000.00",
                    "deferredLongTermLiab": "2363000.00",
                    "otherCurrentLiab": "76713000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "368390000.00",
                    "otherLiab": "37809000.00",
                    "goodWill": "58714000.00",
                    "otherAssets": "1190913000.00",
                    "cash": "66422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383097000.00",
                    "currentDeferredRevenue": "33984000.00",
                    "netDebt": "806728000.00",
                    "shortTermDebt": "75468000.00",
                    "shortLongTermDebt": "69362000.00",
                    "shortLongTermDebtTotal": "873150000.00",
                    "otherStockholderEquity": "133707999.00",
                    "propertyPlantEquipment": "8982000.00",
                    "totalCurrentAssets": "490715000.00",
                    "longTermInvestments": "396725000.00",
                    "netTangibleAssets": "515593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "341159000.00",
                    "longTermDebt": "311674000.00",
                    "inventory": "8575000.00",
                    "accountsPayable": "230916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9289999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "368390000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1263400000.00",
                    "capitalLeaseObligations": "41406000.00",
                    "longTermDebtTotal": "311674000.00",
                    "nonCurrentLiabilitiesOther": "477883000.00",
                    "nonCurrentLiabilitiesTotal": "839355000.00",
                    "negativeGoodwill": null,
                    "warrants": "38850000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145496000.00",
                    "liabilitiesAndStockholdersEquity": "1754115000.00",
                    "cashAndShortTermInvestments": "66422000.00",
                    "propertyPlantAndEquipmentGross": "777511000.00",
                    "propertyPlantAndEquipmentNet": "777511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107618000.00",
                    "netInvestedCapital": "873849000.00",
                    "commonStockSharesOutstanding": "49440000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1584697000.00",
                    "intangibleAssets": "1072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76207000.00",
                    "totalLiab": "1085219000.00",
                    "totalStockholderEquity": "463057000.00",
                    "deferredLongTermLiab": "3994000.00",
                    "otherCurrentLiab": "65600000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "344936000.00",
                    "otherLiab": "38050000.00",
                    "goodWill": "58172000.00",
                    "otherAssets": "351484000.00",
                    "cash": "45351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338667000.00",
                    "currentDeferredRevenue": "35320000.00",
                    "netDebt": "730682000.00",
                    "shortTermDebt": "67531000.00",
                    "shortLongTermDebt": "61521000.00",
                    "shortLongTermDebtTotal": "776033000.00",
                    "otherStockholderEquity": "129810999.00",
                    "propertyPlantEquipment": "679684000.00",
                    "totalCurrentAssets": "456579000.00",
                    "longTermInvestments": "330607000.00",
                    "netTangibleAssets": "479750000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "325940000.00",
                    "longTermDebt": "278127000.00",
                    "inventory": "9081000.00",
                    "accountsPayable": "205536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11694999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "344936000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "351484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1128118000.00",
                    "capitalLeaseObligations": "38519000.00",
                    "longTermDebtTotal": "278127000.00",
                    "nonCurrentLiabilitiesOther": "424915000.00",
                    "nonCurrentLiabilitiesTotal": "746552000.00",
                    "negativeGoodwill": null,
                    "warrants": "36421000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141599000.00",
                    "liabilitiesAndStockholdersEquity": "1584697000.00",
                    "cashAndShortTermInvestments": "45351000.00",
                    "propertyPlantAndEquipmentGross": "9545000.00",
                    "propertyPlantAndEquipmentNet": "716020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117912000.00",
                    "netInvestedCapital": "802705000.00",
                    "commonStockSharesOutstanding": "49101000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1459532000.00",
                    "intangibleAssets": "1232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27527000.00",
                    "totalLiab": "983556000.00",
                    "totalStockholderEquity": "439673000.00",
                    "deferredLongTermLiab": "2285000.00",
                    "otherCurrentLiab": "26249000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "325025000.00",
                    "otherLiab": "35041000.00",
                    "goodWill": "57838000.00",
                    "otherAssets": "293450000.00",
                    "cash": "57052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272978000.00",
                    "currentDeferredRevenue": "34896000.00",
                    "netDebt": "320126000.00",
                    "shortTermDebt": "49432000.00",
                    "shortLongTermDebt": "44216000.00",
                    "shortLongTermDebtTotal": "377178000.00",
                    "otherStockholderEquity": "127837000.00",
                    "propertyPlantEquipment": "683244000.00",
                    "totalCurrentAssets": "406047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "380603000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "312467000.00",
                    "longTermDebt": "295048000.00",
                    "inventory": "9001000.00",
                    "accountsPayable": "162401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26933999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053484999.00",
                    "capitalLeaseObligations": "37914000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38318000.00",
                    "nonCurrentLiabilitiesTotal": "710578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1459532000.00",
                    "cashAndShortTermInvestments": "57052000.00",
                    "propertyPlantAndEquipmentGross": "9797000.00",
                    "propertyPlantAndEquipmentNet": "683244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149448000.00",
                    "netInvestedCapital": "778937000.00",
                    "commonStockSharesOutstanding": "48519000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1413583000.00",
                    "intangibleAssets": "1408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28052000.00",
                    "totalLiab": "949467000.00",
                    "totalStockholderEquity": "432177000.00",
                    "deferredLongTermLiab": "2432000.00",
                    "otherCurrentLiab": "32528000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "320660000.00",
                    "otherLiab": "30939000.00",
                    "goodWill": "57741000.00",
                    "otherAssets": "276006000.00",
                    "cash": "55363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316079000.00",
                    "currentDeferredRevenue": "25350000.00",
                    "netDebt": "333936000.00",
                    "shortTermDebt": "74642000.00",
                    "shortLongTermDebt": "69282000.00",
                    "shortLongTermDebtTotal": "389299000.00",
                    "otherStockholderEquity": "124803000.00",
                    "propertyPlantEquipment": "606444000.00",
                    "totalCurrentAssets": "421352000.00",
                    "longTermInvestments": "239156000.00",
                    "netTangibleAssets": "440753000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "328708000.00",
                    "longTermDebt": "285553000.00",
                    "inventory": "9229000.00",
                    "accountsPayable": "182354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13291000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "320660000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992231000.00",
                    "capitalLeaseObligations": "34464000.00",
                    "longTermDebtTotal": "285553000.00",
                    "nonCurrentLiabilitiesOther": "312049000.00",
                    "nonCurrentLiabilitiesTotal": "633387999.00",
                    "negativeGoodwill": null,
                    "warrants": "31939000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "136591000.00",
                    "liabilitiesAndStockholdersEquity": "1413583000.00",
                    "cashAndShortTermInvestments": "55363000.00",
                    "propertyPlantAndEquipmentGross": "9952000.00",
                    "propertyPlantAndEquipmentNet": "638888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122013000.00",
                    "netInvestedCapital": "787012000.00",
                    "commonStockSharesOutstanding": "48497000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1374013000.00",
                    "intangibleAssets": "1614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67651000.00",
                    "totalLiab": "913541000.00",
                    "totalStockholderEquity": "428856000.00",
                    "deferredLongTermLiab": "115000.00",
                    "otherCurrentLiab": "58460001.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "314459000.00",
                    "otherLiab": "29421000.00",
                    "goodWill": "58414000.00",
                    "otherAssets": "265130000.00",
                    "cash": "33223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336647000.00",
                    "currentDeferredRevenue": "26618000.00",
                    "netDebt": "590020999.00",
                    "shortTermDebt": "75770999.00",
                    "shortLongTermDebt": "69969000.00",
                    "shortLongTermDebtTotal": "623243999.00",
                    "otherStockholderEquity": "121905999.00",
                    "propertyPlantEquipment": "579461000.00",
                    "totalCurrentAssets": "425192000.00",
                    "longTermInvestments": "230616000.00",
                    "netTangibleAssets": "436430000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "315082000.00",
                    "longTermDebt": "266181000.00",
                    "inventory": "9236000.00",
                    "accountsPayable": "202416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7513999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "314459000.00",
                    "treasuryStock": "-11782000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948821000.00",
                    "capitalLeaseObligations": "34903000.00",
                    "longTermDebtTotal": "266181000.00",
                    "nonCurrentLiabilitiesOther": "274612000.00",
                    "nonCurrentLiabilitiesTotal": "576894000.00",
                    "negativeGoodwill": null,
                    "warrants": "31616000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "133688000.00",
                    "liabilitiesAndStockholdersEquity": "1374013000.00",
                    "cashAndShortTermInvestments": "33223000.00",
                    "propertyPlantAndEquipmentGross": "10104000.00",
                    "propertyPlantAndEquipmentNet": "622356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48061000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1170357000.00",
                    "intangibleAssets": "1810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62388000.00",
                    "totalLiab": "736263000.00",
                    "totalStockholderEquity": "401986000.00",
                    "deferredLongTermLiab": "3242000.00",
                    "otherCurrentLiab": "38716000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "292256000.00",
                    "otherLiab": "31981000.00",
                    "goodWill": "57899000.00",
                    "otherAssets": "217467000.00",
                    "cash": "34104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246660000.00",
                    "currentDeferredRevenue": "23234000.00",
                    "netDebt": "279354000.00",
                    "shortTermDebt": "55885000.00",
                    "shortLongTermDebt": "54958000.00",
                    "shortLongTermDebtTotal": "313458000.00",
                    "otherStockholderEquity": "119334000.00",
                    "propertyPlantEquipment": "518228000.00",
                    "totalCurrentAssets": "341082000.00",
                    "longTermInvestments": "182012000.00",
                    "netTangibleAssets": "1071100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "234688000.00",
                    "longTermDebt": "223766000.00",
                    "inventory": "9902000.00",
                    "accountsPayable": "133833000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "292256000.00",
                    "treasuryStock": "-11777000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "829275000.00",
                    "capitalLeaseObligations": "34734000.00",
                    "longTermDebtTotal": "223766000.00",
                    "nonCurrentLiabilitiesOther": "227573000.00",
                    "nonCurrentLiabilitiesTotal": "489603000.00",
                    "negativeGoodwill": null,
                    "warrants": "32108000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "131111000.00",
                    "liabilitiesAndStockholdersEquity": "1170357000.00",
                    "cashAndShortTermInvestments": "34104000.00",
                    "propertyPlantAndEquipmentGross": "10469000.00",
                    "propertyPlantAndEquipmentNet": "550768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47693000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1109894000.00",
                    "intangibleAssets": "2052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54096000.00",
                    "totalLiab": "719566000.00",
                    "totalStockholderEquity": "390328000.00",
                    "deferredLongTermLiab": "10038000.00",
                    "otherCurrentLiab": "126347000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "283386000.00",
                    "otherLiab": "33103000.00",
                    "goodWill": "58129000.00",
                    "otherAssets": "168357000.00",
                    "cash": "38343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231123000.00",
                    "currentDeferredRevenue": "24380000.00",
                    "netDebt": "274148000.00",
                    "shortTermDebt": "11614000.00",
                    "shortLongTermDebt": "54351000.00",
                    "shortLongTermDebtTotal": "312491000.00",
                    "otherStockholderEquity": "115055000.00",
                    "propertyPlantEquipment": "7871000.00",
                    "totalCurrentAssets": "348681000.00",
                    "longTermInvestments": "133850000.00",
                    "netTangibleAssets": "1009496000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247023000.00",
                    "longTermDebt": "224025000.00",
                    "inventory": "9219000.00",
                    "accountsPayable": "117188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "283386000.00",
                    "treasuryStock": "-11638000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "761213000.00",
                    "capitalLeaseObligations": "34115000.00",
                    "longTermDebtTotal": "224025000.00",
                    "nonCurrentLiabilitiesOther": "194035000.00",
                    "nonCurrentLiabilitiesTotal": "488443000.00",
                    "negativeGoodwill": null,
                    "warrants": "32037000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "126693000.00",
                    "liabilitiesAndStockholdersEquity": "1109894000.00",
                    "cashAndShortTermInvestments": "38343000.00",
                    "propertyPlantAndEquipmentGross": "7871000.00",
                    "propertyPlantAndEquipmentNet": "532603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47681000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1198676000.00",
                    "intangibleAssets": "2310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55265000.00",
                    "totalLiab": "816939000.00",
                    "totalStockholderEquity": "381737000.00",
                    "deferredLongTermLiab": "10565000.00",
                    "otherCurrentLiab": "52304000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "274170000.00",
                    "otherLiab": "33964000.00",
                    "goodWill": "58835000.00",
                    "otherAssets": "32273000.00",
                    "cash": "25487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218286000.00",
                    "currentDeferredRevenue": "25354000.00",
                    "netDebt": "259645000.00",
                    "shortTermDebt": "55855000.00",
                    "shortLongTermDebt": "55731000.00",
                    "shortLongTermDebtTotal": "285132000.00",
                    "otherStockholderEquity": "114047000.00",
                    "propertyPlantEquipment": "483655000.00",
                    "totalCurrentAssets": "280331000.00",
                    "longTermInvestments": "310922000.00",
                    "netTangibleAssets": "361238000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "190649000.00",
                    "longTermDebt": "168635000.00",
                    "inventory": "8930000.00",
                    "accountsPayable": "102432000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "274170000.00",
                    "treasuryStock": "-11638000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "918345000.00",
                    "capitalLeaseObligations": "32387000.00",
                    "longTermDebtTotal": "197014000.00",
                    "nonCurrentLiabilitiesOther": "350428000.00",
                    "nonCurrentLiabilitiesTotal": "598653000.00",
                    "negativeGoodwill": null,
                    "warrants": "13341000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "125685000.00",
                    "liabilitiesAndStockholdersEquity": "1198676000.00",
                    "cashAndShortTermInvestments": "25487000.00",
                    "propertyPlantAndEquipmentGross": "7073000.00",
                    "propertyPlantAndEquipmentNet": "514005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47654000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1161634000.00",
                    "intangibleAssets": "2004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50168000.00",
                    "totalLiab": "784759000.00",
                    "totalStockholderEquity": "376875000.00",
                    "deferredLongTermLiab": "10989000.00",
                    "otherCurrentLiab": "35947000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "269806000.00",
                    "otherLiab": "35206000.00",
                    "goodWill": "58332000.00",
                    "otherAssets": "322659000.00",
                    "cash": "61397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222630000.00",
                    "currentDeferredRevenue": "24363000.00",
                    "netDebt": "184655000.00",
                    "shortTermDebt": "26890000.00",
                    "shortLongTermDebt": "21934000.00",
                    "shortLongTermDebtTotal": "246052000.00",
                    "otherStockholderEquity": "113013000.00",
                    "propertyPlantEquipment": "466937000.00",
                    "totalCurrentAssets": "310969000.00",
                    "longTermInvestments": "293998000.00",
                    "netTangibleAssets": "331258000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "191639000.00",
                    "longTermDebt": "483797000.00",
                    "inventory": "7765000.00",
                    "accountsPayable": "134330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "269806000.00",
                    "treasuryStock": "-11638000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "850665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "219162000.00",
                    "nonCurrentLiabilitiesOther": "317259000.00",
                    "nonCurrentLiabilitiesTotal": "562129000.00",
                    "negativeGoodwill": null,
                    "warrants": "14719000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124651000.00",
                    "liabilitiesAndStockholdersEquity": "1161634000.00",
                    "cashAndShortTermInvestments": "61397000.00",
                    "propertyPlantAndEquipmentGross": "6985000.00",
                    "propertyPlantAndEquipmentNet": "466937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47327000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1114455000.00",
                    "intangibleAssets": "2315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43360000.00",
                    "totalLiab": "750249000.00",
                    "totalStockholderEquity": "364206000.00",
                    "deferredLongTermLiab": "10227000.00",
                    "otherCurrentLiab": "60583000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "258213000.00",
                    "otherLiab": "32595000.00",
                    "goodWill": "58853000.00",
                    "otherAssets": "302165000.00",
                    "cash": "64539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211297000.00",
                    "currentDeferredRevenue": "32516000.00",
                    "netDebt": "186110000.00",
                    "shortTermDebt": "24397000.00",
                    "shortLongTermDebt": "19522000.00",
                    "shortLongTermDebtTotal": "250649000.00",
                    "otherStockholderEquity": "110089000.00",
                    "propertyPlantEquipment": "448667000.00",
                    "totalCurrentAssets": "300961000.00",
                    "longTermInvestments": "272953000.00",
                    "netTangibleAssets": "317623000.00",
                    "shortTermInvestments": "13461000.00",
                    "netReceivables": "184934000.00",
                    "longTermDebt": "226252000.00",
                    "inventory": "8128000.00",
                    "accountsPayable": "119969000.00",
                    "totalPermanentEquity": "364206000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4101000.00",
                    "additionalPaidInCapital": "121660000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "258213000.00",
                    "treasuryStock": "-11571000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "226252000.00",
                    "nonCurrentLiabilitiesOther": "287888000.00",
                    "nonCurrentLiabilitiesTotal": "538952000.00",
                    "negativeGoodwill": null,
                    "warrants": "14585000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "121660000.00",
                    "liabilitiesAndStockholdersEquity": "1114455000.00",
                    "cashAndShortTermInvestments": "64539000.00",
                    "propertyPlantAndEquipmentGross": "6649000.00",
                    "propertyPlantAndEquipmentNet": "448667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46944000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1044095000.00",
                    "intangibleAssets": "2414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46051000.00",
                    "totalLiab": "693387000.00",
                    "totalStockholderEquity": "350708000.00",
                    "deferredLongTermLiab": "15417000.00",
                    "otherCurrentLiab": "42707000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247080000.00",
                    "otherLiab": "31499000.00",
                    "goodWill": "57268000.00",
                    "otherAssets": "277547000.00",
                    "cash": "27952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187261000.00",
                    "currentDeferredRevenue": "19907000.00",
                    "netDebt": "220773000.00",
                    "shortTermDebt": "27451000.00",
                    "shortLongTermDebt": "22733000.00",
                    "shortLongTermDebtTotal": "248725000.00",
                    "otherStockholderEquity": "107686000.00",
                    "propertyPlantEquipment": "411143000.00",
                    "totalCurrentAssets": "294425000.00",
                    "longTermInvestments": "246918000.00",
                    "netTangibleAssets": "303348000.00",
                    "shortTermInvestments": "15103000.00",
                    "netReceivables": "212158000.00",
                    "longTermDebt": "221274000.00",
                    "inventory": "8264000.00",
                    "accountsPayable": "115805000.00",
                    "totalPermanentEquity": "350708000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4063000.00",
                    "additionalPaidInCapital": "119257000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "247080000.00",
                    "treasuryStock": "-11571000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "749670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "221274000.00",
                    "nonCurrentLiabilitiesOther": "257113000.00",
                    "nonCurrentLiabilitiesTotal": "506126000.00",
                    "negativeGoodwill": null,
                    "warrants": "12322000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "119257000.00",
                    "liabilitiesAndStockholdersEquity": "1044095000.00",
                    "cashAndShortTermInvestments": "27952000.00",
                    "propertyPlantAndEquipmentGross": "6255000.00",
                    "propertyPlantAndEquipmentNet": "411143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46406000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1011775000.00",
                    "intangibleAssets": "2231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54804000.00",
                    "totalLiab": "671506000.00",
                    "totalStockholderEquity": "340269000.00",
                    "deferredLongTermLiab": "7050000.00",
                    "otherCurrentLiab": "23818000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "238378000.00",
                    "otherLiab": "22394000.00",
                    "goodWill": "56294000.00",
                    "otherAssets": "285243000.00",
                    "cash": "34125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173182000.00",
                    "currentDeferredRevenue": "22462000.00",
                    "netDebt": "210526000.00",
                    "shortTermDebt": "26253000.00",
                    "shortLongTermDebt": "21789000.00",
                    "shortLongTermDebtTotal": "244651000.00",
                    "otherStockholderEquity": "105672000.00",
                    "propertyPlantEquipment": "387541000.00",
                    "totalCurrentAssets": "279413000.00",
                    "longTermInvestments": "254349000.00",
                    "netTangibleAssets": "292495000.00",
                    "shortTermInvestments": "16894000.00",
                    "netReceivables": "181801000.00",
                    "longTermDebt": "218398000.00",
                    "inventory": "8683000.00",
                    "accountsPayable": "100085000.00",
                    "totalPermanentEquity": "340269000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3786000.00",
                    "additionalPaidInCapital": "117242000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "238378000.00",
                    "treasuryStock": "-11570000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28377000.00",
                    "deferredLongTermAssetCharges": "3570000.00",
                    "nonCurrentAssetsTotal": "732362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "218398000.00",
                    "nonCurrentLiabilitiesOther": "262125000.00",
                    "nonCurrentLiabilitiesTotal": "498324000.00",
                    "negativeGoodwill": null,
                    "warrants": "10751000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "117242000.00",
                    "liabilitiesAndStockholdersEquity": "1011775000.00",
                    "cashAndShortTermInvestments": "34125000.00",
                    "propertyPlantAndEquipmentGross": "5817000.00",
                    "propertyPlantAndEquipmentNet": "387541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45994000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "983951000.00",
                    "intangibleAssets": "2440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41167000.00",
                    "totalLiab": "647331000.00",
                    "totalStockholderEquity": "336620000.00",
                    "deferredLongTermLiab": "7772000.00",
                    "otherCurrentLiab": "23260000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235844000.00",
                    "otherLiab": "25942000.00",
                    "goodWill": "56135000.00",
                    "otherAssets": "335127000.00",
                    "cash": "24262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202142000.00",
                    "currentDeferredRevenue": "19871000.00",
                    "netDebt": "171350000.00",
                    "shortTermDebt": "22375000.00",
                    "shortLongTermDebt": "18075000.00",
                    "shortLongTermDebtTotal": "195612000.00",
                    "otherStockholderEquity": "106397000.00",
                    "propertyPlantEquipment": "361746000.00",
                    "totalCurrentAssets": "287078000.00",
                    "longTermInvestments": "248917000.00",
                    "netTangibleAssets": "288383000.00",
                    "shortTermInvestments": "15751000.00",
                    "netReceivables": "213510000.00",
                    "longTermDebt": "408325000.00",
                    "inventory": "8139000.00",
                    "accountsPayable": "135881000.00",
                    "totalPermanentEquity": "336620000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5626000.00",
                    "additionalPaidInCapital": "116196000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "235844000.00",
                    "treasuryStock": "-9799000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "276319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "696873000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "173237000.00",
                    "nonCurrentLiabilitiesOther": "253842000.00",
                    "nonCurrentLiabilitiesTotal": "445189000.00",
                    "negativeGoodwill": null,
                    "warrants": "10338000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116196000.00",
                    "liabilitiesAndStockholdersEquity": "983951000.00",
                    "cashAndShortTermInvestments": "24262000.00",
                    "propertyPlantAndEquipmentGross": "5303000.00",
                    "propertyPlantAndEquipmentNet": "361746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45957000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "903645000.00",
                    "intangibleAssets": "2801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42209000.00",
                    "totalLiab": "591653000.00",
                    "totalStockholderEquity": "311992000.00",
                    "deferredLongTermLiab": "10181000.00",
                    "otherCurrentLiab": "23203000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "212033000.00",
                    "otherLiab": "23992000.00",
                    "goodWill": "56107000.00",
                    "otherAssets": "296445000.00",
                    "cash": "29559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190710000.00",
                    "currentDeferredRevenue": "17772000.00",
                    "netDebt": "172738000.00",
                    "shortTermDebt": "24155000.00",
                    "shortLongTermDebt": "20704000.00",
                    "shortLongTermDebtTotal": "202297000.00",
                    "otherStockholderEquity": "106045000.00",
                    "propertyPlantEquipment": "361985000.00",
                    "totalCurrentAssets": "245215000.00",
                    "longTermInvestments": "210472000.00",
                    "netTangibleAssets": "260616000.00",
                    "shortTermInvestments": "15789000.00",
                    "netReceivables": "164845000.00",
                    "longTermDebt": "178142000.00",
                    "inventory": "8602000.00",
                    "accountsPayable": "122731000.00",
                    "totalPermanentEquity": "311992000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6091000.00",
                    "additionalPaidInCapital": "115461000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "212033000.00",
                    "treasuryStock": "-9416000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "658430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "178142000.00",
                    "nonCurrentLiabilitiesOther": "205088000.00",
                    "nonCurrentLiabilitiesTotal": "400943000.00",
                    "negativeGoodwill": null,
                    "warrants": "7532000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115461000.00",
                    "liabilitiesAndStockholdersEquity": "903645000.00",
                    "cashAndShortTermInvestments": "29559000.00",
                    "propertyPlantAndEquipmentGross": "4830000.00",
                    "propertyPlantAndEquipmentNet": "361985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45771000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "875882000.00",
                    "intangibleAssets": "3113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40517000.00",
                    "totalLiab": "572678000.00",
                    "totalStockholderEquity": "303204000.00",
                    "deferredLongTermLiab": "10538000.00",
                    "otherCurrentLiab": "21146000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "203540000.00",
                    "otherLiab": "23804000.00",
                    "goodWill": "55779000.00",
                    "otherAssets": "305776000.00",
                    "cash": "27131000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168042000.00",
                    "currentDeferredRevenue": "21494000.00",
                    "netDebt": "167871000.00",
                    "shortTermDebt": "22270000.00",
                    "shortLongTermDebt": "396673000.00",
                    "shortLongTermDebtTotal": "195002000.00",
                    "otherStockholderEquity": "105997000.00",
                    "propertyPlantEquipment": "353171000.00",
                    "totalCurrentAssets": "216935000.00",
                    "longTermInvestments": "221680000.00",
                    "netTangibleAssets": "251609000.00",
                    "shortTermInvestments": "16565000.00",
                    "netReceivables": "139808000.00",
                    "longTermDebt": "172732000.00",
                    "inventory": "9479000.00",
                    "accountsPayable": "102529000.00",
                    "totalPermanentEquity": "303204000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6338000.00",
                    "additionalPaidInCapital": "114653000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "203540000.00",
                    "treasuryStock": "-8656000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "658947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "172732000.00",
                    "nonCurrentLiabilitiesOther": "214069000.00",
                    "nonCurrentLiabilitiesTotal": "404636000.00",
                    "negativeGoodwill": null,
                    "warrants": "7297000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114653000.00",
                    "liabilitiesAndStockholdersEquity": "875882000.00",
                    "cashAndShortTermInvestments": "27131000.00",
                    "propertyPlantAndEquipmentGross": "4699000.00",
                    "propertyPlantAndEquipmentNet": "353171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45675000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "815250000.00",
                    "intangibleAssets": "3373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39403000.00",
                    "totalLiab": "518843000.00",
                    "totalStockholderEquity": "296407000.00",
                    "deferredLongTermLiab": "11838000.00",
                    "otherCurrentLiab": "20425000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197709000.00",
                    "otherLiab": "22731000.00",
                    "goodWill": "55439000.00",
                    "otherAssets": "271585000.00",
                    "cash": "24453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149165000.00",
                    "currentDeferredRevenue": "18145000.00",
                    "netDebt": "169188000.00",
                    "shortTermDebt": "20319000.00",
                    "shortLongTermDebt": "20319000.00",
                    "shortLongTermDebtTotal": "193641000.00",
                    "otherStockholderEquity": "105073000.00",
                    "propertyPlantEquipment": "344382000.00",
                    "totalCurrentAssets": "199283000.00",
                    "longTermInvestments": "188162000.00",
                    "netTangibleAssets": "243280000.00",
                    "shortTermInvestments": "14758000.00",
                    "netReceivables": "124476000.00",
                    "longTermDebt": "173322000.00",
                    "inventory": "10951000.00",
                    "accountsPayable": "89577000.00",
                    "totalPermanentEquity": "296407000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6380000.00",
                    "additionalPaidInCapital": "113509000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "197709000.00",
                    "treasuryStock": "-8436000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "615967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "173322000.00",
                    "nonCurrentLiabilitiesOther": "178833000.00",
                    "nonCurrentLiabilitiesTotal": "369678000.00",
                    "negativeGoodwill": null,
                    "warrants": "5685000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113509000.00",
                    "liabilitiesAndStockholdersEquity": "815250000.00",
                    "cashAndShortTermInvestments": "24453000.00",
                    "propertyPlantAndEquipmentGross": "4452000.00",
                    "propertyPlantAndEquipmentNet": "344382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45514000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "797281000.00",
                    "intangibleAssets": "3931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33211000.00",
                    "totalLiab": "502975000.00",
                    "totalStockholderEquity": "294306000.00",
                    "deferredLongTermLiab": "16776000.00",
                    "otherCurrentLiab": "22763000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "194353000.00",
                    "otherLiab": "22893000.00",
                    "goodWill": "57976000.00",
                    "otherAssets": "246444000.00",
                    "cash": "20607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190602000.00",
                    "currentDeferredRevenue": "21189000.00",
                    "netDebt": "139278000.00",
                    "shortTermDebt": "19292000.00",
                    "shortLongTermDebt": "17107000.00",
                    "shortLongTermDebtTotal": "159885000.00",
                    "otherStockholderEquity": "106539000.00",
                    "propertyPlantEquipment": "324776000.00",
                    "totalCurrentAssets": "226061000.00",
                    "longTermInvestments": "158209000.00",
                    "netTangibleAssets": "239246000.00",
                    "shortTermInvestments": "12299000.00",
                    "netReceivables": "160139000.00",
                    "longTermDebt": "273596000.00",
                    "inventory": "12104000.00",
                    "accountsPayable": "126583000.00",
                    "totalPermanentEquity": "294306000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6591000.00",
                    "additionalPaidInCapital": "112926000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "194353000.00",
                    "treasuryStock": "-6387000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140593000.00",
                    "nonCurrentLiabilitiesOther": "148157000.00",
                    "nonCurrentLiabilitiesTotal": "312373000.00",
                    "negativeGoodwill": null,
                    "warrants": "6847000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112926000.00",
                    "liabilitiesAndStockholdersEquity": "797281000.00",
                    "cashAndShortTermInvestments": "20607000.00",
                    "propertyPlantAndEquipmentGross": "5018000.00",
                    "propertyPlantAndEquipmentNet": "324776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45907120.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "734094000.00",
                    "intangibleAssets": "4615000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42214000.00",
                    "totalLiab": "441870000.00",
                    "totalStockholderEquity": "292224000.00",
                    "deferredLongTermLiab": "10294000.00",
                    "otherCurrentLiab": "41126000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "193217000.00",
                    "otherLiab": "29004000.00",
                    "goodWill": "58361000.00",
                    "otherAssets": "212622000.00",
                    "cash": "18357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182017000.00",
                    "currentDeferredRevenue": "18723000.00",
                    "netDebt": "110485000.00",
                    "shortTermDebt": "15246000.00",
                    "shortLongTermDebt": "15246000.00",
                    "shortLongTermDebtTotal": "128842000.00",
                    "otherStockholderEquity": "107915000.00",
                    "propertyPlantEquipment": "284894000.00",
                    "totalCurrentAssets": "236578000.00",
                    "longTermInvestments": "124888000.00",
                    "netTangibleAssets": "236045000.00",
                    "shortTermInvestments": "12449000.00",
                    "netReceivables": "162619000.00",
                    "longTermDebt": "113596000.00",
                    "inventory": "13388000.00",
                    "accountsPayable": "125014000.00",
                    "totalPermanentEquity": "292224000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8913000.00",
                    "additionalPaidInCapital": "112366000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "193217000.00",
                    "treasuryStock": "-4451000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "497516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "113596000.00",
                    "nonCurrentLiabilitiesOther": "129166000.00",
                    "nonCurrentLiabilitiesTotal": "259853000.00",
                    "negativeGoodwill": null,
                    "warrants": "6797000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112366000.00",
                    "liabilitiesAndStockholdersEquity": "734094000.00",
                    "cashAndShortTermInvestments": "18357000.00",
                    "propertyPlantAndEquipmentGross": "5637000.00",
                    "propertyPlantAndEquipmentNet": "284894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46430163.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "724423000.00",
                    "intangibleAssets": "5282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111351000.00",
                    "totalLiab": "436538000.00",
                    "totalStockholderEquity": "287885000.00",
                    "deferredLongTermLiab": "9326000.00",
                    "otherCurrentLiab": "50851000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187502000.00",
                    "otherLiab": "29507000.00",
                    "goodWill": "58615000.00",
                    "otherAssets": "218426000.00",
                    "cash": "15277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172552000.00",
                    "currentDeferredRevenue": "22259000.00",
                    "netDebt": "104376000.00",
                    "shortTermDebt": "14883000.00",
                    "shortLongTermDebt": "14883000.00",
                    "shortLongTermDebtTotal": "119653000.00",
                    "otherStockholderEquity": "109590000.00",
                    "propertyPlantEquipment": "262559000.00",
                    "totalCurrentAssets": "243438000.00",
                    "longTermInvestments": "131738000.00",
                    "netTangibleAssets": "230753000.00",
                    "shortTermInvestments": "12382000.00",
                    "netReceivables": "102404000.00",
                    "longTermDebt": "104770000.00",
                    "inventory": "14406000.00",
                    "accountsPayable": "112968000.00",
                    "totalPermanentEquity": "287885000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9212000.00",
                    "additionalPaidInCapital": "111539000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "187502000.00",
                    "treasuryStock": "-1949000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "480985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "104770000.00",
                    "nonCurrentLiabilitiesOther": "143125000.00",
                    "nonCurrentLiabilitiesTotal": "263986000.00",
                    "negativeGoodwill": null,
                    "warrants": "6765000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "111539000.00",
                    "liabilitiesAndStockholdersEquity": "724423000.00",
                    "cashAndShortTermInvestments": "15277000.00",
                    "propertyPlantAndEquipmentGross": "5921000.00",
                    "propertyPlantAndEquipmentNet": "262559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46793350.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "670178000.00",
                    "intangibleAssets": "6085000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102908000.00",
                    "totalLiab": "381283000.00",
                    "totalStockholderEquity": "288895000.00",
                    "deferredLongTermLiab": "10115000.00",
                    "otherCurrentLiab": "52888000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185508000.00",
                    "otherLiab": "29243000.00",
                    "goodWill": "59092000.00",
                    "otherAssets": "191269000.00",
                    "cash": "17102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152917000.00",
                    "currentDeferredRevenue": "25880000.00",
                    "netDebt": "87649000.00",
                    "shortTermDebt": "13571000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104751000.00",
                    "otherStockholderEquity": "111004000.00",
                    "propertyPlantEquipment": "252900000.00",
                    "totalCurrentAssets": "226009000.00",
                    "longTermInvestments": "104449000.00",
                    "netTangibleAssets": "230440000.00",
                    "shortTermInvestments": "11126000.00",
                    "netReceivables": "152454000.00",
                    "longTermDebt": "91180000.00",
                    "inventory": "13547000.00",
                    "accountsPayable": "91042000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7622000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "185508000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "91180000.00",
                    "nonCurrentLiabilitiesOther": "120349000.00",
                    "nonCurrentLiabilitiesTotal": "228366000.00",
                    "negativeGoodwill": null,
                    "warrants": "6722000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "111004000.00",
                    "liabilitiesAndStockholdersEquity": "670178000.00",
                    "cashAndShortTermInvestments": "17102000.00",
                    "propertyPlantAndEquipmentGross": "5059000.00",
                    "propertyPlantAndEquipmentNet": "252900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46860344.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "728743000.00",
                    "intangibleAssets": "6770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43519000.00",
                    "totalLiab": "439201000.00",
                    "totalStockholderEquity": "289542000.00",
                    "deferredLongTermLiab": "12301000.00",
                    "otherCurrentLiab": "46717000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184454000.00",
                    "otherLiab": "27145000.00",
                    "goodWill": "59085000.00",
                    "otherAssets": "215408000.00",
                    "cash": "21645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179723000.00",
                    "currentDeferredRevenue": "28744000.00",
                    "netDebt": "97575000.00",
                    "shortTermDebt": "13427000.00",
                    "shortLongTermDebt": "13427000.00",
                    "shortLongTermDebtTotal": "119220000.00",
                    "otherStockholderEquity": "110311000.00",
                    "propertyPlantEquipment": "249637000.00",
                    "totalCurrentAssets": "263698000.00",
                    "longTermInvestments": "125804000.00",
                    "netTangibleAssets": "221554000.00",
                    "shortTermInvestments": "16236000.00",
                    "netReceivables": "183160000.00",
                    "longTermDebt": "227833000.00",
                    "inventory": "13223000.00",
                    "accountsPayable": "114759000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5228000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "184454000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465045000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "105793000.00",
                    "nonCurrentLiabilitiesOther": "140894000.00",
                    "nonCurrentLiabilitiesTotal": "259478000.00",
                    "negativeGoodwill": null,
                    "warrants": "490000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110311000.00",
                    "liabilitiesAndStockholdersEquity": "728743000.00",
                    "cashAndShortTermInvestments": "21645000.00",
                    "propertyPlantAndEquipmentGross": "5328000.00",
                    "propertyPlantAndEquipmentNet": "249637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48011302.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "694781000.00",
                    "intangibleAssets": "7983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126745000.00",
                    "totalLiab": "407547000.00",
                    "totalStockholderEquity": "287234000.00",
                    "deferredLongTermLiab": "12953000.00",
                    "otherCurrentLiab": "69668000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "183458000.00",
                    "otherLiab": "30410000.00",
                    "goodWill": "59371000.00",
                    "otherAssets": "193444000.00",
                    "cash": "21256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182972000.00",
                    "currentDeferredRevenue": "25492000.00",
                    "netDebt": "74375000.00",
                    "shortTermDebt": "12391000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95631000.00",
                    "otherStockholderEquity": "109417000.00",
                    "propertyPlantEquipment": "245066000.00",
                    "totalCurrentAssets": "256271000.00",
                    "longTermInvestments": "103589000.00",
                    "netTangibleAssets": "219880000.00",
                    "shortTermInvestments": "15306000.00",
                    "netReceivables": "96056000.00",
                    "longTermDebt": "83240000.00",
                    "inventory": "12214000.00",
                    "accountsPayable": "112384000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5646000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "183458000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "83240000.00",
                    "nonCurrentLiabilitiesOther": "128382000.00",
                    "nonCurrentLiabilitiesTotal": "224575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109417000.00",
                    "liabilitiesAndStockholdersEquity": "694781000.00",
                    "cashAndShortTermInvestments": "21256000.00",
                    "propertyPlantAndEquipmentGross": "5947000.00",
                    "propertyPlantAndEquipmentNet": "245066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48056359.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "637097000.00",
                    "intangibleAssets": "9197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117167000.00",
                    "totalLiab": "351792000.00",
                    "totalStockholderEquity": "285305000.00",
                    "deferredLongTermLiab": "13844000.00",
                    "otherCurrentLiab": "50085000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179280000.00",
                    "otherLiab": "28917000.00",
                    "goodWill": "59883000.00",
                    "otherAssets": "179855000.00",
                    "cash": "19319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141606000.00",
                    "currentDeferredRevenue": "23930000.00",
                    "netDebt": "83493000.00",
                    "shortTermDebt": "12246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102812000.00",
                    "otherStockholderEquity": "109015000.00",
                    "propertyPlantEquipment": "230133000.00",
                    "totalCurrentAssets": "227109000.00",
                    "longTermInvestments": "82659000.00",
                    "netTangibleAssets": "216225000.00",
                    "shortTermInvestments": "13555000.00",
                    "netReceivables": "152265000.00",
                    "longTermDebt": "90566000.00",
                    "inventory": "10118000.00",
                    "accountsPayable": "79275000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2995000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "179280000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "409988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "90566000.00",
                    "nonCurrentLiabilitiesOther": "105776000.00",
                    "nonCurrentLiabilitiesTotal": "210186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109015000.00",
                    "liabilitiesAndStockholdersEquity": "637097000.00",
                    "cashAndShortTermInvestments": "19319000.00",
                    "propertyPlantAndEquipmentGross": "6361000.00",
                    "propertyPlantAndEquipmentNet": "230133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47385412.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "612637000.00",
                    "intangibleAssets": "9920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106967000.00",
                    "totalLiab": "331868000.00",
                    "totalStockholderEquity": "280770000.00",
                    "deferredLongTermLiab": "14644000.00",
                    "otherCurrentLiab": "49382000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177289000.00",
                    "otherLiab": "30755000.00",
                    "goodWill": "59402000.00",
                    "otherAssets": "181556000.00",
                    "cash": "17662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126250000.00",
                    "currentDeferredRevenue": "22736000.00",
                    "netDebt": "83141000.00",
                    "shortTermDebt": "12649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100803000.00",
                    "otherStockholderEquity": "108504000.00",
                    "propertyPlantEquipment": "220887000.00",
                    "totalCurrentAssets": "210194000.00",
                    "longTermInvestments": "84316000.00",
                    "netTangibleAssets": "211448000.00",
                    "shortTermInvestments": "13597000.00",
                    "netReceivables": "144868000.00",
                    "longTermDebt": "88154000.00",
                    "inventory": "8920000.00",
                    "accountsPayable": "63646000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-1000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5028000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "177289000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402443000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "88154000.00",
                    "nonCurrentLiabilitiesOther": "102820000.00",
                    "nonCurrentLiabilitiesTotal": "205618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108504000.00",
                    "liabilitiesAndStockholdersEquity": "612637000.00",
                    "cashAndShortTermInvestments": "17662000.00",
                    "propertyPlantAndEquipmentGross": "6814000.00",
                    "propertyPlantAndEquipmentNet": "220887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46408123.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "629659000.00",
                    "intangibleAssets": "11238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95508000.00",
                    "totalLiab": "343353000.00",
                    "totalStockholderEquity": "286307000.00",
                    "deferredLongTermLiab": "16052000.00",
                    "otherCurrentLiab": "36640000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "181477000.00",
                    "otherLiab": "29142000.00",
                    "goodWill": "60479000.00",
                    "otherAssets": "177780000.00",
                    "cash": "23762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146089000.00",
                    "currentDeferredRevenue": "18291000.00",
                    "netDebt": "78530000.00",
                    "shortTermDebt": "12255000.00",
                    "shortLongTermDebt": "12255000.00",
                    "shortLongTermDebtTotal": "102292000.00",
                    "otherStockholderEquity": "207461000.00",
                    "propertyPlantEquipment": "225144000.00",
                    "totalCurrentAssets": "226735000.00",
                    "longTermInvestments": "79167000.00",
                    "netTangibleAssets": "214590000.00",
                    "shortTermInvestments": "12818000.00",
                    "netReceivables": "157479000.00",
                    "longTermDebt": "90037000.00",
                    "inventory": "8896000.00",
                    "accountsPayable": "87787000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-1000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2620000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "181477000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "90037000.00",
                    "nonCurrentLiabilitiesOther": "91175000.00",
                    "nonCurrentLiabilitiesTotal": "197264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107445000.00",
                    "liabilitiesAndStockholdersEquity": "629659000.00",
                    "cashAndShortTermInvestments": "23762000.00",
                    "propertyPlantAndEquipmentGross": "7372000.00",
                    "propertyPlantAndEquipmentNet": "225144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47006314.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "634365000.00",
                    "intangibleAssets": "13014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105097000.00",
                    "totalLiab": "353168000.00",
                    "totalStockholderEquity": "281196000.00",
                    "deferredLongTermLiab": "24247000.00",
                    "otherCurrentLiab": "42469000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "172823000.00",
                    "otherLiab": "28740000.00",
                    "goodWill": "61116000.00",
                    "otherAssets": "165445000.00",
                    "cash": "23486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135879000.00",
                    "currentDeferredRevenue": "18968000.00",
                    "netDebt": "98586000.00",
                    "shortTermDebt": "13623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122072000.00",
                    "otherStockholderEquity": "108625000.00",
                    "propertyPlantEquipment": "224181000.00",
                    "totalCurrentAssets": "244739000.00",
                    "longTermInvestments": "65335000.00",
                    "netTangibleAssets": "207066000.00",
                    "shortTermInvestments": "13542000.00",
                    "netReceivables": "167940000.00",
                    "longTermDebt": "108449000.00",
                    "inventory": "9050000.00",
                    "accountsPayable": "79787000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-257000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "172823000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "108449000.00",
                    "nonCurrentLiabilitiesOther": "84593000.00",
                    "nonCurrentLiabilitiesTotal": "217289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108625000.00",
                    "liabilitiesAndStockholdersEquity": "634365000.00",
                    "cashAndShortTermInvestments": "23486000.00",
                    "propertyPlantAndEquipmentGross": "7855000.00",
                    "propertyPlantAndEquipmentNet": "224181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46987522.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "586983000.00",
                    "intangibleAssets": "9852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109003000.00",
                    "totalLiab": "315147000.00",
                    "totalStockholderEquity": "271825000.00",
                    "deferredLongTermLiab": "25298000.00",
                    "otherCurrentLiab": "35617000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "165532000.00",
                    "otherLiab": "38440000.00",
                    "goodWill": "56460000.00",
                    "otherAssets": "144485000.00",
                    "cash": "16408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122863000.00",
                    "currentDeferredRevenue": "15639000.00",
                    "netDebt": "88831000.00",
                    "shortTermDebt": "13498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105239000.00",
                    "otherStockholderEquity": "104899000.00",
                    "propertyPlantEquipment": "218469000.00",
                    "totalCurrentAssets": "224029000.00",
                    "longTermInvestments": "50488000.00",
                    "netTangibleAssets": "205513000.00",
                    "shortTermInvestments": "12535000.00",
                    "netReceivables": "156011000.00",
                    "longTermDebt": "91741000.00",
                    "inventory": "9256000.00",
                    "accountsPayable": "73748000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1389000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "165532000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "91741000.00",
                    "nonCurrentLiabilitiesOther": "75245000.00",
                    "nonCurrentLiabilitiesTotal": "192284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104899000.00",
                    "liabilitiesAndStockholdersEquity": "586983000.00",
                    "cashAndShortTermInvestments": "16408000.00",
                    "propertyPlantAndEquipmentGross": "8213000.00",
                    "propertyPlantAndEquipmentNet": "218469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46573691.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "581097000.00",
                    "intangibleAssets": "8483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98709000.00",
                    "totalLiab": "312916000.00",
                    "totalStockholderEquity": "268169000.00",
                    "deferredLongTermLiab": "22748000.00",
                    "otherCurrentLiab": "25966000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "162813000.00",
                    "otherLiab": "37615000.00",
                    "goodWill": "53659000.00",
                    "otherAssets": "137854000.00",
                    "cash": "20740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105298000.00",
                    "currentDeferredRevenue": "13723000.00",
                    "netDebt": "100470000.00",
                    "shortTermDebt": "13734000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121210000.00",
                    "otherStockholderEquity": "189072000.00",
                    "propertyPlantEquipment": "222893000.00",
                    "totalCurrentAssets": "220350000.00",
                    "longTermInvestments": "47345000.00",
                    "netTangibleAssets": "206027000.00",
                    "shortTermInvestments": "15815000.00",
                    "netReceivables": "149745000.00",
                    "longTermDebt": "107476000.00",
                    "inventory": "9231000.00",
                    "accountsPayable": "65598000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1726000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "162813000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "107476000.00",
                    "nonCurrentLiabilitiesOther": "77394000.00",
                    "nonCurrentLiabilitiesTotal": "207618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "103625000.00",
                    "liabilitiesAndStockholdersEquity": "581097000.00",
                    "cashAndShortTermInvestments": "20740000.00",
                    "propertyPlantAndEquipmentGross": "8254000.00",
                    "propertyPlantAndEquipmentNet": "222893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45909995.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "604659563.00",
                    "intangibleAssets": "10253181.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119378000.00",
                    "totalLiab": "327854769.00",
                    "totalStockholderEquity": "276797272.00",
                    "deferredLongTermLiab": "19481774.00",
                    "otherCurrentLiab": "-17763062063.00",
                    "commonStock": "4587.00",
                    "capitalStock": null,
                    "retainedEarnings": "171093577.00",
                    "otherLiab": "37816000.00",
                    "goodWill": "53074362.00",
                    "otherAssets": "135385000.00",
                    "cash": "17170736.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131201358.00",
                    "currentDeferredRevenue": "16932639.00",
                    "netDebt": "99024700.00",
                    "shortTermDebt": "12973591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116195436.00",
                    "otherStockholderEquity": "102587000.00",
                    "propertyPlantEquipment": "219443224.00",
                    "totalCurrentAssets": "249832120.00",
                    "longTermInvestments": "44297275.00",
                    "netTangibleAssets": "213469729.00",
                    "shortTermInvestments": "15497000.00",
                    "netReceivables": "171407000.00",
                    "longTermDebt": "103221845.00",
                    "inventory": "10256415.00",
                    "accountsPayable": "79509000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7522.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3112442.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4587.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "171093577.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70503676.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354827443.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "103221845.00",
                    "nonCurrentLiabilitiesOther": "73949792.00",
                    "nonCurrentLiabilitiesTotal": "196653411.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102586666.00",
                    "liabilitiesAndStockholdersEquity": "604659563.00",
                    "cashAndShortTermInvestments": "17170736.00",
                    "propertyPlantAndEquipmentGross": "8699048.00",
                    "propertyPlantAndEquipmentNet": "219443224.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46649171.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "597156445.00",
                    "intangibleAssets": "10236744.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122278164.00",
                    "totalLiab": "328010955.00",
                    "totalStockholderEquity": "269142485.00",
                    "deferredLongTermLiab": "30413839.00",
                    "otherCurrentLiab": "26379901.00",
                    "commonStock": "5053.00",
                    "capitalStock": null,
                    "retainedEarnings": "178010011.00",
                    "otherLiab": "35475000.00",
                    "goodWill": "55615137.00",
                    "otherAssets": "106278000.00",
                    "cash": "18790233.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119367096.00",
                    "currentDeferredRevenue": "14532741.00",
                    "netDebt": "147355629.00",
                    "shortTermDebt": "15653453.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166145862.00",
                    "otherStockholderEquity": "88177744.00",
                    "propertyPlantEquipment": "236462000.00",
                    "totalCurrentAssets": "254416000.00",
                    "longTermInvestments": "27616681.00",
                    "netTangibleAssets": "203290604.00",
                    "shortTermInvestments": "25817000.00",
                    "netReceivables": "173911494.00",
                    "longTermDebt": "150492000.00",
                    "inventory": "9408046.00",
                    "accountsPayable": "77333742.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3005.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2949677.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5053.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "178010011.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7255009.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "342740444.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "150492409.00",
                    "nonCurrentLiabilitiesOther": "27737611.00",
                    "nonCurrentLiabilitiesTotal": "208643859.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97360315.00",
                    "liabilitiesAndStockholdersEquity": "597156445.00",
                    "cashAndShortTermInvestments": "18790233.00",
                    "propertyPlantAndEquipmentGross": "9362245.00",
                    "propertyPlantAndEquipmentNet": "236462648.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46605360.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "619949075.00",
                    "intangibleAssets": "11490617.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53200827.00",
                    "totalLiab": "357927298.00",
                    "totalStockholderEquity": "262008730.00",
                    "deferredLongTermLiab": "31138041.00",
                    "otherCurrentLiab": "25328182.00",
                    "commonStock": "5038.00",
                    "capitalStock": null,
                    "retainedEarnings": "173464894.00",
                    "otherLiab": "33866000.00",
                    "goodWill": "55239777.00",
                    "otherAssets": "138876000.00",
                    "cash": "17629963.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114433385.00",
                    "currentDeferredRevenue": "22525255.00",
                    "netDebt": "182646591.00",
                    "shortTermDebt": "13921986.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200276554.00",
                    "otherStockholderEquity": "86841448.00",
                    "propertyPlantEquipment": "238850526.00",
                    "totalCurrentAssets": "242223533.00",
                    "longTermInvestments": "60900144.00",
                    "netTangibleAssets": "195278336.00",
                    "shortTermInvestments": "26240000.00",
                    "netReceivables": "159843870.00",
                    "longTermDebt": "186354568.00",
                    "inventory": "11548873.00",
                    "accountsPayable": "67318276.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "13047.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1697350.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5038.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "173464894.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5140628.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377725542.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "186354568.00",
                    "nonCurrentLiabilitiesOther": "26001304.00",
                    "nonCurrentLiabilitiesTotal": "243493913.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96024019.00",
                    "liabilitiesAndStockholdersEquity": "619949075.00",
                    "cashAndShortTermInvestments": "17629963.00",
                    "propertyPlantAndEquipmentGross": "9422097.00",
                    "propertyPlantAndEquipmentNet": "238850526.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45465529.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "630892995.00",
                    "intangibleAssets": "9423283.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51327866.00",
                    "totalLiab": "369425594.00",
                    "totalStockholderEquity": "261560285.00",
                    "deferredLongTermLiab": "33486099.00",
                    "otherCurrentLiab": "24848353.00",
                    "commonStock": "5027.00",
                    "capitalStock": null,
                    "retainedEarnings": "175245645.00",
                    "otherLiab": "36273000.00",
                    "goodWill": "50379564.00",
                    "otherAssets": "162457000.00",
                    "cash": "20963260.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109887816.00",
                    "currentDeferredRevenue": "23200163.00",
                    "netDebt": "187450658.00",
                    "shortTermDebt": "10742963.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208413918.00",
                    "otherStockholderEquity": "85623866.00",
                    "propertyPlantEquipment": "224085467.00",
                    "totalCurrentAssets": "244350400.00",
                    "longTermInvestments": "92979544.00",
                    "netTangibleAssets": "201757438.00",
                    "shortTermInvestments": "25749000.00",
                    "netReceivables": "160564811.00",
                    "longTermDebt": "197670955.00",
                    "inventory": "11494463.00",
                    "accountsPayable": "66404098.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-92884.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "685747.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5027.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "175245645.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3731411.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "386542595.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "197670955.00",
                    "nonCurrentLiabilitiesOther": "28380724.00",
                    "nonCurrentLiabilitiesTotal": "259537778.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94806437.00",
                    "liabilitiesAndStockholdersEquity": "630892995.00",
                    "cashAndShortTermInvestments": "20963260.00",
                    "propertyPlantAndEquipmentGross": "9735841.00",
                    "propertyPlantAndEquipmentNet": "224085467.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46220748.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "675472003.00",
                    "intangibleAssets": "9742878.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50188970.00",
                    "totalLiab": "413652812.00",
                    "totalStockholderEquity": "261846774.00",
                    "deferredLongTermLiab": "32478959.00",
                    "otherCurrentLiab": "13157024.00",
                    "commonStock": "5002.00",
                    "capitalStock": null,
                    "retainedEarnings": "177169717.00",
                    "otherLiab": "37954000.00",
                    "goodWill": "48968390.00",
                    "otherAssets": "160967000.00",
                    "cash": "63347645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148888812.00",
                    "currentDeferredRevenue": "22271655.00",
                    "netDebt": "151027205.00",
                    "shortTermDebt": "12452678.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214374850.00",
                    "otherStockholderEquity": "83958861.00",
                    "propertyPlantEquipment": "216662200.00",
                    "totalCurrentAssets": "297842841.00",
                    "longTermInvestments": "91854808.00",
                    "netTangibleAssets": "203135506.00",
                    "shortTermInvestments": "26359000.00",
                    "netReceivables": "174803937.00",
                    "longTermDebt": "201922172.00",
                    "inventory": "9502289.00",
                    "accountsPayable": "101007455.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-27583.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "713194.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5002.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "177169717.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102255694.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377629162.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "201922172.00",
                    "nonCurrentLiabilitiesOther": "30362869.00",
                    "nonCurrentLiabilitiesTotal": "264764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93141432.00",
                    "liabilitiesAndStockholdersEquity": "675472003.00",
                    "cashAndShortTermInvestments": "63347645.00",
                    "propertyPlantAndEquipmentGross": "9387218.00",
                    "propertyPlantAndEquipmentNet": "216662200.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46220748.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "681699498.00",
                    "intangibleAssets": "10390246.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102890354.00",
                    "totalLiab": "422650252.00",
                    "totalStockholderEquity": "258977932.00",
                    "deferredLongTermLiab": "36220499.00",
                    "otherCurrentLiab": "41074114.00",
                    "commonStock": "4986.00",
                    "capitalStock": null,
                    "retainedEarnings": "174780969.00",
                    "otherLiab": "37556000.00",
                    "goodWill": "50317305.00",
                    "otherAssets": "206651000.00",
                    "cash": "26176800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131591293.00",
                    "currentDeferredRevenue": "6694046.00",
                    "netDebt": "209164441.00",
                    "shortTermDebt": "11363774.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235341241.00",
                    "otherStockholderEquity": "84804571.00",
                    "propertyPlantEquipment": "206883989.00",
                    "totalCurrentAssets": "268164012.00",
                    "longTermInvestments": "138557444.00",
                    "netTangibleAssets": "198270381.00",
                    "shortTermInvestments": "15771000.00",
                    "netReceivables": "132003647.00",
                    "longTermDebt": "223977467.00",
                    "inventory": "7093211.00",
                    "accountsPayable": "79153405.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "71314.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-612594.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4986.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "174780969.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4573877.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413535486.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "223977467.00",
                    "nonCurrentLiabilitiesOther": "30860993.00",
                    "nonCurrentLiabilitiesTotal": "291058959.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93987142.00",
                    "liabilitiesAndStockholdersEquity": "681699498.00",
                    "cashAndShortTermInvestments": "26176800.00",
                    "propertyPlantAndEquipmentGross": "9245310.00",
                    "propertyPlantAndEquipmentNet": "206883989.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46247239.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "660675789.00",
                    "intangibleAssets": "9756506.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96392439.00",
                    "totalLiab": "412128926.00",
                    "totalStockholderEquity": "248475549.00",
                    "deferredLongTermLiab": "35297443.00",
                    "otherCurrentLiab": "47194696.00",
                    "commonStock": "4947.00",
                    "capitalStock": null,
                    "retainedEarnings": "168009787.00",
                    "otherLiab": "34494000.00",
                    "goodWill": "47878130.00",
                    "otherAssets": "201080000.00",
                    "cash": "28909987.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140359635.00",
                    "currentDeferredRevenue": "5853486.00",
                    "netDebt": "191189905.00",
                    "shortTermDebt": "12268729.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "220099892.00",
                    "otherStockholderEquity": "250019836.00",
                    "propertyPlantEquipment": "196249412.00",
                    "totalCurrentAssets": "263347437.00",
                    "longTermInvestments": "135987922.00",
                    "netTangibleAssets": "190840913.00",
                    "shortTermInvestments": "15031000.00",
                    "netReceivables": "128899154.00",
                    "longTermDebt": "207831163.00",
                    "inventory": "9145857.00",
                    "accountsPayable": "80896210.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "71314.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1549234.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4947.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "168009787.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192776335.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397328352.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "207831163.00",
                    "nonCurrentLiabilitiesOther": "28640685.00",
                    "nonCurrentLiabilitiesTotal": "271769291.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "91192620.00",
                    "liabilitiesAndStockholdersEquity": "660675789.00",
                    "cashAndShortTermInvestments": "28909987.00",
                    "propertyPlantAndEquipmentGross": "8185920.00",
                    "propertyPlantAndEquipmentNet": "8185920.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46359323.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "625978593.00",
                    "intangibleAssets": "11071284.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83612730.00",
                    "totalLiab": "383258147.00",
                    "totalStockholderEquity": "242649132.00",
                    "deferredLongTermLiab": "35341568.00",
                    "otherCurrentLiab": "38702461.00",
                    "commonStock": "4925.00",
                    "capitalStock": null,
                    "retainedEarnings": "162840919.00",
                    "otherLiab": "34078000.00",
                    "goodWill": "47922855.00",
                    "otherAssets": "190148000.00",
                    "cash": "38435362.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122493418.00",
                    "currentDeferredRevenue": "5938793.00",
                    "netDebt": "171220150.00",
                    "shortTermDebt": "12370976.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209655512.00",
                    "otherStockholderEquity": "242773628.00",
                    "propertyPlantEquipment": "189226402.00",
                    "totalCurrentAssets": "246604068.00",
                    "longTermInvestments": "124282323.00",
                    "netTangibleAssets": "306148411.00",
                    "shortTermInvestments": "12587000.00",
                    "netReceivables": "115779478.00",
                    "longTermDebt": "197284536.00",
                    "inventory": "8776498.00",
                    "accountsPayable": "71419981.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "71314.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-129421.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4925.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "162840919.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185520936.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "379374525.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "197284536.00",
                    "nonCurrentLiabilitiesOther": "28138625.00",
                    "nonCurrentLiabilitiesTotal": "260764729.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89115280.00",
                    "liabilitiesAndStockholdersEquity": "625978593.00",
                    "cashAndShortTermInvestments": "38435362.00",
                    "propertyPlantAndEquipmentGross": "7695397.00",
                    "propertyPlantAndEquipmentNet": "7695397.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46128417.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "645597467.00",
                    "intangibleAssets": "12727528.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33849679.00",
                    "totalLiab": "409176432.00",
                    "totalStockholderEquity": "236357421.00",
                    "deferredLongTermLiab": "35977202.00",
                    "otherCurrentLiab": "8917723.00",
                    "commonStock": "4871.00",
                    "capitalStock": null,
                    "retainedEarnings": "161335621.00",
                    "otherLiab": "34553000.00",
                    "goodWill": "47881346.00",
                    "otherAssets": "177594000.00",
                    "cash": "26277366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148267775.00",
                    "currentDeferredRevenue": "6456671000.00",
                    "netDebt": "188985327.00",
                    "shortTermDebt": "18861105.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215262693.00",
                    "otherStockholderEquity": "79411318.00",
                    "propertyPlantEquipment": "184940898.00",
                    "totalCurrentAssets": "283062460.00",
                    "longTermInvestments": "110212186.00",
                    "netTangibleAssets": "324016322.00",
                    "shortTermInvestments": "12372000.00",
                    "netReceivables": "214299782.00",
                    "longTermDebt": "196401588.00",
                    "inventory": "8635633.00",
                    "accountsPayable": "93506089.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "63614.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1868352.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4871.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "161335621.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116985235.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362535007.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "196401588.00",
                    "nonCurrentLiabilitiesOther": "28529867.00",
                    "nonCurrentLiabilitiesTotal": "260908657.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86067852.00",
                    "liabilitiesAndStockholdersEquity": "645597467.00",
                    "cashAndShortTermInvestments": "26277366.00",
                    "propertyPlantAndEquipmentGross": "7086164.00",
                    "propertyPlantAndEquipmentNet": "184940898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46128417.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "788433613.00",
                    "intangibleAssets": "13221000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98836647.00",
                    "totalLiab": "557616000.00",
                    "totalStockholderEquity": "230817614.00",
                    "deferredLongTermLiab": "30235235.00",
                    "otherCurrentLiab": "43605889.00",
                    "commonStock": "4815.00",
                    "capitalStock": null,
                    "retainedEarnings": "153088094.00",
                    "otherLiab": "35783000.00",
                    "goodWill": "41907853.00",
                    "otherAssets": "301838000.00",
                    "cash": "31734749.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171801815.00",
                    "currentDeferredRevenue": "6109406.00",
                    "netDebt": "305286106.00",
                    "shortTermDebt": "11115586.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "337020855.00",
                    "otherStockholderEquity": "230630618.00",
                    "propertyPlantEquipment": "175777538.00",
                    "totalCurrentAssets": "310817685.00",
                    "longTermInvestments": "236595684.00",
                    "netTangibleAssets": "347490576.00",
                    "shortTermInvestments": "12688000.00",
                    "netReceivables": "171922909.00",
                    "longTermDebt": "325905269.00",
                    "inventory": "8323380.00",
                    "accountsPayable": "116278050.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "182181.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4815.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "153088094.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175483798.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477615928.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "325905269.00",
                    "nonCurrentLiabilitiesOther": "29673680.00",
                    "nonCurrentLiabilitiesTotal": "385814184.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86725095.00",
                    "liabilitiesAndStockholdersEquity": "788433613.00",
                    "cashAndShortTermInvestments": "31734749.00",
                    "propertyPlantAndEquipmentGross": "6684625.00",
                    "propertyPlantAndEquipmentNet": "6684625.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46308032.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "660579017.00",
                    "intangibleAssets": "20581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83623565.00",
                    "totalLiab": "441234798.00",
                    "totalStockholderEquity": "219344219.00",
                    "deferredLongTermLiab": "22538782.00",
                    "otherCurrentLiab": "34481844.00",
                    "commonStock": "4769.00",
                    "capitalStock": null,
                    "retainedEarnings": "140729514.00",
                    "otherLiab": "37186000.00",
                    "goodWill": "20580995.00",
                    "otherAssets": "243871000.00",
                    "cash": "59782193.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124278136.00",
                    "currentDeferredRevenue": "6194712.00",
                    "netDebt": "214681628.00",
                    "shortTermDebt": "11037054.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274463821.00",
                    "otherStockholderEquity": "215114154.00",
                    "propertyPlantEquipment": "155055412.00",
                    "totalCurrentAssets": "261652198.00",
                    "longTermInvestments": "214684987.00",
                    "netTangibleAssets": "323041360.00",
                    "shortTermInvestments": "9549000.00",
                    "netReceivables": "109483356.00",
                    "longTermDebt": "263426767.00",
                    "inventory": "8763084.00",
                    "accountsPayable": "77777574.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4225296.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4769.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "140729514.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153739323.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398926819.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "263426767.00",
                    "nonCurrentLiabilitiesOther": "30991113.00",
                    "nonCurrentLiabilitiesTotal": "316956662.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83567211.00",
                    "liabilitiesAndStockholdersEquity": "660579017.00",
                    "cashAndShortTermInvestments": "59782193.00",
                    "propertyPlantAndEquipmentGross": "6170694.00",
                    "propertyPlantAndEquipmentNet": "6170694.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45907748.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "610204427.00",
                    "intangibleAssets": "20581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78267229.00",
                    "totalLiab": "406202727.00",
                    "totalStockholderEquity": "204001700.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36103296.00",
                    "commonStock": "4662.00",
                    "capitalStock": null,
                    "retainedEarnings": "131897386.00",
                    "otherLiab": "36378000.00",
                    "goodWill": "20580995.00",
                    "otherAssets": "244078000.00",
                    "cash": "29349636.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121301336.00",
                    "currentDeferredRevenue": "6280019.00",
                    "netDebt": "213632260.00",
                    "shortTermDebt": "11044064.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "242981896.00",
                    "otherStockholderEquity": "199450271.00",
                    "propertyPlantEquipment": "148885000.00",
                    "totalCurrentAssets": "217240921.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9061000.00",
                    "netReceivables": "101210750.00",
                    "longTermDebt": "231938000.00",
                    "inventory": "8413306.00",
                    "accountsPayable": "72434421.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4546767.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4662.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147035226.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "392963506.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284901391.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "610204427.00",
                    "cashAndShortTermInvestments": "29349636.00",
                    "propertyPlantAndEquipmentGross": "5863820.00",
                    "propertyPlantAndEquipmentNet": "5863820.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45823090.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "582450973.00",
                    "intangibleAssets": "18625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70690085.00",
                    "totalLiab": "387399242.00",
                    "totalStockholderEquity": "195051731.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38117199.00",
                    "commonStock": "4593.00",
                    "capitalStock": null,
                    "retainedEarnings": "126609101.00",
                    "otherLiab": "32345000.00",
                    "goodWill": "18624629.00",
                    "otherAssets": "220187000.00",
                    "cash": "44691021.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140630886.00",
                    "currentDeferredRevenue": "9908240000.00",
                    "netDebt": "162440581.00",
                    "shortTermDebt": "4722118.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207131602.00",
                    "otherStockholderEquity": "64886516.00",
                    "propertyPlantEquipment": "150554000.00",
                    "totalCurrentAssets": "211709821.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9197000.00",
                    "netReceivables": "89548623.00",
                    "longTermDebt": "202409000.00",
                    "inventory": "6780092.00",
                    "accountsPayable": "95302897.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3551521.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4593.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "346710136.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370741152.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246768356.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582450973.00",
                    "cashAndShortTermInvestments": "44691021.00",
                    "propertyPlantAndEquipmentGross": "5406387.00",
                    "propertyPlantAndEquipmentNet": "5406387.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45823090.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "548510208.00",
                    "intangibleAssets": "18461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77078435.00",
                    "totalLiab": "366246539.00",
                    "totalStockholderEquity": "182263669.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44231671.00",
                    "commonStock": "4592.00",
                    "capitalStock": null,
                    "retainedEarnings": "118909218.00",
                    "otherLiab": "27037000.00",
                    "goodWill": "18460564.00",
                    "otherAssets": "187956000.00",
                    "cash": "29266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146644187.00",
                    "currentDeferredRevenue": "3995058000.00",
                    "netDebt": "156330201.00",
                    "shortTermDebt": "4932771.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185596202.00",
                    "otherStockholderEquity": "62125759.00",
                    "propertyPlantEquipment": "139657000.00",
                    "totalCurrentAssets": "220896792.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10617000.00",
                    "netReceivables": "109243179.00",
                    "longTermDebt": "180663000.00",
                    "inventory": "5309177.00",
                    "accountsPayable": "94671536.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1224100.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4592.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166064402.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327613416.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219602352.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "548510208.00",
                    "cashAndShortTermInvestments": "29266000.00",
                    "propertyPlantAndEquipmentGross": "4661471.00",
                    "propertyPlantAndEquipmentNet": "139657008.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43445391.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-09-07",
                    "currency_symbol": "USD",
                    "totalAssets": "434113096.00",
                    "intangibleAssets": "16132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64579231.00",
                    "totalLiab": "323348571.00",
                    "totalStockholderEquity": "110764525.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41552685.00",
                    "commonStock": "1904.00",
                    "capitalStock": null,
                    "retainedEarnings": "106868301.00",
                    "otherLiab": "25678000.00",
                    "goodWill": "16132429.00",
                    "otherAssets": "139158000.00",
                    "cash": "21134396.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119359146.00",
                    "currentDeferredRevenue": "4049541000.00",
                    "netDebt": "154580219.00",
                    "shortTermDebt": "9304492.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175714615.00",
                    "otherStockholderEquity": "2803654.00",
                    "propertyPlantEquipment": "130645000.00",
                    "totalCurrentAssets": "164310402.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12678000.00",
                    "netReceivables": "73263808.00",
                    "longTermDebt": "166410000.00",
                    "inventory": "5332967.00",
                    "accountsPayable": "64795981.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1090345.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1904.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118714323.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269802694.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203989425.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "434113096.00",
                    "cashAndShortTermInvestments": "21134396.00",
                    "propertyPlantAndEquipmentGross": "4204292.00",
                    "propertyPlantAndEquipmentNet": "130643954.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38412419.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "382197879.00",
                    "intangibleAssets": "16132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59621858.00",
                    "totalLiab": "277037656.00",
                    "totalStockholderEquity": "105160223.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42399994.00",
                    "commonStock": "1800.00",
                    "capitalStock": null,
                    "retainedEarnings": "99160663.00",
                    "otherLiab": "23537000.00",
                    "goodWill": "16132429.00",
                    "otherAssets": "103654000.00",
                    "cash": "24361479.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110226624.00",
                    "currentDeferredRevenue": "17315498.00",
                    "netDebt": "118752954.00",
                    "shortTermDebt": "11742110.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143114433.00",
                    "otherStockholderEquity": "2491797.00",
                    "propertyPlantEquipment": "126229000.00",
                    "totalCurrentAssets": "152314584.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13345000.00",
                    "netReceivables": "63551223.00",
                    "longTermDebt": "131372000.00",
                    "inventory": "4780024.00",
                    "accountsPayable": "53545690.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3505642.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8414000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209290024.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229883295.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166811032.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "382197879.00",
                    "cashAndShortTermInvestments": "24361479.00",
                    "propertyPlantAndEquipmentGross": "4460842.00",
                    "propertyPlantAndEquipmentNet": "4460842.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36587847.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "375544608.00",
                    "intangibleAssets": "16132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49085169.00",
                    "totalLiab": "272774821.00",
                    "totalStockholderEquity": "102769787.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46529038.00",
                    "commonStock": "1800.00",
                    "capitalStock": null,
                    "retainedEarnings": "97882985.00",
                    "otherLiab": "22738000.00",
                    "goodWill": "16132429.00",
                    "otherAssets": "81761000.00",
                    "cash": "47927540.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132329961.00",
                    "currentDeferredRevenue": "20492203.00",
                    "netDebt": "65971429.00",
                    "shortTermDebt": "8093016.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113898969.00",
                    "otherStockholderEquity": "2052711.00",
                    "propertyPlantEquipment": "122012000.00",
                    "totalCurrentAssets": "171772421.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9250000.00",
                    "netReceivables": "70521803.00",
                    "longTermDebt": "105805000.00",
                    "inventory": "4237909.00",
                    "accountsPayable": "75578378.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2831970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8414000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65628512.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203772187.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140444860.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375544608.00",
                    "cashAndShortTermInvestments": "47927540.00",
                    "propertyPlantAndEquipmentGross": "122011246.00",
                    "propertyPlantAndEquipmentNet": "122011246.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33880070.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35625835.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69852534.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30219137.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "292027000.00",
                    "intangibleAssets": "13640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26343000.00",
                    "totalLiab": "217941000.00",
                    "totalStockholderEquity": "74086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37227000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "77278000.00",
                    "otherLiab": "20834000.00",
                    "goodWill": "13640000.00",
                    "otherAssets": "53828000.00",
                    "cash": "18149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90967000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "106767000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7743000.00",
                    "netReceivables": null,
                    "longTermDebt": "93979000.00",
                    "inventory": "17216000.00",
                    "accountsPayable": "46388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7539000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4537094000.00",
                    "intangibleAssets": "7464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "285008000.00",
                    "totalLiab": "3412859000.00",
                    "totalStockholderEquity": "1080150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113878000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "696737000.00",
                    "otherLiab": null,
                    "goodWill": "69302000.00",
                    "otherAssets": null,
                    "cash": "71785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1028912000.00",
                    "currentDeferredRevenue": "79908000.00",
                    "netDebt": "1873945000.00",
                    "shortTermDebt": "140084000.00",
                    "shortLongTermDebt": "132125000.00",
                    "shortLongTermDebtTotal": "1945730000.00",
                    "otherStockholderEquity": "383868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1552533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1183131000.00",
                    "longTermDebt": "1749708000.00",
                    "inventory": "12609000.00",
                    "accountsPayable": "691197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44085000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "643461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2984561000.00",
                    "capitalLeaseObligations": "63897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "91003000.00",
                    "nonCurrentLiabilitiesTotal": "2383947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4537094000.00",
                    "cashAndShortTermInvestments": "71785000.00",
                    "propertyPlantAndEquipmentGross": "2714114000.00",
                    "propertyPlantAndEquipmentNet": "2167466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "523621000.00",
                    "netInvestedCapital": "2961983000.00",
                    "commonStockSharesOutstanding": "53293000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4158508000.00",
                    "intangibleAssets": "8814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238468000.00",
                    "totalLiab": "3110896000.00",
                    "totalStockholderEquity": "1013225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107293000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "652561000.00",
                    "otherLiab": null,
                    "goodWill": "66305000.00",
                    "otherAssets": null,
                    "cash": "108516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889008000.00",
                    "currentDeferredRevenue": "91734000.00",
                    "netDebt": "1594762000.00",
                    "shortTermDebt": "159899000.00",
                    "shortLongTermDebt": "149363000.00",
                    "shortLongTermDebtTotal": "1703278000.00",
                    "otherStockholderEquity": "366533000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1301134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "942594000.00",
                    "longTermDebt": "1483900000.00",
                    "inventory": "11556000.00",
                    "accountsPayable": "529338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34387000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "719232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2857374000.00",
                    "capitalLeaseObligations": "70015000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "114454000.00",
                    "nonCurrentLiabilitiesTotal": "2221888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4158508000.00",
                    "cashAndShortTermInvestments": "108516000.00",
                    "propertyPlantAndEquipmentGross": "2452944000.00",
                    "propertyPlantAndEquipmentNet": "2006500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "412126000.00",
                    "netInvestedCapital": "2646488000.00",
                    "commonStockSharesOutstanding": "53140000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3713776000.00",
                    "intangibleAssets": "6808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "206437000.00",
                    "totalLiab": "2741025000.00",
                    "totalStockholderEquity": "901975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108831000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "595911000.00",
                    "otherLiab": null,
                    "goodWill": "75587000.00",
                    "otherAssets": "1.00",
                    "cash": "79271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "901471000.00",
                    "currentDeferredRevenue": "52903000.00",
                    "netDebt": "1468878000.00",
                    "shortTermDebt": "335816000.00",
                    "shortLongTermDebt": "322247000.00",
                    "shortLongTermDebtTotal": "1548149000.00",
                    "otherStockholderEquity": "309104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1128471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "829126000.00",
                    "longTermDebt": "1170075000.00",
                    "inventory": "13637000.00",
                    "accountsPayable": "402752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70776000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "711094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2585305000.00",
                    "capitalLeaseObligations": "55827000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82714000.00",
                    "nonCurrentLiabilitiesTotal": "1839554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3713776000.00",
                    "cashAndShortTermInvestments": "79271000.00",
                    "propertyPlantAndEquipmentGross": "2155691000.00",
                    "propertyPlantAndEquipmentNet": "1765405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "227000000.00",
                    "netInvestedCapital": "2394297000.00",
                    "commonStockSharesOutstanding": "53228000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2876821000.00",
                    "intangibleAssets": "4693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75424000.00",
                    "totalLiab": "1957167000.00",
                    "totalStockholderEquity": "824029000.00",
                    "deferredLongTermLiab": "1735000.00",
                    "otherCurrentLiab": "89166000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "533549000.00",
                    "otherLiab": "60907000.00",
                    "goodWill": "70633000.00",
                    "otherAssets": "548631000.00",
                    "cash": "115534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "812068000.00",
                    "currentDeferredRevenue": "34796000.00",
                    "netDebt": "822112000.00",
                    "shortTermDebt": "337308000.00",
                    "shortLongTermDebt": "331479000.00",
                    "shortLongTermDebtTotal": "937646000.00",
                    "otherStockholderEquity": "294526000.00",
                    "propertyPlantEquipment": "1235456000.00",
                    "totalCurrentAssets": "1001351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "748703000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "796175000.00",
                    "longTermDebt": "568635000.00",
                    "inventory": "14218000.00",
                    "accountsPayable": "349126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "95625000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "561643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1875470000.00",
                    "capitalLeaseObligations": "37532000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49493000.00",
                    "nonCurrentLiabilitiesTotal": "1145099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2876821000.00",
                    "cashAndShortTermInvestments": "115534000.00",
                    "propertyPlantAndEquipmentGross": "1235456000.00",
                    "propertyPlantAndEquipmentNet": "1235456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189283000.00",
                    "netInvestedCapital": "1724143000.00",
                    "commonStockSharesOutstanding": "53278000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2224821000.00",
                    "intangibleAssets": "6961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62858000.00",
                    "totalLiab": "1474375000.00",
                    "totalStockholderEquity": "704264000.00",
                    "deferredLongTermLiab": "3871000.00",
                    "otherCurrentLiab": "43311000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "438732000.00",
                    "otherLiab": "55545000.00",
                    "goodWill": "71157000.00",
                    "otherAssets": "596488000.00",
                    "cash": "50450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474224000.00",
                    "currentDeferredRevenue": "35918000.00",
                    "netDebt": "447079000.00",
                    "shortTermDebt": "85210000.00",
                    "shortLongTermDebt": "78934000.00",
                    "shortLongTermDebtTotal": "497529000.00",
                    "otherStockholderEquity": "272194000.00",
                    "propertyPlantEquipment": "911630000.00",
                    "totalCurrentAssets": "638585000.00",
                    "longTermInvestments": "557669000.00",
                    "netTangibleAssets": "626146000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "516470000.00",
                    "longTermDebt": "377184000.00",
                    "inventory": "8807000.00",
                    "accountsPayable": "308963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "438732000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1586236000.00",
                    "capitalLeaseObligations": "41411000.00",
                    "longTermDebtTotal": "377184000.00",
                    "nonCurrentLiabilitiesOther": "43176000.00",
                    "nonCurrentLiabilitiesTotal": "1000151000.00",
                    "negativeGoodwill": null,
                    "warrants": "46182000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "283982000.00",
                    "liabilitiesAndStockholdersEquity": "2224821000.00",
                    "cashAndShortTermInvestments": "50450000.00",
                    "propertyPlantAndEquipmentGross": "911630000.00",
                    "propertyPlantAndEquipmentNet": "911630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164361000.00",
                    "netInvestedCapital": "1160382000.00",
                    "commonStockSharesOutstanding": "52268000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1754115000.00",
                    "intangibleAssets": "927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74559000.00",
                    "totalLiab": "1222452000.00",
                    "totalStockholderEquity": "492813000.00",
                    "deferredLongTermLiab": "2363000.00",
                    "otherCurrentLiab": "76713000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "368390000.00",
                    "otherLiab": "37809000.00",
                    "goodWill": "58714000.00",
                    "otherAssets": "1190913000.00",
                    "cash": "66422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383097000.00",
                    "currentDeferredRevenue": "33984000.00",
                    "netDebt": "806728000.00",
                    "shortTermDebt": "75468000.00",
                    "shortLongTermDebt": "69362000.00",
                    "shortLongTermDebtTotal": "873150000.00",
                    "otherStockholderEquity": "133707999.00",
                    "propertyPlantEquipment": "8982000.00",
                    "totalCurrentAssets": "490715000.00",
                    "longTermInvestments": "396725000.00",
                    "netTangibleAssets": "515593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "341159000.00",
                    "longTermDebt": "311674000.00",
                    "inventory": "8575000.00",
                    "accountsPayable": "230916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9289999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "368390000.00",
                    "treasuryStock": "-11788000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1263400000.00",
                    "capitalLeaseObligations": "41406000.00",
                    "longTermDebtTotal": "311674000.00",
                    "nonCurrentLiabilitiesOther": "477883000.00",
                    "nonCurrentLiabilitiesTotal": "839355000.00",
                    "negativeGoodwill": null,
                    "warrants": "38850000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145496000.00",
                    "liabilitiesAndStockholdersEquity": "1754115000.00",
                    "cashAndShortTermInvestments": "66422000.00",
                    "propertyPlantAndEquipmentGross": "777511000.00",
                    "propertyPlantAndEquipmentNet": "777511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107618000.00",
                    "netInvestedCapital": "873849000.00",
                    "commonStockSharesOutstanding": "49006000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1374013000.00",
                    "intangibleAssets": "1614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67651000.00",
                    "totalLiab": "913541000.00",
                    "totalStockholderEquity": "428856000.00",
                    "deferredLongTermLiab": "115000.00",
                    "otherCurrentLiab": "58460001.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "314459000.00",
                    "otherLiab": "29421000.00",
                    "goodWill": "58414000.00",
                    "otherAssets": "265130000.00",
                    "cash": "33223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336647000.00",
                    "currentDeferredRevenue": "26618000.00",
                    "netDebt": "590020999.00",
                    "shortTermDebt": "75770999.00",
                    "shortLongTermDebt": "69969000.00",
                    "shortLongTermDebtTotal": "623243999.00",
                    "otherStockholderEquity": "121905999.00",
                    "propertyPlantEquipment": "579461000.00",
                    "totalCurrentAssets": "425192000.00",
                    "longTermInvestments": "230616000.00",
                    "netTangibleAssets": "436430000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "315082000.00",
                    "longTermDebt": "266181000.00",
                    "inventory": "9236000.00",
                    "accountsPayable": "202416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7513999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "314459000.00",
                    "treasuryStock": "-11782000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "265130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "948821000.00",
                    "capitalLeaseObligations": "34903000.00",
                    "longTermDebtTotal": "266181000.00",
                    "nonCurrentLiabilitiesOther": "274612000.00",
                    "nonCurrentLiabilitiesTotal": "576894000.00",
                    "negativeGoodwill": null,
                    "warrants": "31616000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "133688000.00",
                    "liabilitiesAndStockholdersEquity": "1374013000.00",
                    "cashAndShortTermInvestments": "33223000.00",
                    "propertyPlantAndEquipmentGross": "10104000.00",
                    "propertyPlantAndEquipmentNet": "622356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88545000.00",
                    "netInvestedCapital": "765006000.00",
                    "commonStockSharesOutstanding": "47774000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1161634000.00",
                    "intangibleAssets": "2004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50168000.00",
                    "totalLiab": "784759000.00",
                    "totalStockholderEquity": "376875000.00",
                    "deferredLongTermLiab": "10989000.00",
                    "otherCurrentLiab": "35947000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "269806000.00",
                    "otherLiab": "35206000.00",
                    "goodWill": "58332000.00",
                    "otherAssets": "322659000.00",
                    "cash": "61397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222630000.00",
                    "currentDeferredRevenue": "24363000.00",
                    "netDebt": "184655000.00",
                    "shortTermDebt": "26890000.00",
                    "shortLongTermDebt": "26890000.00",
                    "shortLongTermDebtTotal": "246052000.00",
                    "otherStockholderEquity": "113013000.00",
                    "propertyPlantEquipment": "466937000.00",
                    "totalCurrentAssets": "310969000.00",
                    "longTermInvestments": "293998000.00",
                    "netTangibleAssets": "331258000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "191639000.00",
                    "longTermDebt": "219162000.00",
                    "inventory": "7765000.00",
                    "accountsPayable": "134330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "269806000.00",
                    "treasuryStock": "-11638000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "850665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "219162000.00",
                    "nonCurrentLiabilitiesOther": "317259000.00",
                    "nonCurrentLiabilitiesTotal": "562129000.00",
                    "negativeGoodwill": null,
                    "warrants": "14719000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "124651000.00",
                    "liabilitiesAndStockholdersEquity": "1161634000.00",
                    "cashAndShortTermInvestments": "61397000.00",
                    "propertyPlantAndEquipmentGross": "6985000.00",
                    "propertyPlantAndEquipmentNet": "466937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88339000.00",
                    "netInvestedCapital": "622927000.00",
                    "commonStockSharesOutstanding": "46831000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "983951000.00",
                    "intangibleAssets": "2440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41167000.00",
                    "totalLiab": "647331000.00",
                    "totalStockholderEquity": "336620000.00",
                    "deferredLongTermLiab": "7772000.00",
                    "otherCurrentLiab": "23260000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235844000.00",
                    "otherLiab": "22997000.00",
                    "goodWill": "56135000.00",
                    "otherAssets": "276319000.00",
                    "cash": "24262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202142000.00",
                    "currentDeferredRevenue": "19871000.00",
                    "netDebt": "171350000.00",
                    "shortTermDebt": "22375000.00",
                    "shortLongTermDebt": "22375000.00",
                    "shortLongTermDebtTotal": "195612000.00",
                    "otherStockholderEquity": "106397000.00",
                    "propertyPlantEquipment": "361746000.00",
                    "totalCurrentAssets": "287078000.00",
                    "longTermInvestments": "248917000.00",
                    "netTangibleAssets": "288383000.00",
                    "shortTermInvestments": "15751000.00",
                    "netReceivables": "213510000.00",
                    "longTermDebt": "173237000.00",
                    "inventory": "8139000.00",
                    "accountsPayable": "135881000.00",
                    "totalPermanentEquity": "336620000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5626000.00",
                    "additionalPaidInCapital": "116196000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "235844000.00",
                    "treasuryStock": "-9799000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "696873000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "173237000.00",
                    "nonCurrentLiabilitiesOther": "253842000.00",
                    "nonCurrentLiabilitiesTotal": "445189000.00",
                    "negativeGoodwill": null,
                    "warrants": "10338000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116196000.00",
                    "liabilitiesAndStockholdersEquity": "983951000.00",
                    "cashAndShortTermInvestments": "24262000.00",
                    "propertyPlantAndEquipmentGross": "5303000.00",
                    "propertyPlantAndEquipmentNet": "361746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84936000.00",
                    "netInvestedCapital": "532232000.00",
                    "commonStockSharesOutstanding": "45748000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "797281000.00",
                    "intangibleAssets": "3931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33211000.00",
                    "totalLiab": "502975000.00",
                    "totalStockholderEquity": "294306000.00",
                    "deferredLongTermLiab": "16776000.00",
                    "otherCurrentLiab": "22763000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "194353000.00",
                    "otherLiab": "28087000.00",
                    "goodWill": "57976000.00",
                    "otherAssets": "184537000.00",
                    "cash": "20607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190602000.00",
                    "currentDeferredRevenue": "21189000.00",
                    "netDebt": "139278000.00",
                    "shortTermDebt": "19292000.00",
                    "shortLongTermDebt": "19292000.00",
                    "shortLongTermDebtTotal": "159885000.00",
                    "otherStockholderEquity": "106539000.00",
                    "propertyPlantEquipment": "324776000.00",
                    "totalCurrentAssets": "226061000.00",
                    "longTermInvestments": "158209000.00",
                    "netTangibleAssets": "239246000.00",
                    "shortTermInvestments": "12299000.00",
                    "netReceivables": "160139000.00",
                    "longTermDebt": "140593000.00",
                    "inventory": "12104000.00",
                    "accountsPayable": "126583000.00",
                    "totalPermanentEquity": "294306000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6591000.00",
                    "additionalPaidInCapital": "112926000.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "194353000.00",
                    "treasuryStock": "-6387000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140593000.00",
                    "nonCurrentLiabilitiesOther": "148157000.00",
                    "nonCurrentLiabilitiesTotal": "312373000.00",
                    "negativeGoodwill": null,
                    "warrants": "6847000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112926000.00",
                    "liabilitiesAndStockholdersEquity": "797281000.00",
                    "cashAndShortTermInvestments": "20607000.00",
                    "propertyPlantAndEquipmentGross": "5018000.00",
                    "propertyPlantAndEquipmentNet": "324776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46493477.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "728743000.00",
                    "intangibleAssets": "6770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43519000.00",
                    "totalLiab": "439201000.00",
                    "totalStockholderEquity": "289542000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21983000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184454000.00",
                    "otherLiab": "28607000.00",
                    "goodWill": "59085000.00",
                    "otherAssets": "18446000.00",
                    "cash": "21645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179723000.00",
                    "currentDeferredRevenue": "28744000.00",
                    "netDebt": "97575000.00",
                    "shortTermDebt": "13427000.00",
                    "shortLongTermDebt": "13427000.00",
                    "shortLongTermDebtTotal": "119220000.00",
                    "otherStockholderEquity": "110311000.00",
                    "propertyPlantEquipment": "249637000.00",
                    "totalCurrentAssets": "263698000.00",
                    "longTermInvestments": "125804000.00",
                    "netTangibleAssets": "221554000.00",
                    "shortTermInvestments": "16236000.00",
                    "netReceivables": "185311000.00",
                    "longTermDebt": "100490000.00",
                    "inventory": "13223000.00",
                    "accountsPayable": "114759000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5228000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465045000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "100490000.00",
                    "nonCurrentLiabilitiesOther": "140894000.00",
                    "nonCurrentLiabilitiesTotal": "259478000.00",
                    "negativeGoodwill": null,
                    "warrants": "490000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110311000.00",
                    "liabilitiesAndStockholdersEquity": "728743000.00",
                    "cashAndShortTermInvestments": "21645000.00",
                    "propertyPlantAndEquipmentGross": "5328000.00",
                    "propertyPlantAndEquipmentNet": "249637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47665000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "629659000.00",
                    "intangibleAssets": "11238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25658000.00",
                    "totalLiab": "343353000.00",
                    "totalStockholderEquity": "286307000.00",
                    "deferredLongTermLiab": "16052000.00",
                    "otherCurrentLiab": "42080000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "181477000.00",
                    "otherLiab": "29142000.00",
                    "goodWill": "60479000.00",
                    "otherAssets": "26896000.00",
                    "cash": "23762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146089000.00",
                    "currentDeferredRevenue": "18291000.00",
                    "netDebt": "78530000.00",
                    "shortTermDebt": "12255000.00",
                    "shortLongTermDebt": "12255000.00",
                    "shortLongTermDebtTotal": "102292000.00",
                    "otherStockholderEquity": "107445000.00",
                    "propertyPlantEquipment": "225144000.00",
                    "totalCurrentAssets": "226735000.00",
                    "longTermInvestments": "79167000.00",
                    "netTangibleAssets": "214590000.00",
                    "shortTermInvestments": "12818000.00",
                    "netReceivables": "157479000.00",
                    "longTermDebt": "90037000.00",
                    "inventory": "8896000.00",
                    "accountsPayable": "87787000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-1000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2620000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "181477000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "90037000.00",
                    "nonCurrentLiabilitiesOther": "91175000.00",
                    "nonCurrentLiabilitiesTotal": "197264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107445000.00",
                    "liabilitiesAndStockholdersEquity": "629659000.00",
                    "cashAndShortTermInvestments": "23762000.00",
                    "propertyPlantAndEquipmentGross": "7372000.00",
                    "propertyPlantAndEquipmentNet": "225144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47027755.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "604659563.00",
                    "intangibleAssets": "10253181.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119378000.00",
                    "totalLiab": "327854769.00",
                    "totalStockholderEquity": "276797272.00",
                    "deferredLongTermLiab": "19481774.00",
                    "otherCurrentLiab": "-21083795063.00",
                    "commonStock": "4587.00",
                    "capitalStock": null,
                    "retainedEarnings": "171093577.00",
                    "otherLiab": "37816000.00",
                    "goodWill": "53074362.00",
                    "otherAssets": "27761000.00",
                    "cash": "17170736.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131201358.00",
                    "currentDeferredRevenue": "16932639.00",
                    "netDebt": "99024700.00",
                    "shortTermDebt": "12973591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116195436.00",
                    "otherStockholderEquity": "102586666.00",
                    "propertyPlantEquipment": "219443224.00",
                    "totalCurrentAssets": "249832120.00",
                    "longTermInvestments": "44297275.00",
                    "netTangibleAssets": "213469729.00",
                    "shortTermInvestments": "15497000.00",
                    "netReceivables": "175378000.00",
                    "longTermDebt": "103221845.00",
                    "inventory": "10256415.00",
                    "accountsPayable": "79509000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7522.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3112442.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4587.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "171093577.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22439759.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354827443.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "103221845.00",
                    "nonCurrentLiabilitiesOther": "73949792.00",
                    "nonCurrentLiabilitiesTotal": "196653411.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102586666.00",
                    "liabilitiesAndStockholdersEquity": "604659563.00",
                    "cashAndShortTermInvestments": "17170736.00",
                    "propertyPlantAndEquipmentGross": "8699048.00",
                    "propertyPlantAndEquipmentNet": "219443224.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46419199.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "675472003.00",
                    "intangibleAssets": "9742878.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50188970.00",
                    "totalLiab": "413652812.00",
                    "totalStockholderEquity": "261846774.00",
                    "deferredLongTermLiab": "32478959.00",
                    "otherCurrentLiab": "13157024.00",
                    "commonStock": "5002.00",
                    "capitalStock": null,
                    "retainedEarnings": "177169717.00",
                    "otherLiab": "37954000.00",
                    "goodWill": "48968390.00",
                    "otherAssets": "10401000.00",
                    "cash": "63347645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148888812.00",
                    "currentDeferredRevenue": "22271655.00",
                    "netDebt": "151027205.00",
                    "shortTermDebt": "12452678.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214374850.00",
                    "otherStockholderEquity": "83958861.00",
                    "propertyPlantEquipment": "216662200.00",
                    "totalCurrentAssets": "297842841.00",
                    "longTermInvestments": "91854808.00",
                    "netTangibleAssets": "203135506.00",
                    "shortTermInvestments": "26359000.00",
                    "netReceivables": "174803937.00",
                    "longTermDebt": "201922172.00",
                    "inventory": "9502289.00",
                    "accountsPayable": "101007455.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-27583.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "713194.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5002.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "177169717.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4654709.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377629162.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "201922172.00",
                    "nonCurrentLiabilitiesOther": "30362869.00",
                    "nonCurrentLiabilitiesTotal": "264764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93141432.00",
                    "liabilitiesAndStockholdersEquity": "675472003.00",
                    "cashAndShortTermInvestments": "63347645.00",
                    "propertyPlantAndEquipmentGross": "9387218.00",
                    "propertyPlantAndEquipmentNet": "216662200.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45995463.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "645597467.00",
                    "intangibleAssets": "12727528.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33849679.00",
                    "totalLiab": "409176432.00",
                    "totalStockholderEquity": "236357421.00",
                    "deferredLongTermLiab": "35977202.00",
                    "otherCurrentLiab": "8917723.00",
                    "commonStock": "4871.00",
                    "capitalStock": null,
                    "retainedEarnings": "161335621.00",
                    "otherLiab": "34553000.00",
                    "goodWill": "47881346.00",
                    "otherAssets": "6773000.00",
                    "cash": "26277366.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148267775.00",
                    "currentDeferredRevenue": "6024099000.00",
                    "netDebt": "188985327.00",
                    "shortTermDebt": "18861105.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215262693.00",
                    "otherStockholderEquity": "76885281.00",
                    "propertyPlantEquipment": "184940898.00",
                    "totalCurrentAssets": "283062460.00",
                    "longTermInvestments": "110212186.00",
                    "netTangibleAssets": "324016322.00",
                    "shortTermInvestments": "12372000.00",
                    "netReceivables": "214299782.00",
                    "longTermDebt": "196401588.00",
                    "inventory": "8635633.00",
                    "accountsPayable": "93506089.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "63614.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1868352.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4871.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "161335621.00",
                    "treasuryStock": "-9182571.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3778357.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362535007.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "196401588.00",
                    "nonCurrentLiabilitiesOther": "28529867.00",
                    "nonCurrentLiabilitiesTotal": "260908657.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86067852.00",
                    "liabilitiesAndStockholdersEquity": "645597467.00",
                    "cashAndShortTermInvestments": "26277366.00",
                    "propertyPlantAndEquipmentGross": "7086164.00",
                    "propertyPlantAndEquipmentNet": "184940898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44707132.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "582450973.00",
                    "intangibleAssets": "18625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25936213.00",
                    "totalLiab": "387399242.00",
                    "totalStockholderEquity": "195051731.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38117199.00",
                    "commonStock": "4593.00",
                    "capitalStock": null,
                    "retainedEarnings": "126609101.00",
                    "otherLiab": "32345000.00",
                    "goodWill": "18624629.00",
                    "otherAssets": "8011000.00",
                    "cash": "44691021.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140630886.00",
                    "currentDeferredRevenue": "4200929000.00",
                    "netDebt": "162440581.00",
                    "shortTermDebt": "4722118.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207131602.00",
                    "otherStockholderEquity": "64886516.00",
                    "propertyPlantEquipment": "150554000.00",
                    "totalCurrentAssets": "211709821.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9197000.00",
                    "netReceivables": "89548623.00",
                    "longTermDebt": "202409000.00",
                    "inventory": "6780092.00",
                    "accountsPayable": "95302897.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3551521.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4593.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9183000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "343297950.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370741152.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246768356.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "582450973.00",
                    "cashAndShortTermInvestments": "44691021.00",
                    "propertyPlantAndEquipmentGross": "5406387.00",
                    "propertyPlantAndEquipmentNet": "5406387.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41513482.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "375544608.00",
                    "intangibleAssets": "16132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49085169.00",
                    "totalLiab": "272774821.00",
                    "totalStockholderEquity": "102769787.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46529038.00",
                    "commonStock": "1800.00",
                    "capitalStock": null,
                    "retainedEarnings": "97882985.00",
                    "otherLiab": "22738000.00",
                    "goodWill": "16132429.00",
                    "otherAssets": "65629000.00",
                    "cash": "47927540.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132329961.00",
                    "currentDeferredRevenue": "20492203.00",
                    "netDebt": "65971429.00",
                    "shortTermDebt": "8093016.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113898969.00",
                    "otherStockholderEquity": "2052711.00",
                    "propertyPlantEquipment": "122012000.00",
                    "totalCurrentAssets": "171772421.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9250000.00",
                    "netReceivables": "70521803.00",
                    "longTermDebt": "105805000.00",
                    "inventory": "4237909.00",
                    "accountsPayable": "75578378.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2831970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8414000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65628512.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203772187.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140444860.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375544608.00",
                    "cashAndShortTermInvestments": "47927540.00",
                    "propertyPlantAndEquipmentGross": "122011246.00",
                    "propertyPlantAndEquipmentNet": "122011246.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32705617.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "292026973.00",
                    "intangibleAssets": "13640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26343128.00",
                    "totalLiab": "217940718.00",
                    "totalStockholderEquity": "74086255.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37227504.00",
                    "commonStock": "1426.00",
                    "capitalStock": null,
                    "retainedEarnings": "77975837.00",
                    "otherLiab": "20834000.00",
                    "goodWill": "13640265.00",
                    "otherAssets": "40188000.00",
                    "cash": "18149145.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90967169.00",
                    "currentDeferredRevenue": "18576579.00",
                    "netDebt": "80972825.00",
                    "shortTermDebt": "5142757.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99121970.00",
                    "otherStockholderEquity": "-3192576.00",
                    "propertyPlantEquipment": "106767000.00",
                    "totalCurrentAssets": "131432245.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7743000.00",
                    "netReceivables": "61980372.00",
                    "longTermDebt": "93979000.00",
                    "inventory": "7460671.00",
                    "accountsPayable": "46387522.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-698753.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1426.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7539000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40187892.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160594728.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126973549.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "292026973.00",
                    "cashAndShortTermInvestments": "18149145.00",
                    "propertyPlantAndEquipmentGross": "106766571.00",
                    "propertyPlantAndEquipmentNet": "106766571.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62094629.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-210268000.00",
                    "netBorrowings": "-29679000.00",
                    "totalCashFromFinancingActivities": "347217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5524000.00",
                    "changeInCash": "64085000.00",
                    "beginPeriodCashFlow": "186515000.00",
                    "endPeriodCashFlow": "250600000.00",
                    "totalCashFromOperatingActivities": "-71813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30065000.00",
                    "otherCashflowsFromInvestingActivities": "-165000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "374000.00",
                    "changeToAccountReceivables": "4026000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "273733000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-140408000.00",
                    "stockBasedCompensation": "7555000.00",
                    "otherNonCashItems": "27936000.00",
                    "freeCashFlow": "-302327000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96938000.00",
                    "netBorrowings": "104670000.00",
                    "totalCashFromFinancingActivities": "128501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14383000.00",
                    "changeInCash": "30972000.00",
                    "beginPeriodCashFlow": "164300000.00",
                    "endPeriodCashFlow": "195272000.00",
                    "totalCashFromOperatingActivities": "35396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29263000.00",
                    "otherCashflowsFromInvestingActivities": "-96396000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "89000.00",
                    "changeToAccountReceivables": "13582000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25177000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17303000.00",
                    "stockBasedCompensation": "4176000.00",
                    "otherNonCashItems": "4371000.00",
                    "freeCashFlow": "-61542000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2242000.00",
                    "netBorrowings": "-1086000.00",
                    "totalCashFromFinancingActivities": "12130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24922000.00",
                    "changeInCash": "-28755000.00",
                    "beginPeriodCashFlow": "193055000.00",
                    "endPeriodCashFlow": "164300000.00",
                    "totalCashFromOperatingActivities": "-42895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27895000.00",
                    "otherCashflowsFromInvestingActivities": "132373000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "176000.00",
                    "changeToAccountReceivables": "-157389000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79433000.00",
                    "stockBasedCompensation": "4081000.00",
                    "otherNonCashItems": "2455000.00",
                    "freeCashFlow": "-98683000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-82249000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81325000.00",
                    "netBorrowings": "44683000.00",
                    "totalCashFromFinancingActivities": "88113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21841000.00",
                    "changeInCash": "22614000.00",
                    "beginPeriodCashFlow": "170441000.00",
                    "endPeriodCashFlow": "193055000.00",
                    "totalCashFromOperatingActivities": "17712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27235000.00",
                    "otherCashflowsFromInvestingActivities": "-193050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-397000.00",
                    "changeToAccountReceivables": "-100098000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30939000.00",
                    "stockBasedCompensation": "3746000.00",
                    "otherNonCashItems": "721000.00",
                    "freeCashFlow": "-63724000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-57663000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57663000.00",
                    "netBorrowings": "106284000.00",
                    "totalCashFromFinancingActivities": "107388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15518000.00",
                    "changeInCash": "25244000.00",
                    "beginPeriodCashFlow": "166773000.00",
                    "endPeriodCashFlow": "192017000.00",
                    "totalCashFromOperatingActivities": "-26873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25199000.00",
                    "otherCashflowsFromInvestingActivities": "-108518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40000.00",
                    "changeToAccountReceivables": "-66959000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3775000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60068000.00",
                    "stockBasedCompensation": "3751000.00",
                    "otherNonCashItems": "-7169000.00",
                    "freeCashFlow": "-27020000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-118370000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118370000.00",
                    "netBorrowings": "82152000.00",
                    "totalCashFromFinancingActivities": "114547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5606000.00",
                    "changeInCash": "-31605000.00",
                    "beginPeriodCashFlow": "198378000.00",
                    "endPeriodCashFlow": "166773000.00",
                    "totalCashFromOperatingActivities": "-28304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23940000.00",
                    "otherCashflowsFromInvestingActivities": "-158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-792000.00",
                    "changeToAccountReceivables": "55737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48530000.00",
                    "stockBasedCompensation": "2844000.00",
                    "otherNonCashItems": "-2140000.00",
                    "freeCashFlow": "-142544000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-31245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31245000.00",
                    "netBorrowings": "-21387000.00",
                    "totalCashFromFinancingActivities": "8886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37910000.00",
                    "changeInCash": "-6013000.00",
                    "beginPeriodCashFlow": "204391000.00",
                    "endPeriodCashFlow": "198378000.00",
                    "totalCashFromOperatingActivities": "18376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26545000.00",
                    "otherCashflowsFromInvestingActivities": "-4277000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "417000.00",
                    "changeToAccountReceivables": "-158046000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6412000.00",
                    "stockBasedCompensation": "3762000.00",
                    "otherNonCashItems": "-23028000.00",
                    "freeCashFlow": "-61526000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-122180000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122180000.00",
                    "netBorrowings": "58638000.00",
                    "totalCashFromFinancingActivities": "66623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17014000.00",
                    "changeInCash": "-28709000.00",
                    "beginPeriodCashFlow": "233100000.00",
                    "endPeriodCashFlow": "204391000.00",
                    "totalCashFromOperatingActivities": "25091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23453000.00",
                    "otherCashflowsFromInvestingActivities": "403000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "511000.00",
                    "changeToAccountReceivables": "55981000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7985000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17264000.00",
                    "stockBasedCompensation": "3664000.00",
                    "otherNonCashItems": "2825000.00",
                    "freeCashFlow": "-93377000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-129442000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129442000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5194000.00",
                    "changeInCash": "85129000.00",
                    "beginPeriodCashFlow": "147971000.00",
                    "endPeriodCashFlow": "233100000.00",
                    "totalCashFromOperatingActivities": "53314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20375000.00",
                    "otherCashflowsFromInvestingActivities": "-1416000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "592000.00",
                    "changeToAccountReceivables": "-86550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97829000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24017000.00",
                    "stockBasedCompensation": "3678000.00",
                    "otherNonCashItems": "50000.00",
                    "freeCashFlow": "-74712000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-103770000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77374000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6178000.00",
                    "changeInCash": "-5705000.00",
                    "beginPeriodCashFlow": "153676000.00",
                    "endPeriodCashFlow": "147971000.00",
                    "totalCashFromOperatingActivities": "20817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18838000.00",
                    "otherCashflowsFromInvestingActivities": "8180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "561000.00",
                    "changeToAccountReceivables": "-26578000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52590000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6278000.00",
                    "stockBasedCompensation": "3026000.00",
                    "otherNonCashItems": "-1834000.00",
                    "freeCashFlow": "-91133000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-101750000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33092000.00",
                    "changeInCash": "-22019000.00",
                    "beginPeriodCashFlow": "175695000.00",
                    "endPeriodCashFlow": "153676000.00",
                    "totalCashFromOperatingActivities": "-29570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18534000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11000.00",
                    "changeToAccountReceivables": "-141532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65932000.00",
                    "stockBasedCompensation": "-2000000.00",
                    "otherNonCashItems": "1249000.00",
                    "freeCashFlow": "-123176000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-185951000.00",
                    "changeToLiabilities": "38753000.00",
                    "totalCashflowsFromInvestingActivities": "-185951000.00",
                    "netBorrowings": "266705000.00",
                    "totalCashFromFinancingActivities": "267324000.00",
                    "changeToOperatingActivities": "-69878000.00",
                    "netIncome": "21239000.00",
                    "changeInCash": "76549000.00",
                    "beginPeriodCashFlow": "88136000.00",
                    "endPeriodCashFlow": "164685000.00",
                    "totalCashFromOperatingActivities": "-6572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17054000.00",
                    "otherCashflowsFromInvestingActivities": "-527000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "479000.00",
                    "changeToAccountReceivables": "-63637000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34848000.00",
                    "changeToNetincome": "-7869000.00",
                    "capitalExpenditures": "188142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38129000.00",
                    "stockBasedCompensation": "4319000.00",
                    "otherNonCashItems": "3176000.00",
                    "freeCashFlow": "-194714000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-177989000.00",
                    "changeToLiabilities": "1416000.00",
                    "totalCashflowsFromInvestingActivities": "-193798000.00",
                    "netBorrowings": "154851000.00",
                    "totalCashFromFinancingActivities": "174758000.00",
                    "changeToOperatingActivities": "-69878000.00",
                    "netIncome": "6340000.00",
                    "changeInCash": "-112035000.00",
                    "beginPeriodCashFlow": "200171000.00",
                    "endPeriodCashFlow": "88136000.00",
                    "totalCashFromOperatingActivities": "-92621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16036000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "20698000.00",
                    "changeToInventory": "-517000.00",
                    "changeToAccountReceivables": "-125431000.00",
                    "salePurchaseOfStock": "-13270000.00",
                    "otherCashflowsFromFinancingActivities": "17368000.00",
                    "changeToNetincome": "3259000.00",
                    "capitalExpenditures": "177986000",
                    "changeReceivables": "1074000.00",
                    "cashFlowsOtherOperating": "-123876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-111661000.00",
                    "changeInWorkingCapital": "-126418000.00",
                    "stockBasedCompensation": "3962000.00",
                    "otherNonCashItems": "7456000.00",
                    "freeCashFlow": "-270607000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-38000.00",
                    "changeToLiabilities": "-83556000.00",
                    "totalCashflowsFromInvestingActivities": "-101253000.00",
                    "netBorrowings": "42663000.00",
                    "totalCashFromFinancingActivities": "106128000.00",
                    "changeToOperatingActivities": "-69878000.00",
                    "netIncome": "1557000.00",
                    "changeInCash": "63689000.00",
                    "beginPeriodCashFlow": "149888000.00",
                    "endPeriodCashFlow": "213577000.00",
                    "totalCashFromOperatingActivities": "58772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14287000.00",
                    "otherCashflowsFromInvestingActivities": "-38000.00",
                    "dividendsPaid": "161000.00",
                    "changeToInventory": "608000.00",
                    "changeToAccountReceivables": "119785000.00",
                    "salePurchaseOfStock": "16879000.00",
                    "otherCashflowsFromFinancingActivities": "63099000.00",
                    "changeToNetincome": "3860000.00",
                    "capitalExpenditures": "92033000",
                    "changeReceivables": "58954000.00",
                    "cashFlowsOtherOperating": "62272000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63647000.00",
                    "changeInWorkingCapital": "45261000.00",
                    "stockBasedCompensation": "4037000.00",
                    "otherNonCashItems": "772000.00",
                    "freeCashFlow": "-33261000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-125694000.00",
                    "changeToLiabilities": "-114224000.00",
                    "totalCashflowsFromInvestingActivities": "-125694000.00",
                    "netBorrowings": "150269000.00",
                    "totalCashFromFinancingActivities": "176033000.00",
                    "changeToOperatingActivities": "-88869000.00",
                    "netIncome": "18643000.00",
                    "changeInCash": "-13670000.00",
                    "beginPeriodCashFlow": "163558000.00",
                    "endPeriodCashFlow": "149888000.00",
                    "totalCashFromOperatingActivities": "-65119000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13848000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1124000.00",
                    "changeToAccountReceivables": "25032000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90259000.00",
                    "changeToNetincome": "3266000.00",
                    "capitalExpenditures": "125693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101548000.00",
                    "stockBasedCompensation": "4209000.00",
                    "otherNonCashItems": "738000.00",
                    "freeCashFlow": "-190812000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-458000.00",
                    "changeToLiabilities": "16298000.00",
                    "totalCashflowsFromInvestingActivities": "-70377000.00",
                    "netBorrowings": "31740000.00",
                    "totalCashFromFinancingActivities": "88520000.00",
                    "changeToOperatingActivities": "-64457000.00",
                    "netIncome": "27735000.00",
                    "changeInCash": "52251000.00",
                    "beginPeriodCashFlow": "111307000.00",
                    "endPeriodCashFlow": "163558000.00",
                    "totalCashFromOperatingActivities": "34674000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14028000.00",
                    "otherCashflowsFromInvestingActivities": "-458000.00",
                    "dividendsPaid": "223000.00",
                    "changeToInventory": "-2207000.00",
                    "changeToAccountReceivables": "-33861000.00",
                    "salePurchaseOfStock": "1845000.00",
                    "otherCashflowsFromFinancingActivities": "56651000.00",
                    "changeToNetincome": "4384000.00",
                    "capitalExpenditures": "69919000",
                    "changeReceivables": "-2923000.00",
                    "cashFlowsOtherOperating": "-23474000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "52817000.00",
                    "changeInWorkingCapital": "-13782000.00",
                    "stockBasedCompensation": "3631000.00",
                    "otherNonCashItems": "1741000.00",
                    "freeCashFlow": "-35245000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-4838000.00",
                    "changeToLiabilities": "212328000.00",
                    "totalCashflowsFromInvestingActivities": "-74554000.00",
                    "netBorrowings": "98507000.00",
                    "totalCashFromFinancingActivities": "110274000.00",
                    "changeToOperatingActivities": "-84286000.00",
                    "netIncome": "32873000.00",
                    "changeInCash": "2904000.00",
                    "beginPeriodCashFlow": "108403000.00",
                    "endPeriodCashFlow": "111307000.00",
                    "totalCashFromOperatingActivities": "-31721000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13284000.00",
                    "otherCashflowsFromInvestingActivities": "204000.00",
                    "dividendsPaid": "204000.00",
                    "changeToInventory": "-1166000.00",
                    "changeToAccountReceivables": "-278072000.00",
                    "salePurchaseOfStock": "9431000.00",
                    "otherCashflowsFromFinancingActivities": "68710000.00",
                    "changeToNetincome": "5577000.00",
                    "capitalExpenditures": "74554000",
                    "changeReceivables": "-3475000.00",
                    "cashFlowsOtherOperating": "-278417000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3999000.00",
                    "changeInWorkingCapital": "-84018000.00",
                    "stockBasedCompensation": "3675000.00",
                    "otherNonCashItems": "143000.00",
                    "freeCashFlow": "-106275000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-57733000.00",
                    "changeToLiabilities": "-75936000.00",
                    "totalCashflowsFromInvestingActivities": "-57733000.00",
                    "netBorrowings": "282742000.00",
                    "totalCashFromFinancingActivities": "355400000.00",
                    "changeToOperatingActivities": "-42155000.00",
                    "netIncome": "19298000.00",
                    "changeInCash": "21349000.00",
                    "beginPeriodCashFlow": "87054000.00",
                    "endPeriodCashFlow": "108403000.00",
                    "totalCashFromOperatingActivities": "-276122000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13118000.00",
                    "otherCashflowsFromInvestingActivities": "-56844000.00",
                    "dividendsPaid": "357000.00",
                    "changeToInventory": "-914000.00",
                    "changeToAccountReceivables": "-237034000.00",
                    "salePurchaseOfStock": "6302000.00",
                    "otherCashflowsFromFinancingActivities": "70088000.00",
                    "changeToNetincome": "4328000.00",
                    "capitalExpenditures": "57733000",
                    "changeReceivables": "-40859000.00",
                    "cashFlowsOtherOperating": "-196009000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21545000.00",
                    "changeInWorkingCapital": "-315275000.00",
                    "stockBasedCompensation": "3531000.00",
                    "otherNonCashItems": "1922000.00",
                    "freeCashFlow": "-333855000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-55157000.00",
                    "changeToLiabilities": "106313000.00",
                    "totalCashflowsFromInvestingActivities": "-55157000.00",
                    "netBorrowings": "100281000.00",
                    "totalCashFromFinancingActivities": "104194000.00",
                    "changeToOperatingActivities": "-64849000.00",
                    "netIncome": "29594000.00",
                    "changeInCash": "-6724000.00",
                    "beginPeriodCashFlow": "93778000.00",
                    "endPeriodCashFlow": "87054000.00",
                    "totalCashFromOperatingActivities": "-55952000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12490000.00",
                    "otherCashflowsFromInvestingActivities": "-21482000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-478000.00",
                    "changeToAccountReceivables": "-200112000.00",
                    "salePurchaseOfStock": "1975000.00",
                    "otherCashflowsFromFinancingActivities": "48944000.00",
                    "changeToNetincome": "847000.00",
                    "capitalExpenditures": "33675000",
                    "changeReceivables": "-43674000.00",
                    "cashFlowsOtherOperating": "-154168000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6915000.00",
                    "changeInWorkingCapital": "-98292000.00",
                    "stockBasedCompensation": "4436000.00",
                    "otherNonCashItems": "-1254000.00",
                    "freeCashFlow": "-89627000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-44349000.00",
                    "changeToLiabilities": "7582000.00",
                    "totalCashflowsFromInvestingActivities": "-44349000.00",
                    "netBorrowings": "65380000.00",
                    "totalCashFromFinancingActivities": "64343000.00",
                    "changeToOperatingActivities": "-62109000.00",
                    "netIncome": "20280000.00",
                    "changeInCash": "-64000.00",
                    "beginPeriodCashFlow": "93842000.00",
                    "endPeriodCashFlow": "93778000.00",
                    "totalCashFromOperatingActivities": "-19861000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "12153000.00",
                    "otherCashflowsFromInvestingActivities": "-43700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "470000.00",
                    "changeToAccountReceivables": "-64459000.00",
                    "salePurchaseOfStock": "508000.00",
                    "otherCashflowsFromFinancingActivities": "42986000.00",
                    "changeToNetincome": "5600000.00",
                    "capitalExpenditures": "44349000",
                    "changeReceivables": "12491000.00",
                    "cashFlowsOtherOperating": "-77487000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "133000.00",
                    "changeInWorkingCapital": "-55550000.00",
                    "stockBasedCompensation": "2165000.00",
                    "otherNonCashItems": "3260000.00",
                    "freeCashFlow": "-64210000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-49272000.00",
                    "changeToLiabilities": "-7809000.00",
                    "totalCashflowsFromInvestingActivities": "-49272000.00",
                    "netBorrowings": "81091000.00",
                    "totalCashFromFinancingActivities": "84541000.00",
                    "changeToOperatingActivities": "-59635000.00",
                    "netIncome": "17886000.00",
                    "changeInCash": "-22505000.00",
                    "beginPeriodCashFlow": "116347000.00",
                    "endPeriodCashFlow": "93842000.00",
                    "totalCashFromOperatingActivities": "-57759000.00",
                    "issuanceOfCapitalStock": "135000.00",
                    "depreciation": "11335000.00",
                    "otherCashflowsFromInvestingActivities": "-48444000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-272000.00",
                    "changeToAccountReceivables": "-81028000.00",
                    "salePurchaseOfStock": "3325000.00",
                    "otherCashflowsFromFinancingActivities": "40224000.00",
                    "changeToNetincome": "6059000.00",
                    "capitalExpenditures": "49272000",
                    "changeReceivables": "-305000.00",
                    "cashFlowsOtherOperating": "-84199000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22490000.00",
                    "changeInWorkingCapital": "-89509000.00",
                    "stockBasedCompensation": "1349000.00",
                    "otherNonCashItems": "2255000.00",
                    "freeCashFlow": "-107031000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-56479000.00",
                    "changeToLiabilities": "-13419000.00",
                    "totalCashflowsFromInvestingActivities": "-56479000.00",
                    "netBorrowings": "-42185000.00",
                    "totalCashFromFinancingActivities": "112383000.00",
                    "changeToOperatingActivities": "-66204000.00",
                    "netIncome": "12431000.00",
                    "changeInCash": "17510000.00",
                    "beginPeriodCashFlow": "98837000.00",
                    "endPeriodCashFlow": "116347000.00",
                    "totalCashFromOperatingActivities": "-38724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10599000.00",
                    "otherCashflowsFromInvestingActivities": "-55823000.00",
                    "dividendsPaid": "495000.00",
                    "changeToInventory": "48000.00",
                    "changeToAccountReceivables": "-40857000.00",
                    "salePurchaseOfStock": "6000.00",
                    "otherCashflowsFromFinancingActivities": "33502000.00",
                    "changeToNetincome": "408000.00",
                    "capitalExpenditures": "56479000",
                    "changeReceivables": "15535000.00",
                    "cashFlowsOtherOperating": "-65073000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17180000.00",
                    "changeInWorkingCapital": "-64408000.00",
                    "stockBasedCompensation": "766000.00",
                    "otherNonCashItems": "478000.00",
                    "freeCashFlow": "-95203000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "investments": "-53413000.00",
                    "changeToLiabilities": "31012000.00",
                    "totalCashflowsFromInvestingActivities": "-53413000.00",
                    "netBorrowings": "95711000.00",
                    "totalCashFromFinancingActivities": "99670000.00",
                    "changeToOperatingActivities": "-71416000.00",
                    "netIncome": "23761000.00",
                    "changeInCash": "27930000.00",
                    "beginPeriodCashFlow": "70907000.00",
                    "endPeriodCashFlow": "98837000.00",
                    "totalCashFromOperatingActivities": "-18794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10525000.00",
                    "otherCashflowsFromInvestingActivities": "1874000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "505000.00",
                    "changeToAccountReceivables": "-80888000.00",
                    "salePurchaseOfStock": "6000.00",
                    "otherCashflowsFromFinancingActivities": "58290000.00",
                    "changeToNetincome": "-933000.00",
                    "capitalExpenditures": "55285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52736000.00",
                    "stockBasedCompensation": "553000.00",
                    "otherNonCashItems": "848000.00",
                    "freeCashFlow": "-74079000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-48902000.00",
                    "changeToLiabilities": "42764000.00",
                    "totalCashflowsFromInvestingActivities": "-48902000.00",
                    "netBorrowings": "60670000.00",
                    "totalCashFromFinancingActivities": "63093000.00",
                    "changeToOperatingActivities": "-66020000.00",
                    "netIncome": "17689000.00",
                    "changeInCash": "3988000.00",
                    "beginPeriodCashFlow": "66919000.00",
                    "endPeriodCashFlow": "70907000.00",
                    "totalCashFromOperatingActivities": "-10195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10552000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-80000.00",
                    "changeToAccountReceivables": "-90559000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "63411000.00",
                    "changeToNetincome": "82000.00",
                    "capitalExpenditures": "48899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41525000.00",
                    "stockBasedCompensation": "521000.00",
                    "otherNonCashItems": "2041000.00",
                    "freeCashFlow": "-59094000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-49352000.00",
                    "changeToLiabilities": "-18490000.00",
                    "totalCashflowsFromInvestingActivities": "-49352000.00",
                    "netBorrowings": "57791000.00",
                    "totalCashFromFinancingActivities": "58477000.00",
                    "changeToOperatingActivities": "-47315000.00",
                    "netIncome": "8836000.00",
                    "changeInCash": "-12777000.00",
                    "beginPeriodCashFlow": "79696000.00",
                    "endPeriodCashFlow": "66919000.00",
                    "totalCashFromOperatingActivities": "-21954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10653000.00",
                    "otherCashflowsFromInvestingActivities": "1874000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "228000.00",
                    "changeToAccountReceivables": "-27077000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "73086000.00",
                    "changeToNetincome": "11337000.00",
                    "capitalExpenditures": "49352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48847000.00",
                    "stockBasedCompensation": "430000.00",
                    "otherNonCashItems": "1138000.00",
                    "freeCashFlow": "-71306000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-127000.00",
                    "changeToLiabilities": "-22439000.00",
                    "totalCashflowsFromInvestingActivities": "-29348000.00",
                    "netBorrowings": "18826000.00",
                    "totalCashFromFinancingActivities": "83929000.00",
                    "changeToOperatingActivities": "-42515000.00",
                    "netIncome": "6636000.00",
                    "changeInCash": "2432000.00",
                    "beginPeriodCashFlow": "77264000.00",
                    "endPeriodCashFlow": "79696000.00",
                    "totalCashFromOperatingActivities": "-51640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10311000.00",
                    "otherCashflowsFromInvestingActivities": "-28497000.00",
                    "dividendsPaid": "103000.00",
                    "changeToInventory": "7000.00",
                    "changeToAccountReceivables": "-18606000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "64954000.00",
                    "changeToNetincome": "418000.00",
                    "capitalExpenditures": "29221000",
                    "changeReceivables": "-14161000.00",
                    "cashFlowsOtherOperating": "-33072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2941000.00",
                    "changeInWorkingCapital": "-68518000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "719000.00",
                    "freeCashFlow": "-80861000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "investments": "22000.00",
                    "changeToLiabilities": "63284000.00",
                    "totalCashflowsFromInvestingActivities": "-62293000.00",
                    "netBorrowings": "56756000.00",
                    "totalCashFromFinancingActivities": "144542000.00",
                    "changeToOperatingActivities": "-69507000.00",
                    "netIncome": "20592000.00",
                    "changeInCash": "6880000.00",
                    "beginPeriodCashFlow": "70384000.00",
                    "endPeriodCashFlow": "77264000.00",
                    "totalCashFromOperatingActivities": "-75568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10305000.00",
                    "otherCashflowsFromInvestingActivities": "-135248000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "666000.00",
                    "changeToAccountReceivables": "-165574000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "86666000.00",
                    "changeToNetincome": "-2010000.00",
                    "capitalExpenditures": "62300000",
                    "changeReceivables": "-111018000.00",
                    "cashFlowsOtherOperating": "-57882000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6681000.00",
                    "changeInWorkingCapital": "-103569000.00",
                    "stockBasedCompensation": "425000.00",
                    "otherNonCashItems": "177000.00",
                    "freeCashFlow": "-137868000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-132000.00",
                    "changeToLiabilities": "12080000.00",
                    "totalCashflowsFromInvestingActivities": "-29184000.00",
                    "netBorrowings": "-90000.00",
                    "totalCashFromFinancingActivities": "37214000.00",
                    "changeToOperatingActivities": "-59506000.00",
                    "netIncome": "8331000.00",
                    "changeInCash": "-3293000.00",
                    "beginPeriodCashFlow": "73677000.00",
                    "endPeriodCashFlow": "70384000.00",
                    "totalCashFromOperatingActivities": "-11471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9831000.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-683000.00",
                    "changeToAccountReceivables": "16981000.00",
                    "salePurchaseOfStock": "-139000.00",
                    "otherCashflowsFromFinancingActivities": "37349000.00",
                    "changeToNetincome": "368000.00",
                    "capitalExpenditures": "29052000",
                    "changeReceivables": "16981000.00",
                    "cashFlowsOtherOperating": "-58895000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3441000.00",
                    "changeInWorkingCapital": "-30295000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "552000.00",
                    "freeCashFlow": "-40523000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": "15538000.00",
                    "totalCashflowsFromInvestingActivities": "-24654000.00",
                    "netBorrowings": "24816000.00",
                    "totalCashFromFinancingActivities": "88130000.00",
                    "changeToOperatingActivities": "-36601000.00",
                    "netIncome": "8507000.00",
                    "changeInCash": "12276000.00",
                    "beginPeriodCashFlow": "61401000.00",
                    "endPeriodCashFlow": "73677000.00",
                    "totalCashFromOperatingActivities": "-51160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10064000.00",
                    "otherCashflowsFromInvestingActivities": "-23132000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-289000.00",
                    "changeToAccountReceivables": "-28045000.00",
                    "salePurchaseOfStock": "19912000.00",
                    "otherCashflowsFromFinancingActivities": "62867000.00",
                    "changeToNetincome": "301000.00",
                    "capitalExpenditures": "24655000",
                    "changeReceivables": "-28045000.00",
                    "cashFlowsOtherOperating": "-57761000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12316000.00",
                    "changeInWorkingCapital": "-70767000.00",
                    "stockBasedCompensation": "397000.00",
                    "otherNonCashItems": "487000.00",
                    "freeCashFlow": "-75815000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "-192000.00",
                    "changeToLiabilities": "-41226000.00",
                    "totalCashflowsFromInvestingActivities": "-26092000.00",
                    "netBorrowings": "5657000.00",
                    "totalCashFromFinancingActivities": "47533000.00",
                    "changeToOperatingActivities": "-33292000.00",
                    "netIncome": "2871000.00",
                    "changeInCash": "-36512000.00",
                    "beginPeriodCashFlow": "97913000.00",
                    "endPeriodCashFlow": "61401000.00",
                    "totalCashFromOperatingActivities": "-58093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9239000.00",
                    "otherCashflowsFromInvestingActivities": "-23334000.00",
                    "dividendsPaid": "103000.00",
                    "changeToInventory": "-1165000.00",
                    "changeToAccountReceivables": "3517000.00",
                    "salePurchaseOfStock": "-67000.00",
                    "otherCashflowsFromFinancingActivities": "41876000.00",
                    "changeToNetincome": "-397000.00",
                    "capitalExpenditures": "24621000",
                    "changeReceivables": "3517000.00",
                    "cashFlowsOtherOperating": "-31626000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36653000.00",
                    "changeInWorkingCapital": "-68467000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "744000.00",
                    "freeCashFlow": "-82714000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-192000.00",
                    "changeToLiabilities": "19977000.00",
                    "totalCashflowsFromInvestingActivities": "-23499000.00",
                    "netBorrowings": "-4775000.00",
                    "totalCashFromFinancingActivities": "45719000.00",
                    "changeToOperatingActivities": "-46815000.00",
                    "netIncome": "10670000.00",
                    "changeInCash": "889000.00",
                    "beginPeriodCashFlow": "97025000.00",
                    "endPeriodCashFlow": "97914000.00",
                    "totalCashFromOperatingActivities": "-21160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8486000.00",
                    "otherCashflowsFromInvestingActivities": "-81614000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "363000.00",
                    "changeToAccountReceivables": "8465000.00",
                    "salePurchaseOfStock": "-67000.00",
                    "otherCashflowsFromFinancingActivities": "5488000.00",
                    "changeToNetincome": "-2219000.00",
                    "capitalExpenditures": "82596000",
                    "changeReceivables": "16480000.00",
                    "cashFlowsOtherOperating": "-95222000.00",
                    "exchangeRateChanges": "-295000.00",
                    "cashAndCashEquivalentsChanges": "765000.00",
                    "changeInWorkingCapital": "-44347000.00",
                    "stockBasedCompensation": "121000.00",
                    "otherNonCashItems": "2307000.00",
                    "freeCashFlow": "-103756000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": "-192000.00",
                    "changeToLiabilities": "14378000.00",
                    "totalCashflowsFromInvestingActivities": "-47410000.00",
                    "netBorrowings": "4994000.00",
                    "totalCashFromFinancingActivities": "54755000.00",
                    "changeToOperatingActivities": "-42983000.00",
                    "netIncome": "10701000.00",
                    "changeInCash": "32548000.00",
                    "beginPeriodCashFlow": "64477000.00",
                    "endPeriodCashFlow": "97025000.00",
                    "totalCashFromOperatingActivities": "25096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7523000.00",
                    "otherCashflowsFromInvestingActivities": "-17862000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "135000.00",
                    "changeToAccountReceivables": "26127000.00",
                    "salePurchaseOfStock": "4276000.00",
                    "otherCashflowsFromFinancingActivities": "48379000.00",
                    "changeToNetincome": "-5218000.00",
                    "capitalExpenditures": "18767000",
                    "changeReceivables": "26127000.00",
                    "cashFlowsOtherOperating": "-22546000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32441000.00",
                    "changeInWorkingCapital": "11161000.00",
                    "stockBasedCompensation": "390000.00",
                    "otherNonCashItems": "581000.00",
                    "freeCashFlow": "6329000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-192000.00",
                    "changeToLiabilities": "-7066000.00",
                    "totalCashflowsFromInvestingActivities": "-27121000.00",
                    "netBorrowings": "3665000.00",
                    "totalCashFromFinancingActivities": "39914000.00",
                    "changeToOperatingActivities": "-26903000.00",
                    "netIncome": "8702000.00",
                    "changeInCash": "-7320000.00",
                    "beginPeriodCashFlow": "71797000.00",
                    "endPeriodCashFlow": "64477000.00",
                    "totalCashFromOperatingActivities": "-20067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7413000.00",
                    "otherCashflowsFromInvestingActivities": "-13379000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "419000.00",
                    "changeToAccountReceivables": "-16756000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "34540000.00",
                    "changeToNetincome": "12863000.00",
                    "capitalExpenditures": "14420000",
                    "changeReceivables": "-47119000.00",
                    "cashFlowsOtherOperating": "17248000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7274000.00",
                    "changeInWorkingCapital": "-49703000.00",
                    "stockBasedCompensation": "392000.00",
                    "otherNonCashItems": "1035000.00",
                    "freeCashFlow": "-34487000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": "-21343000.00",
                    "changeToLiabilities": "-32692000.00",
                    "totalCashflowsFromInvestingActivities": "-35176000.00",
                    "netBorrowings": "48008000.00",
                    "totalCashFromFinancingActivities": "84123000.00",
                    "changeToOperatingActivities": "-45016000.00",
                    "netIncome": "7504000.00",
                    "changeInCash": "11692000.00",
                    "beginPeriodCashFlow": "60105000.00",
                    "endPeriodCashFlow": "71797000.00",
                    "totalCashFromOperatingActivities": "-37070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7107000.00",
                    "otherCashflowsFromInvestingActivities": "-12818000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-544000.00",
                    "changeToAccountReceivables": "-4290000.00",
                    "salePurchaseOfStock": "-1771000.00",
                    "otherCashflowsFromFinancingActivities": "37311000.00",
                    "changeToNetincome": "-2175000.00",
                    "capitalExpenditures": "13833000",
                    "changeReceivables": "26073000.00",
                    "cashFlowsOtherOperating": "-42762000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11877000.00",
                    "changeInWorkingCapital": "-49989000.00",
                    "stockBasedCompensation": "355000.00",
                    "otherNonCashItems": "873000.00",
                    "freeCashFlow": "-50903000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "-2409000.00",
                    "changeToLiabilities": "9696000.00",
                    "totalCashflowsFromInvestingActivities": "-18457000.00",
                    "netBorrowings": "5096000.00",
                    "totalCashFromFinancingActivities": "58617000.00",
                    "changeToOperatingActivities": "-164434000.00",
                    "netIncome": "20501000.00",
                    "changeInCash": "-5297000.00",
                    "beginPeriodCashFlow": "29559000.00",
                    "endPeriodCashFlow": "24262000.00",
                    "totalCashFromOperatingActivities": "-45803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6658000.00",
                    "otherCashflowsFromInvestingActivities": "368000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "463000.00",
                    "changeToAccountReceivables": "-19758000.00",
                    "salePurchaseOfStock": "-383000.00",
                    "otherCashflowsFromFinancingActivities": "52340000.00",
                    "changeToNetincome": "2480000.00",
                    "capitalExpenditures": "18457000",
                    "changeReceivables": "-42085000.00",
                    "cashFlowsOtherOperating": "-43942000.00",
                    "exchangeRateChanges": "346000.00",
                    "cashAndCashEquivalentsChanges": "-5297000.00",
                    "changeInWorkingCapital": "-71350000.00",
                    "stockBasedCompensation": "317000.00",
                    "otherNonCashItems": "459000.00",
                    "freeCashFlow": "-64260000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "investments": "-21343000.00",
                    "changeToLiabilities": "18100000.00",
                    "totalCashflowsFromInvestingActivities": "-18034000.00",
                    "netBorrowings": "11788000.00",
                    "totalCashFromFinancingActivities": "59751000.00",
                    "changeToOperatingActivities": "-50200000.00",
                    "netIncome": "8791000.00",
                    "changeInCash": "2428000.00",
                    "beginPeriodCashFlow": "27131000.00",
                    "endPeriodCashFlow": "29559000.00",
                    "totalCashFromOperatingActivities": "-39386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6563000.00",
                    "otherCashflowsFromInvestingActivities": "-17343000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "877000.00",
                    "changeToAccountReceivables": "5125000.00",
                    "salePurchaseOfStock": "-760000.00",
                    "otherCashflowsFromFinancingActivities": "48628000.00",
                    "changeToNetincome": "-756000.00",
                    "capitalExpenditures": "18034000",
                    "changeReceivables": "-23379000.00",
                    "cashFlowsOtherOperating": "-49990000.00",
                    "exchangeRateChanges": "97000.00",
                    "cashAndCashEquivalentsChanges": "2428000.00",
                    "changeInWorkingCapital": "-54445000.00",
                    "stockBasedCompensation": "326000.00",
                    "otherNonCashItems": "-349000.00",
                    "freeCashFlow": "-57420000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "-21343000.00",
                    "changeToLiabilities": "16746000.00",
                    "totalCashflowsFromInvestingActivities": "-23116000.00",
                    "netBorrowings": "4624000.00",
                    "totalCashFromFinancingActivities": "45593000.00",
                    "changeToOperatingActivities": "-37555000.00",
                    "netIncome": "5960000.00",
                    "changeInCash": "2678000.00",
                    "beginPeriodCashFlow": "24453000.00",
                    "endPeriodCashFlow": "27131000.00",
                    "totalCashFromOperatingActivities": "-19585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6090000.00",
                    "otherCashflowsFromInvestingActivities": "-22272000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1472000.00",
                    "changeToAccountReceivables": "-11363000.00",
                    "salePurchaseOfStock": "-220000.00",
                    "otherCashflowsFromFinancingActivities": "37232000.00",
                    "changeToNetincome": "-1283000.00",
                    "capitalExpenditures": "23116000",
                    "changeReceivables": "-14455000.00",
                    "cashFlowsOtherOperating": "-34504000.00",
                    "exchangeRateChanges": "-214000.00",
                    "cashAndCashEquivalentsChanges": "2678000.00",
                    "changeInWorkingCapital": "-30756000.00",
                    "stockBasedCompensation": "307000.00",
                    "otherNonCashItems": "-178000.00",
                    "freeCashFlow": "-42701000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": "-31530000.00",
                    "changeToLiabilities": "-36283000.00",
                    "totalCashflowsFromInvestingActivities": "-29140000.00",
                    "netBorrowings": "31536000.00",
                    "totalCashFromFinancingActivities": "64832000.00",
                    "changeToOperatingActivities": "-3638000.00",
                    "netIncome": "-1744000.00",
                    "changeInCash": "3846000.00",
                    "beginPeriodCashFlow": "20607000.00",
                    "endPeriodCashFlow": "24453000.00",
                    "totalCashFromOperatingActivities": "-31785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6182000.00",
                    "otherCashflowsFromInvestingActivities": "-29121000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1154000.00",
                    "changeToAccountReceivables": "29145000.00",
                    "salePurchaseOfStock": "-2049000.00",
                    "otherCashflowsFromFinancingActivities": "35230000.00",
                    "changeToNetincome": "-928000.00",
                    "capitalExpenditures": "29508000",
                    "changeReceivables": "36338000.00",
                    "cashFlowsOtherOperating": "-36901000.00",
                    "exchangeRateChanges": "-61000.00",
                    "cashAndCashEquivalentsChanges": "3846000.00",
                    "changeInWorkingCapital": "-35692000.00",
                    "stockBasedCompensation": "343000.00",
                    "otherNonCashItems": "-15000.00",
                    "freeCashFlow": "-61293000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "investments": "-3575000.00",
                    "changeToLiabilities": "2354000.00",
                    "totalCashflowsFromInvestingActivities": "-31715000.00",
                    "netBorrowings": "21315000.00",
                    "totalCashFromFinancingActivities": "44463000.00",
                    "changeToOperatingActivities": "-122215000.00",
                    "netIncome": "3383000.00",
                    "changeInCash": "2250000.00",
                    "beginPeriodCashFlow": "18357000.00",
                    "endPeriodCashFlow": "20607000.00",
                    "totalCashFromOperatingActivities": "-10697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6523000.00",
                    "otherCashflowsFromInvestingActivities": "-3575000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1283000.00",
                    "changeToAccountReceivables": "-588000.00",
                    "salePurchaseOfStock": "-1936000.00",
                    "otherCashflowsFromFinancingActivities": "24645000.00",
                    "changeToNetincome": "1013000.00",
                    "capitalExpenditures": "28140000",
                    "changeReceivables": "2463000.00",
                    "cashFlowsOtherOperating": "-28225000.00",
                    "exchangeRateChanges": "199000.00",
                    "cashAndCashEquivalentsChanges": "2250000.00",
                    "changeInWorkingCapital": "-25247000.00",
                    "stockBasedCompensation": "376000.00",
                    "otherNonCashItems": "1057000.00",
                    "freeCashFlow": "-38837000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "investments": "-45205000.00",
                    "changeToLiabilities": "5577000.00",
                    "totalCashflowsFromInvestingActivities": "-24876000.00",
                    "netBorrowings": "11377000.00",
                    "totalCashFromFinancingActivities": "35627000.00",
                    "changeToOperatingActivities": "-2359000.00",
                    "netIncome": "5810000.00",
                    "changeInCash": "3080000.00",
                    "beginPeriodCashFlow": "15277000.00",
                    "endPeriodCashFlow": "18357000.00",
                    "totalCashFromOperatingActivities": "-7654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6290000.00",
                    "otherCashflowsFromInvestingActivities": "-24392000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1018000.00",
                    "changeToAccountReceivables": "1646000.00",
                    "salePurchaseOfStock": "-2502000.00",
                    "otherCashflowsFromFinancingActivities": "25818000.00",
                    "changeToNetincome": "1789000.00",
                    "capitalExpenditures": "24876000",
                    "changeReceivables": "7119000.00",
                    "cashFlowsOtherOperating": "-35616000.00",
                    "exchangeRateChanges": "-17000.00",
                    "cashAndCashEquivalentsChanges": "3080000.00",
                    "changeInWorkingCapital": "-24107000.00",
                    "stockBasedCompensation": "328000.00",
                    "otherNonCashItems": "3004000.00",
                    "freeCashFlow": "-32530000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-12215000.00",
                    "changeToLiabilities": "15988000.00",
                    "totalCashflowsFromInvestingActivities": "-13930000.00",
                    "netBorrowings": "17211000.00",
                    "totalCashFromFinancingActivities": "37717000.00",
                    "changeToOperatingActivities": "1615000.00",
                    "netIncome": "2100000.00",
                    "changeInCash": "-1825000.00",
                    "beginPeriodCashFlow": "17102000.00",
                    "endPeriodCashFlow": "15277000.00",
                    "totalCashFromOperatingActivities": "-24653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6023000.00",
                    "otherCashflowsFromInvestingActivities": "-12215000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-858000.00",
                    "changeToAccountReceivables": "-12571000.00",
                    "salePurchaseOfStock": "-1949000.00",
                    "otherCashflowsFromFinancingActivities": "21580000.00",
                    "changeToNetincome": "118000.00",
                    "capitalExpenditures": "13930000",
                    "changeReceivables": "-23741000.00",
                    "cashFlowsOtherOperating": "-24628000.00",
                    "exchangeRateChanges": "-959000.00",
                    "cashAndCashEquivalentsChanges": "-1825000.00",
                    "changeInWorkingCapital": "-35017000.00",
                    "stockBasedCompensation": "391000.00",
                    "otherNonCashItems": "2055000.00",
                    "freeCashFlow": "-38583000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-31119000.00",
                    "totalCashflowsFromInvestingActivities": "-9095000.00",
                    "netBorrowings": "-3799000.00",
                    "totalCashFromFinancingActivities": "19494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "704000.00",
                    "changeInCash": "-4543000.00",
                    "beginPeriodCashFlow": "21645000.00",
                    "endPeriodCashFlow": "17102000.00",
                    "totalCashFromOperatingActivities": "-15069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5919000.00",
                    "otherCashflowsFromInvestingActivities": "-8598000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-325000.00",
                    "changeToAccountReceivables": "3386000.00",
                    "salePurchaseOfStock": "6908000.00",
                    "otherCashflowsFromFinancingActivities": "10403000.00",
                    "changeToNetincome": "-1669000.00",
                    "capitalExpenditures": "9095000",
                    "changeReceivables": "37202000.00",
                    "cashFlowsOtherOperating": "-26071000.00",
                    "exchangeRateChanges": "127000.00",
                    "cashAndCashEquivalentsChanges": "-4543000.00",
                    "changeInWorkingCapital": "-21467000.00",
                    "stockBasedCompensation": "367000.00",
                    "otherNonCashItems": "568000.00",
                    "freeCashFlow": "-24164000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "investments": "-3575000.00",
                    "changeToLiabilities": "3266000.00",
                    "totalCashflowsFromInvestingActivities": "-21709000.00",
                    "netBorrowings": "19583000.00",
                    "totalCashFromFinancingActivities": "42218000.00",
                    "changeToOperatingActivities": "-84612000.00",
                    "netIncome": "-4532000.00",
                    "changeInCash": "389000.00",
                    "beginPeriodCashFlow": "21256000.00",
                    "endPeriodCashFlow": "21645000.00",
                    "totalCashFromOperatingActivities": "-15595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6819000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-980000.00",
                    "changeToAccountReceivables": "-1538000.00",
                    "salePurchaseOfStock": "6560000.00",
                    "otherCashflowsFromFinancingActivities": "16171000.00",
                    "changeToNetincome": "5108000.00",
                    "capitalExpenditures": "21711000",
                    "changeReceivables": "-13650000.00",
                    "cashFlowsOtherOperating": "-11915000.00",
                    "exchangeRateChanges": "-4525000.00",
                    "cashAndCashEquivalentsChanges": "389000.00",
                    "changeInWorkingCapital": "-29334000.00",
                    "stockBasedCompensation": "402000.00",
                    "otherNonCashItems": "6177000.00",
                    "freeCashFlow": "-37306000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39571000.00",
                    "totalCashflowsFromInvestingActivities": "-16689000.00",
                    "netBorrowings": "-7642000.00",
                    "totalCashFromFinancingActivities": "13340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4178000.00",
                    "changeInCash": "1937000.00",
                    "beginPeriodCashFlow": "19319000.00",
                    "endPeriodCashFlow": "21256000.00",
                    "totalCashFromOperatingActivities": "3652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6010000.00",
                    "otherCashflowsFromInvestingActivities": "852000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2090000.00",
                    "changeToAccountReceivables": "-11006000.00",
                    "salePurchaseOfStock": "6000.00",
                    "otherCashflowsFromFinancingActivities": "-735000.00",
                    "changeToNetincome": "-455000.00",
                    "capitalExpenditures": "16689000",
                    "changeReceivables": "-19011000.00",
                    "cashFlowsOtherOperating": "-24839000.00",
                    "exchangeRateChanges": "1634000.00",
                    "cashAndCashEquivalentsChanges": "1937000.00",
                    "changeInWorkingCapital": "-6369000.00",
                    "stockBasedCompensation": "396000.00",
                    "otherNonCashItems": "351000.00",
                    "freeCashFlow": "-13037000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8291000.00",
                    "totalCashflowsFromInvestingActivities": "-7275000.00",
                    "netBorrowings": "9157000.00",
                    "totalCashFromFinancingActivities": "24490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1991000.00",
                    "changeInCash": "1657000.00",
                    "beginPeriodCashFlow": "17662000.00",
                    "endPeriodCashFlow": "19319000.00",
                    "totalCashFromOperatingActivities": "-14669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5755000.00",
                    "otherCashflowsFromInvestingActivities": "852000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1191000.00",
                    "changeToAccountReceivables": "-3409000.00",
                    "salePurchaseOfStock": "59000.00",
                    "otherCashflowsFromFinancingActivities": "22531000.00",
                    "changeToNetincome": "-251000.00",
                    "capitalExpenditures": "8127000",
                    "changeReceivables": "-9076000.00",
                    "cashFlowsOtherOperating": "-20468000.00",
                    "exchangeRateChanges": "-889000.00",
                    "cashAndCashEquivalentsChanges": "1657000.00",
                    "changeInWorkingCapital": "-22444000.00",
                    "stockBasedCompensation": "453000.00",
                    "otherNonCashItems": "229000.00",
                    "freeCashFlow": "-22796000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-20035000.00",
                    "totalCashflowsFromInvestingActivities": "-6156000.00",
                    "netBorrowings": "-5369000.00",
                    "totalCashFromFinancingActivities": "20657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4188000.00",
                    "changeInCash": "-6100000.00",
                    "beginPeriodCashFlow": "23762000.00",
                    "endPeriodCashFlow": "17662000.00",
                    "totalCashFromOperatingActivities": "-22926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5740000.00",
                    "otherCashflowsFromInvestingActivities": "-5871000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-66000.00",
                    "changeToAccountReceivables": "7656000.00",
                    "salePurchaseOfStock": "430000.00",
                    "otherCashflowsFromFinancingActivities": "17601000.00",
                    "changeToNetincome": "-885000.00",
                    "capitalExpenditures": "6156000",
                    "changeReceivables": "10536000.00",
                    "cashFlowsOtherOperating": "-14310000.00",
                    "exchangeRateChanges": "2325000.00",
                    "cashAndCashEquivalentsChanges": "-6100000.00",
                    "changeInWorkingCapital": "-23875000.00",
                    "stockBasedCompensation": "518000.00",
                    "otherNonCashItems": "232000.00",
                    "freeCashFlow": "-29082000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": "-40582000.00",
                    "changeToLiabilities": "17162000.00",
                    "totalCashflowsFromInvestingActivities": "-10341000.00",
                    "netBorrowings": "-19254000.00",
                    "totalCashFromFinancingActivities": "-2543000.00",
                    "changeToOperatingActivities": "-62470000.00",
                    "netIncome": "8654000.00",
                    "changeInCash": "276000.00",
                    "beginPeriodCashFlow": "23486000.00",
                    "endPeriodCashFlow": "23762000.00",
                    "totalCashFromOperatingActivities": "12347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5906000.00",
                    "otherCashflowsFromInvestingActivities": "-13903000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "136000.00",
                    "changeToAccountReceivables": "16790000.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "-1311000.00",
                    "changeToNetincome": "-1080000.00",
                    "capitalExpenditures": "10341000",
                    "changeReceivables": "3609000.00",
                    "cashFlowsOtherOperating": "-22307000.00",
                    "exchangeRateChanges": "813000.00",
                    "cashAndCashEquivalentsChanges": "276000.00",
                    "changeInWorkingCapital": "1349000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "2145000.00",
                    "freeCashFlow": "2006000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3017000.00",
                    "totalCashflowsFromInvestingActivities": "-14971000.00",
                    "netBorrowings": "16964000.00",
                    "totalCashFromFinancingActivities": "38908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7291000.00",
                    "changeInCash": "7078000.00",
                    "beginPeriodCashFlow": "16408000.00",
                    "endPeriodCashFlow": "23486000.00",
                    "totalCashFromOperatingActivities": "-18027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5938000.00",
                    "otherCashflowsFromInvestingActivities": "-9053000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "172000.00",
                    "changeToAccountReceivables": "-22269000.00",
                    "salePurchaseOfStock": "538000.00",
                    "otherCashflowsFromFinancingActivities": "21866000.00",
                    "changeToNetincome": "-1632000.00",
                    "capitalExpenditures": "5918000",
                    "changeReceivables": "-19658000.00",
                    "cashFlowsOtherOperating": "-13671000.00",
                    "exchangeRateChanges": "1168000.00",
                    "cashAndCashEquivalentsChanges": "7078000.00",
                    "changeInWorkingCapital": "-30140000.00",
                    "stockBasedCompensation": "683000.00",
                    "otherNonCashItems": "-779000.00",
                    "freeCashFlow": "-23945000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15584000.00",
                    "totalCashflowsFromInvestingActivities": "-4691000.00",
                    "netBorrowings": "-13631000.00",
                    "totalCashFromFinancingActivities": "-2611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2719000.00",
                    "changeInCash": "-4332000.00",
                    "beginPeriodCashFlow": "20740000.00",
                    "endPeriodCashFlow": "16408000.00",
                    "totalCashFromOperatingActivities": "3582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5836000.00",
                    "otherCashflowsFromInvestingActivities": "3727000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-26000.00",
                    "changeToAccountReceivables": "2967000.00",
                    "salePurchaseOfStock": "566000.00",
                    "otherCashflowsFromFinancingActivities": "3138000.00",
                    "changeToNetincome": "191000.00",
                    "capitalExpenditures": "3568000",
                    "changeReceivables": "-3105000.00",
                    "cashFlowsOtherOperating": "-17888000.00",
                    "exchangeRateChanges": "-612000.00",
                    "cashAndCashEquivalentsChanges": "-4332000.00",
                    "changeInWorkingCapital": "-5435000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "-775000.00",
                    "freeCashFlow": "14000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-31727000.00",
                    "totalCashflowsFromInvestingActivities": "-8597000.00",
                    "netBorrowings": "5176000.00",
                    "totalCashFromFinancingActivities": "9022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8281000.00",
                    "changeInCash": "3569000.00",
                    "beginPeriodCashFlow": "17171000.00",
                    "endPeriodCashFlow": "20740000.00",
                    "totalCashFromOperatingActivities": "2352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5149000.00",
                    "otherCashflowsFromInvestingActivities": "-8331000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1026000.00",
                    "changeToAccountReceivables": "14412000.00",
                    "salePurchaseOfStock": "324000.00",
                    "otherCashflowsFromFinancingActivities": "3742000.00",
                    "changeToNetincome": "4666000.00",
                    "capitalExpenditures": "8597000",
                    "changeReceivables": "35641000.00",
                    "cashFlowsOtherOperating": "-4421000.00",
                    "exchangeRateChanges": "792000.00",
                    "cashAndCashEquivalentsChanges": "3569000.00",
                    "changeInWorkingCapital": "519000.00",
                    "stockBasedCompensation": "718000.00",
                    "otherNonCashItems": "414000.00",
                    "freeCashFlow": "-6245000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27092730.00",
                    "totalCashflowsFromInvestingActivities": "13003988.00",
                    "netBorrowings": "-15189761.00",
                    "totalCashFromFinancingActivities": "-122451.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1573893.00",
                    "changeInCash": "-1619497.00",
                    "beginPeriodCashFlow": "18790233.00",
                    "endPeriodCashFlow": "17170736.00",
                    "totalCashFromOperatingActivities": "-15305591.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4969719.00",
                    "otherCashflowsFromInvestingActivities": "28828823.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-848369.00",
                    "changeToAccountReceivables": "-3639466.00",
                    "salePurchaseOfStock": "401698.00",
                    "otherCashflowsFromFinancingActivities": "54353558.00",
                    "changeToNetincome": "-1781700.00",
                    "capitalExpenditures": "15932071",
                    "changeReceivables": "-10958502.00",
                    "cashFlowsOtherOperating": "-65785352.00",
                    "exchangeRateChanges": "804557.00",
                    "cashAndCashEquivalentsChanges": "-1619497.00",
                    "changeInWorkingCapital": "-5047112.00",
                    "stockBasedCompensation": "674127.00",
                    "otherNonCashItems": "-5768784.00",
                    "freeCashFlow": "-31237662.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5744093.00",
                    "totalCashflowsFromInvestingActivities": "-2022240.00",
                    "netBorrowings": "-993342.00",
                    "totalCashFromFinancingActivities": "-456489.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4545117.00",
                    "changeInCash": "1160270.00",
                    "beginPeriodCashFlow": "17629963.00",
                    "endPeriodCashFlow": "18790233.00",
                    "totalCashFromOperatingActivities": "3707774.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5226314.00",
                    "otherCashflowsFromInvestingActivities": "3504000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2800877.00",
                    "changeToAccountReceivables": "-2144137.00",
                    "salePurchaseOfStock": "416252.00",
                    "otherCashflowsFromFinancingActivities": "8260787.00",
                    "changeToNetincome": "-1203684.00",
                    "capitalExpenditures": "4926865",
                    "changeReceivables": "-13496145.00",
                    "cashFlowsOtherOperating": "-427049.00",
                    "exchangeRateChanges": "-68775.00",
                    "cashAndCashEquivalentsChanges": "1160270.00",
                    "changeInWorkingCapital": "-5948149.00",
                    "stockBasedCompensation": "789416.00",
                    "otherNonCashItems": "-222020.00",
                    "freeCashFlow": "-1219091.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2529924.00",
                    "totalCashflowsFromInvestingActivities": "-26451087.00",
                    "netBorrowings": "16475914.00",
                    "totalCashFromFinancingActivities": "17134679.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1780751.00",
                    "changeInCash": "-3333297.00",
                    "beginPeriodCashFlow": "20963260.00",
                    "endPeriodCashFlow": "17629963.00",
                    "totalCashFromOperatingActivities": "6883441.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4580462.00",
                    "otherCashflowsFromInvestingActivities": "295785.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-54410.00",
                    "changeToAccountReceivables": "8267832.00",
                    "salePurchaseOfStock": "500534.00",
                    "otherCashflowsFromFinancingActivities": "-4364321.00",
                    "changeToNetincome": "-1279914.00",
                    "capitalExpenditures": "19209356",
                    "changeReceivables": "-420840.00",
                    "cashFlowsOtherOperating": "3060656.00",
                    "exchangeRateChanges": "-900330.00",
                    "cashAndCashEquivalentsChanges": "-3333297.00",
                    "changeInWorkingCapital": "5115330.00",
                    "stockBasedCompensation": "664759.00",
                    "otherNonCashItems": "125005.00",
                    "freeCashFlow": "-12325915.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-41215348.00",
                    "totalCashflowsFromInvestingActivities": "-14467317.00",
                    "netBorrowings": "-4485471.00",
                    "totalCashFromFinancingActivities": "-3556843.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1924072.00",
                    "changeInCash": "-42384385.00",
                    "beginPeriodCashFlow": "63347645.00",
                    "endPeriodCashFlow": "20963260.00",
                    "totalCashFromOperatingActivities": "-25703476.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5698018.00",
                    "otherCashflowsFromInvestingActivities": "1290934.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1992174.00",
                    "changeToAccountReceivables": "-2984727.00",
                    "salePurchaseOfStock": "789848.00",
                    "otherCashflowsFromFinancingActivities": "8166000.00",
                    "changeToNetincome": "-863752.00",
                    "capitalExpenditures": "13950166",
                    "changeReceivables": "15635134.00",
                    "cashFlowsOtherOperating": "-1125430.00",
                    "exchangeRateChanges": "1343251.00",
                    "cashAndCashEquivalentsChanges": "-42384385.00",
                    "changeInWorkingCapital": "-28697818.00",
                    "stockBasedCompensation": "671101.00",
                    "otherNonCashItems": "-401380.00",
                    "freeCashFlow": "-39653642.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15668353.00",
                    "totalCashflowsFromInvestingActivities": "-14108833.00",
                    "netBorrowings": "7490400.00",
                    "totalCashFromFinancingActivities": "5722593.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4914785.00",
                    "changeInCash": "37170845.00",
                    "beginPeriodCashFlow": "26176800.00",
                    "endPeriodCashFlow": "63347645.00",
                    "totalCashFromOperatingActivities": "44972701.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4893323.00",
                    "otherCashflowsFromInvestingActivities": "3076994.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2401317.00",
                    "changeToAccountReceivables": "16513352.00",
                    "salePurchaseOfStock": "-3115153.00",
                    "otherCashflowsFromFinancingActivities": "-16337791.00",
                    "changeToNetincome": "5576511.00",
                    "capitalExpenditures": "16850761",
                    "changeReceivables": "17491927.00",
                    "cashFlowsOtherOperating": "-1260041.00",
                    "exchangeRateChanges": "584384.00",
                    "cashAndCashEquivalentsChanges": "37170845.00",
                    "changeInWorkingCapital": "33348720.00",
                    "stockBasedCompensation": "823216.00",
                    "otherNonCashItems": "3383850.00",
                    "freeCashFlow": "28121940.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7324643.00",
                    "totalCashflowsFromInvestingActivities": "-16602762.00",
                    "netBorrowings": "9153022.00",
                    "totalCashFromFinancingActivities": "11093717.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6771182.00",
                    "changeInCash": "-2733187.00",
                    "beginPeriodCashFlow": "28909987.00",
                    "endPeriodCashFlow": "26176800.00",
                    "totalCashFromOperatingActivities": "3079501.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4738264.00",
                    "otherCashflowsFromInvestingActivities": "395007.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2052646.00",
                    "changeToAccountReceivables": "-2482896.00",
                    "salePurchaseOfStock": "1216985.00",
                    "otherCashflowsFromFinancingActivities": "321743.00",
                    "changeToNetincome": "-815794.00",
                    "capitalExpenditures": "13320376",
                    "changeReceivables": "-8433750.00",
                    "cashFlowsOtherOperating": "5995929.00",
                    "exchangeRateChanges": "-303643.00",
                    "cashAndCashEquivalentsChanges": "-2733187.00",
                    "changeInWorkingCapital": "-7709818.00",
                    "stockBasedCompensation": "853866.00",
                    "otherNonCashItems": "-622019.00",
                    "freeCashFlow": "-10240875.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20920097.00",
                    "totalCashflowsFromInvestingActivities": "-10800732.00",
                    "netBorrowings": "-6123579.00",
                    "totalCashFromFinancingActivities": "-4938824.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5168868.00",
                    "changeInCash": "-9525375.00",
                    "beginPeriodCashFlow": "38435362.00",
                    "endPeriodCashFlow": "28909987.00",
                    "totalCashFromOperatingActivities": "6267415.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4769256.00",
                    "otherCashflowsFromInvestingActivities": "-9695695.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-369359.00",
                    "changeToAccountReceivables": "-15580966.00",
                    "salePurchaseOfStock": "735839.00",
                    "otherCashflowsFromFinancingActivities": "-2182760.00",
                    "changeToNetincome": "-288505.00",
                    "capitalExpenditures": "10800732",
                    "changeReceivables": "-21164132.00",
                    "cashFlowsOtherOperating": "-2907001.00",
                    "exchangeRateChanges": "-53234.00",
                    "cashAndCashEquivalentsChanges": "-9525375.00",
                    "changeInWorkingCapital": "-3520395.00",
                    "stockBasedCompensation": "892607.00",
                    "otherNonCashItems": "-1086618.00",
                    "freeCashFlow": "-4533317.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-18984393.00",
                    "totalCashflowsFromInvestingActivities": "-7440713.00",
                    "netBorrowings": "-15984074.00",
                    "totalCashFromFinancingActivities": "-13710345.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1505298.00",
                    "changeInCash": "12157996.00",
                    "beginPeriodCashFlow": "26277366.00",
                    "endPeriodCashFlow": "38435362.00",
                    "totalCashFromOperatingActivities": "33208761.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4939247.00",
                    "otherCashflowsFromInvestingActivities": "3838766.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-140865.00",
                    "changeToAccountReceivables": "30229991.00",
                    "salePurchaseOfStock": "1071132.00",
                    "otherCashflowsFromFinancingActivities": "822812.00",
                    "changeToNetincome": "-917836.00",
                    "capitalExpenditures": "11279479",
                    "changeReceivables": "48010543.00",
                    "cashFlowsOtherOperating": "-1336520.00",
                    "exchangeRateChanges": "100293.00",
                    "cashAndCashEquivalentsChanges": "12157996.00",
                    "changeInWorkingCapital": "27548765.00",
                    "stockBasedCompensation": "781453.00",
                    "otherNonCashItems": "-1015674.00",
                    "freeCashFlow": "21929282.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-104972619.00",
                    "totalCashflowsFromInvestingActivities": "-15158911.00",
                    "netBorrowings": "-60719760.00",
                    "totalCashFromFinancingActivities": "-32190269.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8247527.00",
                    "changeInCash": "-5457383.00",
                    "beginPeriodCashFlow": "31734749.00",
                    "endPeriodCashFlow": "26277366.00",
                    "totalCashFromOperatingActivities": "41904517.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4453452.00",
                    "otherCashflowsFromInvestingActivities": "7800000.00",
                    "dividendsPaid": "63614.00",
                    "changeToInventory": "-265060.00",
                    "changeToAccountReceivables": "27771531.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6464638.00",
                    "changeToNetincome": "16391956.00",
                    "capitalExpenditures": "17679651",
                    "changeReceivables": "45473919.00",
                    "cashFlowsOtherOperating": "48323684.00",
                    "exchangeRateChanges": "1647666.00",
                    "cashAndCashEquivalentsChanges": "7248676.00",
                    "changeInWorkingCapital": "12535444.00",
                    "stockBasedCompensation": "838506.00",
                    "otherNonCashItems": "3230375.00",
                    "freeCashFlow": "24224866.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38705096.00",
                    "totalCashflowsFromInvestingActivities": "-78654262.00",
                    "netBorrowings": "38911625.00",
                    "totalCashFromFinancingActivities": "41636931.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12358580.00",
                    "changeInCash": "-28047444.00",
                    "beginPeriodCashFlow": "59782193.00",
                    "endPeriodCashFlow": "31734749.00",
                    "totalCashFromOperatingActivities": "10317108.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4022951.00",
                    "otherCashflowsFromInvestingActivities": "-77791117.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "439704.00",
                    "changeToAccountReceivables": "-46173362.00",
                    "salePurchaseOfStock": "905557.00",
                    "otherCashflowsFromFinancingActivities": "1509520.00",
                    "changeToNetincome": "2710860.00",
                    "capitalExpenditures": "17700674",
                    "changeReceivables": "-43878553.00",
                    "cashFlowsOtherOperating": "-4148306.00",
                    "exchangeRateChanges": "-1347221.00",
                    "cashAndCashEquivalentsChanges": "-28047444.00",
                    "changeInWorkingCapital": "-8882059.00",
                    "stockBasedCompensation": "432624.00",
                    "otherNonCashItems": "-1712819.00",
                    "freeCashFlow": "-7383566.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4597025.00",
                    "totalCashflowsFromInvestingActivities": "-9041092.00",
                    "netBorrowings": "31775570.00",
                    "totalCashFromFinancingActivities": "37871906.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8832128.00",
                    "changeInCash": "30432557.00",
                    "beginPeriodCashFlow": "29349636.00",
                    "endPeriodCashFlow": "59782193.00",
                    "totalCashFromOperatingActivities": "1589603.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2849934.00",
                    "otherCashflowsFromInvestingActivities": "-8129688.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-349778.00",
                    "changeToAccountReceivables": "-6065855.00",
                    "salePurchaseOfStock": "2585997.00",
                    "otherCashflowsFromFinancingActivities": "4514637.00",
                    "changeToNetincome": "-2321319.00",
                    "capitalExpenditures": "9041092",
                    "changeReceivables": "-10817813.00",
                    "cashFlowsOtherOperating": "-1295396.00",
                    "exchangeRateChanges": "12140.00",
                    "cashAndCashEquivalentsChanges": "30432557.00",
                    "changeInWorkingCapital": "-7865962.00",
                    "stockBasedCompensation": "735526.00",
                    "otherNonCashItems": "-3415483.00",
                    "freeCashFlow": "-7451489.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-790722.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10757443.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5288285.00",
                    "changeInCash": "-15341385.00",
                    "beginPeriodCashFlow": "44691021.00",
                    "endPeriodCashFlow": "29349636.00",
                    "totalCashFromOperatingActivities": "-25621271.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2682401.00",
                    "otherCashflowsFromInvestingActivities": "6695711.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1633214.00",
                    "changeToAccountReceivables": "-6181298.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1169232.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7486433",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36886863.00",
                    "stockBasedCompensation": "859050.00",
                    "otherNonCashItems": "-256278.00",
                    "freeCashFlow": "-33107704.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3926000.00",
                    "totalCashflowsFromInvestingActivities": "-13645655.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1117839.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7699883.00",
                    "changeInCash": "15425020.00",
                    "beginPeriodCashFlow": "29266000.00",
                    "endPeriodCashFlow": "44691021.00",
                    "totalCashFromOperatingActivities": "27245289.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2560921.00",
                    "otherCashflowsFromInvestingActivities": "24783062.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1470915.00",
                    "changeToAccountReceivables": "22903927.00",
                    "salePurchaseOfStock": "768970.00",
                    "otherCashflowsFromFinancingActivities": "21520151.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38264652",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18289936.00",
                    "stockBasedCompensation": "740157.00",
                    "otherNonCashItems": "-1791633.00",
                    "freeCashFlow": "-11019363.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6750000.00",
                    "totalCashflowsFromInvestingActivities": "-19432413.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18004322.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12040917.00",
                    "changeInCash": "8131605.00",
                    "beginPeriodCashFlow": "21134396.00",
                    "endPeriodCashFlow": "29266000.00",
                    "totalCashFromOperatingActivities": "9061554.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4796021.00",
                    "otherCashflowsFromInvestingActivities": "-30922003.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23790.00",
                    "changeToAccountReceivables": "-26307707.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4951416.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11489590",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9792509.00",
                    "stockBasedCompensation": "651352.00",
                    "otherNonCashItems": "573580.00",
                    "freeCashFlow": "20551144.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-09-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6552609.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1391816.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7707638.00",
                    "changeInCash": "-3227083.00",
                    "beginPeriodCashFlow": "24361479.00",
                    "endPeriodCashFlow": "21134396.00",
                    "totalCashFromOperatingActivities": "2478324.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1919581.00",
                    "otherCashflowsFromInvestingActivities": "5874481.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-551643.00",
                    "changeToAccountReceivables": "-12840664.00",
                    "salePurchaseOfStock": "-768970.00",
                    "otherCashflowsFromFinancingActivities": "1388847248.00",
                    "changeToNetincome": "1595000.00",
                    "capitalExpenditures": "12427090",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7613180.00",
                    "stockBasedCompensation": "668065.00",
                    "otherNonCashItems": "2190821.00",
                    "freeCashFlow": "-9948766.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6298857.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9008.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1277678.00",
                    "changeInCash": "-23566061.00",
                    "beginPeriodCashFlow": "47927540.00",
                    "endPeriodCashFlow": "24361479.00",
                    "totalCashFromOperatingActivities": "-17935358.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2142663.00",
                    "otherCashflowsFromInvestingActivities": "-5874481.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-543415.00",
                    "changeToAccountReceivables": "7619493.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4495859.00",
                    "changeToNetincome": "266000.00",
                    "capitalExpenditures": "424376",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23351786.00",
                    "stockBasedCompensation": "439086.00",
                    "otherNonCashItems": "-45407.00",
                    "freeCashFlow": "-18359734.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27281000.00",
                    "totalCashflowsFromInvestingActivities": "-5621749.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10860907.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9574315.00",
                    "changeInCash": "32459995.00",
                    "beginPeriodCashFlow": "15467545.00",
                    "endPeriodCashFlow": "47927540.00",
                    "totalCashFromOperatingActivities": "48388343.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1671338.00",
                    "otherCashflowsFromInvestingActivities": "14587244.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1543393.00",
                    "changeToAccountReceivables": "16408776.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4560803.00",
                    "changeToNetincome": "2265000.00",
                    "capitalExpenditures": "20208993",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33838619.00",
                    "stockBasedCompensation": "1324321.00",
                    "otherNonCashItems": "-1002622.00",
                    "freeCashFlow": "28179350.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1158749.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18669083.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8194475.00",
                    "changeInCash": "6612143.00",
                    "beginPeriodCashFlow": "8855402.00",
                    "endPeriodCashFlow": "15467545.00",
                    "totalCashFromOperatingActivities": "23100478.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2376444.00",
                    "otherCashflowsFromInvestingActivities": "-15261354.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1371016.00",
                    "changeToAccountReceivables": "-15526446.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8230455.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16420103",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15797578.00",
                    "stockBasedCompensation": "611414.00",
                    "otherNonCashItems": "-3564548.00",
                    "freeCashFlow": "39520581.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7986442.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15027641.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1720449.00",
                    "changeInCash": "1925335.00",
                    "beginPeriodCashFlow": "6930067.00",
                    "endPeriodCashFlow": "8855402.00",
                    "totalCashFromOperatingActivities": "-6538969.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1479307.00",
                    "otherCashflowsFromInvestingActivities": "9487717.00",
                    "dividendsPaid": null,
                    "changeToInventory": "893238.00",
                    "changeToAccountReceivables": "-16239061.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1052492.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17474159",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10130023.00",
                    "stockBasedCompensation": "616386.00",
                    "otherNonCashItems": "1442264.00",
                    "freeCashFlow": "-24013128.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9864265.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18631035.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "417909.00",
                    "changeInCash": "-11219078.00",
                    "beginPeriodCashFlow": "18149145.00",
                    "endPeriodCashFlow": "6930067.00",
                    "totalCashFromOperatingActivities": "-19653542.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1106601.00",
                    "otherCashflowsFromInvestingActivities": "-9487717.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-584885.00",
                    "changeToAccountReceivables": "9352637.00",
                    "salePurchaseOfStock": "-874948.00",
                    "otherCashflowsFromFinancingActivities": "-300445.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "376548",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25172030.00",
                    "stockBasedCompensation": "616600.00",
                    "otherNonCashItems": "976885.00",
                    "freeCashFlow": "-20030090.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18273000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "18149145.00",
                    "totalCashFromOperatingActivities": "1347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "118000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "2525000.00",
                    "capitalExpenditures": "43022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-251317000.00",
                    "netBorrowings": "232033000.00",
                    "totalCashFromFinancingActivities": "318379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56675000.00",
                    "changeInCash": "-13922000.00",
                    "beginPeriodCashFlow": "178222000.00",
                    "endPeriodCashFlow": "164300000.00",
                    "totalCashFromOperatingActivities": "-80360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104269000.00",
                    "otherCashflowsFromInvestingActivities": "132373000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1053000.00",
                    "changeToAccountReceivables": "-268709000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "94412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "355999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-218970000.00",
                    "stockBasedCompensation": "14422000.00",
                    "otherNonCashItems": "-6133000.00",
                    "freeCashFlow": "-436359000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-386637000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-386637000.00",
                    "netBorrowings": "125267000.00",
                    "totalCashFromFinancingActivities": "313944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56757000.00",
                    "changeInCash": "44702000.00",
                    "beginPeriodCashFlow": "153676000.00",
                    "endPeriodCashFlow": "198378000.00",
                    "totalCashFromOperatingActivities": "117598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87077000.00",
                    "otherCashflowsFromInvestingActivities": "-5208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2081000.00",
                    "changeToAccountReceivables": "-215193000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "185914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "438346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6619000.00",
                    "stockBasedCompensation": "14130000.00",
                    "otherNonCashItems": "-22670000.00",
                    "freeCashFlow": "-320748000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-590887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-566943000.00",
                    "netBorrowings": "497441000.00",
                    "totalCashFromFinancingActivities": "640803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63904000.00",
                    "changeInCash": "3788000.00",
                    "beginPeriodCashFlow": "149888000.00",
                    "endPeriodCashFlow": "153676000.00",
                    "totalCashFromOperatingActivities": "-69991000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "65911000.00",
                    "otherCashflowsFromInvestingActivities": "-565000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "581000.00",
                    "changeToAccountReceivables": "-216605000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "143362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "551767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-185218000.00",
                    "stockBasedCompensation": "10318000.00",
                    "otherNonCashItems": "2696000.00",
                    "freeCashFlow": "-621758000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-328358000.00",
                    "changeToLiabilities": "36604000.00",
                    "totalCashflowsFromInvestingActivities": "-328358000.00",
                    "netBorrowings": "682879000.00",
                    "totalCashFromFinancingActivities": "730227000.00",
                    "changeToOperatingActivities": "-279767000.00",
                    "netIncome": "98549000.00",
                    "changeInCash": "62834000.00",
                    "beginPeriodCashFlow": "87054000.00",
                    "endPeriodCashFlow": "149888000.00",
                    "totalCashFromOperatingActivities": "-338288000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "54278000.00",
                    "otherCashflowsFromInvestingActivities": "-459000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5411000.00",
                    "changeToAccountReceivables": "-523935000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "285708000.00",
                    "changeToNetincome": "22774000.00",
                    "capitalExpenditures": "327899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-514623000.00",
                    "stockBasedCompensation": "15046000.00",
                    "otherNonCashItems": "4544000.00",
                    "freeCashFlow": "-666187000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-205257000.00",
                    "changeToLiabilities": "82780000.00",
                    "totalCashflowsFromInvestingActivities": "-205257000.00",
                    "netBorrowings": "238937000.00",
                    "totalCashFromFinancingActivities": "365461000.00",
                    "changeToOperatingActivities": "-252797000.00",
                    "netIncome": "80191000.00",
                    "changeInCash": "-11783000.00",
                    "beginPeriodCashFlow": "98837000.00",
                    "endPeriodCashFlow": "87054000.00",
                    "totalCashFromOperatingActivities": "-172296000.00",
                    "issuanceOfCapitalStock": "120084000.00",
                    "depreciation": "46577000.00",
                    "otherCashflowsFromInvestingActivities": "774000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-232000.00",
                    "changeToAccountReceivables": "-391755000.00",
                    "salePurchaseOfStock": "127410000.00",
                    "otherCashflowsFromFinancingActivities": "165656000.00",
                    "changeToNetincome": "15584000.00",
                    "capitalExpenditures": "183775000",
                    "changeReceivables": "-15953000.00",
                    "cashFlowsOtherOperating": "-380927000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12092000.00",
                    "changeInWorkingCapital": "-308005000.00",
                    "stockBasedCompensation": "8716000.00",
                    "otherNonCashItems": "4985000.00",
                    "freeCashFlow": "-356071000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "investments": "-132000.00",
                    "changeToLiabilities": "23514000.00",
                    "totalCashflowsFromInvestingActivities": "-181015000.00",
                    "netBorrowings": "40200000.00",
                    "totalCashFromFinancingActivities": "305169000.00",
                    "changeToOperatingActivities": "-227266000.00",
                    "netIncome": "56922000.00",
                    "changeInCash": "21573000.00",
                    "beginPeriodCashFlow": "77264000.00",
                    "endPeriodCashFlow": "98837000.00",
                    "totalCashFromOperatingActivities": "-102583000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "42041000.00",
                    "otherCashflowsFromInvestingActivities": "1874000.00",
                    "dividendsPaid": "9875000.00",
                    "changeToInventory": "660000.00",
                    "changeToAccountReceivables": "-244895000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "259741000.00",
                    "changeToNetincome": "3618000.00",
                    "capitalExpenditures": "182757000",
                    "changeReceivables": "-24178000.00",
                    "cashFlowsOtherOperating": "-207846000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21571000.00",
                    "changeInWorkingCapital": "-211851000.00",
                    "stockBasedCompensation": "1933000.00",
                    "otherNonCashItems": "4971000.00",
                    "freeCashFlow": "-285340000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "investments": "-301000.00",
                    "changeToLiabilities": "49676000.00",
                    "totalCashflowsFromInvestingActivities": "-142223000.00",
                    "netBorrowings": "87139000.00",
                    "totalCashFromFinancingActivities": "317419000.00",
                    "changeToOperatingActivities": "-198906000.00",
                    "netIncome": "40301000.00",
                    "changeInCash": "-20650000.00",
                    "beginPeriodCashFlow": "97914000.00",
                    "endPeriodCashFlow": "77264000.00",
                    "totalCashFromOperatingActivities": "-196293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39439000.00",
                    "otherCashflowsFromInvestingActivities": "-135248000.00",
                    "dividendsPaid": "7417000.00",
                    "changeToInventory": "-1471000.00",
                    "changeToAccountReceivables": "-11869000.00",
                    "salePurchaseOfStock": "-144000.00",
                    "otherCashflowsFromFinancingActivities": "228758000.00",
                    "changeToNetincome": "-1738000.00",
                    "capitalExpenditures": "140628000",
                    "changeReceivables": "-118565000.00",
                    "cashFlowsOtherOperating": "-206164000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21097000.00",
                    "changeInWorkingCapital": "-273099000.00",
                    "stockBasedCompensation": "1620000.00",
                    "otherNonCashItems": "-1208000.00",
                    "freeCashFlow": "-336921000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-133206000.00",
                    "changeToLiabilities": "-5403000.00",
                    "totalCashflowsFromInvestingActivities": "-133206000.00",
                    "netBorrowings": "51892000.00",
                    "totalCashFromFinancingActivities": "224511000.00",
                    "changeToOperatingActivities": "-161717000.00",
                    "netIncome": "37577000.00",
                    "changeInCash": "37809000.00",
                    "beginPeriodCashFlow": "60105000.00",
                    "endPeriodCashFlow": "97914000.00",
                    "totalCashFromOperatingActivities": "-53201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30529000.00",
                    "otherCashflowsFromInvestingActivities": "-125673000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "373000.00",
                    "changeToAccountReceivables": "13546000.00",
                    "salePurchaseOfStock": "-1839000.00",
                    "otherCashflowsFromFinancingActivities": "170385000.00",
                    "changeToNetincome": "3251000.00",
                    "capitalExpenditures": "129616000",
                    "changeReceivables": "21561000.00",
                    "cashFlowsOtherOperating": "-143282000.00",
                    "exchangeRateChanges": "-295000.00",
                    "cashAndCashEquivalentsChanges": "37809000.00",
                    "changeInWorkingCapital": "-132878000.00",
                    "stockBasedCompensation": "1258000.00",
                    "otherNonCashItems": "4796000.00",
                    "freeCashFlow": "-182817000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "-88042000.00",
                    "changeToLiabilities": "8259000.00",
                    "totalCashflowsFromInvestingActivities": "-88747000.00",
                    "netBorrowings": "53044000.00",
                    "totalCashFromFinancingActivities": "228793000.00",
                    "changeToOperatingActivities": "-163445000.00",
                    "netIncome": "33508000.00",
                    "changeInCash": "3655000.00",
                    "beginPeriodCashFlow": "20607000.00",
                    "endPeriodCashFlow": "24262000.00",
                    "totalCashFromOperatingActivities": "-136559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25493000.00",
                    "otherCashflowsFromInvestingActivities": "-86264000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3966000.00",
                    "changeToAccountReceivables": "3149000.00",
                    "salePurchaseOfStock": "-3412000.00",
                    "otherCashflowsFromFinancingActivities": "175579000.00",
                    "changeToNetincome": "-487000.00",
                    "capitalExpenditures": "89115000",
                    "changeReceivables": "-43581000.00",
                    "cashFlowsOtherOperating": "-165337000.00",
                    "exchangeRateChanges": "168000.00",
                    "cashAndCashEquivalentsChanges": "3655000.00",
                    "changeInWorkingCapital": "-192243000.00",
                    "stockBasedCompensation": "1293000.00",
                    "otherNonCashItems": "-83000.00",
                    "freeCashFlow": "-225674000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "investments": "-79616000.00",
                    "changeToLiabilities": "-7200000.00",
                    "totalCashflowsFromInvestingActivities": "-79616000.00",
                    "netBorrowings": "46104000.00",
                    "totalCashFromFinancingActivities": "137301000.00",
                    "changeToOperatingActivities": "-116776000.00",
                    "netIncome": "11997000.00",
                    "changeInCash": "-1038000.00",
                    "beginPeriodCashFlow": "21645000.00",
                    "endPeriodCashFlow": "20607000.00",
                    "totalCashFromOperatingActivities": "-58073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24755000.00",
                    "otherCashflowsFromInvestingActivities": "-73234000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1118000.00",
                    "changeToAccountReceivables": "-8127000.00",
                    "salePurchaseOfStock": "-6387000.00",
                    "otherCashflowsFromFinancingActivities": "98831000.00",
                    "changeToNetincome": "1251000.00",
                    "capitalExpenditures": "76041000",
                    "changeReceivables": "23043000.00",
                    "cashFlowsOtherOperating": "-114540000.00",
                    "exchangeRateChanges": "-650000.00",
                    "cashAndCashEquivalentsChanges": "-1038000.00",
                    "changeInWorkingCapital": "-105279000.00",
                    "stockBasedCompensation": "1462000.00",
                    "otherNonCashItems": "6125000.00",
                    "freeCashFlow": "-134114000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "investments": "-3575000.00",
                    "changeToLiabilities": "31093000.00",
                    "totalCashflowsFromInvestingActivities": "-51829000.00",
                    "netBorrowings": "15729000.00",
                    "totalCashFromFinancingActivities": "100705000.00",
                    "changeToOperatingActivities": "-84612000.00",
                    "netIncome": "-2551000.00",
                    "changeInCash": "-2117000.00",
                    "beginPeriodCashFlow": "23762000.00",
                    "endPeriodCashFlow": "21645000.00",
                    "totalCashFromOperatingActivities": "-49538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24324000.00",
                    "otherCashflowsFromInvestingActivities": "854000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4327000.00",
                    "changeToAccountReceivables": "-8297000.00",
                    "salePurchaseOfStock": "1153000.00",
                    "otherCashflowsFromFinancingActivities": "76544000.00",
                    "changeToNetincome": "3517000.00",
                    "capitalExpenditures": "52683000",
                    "changeReceivables": "-31201000.00",
                    "cashFlowsOtherOperating": "-71532000.00",
                    "exchangeRateChanges": "-1455000.00",
                    "cashAndCashEquivalentsChanges": "-2117000.00",
                    "changeInWorkingCapital": "-82022000.00",
                    "stockBasedCompensation": "1769000.00",
                    "otherNonCashItems": "6989000.00",
                    "freeCashFlow": "-102221000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": "-40582000.00",
                    "changeToLiabilities": "4036000.00",
                    "totalCashflowsFromInvestingActivities": "-38600000.00",
                    "netBorrowings": "-10745000.00",
                    "totalCashFromFinancingActivities": "42776000.00",
                    "changeToOperatingActivities": "-62470000.00",
                    "netIncome": "10383000.00",
                    "changeInCash": "6591000.00",
                    "beginPeriodCashFlow": "17171000.00",
                    "endPeriodCashFlow": "23762000.00",
                    "totalCashFromOperatingActivities": "254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22829000.00",
                    "otherCashflowsFromInvestingActivities": "3727000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1308000.00",
                    "changeToAccountReceivables": "10099000.00",
                    "salePurchaseOfStock": "1438000.00",
                    "otherCashflowsFromFinancingActivities": "5003000.00",
                    "changeToNetincome": "2145000.00",
                    "capitalExpenditures": "28424000",
                    "changeReceivables": "16487000.00",
                    "cashFlowsOtherOperating": "-58287000.00",
                    "exchangeRateChanges": "2161000.00",
                    "cashAndCashEquivalentsChanges": "6591000.00",
                    "changeInWorkingCapital": "-33878000.00",
                    "stockBasedCompensation": "2493000.00",
                    "otherNonCashItems": "1176000.00",
                    "freeCashFlow": "-28170000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5848601.00",
                    "totalCashflowsFromInvestingActivities": "-29936656.00",
                    "netBorrowings": "-4192660.00",
                    "totalCashFromFinancingActivities": "43190250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2414187.00",
                    "changeInCash": "-46176909.00",
                    "beginPeriodCashFlow": "63347645.00",
                    "endPeriodCashFlow": "17170736.00",
                    "totalCashFromOperatingActivities": "-60609206.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20474513.00",
                    "otherCashflowsFromInvestingActivities": "33919542.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-94076.00",
                    "changeToAccountReceivables": "-500498.00",
                    "salePurchaseOfStock": "2108332.00",
                    "otherCashflowsFromFinancingActivities": "8415000.00",
                    "changeToNetincome": "-5129050.00",
                    "capitalExpenditures": "54018458",
                    "changeReceivables": "-9240353.00",
                    "cashFlowsOtherOperating": "-64277175.00",
                    "exchangeRateChanges": "1178703.00",
                    "cashAndCashEquivalentsChanges": "-46176909.00",
                    "changeInWorkingCapital": "-64199178.00",
                    "stockBasedCompensation": "2799403.00",
                    "otherNonCashItems": "-6837104.00",
                    "freeCashFlow": "-114627664.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10279414.00",
                    "totalCashflowsFromInvestingActivities": "-48953040.00",
                    "netBorrowings": "-5464231.00",
                    "totalCashFromFinancingActivities": "-1832859.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18360133.00",
                    "changeInCash": "37070279.00",
                    "beginPeriodCashFlow": "26277366.00",
                    "endPeriodCashFlow": "63347645.00",
                    "totalCashFromOperatingActivities": "87528378.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19340090.00",
                    "otherCashflowsFromInvestingActivities": "7310767.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-858895.00",
                    "changeToAccountReceivables": "28679481.00",
                    "salePurchaseOfStock": "-91197.00",
                    "otherCashflowsFromFinancingActivities": "-20838675.00",
                    "changeToNetincome": "3554376.00",
                    "capitalExpenditures": "52251348",
                    "changeReceivables": "35904588.00",
                    "cashFlowsOtherOperating": "492367.00",
                    "exchangeRateChanges": "327800.00",
                    "cashAndCashEquivalentsChanges": "37070279.00",
                    "changeInWorkingCapital": "49667272.00",
                    "stockBasedCompensation": "3351142.00",
                    "otherNonCashItems": "659539.00",
                    "freeCashFlow": "35277030.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-22965402.00",
                    "totalCashflowsFromInvestingActivities": "-105601353.00",
                    "netBorrowings": "48879060.00",
                    "totalCashFromFinancingActivities": "58076011.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34726520.00",
                    "changeInCash": "-18413655.00",
                    "beginPeriodCashFlow": "44691021.00",
                    "endPeriodCashFlow": "26277366.00",
                    "totalCashFromOperatingActivities": "30146323.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14008738.00",
                    "otherCashflowsFromInvestingActivities": "12539345.00",
                    "dividendsPaid": "63614.00",
                    "changeToInventory": "-1808348.00",
                    "changeToAccountReceivables": "-30648984.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "133234362.00",
                    "changeToNetincome": "19492357.00",
                    "capitalExpenditures": "51907850",
                    "changeReceivables": "-53101000.00",
                    "cashFlowsOtherOperating": "38731676.00",
                    "exchangeRateChanges": "-1034636.00",
                    "cashAndCashEquivalentsChanges": "-18413655.00",
                    "changeInWorkingCapital": "-39143074.00",
                    "stockBasedCompensation": "2865706.00",
                    "otherNonCashItems": "-2154205.00",
                    "freeCashFlow": "-21761527.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3926000.00",
                    "totalCashflowsFromInvestingActivities": "-45929534.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20504969.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28726116.00",
                    "changeInCash": "-3236519.00",
                    "beginPeriodCashFlow": "47927540.00",
                    "endPeriodCashFlow": "44691021.00",
                    "totalCashFromOperatingActivities": "20849809.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11419186.00",
                    "otherCashflowsFromInvestingActivities": "-43316267000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2542183.00",
                    "changeToAccountReceivables": "-8624951.00",
                    "salePurchaseOfStock": "-768970.00",
                    "otherCashflowsFromFinancingActivities": "54411201.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39626528",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22467539.00",
                    "stockBasedCompensation": "2498660.00",
                    "otherNonCashItems": "927361.00",
                    "freeCashFlow": "-18776719.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27281000.00",
                    "totalCashflowsFromInvestingActivities": "-22313707.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4128686.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19907148.00",
                    "changeInCash": "29778395.00",
                    "beginPeriodCashFlow": "18149145.00",
                    "endPeriodCashFlow": "47927540.00",
                    "totalCashFromOperatingActivities": "45296310.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6633690.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3222762.00",
                    "changeToAccountReceivables": "-6004094.00",
                    "salePurchaseOfStock": "-874948.00",
                    "otherCashflowsFromFinancingActivities": "-2217830.00",
                    "changeToNetincome": "2265000.00",
                    "capitalExpenditures": "21639597",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14334144.00",
                    "stockBasedCompensation": "3168721.00",
                    "otherNonCashItems": "-2148021.00",
                    "freeCashFlow": "23656713.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43021938.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22204591.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18273100.00",
                    "changeInCash": "-22743138.00",
                    "beginPeriodCashFlow": "40892283.00",
                    "endPeriodCashFlow": "18149145.00",
                    "totalCashFromOperatingActivities": "1347420.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3778266.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3821507.00",
                    "changeToAccountReceivables": "-3342767.00",
                    "salePurchaseOfStock": "-4914169.00",
                    "otherCashflowsFromFinancingActivities": "-11211375.00",
                    "changeToNetincome": "2525000.00",
                    "capitalExpenditures": "43021938",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23384895.00",
                    "stockBasedCompensation": "2940756.00",
                    "otherNonCashItems": "1811793.00",
                    "freeCashFlow": "-41674518.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20044000.00",
                    "minorityInterest": "-10189000.00",
                    "netIncome": "9718000.00",
                    "sellingGeneralAdministrative": "47550000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91307000.00",
                    "reconciledDepreciation": "30131000.00",
                    "ebit": "43757000.00",
                    "ebitda": "73822000.00",
                    "depreciationAndAmortization": "30065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43757000.00",
                    "otherOperatingExpenses": "471707000.00",
                    "interestExpense": "26396000.00",
                    "taxProvision": "137000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26396000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "515464000.00",
                    "totalOperatingExpenses": "47550000.00",
                    "costOfRevenue": "424157000.00",
                    "totalOtherIncomeExpenseNet": "-23713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19907000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17567000.00",
                    "minorityInterest": "-3900000.00",
                    "netIncome": "-18283000.00",
                    "sellingGeneralAdministrative": "46315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56464000.00",
                    "reconciledDepreciation": "29263000.00",
                    "ebit": "7622000.00",
                    "ebitda": "36885000.00",
                    "depreciationAndAmortization": "29263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10149000.00",
                    "otherOperatingExpenses": "391311000.00",
                    "interestExpense": "25189000.00",
                    "taxProvision": "-3184000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3184000.00",
                    "totalRevenue": "401460000.00",
                    "totalOperatingExpenses": "46315000.00",
                    "costOfRevenue": "344996000.00",
                    "totalOtherIncomeExpenseNet": "-27716000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14383000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18612000.00",
                    "minorityInterest": "-6552000.00",
                    "netIncome": "18370000.00",
                    "sellingGeneralAdministrative": "50943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94407000.00",
                    "reconciledDepreciation": "27895000.00",
                    "ebit": "43299000.00",
                    "ebitda": "71194000.00",
                    "depreciationAndAmortization": "27895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46544000.00",
                    "otherOperatingExpenses": "534482000.00",
                    "interestExpense": "24687000.00",
                    "taxProvision": "-6310000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6310000.00",
                    "totalRevenue": "581026000.00",
                    "totalOperatingExpenses": "47863000.00",
                    "costOfRevenue": "486619000.00",
                    "totalOtherIncomeExpenseNet": "-27932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24922000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18162000.00",
                    "minorityInterest": "-3308000.00",
                    "netIncome": "18532000.00",
                    "sellingGeneralAdministrative": "43372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84329000.00",
                    "reconciledDepreciation": "27235000.00",
                    "ebit": "40219000.00",
                    "ebitda": "67454000.00",
                    "depreciationAndAmortization": "27235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40957000.00",
                    "otherOperatingExpenses": "485030000.00",
                    "interestExpense": "22057000.00",
                    "taxProvision": "-3678000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22057000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3678000.00",
                    "totalRevenue": "525987000.00",
                    "totalOperatingExpenses": "43372000.00",
                    "costOfRevenue": "441658000.00",
                    "totalOtherIncomeExpenseNet": "-22795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21840000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12618000.00",
                    "minorityInterest": "-2654000.00",
                    "netIncome": "12864000.00",
                    "sellingGeneralAdministrative": "45734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73358000.00",
                    "reconciledDepreciation": "25199000.00",
                    "ebit": "33905000.00",
                    "ebitda": "59104000.00",
                    "depreciationAndAmortization": "25199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27624000.00",
                    "otherOperatingExpenses": "444660000.00",
                    "interestExpense": "21287000.00",
                    "taxProvision": "-2900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2900000.00",
                    "totalRevenue": "472284000.00",
                    "totalOperatingExpenses": "45734000.00",
                    "costOfRevenue": "398926000.00",
                    "totalOtherIncomeExpenseNet": "-15006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15518000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4418000.00",
                    "minorityInterest": "123000.00",
                    "netIncome": "-5483000.00",
                    "sellingGeneralAdministrative": "38488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51919000.00",
                    "reconciledDepreciation": "23940000.00",
                    "ebit": "15487000.00",
                    "ebitda": "39427000.00",
                    "depreciationAndAmortization": "23940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13431000.00",
                    "otherOperatingExpenses": "339398000.00",
                    "interestExpense": "19905000.00",
                    "taxProvision": "1188000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1188000.00",
                    "totalRevenue": "352829000.00",
                    "totalOperatingExpenses": "38488000.00",
                    "costOfRevenue": "300910000.00",
                    "totalOtherIncomeExpenseNet": "-17849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5606000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21234000.00",
                    "minorityInterest": "-825000.00",
                    "netIncome": "37085000.00",
                    "sellingGeneralAdministrative": "47841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66790000.00",
                    "reconciledDepreciation": "26545000.00",
                    "ebit": "40492000.00",
                    "ebitda": "67037000.00",
                    "depreciationAndAmortization": "26545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44640000.00",
                    "otherOperatingExpenses": "488027000.00",
                    "interestExpense": "19258000.00",
                    "taxProvision": "-16676000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16676000.00",
                    "totalRevenue": "532667000.00",
                    "totalOperatingExpenses": "22150000.00",
                    "costOfRevenue": "465877000.00",
                    "totalOtherIncomeExpenseNet": "-23406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37910000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13690000.00",
                    "minorityInterest": "585000.00",
                    "netIncome": "17599000.00",
                    "sellingGeneralAdministrative": "42139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77139000.00",
                    "reconciledDepreciation": "23453000.00",
                    "ebit": "33866000.00",
                    "ebitda": "57319000.00",
                    "depreciationAndAmortization": "23453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35159000.00",
                    "otherOperatingExpenses": "465714000.00",
                    "interestExpense": "20176000.00",
                    "taxProvision": "-3324000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3324000.00",
                    "totalRevenue": "500873000.00",
                    "totalOperatingExpenses": "41980000.00",
                    "costOfRevenue": "423734000.00",
                    "totalOtherIncomeExpenseNet": "-21469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17014000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5194000.00",
                    "minorityInterest": "-184000.00",
                    "netIncome": "5010000.00",
                    "sellingGeneralAdministrative": "44226000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65169000.00",
                    "reconciledDepreciation": "20375000.00",
                    "ebit": "21343000.00",
                    "ebitda": "41718000.00",
                    "depreciationAndAmortization": "20375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20953000.00",
                    "otherOperatingExpenses": "417029000.00",
                    "interestExpense": "16149000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "184000.00",
                    "totalRevenue": "437982000.00",
                    "totalOperatingExpenses": "44216000.00",
                    "costOfRevenue": "372813000.00",
                    "totalOtherIncomeExpenseNet": "-15759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5194000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6178000.00",
                    "minorityInterest": "3241000.00",
                    "netIncome": "-2937000.00",
                    "sellingGeneralAdministrative": "39555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46993000.00",
                    "reconciledDepreciation": "18838000.00",
                    "ebit": "9039000.00",
                    "ebitda": "27877000.00",
                    "depreciationAndAmortization": "18838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7993000.00",
                    "otherOperatingExpenses": "290413000.00",
                    "interestExpense": "15217000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3241000.00",
                    "totalRevenue": "298406000.00",
                    "totalOperatingExpenses": "39000000.00",
                    "costOfRevenue": "251413000.00",
                    "totalOtherIncomeExpenseNet": "-14171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6178000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18009000.00",
                    "minorityInterest": "643000.00",
                    "netIncome": "33735000.00",
                    "sellingGeneralAdministrative": "36672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74176000.00",
                    "reconciledDepreciation": "18534000.00",
                    "ebit": "33876000.00",
                    "ebitda": "52410000.00",
                    "depreciationAndAmortization": "18534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34075000.00",
                    "otherOperatingExpenses": "407293000.00",
                    "interestExpense": "15867000.00",
                    "taxProvision": "-15083000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15083000.00",
                    "totalRevenue": "441368000.00",
                    "totalOperatingExpenses": "40101000.00",
                    "costOfRevenue": "367192000.00",
                    "totalOtherIncomeExpenseNet": "-16066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33092000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10788000.00",
                    "minorityInterest": "423000.00",
                    "netIncome": "21265000.00",
                    "sellingGeneralAdministrative": "42752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63656000.00",
                    "reconciledDepreciation": "17054000.00",
                    "ebit": "21029000.00",
                    "ebitda": "38083000.00",
                    "depreciationAndAmortization": "17054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21430000.00",
                    "otherOperatingExpenses": "313719000.00",
                    "interestExpense": "10241000.00",
                    "taxProvision": "-10054000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10054000.00",
                    "totalRevenue": "335149000.00",
                    "totalOperatingExpenses": "42226000.00",
                    "costOfRevenue": "271493000.00",
                    "totalOtherIncomeExpenseNet": "-10642000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20842000.00",
                    "netIncomeApplicableToCommonShares": "21239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8418000.00",
                    "minorityInterest": "-2045000.00",
                    "netIncome": "6368000.00",
                    "sellingGeneralAdministrative": "41413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58649000.00",
                    "reconciledDepreciation": "16036000.00",
                    "ebit": "17215000.00",
                    "ebitda": "33251000.00",
                    "depreciationAndAmortization": "16036000.00",
                    "nonOperatingIncomeNetOther": "-9198000.00",
                    "operatingIncome": "17616000.00",
                    "otherOperatingExpenses": "309458000.00",
                    "interestExpense": "8797000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8797000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "327074000.00",
                    "totalOperatingExpenses": "41033000.00",
                    "costOfRevenue": "268425000.00",
                    "totalOtherIncomeExpenseNet": "-9198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8413000.00",
                    "netIncomeApplicableToCommonShares": "6368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1054000.00",
                    "minorityInterest": "455000.00",
                    "netIncome": "1102000.00",
                    "sellingGeneralAdministrative": "41301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49948000.00",
                    "reconciledDepreciation": "14287000.00",
                    "ebit": "9037000.00",
                    "ebitda": "23324000.00",
                    "depreciationAndAmortization": "14287000.00",
                    "nonOperatingIncomeNetOther": "-8043000.00",
                    "operatingIncome": "9097000.00",
                    "otherOperatingExpenses": "261945000.00",
                    "interestExpense": "7983000.00",
                    "taxProvision": "-503000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7983000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-503000.00",
                    "totalRevenue": "271042000.00",
                    "totalOperatingExpenses": "40851000.00",
                    "costOfRevenue": "221094000.00",
                    "totalOtherIncomeExpenseNet": "-8043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1557000.00",
                    "netIncomeApplicableToCommonShares": "1102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14917000.00",
                    "minorityInterest": "-708000.00",
                    "netIncome": "17935000.00",
                    "sellingGeneralAdministrative": "39282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61596000.00",
                    "reconciledDepreciation": "13848000.00",
                    "ebit": "24462000.00",
                    "ebitda": "38310000.00",
                    "depreciationAndAmortization": "13848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22314000.00",
                    "otherOperatingExpenses": "309413000.00",
                    "interestExpense": "9545000.00",
                    "taxProvision": "-3726000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3726000.00",
                    "totalRevenue": "331727000.00",
                    "totalOperatingExpenses": "39282000.00",
                    "costOfRevenue": "270131000.00",
                    "totalOtherIncomeExpenseNet": "-7397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18643000.00",
                    "netIncomeApplicableToCommonShares": "17900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31392000.00",
                    "minorityInterest": "344000.00",
                    "netIncome": "27391000.00",
                    "sellingGeneralAdministrative": "40618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79556000.00",
                    "reconciledDepreciation": "14028000.00",
                    "ebit": "39400000.00",
                    "ebitda": "53428000.00",
                    "depreciationAndAmortization": "14028000.00",
                    "nonOperatingIncomeNetOther": "-7546000.00",
                    "operatingIncome": "38938000.00",
                    "otherOperatingExpenses": "402358000.00",
                    "interestExpense": "8008000.00",
                    "taxProvision": "3657000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8006000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3657000.00",
                    "totalRevenue": "441296000.00",
                    "totalOperatingExpenses": "40618000.00",
                    "costOfRevenue": "361740000.00",
                    "totalOtherIncomeExpenseNet": "-7546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27735000.00",
                    "netIncomeApplicableToCommonShares": "27391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37805000.00",
                    "minorityInterest": "-657000.00",
                    "netIncome": "32216000.00",
                    "sellingGeneralAdministrative": "38249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81303000.00",
                    "reconciledDepreciation": "13284000.00",
                    "ebit": "45547000.00",
                    "ebitda": "58831000.00",
                    "depreciationAndAmortization": "13284000.00",
                    "nonOperatingIncomeNetOther": "-5249000.00",
                    "operatingIncome": "43054000.00",
                    "otherOperatingExpenses": "534343000.00",
                    "interestExpense": "7742000.00",
                    "taxProvision": "4932000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4932000.00",
                    "totalRevenue": "577397000.00",
                    "totalOperatingExpenses": "38249000.00",
                    "costOfRevenue": "496094000.00",
                    "totalOtherIncomeExpenseNet": "-5249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32873000.00",
                    "netIncomeApplicableToCommonShares": "32216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21605000.00",
                    "minorityInterest": "1914000.00",
                    "netIncome": "17384000.00",
                    "sellingGeneralAdministrative": "39692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68378000.00",
                    "reconciledDepreciation": "13118000.00",
                    "ebit": "26946000.00",
                    "ebitda": "40064000.00",
                    "depreciationAndAmortization": "13118000.00",
                    "nonOperatingIncomeNetOther": "-7081000.00",
                    "operatingIncome": "28686000.00",
                    "otherOperatingExpenses": "445316000.00",
                    "interestExpense": "5341000.00",
                    "taxProvision": "2307000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2307000.00",
                    "totalRevenue": "474002000.00",
                    "totalOperatingExpenses": "39692000.00",
                    "costOfRevenue": "405624000.00",
                    "totalOtherIncomeExpenseNet": "-7081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19298000.00",
                    "netIncomeApplicableToCommonShares": "17384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28430000.00",
                    "minorityInterest": "-1388000.00",
                    "netIncome": "28206000.00",
                    "sellingGeneralAdministrative": "39272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71313000.00",
                    "reconciledDepreciation": "12490000.00",
                    "ebit": "33524000.00",
                    "ebitda": "46014000.00",
                    "depreciationAndAmortization": "12490000.00",
                    "nonOperatingIncomeNetOther": "-3611000.00",
                    "operatingIncome": "32041000.00",
                    "otherOperatingExpenses": "383852000.00",
                    "interestExpense": "5094000.00",
                    "taxProvision": "-1164000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5094000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1164000.00",
                    "totalRevenue": "415893000.00",
                    "totalOperatingExpenses": "39272000.00",
                    "costOfRevenue": "344580000.00",
                    "totalOtherIncomeExpenseNet": "-3611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29594000.00",
                    "netIncomeApplicableToCommonShares": "28206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19088000.00",
                    "minorityInterest": "2857000.00",
                    "netIncome": "17423000.00",
                    "sellingGeneralAdministrative": "35168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58813000.00",
                    "reconciledDepreciation": "12153000.00",
                    "ebit": "23676000.00",
                    "ebitda": "35829000.00",
                    "depreciationAndAmortization": "12153000.00",
                    "nonOperatingIncomeNetOther": "-4557000.00",
                    "operatingIncome": "23645000.00",
                    "otherOperatingExpenses": "250037000.00",
                    "interestExpense": "4588000.00",
                    "taxProvision": "-1192000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1192000.00",
                    "totalRevenue": "273682000.00",
                    "totalOperatingExpenses": "35168000.00",
                    "costOfRevenue": "214869000.00",
                    "totalOtherIncomeExpenseNet": "-4557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20280000.00",
                    "netIncomeApplicableToCommonShares": "17423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15990000.00",
                    "minorityInterest": "46003000.00",
                    "netIncome": "13655000.00",
                    "sellingGeneralAdministrative": "31882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53322000.00",
                    "reconciledDepreciation": "11335000.00",
                    "ebit": "19966000.00",
                    "ebitda": "31301000.00",
                    "depreciationAndAmortization": "11335000.00",
                    "nonOperatingIncomeNetOther": "-5450000.00",
                    "operatingIncome": "21440000.00",
                    "otherOperatingExpenses": "252480000.00",
                    "interestExpense": "3976000.00",
                    "taxProvision": "-1896000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1896000.00",
                    "totalRevenue": "273920000.00",
                    "totalOperatingExpenses": "31882000.00",
                    "costOfRevenue": "220598000.00",
                    "totalOtherIncomeExpenseNet": "-5450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17886000.00",
                    "netIncomeApplicableToCommonShares": "13625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14636000.00",
                    "minorityInterest": "1257000.00",
                    "netIncome": "11174000.00",
                    "sellingGeneralAdministrative": "33647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46909000.00",
                    "reconciledDepreciation": "10599000.00",
                    "ebit": "18188000.00",
                    "ebitda": "28787000.00",
                    "depreciationAndAmortization": "10599000.00",
                    "nonOperatingIncomeNetOther": "-3672000.00",
                    "operatingIncome": "18308000.00",
                    "otherOperatingExpenses": "233894000.00",
                    "interestExpense": "3552000.00",
                    "taxProvision": "2205000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2205000.00",
                    "totalRevenue": "252202000.00",
                    "totalOperatingExpenses": "28601000.00",
                    "costOfRevenue": "205293000.00",
                    "totalOtherIncomeExpenseNet": "-3672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12431000.00",
                    "netIncomeApplicableToCommonShares": "11174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22670000.00",
                    "minorityInterest": "38850000.00",
                    "netIncome": "23484000.00",
                    "sellingGeneralAdministrative": "28924000.00",
                    "sellingAndMarketingExpenses": "4723000.00",
                    "grossProfit": "58221000.00",
                    "reconciledDepreciation": "10525000.00",
                    "ebit": "27611000.00",
                    "ebitda": "38136000.00",
                    "depreciationAndAmortization": "10525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24574000.00",
                    "otherOperatingExpenses": "289745000.00",
                    "interestExpense": null,
                    "taxProvision": "-1091000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1091000.00",
                    "totalRevenue": "314319000.00",
                    "totalOperatingExpenses": "33647000.00",
                    "costOfRevenue": "256098000.00",
                    "totalOtherIncomeExpenseNet": "-1904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23761000.00",
                    "netIncomeApplicableToCommonShares": "23454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20789000.00",
                    "minorityInterest": "-2313000.00",
                    "netIncome": "20002000.00",
                    "sellingGeneralAdministrative": "26859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51374000.00",
                    "reconciledDepreciation": "10552000.00",
                    "ebit": "24991000.00",
                    "ebitda": "35543000.00",
                    "depreciationAndAmortization": "10552000.00",
                    "nonOperatingIncomeNetOther": "-3726000.00",
                    "operatingIncome": "24515000.00",
                    "otherOperatingExpenses": "257992000.00",
                    "interestExpense": "4202000.00",
                    "taxProvision": "3100000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "282507000.00",
                    "totalOperatingExpenses": "26859000.00",
                    "costOfRevenue": "231133000.00",
                    "totalOtherIncomeExpenseNet": "-3726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17689000.00",
                    "netIncomeApplicableToCommonShares": "20002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8836000.00",
                    "minorityInterest": "36303000.00",
                    "netIncome": "4365000.00",
                    "sellingGeneralAdministrative": "26620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39508000.00",
                    "reconciledDepreciation": "10653000.00",
                    "ebit": "12888000.00",
                    "ebitda": "23541000.00",
                    "depreciationAndAmortization": "10653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12888000.00",
                    "otherOperatingExpenses": "210148000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13307000.00",
                    "totalRevenue": "223036000.00",
                    "totalOperatingExpenses": "26620000.00",
                    "costOfRevenue": "183528000.00",
                    "totalOtherIncomeExpenseNet": "-4052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8836000.00",
                    "netIncomeApplicableToCommonShares": "4365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4133000.00",
                    "minorityInterest": "435000.00",
                    "netIncome": "6201000.00",
                    "sellingGeneralAdministrative": "28924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38446000.00",
                    "reconciledDepreciation": "10311000.00",
                    "ebit": "9522000.00",
                    "ebitda": "19833000.00",
                    "depreciationAndAmortization": "10311000.00",
                    "nonOperatingIncomeNetOther": "-5389000.00",
                    "operatingIncome": "9522000.00",
                    "otherOperatingExpenses": "202891000.00",
                    "interestExpense": null,
                    "taxProvision": "-2503000.00",
                    "interestIncome": "5389000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2503000.00",
                    "totalRevenue": "212413000.00",
                    "totalOperatingExpenses": "28924000.00",
                    "costOfRevenue": "173967000.00",
                    "totalOtherIncomeExpenseNet": "-5389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6636000.00",
                    "netIncomeApplicableToCommonShares": "6201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14844000.00",
                    "minorityInterest": "-1611000.00",
                    "netIncome": "22203000.00",
                    "sellingGeneralAdministrative": "29108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47654000.00",
                    "reconciledDepreciation": "10305000.00",
                    "ebit": "18546000.00",
                    "ebitda": "28851000.00",
                    "depreciationAndAmortization": "10305000.00",
                    "nonOperatingIncomeNetOther": "-3702000.00",
                    "operatingIncome": "18546000.00",
                    "otherOperatingExpenses": "288066000.00",
                    "interestExpense": "7324000.00",
                    "taxProvision": "-5748000.00",
                    "interestIncome": "3702000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5748000.00",
                    "totalRevenue": "306612000.00",
                    "totalOperatingExpenses": "29108000.00",
                    "costOfRevenue": "258958000.00",
                    "totalOtherIncomeExpenseNet": "-3702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20592000.00",
                    "netIncomeApplicableToCommonShares": "22203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9270000.00",
                    "minorityInterest": "-539000.00",
                    "netIncome": "8870000.00",
                    "sellingGeneralAdministrative": "31231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44693000.00",
                    "reconciledDepreciation": "9831000.00",
                    "ebit": "13462000.00",
                    "ebitda": "23293000.00",
                    "depreciationAndAmortization": "9831000.00",
                    "nonOperatingIncomeNetOther": "-4192000.00",
                    "operatingIncome": "13462000.00",
                    "otherOperatingExpenses": "198564000.00",
                    "interestExpense": "3190000.00",
                    "taxProvision": "939000.00",
                    "interestIncome": "4192000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "939000.00",
                    "totalRevenue": "212026000.00",
                    "totalOperatingExpenses": "31231000.00",
                    "costOfRevenue": "167333000.00",
                    "totalOtherIncomeExpenseNet": "-4192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8331000.00",
                    "netIncomeApplicableToCommonShares": "8870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9311000.00",
                    "minorityInterest": "-709000.00",
                    "netIncome": "9216000.00",
                    "sellingGeneralAdministrative": "30082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43139000.00",
                    "reconciledDepreciation": "10064000.00",
                    "ebit": "13224000.00",
                    "ebitda": "23288000.00",
                    "depreciationAndAmortization": "10064000.00",
                    "nonOperatingIncomeNetOther": "-3746000.00",
                    "operatingIncome": "13057000.00",
                    "otherOperatingExpenses": "185126000.00",
                    "interestExpense": "3448000.00",
                    "taxProvision": "804000.00",
                    "interestIncome": "3746000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "804000.00",
                    "totalRevenue": "198183000.00",
                    "totalOperatingExpenses": "30082000.00",
                    "costOfRevenue": "155044000.00",
                    "totalOtherIncomeExpenseNet": "-3746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8507000.00",
                    "netIncomeApplicableToCommonShares": "9216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3128000.00",
                    "minorityInterest": "-1276000.00",
                    "netIncome": "4147000.00",
                    "sellingGeneralAdministrative": "26083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32632000.00",
                    "reconciledDepreciation": "9239000.00",
                    "ebit": "6549000.00",
                    "ebitda": "15788000.00",
                    "depreciationAndAmortization": "9239000.00",
                    "nonOperatingIncomeNetOther": "-3421000.00",
                    "operatingIncome": "6549000.00",
                    "otherOperatingExpenses": "143563000.00",
                    "interestExpense": "2759000.00",
                    "taxProvision": "257000.00",
                    "interestIncome": "3421000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "257000.00",
                    "totalRevenue": "150112000.00",
                    "totalOperatingExpenses": "26083000.00",
                    "costOfRevenue": "117480000.00",
                    "totalOtherIncomeExpenseNet": "-3421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2871000.00",
                    "netIncomeApplicableToCommonShares": "4147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13604000.00",
                    "minorityInterest": "-923000.00",
                    "netIncome": "11593000.00",
                    "sellingGeneralAdministrative": "29642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49201000.00",
                    "reconciledDepreciation": "8486000.00",
                    "ebit": "19559000.00",
                    "ebitda": "28045000.00",
                    "depreciationAndAmortization": "8486000.00",
                    "nonOperatingIncomeNetOther": "-5955000.00",
                    "operatingIncome": "19559000.00",
                    "otherOperatingExpenses": "197812000.00",
                    "interestExpense": "4593000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2934000.00",
                    "totalRevenue": "217371000.00",
                    "totalOperatingExpenses": "29642000.00",
                    "costOfRevenue": "168170000.00",
                    "totalOtherIncomeExpenseNet": "-5955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10670000.00",
                    "netIncomeApplicableToCommonShares": "11593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14052000.00",
                    "minorityInterest": "14585000.00",
                    "netIncome": "10701000.00",
                    "sellingGeneralAdministrative": "28866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46162000.00",
                    "reconciledDepreciation": "7523000.00",
                    "ebit": "17296000.00",
                    "ebitda": "24819000.00",
                    "depreciationAndAmortization": "7523000.00",
                    "nonOperatingIncomeNetOther": "-3244000.00",
                    "operatingIncome": "17296000.00",
                    "otherOperatingExpenses": "188079000.00",
                    "interestExpense": "3464000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3351000.00",
                    "totalRevenue": "205375000.00",
                    "totalOperatingExpenses": "28866000.00",
                    "costOfRevenue": "159213000.00",
                    "totalOtherIncomeExpenseNet": "-3244000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10701000.00",
                    "netIncomeApplicableToCommonShares": "10701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10009000.00",
                    "minorityInterest": "12322000.00",
                    "netIncome": "8702000.00",
                    "sellingGeneralAdministrative": "28801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42776000.00",
                    "reconciledDepreciation": "7413000.00",
                    "ebit": "13975000.00",
                    "ebitda": "21388000.00",
                    "depreciationAndAmortization": "7413000.00",
                    "nonOperatingIncomeNetOther": "-3966000.00",
                    "operatingIncome": "13975000.00",
                    "otherOperatingExpenses": "183007000.00",
                    "interestExpense": "3143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1307000.00",
                    "totalRevenue": "196982000.00",
                    "totalOperatingExpenses": "28801000.00",
                    "costOfRevenue": "154206000.00",
                    "totalOtherIncomeExpenseNet": "-3966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8702000.00",
                    "netIncomeApplicableToCommonShares": "8702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4725000.00",
                    "minorityInterest": "516000.00",
                    "netIncome": "6988000.00",
                    "sellingGeneralAdministrative": "27204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35473000.00",
                    "reconciledDepreciation": "7107000.00",
                    "ebit": "8269000.00",
                    "ebitda": "15376000.00",
                    "depreciationAndAmortization": "7107000.00",
                    "nonOperatingIncomeNetOther": "-3544000.00",
                    "operatingIncome": "8269000.00",
                    "otherOperatingExpenses": "159141000.00",
                    "interestExpense": "2883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2779000.00",
                    "totalRevenue": "167410000.00",
                    "totalOperatingExpenses": "27204000.00",
                    "costOfRevenue": "131937000.00",
                    "totalOtherIncomeExpenseNet": "-3544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7504000.00",
                    "netIncomeApplicableToCommonShares": "6988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "128000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11414000.00",
                    "minorityInterest": "-3310000.00",
                    "netIncome": "23811000.00",
                    "sellingGeneralAdministrative": "27406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41459000.00",
                    "reconciledDepreciation": "6658000.00",
                    "ebit": "14053000.00",
                    "ebitda": "20711000.00",
                    "depreciationAndAmortization": "6658000.00",
                    "nonOperatingIncomeNetOther": "-2639000.00",
                    "operatingIncome": "14053000.00",
                    "otherOperatingExpenses": "197080000.00",
                    "interestExpense": "3673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9087000.00",
                    "totalRevenue": "211133000.00",
                    "totalOperatingExpenses": "27406000.00",
                    "costOfRevenue": "169674000.00",
                    "totalOtherIncomeExpenseNet": "-2639000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20501000.00",
                    "netIncomeApplicableToCommonShares": "23811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12672000.00",
                    "minorityInterest": "298000.00",
                    "netIncome": "8493000.00",
                    "sellingGeneralAdministrative": "27027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41367000.00",
                    "reconciledDepreciation": "6563000.00",
                    "ebit": "14340000.00",
                    "ebitda": "20903000.00",
                    "depreciationAndAmortization": "6563000.00",
                    "nonOperatingIncomeNetOther": "-1668000.00",
                    "operatingIncome": "14340000.00",
                    "otherOperatingExpenses": "190404000.00",
                    "interestExpense": "3716000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3881000.00",
                    "totalRevenue": "204744000.00",
                    "totalOperatingExpenses": "27027000.00",
                    "costOfRevenue": "163377000.00",
                    "totalOtherIncomeExpenseNet": "-1668000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8791000.00",
                    "netIncomeApplicableToCommonShares": "8493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7020000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "5831000.00",
                    "sellingGeneralAdministrative": "26650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35408000.00",
                    "reconciledDepreciation": "6090000.00",
                    "ebit": "8758000.00",
                    "ebitda": "14848000.00",
                    "depreciationAndAmortization": "6090000.00",
                    "nonOperatingIncomeNetOther": "-1738000.00",
                    "operatingIncome": "8758000.00",
                    "otherOperatingExpenses": "157907000.00",
                    "interestExpense": "4284000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1060000.00",
                    "totalRevenue": "166665000.00",
                    "totalOperatingExpenses": "26650000.00",
                    "costOfRevenue": "131257000.00",
                    "totalOtherIncomeExpenseNet": "-1738000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5960000.00",
                    "netIncomeApplicableToCommonShares": "5831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2389000.00",
                    "minorityInterest": "-1100000.00",
                    "netIncome": "-644000.00",
                    "sellingGeneralAdministrative": "26487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25924000.00",
                    "reconciledDepreciation": "6182000.00",
                    "ebit": "-563000.00",
                    "ebitda": "5619000.00",
                    "depreciationAndAmortization": "6182000.00",
                    "nonOperatingIncomeNetOther": "-1826000.00",
                    "operatingIncome": "-563000.00",
                    "otherOperatingExpenses": "135173000.00",
                    "interestExpense": "3007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-645000.00",
                    "totalRevenue": "134610000.00",
                    "totalOperatingExpenses": "26487000.00",
                    "costOfRevenue": "108686000.00",
                    "totalOtherIncomeExpenseNet": "-1826000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1744000.00",
                    "netIncomeApplicableToCommonShares": "-644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "238000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4881000.00",
                    "minorityInterest": "114000.00",
                    "netIncome": "3269000.00",
                    "sellingGeneralAdministrative": "28688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36017000.00",
                    "reconciledDepreciation": "6523000.00",
                    "ebit": "7329000.00",
                    "ebitda": "13852000.00",
                    "depreciationAndAmortization": "6523000.00",
                    "nonOperatingIncomeNetOther": "-2448000.00",
                    "operatingIncome": "7329000.00",
                    "otherOperatingExpenses": "166896000.00",
                    "interestExpense": "2604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1498000.00",
                    "totalRevenue": "174225000.00",
                    "totalOperatingExpenses": "28688000.00",
                    "costOfRevenue": "138208000.00",
                    "totalOtherIncomeExpenseNet": "-2448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3383000.00",
                    "netIncomeApplicableToCommonShares": "3269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7675000.00",
                    "minorityInterest": "95000.00",
                    "netIncome": "5715000.00",
                    "sellingGeneralAdministrative": "28852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38795000.00",
                    "reconciledDepreciation": "6290000.00",
                    "ebit": "9943000.00",
                    "ebitda": "16233000.00",
                    "depreciationAndAmortization": "6290000.00",
                    "nonOperatingIncomeNetOther": "-2268000.00",
                    "operatingIncome": "9943000.00",
                    "otherOperatingExpenses": "170655000.00",
                    "interestExpense": "2176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1865000.00",
                    "totalRevenue": "180598000.00",
                    "totalOperatingExpenses": "28852000.00",
                    "costOfRevenue": "141803000.00",
                    "totalOtherIncomeExpenseNet": "-2268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5810000.00",
                    "netIncomeApplicableToCommonShares": "5715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2866000.00",
                    "minorityInterest": "106000.00",
                    "netIncome": "1994000.00",
                    "sellingGeneralAdministrative": "27140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31856000.00",
                    "reconciledDepreciation": "6023000.00",
                    "ebit": "4716000.00",
                    "ebitda": "10739000.00",
                    "depreciationAndAmortization": "6023000.00",
                    "nonOperatingIncomeNetOther": "-1850000.00",
                    "operatingIncome": "4716000.00",
                    "otherOperatingExpenses": "157912000.00",
                    "interestExpense": "1637000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "766000.00",
                    "totalRevenue": "162628000.00",
                    "totalOperatingExpenses": "27140000.00",
                    "costOfRevenue": "130772000.00",
                    "totalOtherIncomeExpenseNet": "-1850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2100000.00",
                    "netIncomeApplicableToCommonShares": "1994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "945000.00",
                    "minorityInterest": "-350000.00",
                    "netIncome": "1054000.00",
                    "sellingGeneralAdministrative": "25888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27676000.00",
                    "reconciledDepreciation": "5919000.00",
                    "ebit": "1788000.00",
                    "ebitda": "7707000.00",
                    "depreciationAndAmortization": "5919000.00",
                    "nonOperatingIncomeNetOther": "-843000.00",
                    "operatingIncome": "1788000.00",
                    "otherOperatingExpenses": "131988000.00",
                    "interestExpense": "1924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "133776000.00",
                    "totalOperatingExpenses": "25888000.00",
                    "costOfRevenue": "106100000.00",
                    "totalOtherIncomeExpenseNet": "-843000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "704000.00",
                    "netIncomeApplicableToCommonShares": "1054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "528000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3876000.00",
                    "minorityInterest": "-5528000.00",
                    "netIncome": "996000.00",
                    "sellingGeneralAdministrative": "33501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30232000.00",
                    "reconciledDepreciation": "6819000.00",
                    "ebit": "-3269000.00",
                    "ebitda": "3550000.00",
                    "depreciationAndAmortization": "6819000.00",
                    "nonOperatingIncomeNetOther": "-607000.00",
                    "operatingIncome": "-3269000.00",
                    "otherOperatingExpenses": "177037000.00",
                    "interestExpense": "1817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "656000.00",
                    "totalRevenue": "173768000.00",
                    "totalOperatingExpenses": "33501000.00",
                    "costOfRevenue": "143536000.00",
                    "totalOtherIncomeExpenseNet": "-607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4684000.00",
                    "netIncomeApplicableToCommonShares": "996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7521000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4178000.00",
                    "sellingGeneralAdministrative": "26623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36293000.00",
                    "reconciledDepreciation": "6010000.00",
                    "ebit": "9670000.00",
                    "ebitda": "15680000.00",
                    "depreciationAndAmortization": "6010000.00",
                    "nonOperatingIncomeNetOther": "-2149000.00",
                    "operatingIncome": "9670000.00",
                    "otherOperatingExpenses": "179472000.00",
                    "interestExpense": "1591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3343000.00",
                    "totalRevenue": "189142000.00",
                    "totalOperatingExpenses": "26623000.00",
                    "costOfRevenue": "152849000.00",
                    "totalOtherIncomeExpenseNet": "-2149000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4178000.00",
                    "netIncomeApplicableToCommonShares": "4178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3737000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1991000.00",
                    "sellingGeneralAdministrative": "25812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30896000.00",
                    "reconciledDepreciation": "5755000.00",
                    "ebit": "5084000.00",
                    "ebitda": "10839000.00",
                    "depreciationAndAmortization": "5755000.00",
                    "nonOperatingIncomeNetOther": "-1347000.00",
                    "operatingIncome": "5084000.00",
                    "otherOperatingExpenses": "147405000.00",
                    "interestExpense": "1392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1746000.00",
                    "totalRevenue": "152489000.00",
                    "totalOperatingExpenses": "25812000.00",
                    "costOfRevenue": "121593000.00",
                    "totalOtherIncomeExpenseNet": "-1347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1991000.00",
                    "netIncomeApplicableToCommonShares": "1991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7090000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4188000.00",
                    "sellingGeneralAdministrative": "24071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19643000.00",
                    "reconciledDepreciation": "5740000.00",
                    "ebit": "-4428000.00",
                    "ebitda": "1312000.00",
                    "depreciationAndAmortization": "5740000.00",
                    "nonOperatingIncomeNetOther": "-2662000.00",
                    "operatingIncome": "-4428000.00",
                    "otherOperatingExpenses": "119861000.00",
                    "interestExpense": "1391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2902000.00",
                    "totalRevenue": "115433000.00",
                    "totalOperatingExpenses": "24071000.00",
                    "costOfRevenue": "95790000.00",
                    "totalOtherIncomeExpenseNet": "-2662000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4188000.00",
                    "netIncomeApplicableToCommonShares": "-4188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "490000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5064000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "8654000.00",
                    "sellingGeneralAdministrative": "29488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36418000.00",
                    "reconciledDepreciation": "5906000.00",
                    "ebit": "6930000.00",
                    "ebitda": "12836000.00",
                    "depreciationAndAmortization": "5906000.00",
                    "nonOperatingIncomeNetOther": "-1866000.00",
                    "operatingIncome": "6930000.00",
                    "otherOperatingExpenses": "174131000.00",
                    "interestExpense": "1372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3590000.00",
                    "totalRevenue": "181061000.00",
                    "totalOperatingExpenses": "29488000.00",
                    "costOfRevenue": "144643000.00",
                    "totalOtherIncomeExpenseNet": "-1866000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8654000.00",
                    "netIncomeApplicableToCommonShares": "8654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6759000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7291000.00",
                    "sellingGeneralAdministrative": "25800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35024000.00",
                    "reconciledDepreciation": "5938000.00",
                    "ebit": "9224000.00",
                    "ebitda": "15162000.00",
                    "depreciationAndAmortization": "5938000.00",
                    "nonOperatingIncomeNetOther": "-2465000.00",
                    "operatingIncome": "9224000.00",
                    "otherOperatingExpenses": "159667000.00",
                    "interestExpense": "1361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-532000.00",
                    "totalRevenue": "168891000.00",
                    "totalOperatingExpenses": "25800000.00",
                    "costOfRevenue": "133867000.00",
                    "totalOtherIncomeExpenseNet": "-2465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7291000.00",
                    "netIncomeApplicableToCommonShares": "7291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2986000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2719000.00",
                    "sellingGeneralAdministrative": "24154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27936000.00",
                    "reconciledDepreciation": "5836000.00",
                    "ebit": "3782000.00",
                    "ebitda": "9618000.00",
                    "depreciationAndAmortization": "5836000.00",
                    "nonOperatingIncomeNetOther": "-796000.00",
                    "operatingIncome": "3782000.00",
                    "otherOperatingExpenses": "138776000.00",
                    "interestExpense": "766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "267000.00",
                    "totalRevenue": "142558000.00",
                    "totalOperatingExpenses": "24154000.00",
                    "costOfRevenue": "114622000.00",
                    "totalOtherIncomeExpenseNet": "-796000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2719000.00",
                    "netIncomeApplicableToCommonShares": "2719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8517000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8281000.00",
                    "sellingGeneralAdministrative": "24339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17554000.00",
                    "reconciledDepreciation": "5149000.00",
                    "ebit": "-6785000.00",
                    "ebitda": "-1636000.00",
                    "depreciationAndAmortization": "5149000.00",
                    "nonOperatingIncomeNetOther": "-1732000.00",
                    "operatingIncome": "-6785000.00",
                    "otherOperatingExpenses": "107516000.00",
                    "interestExpense": "1570281.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-236000.00",
                    "totalRevenue": "100731000.00",
                    "totalOperatingExpenses": "24339000.00",
                    "costOfRevenue": "83177000.00",
                    "totalOtherIncomeExpenseNet": "-1732000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8281000.00",
                    "netIncomeApplicableToCommonShares": "-8281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13333880.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1670827.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1573893.00",
                    "sellingGeneralAdministrative": "25318197.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28359262.00",
                    "reconciledDepreciation": "4969719.00",
                    "ebit": "3041065.00",
                    "ebitda": "8010784.00",
                    "depreciationAndAmortization": "4969719.00",
                    "nonOperatingIncomeNetOther": "-1370238.00",
                    "operatingIncome": "3041065.00",
                    "otherOperatingExpenses": "173093154.00",
                    "interestExpense": "1570281.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "96934.00",
                    "totalRevenue": "176134219.00",
                    "totalOperatingExpenses": "25318197.00",
                    "costOfRevenue": "147774957.00",
                    "totalOtherIncomeExpenseNet": "-1370238.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1573893.00",
                    "netIncomeApplicableToCommonShares": "1573893.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4013498.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5992603.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4545117.00",
                    "sellingGeneralAdministrative": "18468369.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30063830.00",
                    "reconciledDepreciation": "5226314.00",
                    "ebit": "7581686.00",
                    "ebitda": "12808000.00",
                    "depreciationAndAmortization": "5226314.00",
                    "nonOperatingIncomeNetOther": "-1589360.00",
                    "operatingIncome": "7581963.00",
                    "otherOperatingExpenses": "154066850.00",
                    "interestExpense": "1360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1447486.00",
                    "totalRevenue": "161648813.00",
                    "totalOperatingExpenses": "22481867.00",
                    "costOfRevenue": "131584983.00",
                    "totalOtherIncomeExpenseNet": "-1588000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4545117.00",
                    "netIncomeApplicableToCommonShares": "4545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5039217.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2357752.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1780751.00",
                    "sellingGeneralAdministrative": "20252379.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23382576.00",
                    "reconciledDepreciation": "4580462.00",
                    "ebit": "-1910462.00",
                    "ebitda": "2670000.00",
                    "depreciationAndAmortization": "4580462.00",
                    "nonOperatingIncomeNetOther": "-448732.00",
                    "operatingIncome": "-1909020.00",
                    "otherOperatingExpenses": "128161714.00",
                    "interestExpense": "1064390.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-577000.00",
                    "totalRevenue": "126252694.00",
                    "totalOperatingExpenses": "25291596.00",
                    "costOfRevenue": "102870118.00",
                    "totalOtherIncomeExpenseNet": "-448000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1780751.00",
                    "netIncomeApplicableToCommonShares": "-1780751.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4281165.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2546810.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1924072.00",
                    "sellingGeneralAdministrative": "19320203.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21518871.00",
                    "reconciledDepreciation": "5698018.00",
                    "ebit": "-2082018.00",
                    "ebitda": "3616000.00",
                    "depreciationAndAmortization": "5698018.00",
                    "nonOperatingIncomeNetOther": "-464313.00",
                    "operatingIncome": "-2082497.00",
                    "otherOperatingExpenses": "112218020.00",
                    "interestExpense": "769252.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-622738.00",
                    "totalRevenue": "110135523.00",
                    "totalOperatingExpenses": "23601368.00",
                    "costOfRevenue": "88616652.00",
                    "totalOtherIncomeExpenseNet": "-464810.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1924072.00",
                    "netIncomeApplicableToCommonShares": "-1924072.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4289228.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5869085.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4914785.00",
                    "sellingGeneralAdministrative": "21393504.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32963310.00",
                    "reconciledDepreciation": "4893323.00",
                    "ebit": "7647723.00",
                    "ebitda": "12541046.00",
                    "depreciationAndAmortization": "4893323.00",
                    "nonOperatingIncomeNetOther": "-395168.00",
                    "operatingIncome": "6264253.00",
                    "otherOperatingExpenses": "149310508.00",
                    "interestExpense": "207981.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1016325.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "954300.00",
                    "totalRevenue": "156591086.00",
                    "totalOperatingExpenses": "25682732.00",
                    "costOfRevenue": "123627776.00",
                    "totalOtherIncomeExpenseNet": "-1411493.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4914785.00",
                    "netIncomeApplicableToCommonShares": "4914785.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4288657.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9455118.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6771182.00",
                    "sellingGeneralAdministrative": "19804304.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34802296.00",
                    "reconciledDepreciation": "4738264.00",
                    "ebit": "10709335.00",
                    "ebitda": "15447599.00",
                    "depreciationAndAmortization": "4738264.00",
                    "nonOperatingIncomeNetOther": "-1254217.00",
                    "operatingIncome": "10709335.00",
                    "otherOperatingExpenses": "153196870.00",
                    "interestExpense": "1158550.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2683936.00",
                    "totalRevenue": "163906205.00",
                    "totalOperatingExpenses": "24092961.00",
                    "costOfRevenue": "129103909.00",
                    "totalOtherIncomeExpenseNet": "-1313278.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6771182.00",
                    "netIncomeApplicableToCommonShares": "6771182.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3830866.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7195498.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5168868.00",
                    "sellingGeneralAdministrative": "19068371.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31157861.00",
                    "reconciledDepreciation": "4769256.00",
                    "ebit": "3489368.00",
                    "ebitda": "8258624.00",
                    "depreciationAndAmortization": "4769256.00",
                    "nonOperatingIncomeNetOther": "-1063126.00",
                    "operatingIncome": "8258624.00",
                    "otherOperatingExpenses": "155841281.00",
                    "interestExpense": "924935.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2026630.00",
                    "totalRevenue": "164099905.00",
                    "totalOperatingExpenses": "22899237.00",
                    "costOfRevenue": "132942044.00",
                    "totalOtherIncomeExpenseNet": "-1412744.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5168868.00",
                    "netIncomeApplicableToCommonShares": "5168868.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4216352.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2087185.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1505298.00",
                    "sellingGeneralAdministrative": "21582668.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29223810.00",
                    "reconciledDepreciation": "4939247.00",
                    "ebit": "-1514457.00",
                    "ebitda": "3424790.00",
                    "depreciationAndAmortization": "4939247.00",
                    "nonOperatingIncomeNetOther": "-1337605.00",
                    "operatingIncome": "3424790.00",
                    "otherOperatingExpenses": "143148579.00",
                    "interestExpense": "1204318.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "581887.00",
                    "totalRevenue": "146573369.00",
                    "totalOperatingExpenses": "25799020.00",
                    "costOfRevenue": "117349559.00",
                    "totalOtherIncomeExpenseNet": "-1107739.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1505298.00",
                    "netIncomeApplicableToCommonShares": "1505298.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3442006.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10672969.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8247527.00",
                    "sellingGeneralAdministrative": "18998161.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35056349.00",
                    "reconciledDepreciation": "4453452.00",
                    "ebit": "10729731.00",
                    "ebitda": "15183183.00",
                    "depreciationAndAmortization": "4453452.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12616182.00",
                    "otherOperatingExpenses": "175878856.00",
                    "interestExpense": "56762.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2425442.00",
                    "totalRevenue": "188495038.00",
                    "totalOperatingExpenses": "22440167.00",
                    "costOfRevenue": "153438689.00",
                    "totalOtherIncomeExpenseNet": "-1943213.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5174930.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15048776.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12358580.00",
                    "sellingGeneralAdministrative": "18271471.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39855090.00",
                    "reconciledDepreciation": "4022951.00",
                    "ebit": "16301913.00",
                    "ebitda": "20324864.00",
                    "depreciationAndAmortization": "4022951.00",
                    "nonOperatingIncomeNetOther": "-1359913.00",
                    "operatingIncome": "16408689.00",
                    "otherOperatingExpenses": "211394879.00",
                    "interestExpense": "1253137.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2690196.00",
                    "totalRevenue": "227803568.00",
                    "totalOperatingExpenses": "23446401.00",
                    "costOfRevenue": "187948478.00",
                    "totalOtherIncomeExpenseNet": "-1359913.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12358580.00",
                    "netIncomeApplicableToCommonShares": "12358580.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5263216.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12368994.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8832128.00",
                    "sellingGeneralAdministrative": "13530896.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32151675.00",
                    "reconciledDepreciation": "2849934.00",
                    "ebit": "13262741.00",
                    "ebitda": "16112675.00",
                    "depreciationAndAmortization": "2849934.00",
                    "nonOperatingIncomeNetOther": "-988569.00",
                    "operatingIncome": "13357563.00",
                    "otherOperatingExpenses": "152124380.00",
                    "interestExpense": "893747.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3536866.00",
                    "totalRevenue": "165481943.00",
                    "totalOperatingExpenses": "18794112.00",
                    "costOfRevenue": "133330268.00",
                    "totalOtherIncomeExpenseNet": "-988569.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8832128.00",
                    "netIncomeApplicableToCommonShares": "8832128.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4401577.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7402953.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5288285.00",
                    "sellingGeneralAdministrative": "15278066.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27983033.00",
                    "reconciledDepreciation": "2682401.00",
                    "ebit": "8192557.00",
                    "ebitda": "10874958.00",
                    "depreciationAndAmortization": "2682401.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8303390.00",
                    "otherOperatingExpenses": "138116379.00",
                    "interestExpense": "789604.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2114668.00",
                    "totalRevenue": "146419769.00",
                    "totalOperatingExpenses": "19679643.00",
                    "costOfRevenue": "118436736.00",
                    "totalOtherIncomeExpenseNet": "-900437.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5783237.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11504434.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7699883.00",
                    "sellingGeneralAdministrative": "12983019.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31268819.00",
                    "reconciledDepreciation": "2560921.00",
                    "ebit": "13110557.00",
                    "ebitda": "15671478.00",
                    "depreciationAndAmortization": "2560921.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12502563.00",
                    "otherOperatingExpenses": "166839574.00",
                    "interestExpense": "905760.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3804551.00",
                    "totalRevenue": "179342137.00",
                    "totalOperatingExpenses": "18766256.00",
                    "costOfRevenue": "148073318.00",
                    "totalOtherIncomeExpenseNet": "-998129.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2716616.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16903568.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12040917.00",
                    "sellingGeneralAdministrative": "13250522.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34880736.00",
                    "reconciledDepreciation": "4796021.00",
                    "ebit": "18607200.00",
                    "ebitda": "23403221.00",
                    "depreciationAndAmortization": "4796021.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18913598.00",
                    "otherOperatingExpenses": "172987831.00",
                    "interestExpense": "1703632.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4862651.00",
                    "totalRevenue": "191901429.00",
                    "totalOperatingExpenses": "15967138.00",
                    "costOfRevenue": "157020693.00",
                    "totalOtherIncomeExpenseNet": "-2010030.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12041000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-09-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2047505.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10796813.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7707638.00",
                    "sellingGeneralAdministrative": "12092820.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26153836.00",
                    "reconciledDepreciation": "1919581.00",
                    "ebit": "11915856.00",
                    "ebitda": "13835437.00",
                    "depreciationAndAmortization": "1919581.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12013511.00",
                    "otherOperatingExpenses": "129340996.00",
                    "interestExpense": "1119043.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3089175.00",
                    "totalRevenue": "141354507.00",
                    "totalOperatingExpenses": "14140325.00",
                    "costOfRevenue": "115200671.00",
                    "totalOtherIncomeExpenseNet": "-1216698.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3129437.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1706936.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1277678.00",
                    "sellingGeneralAdministrative": "12706967.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18399029.00",
                    "reconciledDepreciation": "2142663.00",
                    "ebit": "2562625.00",
                    "ebitda": "4705288.00",
                    "depreciationAndAmortization": "2142663.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2562625.00",
                    "otherOperatingExpenses": "103065961.00",
                    "interestExpense": "651748.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "429258.00",
                    "totalRevenue": "105628586.00",
                    "totalOperatingExpenses": "15836404.00",
                    "costOfRevenue": "87229557.00",
                    "totalOtherIncomeExpenseNet": "-855689.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2736880.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11330806.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9574315.00",
                    "sellingGeneralAdministrative": "12726810.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26743974.00",
                    "reconciledDepreciation": "1671338.00",
                    "ebit": "11280284.00",
                    "ebitda": "12951622.00",
                    "depreciationAndAmortization": "1671338.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11280284.00",
                    "otherOperatingExpenses": "122097331.00",
                    "interestExpense": "538701.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1756491.00",
                    "totalRevenue": "133377615.00",
                    "totalOperatingExpenses": "15463690.00",
                    "costOfRevenue": "106633641.00",
                    "totalOtherIncomeExpenseNet": "50522.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1267986.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12500305.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8194475.00",
                    "sellingGeneralAdministrative": "11072908.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23917168.00",
                    "reconciledDepreciation": "2376444.00",
                    "ebit": "11576274.00",
                    "ebitda": "13952718.00",
                    "depreciationAndAmortization": "2376444.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11576274.00",
                    "otherOperatingExpenses": "120718141.00",
                    "interestExpense": "1156607.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4305830.00",
                    "totalRevenue": "132294415.00",
                    "totalOperatingExpenses": "12340894.00",
                    "costOfRevenue": "108377247.00",
                    "totalOtherIncomeExpenseNet": "924031.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2857289.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2382715.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1720449.00",
                    "sellingGeneralAdministrative": "10718723.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15345929.00",
                    "reconciledDepreciation": "1479307.00",
                    "ebit": "1769917.00",
                    "ebitda": "3249224.00",
                    "depreciationAndAmortization": "1479307.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1769917.00",
                    "otherOperatingExpenses": "87687561.00",
                    "interestExpense": "656336.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "662266.00",
                    "totalRevenue": "89457478.00",
                    "totalOperatingExpenses": "13576012.00",
                    "costOfRevenue": "74111549.00",
                    "totalOtherIncomeExpenseNet": "612798.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2737707.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "642936.00",
                    "minorityInterest": "0.00",
                    "netIncome": "417909.00",
                    "sellingGeneralAdministrative": "10287901.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13692985.00",
                    "reconciledDepreciation": "1106601.00",
                    "ebit": "667377.00",
                    "ebitda": "1773978.00",
                    "depreciationAndAmortization": "1106601.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "667377.00",
                    "otherOperatingExpenses": "72719704.00",
                    "interestExpense": "641606.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "225027.00",
                    "totalRevenue": "73387081.00",
                    "totalOperatingExpenses": "13025608.00",
                    "costOfRevenue": "59694096.00",
                    "totalOtherIncomeExpenseNet": "-24441.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "13106000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19488000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18273000.00",
                    "sellingGeneralAdministrative": "57393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83497000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22326000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1215000.00",
                    "totalRevenue": "395854000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "312357000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18273000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44975000.00",
                    "minorityInterest": "-12391000.00",
                    "netIncome": "44284000.00",
                    "sellingGeneralAdministrative": "178536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304013000.00",
                    "reconciledDepreciation": "104269000.00",
                    "ebit": "132911000.00",
                    "ebitda": "237180000.00",
                    "depreciationAndAmortization": "104269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128557000.00",
                    "otherOperatingExpenses": "1803569000.00",
                    "interestExpense": "87936000.00",
                    "taxProvision": "-11700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-93103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11700000.00",
                    "totalRevenue": "1932126000.00",
                    "totalOperatingExpenses": "175456000.00",
                    "costOfRevenue": "1628113000.00",
                    "totalOtherIncomeExpenseNet": "-83582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56675000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33940000.00",
                    "minorityInterest": "2817000.00",
                    "netIncome": "56757000.00",
                    "sellingGeneralAdministrative": "173761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256091000.00",
                    "reconciledDepreciation": "89211000.00",
                    "ebit": "105593000.00",
                    "ebitda": "192670000.00",
                    "depreciationAndAmortization": "87077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108745000.00",
                    "otherOperatingExpenses": "1661183000.00",
                    "interestExpense": "71653000.00",
                    "taxProvision": "-20000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20000000.00",
                    "totalRevenue": "1769928000.00",
                    "totalOperatingExpenses": "147346000.00",
                    "costOfRevenue": "1513837000.00",
                    "totalOtherIncomeExpenseNet": "-74805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53940000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38269000.00",
                    "minorityInterest": "-2785000.00",
                    "netIncome": "62470000.00",
                    "sellingGeneralAdministrative": "163271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246429000.00",
                    "reconciledDepreciation": "61225000.00",
                    "ebit": "84483000.00",
                    "ebitda": "150394000.00",
                    "depreciationAndAmortization": "65911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82218000.00",
                    "otherOperatingExpenses": "1292415000.00",
                    "interestExpense": "46214000.00",
                    "taxProvision": "-14278000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25635000.00",
                    "totalRevenue": "1374633000.00",
                    "totalOperatingExpenses": "164211000.00",
                    "costOfRevenue": "1128204000.00",
                    "totalOtherIncomeExpenseNet": "-43949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105719000.00",
                    "minorityInterest": "-3623000.00",
                    "netIncome": "94926000.00",
                    "sellingGeneralAdministrative": "157841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290833000.00",
                    "reconciledDepreciation": "54278000.00",
                    "ebit": "136353000.00",
                    "ebitda": "190631000.00",
                    "depreciationAndAmortization": "54278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132992000.00",
                    "otherOperatingExpenses": "1691430000.00",
                    "interestExpense": "30634000.00",
                    "taxProvision": "7170000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7170000.00",
                    "totalRevenue": "1824422000.00",
                    "totalOperatingExpenses": "157841000.00",
                    "costOfRevenue": "1533589000.00",
                    "totalOtherIncomeExpenseNet": "-27273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98549000.00",
                    "netIncomeApplicableToCommonShares": "94810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78144000.00",
                    "minorityInterest": "-9733000.00",
                    "netIncome": "70458000.00",
                    "sellingGeneralAdministrative": "134923000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230357000.00",
                    "reconciledDepreciation": "46577000.00",
                    "ebit": "95354000.00",
                    "ebitda": "141931000.00",
                    "depreciationAndAmortization": "46577000.00",
                    "nonOperatingIncomeNetOther": "-17290000.00",
                    "operatingIncome": "95434000.00",
                    "otherOperatingExpenses": "1120263000.00",
                    "interestExpense": "17210000.00",
                    "taxProvision": "-2047000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2047000.00",
                    "totalRevenue": "1215697000.00",
                    "totalOperatingExpenses": "134923000.00",
                    "costOfRevenue": "985340000.00",
                    "totalOtherIncomeExpenseNet": "-17290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80191000.00",
                    "netIncomeApplicableToCommonShares": "70458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56428000.00",
                    "minorityInterest": "2870000.00",
                    "netIncome": "54052000.00",
                    "sellingGeneralAdministrative": "116050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187549000.00",
                    "reconciledDepreciation": "42041000.00",
                    "ebit": "74536000.00",
                    "ebitda": "116577000.00",
                    "depreciationAndAmortization": "42041000.00",
                    "nonOperatingIncomeNetOther": "-15071000.00",
                    "operatingIncome": "71499000.00",
                    "otherOperatingExpenses": "960776000.00",
                    "interestExpense": "18108000.00",
                    "taxProvision": "-494000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-494000.00",
                    "totalRevenue": "1032275000.00",
                    "totalOperatingExpenses": "116050000.00",
                    "costOfRevenue": "844726000.00",
                    "totalOtherIncomeExpenseNet": "-15071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56922000.00",
                    "netIncomeApplicableToCommonShares": "54052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36553000.00",
                    "minorityInterest": "-4135000.00",
                    "netIncome": "44436000.00",
                    "sellingGeneralAdministrative": "116504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168118000.00",
                    "reconciledDepreciation": "39439000.00",
                    "ebit": "52623000.00",
                    "ebitda": "92062000.00",
                    "depreciationAndAmortization": "39439000.00",
                    "nonOperatingIncomeNetOther": "-15061000.00",
                    "operatingIncome": "51614000.00",
                    "otherOperatingExpenses": "815319000.00",
                    "interestExpense": "16070000.00",
                    "taxProvision": "-3748000.00",
                    "interestIncome": "15002000.00",
                    "netInterestIncome": "-16070000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3748000.00",
                    "totalRevenue": "866933000.00",
                    "totalOperatingExpenses": "116504000.00",
                    "costOfRevenue": "698815000.00",
                    "totalOtherIncomeExpenseNet": "-15061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40301000.00",
                    "netIncomeApplicableToCommonShares": "44436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42390000.00",
                    "minorityInterest": "-407000.00",
                    "netIncome": "37984000.00",
                    "sellingGeneralAdministrative": "114513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173612000.00",
                    "reconciledDepreciation": "30529000.00",
                    "ebit": "59099000.00",
                    "ebitda": "89628000.00",
                    "depreciationAndAmortization": "30529000.00",
                    "nonOperatingIncomeNetOther": "-16709000.00",
                    "operatingIncome": "59099000.00",
                    "otherOperatingExpenses": "728039000.00",
                    "interestExpense": "15026000.00",
                    "taxProvision": "4813000.00",
                    "interestIncome": "14869000.00",
                    "netInterestIncome": "-15026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4813000.00",
                    "totalRevenue": "787138000.00",
                    "totalOperatingExpenses": "114513000.00",
                    "costOfRevenue": "613526000.00",
                    "totalOtherIncomeExpenseNet": "-16709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37577000.00",
                    "netIncomeApplicableToCommonShares": "37984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "128000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28717000.00",
                    "minorityInterest": "-3983000.00",
                    "netIncome": "37491000.00",
                    "sellingGeneralAdministrative": "107570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144158000.00",
                    "reconciledDepreciation": "25493000.00",
                    "ebit": "36588000.00",
                    "ebitda": "62081000.00",
                    "depreciationAndAmortization": "25493000.00",
                    "nonOperatingIncomeNetOther": "-7871000.00",
                    "operatingIncome": "36588000.00",
                    "otherOperatingExpenses": "680564000.00",
                    "interestExpense": "9165000.00",
                    "taxProvision": "-4791000.00",
                    "interestIncome": "7871000.00",
                    "netInterestIncome": "-9436000.00",
                    "extraordinaryItems": "13948000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4791000.00",
                    "totalRevenue": "717152000.00",
                    "totalOperatingExpenses": "107570000.00",
                    "costOfRevenue": "572994000.00",
                    "totalOtherIncomeExpenseNet": "-7871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33508000.00",
                    "netIncomeApplicableToCommonShares": "37491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "238000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16367000.00",
                    "minorityInterest": "-35000.00",
                    "netIncome": "12032000.00",
                    "sellingGeneralAdministrative": "110568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23776000.00",
                    "ebitda": "48531000.00",
                    "depreciationAndAmortization": "24755000.00",
                    "nonOperatingIncomeNetOther": "-7409000.00",
                    "operatingIncome": "23776000.00",
                    "otherOperatingExpenses": "627451000.00",
                    "interestExpense": "6510000.00",
                    "taxProvision": "4370000.00",
                    "interestIncome": "7409000.00",
                    "netInterestIncome": "-7683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4370000.00",
                    "totalRevenue": "651227000.00",
                    "totalOperatingExpenses": "110568000.00",
                    "costOfRevenue": "516883000.00",
                    "totalOtherIncomeExpenseNet": "-7409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11997000.00",
                    "netIncomeApplicableToCommonShares": "12032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "528000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "292000.00",
                    "minorityInterest": "-5528000.00",
                    "netIncome": "2977000.00",
                    "sellingGeneralAdministrative": "110007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117064000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7057000.00",
                    "ebitda": "31381000.00",
                    "depreciationAndAmortization": "24324000.00",
                    "nonOperatingIncomeNetOther": "-6765000.00",
                    "operatingIncome": "7057000.00",
                    "otherOperatingExpenses": "623775000.00",
                    "interestExpense": "3734000.00",
                    "taxProvision": "4976000.00",
                    "interestIncome": "6765000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2843000.00",
                    "totalRevenue": "630832000.00",
                    "totalOperatingExpenses": "110007000.00",
                    "costOfRevenue": "513768000.00",
                    "totalOtherIncomeExpenseNet": "-6765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2551000.00",
                    "netIncomeApplicableToCommonShares": "844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "490000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6292000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "10383000.00",
                    "sellingGeneralAdministrative": "103781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13151000.00",
                    "ebitda": "35980000.00",
                    "depreciationAndAmortization": "22829000.00",
                    "nonOperatingIncomeNetOther": "-6859000.00",
                    "operatingIncome": "13151000.00",
                    "otherOperatingExpenses": "580090000.00",
                    "interestExpense": "5898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4091000.00",
                    "totalRevenue": "593241000.00",
                    "totalOperatingExpenses": "103781000.00",
                    "costOfRevenue": "476309000.00",
                    "totalOtherIncomeExpenseNet": "-6859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10383000.00",
                    "netIncomeApplicableToCommonShares": "10383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "517000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2758868.00",
                    "minorityInterest": null,
                    "netIncome": "2414187.00",
                    "sellingGeneralAdministrative": "96693028.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103324539.00",
                    "reconciledDepreciation": null,
                    "ebit": "6631511.00",
                    "ebitda": "27106024.00",
                    "depreciationAndAmortization": "20474513.00",
                    "nonOperatingIncomeNetOther": "-3872643.00",
                    "operatingIncome": "6631511.00",
                    "otherOperatingExpenses": "567539738.00",
                    "interestExpense": "3873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "344681.00",
                    "totalRevenue": "574171249.00",
                    "totalOperatingExpenses": "96693028.00",
                    "costOfRevenue": "470846710.00",
                    "totalOtherIncomeExpenseNet": "-3873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2414187.00",
                    "netIncomeApplicableToCommonShares": "2414187.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16625103.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24606886.00",
                    "minorityInterest": null,
                    "netIncome": "18360133.00",
                    "sellingGeneralAdministrative": "81848847.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128147277.00",
                    "reconciledDepreciation": null,
                    "ebit": "28697337.00",
                    "ebitda": "48037427.00",
                    "depreciationAndAmortization": "19340090.00",
                    "nonOperatingIncomeNetOther": "-4050116.00",
                    "operatingIncome": "28657002.00",
                    "otherOperatingExpenses": "601497238.00",
                    "interestExpense": "4090451.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1016325.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6246753.00",
                    "totalRevenue": "631170565.00",
                    "totalOperatingExpenses": "98473950.00",
                    "costOfRevenue": "503023288.00",
                    "totalOtherIncomeExpenseNet": "-5066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18360133.00",
                    "netIncomeApplicableToCommonShares": "18360133.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18281729.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45493692.00",
                    "minorityInterest": null,
                    "netIncome": "34726520.00",
                    "sellingGeneralAdministrative": "66078594.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135046147.00",
                    "reconciledDepreciation": null,
                    "ebit": "50685824.00",
                    "ebitda": "64694562.00",
                    "depreciationAndAmortization": "14008738.00",
                    "nonOperatingIncomeNetOther": "-5192132.00",
                    "operatingIncome": "50685824.00",
                    "otherOperatingExpenses": "677514494.00",
                    "interestExpense": "2993250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10767172.00",
                    "totalRevenue": "728200318.00",
                    "totalOperatingExpenses": "84360323.00",
                    "costOfRevenue": "593154171.00",
                    "totalOtherIncomeExpenseNet": "-6505719.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34726520.00",
                    "netIncomeApplicableToCommonShares": "34726520.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13676795.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40911751.00",
                    "minorityInterest": null,
                    "netIncome": "28726116.00",
                    "sellingGeneralAdministrative": "51033328.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110702420.00",
                    "reconciledDepreciation": null,
                    "ebit": "45992297.00",
                    "ebitda": "57411483.00",
                    "depreciationAndAmortization": "11419186.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45992297.00",
                    "otherOperatingExpenses": "572234362.00",
                    "interestExpense": "4946955.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12185635.00",
                    "totalRevenue": "618226659.00",
                    "totalOperatingExpenses": "64710123.00",
                    "costOfRevenue": "507524239.00",
                    "totalOtherIncomeExpenseNet": "-6292996.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9599862.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26856762.00",
                    "minorityInterest": null,
                    "netIncome": "19907148.00",
                    "sellingGeneralAdministrative": "44806342.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79700056.00",
                    "reconciledDepreciation": null,
                    "ebit": "25293852.00",
                    "ebitda": "31927542.00",
                    "depreciationAndAmortization": "6633690.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25293852.00",
                    "otherOperatingExpenses": "403222737.00",
                    "interestExpense": "2993250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6949614.00",
                    "totalRevenue": "428516589.00",
                    "totalOperatingExpenses": "54406204.00",
                    "costOfRevenue": "348816533.00",
                    "totalOtherIncomeExpenseNet": "1562910.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13106407.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19488227.00",
                    "minorityInterest": null,
                    "netIncome": "18273100.00",
                    "sellingGeneralAdministrative": "39501622.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77283801.00",
                    "reconciledDepreciation": null,
                    "ebit": "21844248.00",
                    "ebitda": "25622514.00",
                    "depreciationAndAmortization": "3778266.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24675772.00",
                    "otherOperatingExpenses": "371177957.00",
                    "interestExpense": "2117567.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1215127.00",
                    "totalRevenue": "395853729.00",
                    "totalOperatingExpenses": "52608029.00",
                    "costOfRevenue": "318569928.00",
                    "totalOtherIncomeExpenseNet": "-5187545.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18273000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ameresco Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
