Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Charles Andrew Eidson	CEO, Treasurer & Director	1976
Mr. Jason E. Whitehead	President & COO	1978
Mr. J. Todd Munsey	Executive VP & CFO	1982
Mr. Mark Matthew Manno	Executive VP, General Counsel & Secretary	1971
Mr. Daniel E. Horn	Executive VP & Chief Commercial Officer	1961
Ms. Emily O'Quinn	Senior Vice President of Corporate Communications	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 12, 2026	Kenneth S Courtis	N/A	Purchase	8.00K	$191.07	$1.53M
Mar 11, 2026	Kenneth S Courtis	N/A	Purchase	10.00K	$186.87	$1.87M
Mar 10, 2026	Kenneth S Courtis	N/A	Purchase	15.00K	$181.84	$2.73M
Mar 09, 2026	Kenneth S Courtis	N/A	Purchase	25.00K	$176.23	$4.41M
Mar 05, 2026	Daniel E Horn	N/A	Sale	971.00	$170.05	$165.12K
Mar 04, 2026	Joshua Todd Munsey	N/A	Sale	2.52K	$183.24	$462.31K
Dec 15, 2025	Kenneth S Courtis	N/A	Purchase	9.00K	$188.16	$1.69M
Dec 15, 2025	Michael Gorzynski	N/A	Purchase	38.58K	$188.50	$7.27M
Dec 11, 2025	Daniel E Horn	N/A	Sale	8.13K	$188.32	$1.53M
Dec 11, 2025	Kenneth S Courtis	N/A	Purchase	12.76K	$181.85	$2.32M
Dec 10, 2025	Kenneth S Courtis	N/A	Purchase	2.24K	$178.30	$399.39K
Dec 08, 2025	Kenneth S Courtis	N/A	Purchase	36.00K	$175.26	$6.31M
Sep 15, 2025	Kenneth S Courtis	N/A	Purchase	53.00K	$154.68	$8.20M
Sep 12, 2025	Kenneth S Courtis	N/A	Purchase	55.00K	$142.64	$7.85M
Aug 12, 2025	Jason E Whitehead	N/A	Sale	12.00K	$161.84	$1.94M
Aug 12, 2025	Joshua Todd Munsey	N/A	Sale	2.14K	$157.00	$335.20K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	1.87M	Mar 31, 2026	14.73%	$0.01	-1.22%
Vanguard Group Inc	1.16M	Dec 31, 2025	9.16%	$0.00	-1.02%
State Street Corp	913.80K	Mar 31, 2026	7.19%	$0.01	10.56%
Dimensional Fund Advisors, Inc.	721.87K	Mar 31, 2026	5.68%	$0.03	5.60%
Renaissance Technologies Corp	592.82K	Mar 31, 2026	4.66%	$0.19	-3.12%
Dalal Street LLC	579.74K	Mar 31, 2026	4.56%	$28.14	6.77%
Gendell Jeffrey L	544.15K	Mar 31, 2026	4.28%	$1.52	10.14%
American Century Companies Inc	334.92K	Mar 31, 2026	2.63%	$0.04	-15.55%
SysTrade AG	280.00K	Mar 31, 2026	2.20%	$38.57	0.00%
Geode Capital Management, LLC	271.12K	Mar 31, 2026	2.13%	$0.00	1.63%
Crocodile Capital Partners GmbH	244.12K	Mar 31, 2026	1.92%	$29.34	19.01%
Goehring & Rozencwajg Associates LLC	242.04K	Mar 31, 2026	1.90%	$2.67	206.79%
Morgan Stanley - Brokerage Accounts	161.31K	Mar 31, 2026	1.27%	$0.00	10.33%
Charles Schwab Investment Management Inc	157.85K	Mar 31, 2026	1.24%	$0.01	0.78%
D. E. Shaw & Co LP	143.20K	Mar 31, 2026	1.13%	$0.02	-8.29%
Marshall Wace Asset Management Ltd	113.10K	Mar 31, 2026	0.89%	$0.02	121.69%
Northern Trust Corp	107.37K	Mar 31, 2026	0.84%	$0.00	3.07%
T. Rowe Price Associates, Inc.	98.96K	Mar 31, 2026	0.78%	$0.00	-11.27%
Hosking Partners LLP	78.79K	Mar 31, 2026	0.62%	$0.58	-0.66%
Allianz Asset Management AG	71.58K	Mar 31, 2026	0.56%	$0.02	219.96%
Shares Statistics

▼
Shares Outstanding: 12.71M
Shares Float: 10.91M
% Insiders: 2,471.00%
% Institutions: 9,124.60%
Short % Float: 18.14%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	658.49K	5.18%	▲ 0.02%	Apr 30, 2026
2	Stt Strt®SPDR®S&P®Mtls &MngETF	543.19K	4.27%	▼ 1.22%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	327.77K	2.58%	▲ 0.31%	Apr 30, 2026
4	iShares Russell 2000 ETF	272.43K	2.14%	▲ 0.85%	Apr 30, 2026
5	Vanguard Small Cap Index	236.65K	1.86%	▼ 0.45%	Apr 30, 2026
6	Avantis US Small Cap Value ETF	218.31K	1.72%	▲ 0.00%	Apr 30, 2026
7	Vanguard Small Cap Value Index Inv	152.23K	1.20%	▲ 0.73%	Apr 30, 2026
8	DFA US Small Cap Value I	146.83K	1.15%	▲ 1.79%	Mar 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	121.78K	0.96%	▲ 0.84%	Apr 30, 2026
10	Fidelity Small Cap Index	114.62K	0.90%	▲ 1.11%	Feb 28, 2026
Valuation Metrics

▼
Enterprise Value: $2.38B
Trailing P/E: 0.00
Forward P/E: 2.66
Financial Highlights

▼
Market Cap: $2.77B
EBITDA: $159.36M
Book Value: $118.95
Earnings/Share: $-3.01
Profit Margin: -1.83%
Operating Margin: -3.12%
ROA (TTM): -1.01%
ROE (TTM): -2.48%
Revenue (TTM): $2.12B
Revenue/Share (TTM): $164.10
Earnings Growth (YOY): -95.60%
Revenue Growth (YOY): -1.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$365.97M	$N/A	$2.28B	$735.13M	$1.55B
2024-12-31	$481.58M	$N/A	$2.44B	$789.21M	$1.65B
2023-12-31	$268.21M	$N/A	$2.41B	$832.13M	$1.57B
2022-12-31	$301.91M	$N/A	$2.31B	$882.72M	$1.43B
2021-12-31	$81.21M	$N/A	$1.86B	$1.31B	$546.91M
2020-12-31	$139.23M	$N/A	$1.68B	$1.48B	$200.10M
2019-12-31	$212.79M	$N/A	$2.30B	$1.61B	$696.12M
2018-12-31	$233.60M	$N/A	$2.75B	$1.67B	$1.07B
2017-12-31	$141.92M	$N/A	$836.60M	$743.95M	$92.65M
2016-12-31	$127.95M	$N/A	$946.75M	$909.53M	$37.22M
2015-12-31	$269.00K	$N/A	$1.72B	$501.51M	$1.21B
2014-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	4.47x	0.01x	0.32x	-20.33x	0.12x
2024-12-31	4.13x	0.00x	0.32x	59.79x	0.01x
2023-12-31	3.38x	0.01x	0.35x	124.67x	0.01x
2022-12-31	2.77x	0.01x	0.38x	72.51x	0.01x
2021-12-31	2.53x	0.82x	0.71x	5.16x	0.92x
2020-12-31	1.97x	2.91x	0.88x	-2.29x	-76.89x
2019-12-31	2.26x	0.85x	0.70x	-2.50x	5.39x
2018-12-31	2.34x	0.55x	0.61x	4.99x	2.28x
2017-12-31	1.91x	4.19x	0.89x	5.05x	1.58x
2016-12-31	1.95x	10.09x	0.96x	N/A	5.11x
2015-12-31	1.42x	0.05x	0.29x	-14,104.71x	-0.31x
2014-12-31	N/A	N/A	N/A	-84.20x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AMR",
        "Type": "Common Stock",
        "Name": "Alpha Metallurgical Resources Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00DGWV035",
        "ISIN": "US0207641061",
        "LEI": "549300C9E158C3V6PT51",
        "PrimaryTicker": "AMR.US",
        "CUSIP": "82812A202",
        "CIK": "0001704715",
        "EmployerIdNumber": "81-4433840",
        "FiscalYearEnd": "December",
        "IPODate": "2017-03-24",
        "InternationalDomestic": "Domestic",
        "Sector": "Basic Materials",
        "Industry": "Coking Coal",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Alpha Metallurgical Resources, Inc., a mining company, produces, processes, and sells met and thermal coal in Virginia and West Virginia. The company provides metallurgical coal products. It operates nineteen active mines and eight active coal preparation and load-out facilities. The company was formerly known as Contura Energy, Inc. and changed its name to Alpha Metallurgical Resources, Inc. in February 2021. Alpha Metallurgical Resources, Inc. was incorporated in 2016 and is headquartered in Bristol, Tennessee.",
        "Address": "340 Martin Luther King Jr. Boulevard, Bristol, TN, United States, 37620",
        "AddressData": {
            "Street": "340 Martin Luther King Jr. Boulevard",
            "City": "Bristol",
            "State": "TN",
            "Country": "United States",
            "ZIP": "37620"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Charles Andrew Eidson",
                "Title": "CEO, Treasurer & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Jason E. Whitehead",
                "Title": "President & COO",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. J. Todd Munsey",
                "Title": "Executive VP & CFO",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Mark Matthew Manno",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Daniel E. Horn",
                "Title": "Executive VP & Chief Commercial Officer",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Emily  O'Quinn",
                "Title": "Senior Vice President of Corporate Communications",
                "YearBorn": "NA"
            }
        ],
        "Phone": "423 573 0300",
        "WebURL": "https://www.alphametresources.com",
        "LogoURL": "",
        "FullTimeEmployees": 3950,
        "UpdatedAt": "2026-06-02"
    },
    "Highlights": {
        "MarketCapitalization": 2770516480,
        "MarketCapitalizationMln": 2770.5165,
        "EBITDA": 159356000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 194.5,
        "BookValue": 118.951,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -3.01,
        "EPSEstimateCurrentYear": 4.55,
        "EPSEstimateNextYear": 27.89,
        "EPSEstimateNextQuarter": 2.48,
        "EPSEstimateCurrentQuarter": -0.86,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0183,
        "OperatingMarginTTM": -0.0312,
        "ReturnOnAssetsTTM": -0.0101,
        "ReturnOnEquityTTM": -0.0248,
        "RevenueTTM": 2122510976,
        "RevenuePerShareTTM": 164.1,
        "QuarterlyRevenueGrowthYOY": -0.013,
        "GrossProfitTTM": 228015008,
        "DilutedEpsTTM": -3.01,
        "QuarterlyEarningsGrowthYOY": -0.956
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 2.6582,
        "PriceSalesTTM": 1.3053,
        "PriceBookMRQ": 1.8052,
        "EnterpriseValue": 2383679570,
        "EnterpriseValueRevenue": 1.123,
        "EnterpriseValueEbitda": 19.8392
    },
    "SharesStats": {
        "SharesOutstanding": 12714624,
        "SharesFloat": 10908639,
        "PercentInsiders": 24.709999999999997,
        "PercentInstitutions": 91.24600000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1814
    },
    "Technicals": {
        "Beta": 0.62,
        "52WeekHigh": 253.82,
        "52WeekLow": 97.41,
        "50DayMA": 195.562,
        "200DayMA": 182.4889,
        "SharesShort": 1594191,
        "SharesShortPriorMonth": 1688479,
        "ShortRatio": 6.41,
        "ShortPercent": 0.1814
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2023-12-15",
        "ExDividendDate": "2023-11-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 3
            },
            {
                "Year": 2023,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 194.5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.7294,
                "totalAssets": 0.0067,
                "currentShares": 1872787,
                "change": -23059,
                "change_p": -1.2163
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.1571,
                "totalAssets": 0.0034,
                "currentShares": 1164290,
                "change": -12019,
                "change_p": -1.0218
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 7.187,
                "totalAssets": 0.0065,
                "currentShares": 913801,
                "change": 87248,
                "change_p": 10.5556
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.6775,
                "totalAssets": 0.0308,
                "currentShares": 721872,
                "change": 38300,
                "change_p": 5.6029
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 4.6625,
                "totalAssets": 0.1903,
                "currentShares": 592815,
                "change": -19100,
                "change_p": -3.1213
            },
            {
                "name": "Dalal Street LLC",
                "date": "2026-03-31",
                "totalShares": 4.5596,
                "totalAssets": 28.1407,
                "currentShares": 579738,
                "change": 36738,
                "change_p": 6.7657
            },
            {
                "name": "Gendell Jeffrey L",
                "date": "2026-03-31",
                "totalShares": 4.2797,
                "totalAssets": 1.5214,
                "currentShares": 544148,
                "change": 50076,
                "change_p": 10.1354
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 2.6341,
                "totalAssets": 0.0354,
                "currentShares": 334916,
                "change": -61687,
                "change_p": -15.5538
            },
            {
                "name": "SysTrade AG",
                "date": "2026-03-31",
                "totalShares": 2.2022,
                "totalAssets": 38.5713,
                "currentShares": 280000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1323,
                "totalAssets": 0.0035,
                "currentShares": 271116,
                "change": 4361,
                "change_p": 1.6348
            },
            {
                "name": "Crocodile Capital Partners GmbH",
                "date": "2026-03-31",
                "totalShares": 1.92,
                "totalAssets": 29.3351,
                "currentShares": 244119,
                "change": 39000,
                "change_p": 19.0134
            },
            {
                "name": "Goehring & Rozencwajg Associates LLC",
                "date": "2026-03-31",
                "totalShares": 1.9036,
                "totalAssets": 2.6697,
                "currentShares": 242039,
                "change": 163144,
                "change_p": 206.7862
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.2687,
                "totalAssets": 0.002,
                "currentShares": 161308,
                "change": 15109,
                "change_p": 10.3345
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2415,
                "totalAssets": 0.005,
                "currentShares": 157850,
                "change": 1218,
                "change_p": 0.7776
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.1262,
                "totalAssets": 0.0177,
                "currentShares": 143197,
                "change": -12952,
                "change_p": -8.2946
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.8895,
                "totalAssets": 0.0231,
                "currentShares": 113100,
                "change": 62082,
                "change_p": 121.6865
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.8444,
                "totalAssets": 0.0029,
                "currentShares": 107366,
                "change": 3200,
                "change_p": 3.072
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.7783,
                "totalAssets": 0.0024,
                "currentShares": 98956,
                "change": -12570,
                "change_p": -11.2709
            },
            {
                "name": "Hosking Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0.6197,
                "totalAssets": 0.5793,
                "currentShares": 78789,
                "change": -524,
                "change_p": -0.6607
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-03-31",
                "totalShares": 0.5629,
                "totalAssets": 0.0154,
                "currentShares": 71576,
                "change": 49206,
                "change_p": 219.9642
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 5.179,
                "totalAssets": 0.1197,
                "currentShares": 658488,
                "change": 150,
                "change_p": 0.0228
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&P\u00aeMtls &MngETF",
                "date": "2026-04-30",
                "totalShares": 4.2722,
                "totalAssets": 1.9166,
                "currentShares": 543189,
                "change": -6721,
                "change_p": -1.2222
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.5779,
                "totalAssets": 0.0028,
                "currentShares": 327773,
                "change": 1029,
                "change_p": 0.3149
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.1427,
                "totalAssets": 0.0655,
                "currentShares": 272432,
                "change": 2303,
                "change_p": 0.8526
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.8612,
                "totalAssets": 0.0245,
                "currentShares": 236645,
                "change": -1073,
                "change_p": -0.4514
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 1.717,
                "totalAssets": 0.1595,
                "currentShares": 218309,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.1973,
                "totalAssets": 0.0435,
                "currentShares": 152233,
                "change": 1108,
                "change_p": 0.7332
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-03-31",
                "totalShares": 1.1548,
                "totalAssets": 0.171,
                "currentShares": 146830,
                "change": 2580,
                "change_p": 1.7886
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9578,
                "totalAssets": 0.0247,
                "currentShares": 121776,
                "change": 1017,
                "change_p": 0.8422
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9015,
                "totalAssets": 0.062,
                "currentShares": 114620,
                "change": 1262,
                "change_p": 1.1133
            },
            {
                "name": "Goehring & Rozencwajg Resources Instl",
                "date": "2026-03-31",
                "totalShares": 0.8942,
                "totalAssets": 2.1863,
                "currentShares": 113691,
                "change": 2518,
                "change_p": 2.2649
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-03-31",
                "totalShares": 0.8106,
                "totalAssets": 0.1432,
                "currentShares": 103062,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.7913,
                "totalAssets": 0.2375,
                "currentShares": 100607,
                "change": -180,
                "change_p": -0.1786
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.7784,
                "totalAssets": 0.12,
                "currentShares": 98974,
                "change": 34,
                "change_p": 0.0344
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6573,
                "totalAssets": 0.114,
                "currentShares": 83579,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.577,
                "totalAssets": 0.0811,
                "currentShares": 73363,
                "change": -1966,
                "change_p": -2.6099
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.5456,
                "totalAssets": 0.0958,
                "currentShares": 69377,
                "change": 371,
                "change_p": 0.5376
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.5418,
                "totalAssets": 0.0259,
                "currentShares": 68883,
                "change": 200,
                "change_p": 0.2912
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.5034,
                "totalAssets": 0.1593,
                "currentShares": 64010,
                "change": 64,
                "change_p": 0.1001
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-04-30",
                "totalShares": 0.4729,
                "totalAssets": 0.2287,
                "currentShares": 60123,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": 8000,
            "transactionPrice": 191.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000181274626000004/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2026-03-11",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 186.87,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000181274626000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 15000,
            "transactionPrice": 181.84,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000181274626000002/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2026-03-09",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 176.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000181274626000001/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Daniel E Horn",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 971,
            "transactionPrice": 170.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000183696426000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Joshua Todd Munsey",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 2523,
            "transactionPrice": 183.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000194285126000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2025-12-15",
            "transactionCode": "P",
            "transactionAmount": 9000,
            "transactionPrice": 188.16,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000181274625000006/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Michael Gorzynski",
            "transactionDate": "2025-12-15",
            "transactionCode": "P",
            "transactionAmount": 38576,
            "transactionPrice": 188.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/24046/000092189525003365/xslF345X05/form413108004_12172025.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Daniel E Horn",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 8125,
            "transactionPrice": 188.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000183696425000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2025-12-11",
            "transactionCode": "P",
            "transactionAmount": 12760,
            "transactionPrice": 181.85,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000181274625000004/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2025-12-10",
            "transactionCode": "P",
            "transactionAmount": 2240,
            "transactionPrice": 178.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000181274625000004/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2025-12-08",
            "transactionCode": "P",
            "transactionAmount": 36000,
            "transactionPrice": 175.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000181274625000003/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2025-09-15",
            "transactionCode": "P",
            "transactionAmount": 53000,
            "transactionPrice": 154.68,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000119312525206611/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Kenneth S Courtis",
            "transactionDate": "2025-09-12",
            "transactionCode": "P",
            "transactionAmount": 55000,
            "transactionPrice": 142.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000119312525206611/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Jason E Whitehead",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 12004,
            "transactionPrice": 161.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000095017025108992/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Joshua Todd Munsey",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 2135,
            "transactionPrice": 157,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1704715/000095017025108953/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12.8000",
                "shares": 12800000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.8660",
                "shares": 12866000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "13.0201",
                "shares": 13020100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "13.6620",
                "shares": 13662000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "16.5048",
                "shares": 16504800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.1353",
                "shares": 19135300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.3222",
                "shares": 18322200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.1957",
                "shares": 18195700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "15.8220",
                "shares": 15822000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "10.7700",
                "shares": 10770000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "10.3000",
                "shares": 10300000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "12.8000",
                "shares": 12800000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12.8660",
                "shares": 12866000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "13.0154",
                "shares": 13015400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "13.0577",
                "shares": 13057700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "13.0476",
                "shares": 13047600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "13.0201",
                "shares": 13020100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "13.0920",
                "shares": 13092000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "13.1110",
                "shares": 13111000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "13.2366",
                "shares": 13236600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "13.6620",
                "shares": 13662000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "14.1105",
                "shares": 14110500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "14.9106",
                "shares": 14910600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "15.9164",
                "shares": 15916400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "16.5048",
                "shares": 16504800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "17.7185",
                "shares": 17718500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "19.1588",
                "shares": 19158800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "19.5406",
                "shares": 19540600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.1353",
                "shares": 19135300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "18.9134",
                "shares": 18913400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "18.4387",
                "shares": 18438700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "18.3614",
                "shares": 18361400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.3222",
                "shares": 18322200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "18.3199",
                "shares": 18319900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "18.3049",
                "shares": 18304900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "18.2459",
                "shares": 18245900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.1957",
                "shares": 18195700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "19.0255",
                "shares": 19025500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "19.4205",
                "shares": 19420500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "19.5386",
                "shares": 19538600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "15.8220",
                "shares": 15822000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "10.3845",
                "shares": 10384500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "10.3060",
                "shares": 10306000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "10.2926",
                "shares": 10292600
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "10.7700",
                "shares": 10770000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "10.8969",
                "shares": 10896900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "10.8742",
                "shares": 10874200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "10.7283",
                "shares": 10728300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "10.3000",
                "shares": 10300000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "10.3000",
                "shares": 10300000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.3000",
                "shares": 10300000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "10.1107",
                "shares": 10110700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-07",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.57,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.86,
                "epsEstimate": -0.86,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.0395,
                "epsEstimate": -0.1025,
                "epsDifference": -0.937,
                "surprisePercent": -914.1463
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.45,
                "epsDifference": 0.03,
                "surprisePercent": 6.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -2.76,
                "epsDifference": 2.38,
                "surprisePercent": 86.2319
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.6,
                "epsEstimate": -1.06,
                "epsDifference": -1.54,
                "surprisePercent": -145.283
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-01",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 1.03,
                "epsDifference": -0.74,
                "surprisePercent": -71.8447
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.49,
                "epsEstimate": 4.46,
                "epsDifference": 0.03,
                "surprisePercent": 0.6726
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.59,
                "epsEstimate": 10.83,
                "epsDifference": -1.24,
                "surprisePercent": -11.4497
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 13.06,
                "epsEstimate": 9.07,
                "epsDifference": 3.99,
                "surprisePercent": 43.9912
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.65,
                "epsEstimate": 6.46,
                "epsDifference": 0.19,
                "surprisePercent": 2.9412
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 12.16,
                "epsEstimate": 12.69,
                "epsDifference": -0.53,
                "surprisePercent": -4.1765
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 17.01,
                "epsEstimate": 14.13,
                "epsDifference": 2.88,
                "surprisePercent": 20.3822
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 13.37,
                "epsEstimate": 15.07,
                "epsDifference": -1.7,
                "surprisePercent": -11.2807
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 14.21,
                "epsEstimate": 16.81,
                "epsDifference": -2.6,
                "surprisePercent": -15.467
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 29.97,
                "epsEstimate": 30.8,
                "epsDifference": -0.83,
                "surprisePercent": -2.6948
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 21.58,
                "epsEstimate": 19.04,
                "epsDifference": 2.54,
                "surprisePercent": 13.3403
            },
            "2021-12-31": {
                "reportDate": "2022-03-07",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 13.45,
                "epsEstimate": 11.44,
                "epsDifference": 2.01,
                "surprisePercent": 17.5699
            },
            "2021-09-30": {
                "reportDate": "2021-11-05",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.4,
                "epsEstimate": 4.14,
                "epsDifference": 0.26,
                "surprisePercent": 6.2802
            },
            "2021-06-30": {
                "reportDate": "2021-08-06",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.03,
                "epsEstimate": -0.77,
                "epsDifference": -0.26,
                "surprisePercent": -33.7662
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.79,
                "epsEstimate": -2.06,
                "epsDifference": 0.27,
                "surprisePercent": 13.1068
            },
            "2020-12-31": {
                "reportDate": "2021-03-15",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3,
                "epsEstimate": -2.82,
                "epsDifference": -0.18,
                "surprisePercent": -6.383
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.86,
                "epsEstimate": -3.52,
                "epsDifference": 0.66,
                "surprisePercent": 18.75
            },
            "2020-06-30": {
                "reportDate": "2020-08-07",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.67,
                "epsEstimate": -3.26,
                "epsDifference": 0.59,
                "surprisePercent": 18.0982
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.18,
                "epsEstimate": -1.61,
                "epsDifference": -0.57,
                "surprisePercent": -35.4037
            },
            "2019-12-31": {
                "reportDate": "2020-03-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.71,
                "epsEstimate": -2.09,
                "epsDifference": -1.62,
                "surprisePercent": -77.512
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.09,
                "epsEstimate": 0.48,
                "epsDifference": -2.57,
                "surprisePercent": -535.4167
            },
            "2019-06-30": {
                "reportDate": "2019-08-14",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.38,
                "epsEstimate": 1.58,
                "epsDifference": 1.8,
                "surprisePercent": 113.9241
            },
            "2019-03-31": {
                "reportDate": "2019-05-15",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 3.6,
                "epsDifference": -3.19,
                "surprisePercent": -88.6111
            },
            "2018-12-31": {
                "reportDate": "2018-12-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.12,
                "epsEstimate": -0.03,
                "epsDifference": 10.15,
                "surprisePercent": 33833.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-14",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 4.03,
                "epsDifference": -2.64,
                "surprisePercent": -65.5087
            },
            "2018-06-30": {
                "reportDate": "2018-08-16",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.98,
                "epsEstimate": 3.94,
                "epsDifference": 2.04,
                "surprisePercent": 51.7766
            },
            "2018-03-31": {
                "reportDate": "2018-05-24",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.68,
                "epsEstimate": 4.79,
                "epsDifference": 0.89,
                "surprisePercent": 18.5804
            },
            "2017-12-31": {
                "reportDate": "2018-03-29",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.64,
                "epsDifference": 0.06,
                "surprisePercent": 3.6585
            },
            "2017-09-30": {
                "reportDate": "2017-11-27",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.41,
                "epsDifference": 0.17,
                "surprisePercent": 12.0567
            },
            "2017-06-30": {
                "reportDate": "2017-08-28",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.9,
                "epsEstimate": 2.2,
                "epsDifference": 0.7,
                "surprisePercent": 31.8182
            },
            "2017-03-31": {
                "reportDate": "2017-05-30",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 6.07,
                "epsEstimate": 5.48,
                "epsDifference": 0.59,
                "surprisePercent": 10.7664
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.24,
                "epsEstimate": 0.21,
                "epsDifference": 3.03,
                "surprisePercent": 1442.8571
            },
            "2016-09-30": {
                "reportDate": "2016-11-29",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.9641,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "5.1297",
                "earningsEstimateAvg": "27.8900",
                "earningsEstimateLow": "27.4500",
                "earningsEstimateHigh": "28.3300",
                "earningsEstimateYearAgoEps": "4.5500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.1297",
                "revenueEstimateAvg": "2784833330.00",
                "revenueEstimateLow": "2691800000.00",
                "revenueEstimateHigh": "2846900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1796",
                "epsTrendCurrent": "27.8900",
                "epsTrend7daysAgo": "28.0550",
                "epsTrend30daysAgo": "27.0800",
                "epsTrend60daysAgo": "27.0800",
                "epsTrend90daysAgo": "18.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "2.0304",
                "earningsEstimateAvg": "4.5500",
                "earningsEstimateLow": "4.5500",
                "earningsEstimateHigh": "4.5500",
                "earningsEstimateYearAgoEps": "-4.4156",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.0304",
                "revenueEstimateAvg": "2360750000.00",
                "revenueEstimateLow": "2359400000.00",
                "revenueEstimateHigh": "2362100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1086",
                "epsTrendCurrent": "4.5500",
                "epsTrend7daysAgo": "11.9800",
                "epsTrend30daysAgo": "12.9550",
                "epsTrend60daysAgo": "12.9550",
                "epsTrend90daysAgo": "19.4850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "6.4286",
                "earningsEstimateAvg": "2.2800",
                "earningsEstimateLow": "2.2800",
                "earningsEstimateHigh": "2.2800",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "6.4286",
                "revenueEstimateAvg": "615600000.00",
                "revenueEstimateLow": "615600000.00",
                "revenueEstimateHigh": "615600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1686",
                "epsTrendCurrent": "2.2800",
                "epsTrend7daysAgo": "4.4300",
                "epsTrend30daysAgo": "3.9350",
                "epsTrend60daysAgo": "3.9350",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "5.1316",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.5700",
                "earningsEstimateHigh": "1.5700",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.1316",
                "revenueEstimateAvg": "631600000.00",
                "revenueEstimateLow": "631600000.00",
                "revenueEstimateHigh": "631600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1478",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "2.4800",
                "epsTrend30daysAgo": "3.9000",
                "epsTrend60daysAgo": "3.9000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.6692",
                "earningsEstimateAvg": "-0.8600",
                "earningsEstimateLow": "-0.8600",
                "earningsEstimateHigh": "-0.8600",
                "earningsEstimateYearAgoEps": "-2.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6692",
                "revenueEstimateAvg": "539550000.00",
                "revenueEstimateLow": "525000000.00",
                "revenueEstimateHigh": "554100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0143",
                "epsTrendCurrent": "-0.8600",
                "epsTrend7daysAgo": "1.6200",
                "epsTrend30daysAgo": "1.6200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.3323",
                "earningsEstimateAvg": "-4.7450",
                "earningsEstimateLow": "-4.7500",
                "earningsEstimateHigh": "-4.7400",
                "earningsEstimateYearAgoEps": "14.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.3323",
                "revenueEstimateAvg": "2133633330.00",
                "revenueEstimateLow": "2128000000.00",
                "revenueEstimateHigh": "2144800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2785",
                "epsTrendCurrent": "-4.7450",
                "epsTrend7daysAgo": "-4.7450",
                "epsTrend30daysAgo": "-3.3433",
                "epsTrend60daysAgo": "-3.3433",
                "epsTrend90daysAgo": "-3.3067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-2.5517",
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.5500",
                "earningsEstimateHigh": "-0.3500",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.5517",
                "revenueEstimateAvg": "543766670.00",
                "revenueEstimateLow": "530000000.00",
                "revenueEstimateHigh": "561000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1907",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "-0.2333",
                "epsTrend30daysAgo": "-0.2333",
                "epsTrend60daysAgo": "-1.3750",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.6147",
                "earningsEstimateAvg": "-2.7600",
                "earningsEstimateLow": "-2.8700",
                "earningsEstimateHigh": "-2.6500",
                "earningsEstimateYearAgoEps": "4.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.6147",
                "revenueEstimateAvg": "548400000.00",
                "revenueEstimateLow": "529500000.00",
                "revenueEstimateHigh": "567300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3179",
                "epsTrendCurrent": "-2.7600",
                "epsTrend7daysAgo": "-2.4300",
                "epsTrend30daysAgo": "-2.1250",
                "epsTrend60daysAgo": "-2.1250",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.1105",
                "earningsEstimateAvg": "-1.0600",
                "earningsEstimateLow": "-1.5300",
                "earningsEstimateHigh": "-0.5900",
                "earningsEstimateYearAgoEps": "9.5900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1105",
                "revenueEstimateAvg": "573150000.00",
                "revenueEstimateLow": "555800000.00",
                "revenueEstimateHigh": "590500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3367",
                "epsTrendCurrent": "-1.0600",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "6.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.7109",
                "earningsEstimateAvg": "14.2550",
                "earningsEstimateLow": "14.2000",
                "earningsEstimateHigh": "14.3100",
                "earningsEstimateYearAgoEps": "49.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7109",
                "revenueEstimateAvg": "2998150000.00",
                "revenueEstimateLow": "2967100000.00",
                "revenueEstimateHigh": "3029200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1326",
                "epsTrendCurrent": "14.2550",
                "epsTrend7daysAgo": "15.5350",
                "epsTrend30daysAgo": "15.5350",
                "epsTrend60daysAgo": "15.5350",
                "epsTrend90daysAgo": "17.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.8450",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "6.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8450",
                "revenueEstimateAvg": "672950000.00",
                "revenueEstimateLow": "672300000.00",
                "revenueEstimateHigh": "673600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0930",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "3.3600",
                "epsTrend60daysAgo": "4.8400",
                "epsTrend90daysAgo": "7.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.6340",
                "earningsEstimateAvg": "4.4500",
                "earningsEstimateLow": "4.2000",
                "earningsEstimateHigh": "4.7100",
                "earningsEstimateYearAgoEps": "12.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6340",
                "revenueEstimateAvg": "733050000.00",
                "revenueEstimateLow": "727200000.00",
                "revenueEstimateHigh": "738900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1210",
                "epsTrendCurrent": "4.4500",
                "epsTrend7daysAgo": "4.4500",
                "epsTrend30daysAgo": "4.3400",
                "epsTrend60daysAgo": "4.3400",
                "epsTrend90daysAgo": "6.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3640",
                "earningsEstimateAvg": "10.8200",
                "earningsEstimateLow": "9.6100",
                "earningsEstimateHigh": "12.0400",
                "earningsEstimateYearAgoEps": "17.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3640",
                "revenueEstimateAvg": "845350000.00",
                "revenueEstimateLow": "842900000.00",
                "revenueEstimateHigh": "847800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "10.8200",
                "epsTrend7daysAgo": "10.8200",
                "epsTrend30daysAgo": "10.3100",
                "epsTrend60daysAgo": "11.2400",
                "epsTrend90daysAgo": "13.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4300",
                "earningsEstimateAvg": "45.3000",
                "earningsEstimateLow": "44.6000",
                "earningsEstimateHigh": "46.0000",
                "earningsEstimateYearAgoEps": "79.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4300",
                "revenueEstimateAvg": "3308050000.00",
                "revenueEstimateLow": "3289600000.00",
                "revenueEstimateHigh": "3326500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1930",
                "epsTrendCurrent": "45.3000",
                "epsTrend7daysAgo": "45.3000",
                "epsTrend30daysAgo": "45.3000",
                "epsTrend60daysAgo": "43.5000",
                "epsTrend90daysAgo": "43.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "6.4600",
                "earningsEstimateLow": "6.4200",
                "earningsEstimateHigh": "6.5000",
                "earningsEstimateYearAgoEps": "14.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "745210000.00",
                "revenueEstimateLow": "706000000.00",
                "revenueEstimateHigh": "788650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2000",
                "epsTrendCurrent": "6.4600",
                "epsTrend7daysAgo": "7.8700",
                "epsTrend30daysAgo": "9.1000",
                "epsTrend60daysAgo": "9.1000",
                "epsTrend90daysAgo": "9.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5770",
                "earningsEstimateAvg": "12.6900",
                "earningsEstimateLow": "9.3200",
                "earningsEstimateHigh": "16.0600",
                "earningsEstimateYearAgoEps": "30.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5770",
                "revenueEstimateAvg": "833690000.00",
                "revenueEstimateLow": "745000000.00",
                "revenueEstimateHigh": "938600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3760",
                "epsTrendCurrent": "12.6900",
                "epsTrend7daysAgo": "12.6900",
                "epsTrend30daysAgo": "12.6900",
                "epsTrend60daysAgo": "14.2000",
                "epsTrend90daysAgo": "12.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3120",
                "earningsEstimateAvg": "14.1200",
                "earningsEstimateLow": "14.0300",
                "earningsEstimateHigh": "14.2200",
                "earningsEstimateYearAgoEps": "20.5200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3120",
                "revenueEstimateAvg": "860280000.00",
                "revenueEstimateLow": "812050000.00",
                "revenueEstimateHigh": "910300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1970",
                "epsTrendCurrent": "14.1200",
                "epsTrend7daysAgo": "14.1200",
                "epsTrend30daysAgo": "14.1200",
                "epsTrend60daysAgo": "14.1200",
                "epsTrend90daysAgo": "14.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "4.1990",
                "earningsEstimateAvg": "79.5400",
                "earningsEstimateLow": "78.7800",
                "earningsEstimateHigh": "80.3100",
                "earningsEstimateYearAgoEps": "15.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.1990",
                "revenueEstimateAvg": "4110350000.00",
                "revenueEstimateLow": "4074500000.00",
                "revenueEstimateHigh": "4155600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8200",
                "epsTrendCurrent": "79.5400",
                "epsTrend7daysAgo": "79.5400",
                "epsTrend30daysAgo": "84.1400",
                "epsTrend60daysAgo": "83.4900",
                "epsTrend90daysAgo": "83.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.8200",
                "earningsEstimateAvg": "16.8100",
                "earningsEstimateLow": "14.8600",
                "earningsEstimateHigh": "18.7700",
                "earningsEstimateYearAgoEps": "4.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.8200",
                "revenueEstimateAvg": "931230000.00",
                "revenueEstimateLow": "880000000.00",
                "revenueEstimateHigh": "1001600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "16.8100",
                "epsTrend7daysAgo": "16.8100",
                "epsTrend30daysAgo": "16.8400",
                "epsTrend60daysAgo": "15.3600",
                "epsTrend90daysAgo": "26.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "30.9030",
                "earningsEstimateAvg": "30.8000",
                "earningsEstimateLow": "29.6600",
                "earningsEstimateHigh": "31.8600",
                "earningsEstimateYearAgoEps": "-1.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "30.9030",
                "revenueEstimateAvg": "1238910000.00",
                "revenueEstimateLow": "1217730000.00",
                "revenueEstimateHigh": "1265100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "30.8000",
                "epsTrend7daysAgo": "30.8000",
                "epsTrend30daysAgo": "26.9500",
                "epsTrend60daysAgo": "26.9500",
                "epsTrend90daysAgo": "17.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "11.6370",
                "earningsEstimateAvg": "19.0400",
                "earningsEstimateLow": "18.4900",
                "earningsEstimateHigh": "19.5900",
                "earningsEstimateYearAgoEps": "-1.7900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "11.6370",
                "revenueEstimateAvg": "1043000000.00",
                "revenueEstimateLow": "1014000000.00",
                "revenueEstimateHigh": "1072000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "2.0180",
                "epsTrendCurrent": "19.0400",
                "epsTrend7daysAgo": "19.0400",
                "epsTrend30daysAgo": "19.0400",
                "epsTrend60daysAgo": "18.4900",
                "epsTrend90daysAgo": "2.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.9980",
                "earningsEstimateAvg": "13.1700",
                "earningsEstimateLow": "12.8200",
                "earningsEstimateHigh": "13.5200",
                "earningsEstimateYearAgoEps": "-13.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.9980",
                "revenueEstimateAvg": "2156100000.00",
                "revenueEstimateLow": "2113500000.00",
                "revenueEstimateHigh": "2198700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5220",
                "epsTrendCurrent": "13.1700",
                "epsTrend7daysAgo": "13.1700",
                "epsTrend30daysAgo": "12.8200",
                "epsTrend60daysAgo": "12.8200",
                "epsTrend90daysAgo": "12.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.7470",
                "earningsEstimateAvg": "2.8000",
                "earningsEstimateLow": "2.7700",
                "earningsEstimateHigh": "2.8400",
                "earningsEstimateYearAgoEps": "-3.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.7470",
                "revenueEstimateAvg": "471800000.00",
                "revenueEstimateLow": "471300000.00",
                "revenueEstimateHigh": "472300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4270",
                "epsTrendCurrent": "2.8000",
                "epsTrend7daysAgo": "2.5100",
                "epsTrend30daysAgo": "2.5100",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "-0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.9410",
                "earningsEstimateAvg": "-0.7700",
                "earningsEstimateLow": "-1.2400",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-13.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9410",
                "revenueEstimateAvg": "377950000.00",
                "revenueEstimateLow": "369900000.00",
                "revenueEstimateHigh": "386000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "-0.7700",
                "epsTrend7daysAgo": "-0.7700",
                "epsTrend30daysAgo": "-0.7700",
                "epsTrend60daysAgo": "-0.8400",
                "epsTrend90daysAgo": "-0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.0550",
                "earningsEstimateAvg": "-2.0600",
                "earningsEstimateLow": "-2.1200",
                "earningsEstimateHigh": "-2.0000",
                "earningsEstimateYearAgoEps": "-2.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0550",
                "revenueEstimateAvg": "345600000.00",
                "revenueEstimateLow": "338400000.00",
                "revenueEstimateHigh": "352800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2650",
                "epsTrendCurrent": "-2.0600",
                "epsTrend7daysAgo": "-2.0600",
                "epsTrend30daysAgo": "-2.0600",
                "epsTrend60daysAgo": "-1.8600",
                "epsTrend90daysAgo": "-1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "+1y",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "469010000.00",
                "revenueEstimateLow": "469010000.00",
                "revenueEstimateHigh": "469010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1740",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "567770000.00",
                "revenueEstimateLow": "567770000.00",
                "revenueEstimateHigh": "567770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "137290000.00",
                "revenueEstimateLow": "137290000.00",
                "revenueEstimateHigh": "137290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1670",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "155460000.00",
                "revenueEstimateLow": "155460000.00",
                "revenueEstimateHigh": "155460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "564120000.00",
                "revenueEstimateLow": "564120000.00",
                "revenueEstimateHigh": "564120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "138610000.00",
                "revenueEstimateLow": "127000000.00",
                "revenueEstimateHigh": "159950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "131930000.00",
                "revenueEstimateLow": "114350000.00",
                "revenueEstimateHigh": "158200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "96400000.00",
                "revenueEstimateLow": "90000000.00",
                "revenueEstimateHigh": "102810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.86
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -4.4395
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 14.21
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 48.88
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 79.13
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 15.03
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -10.71
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -2.01
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 23.17
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 12.25
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -1.7241
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2282437000.00",
                    "intangibleAssets": "33576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27360000.00",
                    "totalLiab": "765482000.00",
                    "totalStockholderEquity": "1516955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151772000.00",
                    "commonStock": "225000.00",
                    "capitalStock": "225000.00",
                    "retainedEarnings": "2083685000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "317231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247987000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-305023000.00",
                    "shortTermDebt": "3231000.00",
                    "shortLongTermDebt": "3231000.00",
                    "shortLongTermDebtTotal": "12208000.00",
                    "otherStockholderEquity": "-508257000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "909475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49646000.00",
                    "netReceivables": "302136000.00",
                    "longTermDebt": "8977000.00",
                    "inventory": "213102000.00",
                    "accountsPayable": "92984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1372962000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21367000.00",
                    "nonCurrentLiabilitiesTotal": "517495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2282437000.00",
                    "cashAndShortTermInvestments": "366877000.00",
                    "propertyPlantAndEquipmentGross": "1998670000.00",
                    "propertyPlantAndEquipmentNet": "1035634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "661488000.00",
                    "netInvestedCapital": "1529163000.00",
                    "commonStockSharesOutstanding": "12800037.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2280626000.00",
                    "intangibleAssets": "34452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31132000.00",
                    "totalLiab": "735131000.00",
                    "totalStockholderEquity": "1545495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135088000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2094701000.00",
                    "otherLiab": null,
                    "goodWill": "11124000.00",
                    "otherAssets": "283719000.00",
                    "cash": "365974000.00",
                    "cashAndEquivalents": "365974000.00",
                    "totalCurrentLiabilities": "205522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-342574000.00",
                    "shortTermDebt": "4265000.00",
                    "shortLongTermDebt": "3575000.00",
                    "shortLongTermDebtTotal": "23400000.00",
                    "otherStockholderEquity": "-488997000.00",
                    "propertyPlantEquipment": "1044147000.00",
                    "totalCurrentAssets": "918308000.00",
                    "longTermInvestments": "53850000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49582000.00",
                    "netReceivables": "278620000.00",
                    "longTermDebt": "9841000.00",
                    "inventory": "193000000.00",
                    "accountsPayable": "66169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9841000.00",
                    "nonCurrentLiabilitiesOther": "21308000.00",
                    "nonCurrentLiabilitiesTotal": "529608999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "852030000.00",
                    "liabilitiesAndStockholdersEquity": "2280626000.00",
                    "cashAndShortTermInvestments": "415556000.00",
                    "propertyPlantAndEquipmentGross": "1963527000.00",
                    "propertyPlantAndEquipmentNet": "1044146999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "712786000.00",
                    "netInvestedCapital": "1558911000.00",
                    "commonStockSharesOutstanding": "12866000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2345299000.00",
                    "intangibleAssets": "35808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32808000.00",
                    "totalLiab": "753175000.00",
                    "totalStockholderEquity": "1592124000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140331000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2111970000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "283768000.00",
                    "cash": "408519000.00",
                    "cashAndEquivalents": "408519000.00",
                    "totalCurrentLiabilities": "250535000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-403546000.00",
                    "shortTermDebt": "2119000.00",
                    "shortLongTermDebt": "2119000.00",
                    "shortLongTermDebtTotal": "4973000.00",
                    "otherStockholderEquity": "-471987000.00",
                    "propertyPlantEquipment": "1035779000.00",
                    "totalCurrentAssets": "989944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49405000.00",
                    "netReceivables": "289182000.00",
                    "longTermDebt": "2854000.00",
                    "inventory": "210030000.00",
                    "accountsPayable": "83355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48083000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "276787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1355355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2854000.00",
                    "nonCurrentLiabilitiesOther": "20832000.00",
                    "nonCurrentLiabilitiesTotal": "502640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "848838000.00",
                    "liabilitiesAndStockholdersEquity": "2345299000.00",
                    "cashAndShortTermInvestments": "457924000.00",
                    "propertyPlantAndEquipmentGross": "1941614000.00",
                    "propertyPlantAndEquipmentNet": "1035779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "739409000.00",
                    "netInvestedCapital": "1597097000.00",
                    "commonStockSharesOutstanding": "13015413.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2373114000.00",
                    "intangibleAssets": "37165000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35901000.00",
                    "totalLiab": "759404000.00",
                    "totalStockholderEquity": "1613710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153304000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2117485000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "295284000.00",
                    "cash": "449027000.00",
                    "cashAndEquivalents": "449027000.00",
                    "totalCurrentLiabilities": "243341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-443258000.00",
                    "shortTermDebt": "2625000.00",
                    "shortLongTermDebt": "2625000.00",
                    "shortLongTermDebtTotal": "5769000.00",
                    "otherStockholderEquity": "-454812000.00",
                    "propertyPlantEquipment": "1052440000.00",
                    "totalCurrentAssets": "988225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296046000.00",
                    "longTermDebt": "3144000.00",
                    "inventory": "207251000.00",
                    "accountsPayable": "87412000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "497822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1384889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3144000.00",
                    "nonCurrentLiabilitiesOther": "19771000.00",
                    "nonCurrentLiabilitiesTotal": "516063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "845888000.00",
                    "liabilitiesAndStockholdersEquity": "2373114000.00",
                    "cashAndShortTermInvestments": "449027000.00",
                    "propertyPlantAndEquipmentGross": "1928674000.00",
                    "propertyPlantAndEquipmentNet": "624078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "744884000.00",
                    "netInvestedCapital": "1619479000.00",
                    "commonStockSharesOutstanding": "13057749.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2400500000.00",
                    "intangibleAssets": "38522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27460000.00",
                    "totalLiab": "785662000.00",
                    "totalStockholderEquity": "1614838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124742000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2122439000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "289547000.00",
                    "cash": "447990000.00",
                    "cashAndEquivalents": "447990000.00",
                    "totalCurrentLiabilities": "260157000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-442956000.00",
                    "shortTermDebt": "2669000.00",
                    "shortLongTermDebt": "2669000.00",
                    "shortLongTermDebtTotal": "5034000.00",
                    "otherStockholderEquity": "-458830000.00",
                    "propertyPlantEquipment": "1064897000.00",
                    "totalCurrentAssets": "1007534000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "341991000.00",
                    "longTermDebt": "2365000.00",
                    "inventory": "190093000.00",
                    "accountsPayable": "110195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1392966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2365000.00",
                    "nonCurrentLiabilitiesOther": "20353000.00",
                    "nonCurrentLiabilitiesTotal": "525505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "841870000.00",
                    "liabilitiesAndStockholdersEquity": "2400500000.00",
                    "cashAndShortTermInvestments": "447990000.00",
                    "propertyPlantAndEquipmentGross": "1899077000.00",
                    "propertyPlantAndEquipmentNet": "1064897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "747377000.00",
                    "netInvestedCapital": "1619872000.00",
                    "commonStockSharesOutstanding": "13047607.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2438708000.00",
                    "intangibleAssets": "39879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23681000.00",
                    "totalLiab": "789211000.00",
                    "totalStockholderEquity": "1649497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123565000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2156467000.00",
                    "otherLiab": null,
                    "goodWill": "11124000.00",
                    "otherAssets": "280258000.00",
                    "cash": "481578000.00",
                    "cashAndEquivalents": "481578000.00",
                    "totalCurrentLiabilities": "251109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-475794000.00",
                    "shortTermDebt": "2916000.00",
                    "shortLongTermDebt": "2916000.00",
                    "shortLongTermDebtTotal": "5784000.00",
                    "otherStockholderEquity": "-457112000.00",
                    "propertyPlantEquipment": "1081902000.00",
                    "totalCurrentAssets": "1036669000.00",
                    "longTermInvestments": "41072000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "362141000.00",
                    "longTermDebt": "2868000.00",
                    "inventory": "169269000.00",
                    "accountsPayable": "96633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1402039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2868000.00",
                    "nonCurrentLiabilitiesOther": "21385000.00",
                    "nonCurrentLiabilitiesTotal": "538102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "839804000.00",
                    "liabilitiesAndStockholdersEquity": "2438708000.00",
                    "cashAndShortTermInvestments": "481578000.00",
                    "propertyPlantAndEquipmentGross": "1870563000.00",
                    "propertyPlantAndEquipmentNet": "1078338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "785560000.00",
                    "netInvestedCapital": "1655281000.00",
                    "commonStockSharesOutstanding": "13020122.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2479419000.00",
                    "intangibleAssets": "41554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32427000.00",
                    "totalLiab": "828792000.00",
                    "totalStockholderEquity": "1650627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160897000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2158596000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "282264000.00",
                    "cash": "484560000.00",
                    "cashAndEquivalents": "484560000.00",
                    "totalCurrentLiabilities": "304634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-477877000.00",
                    "shortTermDebt": "3101000.00",
                    "shortLongTermDebt": "3101000.00",
                    "shortLongTermDebtTotal": "6683000.00",
                    "otherStockholderEquity": "-460113000.00",
                    "propertyPlantEquipment": "1062637000.00",
                    "totalCurrentAssets": "1092964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-121077000.00",
                    "netReceivables": "375869000.00",
                    "longTermDebt": "3582000.00",
                    "inventory": "200108000.00",
                    "accountsPayable": "111448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48080000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1386455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3582000.00",
                    "nonCurrentLiabilitiesOther": "22173000.00",
                    "nonCurrentLiabilitiesTotal": "524158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "836803000.00",
                    "liabilitiesAndStockholdersEquity": "2479419000.00",
                    "cashAndShortTermInvestments": "484560000.00",
                    "propertyPlantAndEquipmentGross": "1830102000.00",
                    "propertyPlantAndEquipmentNet": "1062637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "788330000.00",
                    "netInvestedCapital": "1657310000.00",
                    "commonStockSharesOutstanding": "13092019.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2492952000.00",
                    "intangibleAssets": "43229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32866000.00",
                    "totalLiab": "849382000.00",
                    "totalStockholderEquity": "1643570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150294000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2154792000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "336148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308654000.00",
                    "currentDeferredRevenue": "334000.00",
                    "netDebt": "-327584000.00",
                    "shortTermDebt": "3263000.00",
                    "shortLongTermDebt": "3263000.00",
                    "shortLongTermDebtTotal": "8564000.00",
                    "otherStockholderEquity": "-463126000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1095923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "505094000.00",
                    "longTermDebt": "5301000.00",
                    "inventory": "221815000.00",
                    "accountsPayable": "122522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1397029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21121000.00",
                    "nonCurrentLiabilitiesTotal": "540728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2492952000.00",
                    "cashAndShortTermInvestments": "336148000.00",
                    "propertyPlantAndEquipmentGross": "1809462000.00",
                    "propertyPlantAndEquipmentNet": "1074518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "787269000.00",
                    "netInvestedCapital": "1652134000.00",
                    "commonStockSharesOutstanding": "13111010.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2460809000.00",
                    "intangibleAssets": "44904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34868000.00",
                    "totalLiab": "869665000.00",
                    "totalStockholderEquity": "1591144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175917000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2095860000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "269386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "341289000.00",
                    "currentDeferredRevenue": "5477000.00",
                    "netDebt": "-259960000.00",
                    "shortTermDebt": "3392000.00",
                    "shortLongTermDebt": "3392000.00",
                    "shortLongTermDebtTotal": "9426000.00",
                    "otherStockholderEquity": "-465103000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1076509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "526222000.00",
                    "longTermDebt": "6034000.00",
                    "inventory": "246033000.00",
                    "accountsPayable": "151453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39837000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1384300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20535000.00",
                    "nonCurrentLiabilitiesTotal": "528376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2460809000.00",
                    "cashAndShortTermInvestments": "269386000.00",
                    "propertyPlantAndEquipmentGross": "1752693000.00",
                    "propertyPlantAndEquipmentNet": "1057529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "735220000.00",
                    "netInvestedCapital": "1600570000.00",
                    "commonStockSharesOutstanding": "13236596.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2406057000.00",
                    "intangibleAssets": "46579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39064000.00",
                    "totalLiab": "832129000.00",
                    "totalStockholderEquity": "1573928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146276000.00",
                    "commonStock": "221000.00",
                    "capitalStock": "221000.00",
                    "retainedEarnings": "1969527000.00",
                    "otherLiab": null,
                    "goodWill": "11124000.00",
                    "otherAssets": "1.00",
                    "cash": "268207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309930000.00",
                    "currentDeferredRevenue": "2342000.00",
                    "netDebt": "-257833000.00",
                    "shortTermDebt": "3582000.00",
                    "shortLongTermDebt": "3582000.00",
                    "shortLongTermDebtTotal": "10374000.00",
                    "otherStockholderEquity": "-355233000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1048297000.00",
                    "longTermInvestments": "31670000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "509682000.00",
                    "longTermDebt": "6792000.00",
                    "inventory": "231344000.00",
                    "accountsPayable": "128836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1357760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18622000.00",
                    "nonCurrentLiabilitiesTotal": "522199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2406057000.00",
                    "cashAndShortTermInvestments": "268207000.00",
                    "propertyPlantAndEquipmentGross": "1698883000.00",
                    "propertyPlantAndEquipmentNet": "1040152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "738367000.00",
                    "netInvestedCapital": "1584302000.00",
                    "commonStockSharesOutstanding": "13662021.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2352960000.00",
                    "intangibleAssets": "48644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48681000.00",
                    "totalLiab": "794887000.00",
                    "totalStockholderEquity": "1558073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155980000.00",
                    "commonStock": "220000.00",
                    "capitalStock": "220000.00",
                    "retainedEarnings": "1800238000.00",
                    "otherLiab": "472613000.00",
                    "goodWill": null,
                    "otherAssets": "269102000.00",
                    "cash": "296059000.00",
                    "cashAndEquivalents": "296059000.00",
                    "totalCurrentLiabilities": "315210000.00",
                    "currentDeferredRevenue": "178507000.00",
                    "netDebt": "-285557000.00",
                    "shortTermDebt": "3438000.00",
                    "shortLongTermDebt": "3438000.00",
                    "shortLongTermDebtTotal": "10502000.00",
                    "otherStockholderEquity": "-226042000.00",
                    "propertyPlantEquipment": "986268000.00",
                    "totalCurrentAssets": "1048946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1509429000.00",
                    "shortTermInvestments": "6736000.00",
                    "netReceivables": "432401000.00",
                    "longTermDebt": "7064000.00",
                    "inventory": "271805000.00",
                    "accountsPayable": "121472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1304014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7064000.00",
                    "nonCurrentLiabilitiesOther": "18221000.00",
                    "nonCurrentLiabilitiesTotal": "479677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "825143000.00",
                    "liabilitiesAndStockholdersEquity": "2352960000.00",
                    "cashAndShortTermInvestments": "296059000.00",
                    "propertyPlantAndEquipmentGross": "1629260000.00",
                    "propertyPlantAndEquipmentNet": "986268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "733736000.00",
                    "netInvestedCapital": "1568575000.00",
                    "commonStockSharesOutstanding": "14110488.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2357832000.00",
                    "intangibleAssets": "50713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63432000.00",
                    "totalLiab": "791098000.00",
                    "totalStockholderEquity": "1566734000.00",
                    "deferredLongTermLiab": "33295000.00",
                    "otherCurrentLiab": "145594000.00",
                    "commonStock": "219000.00",
                    "capitalStock": "219000.00",
                    "retainedEarnings": "1713387000.00",
                    "otherLiab": "487601000.00",
                    "goodWill": null,
                    "otherAssets": "261452000.00",
                    "cash": "312400000.00",
                    "cashAndEquivalents": "312400000.00",
                    "totalCurrentLiabilities": "295736000.00",
                    "currentDeferredRevenue": "174184000.00",
                    "netDebt": "-301153000.00",
                    "shortTermDebt": "3486000.00",
                    "shortLongTermDebt": "3486000.00",
                    "shortLongTermDebtTotal": "11247000.00",
                    "otherStockholderEquity": "-130981000.00",
                    "propertyPlantEquipment": "452501000.00",
                    "totalCurrentAssets": "1078307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1516021000.00",
                    "shortTermInvestments": "7001000.00",
                    "netReceivables": "432014000.00",
                    "longTermDebt": "7761000.00",
                    "inventory": "270461000.00",
                    "accountsPayable": "106216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1713387000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "252030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1279525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7761000.00",
                    "nonCurrentLiabilitiesOther": "454306000.00",
                    "nonCurrentLiabilitiesTotal": "495362000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "818221000.00",
                    "liabilitiesAndStockholdersEquity": "2357832000.00",
                    "cashAndShortTermInvestments": "312400000.00",
                    "propertyPlantAndEquipmentGross": "1582233000.00",
                    "propertyPlantAndEquipmentNet": "967360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "782571000.00",
                    "netInvestedCapital": "1577981000.00",
                    "commonStockSharesOutstanding": "14910633.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2349117000.00",
                    "intangibleAssets": "52905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57050000.00",
                    "totalLiab": "800542000.00",
                    "totalStockholderEquity": "1548575000.00",
                    "deferredLongTermLiab": "24286000.00",
                    "otherCurrentLiab": "144590000.00",
                    "commonStock": "218000.00",
                    "capitalStock": "218000.00",
                    "retainedEarnings": "1539265000.00",
                    "otherLiab": "475555000.00",
                    "goodWill": null,
                    "otherAssets": "258813000.00",
                    "cash": "222507000.00",
                    "cashAndEquivalents": "222507000.00",
                    "totalCurrentLiabilities": "316608000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-210566000.00",
                    "shortTermDebt": "3562000.00",
                    "shortLongTermDebt": "3562000.00",
                    "shortLongTermDebtTotal": "11941000.00",
                    "otherStockholderEquity": "21742000.00",
                    "propertyPlantEquipment": "458191000.00",
                    "totalCurrentAssets": "1092487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1495670000.00",
                    "shortTermInvestments": "6602000.00",
                    "netReceivables": "546252000.00",
                    "longTermDebt": "8379000.00",
                    "inventory": "266678000.00",
                    "accountsPayable": "122738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "218000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1539265000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1256630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8379000.00",
                    "nonCurrentLiabilitiesOther": "451269000.00",
                    "nonCurrentLiabilitiesTotal": "483934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "813299000.00",
                    "liabilitiesAndStockholdersEquity": "2349117000.00",
                    "cashAndShortTermInvestments": "222507000.00",
                    "propertyPlantAndEquipmentGross": "1531628000.00",
                    "propertyPlantAndEquipmentNet": "944912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "775879000.00",
                    "netInvestedCapital": "1560516000.00",
                    "commonStockSharesOutstanding": "15916378.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2312479000.00",
                    "intangibleAssets": "55102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158679000.00",
                    "totalLiab": "882724000.00",
                    "totalStockholderEquity": "1429755000.00",
                    "deferredLongTermLiab": "10874000.00",
                    "otherCurrentLiab": "268551000.00",
                    "commonStock": "217000.00",
                    "capitalStock": "217000.00",
                    "retainedEarnings": "1275319000.00",
                    "otherLiab": "468326000.00",
                    "goodWill": "10736000.00",
                    "otherAssets": "-0.10",
                    "cash": "301906000.00",
                    "cashAndEquivalents": "301906000.00",
                    "totalCurrentLiabilities": "402625000.00",
                    "currentDeferredRevenue": "11378000.00",
                    "netDebt": "-290931000.00",
                    "shortTermDebt": "3078000.00",
                    "shortLongTermDebt": "3078000.00",
                    "shortLongTermDebtTotal": "10975000.00",
                    "otherStockholderEquity": "166381000.00",
                    "propertyPlantEquipment": "893707000.00",
                    "totalCurrentAssets": "1114421000.00",
                    "longTermInvestments": "23070000.00",
                    "netTangibleAssets": "1374653000.00",
                    "shortTermInvestments": "46052000.00",
                    "netReceivables": "407210000.00",
                    "longTermDebt": "7897000.00",
                    "inventory": "200574000.00",
                    "accountsPayable": "106037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1275319000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204064999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1198058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7897000.00",
                    "nonCurrentLiabilitiesOther": "20197000.00",
                    "nonCurrentLiabilitiesTotal": "480099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "815442000.00",
                    "liabilitiesAndStockholdersEquity": "2312479000.00",
                    "cashAndShortTermInvestments": "347958000.00",
                    "propertyPlantAndEquipmentGross": "1462226000.00",
                    "propertyPlantAndEquipmentNet": "893707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "711796000.00",
                    "netInvestedCapital": "1440730000.00",
                    "commonStockSharesOutstanding": "16504793.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2259853000.00",
                    "intangibleAssets": "58561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77056000.00",
                    "totalLiab": "888184000.00",
                    "totalStockholderEquity": "1371669000.00",
                    "deferredLongTermLiab": "11723000.00",
                    "otherCurrentLiab": "210041000.00",
                    "commonStock": "217000.00",
                    "capitalStock": "217000.00",
                    "retainedEarnings": "1142420000.00",
                    "otherLiab": "543855000.00",
                    "goodWill": null,
                    "otherAssets": "225961000.00",
                    "cash": "404430000.00",
                    "cashAndEquivalents": "404430000.00",
                    "totalCurrentLiabilities": "341342000.00",
                    "currentDeferredRevenue": "187177000.00",
                    "netDebt": "-399732000.00",
                    "shortTermDebt": "1711000.00",
                    "shortLongTermDebt": "1711000.00",
                    "shortLongTermDebtTotal": "4698000.00",
                    "otherStockholderEquity": "289918000.00",
                    "propertyPlantEquipment": "423763000.00",
                    "totalCurrentAssets": "1147397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1313108000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "487352000.00",
                    "longTermDebt": "2987000.00",
                    "inventory": "178559000.00",
                    "accountsPayable": "101584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1142420000.00",
                    "treasuryStock": "-521094000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1112456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2987000.00",
                    "nonCurrentLiabilitiesOther": "532132000.00",
                    "nonCurrentLiabilitiesTotal": "546842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "811012000.00",
                    "liabilitiesAndStockholdersEquity": "2259853000.00",
                    "cashAndShortTermInvestments": "404430000.00",
                    "propertyPlantAndEquipmentGross": "1398529000.00",
                    "propertyPlantAndEquipmentNet": "827934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "806055000.00",
                    "netInvestedCapital": "1376367000.00",
                    "commonStockSharesOutstanding": "17718517.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2216146000.00",
                    "intangibleAssets": "62702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57923000.00",
                    "totalLiab": "896573000.00",
                    "totalStockholderEquity": "1319573000.00",
                    "deferredLongTermLiab": "12934000.00",
                    "otherCurrentLiab": "209707000.00",
                    "commonStock": "216000.00",
                    "capitalStock": "216000.00",
                    "retainedEarnings": "896332000.00",
                    "otherLiab": "548344000.00",
                    "goodWill": null,
                    "otherAssets": "222839000.00",
                    "cash": "161732000.00",
                    "cashAndEquivalents": "161732000.00",
                    "totalCurrentLiabilities": "345467000.00",
                    "currentDeferredRevenue": "185603000.00",
                    "netDebt": "-157043000.00",
                    "shortTermDebt": "1927000.00",
                    "shortLongTermDebt": "1927000.00",
                    "shortLongTermDebtTotal": "4689000.00",
                    "otherStockholderEquity": "484729000.00",
                    "propertyPlantEquipment": "821928000.00",
                    "totalCurrentAssets": "1108677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1256871000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "721830000.00",
                    "longTermDebt": "2762000.00",
                    "inventory": "167192000.00",
                    "accountsPayable": "100957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "216000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "896332000.00",
                    "treasuryStock": "-322874000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2762000.00",
                    "nonCurrentLiabilitiesOther": "20274000.00",
                    "nonCurrentLiabilitiesTotal": "551106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "807603000.00",
                    "liabilitiesAndStockholdersEquity": "2216146000.00",
                    "cashAndShortTermInvestments": "161732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "821928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "763210000.00",
                    "netInvestedCapital": "1324262000.00",
                    "commonStockSharesOutstanding": "19158848.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2112999000.00",
                    "intangibleAssets": "68450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57213000.00",
                    "totalLiab": "1183152000.00",
                    "totalStockholderEquity": "929847000.00",
                    "deferredLongTermLiab": "4993000.00",
                    "otherCurrentLiab": "249079000.00",
                    "commonStock": "210000.00",
                    "capitalStock": "210000.00",
                    "retainedEarnings": "329152000.00",
                    "otherLiab": "573290000.00",
                    "goodWill": null,
                    "otherAssets": "223675000.00",
                    "cash": "159455000.00",
                    "cashAndEquivalents": "159455000.00",
                    "totalCurrentLiabilities": "360926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91915000.00",
                    "shortTermDebt": "2434000.00",
                    "shortLongTermDebt": "2434000.00",
                    "shortLongTermDebtTotal": "251370000.00",
                    "otherStockholderEquity": "658213000.00",
                    "propertyPlantEquipment": "436852000.00",
                    "totalCurrentAssets": "1014573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "861397000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "636152000.00",
                    "longTermDebt": "248936000.00",
                    "inventory": "161753000.00",
                    "accountsPayable": "109413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "210000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "329152000.00",
                    "treasuryStock": "-130068000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "248936000.00",
                    "nonCurrentLiabilitiesOther": "568297000.00",
                    "nonCurrentLiabilitiesTotal": "822226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "788281000.00",
                    "liabilitiesAndStockholdersEquity": "2112999000.00",
                    "cashAndShortTermInvestments": "159455000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "806301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "653647000.00",
                    "netInvestedCapital": "1181217000.00",
                    "commonStockSharesOutstanding": "19540642.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1857712000.00",
                    "intangibleAssets": "74197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48152000.00",
                    "totalLiab": "1310803000.00",
                    "totalStockholderEquity": "546909000.00",
                    "deferredLongTermLiab": "317000.00",
                    "otherCurrentLiab": "171613000.00",
                    "commonStock": "208000.00",
                    "capitalStock": "208000.00",
                    "retainedEarnings": "-71739000.00",
                    "otherLiab": "569312000.00",
                    "goodWill": null,
                    "otherAssets": "229009000.00",
                    "cash": "81211000.00",
                    "cashAndEquivalents": "81211000.00",
                    "totalCurrentLiabilities": "295929000.00",
                    "currentDeferredRevenue": "317000.00",
                    "netDebt": "367340000.00",
                    "shortTermDebt": "2989000.00",
                    "shortLongTermDebt": "2989000.00",
                    "shortLongTermDebtTotal": "448551000.00",
                    "otherStockholderEquity": "676943000.00",
                    "propertyPlantEquipment": "444302000.00",
                    "totalCurrentAssets": "747986000.00",
                    "longTermInvestments": "20460000.00",
                    "netTangibleAssets": "472712000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "489241000.00",
                    "longTermDebt": "445562000.00",
                    "inventory": "129382000.00",
                    "accountsPayable": "90093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-71739000.00",
                    "treasuryStock": "-107800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "445562000.00",
                    "nonCurrentLiabilitiesOther": "568995000.00",
                    "nonCurrentLiabilitiesTotal": "1014874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "784743000.00",
                    "liabilitiesAndStockholdersEquity": "1857712000.00",
                    "cashAndShortTermInvestments": "81211000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "806520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "452057000.00",
                    "netInvestedCapital": "995460000.00",
                    "commonStockSharesOutstanding": "19135326.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1675951000.00",
                    "intangibleAssets": "78547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33114000.00",
                    "totalLiab": "1427854000.00",
                    "totalStockholderEquity": "248097000.00",
                    "deferredLongTermLiab": "479000.00",
                    "otherCurrentLiab": "168949000.00",
                    "commonStock": "208000.00",
                    "capitalStock": "208000.00",
                    "retainedEarnings": "-329184000.00",
                    "otherLiab": "638259000.00",
                    "goodWill": null,
                    "otherAssets": "219980000.00",
                    "cash": "78283000.00",
                    "cashAndEquivalents": "78283000.00",
                    "totalCurrentLiabilities": "292404000.00",
                    "currentDeferredRevenue": "942000.00",
                    "netDebt": "426884000.00",
                    "shortTermDebt": "7976000.00",
                    "shortLongTermDebt": "7976000.00",
                    "shortLongTermDebtTotal": "505167000.00",
                    "otherStockholderEquity": "675981000.00",
                    "propertyPlantEquipment": "449901000.00",
                    "totalCurrentAssets": "571218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169550000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "335287000.00",
                    "longTermDebt": "497191000.00",
                    "inventory": "124534000.00",
                    "accountsPayable": "90335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-329184000.00",
                    "treasuryStock": "-107800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1104733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "497191000.00",
                    "nonCurrentLiabilitiesOther": "637780000.00",
                    "nonCurrentLiabilitiesTotal": "1135450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "783781000.00",
                    "liabilitiesAndStockholdersEquity": "1675951000.00",
                    "cashAndShortTermInvestments": "78283000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "806206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "278814000.00",
                    "netInvestedCapital": "753264000.00",
                    "commonStockSharesOutstanding": "18913352.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1662783000.00",
                    "intangibleAssets": "81610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110672000.00",
                    "totalLiab": "1500452000.00",
                    "totalStockholderEquity": "162331000.00",
                    "deferredLongTermLiab": "483000.00",
                    "otherCurrentLiab": "184034000.00",
                    "commonStock": "208000.00",
                    "capitalStock": "208000.00",
                    "retainedEarnings": "-412448000.00",
                    "otherLiab": "638813000.00",
                    "goodWill": null,
                    "otherAssets": "237016000.00",
                    "cash": "72337000.00",
                    "cashAndEquivalents": "72337000.00",
                    "totalCurrentLiabilities": "311376000.00",
                    "currentDeferredRevenue": "154067000.00",
                    "netDebt": "507330000.00",
                    "shortTermDebt": "29404000.00",
                    "shortLongTermDebt": "29404000.00",
                    "shortLongTermDebtTotal": "579667000.00",
                    "otherStockholderEquity": "674892000.00",
                    "propertyPlantEquipment": "810039000.00",
                    "totalCurrentAssets": "534118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "206693000.00",
                    "longTermDebt": "550263000.00",
                    "inventory": "144416000.00",
                    "accountsPayable": "97938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-412448000.00",
                    "treasuryStock": "-107694000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "237016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1128665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "550263000.00",
                    "nonCurrentLiabilitiesOther": "40416000.00",
                    "nonCurrentLiabilitiesTotal": "1189076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "782586000.00",
                    "liabilitiesAndStockholdersEquity": "1662783000.00",
                    "cashAndShortTermInvestments": "72337000.00",
                    "propertyPlantAndEquipmentGross": "357152000.00",
                    "propertyPlantAndEquipmentNet": "810039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222742000.00",
                    "netInvestedCapital": "741998000.00",
                    "commonStockSharesOutstanding": "18438699.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1671641000.00",
                    "intangibleAssets": "84245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110125000.00",
                    "totalLiab": "1501480000.00",
                    "totalStockholderEquity": "170161000.00",
                    "deferredLongTermLiab": "474000.00",
                    "otherCurrentLiab": "162254000.00",
                    "commonStock": "207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-393457000.00",
                    "otherLiab": "661563000.00",
                    "goodWill": null,
                    "otherAssets": "243286000.00",
                    "cash": "92236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289603000.00",
                    "currentDeferredRevenue": "134873000.00",
                    "netDebt": "487525000.00",
                    "shortTermDebt": "29447000.00",
                    "shortLongTermDebt": "29447000.00",
                    "shortLongTermDebtTotal": "579761000.00",
                    "otherStockholderEquity": "673912000.00",
                    "propertyPlantEquipment": "457416000.00",
                    "totalCurrentAssets": "525574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "85916000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "214342000.00",
                    "longTermDebt": "550314000.00",
                    "inventory": "108871000.00",
                    "accountsPayable": "97902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "207000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-393457000.00",
                    "treasuryStock": "-107694000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "243286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "550314000.00",
                    "nonCurrentLiabilitiesOther": "661089000.00",
                    "nonCurrentLiabilitiesTotal": "1211877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "781606000.00",
                    "liabilitiesAndStockholdersEquity": "1671641000.00",
                    "cashAndShortTermInvestments": "92236000.00",
                    "propertyPlantAndEquipmentGross": "818536000.00",
                    "propertyPlantAndEquipmentNet": "818536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235971000.00",
                    "netInvestedCapital": "749922000.00",
                    "commonStockSharesOutstanding": "18361444.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1680089000.00",
                    "intangibleAssets": "88196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39377000.00",
                    "totalLiab": "1479987000.00",
                    "totalStockholderEquity": "200102000.00",
                    "deferredLongTermLiab": "480000.00",
                    "otherCurrentLiab": "137074000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360529000.00",
                    "otherLiab": "662160000.00",
                    "goodWill": null,
                    "otherAssets": "230834000.00",
                    "cash": "139227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259054000.00",
                    "currentDeferredRevenue": "13197000.00",
                    "netDebt": "443300000.00",
                    "shortTermDebt": "28830000.00",
                    "shortLongTermDebt": "28830000.00",
                    "shortLongTermDebtTotal": "582527000.00",
                    "otherStockholderEquity": "672410000.00",
                    "propertyPlantEquipment": "832541000.00",
                    "totalCurrentAssets": "510135000.00",
                    "longTermInvestments": "18383000.00",
                    "netTangibleAssets": "111906000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "223480000.00",
                    "longTermDebt": "553697000.00",
                    "inventory": "108051000.00",
                    "accountsPayable": "58413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-360529000.00",
                    "treasuryStock": "-107014000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1169954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "553697000.00",
                    "nonCurrentLiabilitiesOther": "48840000.00",
                    "nonCurrentLiabilitiesTotal": "1220933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "779424000.00",
                    "liabilitiesAndStockholdersEquity": "1680089000.00",
                    "cashAndShortTermInvestments": "139227000.00",
                    "propertyPlantAndEquipmentGross": "832541000.00",
                    "propertyPlantAndEquipmentNet": "826870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251081000.00",
                    "netInvestedCapital": "782629000.00",
                    "commonStockSharesOutstanding": "18322236.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1923123000.00",
                    "intangibleAssets": "100350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120939000.00",
                    "totalLiab": "1580155000.00",
                    "totalStockholderEquity": "342968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171578000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260376000.00",
                    "otherLiab": "729669000.00",
                    "goodWill": null,
                    "otherAssets": "339175000.00",
                    "cash": "161434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292278000.00",
                    "currentDeferredRevenue": "153372000.00",
                    "netDebt": "436106000.00",
                    "shortTermDebt": "44864000.00",
                    "shortLongTermDebt": "44864000.00",
                    "shortLongTermDebtTotal": "597540000.00",
                    "otherStockholderEquity": "671752000.00",
                    "propertyPlantEquipment": "897309000.00",
                    "totalCurrentAssets": "586289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "242618000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "179671000.00",
                    "longTermDebt": "552676000.00",
                    "inventory": "124245000.00",
                    "accountsPayable": "75836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-106976000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "345656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1336834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "552676000.00",
                    "nonCurrentLiabilitiesOther": "74229000.00",
                    "nonCurrentLiabilitiesTotal": "1287877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "778728000.00",
                    "liabilitiesAndStockholdersEquity": "1923123000.00",
                    "cashAndShortTermInvestments": "161434000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "890828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294011000.00",
                    "netInvestedCapital": "940508000.00",
                    "commonStockSharesOutstanding": "18319947.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2040238000.00",
                    "intangibleAssets": "103439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122354000.00",
                    "totalLiab": "1630823000.00",
                    "totalStockholderEquity": "409415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191472000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191739000.00",
                    "otherLiab": "735438000.00",
                    "goodWill": null,
                    "otherAssets": "323462000.00",
                    "cash": "238438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291889000.00",
                    "currentDeferredRevenue": "161453000.00",
                    "netDebt": "389658000.00",
                    "shortTermDebt": "30390000.00",
                    "shortLongTermDebt": "30390000.00",
                    "shortLongTermDebtTotal": "628096000.00",
                    "otherStockholderEquity": "670695000.00",
                    "propertyPlantEquipment": "925527000.00",
                    "totalCurrentAssets": "687810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "305976000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "183820000.00",
                    "longTermDebt": "597706000.00",
                    "inventory": "143198000.00",
                    "accountsPayable": "70027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-106955000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "330319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1352428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "597706000.00",
                    "nonCurrentLiabilitiesOther": "68866000.00",
                    "nonCurrentLiabilitiesTotal": "1338934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "777650000.00",
                    "liabilitiesAndStockholdersEquity": "2040238000.00",
                    "cashAndShortTermInvestments": "238438000.00",
                    "propertyPlantAndEquipmentGross": "918670000.00",
                    "propertyPlantAndEquipmentNet": "918670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "395921000.00",
                    "netInvestedCapital": "1037511000.00",
                    "commonStockSharesOutstanding": "18304853.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2291917000.00",
                    "intangibleAssets": "115628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142151000.00",
                    "totalLiab": "1638082000.00",
                    "totalStockholderEquity": "653835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179738000.00",
                    "commonStock": "205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46562000.00",
                    "otherLiab": "705595000.00",
                    "goodWill": null,
                    "otherAssets": "307108000.00",
                    "cash": "227056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303220000.00",
                    "currentDeferredRevenue": "146527000.00",
                    "netDebt": "425947000.00",
                    "shortTermDebt": "29529000.00",
                    "shortLongTermDebt": "29529000.00",
                    "shortLongTermDebtTotal": "653003000.00",
                    "otherStockholderEquity": "669694000.00",
                    "propertyPlantEquipment": "1070152000.00",
                    "totalCurrentAssets": "799029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "538207000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245377000.00",
                    "longTermDebt": "623474000.00",
                    "inventory": "184445000.00",
                    "accountsPayable": "93953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62626000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-106913000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "314363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1492888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "623474000.00",
                    "nonCurrentLiabilitiesOther": "58295000.00",
                    "nonCurrentLiabilitiesTotal": "1334862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "776607000.00",
                    "liabilitiesAndStockholdersEquity": "2291917000.00",
                    "cashAndShortTermInvestments": "227056000.00",
                    "propertyPlantAndEquipmentGross": "1062897000.00",
                    "propertyPlantAndEquipmentNet": "1062897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495809000.00",
                    "netInvestedCapital": "1306838000.00",
                    "commonStockSharesOutstanding": "18245911.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2302823000.00",
                    "intangibleAssets": "125145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91361000.00",
                    "totalLiab": "1606701000.00",
                    "totalStockholderEquity": "696122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26176000.00",
                    "commonStock": "205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "86810000.00",
                    "otherLiab": "720202000.00",
                    "goodWill": "0.00",
                    "otherAssets": "332705000.00",
                    "cash": "212793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315152000.00",
                    "currentDeferredRevenue": "154282000.00",
                    "netDebt": "436510000.00",
                    "shortTermDebt": "27023000.00",
                    "shortLongTermDebt": "28485000.00",
                    "shortLongTermDebtTotal": "649303000.00",
                    "otherStockholderEquity": "667723000.00",
                    "propertyPlantEquipment": "1115081000.00",
                    "totalCurrentAssets": "711479000.00",
                    "longTermInvestments": "18413000.00",
                    "netTangibleAssets": "570977000.00",
                    "shortTermInvestments": "689000.00",
                    "netReceivables": "244666000.00",
                    "longTermDebt": "564481000.00",
                    "inventory": "162659000.00",
                    "accountsPayable": "82725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-107984000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1591344000.00",
                    "capitalLeaseObligations": "1813000.00",
                    "longTermDebtTotal": "564481000.00",
                    "nonCurrentLiabilitiesOther": "77652000.00",
                    "nonCurrentLiabilitiesTotal": "1291549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "775707000.00",
                    "liabilitiesAndStockholdersEquity": "2302823000.00",
                    "cashAndShortTermInvestments": "212793000.00",
                    "propertyPlantAndEquipmentGross": "1115081000.00",
                    "propertyPlantAndEquipmentNet": "1106403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18195651.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2669888000.00",
                    "intangibleAssets": "138725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185304000.00",
                    "totalLiab": "1800950000.00",
                    "totalStockholderEquity": "868938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202588000.00",
                    "commonStock": "205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "227751000.00",
                    "otherLiab": null,
                    "goodWill": "124353000.00",
                    "otherAssets": "439777000.00",
                    "cash": "152638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330177000.00",
                    "currentDeferredRevenue": "148984000.00",
                    "netDebt": "440190000.00",
                    "shortTermDebt": "28982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "592828000.00",
                    "otherStockholderEquity": "663122000.00",
                    "propertyPlantEquipment": "1196569000.00",
                    "totalCurrentAssets": "770464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "259931000.00",
                    "longTermDebt": "558640000.00",
                    "inventory": "172591000.00",
                    "accountsPayable": "98607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-107700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "398586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1899424000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "563846000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1470773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "770822000.00",
                    "liabilitiesAndStockholdersEquity": "2669888000.00",
                    "cashAndShortTermInvestments": "152638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1187244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19025462.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2779790000.00",
                    "intangibleAssets": "146554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168761000.00",
                    "totalLiab": "1812569000.00",
                    "totalStockholderEquity": "967221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208306000.00",
                    "commonStock": "204000.00",
                    "capitalStock": null,
                    "retainedEarnings": "296283000.00",
                    "otherLiab": null,
                    "goodWill": "101019000.00",
                    "otherAssets": null,
                    "cash": "249597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326405000.00",
                    "currentDeferredRevenue": "157948000.00",
                    "netDebt": "359807000.00",
                    "shortTermDebt": "28885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "609404000.00",
                    "otherStockholderEquity": "692810000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "862686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "280025000.00",
                    "longTermDebt": null,
                    "inventory": "164303000.00",
                    "accountsPayable": "89214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "415017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1917104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1486164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2779790000.00",
                    "cashAndShortTermInvestments": "249597000.00",
                    "propertyPlantAndEquipmentGross": "1200048000.00",
                    "propertyPlantAndEquipmentNet": "1200048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19420471.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2756051000.00",
                    "intangibleAssets": "147886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173720000.00",
                    "totalLiab": "1675407000.00",
                    "totalStockholderEquity": "1080644000.00",
                    "deferredLongTermLiab": "3084000.00",
                    "otherCurrentLiab": "198788000.00",
                    "commonStock": "203000.00",
                    "capitalStock": null,
                    "retainedEarnings": "409944000.00",
                    "otherLiab": "17374000.00",
                    "goodWill": "107534000.00",
                    "otherAssets": "3595000.00",
                    "cash": "181953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355194000.00",
                    "currentDeferredRevenue": "150812000.00",
                    "netDebt": "414564000.00",
                    "shortTermDebt": "46552000.00",
                    "shortLongTermDebt": "988892000.00",
                    "shortLongTermDebtTotal": "596517000.00",
                    "otherStockholderEquity": "693450000.00",
                    "propertyPlantEquipment": "1249799000.00",
                    "totalCurrentAssets": "820418000.00",
                    "longTermInvestments": "1199000.00",
                    "netTangibleAssets": "-35054000.00",
                    "shortTermInvestments": "16181000.00",
                    "netReceivables": "319687000.00",
                    "longTermDebt": null,
                    "inventory": "145058000.00",
                    "accountsPayable": "109854000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1935633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1320213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2756051000.00",
                    "cashAndShortTermInvestments": "181953000.00",
                    "propertyPlantAndEquipmentGross": "1224050000.00",
                    "propertyPlantAndEquipmentNet": "1224050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19538629.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2746058000.00",
                    "intangibleAssets": "154584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17424000.00",
                    "totalLiab": "1674918000.00",
                    "totalStockholderEquity": "-29393000.00",
                    "deferredLongTermLiab": "3195000.00",
                    "otherCurrentLiab": "209075000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "403129000.00",
                    "otherLiab": "11320000.00",
                    "goodWill": "95624000.00",
                    "otherAssets": "6207000.00",
                    "cash": "233599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355236000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "354413000.00",
                    "shortTermDebt": "42743000.00",
                    "shortLongTermDebt": "690123000.00",
                    "shortLongTermDebtTotal": "588012000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1207606000.00",
                    "totalCurrentAssets": "829601000.00",
                    "longTermInvestments": "1100000.00",
                    "netTangibleAssets": "-29393000.00",
                    "shortTermInvestments": "16181000.00",
                    "netReceivables": "383269000.00",
                    "longTermDebt": "174000000.00",
                    "inventory": "121965000.00",
                    "accountsPayable": "20422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1916457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1319682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2746058000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1228222000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15822037.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "906625000.00",
                    "intangibleAssets": "5990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83498000.00",
                    "totalLiab": "667413000.00",
                    "totalStockholderEquity": "239212000.00",
                    "deferredLongTermLiab": "3377000.00",
                    "otherCurrentLiab": "91885000.00",
                    "commonStock": "108000.00",
                    "capitalStock": null,
                    "retainedEarnings": "246587000.00",
                    "otherLiab": "21145000.00",
                    "goodWill": "699898000.00",
                    "otherAssets": "24035000.00",
                    "cash": "238129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176036000.00",
                    "currentDeferredRevenue": "56020000.00",
                    "netDebt": "128432000.00",
                    "shortTermDebt": "4791000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "366561000.00",
                    "otherStockholderEquity": "-5524000.00",
                    "propertyPlantEquipment": "3099181000.00",
                    "totalCurrentAssets": "518820000.00",
                    "longTermInvestments": "9338000.00",
                    "netTangibleAssets": "348500000.00",
                    "shortTermInvestments": "6551000.00",
                    "netReceivables": "138697000.00",
                    "longTermDebt": "676354000.00",
                    "inventory": "58496000.00",
                    "accountsPayable": "79360000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1959000.00",
                    "additionalPaidInCapital": "1399422000.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8114000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387805000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "906625000.00",
                    "cashAndShortTermInvestments": "238129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "218347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10384513.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "902071000.00",
                    "intangibleAssets": "7149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87584000.00",
                    "totalLiab": "676925000.00",
                    "totalStockholderEquity": "225146000.00",
                    "deferredLongTermLiab": "3518000.00",
                    "otherCurrentLiab": "97846000.00",
                    "commonStock": "108000.00",
                    "capitalStock": null,
                    "retainedEarnings": "234693000.00",
                    "otherLiab": "17723000.00",
                    "goodWill": "699898000.00",
                    "otherAssets": "26784000.00",
                    "cash": "199252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177281000.00",
                    "currentDeferredRevenue": "56615000.00",
                    "netDebt": "167832000.00",
                    "shortTermDebt": "5435000.00",
                    "shortLongTermDebt": "595084000.00",
                    "shortLongTermDebtTotal": "367084000.00",
                    "otherStockholderEquity": "-7657000.00",
                    "propertyPlantEquipment": "2893876000.00",
                    "totalCurrentAssets": "529610000.00",
                    "longTermInvestments": "6956000.00",
                    "netTangibleAssets": "361664000.00",
                    "shortTermInvestments": "6619000.00",
                    "netReceivables": "168310000.00",
                    "longTermDebt": "595084000.00",
                    "inventory": "74464000.00",
                    "accountsPayable": "74000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1998000.00",
                    "additionalPaidInCapital": "1399422000.00",
                    "commonStockTotalEquity": "108000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8114000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "372461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "499644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "902071000.00",
                    "cashAndShortTermInvestments": "199252000.00",
                    "propertyPlantAndEquipmentGross": "207805000.00",
                    "propertyPlantAndEquipmentNet": "207805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10306043.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "884112000.00",
                    "intangibleAssets": "8252000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118419000.00",
                    "totalLiab": "734842000.00",
                    "totalStockholderEquity": "149270000.00",
                    "deferredLongTermLiab": "1007000.00",
                    "otherCurrentLiab": "135193000.00",
                    "commonStock": "108000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160905000.00",
                    "otherLiab": "10883000.00",
                    "goodWill": "650663000.00",
                    "otherAssets": "24538000.00",
                    "cash": "72076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232098000.00",
                    "currentDeferredRevenue": "61430000.00",
                    "netDebt": "299876000.00",
                    "shortTermDebt": "10426000.00",
                    "shortLongTermDebt": "584815000.00",
                    "shortLongTermDebtTotal": "371952000.00",
                    "otherStockholderEquity": "-9832000.00",
                    "propertyPlantEquipment": "2711644000.00",
                    "totalCurrentAssets": "514567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "262001000.00",
                    "shortTermInvestments": "22353000.00",
                    "netReceivables": "227460000.00",
                    "longTermDebt": "584815000.00",
                    "inventory": "96612000.00",
                    "accountsPayable": "86479000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1911000.00",
                    "additionalPaidInCapital": "1402888000.00",
                    "commonStockTotalEquity": "108000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-21349000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "884112000.00",
                    "cashAndShortTermInvestments": "72076000.00",
                    "propertyPlantAndEquipmentGross": "198051000.00",
                    "propertyPlantAndEquipmentNet": "198051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10292607.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "836600000.00",
                    "intangibleAssets": "18458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124343000.00",
                    "totalLiab": "743952000.00",
                    "totalStockholderEquity": "92648000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "151674000.00",
                    "commonStock": "108000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103964000.00",
                    "otherLiab": "1032609080.00",
                    "goodWill": "0.00",
                    "otherAssets": "1041491801.00",
                    "cash": "141924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242175000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "230779000.00",
                    "shortTermDebt": "25810000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "372703000.00",
                    "otherStockholderEquity": "-9476000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "463154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000002.00",
                    "shortTermInvestments": "12366000.00",
                    "netReceivables": "127917000.00",
                    "longTermDebt": "0.00",
                    "inventory": "69561000.00",
                    "accountsPayable": "76319000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1948000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "108000.00",
                    "preferredStockTotalEquity": "996384000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "501777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "836600000.00",
                    "cashAndShortTermInvestments": "141924000.00",
                    "propertyPlantAndEquipmentGross": "196579000.00",
                    "propertyPlantAndEquipmentNet": "196579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10770005.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "932077000.00",
                    "intangibleAssets": "38038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45664000.00",
                    "totalLiab": "901003000.00",
                    "totalStockholderEquity": "31074000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63361000.00",
                    "commonStock": "108000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10159000.00",
                    "otherLiab": "36225000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1038946000.00",
                    "cash": "173490000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226573000.00",
                    "currentDeferredRevenue": "11646000.00",
                    "netDebt": "201719000.00",
                    "shortTermDebt": "27965000.00",
                    "shortLongTermDebt": "1500000.00",
                    "shortLongTermDebtTotal": "375209000.00",
                    "otherStockholderEquity": "19789000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "469705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000010.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "186402000.00",
                    "longTermDebt": "0.00",
                    "inventory": "61866000.00",
                    "accountsPayable": "107298000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1018000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "995450000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "674430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "932077000.00",
                    "cashAndShortTermInvestments": "173490000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "326247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10896856.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1042537000.00",
                    "intangibleAssets": "52905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49108000.00",
                    "totalLiab": "1009448000.00",
                    "totalStockholderEquity": "33089000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "149461000.00",
                    "commonStock": "107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "730000.00",
                    "otherLiab": "36225000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1036690000.00",
                    "cash": "244019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333273000.00",
                    "currentDeferredRevenue": "9345000.00",
                    "netDebt": "141761000.00",
                    "shortTermDebt": "53210000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "385780000.00",
                    "otherStockholderEquity": "31913000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "553812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000010.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "192162000.00",
                    "longTermDebt": "0.00",
                    "inventory": "75874000.00",
                    "accountsPayable": "103159000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1069000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "107000.00",
                    "preferredStockTotalEquity": "995223000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "676175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1042537000.00",
                    "cashAndShortTermInvestments": "244019000.00",
                    "propertyPlantAndEquipmentGross": "317990000.00",
                    "propertyPlantAndEquipmentNet": "317990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10874175.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "999899000.00",
                    "intangibleAssets": "67491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36584000.00",
                    "totalLiab": "924020000.00",
                    "totalStockholderEquity": "75879000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "56565000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26341000.00",
                    "otherLiab": "36225000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1035031000.00",
                    "cash": "240607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194865000.00",
                    "currentDeferredRevenue": "81379000.00",
                    "netDebt": "150747000.00",
                    "shortTermDebt": "6013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "391354000.00",
                    "otherStockholderEquity": "47419000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "477274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000001.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "136458000.00",
                    "longTermDebt": "0.00",
                    "inventory": "63625000.00",
                    "accountsPayable": "87807000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2016000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": "995131000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "729155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "999899000.00",
                    "cashAndShortTermInvestments": "240607000.00",
                    "propertyPlantAndEquipmentGross": "316035000.00",
                    "propertyPlantAndEquipmentNet": "316035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10728281.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "946752000.00",
                    "intangibleAssets": "87149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30338000.00",
                    "totalLiab": "909528000.00",
                    "totalStockholderEquity": "37224000.00",
                    "deferredLongTermLiab": "169552.00",
                    "otherCurrentLiab": "105801000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "169000.00",
                    "cash": "127948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218612000.00",
                    "currentDeferredRevenue": "12321000.00",
                    "netDebt": "221213000.00",
                    "shortTermDebt": "2324000.00",
                    "shortLongTermDebt": "300000.00",
                    "shortLongTermDebtTotal": "349161000.00",
                    "otherStockholderEquity": "45964000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "191531000.00",
                    "longTermDebt": null,
                    "inventory": "75399000.00",
                    "accountsPayable": "98166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2087000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521536000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "690916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "946752000.00",
                    "cashAndShortTermInvestments": "127948000.00",
                    "propertyPlantAndEquipmentGross": "317013000.00",
                    "propertyPlantAndEquipmentNet": "317013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10300000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "827683000.00",
                    "intangibleAssets": "126241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24526000.00",
                    "totalLiab": "832274000.00",
                    "totalStockholderEquity": "-4591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117878000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51176000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192382000.00",
                    "currentDeferredRevenue": "12319000.00",
                    "netDebt": "231940000.00",
                    "shortTermDebt": "1356000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303987000.00",
                    "otherStockholderEquity": "46482000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "108056000.00",
                    "longTermDebt": null,
                    "inventory": "49720000.00",
                    "accountsPayable": "60924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "578748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "639892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "827683000.00",
                    "cashAndShortTermInvestments": "72047000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "354919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10300000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10300000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10110710.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2280626000.00",
                    "intangibleAssets": "34452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31132000.00",
                    "totalLiab": "735131000.00",
                    "totalStockholderEquity": "1545495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135088000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2094701000.00",
                    "otherLiab": null,
                    "goodWill": "11124000.00",
                    "otherAssets": "218745000.00",
                    "cash": "365974000.00",
                    "cashAndEquivalents": "365974000.00",
                    "totalCurrentLiabilities": "205522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-342574000.00",
                    "shortTermDebt": "4265000.00",
                    "shortLongTermDebt": "3575000.00",
                    "shortLongTermDebtTotal": "23400000.00",
                    "otherStockholderEquity": "-488997000.00",
                    "propertyPlantEquipment": "1044147000.00",
                    "totalCurrentAssets": "918308000.00",
                    "longTermInvestments": "53850000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49582000.00",
                    "netReceivables": "278620000.00",
                    "longTermDebt": "9841000.00",
                    "inventory": "193000000.00",
                    "accountsPayable": "66169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9841000.00",
                    "nonCurrentLiabilitiesOther": "21308000.00",
                    "nonCurrentLiabilitiesTotal": "529608999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "852030000.00",
                    "liabilitiesAndStockholdersEquity": "2280626000.00",
                    "cashAndShortTermInvestments": "415556000.00",
                    "propertyPlantAndEquipmentGross": "1963527000.00",
                    "propertyPlantAndEquipmentNet": "1044146999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "712786000.00",
                    "netInvestedCapital": "1558911000.00",
                    "commonStockSharesOutstanding": "12996000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2438708000.00",
                    "intangibleAssets": "39879000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23681000.00",
                    "totalLiab": "789211000.00",
                    "totalStockholderEquity": "1649497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123565000.00",
                    "commonStock": "224000.00",
                    "capitalStock": "224000.00",
                    "retainedEarnings": "2156467000.00",
                    "otherLiab": null,
                    "goodWill": "11124000.00",
                    "otherAssets": "228062000.00",
                    "cash": "481578000.00",
                    "cashAndEquivalents": "481578000.00",
                    "totalCurrentLiabilities": "251109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-475794000.00",
                    "shortTermDebt": "2916000.00",
                    "shortLongTermDebt": "2916000.00",
                    "shortLongTermDebtTotal": "5784000.00",
                    "otherStockholderEquity": "-457112000.00",
                    "propertyPlantEquipment": "1081902000.00",
                    "totalCurrentAssets": "1036669000.00",
                    "longTermInvestments": "41072000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "362141000.00",
                    "longTermDebt": "2868000.00",
                    "inventory": "169269000.00",
                    "accountsPayable": "96633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1402039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2868000.00",
                    "nonCurrentLiabilitiesOther": "21385000.00",
                    "nonCurrentLiabilitiesTotal": "538102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "839804000.00",
                    "liabilitiesAndStockholdersEquity": "2438708000.00",
                    "cashAndShortTermInvestments": "481578000.00",
                    "propertyPlantAndEquipmentGross": "1870563000.00",
                    "propertyPlantAndEquipmentNet": "1078338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "785560000.00",
                    "netInvestedCapital": "1655281000.00",
                    "commonStockSharesOutstanding": "13056071.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2406057000.00",
                    "intangibleAssets": "46579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39064000.00",
                    "totalLiab": "832129000.00",
                    "totalStockholderEquity": "1573928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146276000.00",
                    "commonStock": "221000.00",
                    "capitalStock": "221000.00",
                    "retainedEarnings": "1969527000.00",
                    "otherLiab": null,
                    "goodWill": "11124000.00",
                    "otherAssets": "1.00",
                    "cash": "268207000.00",
                    "cashAndEquivalents": "268207000.00",
                    "totalCurrentLiabilities": "309930000.00",
                    "currentDeferredRevenue": "2342000.00",
                    "netDebt": "-257833000.00",
                    "shortTermDebt": "3582000.00",
                    "shortLongTermDebt": "3582000.00",
                    "shortLongTermDebtTotal": "10374000.00",
                    "otherStockholderEquity": "-355233000.00",
                    "propertyPlantEquipment": "1044190000.00",
                    "totalCurrentAssets": "1048297000.00",
                    "longTermInvestments": "31670000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32000.00",
                    "netReceivables": "509682000.00",
                    "longTermDebt": "6792000.00",
                    "inventory": "231344000.00",
                    "accountsPayable": "128836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "220207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1357760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6792000.00",
                    "nonCurrentLiabilitiesOther": "18622000.00",
                    "nonCurrentLiabilitiesTotal": "522199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "834482000.00",
                    "liabilitiesAndStockholdersEquity": "2406057000.00",
                    "cashAndShortTermInvestments": "268207000.00",
                    "propertyPlantAndEquipmentGross": "1698883000.00",
                    "propertyPlantAndEquipmentNet": "1040152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "738367000.00",
                    "netInvestedCapital": "1584302000.00",
                    "commonStockSharesOutstanding": "14642856.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2312479000.00",
                    "intangibleAssets": "55102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158679000.00",
                    "totalLiab": "882724000.00",
                    "totalStockholderEquity": "1429755000.00",
                    "deferredLongTermLiab": "10874000.00",
                    "otherCurrentLiab": "268551000.00",
                    "commonStock": "217000.00",
                    "capitalStock": "217000.00",
                    "retainedEarnings": "1275319000.00",
                    "otherLiab": "468326000.00",
                    "goodWill": "10736000.00",
                    "otherAssets": "-0.10",
                    "cash": "301906000.00",
                    "cashAndEquivalents": "301906000.00",
                    "totalCurrentLiabilities": "402625000.00",
                    "currentDeferredRevenue": "11378000.00",
                    "netDebt": "-290931000.00",
                    "shortTermDebt": "3078000.00",
                    "shortLongTermDebt": "3078000.00",
                    "shortLongTermDebtTotal": "10975000.00",
                    "otherStockholderEquity": "166381000.00",
                    "propertyPlantEquipment": "893707000.00",
                    "totalCurrentAssets": "1114421000.00",
                    "longTermInvestments": "23070000.00",
                    "netTangibleAssets": "1374653000.00",
                    "shortTermInvestments": "46052000.00",
                    "netReceivables": "407210000.00",
                    "longTermDebt": "7897000.00",
                    "inventory": "200574000.00",
                    "accountsPayable": "106037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "217000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1275319000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204064999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1198058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7897000.00",
                    "nonCurrentLiabilitiesOther": "20197000.00",
                    "nonCurrentLiabilitiesTotal": "480099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "815442000.00",
                    "liabilitiesAndStockholdersEquity": "2312479000.00",
                    "cashAndShortTermInvestments": "347958000.00",
                    "propertyPlantAndEquipmentGross": "1462226000.00",
                    "propertyPlantAndEquipmentNet": "893707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "711796000.00",
                    "netInvestedCapital": "1440730000.00",
                    "commonStockSharesOutstanding": "18222397.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1857712000.00",
                    "intangibleAssets": "74197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48152000.00",
                    "totalLiab": "1310803000.00",
                    "totalStockholderEquity": "546909000.00",
                    "deferredLongTermLiab": "317000.00",
                    "otherCurrentLiab": "171613000.00",
                    "commonStock": "208000.00",
                    "capitalStock": "208000.00",
                    "retainedEarnings": "-71739000.00",
                    "otherLiab": "569312000.00",
                    "goodWill": "0.00",
                    "otherAssets": "229009000.00",
                    "cash": "81211000.00",
                    "cashAndEquivalents": "81211000.00",
                    "totalCurrentLiabilities": "295929000.00",
                    "currentDeferredRevenue": "317000.00",
                    "netDebt": "367340000.00",
                    "shortTermDebt": "2989000.00",
                    "shortLongTermDebt": "2989000.00",
                    "shortLongTermDebtTotal": "448551000.00",
                    "otherStockholderEquity": "676943000.00",
                    "propertyPlantEquipment": "444302000.00",
                    "totalCurrentAssets": "747986000.00",
                    "longTermInvestments": "20460000.00",
                    "netTangibleAssets": "472712000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "489241000.00",
                    "longTermDebt": "444771000.00",
                    "inventory": "129382000.00",
                    "accountsPayable": "90093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-71739000.00",
                    "treasuryStock": "-107800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "445562000.00",
                    "nonCurrentLiabilitiesOther": "568995000.00",
                    "nonCurrentLiabilitiesTotal": "1014874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "784743000.00",
                    "liabilitiesAndStockholdersEquity": "1857712000.00",
                    "cashAndShortTermInvestments": "81211000.00",
                    "propertyPlantAndEquipmentGross": "1302820000.00",
                    "propertyPlantAndEquipmentNet": "806520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "452057000.00",
                    "netInvestedCapital": "995460000.00",
                    "commonStockSharesOutstanding": "18871682.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1680089000.00",
                    "intangibleAssets": "88196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39377000.00",
                    "totalLiab": "1479987000.00",
                    "totalStockholderEquity": "200102000.00",
                    "deferredLongTermLiab": "480000.00",
                    "otherCurrentLiab": "137074000.00",
                    "commonStock": "206000.00",
                    "capitalStock": "206000.00",
                    "retainedEarnings": "-360529000.00",
                    "otherLiab": "662160000.00",
                    "goodWill": null,
                    "otherAssets": "230834000.00",
                    "cash": "139227000.00",
                    "cashAndEquivalents": "139227000.00",
                    "totalCurrentLiabilities": "259054000.00",
                    "currentDeferredRevenue": "13197000.00",
                    "netDebt": "443300000.00",
                    "shortTermDebt": "28830000.00",
                    "shortLongTermDebt": "28830000.00",
                    "shortLongTermDebtTotal": "582527000.00",
                    "otherStockholderEquity": "672410000.00",
                    "propertyPlantEquipment": "832541000.00",
                    "totalCurrentAssets": "510135000.00",
                    "longTermInvestments": "18383000.00",
                    "netTangibleAssets": "111906000.00",
                    "shortTermInvestments": "47000.00",
                    "netReceivables": "223480000.00",
                    "longTermDebt": "553697000.00",
                    "inventory": "108051000.00",
                    "accountsPayable": "58413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-360529000.00",
                    "treasuryStock": "-107014000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1169954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "553697000.00",
                    "nonCurrentLiabilitiesOther": "48840000.00",
                    "nonCurrentLiabilitiesTotal": "1220933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "779424000.00",
                    "liabilitiesAndStockholdersEquity": "1680089000.00",
                    "cashAndShortTermInvestments": "139227000.00",
                    "propertyPlantAndEquipmentGross": "832541000.00",
                    "propertyPlantAndEquipmentNet": "826870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251081000.00",
                    "netInvestedCapital": "782629000.00",
                    "commonStockSharesOutstanding": "18298362.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2302823000.00",
                    "intangibleAssets": "125145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91361000.00",
                    "totalLiab": "1606701000.00",
                    "totalStockholderEquity": "696122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26176000.00",
                    "commonStock": "205000.00",
                    "capitalStock": "205000.00",
                    "retainedEarnings": "86810000.00",
                    "otherLiab": "721195000.00",
                    "goodWill": "0.00",
                    "otherAssets": "481977000.00",
                    "cash": "212793000.00",
                    "cashAndEquivalents": "212793000.00",
                    "totalCurrentLiabilities": "315152000.00",
                    "currentDeferredRevenue": "154282000.00",
                    "netDebt": "436510000.00",
                    "shortTermDebt": "27023000.00",
                    "shortLongTermDebt": "28485000.00",
                    "shortLongTermDebtTotal": "649303000.00",
                    "otherStockholderEquity": "667723000.00",
                    "propertyPlantEquipment": "966708000.00",
                    "totalCurrentAssets": "711479000.00",
                    "longTermInvestments": "18413000.00",
                    "netTangibleAssets": "571876000.00",
                    "shortTermInvestments": "689000.00",
                    "netReceivables": "244666000.00",
                    "longTermDebt": "564481000.00",
                    "inventory": "162659000.00",
                    "accountsPayable": "82725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-107984000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1591344000.00",
                    "capitalLeaseObligations": "1813000.00",
                    "longTermDebtTotal": "564481000.00",
                    "nonCurrentLiabilitiesOther": "77652000.00",
                    "nonCurrentLiabilitiesTotal": "1291549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "775707000.00",
                    "liabilitiesAndStockholdersEquity": "2302823000.00",
                    "cashAndShortTermInvestments": "212793000.00",
                    "propertyPlantAndEquipmentGross": "1115081000.00",
                    "propertyPlantAndEquipmentNet": "1106403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "396327000.00",
                    "netInvestedCapital": "1289088000.00",
                    "commonStockSharesOutstanding": "18808460.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2746058000.00",
                    "intangibleAssets": "154584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181420000.00",
                    "totalLiab": "1674918000.00",
                    "totalStockholderEquity": "1071140000.00",
                    "deferredLongTermLiab": "3195000.00",
                    "otherCurrentLiab": "173785000.00",
                    "commonStock": "202000.00",
                    "capitalStock": "202000.00",
                    "retainedEarnings": "403129000.00",
                    "otherLiab": "774413000.00",
                    "goodWill": "95624000.00",
                    "otherAssets": "422791000.00",
                    "cash": "233599000.00",
                    "cashAndEquivalents": "233599000.00",
                    "totalCurrentLiabilities": "355236000.00",
                    "currentDeferredRevenue": "147348000.00",
                    "netDebt": "354413000.00",
                    "shortTermDebt": "42743000.00",
                    "shortLongTermDebt": "42743000.00",
                    "shortLongTermDebtTotal": "588012000.00",
                    "otherStockholderEquity": "690939000.00",
                    "propertyPlantEquipment": "1228222000.00",
                    "totalCurrentAssets": "829601000.00",
                    "longTermInvestments": "15236000.00",
                    "netTangibleAssets": "820932000.00",
                    "shortTermInvestments": "16181000.00",
                    "netReceivables": "292617000.00",
                    "longTermDebt": "545269000.00",
                    "inventory": "121965000.00",
                    "accountsPayable": "114568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70362000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1916457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "545269000.00",
                    "nonCurrentLiabilitiesOther": "114830000.00",
                    "nonCurrentLiabilitiesTotal": "1319682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "761301000.00",
                    "liabilitiesAndStockholdersEquity": "2746058000.00",
                    "cashAndShortTermInvestments": "233599000.00",
                    "propertyPlantAndEquipmentGross": "1228222000.00",
                    "propertyPlantAndEquipmentNet": "1228222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "474365000.00",
                    "netInvestedCapital": "1659152000.00",
                    "commonStockSharesOutstanding": "11712653.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "836600000.00",
                    "intangibleAssets": "18458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "124343000.00",
                    "totalLiab": "743952000.00",
                    "totalStockholderEquity": "92648000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "151674000.00",
                    "commonStock": "108000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103964000.00",
                    "otherLiab": "139804000.00",
                    "goodWill": "0.00",
                    "otherAssets": "142314000.00",
                    "cash": "141924000.00",
                    "cashAndEquivalents": "141924000.00",
                    "totalCurrentLiabilities": "242175000.00",
                    "currentDeferredRevenue": "200000.00",
                    "netDebt": "230779000.00",
                    "shortTermDebt": "25810000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "372703000.00",
                    "otherStockholderEquity": "-9476000.00",
                    "propertyPlantEquipment": "196579000.00",
                    "totalCurrentAssets": "463154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74190000.00",
                    "shortTermInvestments": "12366000.00",
                    "netReceivables": "127326000.00",
                    "longTermDebt": "361973000.00",
                    "inventory": "69561000.00",
                    "accountsPayable": "76319000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1948000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "108000.00",
                    "preferredStockTotalEquity": "996384000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-50092000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "361973000.00",
                    "nonCurrentLiabilitiesOther": "26144000.00",
                    "nonCurrentLiabilitiesTotal": "501777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40616000.00",
                    "liabilitiesAndStockholdersEquity": "836600000.00",
                    "cashAndShortTermInvestments": "141924000.00",
                    "propertyPlantAndEquipmentGross": "196579000.00",
                    "propertyPlantAndEquipmentNet": "196579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220979000.00",
                    "netInvestedCapital": "465351000.00",
                    "commonStockSharesOutstanding": "10770005.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "946752000.00",
                    "intangibleAssets": "87149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58021000.00",
                    "totalLiab": "909528000.00",
                    "totalStockholderEquity": "37224000.00",
                    "deferredLongTermLiab": "169552.00",
                    "otherCurrentLiab": "95759000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10930000.00",
                    "otherLiab": "345513000.00",
                    "goodWill": null,
                    "otherAssets": "278233000.00",
                    "cash": "127948000.00",
                    "cashAndEquivalents": "127948000.00",
                    "totalCurrentLiabilities": "218612000.00",
                    "currentDeferredRevenue": "12321000.00",
                    "netDebt": "221213000.00",
                    "shortTermDebt": "28849000.00",
                    "shortLongTermDebt": "300000.00",
                    "shortLongTermDebtTotal": "349161000.00",
                    "otherStockholderEquity": "45964000.00",
                    "propertyPlantEquipment": "155982000.00",
                    "totalCurrentAssets": "425216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49925000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "169489000.00",
                    "longTermDebt": "346837000.00",
                    "inventory": "75399000.00",
                    "accountsPayable": "80796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2087000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521536000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "346837000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "690916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45964000.00",
                    "liabilitiesAndStockholdersEquity": "946752000.00",
                    "cashAndShortTermInvestments": "127948000.00",
                    "propertyPlantAndEquipmentGross": "317013000.00",
                    "propertyPlantAndEquipmentNet": "317013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10309310.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1715410000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26595000.00",
                    "totalLiab": "501513000.00",
                    "totalStockholderEquity": "1213897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120646000.00",
                    "commonStock": "1769684000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-559922000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "28458000.00",
                    "cash": "269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128295000.00",
                    "currentDeferredRevenue": "3510000.00",
                    "netDebt": "-133000.00",
                    "shortTermDebt": "64078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136000.00",
                    "otherStockholderEquity": "-1769684000.00",
                    "propertyPlantEquipment": "1493390000.00",
                    "totalCurrentAssets": "181544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88175000.00",
                    "longTermDebt": "68000.00",
                    "inventory": "66505000.00",
                    "accountsPayable": "32696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-120376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1533866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "68000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "373218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1715410000.00",
                    "cashAndShortTermInvestments": "269000.00",
                    "propertyPlantAndEquipmentGross": "1493390000.00",
                    "propertyPlantAndEquipmentNet": "1493390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30332131.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30332131.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "414000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53595000.00",
                    "netBorrowings": "-915000.00",
                    "totalCashFromFinancingActivities": "-23888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11032000.00",
                    "changeInCash": "-48743000.00",
                    "beginPeriodCashFlow": "365974000.00",
                    "endPeriodCashFlow": "317231000.00",
                    "totalCashFromOperatingActivities": "29046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46017000.00",
                    "otherCashflowsFromInvestingActivities": "62000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22901000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16768000.00",
                    "stockBasedCompensation": "3736000.00",
                    "otherNonCashItems": "16158000.00",
                    "freeCashFlow": "-11622000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "242000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38283000.00",
                    "netBorrowings": "-603000.00",
                    "totalCashFromFinancingActivities": "-22113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17271000.00",
                    "changeInCash": "-42545000.00",
                    "beginPeriodCashFlow": "408519000.00",
                    "endPeriodCashFlow": "365974000.00",
                    "totalCashFromOperatingActivities": "18966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48750000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "829170000.00",
                    "changeToInventory": "-21495000000.00",
                    "changeToAccountReceivables": "83399000000.00",
                    "salePurchaseOfStock": "-20002000.00",
                    "otherCashflowsFromFinancingActivities": "-1508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16822000.00",
                    "stockBasedCompensation": "-7688108.00",
                    "otherNonCashItems": "19740108.00",
                    "freeCashFlow": "-9991000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-70525000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70525000.00",
                    "netBorrowings": "-497000.00",
                    "totalCashFromFinancingActivities": "-20841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5515000.00",
                    "changeInCash": "-40818000.00",
                    "beginPeriodCashFlow": "575133000.00",
                    "endPeriodCashFlow": "534315000.00",
                    "totalCashFromOperatingActivities": "50548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45256000.00",
                    "otherCashflowsFromInvestingActivities": "36000.00",
                    "dividendsPaid": "415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19998000.00",
                    "otherCashflowsFromFinancingActivities": "-346000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7485000.00",
                    "stockBasedCompensation": "2950000.00",
                    "otherNonCashItems": "18676000.00",
                    "freeCashFlow": "25444000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-47392000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47392000.00",
                    "netBorrowings": "-385000.00",
                    "totalCashFromFinancingActivities": "-2881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4954000.00",
                    "changeInCash": "2958000.00",
                    "beginPeriodCashFlow": "572175000.00",
                    "endPeriodCashFlow": "575133000.00",
                    "totalCashFromOperatingActivities": "53231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46179000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5155000.00",
                    "otherCashflowsFromFinancingActivities": "-2496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11424000.00",
                    "stockBasedCompensation": "4018000.00",
                    "otherNonCashItems": "20659000.00",
                    "freeCashFlow": "18589000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-47775000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47775000.00",
                    "netBorrowings": "-480000.00",
                    "totalCashFromFinancingActivities": "-6392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33947000.00",
                    "changeInCash": "-31986000.00",
                    "beginPeriodCashFlow": "604161000.00",
                    "endPeriodCashFlow": "572175000.00",
                    "totalCashFromOperatingActivities": "22181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45267000.00",
                    "otherCashflowsFromInvestingActivities": "94000.00",
                    "dividendsPaid": "415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5155000.00",
                    "otherCashflowsFromFinancingActivities": "-342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2550000.00",
                    "stockBasedCompensation": "3437000.00",
                    "otherNonCashItems": "16290000.00",
                    "freeCashFlow": "-16269000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-52255000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52255000.00",
                    "netBorrowings": "-495000.00",
                    "totalCashFromFinancingActivities": "-5479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2129000.00",
                    "changeInCash": "-1476000.00",
                    "beginPeriodCashFlow": "605637000.00",
                    "endPeriodCashFlow": "604161000.00",
                    "totalCashFromOperatingActivities": "56258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49114000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "3077000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4651000.00",
                    "otherCashflowsFromFinancingActivities": "-333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1883000.00",
                    "stockBasedCompensation": "3612000.00",
                    "otherNonCashItems": "5235000.00",
                    "freeCashFlow": "13577000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-38200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38200000.00",
                    "netBorrowings": "-557000.00",
                    "totalCashFromFinancingActivities": "-880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3804000.00",
                    "changeInCash": "150382000.00",
                    "beginPeriodCashFlow": "455255000.00",
                    "endPeriodCashFlow": "605637000.00",
                    "totalCashFromOperatingActivities": "189462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44089000.00",
                    "otherCashflowsFromInvestingActivities": "180000.00",
                    "dividendsPaid": "3077000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-117648000.00",
                    "otherCashflowsFromFinancingActivities": "-323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "121724000.00",
                    "stockBasedCompensation": "3013000.00",
                    "otherNonCashItems": "19919000.00",
                    "freeCashFlow": "158013000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "-71672000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58909000.00",
                    "changeInCash": "63942000.00",
                    "beginPeriodCashFlow": "391313000.00",
                    "endPeriodCashFlow": "455255000.00",
                    "totalCashFromOperatingActivities": "138125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45055000.00",
                    "otherCashflowsFromInvestingActivities": "314000.00",
                    "dividendsPaid": "77000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1559000.00",
                    "otherCashflowsFromFinancingActivities": "-316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9937000.00",
                    "stockBasedCompensation": "3535000.00",
                    "otherNonCashItems": "15962000.00",
                    "freeCashFlow": "77025000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-68859000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-120027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126995000.00",
                    "changeInCash": "7188000.00",
                    "beginPeriodCashFlow": "384125000.00",
                    "endPeriodCashFlow": "391313000.00",
                    "totalCashFromOperatingActivities": "196074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42376000.00",
                    "otherCashflowsFromInvestingActivities": "293000.00",
                    "dividendsPaid": "3000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-116089000.00",
                    "otherCashflowsFromFinancingActivities": "-306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9011000.00",
                    "stockBasedCompensation": "2769000.00",
                    "otherNonCashItems": "13309000.00",
                    "freeCashFlow": "132456000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-39363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-183182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176016000.00",
                    "changeInCash": "-27852000.00",
                    "beginPeriodCashFlow": "296059000.00",
                    "endPeriodCashFlow": "268207000.00",
                    "totalCashFromOperatingActivities": "227607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51074000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "13282000.00",
                    "changeToInventory": "-27900000.00",
                    "changeToAccountReceivables": "-102477000.00",
                    "salePurchaseOfStock": "-136686000.00",
                    "otherCashflowsFromFinancingActivities": "-4332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27861000.00",
                    "stockBasedCompensation": "9339000.00",
                    "otherNonCashItems": "16554000.00",
                    "freeCashFlow": "166070000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-55336000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-126637000.00",
                    "netBorrowings": "-636000.00",
                    "totalCashFromFinancingActivities": "-106500000.00",
                    "changeToOperatingActivities": "6759000.00",
                    "netIncome": "93814000.00",
                    "changeInCash": "-4636000.00",
                    "beginPeriodCashFlow": "383699000.00",
                    "endPeriodCashFlow": "379063000.00",
                    "totalCashFromOperatingActivities": "157200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34651000.00",
                    "otherCashflowsFromInvestingActivities": "57199000.00",
                    "dividendsPaid": "7082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-102184000.00",
                    "otherCashflowsFromFinancingActivities": "-361000.00",
                    "changeToNetincome": "15075000.00",
                    "capitalExpenditures": "54725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6759000.00",
                    "stockBasedCompensation": "2999000.00",
                    "otherNonCashItems": "16519000.00",
                    "freeCashFlow": "102475000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "14905000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43410000.00",
                    "netBorrowings": "-612000.00",
                    "totalCashFromFinancingActivities": "-163548000.00",
                    "changeToOperatingActivities": "76922000.00",
                    "netIncome": "181355000.00",
                    "changeInCash": "110261000.00",
                    "beginPeriodCashFlow": "273438000.00",
                    "endPeriodCashFlow": "383699000.00",
                    "totalCashFromOperatingActivities": "317219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34418000.00",
                    "otherCashflowsFromInvestingActivities": "-3452000.00",
                    "dividendsPaid": "6670000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-156282000.00",
                    "otherCashflowsFromFinancingActivities": "-321000.00",
                    "changeToNetincome": "17635000.00",
                    "capitalExpenditures": "54863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "76909000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "110261000.00",
                    "changeInWorkingCapital": "76922000.00",
                    "stockBasedCompensation": "3645000.00",
                    "otherNonCashItems": "9871000.00",
                    "freeCashFlow": "262356000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "62910000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27891000.00",
                    "netBorrowings": "-438000.00",
                    "totalCashFromFinancingActivities": "-231452000.00",
                    "changeToOperatingActivities": "-152153000.00",
                    "netIncome": "270771000.00",
                    "changeInCash": "-81956000.00",
                    "beginPeriodCashFlow": "355394000.00",
                    "endPeriodCashFlow": "273438000.00",
                    "totalCashFromOperatingActivities": "177387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31620000.00",
                    "otherCashflowsFromInvestingActivities": "-16553000.00",
                    "dividendsPaid": "85979000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-144919000.00",
                    "otherCashflowsFromFinancingActivities": "-116000.00",
                    "changeToNetincome": "19340000.00",
                    "capitalExpenditures": "74248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-151255000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-81956000.00",
                    "changeInWorkingCapital": "-152153000.00",
                    "stockBasedCompensation": "3034000.00",
                    "otherNonCashItems": "9683000.00",
                    "freeCashFlow": "103139000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-146793000.00",
                    "changeToLiabilities": "-51440000.00",
                    "totalCashflowsFromInvestingActivities": "-329357000.00",
                    "netBorrowings": "-138000.00",
                    "totalCashFromFinancingActivities": "-137735000.00",
                    "changeToOperatingActivities": "-70296000.00",
                    "netIncome": "220680000.00",
                    "changeInCash": "-99560000.00",
                    "beginPeriodCashFlow": "454954000.00",
                    "endPeriodCashFlow": "355394000.00",
                    "totalCashFromOperatingActivities": "184968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27390000.00",
                    "otherCashflowsFromInvestingActivities": "-165048000.00",
                    "dividendsPaid": "6553000.00",
                    "changeToInventory": "-63169000.00",
                    "changeToAccountReceivables": "82774000.00",
                    "salePurchaseOfStock": "-130637000.00",
                    "otherCashflowsFromFinancingActivities": "-407000.00",
                    "changeToNetincome": "-17901000.00",
                    "capitalExpenditures": "60958000",
                    "changeReceivables": "82774000.00",
                    "cashFlowsOtherOperating": "131049000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-99560000.00",
                    "changeInWorkingCapital": "-46970000.00",
                    "stockBasedCompensation": "3381000.00",
                    "otherNonCashItems": "6414000.00",
                    "freeCashFlow": "124010000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "2727000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-35415000.00",
                    "netBorrowings": "-122000.00",
                    "totalCashFromFinancingActivities": "-203112000.00",
                    "changeToOperatingActivities": "202563000.00",
                    "netIncome": "252817000.00",
                    "changeInCash": "251650000.00",
                    "beginPeriodCashFlow": "171580000.00",
                    "endPeriodCashFlow": "423230000.00",
                    "totalCashFromOperatingActivities": "496981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38389000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "6807000.00",
                    "changeToInventory": "-63169000.00",
                    "changeToAccountReceivables": "82774000.00",
                    "salePurchaseOfStock": "-196216000.00",
                    "otherCashflowsFromFinancingActivities": "-252000.00",
                    "changeToNetincome": "4995000.00",
                    "capitalExpenditures": "33339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "200254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "258454000.00",
                    "changeInWorkingCapital": "202563000.00",
                    "stockBasedCompensation": "1520000.00",
                    "otherNonCashItems": "4423000.00",
                    "freeCashFlow": "463642000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-100331000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-143597000.00",
                    "netBorrowings": "-250456000.00",
                    "totalCashFromFinancingActivities": "-421321000.00",
                    "changeToOperatingActivities": "-166081000.00",
                    "netIncome": "574157000.00",
                    "changeInCash": "-5431000.00",
                    "beginPeriodCashFlow": "177011000.00",
                    "endPeriodCashFlow": "171580000.00",
                    "totalCashFromOperatingActivities": "465931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39424000.00",
                    "otherCashflowsFromInvestingActivities": "-2993999.00",
                    "dividendsPaid": "6807000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-173106000.00",
                    "otherCashflowsFromFinancingActivities": "-543000.00",
                    "changeToNetincome": "14879000.00",
                    "capitalExpenditures": "41866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-163112000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98987000.00",
                    "changeInWorkingCapital": "-166190000.00",
                    "stockBasedCompensation": "1401000.00",
                    "otherNonCashItems": "10599000.00",
                    "freeCashFlow": "424065000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "28388000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3552000.00",
                    "netBorrowings": "-200461000.00",
                    "totalCashFromFinancingActivities": "-219700000.00",
                    "changeToOperatingActivities": "-124196000.00",
                    "netIncome": "400891000.00",
                    "changeInCash": "83823000.00",
                    "beginPeriodCashFlow": "93188000.00",
                    "endPeriodCashFlow": "177011000.00",
                    "totalCashFromOperatingActivities": "336125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39737000.00",
                    "otherCashflowsFromInvestingActivities": "-1243000.00",
                    "dividendsPaid": "6807000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-21844000.00",
                    "otherCashflowsFromFinancingActivities": "348000.00",
                    "changeToNetincome": "7354000.00",
                    "capitalExpenditures": "28146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-115536000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "112873000.00",
                    "changeInWorkingCapital": "-124087000.00",
                    "stockBasedCompensation": "1182000.00",
                    "otherNonCashItems": "14908000.00",
                    "freeCashFlow": "307979000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "246000.00",
                    "changeToLiabilities": "-1530000.00",
                    "totalCashflowsFromInvestingActivities": "-27553000.00",
                    "netBorrowings": "-63592000.00",
                    "totalCashFromFinancingActivities": "-64129000.00",
                    "changeToOperatingActivities": "145811000.00",
                    "netIncome": "257445000.00",
                    "changeInCash": "12688000.00",
                    "beginPeriodCashFlow": "169926000.00",
                    "endPeriodCashFlow": "182614000.00",
                    "totalCashFromOperatingActivities": "104370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33628000.00",
                    "otherCashflowsFromInvestingActivities": "-2681000.00",
                    "dividendsPaid": "6807000.00",
                    "changeToInventory": "-21331000.00",
                    "changeToAccountReceivables": "-336240000.00",
                    "salePurchaseOfStock": "786000.00",
                    "otherCashflowsFromFinancingActivities": "-6901000.00",
                    "changeToNetincome": "1601000.00",
                    "capitalExpenditures": "22914000",
                    "changeReceivables": "-336240000.00",
                    "cashFlowsOtherOperating": "201438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12688000.00",
                    "changeInWorkingCapital": "-186606000.00",
                    "stockBasedCompensation": "964000.00",
                    "otherNonCashItems": "-899000.00",
                    "freeCashFlow": "81456000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "2738000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-21500000.00",
                    "netBorrowings": "-54441000.00",
                    "totalCashFromFinancingActivities": "-73487000.00",
                    "changeToOperatingActivities": "-34385000.00",
                    "netIncome": "83264000.00",
                    "changeInCash": "1037000.00",
                    "beginPeriodCashFlow": "168889000.00",
                    "endPeriodCashFlow": "169926000.00",
                    "totalCashFromOperatingActivities": "96024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27499000.00",
                    "otherCashflowsFromInvestingActivities": "687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21331000.00",
                    "changeToAccountReceivables": "-336240000.00",
                    "salePurchaseOfStock": "-106000.00",
                    "otherCashflowsFromFinancingActivities": "-1620000.00",
                    "changeToNetincome": "-2333000.00",
                    "capitalExpenditures": "22347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12222000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1037000.00",
                    "changeInWorkingCapital": "-34385000.00",
                    "stockBasedCompensation": "1189000.00",
                    "otherNonCashItems": "18461000.00",
                    "freeCashFlow": "73677000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "2425000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11053000.00",
                    "netBorrowings": "-2799000.00",
                    "totalCashFromFinancingActivities": "-3025000.00",
                    "changeToOperatingActivities": "-30826000.00",
                    "netIncome": "-18991000.00",
                    "changeInCash": "-20414000.00",
                    "beginPeriodCashFlow": "189303000.00",
                    "endPeriodCashFlow": "168889000.00",
                    "totalCashFromOperatingActivities": "-6336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29857000.00",
                    "otherCashflowsFromInvestingActivities": "4166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21331000.00",
                    "changeToAccountReceivables": "-336240000.00",
                    "salePurchaseOfStock": "-680000.00",
                    "otherCashflowsFromFinancingActivities": "-226000.00",
                    "changeToNetincome": "3812000.00",
                    "capitalExpenditures": "17644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8604000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20414000.00",
                    "changeInWorkingCapital": "-30826000.00",
                    "stockBasedCompensation": "979000.00",
                    "otherNonCashItems": "12636000.00",
                    "freeCashFlow": "-23980000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-11583000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-29749000.00",
                    "netBorrowings": "-5223000.00",
                    "totalCashFromFinancingActivities": "-6404000.00",
                    "changeToOperatingActivities": "-35470000.00",
                    "netIncome": "-32928000.00",
                    "changeInCash": "-55268000.00",
                    "beginPeriodCashFlow": "244571000.00",
                    "endPeriodCashFlow": "189303000.00",
                    "totalCashFromOperatingActivities": "-19115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32307000.00",
                    "otherCashflowsFromInvestingActivities": "2670000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21331000.00",
                    "changeToAccountReceivables": "-336240000.00",
                    "salePurchaseOfStock": "-680000.00",
                    "otherCashflowsFromFinancingActivities": "-29749000.00",
                    "changeToNetincome": "2576000.00",
                    "capitalExpenditures": "20395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7921000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55268000.00",
                    "changeInWorkingCapital": "-35470000.00",
                    "stockBasedCompensation": "2183000.00",
                    "otherNonCashItems": "14799000.00",
                    "freeCashFlow": "-39510000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-12024000.00",
                    "changeToLiabilities": "-61959000.00",
                    "totalCashflowsFromInvestingActivities": "-85136000.00",
                    "netBorrowings": "-5724000.00",
                    "totalCashFromFinancingActivities": "-19099000.00",
                    "changeToOperatingActivities": "-35470000.00",
                    "netIncome": "-100153000.00",
                    "changeInCash": "-48032000.00",
                    "beginPeriodCashFlow": "292603000.00",
                    "endPeriodCashFlow": "244571000.00",
                    "totalCashFromOperatingActivities": "56203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1884000.00",
                    "otherCashflowsFromInvestingActivities": "901000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "48689000.00",
                    "changeToAccountReceivables": "91190000.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "-85136000.00",
                    "changeToNetincome": "7012000.00",
                    "capitalExpenditures": "35094000",
                    "changeReceivables": "91190000.00",
                    "cashFlowsOtherOperating": "259511000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48032000.00",
                    "changeInWorkingCapital": "67960000.00",
                    "stockBasedCompensation": "696000.00",
                    "otherNonCashItems": "85704000.00",
                    "freeCashFlow": "21109000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "1234000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24705000.00",
                    "netBorrowings": "-28859000.00",
                    "totalCashFromFinancingActivities": "-28875000.00",
                    "changeToOperatingActivities": "-10912000.00",
                    "netIncome": "-68637000.00",
                    "changeInCash": "-59485000.00",
                    "beginPeriodCashFlow": "352088000.00",
                    "endPeriodCashFlow": "292603000.00",
                    "totalCashFromOperatingActivities": "-5905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52958000.00",
                    "otherCashflowsFromInvestingActivities": "1867000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-24705000.00",
                    "changeToNetincome": "7861000.00",
                    "capitalExpenditures": "27806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10912000.00",
                    "stockBasedCompensation": "1079000.00",
                    "otherNonCashItems": "19628000.00",
                    "freeCashFlow": "-33711000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-938000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-41357000.00",
                    "netBorrowings": "-29491000.00",
                    "totalCashFromFinancingActivities": "-29538000.00",
                    "changeToOperatingActivities": "64956000.00",
                    "netIncome": "-238301000.00",
                    "changeInCash": "8103000.00",
                    "beginPeriodCashFlow": "343985000.00",
                    "endPeriodCashFlow": "352088000.00",
                    "totalCashFromOperatingActivities": "78998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51358000.00",
                    "otherCashflowsFromInvestingActivities": "1112000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "-41357000.00",
                    "changeToNetincome": "189951000.00",
                    "capitalExpenditures": "41531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64956000.00",
                    "stockBasedCompensation": "1043000.00",
                    "otherNonCashItems": "199870000.00",
                    "freeCashFlow": "37467000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-9432000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-58771000.00",
                    "netBorrowings": "55244000.00",
                    "totalCashFromFinancingActivities": "55136000.00",
                    "changeToOperatingActivities": "-87610000.00",
                    "netIncome": "-39808000.00",
                    "changeInCash": "-3695000.00",
                    "beginPeriodCashFlow": "347680000.00",
                    "endPeriodCashFlow": "343985000.00",
                    "totalCashFromOperatingActivities": "-60000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55330000.00",
                    "otherCashflowsFromInvestingActivities": "220000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-108000.00",
                    "otherCashflowsFromFinancingActivities": "57500000.00",
                    "changeToNetincome": "60994000.00",
                    "capitalExpenditures": "49559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87610000.00",
                    "stockBasedCompensation": "2078000.00",
                    "otherNonCashItems": "36990000.00",
                    "freeCashFlow": "-49619000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-18",
                    "currency_symbol": "USD",
                    "investments": "-24173000.00",
                    "changeToLiabilities": "-28148000.00",
                    "totalCashflowsFromInvestingActivities": "-24173000.00",
                    "netBorrowings": "-2862000.00",
                    "totalCashFromFinancingActivities": "-5584000.00",
                    "changeToOperatingActivities": "-51795000.00",
                    "netIncome": "-140941000.00",
                    "changeInCash": "-35455000.00",
                    "beginPeriodCashFlow": "383135000.00",
                    "endPeriodCashFlow": "347680000.00",
                    "totalCashFromOperatingActivities": "-5698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-11054000.00",
                    "otherCashflowsFromInvestingActivities": "4693000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40694000.00",
                    "changeToAccountReceivables": "47424000.00",
                    "salePurchaseOfStock": "-2137000.00",
                    "otherCashflowsFromFinancingActivities": "-585000.00",
                    "changeToNetincome": "147490000.00",
                    "capitalExpenditures": "48228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73213000.00",
                    "stockBasedCompensation": "4885000.00",
                    "otherNonCashItems": "204702000.00",
                    "freeCashFlow": "-53926000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91448000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68532000.00",
                    "changeInCash": "-117339000.00",
                    "beginPeriodCashFlow": "500474000.00",
                    "endPeriodCashFlow": "383135000.00",
                    "totalCashFromOperatingActivities": "20445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63157000.00",
                    "otherCashflowsFromInvestingActivities": "-2519000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-30611000.00",
                    "otherCashflowsFromFinancingActivities": "-227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9534000.00",
                    "stockBasedCompensation": "2738000.00",
                    "otherNonCashItems": "21014000.00",
                    "freeCashFlow": "-39856000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30808000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-113661000.00",
                    "changeInCash": "65726000.00",
                    "beginPeriodCashFlow": "434748000.00",
                    "endPeriodCashFlow": "500474000.00",
                    "totalCashFromOperatingActivities": "102522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208383000.00",
                    "otherCashflowsFromInvestingActivities": "738000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-703000.00",
                    "otherCashflowsFromFinancingActivities": "1019000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35265000.00",
                    "stockBasedCompensation": "-545000.00",
                    "otherNonCashItems": "71636000.00",
                    "freeCashFlow": "59724000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3293000.00",
                    "totalCashflowsFromInvestingActivities": "-45323000.00",
                    "netBorrowings": "126000000.00",
                    "totalCashFromFinancingActivities": "-11786000.00",
                    "changeToOperatingActivities": "-5766000.00",
                    "netIncome": "6815000.00",
                    "changeInCash": "-42498000.00",
                    "beginPeriodCashFlow": "477246000.00",
                    "endPeriodCashFlow": "434748000.00",
                    "totalCashFromOperatingActivities": "14611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54588000.00",
                    "otherCashflowsFromInvestingActivities": "403000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33232000.00",
                    "changeToAccountReceivables": "-84139000.00",
                    "salePurchaseOfStock": "-4171000.00",
                    "otherCashflowsFromFinancingActivities": "-105000.00",
                    "changeToNetincome": "18344000.00",
                    "capitalExpenditures": "41084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54821000.00",
                    "stockBasedCompensation": "5319000.00",
                    "otherNonCashItems": "8307000.00",
                    "freeCashFlow": "-26473000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9288180.00",
                    "changeToLiabilities": "4239640.00",
                    "totalCashflowsFromInvestingActivities": "-329457767.00",
                    "netBorrowings": "203175895.00",
                    "totalCashFromFinancingActivities": "37582000.00",
                    "changeToOperatingActivities": "-10621451.00",
                    "netIncome": "156542000.00",
                    "changeInCash": "193382000.00",
                    "beginPeriodCashFlow": "283864000.00",
                    "endPeriodCashFlow": "477246000.00",
                    "totalCashFromOperatingActivities": "-17935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25738000.00",
                    "otherCashflowsFromInvestingActivities": "94794632.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "35873362.00",
                    "salePurchaseOfStock": "-15431000.00",
                    "otherCashflowsFromFinancingActivities": "519456000.00",
                    "changeToNetincome": "-594661951.00",
                    "capitalExpenditures": "25159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "191896000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8579000.00",
                    "freeCashFlow": "-43094000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "investments": "-13669000.00",
                    "changeToLiabilities": "44431000.00",
                    "totalCashflowsFromInvestingActivities": "-21433000.00",
                    "netBorrowings": "82500000.00",
                    "totalCashFromFinancingActivities": "-1585000.00",
                    "changeToOperatingActivities": "-28103000.00",
                    "netIncome": "11894000.00",
                    "changeInCash": "37692000.00",
                    "beginPeriodCashFlow": "246172000.00",
                    "endPeriodCashFlow": "283864000.00",
                    "totalCashFromOperatingActivities": "60710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12299000.00",
                    "otherCashflowsFromInvestingActivities": "174000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7640000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-347000.00",
                    "changeToNetincome": "9503000.00",
                    "capitalExpenditures": "18373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27619000.00",
                    "stockBasedCompensation": "2347000.00",
                    "otherNonCashItems": "4301000.00",
                    "freeCashFlow": "42337000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "4343000.00",
                    "changeToLiabilities": "-17943000.00",
                    "totalCashflowsFromInvestingActivities": "-18758000.00",
                    "netBorrowings": "11500000.00",
                    "totalCashFromFinancingActivities": "-6979000.00",
                    "changeToOperatingActivities": "1553000.00",
                    "netIncome": "73788000.00",
                    "changeInCash": "120204000.00",
                    "beginPeriodCashFlow": "125968000.00",
                    "endPeriodCashFlow": "246172000.00",
                    "totalCashFromOperatingActivities": "145941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12326000.00",
                    "otherCashflowsFromInvestingActivities": "925000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5396000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "369000.00",
                    "changeToNetincome": "-1874000.00",
                    "capitalExpenditures": "19158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66438000.00",
                    "stockBasedCompensation": "2314000.00",
                    "otherNonCashItems": "3720000.00",
                    "freeCashFlow": "126783000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "4343000.00",
                    "changeToLiabilities": "-75960000.00",
                    "totalCashflowsFromInvestingActivities": "-31348000.00",
                    "netBorrowings": "-127065000.00",
                    "totalCashFromFinancingActivities": "-6309000.00",
                    "changeToOperatingActivities": "-10438000.00",
                    "netIncome": "56941000.00",
                    "changeInCash": "-67992000.00",
                    "beginPeriodCashFlow": "193960000.00",
                    "endPeriodCashFlow": "125968000.00",
                    "totalCashFromOperatingActivities": "-30335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21794000.00",
                    "otherCashflowsFromInvestingActivities": "-1907000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3189000.00",
                    "salePurchaseOfStock": "-4835000.00",
                    "otherCashflowsFromFinancingActivities": "-418000.00",
                    "changeToNetincome": "-3607000.00",
                    "capitalExpenditures": "29441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-121144000.00",
                    "stockBasedCompensation": "4811000.00",
                    "otherNonCashItems": "4563000.00",
                    "freeCashFlow": "-59776000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6956000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-49492000.00",
                    "netBorrowings": "500000.00",
                    "totalCashFromFinancingActivities": "-41730000.00",
                    "changeToOperatingActivities": "83819.00",
                    "netIncome": "96641000.00",
                    "changeInCash": "-31566000.00",
                    "beginPeriodCashFlow": "173490000.00",
                    "endPeriodCashFlow": "141924000.00",
                    "totalCashFromOperatingActivities": "59656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25465000.00",
                    "otherCashflowsFromInvestingActivities": "132000.00",
                    "dividendsPaid": "7949000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3189000.00",
                    "salePurchaseOfStock": "-32487000.00",
                    "otherCashflowsFromFinancingActivities": "341000.00",
                    "changeToNetincome": "-2545384.00",
                    "capitalExpenditures": "26718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10008000.00",
                    "stockBasedCompensation": "8426000.00",
                    "otherNonCashItems": "17876000.00",
                    "freeCashFlow": "32938000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-6956000.00",
                    "changeToLiabilities": "90000.00",
                    "totalCashflowsFromInvestingActivities": "-21788000.00",
                    "netBorrowings": "1500000.00",
                    "totalCashFromFinancingActivities": "-121892000.00",
                    "changeToOperatingActivities": "68819.00",
                    "netIncome": "10159000.00",
                    "changeInCash": "-70529000.00",
                    "beginPeriodCashFlow": "244019000.00",
                    "endPeriodCashFlow": "173490000.00",
                    "totalCashFromOperatingActivities": "73151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30022000.00",
                    "otherCashflowsFromInvestingActivities": "177000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-17445000.00",
                    "otherCashflowsFromFinancingActivities": "-92786000.00",
                    "changeToNetincome": "1349000.00",
                    "capitalExpenditures": "20895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15672000.00",
                    "stockBasedCompensation": "5348000.00",
                    "otherNonCashItems": "8994000.00",
                    "freeCashFlow": "52256000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "45000.00",
                    "totalCashflowsFromInvestingActivities": "-22926000.00",
                    "netBorrowings": "1500000.00",
                    "totalCashFromFinancingActivities": "-10207000.00",
                    "changeToOperatingActivities": "-91246.00",
                    "netIncome": "10451000.00",
                    "changeInCash": "3412000.00",
                    "beginPeriodCashFlow": "240607000.00",
                    "endPeriodCashFlow": "244019000.00",
                    "totalCashFromOperatingActivities": "36545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31931000.00",
                    "otherCashflowsFromInvestingActivities": "1614000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8516000.00",
                    "changeToNetincome": "576000.00",
                    "capitalExpenditures": "22630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22388000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16551000.00",
                    "freeCashFlow": "13915000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27101000.00",
                    "netBorrowings": "-300000.00",
                    "totalCashFromFinancingActivities": "3547000.00",
                    "changeToOperatingActivities": "-10000.00",
                    "netIncome": "37271000.00",
                    "changeInCash": "112659000.00",
                    "beginPeriodCashFlow": "127948000.00",
                    "endPeriodCashFlow": "240607000.00",
                    "totalCashFromOperatingActivities": "136213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36589000.00",
                    "otherCashflowsFromInvestingActivities": "1845000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-35425000.00",
                    "changeToNetincome": "-30880.00",
                    "capitalExpenditures": "12878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42873000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19480000.00",
                    "freeCashFlow": "123335000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1035000000.00",
                    "netBorrowings": "3600000.00",
                    "totalCashFromFinancingActivities": "2706000.00",
                    "changeToOperatingActivities": "51392.00",
                    "netIncome": "-24000.00",
                    "changeInCash": "2706000.00",
                    "beginPeriodCashFlow": "118000.00",
                    "endPeriodCashFlow": "127948000.00",
                    "totalCashFromOperatingActivities": "-2327374.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1035000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1035000000.00",
                    "otherCashflowsFromFinancingActivities": "-894000.00",
                    "changeToNetincome": "24000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32643000.00",
                    "changeInCash": "118000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "118000.00",
                    "totalCashFromOperatingActivities": "6863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35403000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14948000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3396000.00",
                    "freeCashFlow": "-1995000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": "-38992000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-203975000.00",
                    "netBorrowings": "-1965000.00",
                    "totalCashFromFinancingActivities": "-52227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61687000.00",
                    "changeInCash": "-115604000.00",
                    "beginPeriodCashFlow": "481578000.00",
                    "endPeriodCashFlow": "365974000.00",
                    "totalCashFromOperatingActivities": "144926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202077000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": "415000.00",
                    "changeToInventory": "-21495000.00",
                    "changeToAccountReceivables": "83399000.00",
                    "salePurchaseOfStock": "-45155000.00",
                    "otherCashflowsFromFinancingActivities": "-4692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33180999.00",
                    "stockBasedCompensation": "13598000.00",
                    "otherNonCashItems": "47858999.00",
                    "freeCashFlow": "17773000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-230986000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-230986000.00",
                    "netBorrowings": "-2243000.00",
                    "totalCashFromFinancingActivities": "-128897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187579000.00",
                    "changeInCash": "220036000.00",
                    "beginPeriodCashFlow": "384125000.00",
                    "endPeriodCashFlow": "604161000.00",
                    "totalCashFromOperatingActivities": "579919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174031000.00",
                    "otherCashflowsFromInvestingActivities": "30999.00",
                    "dividendsPaid": "3077000.00",
                    "changeToInventory": "64203000.00",
                    "changeToAccountReceivables": "145379000.00",
                    "salePurchaseOfStock": "-122299000.00",
                    "otherCashflowsFromFinancingActivities": "-1278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "138789000.00",
                    "stockBasedCompensation": "12318000.00",
                    "otherNonCashItems": "61639000.00",
                    "freeCashFlow": "381071000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-273430000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-166000000.00",
                    "netBorrowings": "-2314000.00",
                    "totalCashFromFinancingActivities": "-656428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "721956000.00",
                    "changeInCash": "28731000.00",
                    "beginPeriodCashFlow": "355394000.00",
                    "endPeriodCashFlow": "384125000.00",
                    "totalCashFromOperatingActivities": "851159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145392000.00",
                    "otherCashflowsFromInvestingActivities": "8208000.00",
                    "dividendsPaid": "113013000.00",
                    "changeToInventory": "-27900000.00",
                    "changeToAccountReceivables": "-102477000.00",
                    "salePurchaseOfStock": "-540071000.00",
                    "otherCashflowsFromFinancingActivities": "-1030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "245373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124587000.00",
                    "stockBasedCompensation": "19017000.00",
                    "otherNonCashItems": "49659000.00",
                    "freeCashFlow": "605786000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-329357000.00",
                    "changeToLiabilities": "-51440000.00",
                    "totalCashflowsFromInvestingActivities": "-329357000.00",
                    "netBorrowings": "-450622000.00",
                    "totalCashFromFinancingActivities": "-981868000.00",
                    "changeToOperatingActivities": "-158010000.00",
                    "netIncome": "1448545000.00",
                    "changeInCash": "172780000.00",
                    "beginPeriodCashFlow": "182614000.00",
                    "endPeriodCashFlow": "355394000.00",
                    "totalCashFromOperatingActivities": "1484005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127118000.00",
                    "otherCashflowsFromInvestingActivities": "-165048000.00",
                    "dividendsPaid": "13360000.00",
                    "changeToInventory": "-63169000.00",
                    "changeToAccountReceivables": "82774000.00",
                    "salePurchaseOfStock": "-521803000.00",
                    "otherCashflowsFromFinancingActivities": "3917000.00",
                    "changeToNetincome": "6358000.00",
                    "capitalExpenditures": "164309000",
                    "changeReceivables": "82774000.00",
                    "cashFlowsOtherOperating": "52655000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "172780000.00",
                    "changeInWorkingCapital": "-134684000.00",
                    "stockBasedCompensation": "7484000.00",
                    "otherNonCashItems": "50063000.00",
                    "freeCashFlow": "1319696000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "investments": "-4720000.00",
                    "changeToLiabilities": "-1530000.00",
                    "totalCashflowsFromInvestingActivities": "-89855000.00",
                    "netBorrowings": "-125780000.00",
                    "totalCashFromFinancingActivities": "-147045000.00",
                    "changeToOperatingActivities": "45130000.00",
                    "netIncome": "288790000.00",
                    "changeInCash": "-61957000.00",
                    "beginPeriodCashFlow": "244571000.00",
                    "endPeriodCashFlow": "182614000.00",
                    "totalCashFromOperatingActivities": "174943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123291000.00",
                    "otherCashflowsFromInvestingActivities": "4842000.00",
                    "dividendsPaid": "13360000.00",
                    "changeToInventory": "-21331000.00",
                    "changeToAccountReceivables": "-336240000.00",
                    "salePurchaseOfStock": "-786000.00",
                    "otherCashflowsFromFinancingActivities": "-8747000.00",
                    "changeToNetincome": "2731000.00",
                    "capitalExpenditures": "83300000",
                    "changeReceivables": "-336240000.00",
                    "cashFlowsOtherOperating": "230185000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61957000.00",
                    "changeInWorkingCapital": "-287287000.00",
                    "stockBasedCompensation": "5315000.00",
                    "otherNonCashItems": "44997000.00",
                    "freeCashFlow": "91643000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-209969000.00",
                    "changeToLiabilities": "-28620000.00",
                    "totalCashflowsFromInvestingActivities": "-209969000.00",
                    "netBorrowings": "-22167000.00",
                    "totalCashFromFinancingActivities": "-22376000.00",
                    "changeToOperatingActivities": "-76865000.00",
                    "netIncome": "-446899000.00",
                    "changeInCash": "-103109000.00",
                    "beginPeriodCashFlow": "347680000.00",
                    "endPeriodCashFlow": "244571000.00",
                    "totalCashFromOperatingActivities": "129236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161530000.00",
                    "otherCashflowsFromInvestingActivities": "4100000.00",
                    "dividendsPaid": "13360000.00",
                    "changeToInventory": "48689000.00",
                    "changeToAccountReceivables": "91190000.00",
                    "salePurchaseOfStock": "-209000.00",
                    "otherCashflowsFromFinancingActivities": "-3176000.00",
                    "changeToNetincome": "351366000.00",
                    "capitalExpenditures": "153990000",
                    "changeReceivables": "91190000.00",
                    "cashFlowsOtherOperating": "411810000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-103109000.00",
                    "changeInWorkingCapital": "34394000.00",
                    "stockBasedCompensation": "5540000.00",
                    "otherNonCashItems": "341548000.00",
                    "freeCashFlow": "-24754000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-18",
                    "currency_symbol": "USD",
                    "investments": "-2656000.00",
                    "changeToLiabilities": "-28148000.00",
                    "totalCashflowsFromInvestingActivities": "-191752000.00",
                    "netBorrowings": "-26335000.00",
                    "totalCashFromFinancingActivities": "-69694000.00",
                    "changeToOperatingActivities": "-151415000.00",
                    "netIncome": "-316319000.00",
                    "changeInCash": "-129566000.00",
                    "beginPeriodCashFlow": "477246000.00",
                    "endPeriodCashFlow": "347680000.00",
                    "totalCashFromOperatingActivities": "131880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "315074000.00",
                    "otherCashflowsFromInvestingActivities": "3315000.00",
                    "dividendsPaid": "13360000.00",
                    "changeToInventory": "-40694000.00",
                    "changeToAccountReceivables": "47424000.00",
                    "salePurchaseOfStock": "-37622000.00",
                    "otherCashflowsFromFinancingActivities": "-5737000.00",
                    "changeToNetincome": "370529000.00",
                    "capitalExpenditures": "192411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-172833000.00",
                    "stockBasedCompensation": "12397000.00",
                    "otherNonCashItems": "305659000.00",
                    "freeCashFlow": "-60531000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "investments": "-5173000.00",
                    "changeToLiabilities": "-7075000.00",
                    "totalCashflowsFromInvestingActivities": "102196000.00",
                    "netBorrowings": "61669000.00",
                    "totalCashFromFinancingActivities": "22709000.00",
                    "changeToOperatingActivities": "-133327000.00",
                    "netIncome": "299165000.00",
                    "changeInCash": "283286000.00",
                    "beginPeriodCashFlow": "193960000.00",
                    "endPeriodCashFlow": "477246000.00",
                    "totalCashFromOperatingActivities": "158381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72157000.00",
                    "otherCashflowsFromInvestingActivities": "199500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "33232000.00",
                    "changeToAccountReceivables": "-84139000.00",
                    "salePurchaseOfStock": "-20270000.00",
                    "otherCashflowsFromFinancingActivities": "-18690000.00",
                    "changeToNetincome": "-36081000.00",
                    "capitalExpenditures": "92131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191309000.00",
                    "stockBasedCompensation": "13354000.00",
                    "otherNonCashItems": "31696000.00",
                    "freeCashFlow": "66250000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-121307000.00",
                    "changeToLiabilities": "6102000.00",
                    "totalCashflowsFromInvestingActivities": "-121307000.00",
                    "netBorrowings": "23974000.00",
                    "totalCashFromFinancingActivities": "-170282000.00",
                    "changeToOperatingActivities": "-31575000.00",
                    "netIncome": "154522000.00",
                    "changeInCash": "13976000.00",
                    "beginPeriodCashFlow": "127948000.00",
                    "endPeriodCashFlow": "141924000.00",
                    "totalCashFromOperatingActivities": "305565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124007000.00",
                    "otherCashflowsFromInvestingActivities": "-80948000.00",
                    "dividendsPaid": "100735000.00",
                    "changeToInventory": "441000.00",
                    "changeToAccountReceivables": "34840000.00",
                    "salePurchaseOfStock": "-49932000.00",
                    "otherCashflowsFromFinancingActivities": "-43589000.00",
                    "changeToNetincome": "31854000.00",
                    "capitalExpenditures": "83121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26149000.00",
                    "stockBasedCompensation": "20372000.00",
                    "otherNonCashItems": "59259000.00",
                    "freeCashFlow": "222444000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18614180.00",
                    "changeToLiabilities": "52577000.00",
                    "totalCashflowsFromInvestingActivities": "-9477000.00",
                    "netBorrowings": "41679000.00",
                    "totalCashFromFinancingActivities": "-3644000.00",
                    "changeToOperatingActivities": "-30673000.00",
                    "netIncome": "-73387000.00",
                    "changeInCash": "127679000.00",
                    "beginPeriodCashFlow": "269000.00",
                    "endPeriodCashFlow": "127948000.00",
                    "totalCashFromOperatingActivities": "140908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168138000.00",
                    "otherCashflowsFromInvestingActivities": "-4860000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15353000.00",
                    "changeToAccountReceivables": "-71451000.00",
                    "salePurchaseOfStock": "1035000000.00",
                    "otherCashflowsFromFinancingActivities": "-35780000.00",
                    "changeToNetincome": "72052000.00",
                    "capitalExpenditures": "57930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22480000.00",
                    "stockBasedCompensation": "2082000.00",
                    "otherNonCashItems": "475209000.00",
                    "freeCashFlow": "82978000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97034000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-417560000.00",
                    "changeInCash": "243000.00",
                    "beginPeriodCashFlow": "26000.00",
                    "endPeriodCashFlow": "269000.00",
                    "totalCashFromOperatingActivities": "150862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204338000.00",
                    "otherCashflowsFromInvestingActivities": "-6900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2440000.00",
                    "changeToAccountReceivables": "41403000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13345000.00",
                    "stockBasedCompensation": "2668000.00",
                    "otherNonCashItems": "625441000.00",
                    "freeCashFlow": "91329000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114561000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52345000.00",
                    "changeInCash": "-26000.00",
                    "beginPeriodCashFlow": "52000.00",
                    "endPeriodCashFlow": "26000.00",
                    "totalCashFromOperatingActivities": "165103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201662000.00",
                    "otherCashflowsFromInvestingActivities": "-64579000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-29046000.00",
                    "changeToAccountReceivables": "-30839000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49346000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75727000.00",
                    "stockBasedCompensation": "9872000.00",
                    "otherNonCashItems": "124455000.00",
                    "freeCashFlow": "122973000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16358000.00",
                    "minorityInterest": null,
                    "netIncome": "-11032000.00",
                    "sellingGeneralAdministrative": "16598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4581000.00",
                    "reconciledDepreciation": "40802000.00",
                    "ebit": "-10432000.00",
                    "ebitda": "35585000.00",
                    "depreciationAndAmortization": "46017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10432000.00",
                    "otherOperatingExpenses": "535419000.00",
                    "interestExpense": "841000.00",
                    "taxProvision": "-5326000.00",
                    "interestIncome": "4206000.00",
                    "netInterestIncome": "3365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5326000.00",
                    "totalRevenue": "524987000.00",
                    "totalOperatingExpenses": "15013000.00",
                    "costOfRevenue": "520405999.00",
                    "totalOtherIncomeExpenseNet": "-5926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11032000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27028000.00",
                    "minorityInterest": null,
                    "netIncome": "-17271000.00",
                    "sellingGeneralAdministrative": "13821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6797000.00",
                    "reconciledDepreciation": "43249000.00",
                    "ebit": "-26298000.00",
                    "ebitda": "22452000.00",
                    "depreciationAndAmortization": "48750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21324000.00",
                    "otherOperatingExpenses": "541796000.00",
                    "interestExpense": "730000.00",
                    "taxProvision": "-9757000.00",
                    "interestIncome": "3273000.00",
                    "netInterestIncome": "2543000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9757000.00",
                    "totalRevenue": "520472000.00",
                    "totalOperatingExpenses": "14527000.00",
                    "costOfRevenue": "527269000.00",
                    "totalOtherIncomeExpenseNet": "-5704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17271000.00",
                    "netIncomeApplicableToCommonShares": "-17271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8845000.00",
                    "minorityInterest": null,
                    "netIncome": "-5515000.00",
                    "sellingGeneralAdministrative": "15697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19887000.00",
                    "reconciledDepreciation": "45256000.00",
                    "ebit": "-8080000.00",
                    "ebitda": "37176000.00",
                    "depreciationAndAmortization": "45256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2522000.00",
                    "otherOperatingExpenses": "529300000.00",
                    "interestExpense": "765000.00",
                    "taxProvision": "-3330000.00",
                    "interestIncome": "3948000.00",
                    "netInterestIncome": "3183000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3330000.00",
                    "totalRevenue": "526778000.00",
                    "totalOperatingExpenses": "22409000.00",
                    "costOfRevenue": "506891000.00",
                    "totalOtherIncomeExpenseNet": "-6323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5515000.00",
                    "netIncomeApplicableToCommonShares": "-5515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6202000.00",
                    "minorityInterest": null,
                    "netIncome": "-4954000.00",
                    "sellingGeneralAdministrative": "15216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18634000.00",
                    "reconciledDepreciation": "46179000.00",
                    "ebit": "-5441000.00",
                    "ebitda": "46246000.00",
                    "depreciationAndAmortization": "51687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2655000.00",
                    "otherOperatingExpenses": "547619000.00",
                    "interestExpense": "761000.00",
                    "taxProvision": "-1248000.00",
                    "interestIncome": "4199000.00",
                    "netInterestIncome": "3438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1248000.00",
                    "totalRevenue": "550274000.00",
                    "totalOperatingExpenses": "15979000.00",
                    "costOfRevenue": "531640000.00",
                    "totalOtherIncomeExpenseNet": "-8857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4954000.00",
                    "netIncomeApplicableToCommonShares": "-4954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45384000.00",
                    "minorityInterest": null,
                    "netIncome": "-33947000.00",
                    "sellingGeneralAdministrative": "15424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17894000.00",
                    "reconciledDepreciation": "45267000.00",
                    "ebit": "-44621000.00",
                    "ebitda": "646000.00",
                    "depreciationAndAmortization": "45267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40175000.00",
                    "otherOperatingExpenses": "572132000.00",
                    "interestExpense": "763000.00",
                    "taxProvision": "-11437000.00",
                    "interestIncome": "4046000.00",
                    "netInterestIncome": "3283000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11437000.00",
                    "totalRevenue": "531957000.00",
                    "totalOperatingExpenses": "22281000.00",
                    "costOfRevenue": "549851000.00",
                    "totalOtherIncomeExpenseNet": "-5209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33947000.00",
                    "netIncomeApplicableToCommonShares": "-33947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5686000.00",
                    "minorityInterest": null,
                    "netIncome": "-2129000.00",
                    "sellingGeneralAdministrative": "16831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34082000.00",
                    "reconciledDepreciation": "42511000.00",
                    "ebit": "6269000.00",
                    "ebitda": "48780000.00",
                    "depreciationAndAmortization": "42511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9991000.00",
                    "otherOperatingExpenses": "607356000.00",
                    "interestExpense": "583000.00",
                    "taxProvision": "7815000.00",
                    "interestIncome": "4952000.00",
                    "netInterestIncome": "4369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7815000.00",
                    "totalRevenue": "617347000.00",
                    "totalOperatingExpenses": "24091000.00",
                    "costOfRevenue": "583265000.00",
                    "totalOtherIncomeExpenseNet": "-4305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2129000.00",
                    "netIncomeApplicableToCommonShares": "-2129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-283000.00",
                    "minorityInterest": null,
                    "netIncome": "3804000.00",
                    "sellingGeneralAdministrative": "15987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29083000.00",
                    "reconciledDepreciation": "44089000.00",
                    "ebit": "758000.00",
                    "ebitda": "44847000.00",
                    "depreciationAndAmortization": "44089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5309000.00",
                    "otherOperatingExpenses": "666588000.00",
                    "interestExpense": "1041000.00",
                    "taxProvision": "-4087000.00",
                    "interestIncome": "5145000.00",
                    "netInterestIncome": "4104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4087000.00",
                    "totalRevenue": "671897000.00",
                    "totalOperatingExpenses": "23774000.00",
                    "costOfRevenue": "642814000.00",
                    "totalOtherIncomeExpenseNet": "-5592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3804000.00",
                    "netIncomeApplicableToCommonShares": "3804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64187000.00",
                    "minorityInterest": null,
                    "netIncome": "58909000.00",
                    "sellingGeneralAdministrative": "18805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95105000.00",
                    "reconciledDepreciation": "45055000.00",
                    "ebit": "65288000.00",
                    "ebitda": "110343000.00",
                    "depreciationAndAmortization": "45055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70676000.00",
                    "otherOperatingExpenses": "733293000.00",
                    "interestExpense": "1101000.00",
                    "taxProvision": "5278000.00",
                    "interestIncome": "4140000.00",
                    "netInterestIncome": "3039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5278000.00",
                    "totalRevenue": "803969000.00",
                    "totalOperatingExpenses": "24429000.00",
                    "costOfRevenue": "708864000.00",
                    "totalOtherIncomeExpenseNet": "-6489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58909000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141160000.00",
                    "minorityInterest": null,
                    "netIncome": "126995000.00",
                    "sellingGeneralAdministrative": "22377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173383000.00",
                    "reconciledDepreciation": "42376000.00",
                    "ebit": "142246000.00",
                    "ebitda": "184622000.00",
                    "depreciationAndAmortization": "42376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141878000.00",
                    "otherOperatingExpenses": "722194000.00",
                    "interestExpense": "1086000.00",
                    "taxProvision": "14165000.00",
                    "interestIncome": "3971000.00",
                    "netInterestIncome": "2885000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14165000.00",
                    "totalRevenue": "864072000.00",
                    "totalOperatingExpenses": "31505000.00",
                    "costOfRevenue": "690689000.00",
                    "totalOtherIncomeExpenseNet": "-718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126995000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204546000.00",
                    "minorityInterest": null,
                    "netIncome": "176016000.00",
                    "sellingGeneralAdministrative": "26139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240038000.00",
                    "reconciledDepreciation": "44703000.00",
                    "ebit": "206147000.00",
                    "ebitda": "257221000.00",
                    "depreciationAndAmortization": "51074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213322000.00",
                    "otherOperatingExpenses": "746669000.00",
                    "interestExpense": "1601000.00",
                    "taxProvision": "28530000.00",
                    "interestIncome": "3022000.00",
                    "netInterestIncome": "1421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28530000.00",
                    "totalRevenue": "959991000.00",
                    "totalOperatingExpenses": "26716000.00",
                    "costOfRevenue": "719953000.00",
                    "totalOtherIncomeExpenseNet": "-8776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176016000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112778000.00",
                    "minorityInterest": null,
                    "netIncome": "93814000.00",
                    "sellingGeneralAdministrative": "18053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142561000.00",
                    "reconciledDepreciation": "34651000.00",
                    "ebit": "114524000.00",
                    "ebitda": "155551000.00",
                    "depreciationAndAmortization": "41027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117159000.00",
                    "otherOperatingExpenses": "624661000.00",
                    "interestExpense": "1746000.00",
                    "taxProvision": "18964000.00",
                    "interestIncome": "4639000.00",
                    "netInterestIncome": "2893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18964000.00",
                    "totalRevenue": "741820000.00",
                    "totalOperatingExpenses": "25402000.00",
                    "costOfRevenue": "599259000.00",
                    "totalOtherIncomeExpenseNet": "-4381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93814000.00",
                    "netIncomeApplicableToCommonShares": "93814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214953000.00",
                    "minorityInterest": null,
                    "netIncome": "181355000.00",
                    "sellingGeneralAdministrative": "17506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240439000.00",
                    "reconciledDepreciation": "34418000.00",
                    "ebit": "216809000.00",
                    "ebitda": "251227000.00",
                    "depreciationAndAmortization": "34418000.00",
                    "nonOperatingIncomeNetOther": "-1294000.00",
                    "operatingIncome": "218103000.00",
                    "otherOperatingExpenses": "640268000.00",
                    "interestExpense": "1856000.00",
                    "taxProvision": "33598000.00",
                    "interestIncome": "2754000.00",
                    "netInterestIncome": "898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33598000.00",
                    "totalRevenue": "858371000.00",
                    "totalOperatingExpenses": "22336000.00",
                    "costOfRevenue": "617932000.00",
                    "totalOtherIncomeExpenseNet": "-3150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181355000.00",
                    "netIncomeApplicableToCommonShares": "181355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "313182000.00",
                    "minorityInterest": null,
                    "netIncome": "270771000.00",
                    "sellingGeneralAdministrative": "20692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "340478000.00",
                    "reconciledDepreciation": "31620000.00",
                    "ebit": "311083000.00",
                    "ebitda": "349080000.00",
                    "depreciationAndAmortization": "37997000.00",
                    "nonOperatingIncomeNetOther": "401000.00",
                    "operatingIncome": "314501000.00",
                    "otherOperatingExpenses": "596734000.00",
                    "interestExpense": "1720000.00",
                    "taxProvision": "42411000.00",
                    "interestIncome": "1518000.00",
                    "netInterestIncome": "-202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42411000.00",
                    "totalRevenue": "911235000.00",
                    "totalOperatingExpenses": "25977000.00",
                    "costOfRevenue": "570757000.00",
                    "totalOtherIncomeExpenseNet": "-1319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "270771000.00",
                    "netIncomeApplicableToCommonShares": "270771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212408000.00",
                    "minorityInterest": null,
                    "netIncome": "220680000.00",
                    "sellingGeneralAdministrative": "23279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246800000.00",
                    "reconciledDepreciation": "27390000.00",
                    "ebit": "214214000.00",
                    "ebitda": "241604000.00",
                    "depreciationAndAmortization": "27390000.00",
                    "nonOperatingIncomeNetOther": "-2305000.00",
                    "operatingIncome": "216519000.00",
                    "otherOperatingExpenses": "606929000.00",
                    "interestExpense": "1806000.00",
                    "taxProvision": "-7868000.00",
                    "interestIncome": "1775000.00",
                    "netInterestIncome": "-31000.00",
                    "extraordinaryItems": "404000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7868000.00",
                    "totalRevenue": "823448000.00",
                    "totalOperatingExpenses": "30281000.00",
                    "costOfRevenue": "576648000.00",
                    "totalOtherIncomeExpenseNet": "-4111000.00",
                    "discontinuedOperations": "404000.00",
                    "netIncomeFromContinuingOps": "220276000.00",
                    "netIncomeApplicableToCommonShares": "220680000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "258547000.00",
                    "minorityInterest": null,
                    "netIncome": "252817000.00",
                    "sellingGeneralAdministrative": "15095000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283245000.00",
                    "reconciledDepreciation": "32468000.00",
                    "ebit": "260301000.00",
                    "ebitda": "292769000.00",
                    "depreciationAndAmortization": "32468000.00",
                    "nonOperatingIncomeNetOther": "-2055000.00",
                    "operatingIncome": "262470000.00",
                    "otherOperatingExpenses": "607298000.00",
                    "interestExpense": "1754000.00",
                    "taxProvision": "5437000.00",
                    "interestIncome": "1064000.00",
                    "netInterestIncome": "-631000.00",
                    "extraordinaryItems": "981000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5730000.00",
                    "totalRevenue": "869768000.00",
                    "totalOperatingExpenses": "20775000.00",
                    "costOfRevenue": "586523000.00",
                    "totalOtherIncomeExpenseNet": "-3923000.00",
                    "discontinuedOperations": "981000.00",
                    "netIncomeFromContinuingOps": "251836000.00",
                    "netIncomeApplicableToCommonShares": "252817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "642789000.00",
                    "minorityInterest": null,
                    "netIncome": "574157000.00",
                    "sellingGeneralAdministrative": "18158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675506000.00",
                    "reconciledDepreciation": "33477000.00",
                    "ebit": "648007000.00",
                    "ebitda": "681484000.00",
                    "depreciationAndAmortization": "33477000.00",
                    "nonOperatingIncomeNetOther": "-587000.00",
                    "operatingIncome": "648709000.00",
                    "otherOperatingExpenses": "687703000.00",
                    "interestExpense": "5218000.00",
                    "taxProvision": "69012000.00",
                    "interestIncome": "164000.00",
                    "netInterestIncome": "-5054000.00",
                    "extraordinaryItems": "-1272000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68632000.00",
                    "totalRevenue": "1336412000.00",
                    "totalOperatingExpenses": "26797000.00",
                    "costOfRevenue": "660906000.00",
                    "totalOtherIncomeExpenseNet": "-5920000.00",
                    "discontinuedOperations": "-1272000.00",
                    "netIncomeFromContinuingOps": "575429000.00",
                    "netIncomeApplicableToCommonShares": "574157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "440482000.00",
                    "minorityInterest": null,
                    "netIncome": "400891000.00",
                    "sellingGeneralAdministrative": "15086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "482839000.00",
                    "reconciledDepreciation": "33783000.00",
                    "ebit": "453565000.00",
                    "ebitda": "487348000.00",
                    "depreciationAndAmortization": "33783000.00",
                    "nonOperatingIncomeNetOther": "620000.00",
                    "operatingIncome": "453066000.00",
                    "otherOperatingExpenses": "618898000.00",
                    "interestExpense": "13083000.00",
                    "taxProvision": "39624000.00",
                    "interestIncome": "184000.00",
                    "netInterestIncome": "-12899000.00",
                    "extraordinaryItems": "-113000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39591000.00",
                    "totalRevenue": "1071964000.00",
                    "totalOperatingExpenses": "29773000.00",
                    "costOfRevenue": "589125000.00",
                    "totalOtherIncomeExpenseNet": "-12584000.00",
                    "discontinuedOperations": "-113000.00",
                    "netIncomeFromContinuingOps": "401004000.00",
                    "netIncomeApplicableToCommonShares": "400891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "257915000.00",
                    "minorityInterest": null,
                    "netIncome": "257445000.00",
                    "sellingGeneralAdministrative": "19010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297207000.00",
                    "reconciledDepreciation": "33628000.00",
                    "ebit": "274279000.00",
                    "ebitda": "307907000.00",
                    "depreciationAndAmortization": "33628000.00",
                    "nonOperatingIncomeNetOther": "-1534000.00",
                    "operatingIncome": "275813000.00",
                    "otherOperatingExpenses": "552404000.00",
                    "interestExpense": "16364000.00",
                    "taxProvision": "3398000.00",
                    "interestIncome": "19340000.00",
                    "netInterestIncome": "-16352000.00",
                    "extraordinaryItems": "2928000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3398000.00",
                    "totalRevenue": "828217000.00",
                    "totalOperatingExpenses": "21394000.00",
                    "costOfRevenue": "531010000.00",
                    "totalOtherIncomeExpenseNet": "-17898000.00",
                    "discontinuedOperations": "2928000.00",
                    "netIncomeFromContinuingOps": "254517000.00",
                    "netIncomeApplicableToCommonShares": "257445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83901000.00",
                    "minorityInterest": null,
                    "netIncome": "83264000.00",
                    "sellingGeneralAdministrative": "15264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133173000.00",
                    "reconciledDepreciation": "27499000.00",
                    "ebit": "101239000.00",
                    "ebitda": "128738000.00",
                    "depreciationAndAmortization": "27499000.00",
                    "nonOperatingIncomeNetOther": "1223000.00",
                    "operatingIncome": "100016000.00",
                    "otherOperatingExpenses": "548825000.00",
                    "interestExpense": "17338000.00",
                    "taxProvision": "208000.00",
                    "interestIncome": "54000.00",
                    "netInterestIncome": "-17284000.00",
                    "extraordinaryItems": "-429000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "208000.00",
                    "totalRevenue": "648841000.00",
                    "totalOperatingExpenses": "33157000.00",
                    "costOfRevenue": "515668000.00",
                    "totalOtherIncomeExpenseNet": "-16115000.00",
                    "discontinuedOperations": "-429000.00",
                    "netIncomeFromContinuingOps": "83693000.00",
                    "netIncomeApplicableToCommonShares": "83264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18582000.00",
                    "minorityInterest": null,
                    "netIncome": "-18991000.00",
                    "sellingGeneralAdministrative": "14645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18655000.00",
                    "reconciledDepreciation": "29857000.00",
                    "ebit": "-620000.00",
                    "ebitda": "29237000.00",
                    "depreciationAndAmortization": "29857000.00",
                    "nonOperatingIncomeNetOther": "1567000.00",
                    "operatingIncome": "-2187000.00",
                    "otherOperatingExpenses": "397462000.00",
                    "interestExpense": "17962000.00",
                    "taxProvision": "8000.00",
                    "interestIncome": "104000.00",
                    "netInterestIncome": "-17858000.00",
                    "extraordinaryItems": "-401000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "395275000.00",
                    "totalOperatingExpenses": "20842000.00",
                    "costOfRevenue": "376620000.00",
                    "totalOtherIncomeExpenseNet": "-16395000.00",
                    "discontinuedOperations": "-401000.00",
                    "netIncomeFromContinuingOps": "-18590000.00",
                    "netIncomeApplicableToCommonShares": "-18991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32696000.00",
                    "minorityInterest": null,
                    "netIncome": "-32928000.00",
                    "sellingGeneralAdministrative": "14982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6518000.00",
                    "reconciledDepreciation": "32307000.00",
                    "ebit": "-14706000.00",
                    "ebitda": "17601000.00",
                    "depreciationAndAmortization": "32307000.00",
                    "nonOperatingIncomeNetOther": "1796000.00",
                    "operatingIncome": "-16502000.00",
                    "otherOperatingExpenses": "402755000.00",
                    "interestExpense": "17990000.00",
                    "taxProvision": "-5000.00",
                    "interestIncome": "164000.00",
                    "netInterestIncome": "-17826000.00",
                    "extraordinaryItems": "-237000.00",
                    "nonRecurring": "-561000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "386253000.00",
                    "totalOperatingExpenses": "23020000.00",
                    "costOfRevenue": "379735000.00",
                    "totalOtherIncomeExpenseNet": "-16194000.00",
                    "discontinuedOperations": "-237000.00",
                    "netIncomeFromContinuingOps": "-32691000.00",
                    "netIncomeApplicableToCommonShares": "-32928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105312000.00",
                    "minorityInterest": null,
                    "netIncome": "-100153000.00",
                    "sellingGeneralAdministrative": "57356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11150000.00",
                    "reconciledDepreciation": "1884000.00",
                    "ebit": "125032000.00",
                    "ebitda": "126916000.00",
                    "depreciationAndAmortization": "1884000.00",
                    "nonOperatingIncomeNetOther": "-1134000.00",
                    "operatingIncome": "126166000.00",
                    "otherOperatingExpenses": "7032000.00",
                    "interestExpense": "18290000.00",
                    "taxProvision": "36000.00",
                    "interestIncome": "138000.00",
                    "netInterestIncome": "-19582000.00",
                    "extraordinaryItems": "-205429000.00",
                    "nonRecurring": "50169000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "133198000.00",
                    "totalOperatingExpenses": "-115016000.00",
                    "costOfRevenue": "122048000.00",
                    "totalOtherIncomeExpenseNet": "-20854000.00",
                    "discontinuedOperations": "-45103000.00",
                    "netIncomeFromContinuingOps": "105276000.00",
                    "netIncomeApplicableToCommonShares": "-100153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68533000.00",
                    "minorityInterest": null,
                    "netIncome": "-68637000.00",
                    "sellingGeneralAdministrative": "14501000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25411000.00",
                    "reconciledDepreciation": "52958000.00",
                    "ebit": "-49787000.00",
                    "ebitda": "3171000.00",
                    "depreciationAndAmortization": "52958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48737000.00",
                    "otherOperatingExpenses": "384329000.00",
                    "interestExpense": "18746000.00",
                    "taxProvision": "-45000.00",
                    "interestIncome": "378000.00",
                    "netInterestIncome": "-18011000.00",
                    "extraordinaryItems": "-149000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45000.00",
                    "totalRevenue": "335592000.00",
                    "totalOperatingExpenses": "23326000.00",
                    "costOfRevenue": "361003000.00",
                    "totalOtherIncomeExpenseNet": "-19796000.00",
                    "discontinuedOperations": "-45103000.00",
                    "netIncomeFromContinuingOps": "-68637000.00",
                    "netIncomeApplicableToCommonShares": "-68637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81713000.00",
                    "minorityInterest": null,
                    "netIncome": "-238301000.00",
                    "sellingGeneralAdministrative": "12028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-30277000.00",
                    "reconciledDepreciation": "51358000.00",
                    "ebit": "-62397000.00",
                    "ebitda": "-11039000.00",
                    "depreciationAndAmortization": "51358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67275000.00",
                    "otherOperatingExpenses": "421215000.00",
                    "interestExpense": "19316000.00",
                    "taxProvision": "33000.00",
                    "interestIncome": "5533000.00",
                    "netInterestIncome": "-13281000.00",
                    "extraordinaryItems": "-156555000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "353940000.00",
                    "totalOperatingExpenses": "36998000.00",
                    "costOfRevenue": "384217000.00",
                    "totalOtherIncomeExpenseNet": "-14438000.00",
                    "discontinuedOperations": "-45103000.00",
                    "netIncomeFromContinuingOps": "-238301000.00",
                    "netIncomeApplicableToCommonShares": "-238301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38374000.00",
                    "minorityInterest": null,
                    "netIncome": "-39808000.00",
                    "sellingGeneralAdministrative": "15481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20457000.00",
                    "reconciledDepreciation": "55330000.00",
                    "ebit": "-20198000.00",
                    "ebitda": "35132000.00",
                    "depreciationAndAmortization": "55330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19707000.00",
                    "otherOperatingExpenses": "422511000.00",
                    "interestExpense": "18176000.00",
                    "taxProvision": "-2188000.00",
                    "interestIncome": "978000.00",
                    "netInterestIncome": "-16627000.00",
                    "extraordinaryItems": "-3622000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2188000.00",
                    "totalRevenue": "402804000.00",
                    "totalOperatingExpenses": "40164000.00",
                    "costOfRevenue": "382347000.00",
                    "totalOtherIncomeExpenseNet": "-18667000.00",
                    "discontinuedOperations": "-45103000.00",
                    "netIncomeFromContinuingOps": "-39808000.00",
                    "netIncomeApplicableToCommonShares": "-39808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-240548000.00",
                    "minorityInterest": null,
                    "netIncome": "-140941000.00",
                    "sellingGeneralAdministrative": "53121000.00",
                    "sellingAndMarketingExpenses": "27289000.00",
                    "grossProfit": "5976000.00",
                    "reconciledDepreciation": "-11054000.00",
                    "ebit": "-172091000.00",
                    "ebitda": "-167467000.00",
                    "depreciationAndAmortization": "4624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-216051000.00",
                    "otherOperatingExpenses": "533549000.00",
                    "interestExpense": "16719000.00",
                    "taxProvision": "-48677000.00",
                    "interestIncome": "1712000.00",
                    "netInterestIncome": "-15007000.00",
                    "extraordinaryItems": "50930000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48677000.00",
                    "totalRevenue": "499076000.00",
                    "totalOperatingExpenses": "40449000.00",
                    "costOfRevenue": "493100000.00",
                    "totalOtherIncomeExpenseNet": "-24497000.00",
                    "discontinuedOperations": "50930000.00",
                    "netIncomeFromContinuingOps": "-191871000.00",
                    "netIncomeApplicableToCommonShares": "-140941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46663000.00",
                    "minorityInterest": null,
                    "netIncome": "-68532000.00",
                    "sellingGeneralAdministrative": "17387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4950000.00",
                    "reconciledDepreciation": "63157000.00",
                    "ebit": "-27816000.00",
                    "ebitda": "35341000.00",
                    "depreciationAndAmortization": "63157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26211000.00",
                    "otherOperatingExpenses": "555213000.00",
                    "interestExpense": "18847000.00",
                    "taxProvision": "-3102000.00",
                    "interestIncome": "18929000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-24971000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3102000.00",
                    "totalRevenue": "525864000.00",
                    "totalOperatingExpenses": "24399000.00",
                    "costOfRevenue": "530814000.00",
                    "totalOtherIncomeExpenseNet": "-20452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-68532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23300000.00",
                    "minorityInterest": null,
                    "netIncome": "-113661000.00",
                    "sellingGeneralAdministrative": "14783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96989000.00",
                    "reconciledDepreciation": "208383000.00",
                    "ebit": "39377000.00",
                    "ebitda": "247760000.00",
                    "depreciationAndAmortization": "208383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66949000.00",
                    "otherOperatingExpenses": "582261000.00",
                    "interestExpense": "16077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "656206000.00",
                    "totalOperatingExpenses": "23044000.00",
                    "costOfRevenue": "559217000.00",
                    "totalOtherIncomeExpenseNet": "-43649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3212000.00",
                    "minorityInterest": "236283000.00",
                    "netIncome": "6815000.00",
                    "sellingGeneralAdministrative": "20951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38832000.00",
                    "reconciledDepreciation": "25738000.00",
                    "ebit": "18367000.00",
                    "ebitda": "72955000.00",
                    "depreciationAndAmortization": "54588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17781000.00",
                    "otherOperatingExpenses": "588566000.00",
                    "interestExpense": "15155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4778000.00",
                    "totalRevenue": "609114000.00",
                    "totalOperatingExpenses": "18284000.00",
                    "costOfRevenue": "570282000.00",
                    "totalOtherIncomeExpenseNet": "-14569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17435000.00",
                    "netIncomeApplicableToCommonShares": "-8407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9595000.00",
                    "minorityInterest": "245520000.00",
                    "netIncome": "156542000.00",
                    "sellingGeneralAdministrative": "15781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90062000.00",
                    "reconciledDepreciation": "25738000.00",
                    "ebit": "3318000.00",
                    "ebitda": "29056000.00",
                    "depreciationAndAmortization": "25738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81064000.00",
                    "otherOperatingExpenses": "491020000.00",
                    "interestExpense": "12272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-165496000.00",
                    "totalRevenue": "572084000.00",
                    "totalOperatingExpenses": "8998000.00",
                    "costOfRevenue": "482022000.00",
                    "totalOtherIncomeExpenseNet": "90659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3506607886.00",
                    "netIncomeApplicableToCommonShares": "-1650763861.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14023000.00",
                    "minorityInterest": "1961333000.00",
                    "netIncome": "11894000.00",
                    "sellingGeneralAdministrative": "12382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36842000.00",
                    "reconciledDepreciation": "12299000.00",
                    "ebit": "24066000.00",
                    "ebitda": "36365000.00",
                    "depreciationAndAmortization": "12299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23848000.00",
                    "otherOperatingExpenses": "423561000.00",
                    "interestExpense": "8554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "447871000.00",
                    "totalOperatingExpenses": "12532000.00",
                    "costOfRevenue": "411029000.00",
                    "totalOtherIncomeExpenseNet": "-9825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17755000.00",
                    "netIncomeApplicableToCommonShares": "7135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74697000.00",
                    "minorityInterest": "1939874000.00",
                    "netIncome": "73788000.00",
                    "sellingGeneralAdministrative": "11951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83692000.00",
                    "reconciledDepreciation": "12326000.00",
                    "ebit": "85072000.00",
                    "ebitda": "97398000.00",
                    "depreciationAndAmortization": "12326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84725000.00",
                    "otherOperatingExpenses": "457272000.00",
                    "interestExpense": "8779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "528918000.00",
                    "totalOperatingExpenses": "12046000.00",
                    "costOfRevenue": "445226000.00",
                    "totalOtherIncomeExpenseNet": "-10028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22340000.00",
                    "netIncomeApplicableToCommonShares": "-6444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58366000.00",
                    "minorityInterest": "2038321000.00",
                    "netIncome": "56941000.00",
                    "sellingGeneralAdministrative": "19157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87334000.00",
                    "reconciledDepreciation": "21794000.00",
                    "ebit": "70031000.00",
                    "ebitda": "91825000.00",
                    "depreciationAndAmortization": "21794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67816000.00",
                    "otherOperatingExpenses": "414348000.00",
                    "interestExpense": "9205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66000.00",
                    "totalRevenue": "482332000.00",
                    "totalOperatingExpenses": "19350000.00",
                    "costOfRevenue": "394998000.00",
                    "totalOtherIncomeExpenseNet": "-9450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33549000.00",
                    "netIncomeApplicableToCommonShares": "-13235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39506000.00",
                    "minorityInterest": "2038321000.00",
                    "netIncome": "96641000.00",
                    "sellingGeneralAdministrative": "11357000.00",
                    "sellingAndMarketingExpenses": "8000.00",
                    "grossProfit": "25599000.00",
                    "reconciledDepreciation": "25465000.00",
                    "ebit": "17416000.00",
                    "ebitda": "42881000.00",
                    "depreciationAndAmortization": "25465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47502000.00",
                    "otherOperatingExpenses": "61989000.00",
                    "interestExpense": "7604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-76348000.00",
                    "totalRevenue": "79797000.00",
                    "totalOperatingExpenses": "7791000.00",
                    "costOfRevenue": "54198000.00",
                    "totalOtherIncomeExpenseNet": "-8202000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "933662.00",
                    "netIncomeApplicableToCommonShares": "933662.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5083000.00",
                    "minorityInterest": "-4076642000.00",
                    "netIncome": "10159000.00",
                    "sellingGeneralAdministrative": "17007000.00",
                    "sellingAndMarketingExpenses": "1061000.00",
                    "grossProfit": "32795000.00",
                    "reconciledDepreciation": "30022000.00",
                    "ebit": "15212000.00",
                    "ebitda": "45234000.00",
                    "depreciationAndAmortization": "30022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13623000.00",
                    "otherOperatingExpenses": "467406000.00",
                    "interestExpense": "8466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5076000.00",
                    "totalRevenue": "482929000.00",
                    "totalOperatingExpenses": "17272000.00",
                    "costOfRevenue": "450134000.00",
                    "totalOtherIncomeExpenseNet": "-4899000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1784549.00",
                    "netIncomeApplicableToCommonShares": "-16764796.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15709000.00",
                    "minorityInterest": "2038321000.00",
                    "netIncome": "12611000.00",
                    "sellingGeneralAdministrative": "28815000.00",
                    "sellingAndMarketingExpenses": "2496000.00",
                    "grossProfit": "51127000.00",
                    "reconciledDepreciation": "31931000.00",
                    "ebit": "33067000.00",
                    "ebitda": "64998000.00",
                    "depreciationAndAmortization": "31931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23800000.00",
                    "otherOperatingExpenses": "489975000.00",
                    "interestExpense": "8307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3098000.00",
                    "totalRevenue": "513810000.00",
                    "totalOperatingExpenses": "27292000.00",
                    "costOfRevenue": "462683000.00",
                    "totalOtherIncomeExpenseNet": "-17389000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "608873.00",
                    "netIncomeApplicableToCommonShares": "15620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47618000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37271000.00",
                    "sellingGeneralAdministrative": "14771000.00",
                    "sellingAndMarketingExpenses": "942000.00",
                    "grossProfit": "108469000.00",
                    "reconciledDepreciation": "36589000.00",
                    "ebit": "92212000.00",
                    "ebitda": "128801000.00",
                    "depreciationAndAmortization": "36589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96602000.00",
                    "otherOperatingExpenses": "480246000.00",
                    "interestExpense": "11276000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10347000.00",
                    "totalRevenue": "573433000.00",
                    "totalOperatingExpenses": "15282000.00",
                    "costOfRevenue": "464964000.00",
                    "totalOtherIncomeExpenseNet": "-43952000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30880.00",
                    "netIncomeApplicableToCommonShares": "29430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24000.00",
                    "sellingGeneralAdministrative": "24000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24000.00",
                    "otherOperatingExpenses": "150000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "24000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24000.00",
                    "netIncomeApplicableToCommonShares": "-24000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39410000.00",
                    "minorityInterest": null,
                    "netIncome": "-27606000.00",
                    "sellingGeneralAdministrative": "14348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26513000.00",
                    "ebitda": "-24986000.00",
                    "depreciationAndAmortization": "1527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26513000.00",
                    "otherOperatingExpenses": "291000000.00",
                    "interestExpense": "37000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11804000.00",
                    "totalRevenue": "267128000.00",
                    "totalOperatingExpenses": "16303000.00",
                    "costOfRevenue": "274697000.00",
                    "totalOtherIncomeExpenseNet": "-12897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53747000.00",
                    "minorityInterest": null,
                    "netIncome": "-32643000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11447000.00",
                    "reconciledDepreciation": "35403000.00",
                    "ebit": "-39305000.00",
                    "ebitda": "-3902000.00",
                    "depreciationAndAmortization": "35403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38406000.00",
                    "otherOperatingExpenses": "296430000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21104000.00",
                    "totalRevenue": "258520000.00",
                    "totalOperatingExpenses": "49357000.00",
                    "costOfRevenue": "247073000.00",
                    "totalOtherIncomeExpenseNet": "-15341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87459000.00",
                    "minorityInterest": null,
                    "netIncome": "-61687000.00",
                    "sellingGeneralAdministrative": "60158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2713000.00",
                    "reconciledDepreciation": "179951000.00",
                    "ebit": "-84440000.00",
                    "ebitda": "117637000.00",
                    "depreciationAndAmortization": "202077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61366000.00",
                    "otherOperatingExpenses": "2190847000.00",
                    "interestExpense": "3019000.00",
                    "taxProvision": "-25772000.00",
                    "interestIncome": "15466000.00",
                    "netInterestIncome": "12447000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25772000.00",
                    "totalRevenue": "2129481000.00",
                    "totalOperatingExpenses": "64078999.00",
                    "costOfRevenue": "2126768000.00",
                    "totalOtherIncomeExpenseNet": "-26093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61687000.00",
                    "netIncomeApplicableToCommonShares": "-61687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210750000.00",
                    "minorityInterest": null,
                    "netIncome": "187579000.00",
                    "sellingGeneralAdministrative": "74000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "331653000.00",
                    "reconciledDepreciation": "174031000.00",
                    "ebit": "214561000.00",
                    "ebitda": "388592000.00",
                    "depreciationAndAmortization": "174031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "227854000.00",
                    "otherOperatingExpenses": "2729431000.00",
                    "interestExpense": "3811000.00",
                    "taxProvision": "23171000.00",
                    "interestIncome": "18208000.00",
                    "netInterestIncome": "14397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23171000.00",
                    "totalRevenue": "2957285000.00",
                    "totalOperatingExpenses": "103799000.00",
                    "costOfRevenue": "2625632000.00",
                    "totalOtherIncomeExpenseNet": "-17104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187579000.00",
                    "netIncomeApplicableToCommonShares": "187579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "845459000.00",
                    "minorityInterest": null,
                    "netIncome": "721956000.00",
                    "sellingGeneralAdministrative": "79530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "969887000.00",
                    "reconciledDepreciation": "128079000.00",
                    "ebit": "852382000.00",
                    "ebitda": "1023274000.00",
                    "depreciationAndAmortization": "170892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "863085000.00",
                    "otherOperatingExpenses": "2608332000.00",
                    "interestExpense": "6923000.00",
                    "taxProvision": "87225000.00",
                    "interestIncome": "10686000.00",
                    "netInterestIncome": "3617000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123503000.00",
                    "totalRevenue": "3471417000.00",
                    "totalOperatingExpenses": "106802000.00",
                    "costOfRevenue": "2501530000.00",
                    "totalOtherIncomeExpenseNet": "-17626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "766620000.00",
                    "netIncomeApplicableToCommonShares": "721956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1554750000.00",
                    "minorityInterest": null,
                    "netIncome": "1448545000.00",
                    "sellingGeneralAdministrative": "71618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1688505000.00",
                    "reconciledDepreciation": "127118000.00",
                    "ebit": "1576552000.00",
                    "ebitda": "1703670000.00",
                    "depreciationAndAmortization": "127118000.00",
                    "nonOperatingIncomeNetOther": "-4327000.00",
                    "operatingIncome": "1580879000.00",
                    "otherOperatingExpenses": "2520713000.00",
                    "interestExpense": "21802000.00",
                    "taxProvision": "106205000.00",
                    "interestIncome": "3187000.00",
                    "netInterestIncome": "-18615000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106205000.00",
                    "totalRevenue": "4101592000.00",
                    "totalOperatingExpenses": "107626000.00",
                    "costOfRevenue": "2413087000.00",
                    "totalOtherIncomeExpenseNet": "-26129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1448545000.00",
                    "netIncomeApplicableToCommonShares": "1448545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "292198000.00",
                    "minorityInterest": null,
                    "netIncome": "288790000.00",
                    "sellingGeneralAdministrative": "63901000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457613000.00",
                    "reconciledDepreciation": "123291000.00",
                    "ebit": "361852000.00",
                    "ebitda": "485143000.00",
                    "depreciationAndAmortization": "123291000.00",
                    "nonOperatingIncomeNetOther": "3052000.00",
                    "operatingIncome": "359200000.00",
                    "otherOperatingExpenses": "1899486000.00",
                    "interestExpense": "69654000.00",
                    "taxProvision": "3609000.00",
                    "interestIncome": "73469000.00",
                    "netInterestIncome": "-69320000.00",
                    "extraordinaryItems": "1861000.00",
                    "nonRecurring": "-561000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3408000.00",
                    "totalRevenue": "2258686000.00",
                    "totalOperatingExpenses": "98413000.00",
                    "costOfRevenue": "1801073000.00",
                    "totalOtherIncomeExpenseNet": "-67002000.00",
                    "discontinuedOperations": "1861000.00",
                    "netIncomeFromContinuingOps": "286929000.00",
                    "netIncomeApplicableToCommonShares": "288790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-243634000.00",
                    "minorityInterest": null,
                    "netIncome": "-446899000.00",
                    "sellingGeneralAdministrative": "57356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13923000.00",
                    "reconciledDepreciation": "161530000.00",
                    "ebit": "-169106000.00",
                    "ebitda": "-7576000.00",
                    "depreciationAndAmortization": "161530000.00",
                    "nonOperatingIncomeNetOther": "1582000.00",
                    "operatingIncome": "-170688000.00",
                    "otherOperatingExpenses": "1586875000.00",
                    "interestExpense": "74528000.00",
                    "taxProvision": "-2164000.00",
                    "interestIncome": "7027000.00",
                    "netInterestIncome": "-67501000.00",
                    "extraordinaryItems": "-205429000.00",
                    "nonRecurring": "83878000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2164000.00",
                    "totalRevenue": "1416187000.00",
                    "totalOperatingExpenses": "156765000.00",
                    "costOfRevenue": "1430110000.00",
                    "totalOtherIncomeExpenseNet": "-72946000.00",
                    "discontinuedOperations": "-205429000.00",
                    "netIncomeFromContinuingOps": "-241470000.00",
                    "netIncomeApplicableToCommonShares": "-446899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-272905000.00",
                    "minorityInterest": null,
                    "netIncome": "-316319000.00",
                    "sellingGeneralAdministrative": "78953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120944000.00",
                    "reconciledDepreciation": "315074000.00",
                    "ebit": "-205384000.00",
                    "ebitda": "109690000.00",
                    "depreciationAndAmortization": "315074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-169103000.00",
                    "otherOperatingExpenses": "2170383000.00",
                    "interestExpense": "67521000.00",
                    "taxProvision": "-57557000.00",
                    "interestIncome": "7296000.00",
                    "netInterestIncome": "-59502000.00",
                    "extraordinaryItems": "-113177000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-53287000.00",
                    "totalRevenue": "2001280000.00",
                    "totalOperatingExpenses": "290047000.00",
                    "costOfRevenue": "1880336000.00",
                    "totalOtherIncomeExpenseNet": "-103802000.00",
                    "discontinuedOperations": "-96701000.00",
                    "netIncomeFromContinuingOps": "-203142000.00",
                    "netIncomeApplicableToCommonShares": "-316319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137491000.00",
                    "minorityInterest": "245520000.00",
                    "netIncome": "299165000.00",
                    "sellingGeneralAdministrative": "59271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297930000.00",
                    "reconciledDepreciation": "72157000.00",
                    "ebit": "176301000.00",
                    "ebitda": "258424000.00",
                    "depreciationAndAmortization": "82123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193760000.00",
                    "otherOperatingExpenses": "1786201000.00",
                    "interestExpense": "38810000.00",
                    "taxProvision": "-165363000.00",
                    "interestIncome": "1949000.00",
                    "netInterestIncome": "-36861000.00",
                    "extraordinaryItems": "-3689000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-165363000.00",
                    "totalRevenue": "2031205000.00",
                    "totalOperatingExpenses": "52926000.00",
                    "costOfRevenue": "1733275000.00",
                    "totalOtherIncomeExpenseNet": "-56269000.00",
                    "discontinuedOperations": "-3689000.00",
                    "netIncomeFromContinuingOps": "302854000.00",
                    "netIncomeApplicableToCommonShares": "299165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105756000.00",
                    "minorityInterest": "245520000.00",
                    "netIncome": "154522000.00",
                    "sellingGeneralAdministrative": "71950000.00",
                    "sellingAndMarketingExpenses": "4491000.00",
                    "grossProfit": "217990000.00",
                    "reconciledDepreciation": "124007000.00",
                    "ebit": "141733000.00",
                    "ebitda": "245584000.00",
                    "depreciationAndAmortization": "103851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181527000.00",
                    "otherOperatingExpenses": "1499616000.00",
                    "interestExpense": "35977000.00",
                    "taxProvision": "-67979000.00",
                    "interestIncome": "210000.00",
                    "netInterestIncome": "-35767000.00",
                    "extraordinaryItems": "-19213000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-67979000.00",
                    "totalRevenue": "1649969000.00",
                    "totalOperatingExpenses": "67637000.00",
                    "costOfRevenue": "1431979000.00",
                    "totalOtherIncomeExpenseNet": "-76602000.00",
                    "discontinuedOperations": "-19213000.00",
                    "netIncomeFromContinuingOps": "173735000.00",
                    "netIncomeApplicableToCommonShares": "154522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-115188000.00",
                    "minorityInterest": "245520000.00",
                    "netIncome": "-78142000.00",
                    "sellingGeneralAdministrative": "24000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1987000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-94690000.00",
                    "ebitda": "73448000.00",
                    "depreciationAndAmortization": "168138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50690000.00",
                    "otherOperatingExpenses": "968097000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-36258000.00",
                    "interestIncome": "59784000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41801000.00",
                    "totalRevenue": "917407000.00",
                    "totalOperatingExpenses": "48703000.00",
                    "costOfRevenue": "919394000.00",
                    "totalOtherIncomeExpenseNet": "-64498000.00",
                    "discontinuedOperations": "-4755000.00",
                    "netIncomeFromContinuingOps": "-24000.00",
                    "netIncomeApplicableToCommonShares": "-10930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-412838000.00",
                    "minorityInterest": null,
                    "netIncome": "-417560000.00",
                    "sellingGeneralAdministrative": "44158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-53448000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-412810000.00",
                    "ebitda": "-208472000.00",
                    "depreciationAndAmortization": "204338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-394932000.00",
                    "otherOperatingExpenses": "1023528000.00",
                    "interestExpense": "28000.00",
                    "taxProvision": "-254595000.00",
                    "interestIncome": "8133000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-155052000.00",
                    "totalRevenue": "926021000.00",
                    "totalOperatingExpenses": "44059000.00",
                    "costOfRevenue": "979469000.00",
                    "totalOtherIncomeExpenseNet": "-17906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-417560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70085000.00",
                    "minorityInterest": null,
                    "netIncome": "-52345000.00",
                    "sellingGeneralAdministrative": "253918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "286304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-54704000.00",
                    "ebitda": "146958000.00",
                    "depreciationAndAmortization": "201662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59953000.00",
                    "otherOperatingExpenses": "1554639000.00",
                    "interestExpense": "712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17740000.00",
                    "totalRevenue": "1587025000.00",
                    "totalOperatingExpenses": "253918000.00",
                    "costOfRevenue": "1300721000.00",
                    "totalOtherIncomeExpenseNet": "-10132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
