Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Daniel Furbee	CEO & Director	1983
Mr. James G. Frew	President & CFO	1979
Mr. Eric M. Willis J.D.	Senior VP, General Counsel & Corporate Secretary	1980
Ms. Natasha France	VP & Chief Accounting officer	1985
Mr. Jason W. Moore	Vice President of Human Resources & Administration	NA
Mr. Michael Jordan	Director of Finance & Treasurer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 17, 2026	Clint D Coghill	N/A	Sale	242.49K	$6.31	$1.53M
Mar 16, 2026	Clint D Coghill	N/A	Sale	501.28K	$6.42	$3.22M
Mar 13, 2026	Clint D Coghill	N/A	Sale	256.23K	$6.66	$1.71M
Aug 14, 2025	Clint D Coghill	N/A	Purchase	65.49K	$3.89	$254.77K
Aug 13, 2025	Clint D Coghill	N/A	Purchase	167.09K	$3.88	$648.29K
Aug 12, 2025	Clint D Coghill	N/A	Purchase	117.42K	$3.69	$433.28K
Aug 12, 2025	James Frew	N/A	Purchase	25.00K	$3.70	$92.50K
Aug 11, 2025	James Frew	N/A	Purchase	50.00K	$3.50	$175.00K
Jun 23, 2025	Eric Edward Dulany	N/A	Sale	5.50K	$3.65	$20.08K
Jun 20, 2025	Clint D Coghill	N/A	Purchase	150.00K	$3.67	$550.50K
Jun 18, 2025	Christopher W Hamm	N/A	Purchase	77.18K	$3.67	$283.24K
Jun 06, 2025	Clint D Coghill	N/A	Purchase	31.00K	$3.40	$105.40K
Jun 05, 2025	Clint D Coghill	N/A	Purchase	92.00K	$3.26	$299.92K
Jun 04, 2025	Clint D Coghill	N/A	Purchase	181.00K	$3.27	$591.87K
May 30, 2025	Daniel Furbee	N/A	Purchase	10.00K	$2.97	$29.70K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
CDC Financial, Inc.	3.59M	Dec 31, 2025	8.69%	$7.67	0.00%
Vanguard Group Inc	1.85M	Dec 31, 2025	4.48%	$0.00	-15.00%
Vanguard Capital Management, LLC	1.63M	Mar 31, 2026	3.96%	$0.00	0.00%
Dimensional Fund Advisors, Inc.	1.63M	Mar 31, 2026	3.95%	$0.00	-21.51%
American Century Companies Inc	1.44M	Mar 31, 2026	3.48%	$0.00	1.79%
Acadian Asset Management LLC	1.38M	Mar 31, 2026	3.34%	$0.01	15,819.34%
Marshall Wace Asset Management Ltd	1.26M	Mar 31, 2026	3.04%	$0.01	31.68%
Truffle Hound Capital, LLC	1.25M	Mar 31, 2026	3.03%	$2.02	0.00%
Susquehanna International Group, LLP	894.87K	Mar 31, 2026	2.17%	$0.00	98.62%
Caption Management, LLC	873.59K	Mar 31, 2026	2.12%	$0.03	0.00%
Arrowstreet Capital Limited Partnership	863.82K	Mar 31, 2026	2.09%	$0.00	0.00%
CSM Advisors, LLC	749.92K	Mar 31, 2026	1.82%	$0.12	-18.31%
BlackRock Inc	576.14K	Mar 31, 2026	1.40%	$0.00	0.64%
Millennium Management LLC	481.13K	Mar 31, 2026	1.17%	$0.00	243.02%
Bridgeway Capital Management, LLC	427.48K	Mar 31, 2026	1.04%	$0.05	5.73%
Geode Capital Management, LLC	415.42K	Mar 31, 2026	1.01%	$0.00	-0.94%
Morgan Stanley - Brokerage Accounts	408.27K	Mar 31, 2026	0.99%	$0.00	1.81%
Amvescap Plc.	348.02K	Mar 31, 2026	0.84%	$0.00	190.12%
D. E. Shaw & Co LP	322.03K	Mar 31, 2026	0.78%	$0.00	203.49%
Empowered Funds, LLC	253.58K	Mar 31, 2026	0.61%	$0.01	10.05%
Shares Statistics

▼
Shares Outstanding: 41.29M
Shares Float: 34.12M
% Insiders: 955.30%
% Institutions: 6,238.40%
Short % Float: 8.29%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	1.21M	2.93%	▲ 0.00%	Apr 30, 2026
2	CS McKee Micro Cap Value	1.19M	2.87%	▲ 0.00%	May 31, 2026
3	Avantis US Small Cap Value ETF	1.15M	2.79%	▲ 0.00%	May 30, 2026
4	DFA US Small Cap Value I	493.58K	1.20%	▲ 0.00%	Apr 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	387.47K	0.94%	▲ 0.00%	Apr 30, 2026
6	VT De Lisle America B USD	284.65K	0.69%	▲ 0.00%	May 31, 2026
7	EA Bridgeway Omni Small-Cap Value ETF	268.10K	0.65%	▲ 0.08%	May 29, 2026
8	CS McKee Micro Cap Value Plus	267.89K	0.65%	▲ 0.00%	May 31, 2026
9	Invesco Dorsey Wright SmallCap Momt ETF	212.87K	0.52%	▼ 0.28%	May 29, 2026
10	Dimensional US Small Cap Value ETF	205.17K	0.50%	▲ 0.00%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $141.11M
Trailing P/E: 17.36
Forward P/E: 28.33
Financial Highlights

▼
Market Cap: $179.19M
EBITDA: $35.38M
P/E Ratio: $17.36
Book Value: $10.19
Earnings/Share: $0.25
Profit Margin: 5.12%
Operating Margin: -131.83%
ROA (TTM): -0.21%
ROE (TTM): 2.85%
Revenue (TTM): $228.78M
Revenue/Share (TTM): $5.63
Earnings Growth (YOY): -12.00%
Revenue Growth (YOY): -48.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$60.67M	$N/A	$600.90M	$142.18M	$458.72M
2024-12-31	$0.00	$N/A	$747.08M	$338.16M	$408.91M
2023-12-31	$20.75M	$N/A	$737.67M	$346.64M	$391.04M
2022-12-31	$-12.63M	$N/A	$459.48M	$464.04M	$-4.57M
2021-12-31	$18.80M	$N/A	$455.10M	$519.94M	$-64.84M
2020-12-31	$10.36M	$N/A	$384.76M	$418.50M	$-33.74M
2019-12-31	$-16.23M	$N/A	$877.54M	$443.33M	$434.21M
2018-12-31	$11.34M	$N/A	$605.50M	$63.82M	$541.68M
2017-12-31	$68.50M	$N/A	$688.13M	$202.54M	$485.59M
2016-12-31	$76.84M	$N/A	$760.94M	$199.13M	$561.81M
2015-12-31	$81.09M	$N/A	$679.17M	$2.01B	$-1.33B
2014-12-31	$11.56M	$N/A	$2.48B	$2.01B	$465.86M
2013-12-31	$33.16M	$N/A	$2.34B	$2.00B	$340.00M
2012-12-31	$18.88M	$N/A	$1.68B	$1.03B	$643.58M
2011-12-31	$7.34M	$N/A	$624.66M	$339.15M	$285.50M
2010-12-31	$11.92M	$N/A	$427.00M	$171.13M	$255.88M
2009-12-31	$4.35M	$N/A	$284.03M	$48.70M	$235.33M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.25x	0.00x	0.24x	-0.32x	0.01x
2024-12-31	1.05x	0.31x	0.45x	2.08x	2.06x
2023-12-31	1.02x	0.30x	0.47x	4.30x	0.59x
2022-12-31	0.71x	-41.93x	1.01x	5.11x	1.99x
2021-12-31	0.76x	-3.70x	1.14x	-2.12x	29.65x
2020-12-31	1.00x	-7.79x	1.09x	-21.53x	-0.65x
2019-12-31	0.86x	0.66x	0.51x	-0.71x	7.66x
2018-12-31	1.44x	0.05x	0.11x	12.06x	0.22x
2017-12-31	1.85x	0.27x	0.29x	-14.22x	-9.75x
2016-12-31	2.20x	0.02x	0.26x	1.79x	0.01x
2015-12-31	0.07x	-1.43x	2.95x	-9.23x	-1.31x
2014-12-31	1.09x	0.02x	0.81x	1.90x	0.02x
2013-12-31	0.76x	0.02x	0.85x	-4.90x	-0.05x
2012-12-31	0.62x	0.00x	0.62x	1.58x	0.00x
2011-12-31	0.56x	0.00x	0.54x	8.94x	0.00x
2010-12-31	0.51x	0.00x	0.40x	-1,738.22x	0.00x
2009-12-31	0.99x	0.00x	0.17x	-1,959.67x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AMPY",
        "Type": "Common Stock",
        "Name": "Amplify Energy Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00F0YM0Z8",
        "ISIN": "US03212B1035",
        "LEI": "5493004I7HNFR19BUZ55",
        "PrimaryTicker": "AMPY.US",
        "CUSIP": "03212B103",
        "CIK": "0001533924",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2012-04-20",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Amplify Energy Corp., together with its subsidiaries, engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's assets consist primarily of the Beta field located in federal waters offshore from the Port of Long Beach, California; and Bairoil properties which include wells and properties primarily located in the Lost Soldier and Wertz fields in Wyoming at Bairoil complex. The company is headquartered in Houston, Texas.",
        "Address": "500 Dallas Street, Houston, TX, United States, 77002",
        "AddressData": {
            "Street": "500 Dallas Street",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77002"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Daniel  Furbee",
                "Title": "CEO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. James G. Frew",
                "Title": "President & CFO",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Eric M. Willis J.D.",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Natasha  France",
                "Title": "VP & Chief Accounting officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Jason W. Moore",
                "Title": "Vice President of Human Resources & Administration",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Jordan",
                "Title": "Director of Finance & Treasurer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "832 219 9001",
        "WebURL": "https://www.amplifyenergy.com",
        "LogoURL": "/img/logos/US/AMPY.png",
        "FullTimeEmployees": 184,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 179187472,
        "MarketCapitalizationMln": 179.1875,
        "EBITDA": 35376000,
        "PERatio": 17.36,
        "PEGRatio": null,
        "WallStreetTargetPrice": 9.125,
        "BookValue": 10.186,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.25,
        "EPSEstimateCurrentYear": -0.5,
        "EPSEstimateNextYear": 0.92,
        "EPSEstimateNextQuarter": 0.1,
        "EPSEstimateCurrentQuarter": 0.1,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0512,
        "OperatingMarginTTM": -1.3183,
        "ReturnOnAssetsTTM": -0.0021,
        "ReturnOnEquityTTM": 0.0285,
        "RevenueTTM": 228775008,
        "RevenuePerShareTTM": 5.631,
        "QuarterlyRevenueGrowthYOY": -0.48,
        "GrossProfitTTM": 88446000,
        "DilutedEpsTTM": 0.25,
        "QuarterlyEarningsGrowthYOY": -0.12
    },
    "Valuation": {
        "TrailingPE": 17.36,
        "ForwardPE": 28.3286,
        "PriceSalesTTM": 0.7832,
        "PriceBookMRQ": 0.4261,
        "EnterpriseValue": 141106476,
        "EnterpriseValueRevenue": 0.6168,
        "EnterpriseValueEbitda": 2.3034
    },
    "SharesStats": {
        "SharesOutstanding": 41287437,
        "SharesFloat": 34123654,
        "PercentInsiders": 9.553,
        "PercentInstitutions": 62.38399999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0829
    },
    "Technicals": {
        "Beta": -0.219,
        "52WeekHigh": 6.79,
        "52WeekLow": 3.11,
        "50DayMA": 5.3626,
        "200DayMA": 5.1503,
        "SharesShort": 3115348,
        "SharesShortPriorMonth": 2900657,
        "ShortRatio": 4.33,
        "ShortPercent": 0.0829
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2020-03-30",
        "ExDividendDate": "2020-03-13",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2015-08-04",
        "NumberDividendsByYear": [
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 9.125,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "CDC Financial, Inc.",
                "date": "2025-12-31",
                "totalShares": 8.6887,
                "totalAssets": 7.6742,
                "currentShares": 3587347,
                "change": 3587347,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.4842,
                "totalAssets": 0.0001,
                "currentShares": 1851415,
                "change": -326711,
                "change_p": -14.9996
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9555,
                "totalAssets": 0.0003,
                "currentShares": 1633142,
                "change": 1633142,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.9546,
                "totalAssets": 0.0021,
                "currentShares": 1632763,
                "change": -447505,
                "change_p": -21.5119
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.4849,
                "totalAssets": 0.0046,
                "currentShares": 1438807,
                "change": 25357,
                "change_p": 1.794
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.3371,
                "totalAssets": 0.0122,
                "currentShares": 1377819,
                "change": 1369164,
                "change_p": 15819.3414
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 3.0449,
                "totalAssets": 0.0078,
                "currentShares": 1257152,
                "change": 302427,
                "change_p": 31.6769
            },
            {
                "name": "Truffle Hound Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 3.0276,
                "totalAssets": 2.0208,
                "currentShares": 1250000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 2.1674,
                "totalAssets": 0.0006,
                "currentShares": 894869,
                "change": 444318,
                "change_p": 98.6166
            },
            {
                "name": "Caption Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1159,
                "totalAssets": 0.0318,
                "currentShares": 873591,
                "change": 873591,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.0922,
                "totalAssets": 0.0029,
                "currentShares": 863815,
                "change": 863815,
                "change_p": 0
            },
            {
                "name": "CSM Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8163,
                "totalAssets": 0.1151,
                "currentShares": 749920,
                "change": -168095,
                "change_p": -18.3107
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.3954,
                "totalAssets": 0.0001,
                "currentShares": 576143,
                "change": 3657,
                "change_p": 0.6388
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.1653,
                "totalAssets": 0.0013,
                "currentShares": 481130,
                "change": 340868,
                "change_p": 243.0223
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0354,
                "totalAssets": 0.0536,
                "currentShares": 427481,
                "change": 23159,
                "change_p": 5.7279
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0062,
                "totalAssets": 0.0002,
                "currentShares": 415423,
                "change": -3945,
                "change_p": -0.9407
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.9888,
                "totalAssets": 0.0002,
                "currentShares": 408265,
                "change": 7251,
                "change_p": 1.8082
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.8429,
                "totalAssets": 0.0003,
                "currentShares": 348019,
                "change": 228062,
                "change_p": 190.1198
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 0.78,
                "totalAssets": 0.0012,
                "currentShares": 322029,
                "change": 215922,
                "change_p": 203.4946
            },
            {
                "name": "Empowered Funds, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6142,
                "totalAssets": 0.0101,
                "currentShares": 253581,
                "change": 23159,
                "change_p": 10.0507
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.9251,
                "totalAssets": 0.0004,
                "currentShares": 1207681,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CS McKee Micro Cap Value",
                "date": "2026-05-31",
                "totalShares": 2.8738,
                "totalAssets": 0.6081,
                "currentShares": 1186530,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 2.7909,
                "totalAssets": 0.0197,
                "currentShares": 1152284,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.1955,
                "totalAssets": 0.0167,
                "currentShares": 493579,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9385,
                "totalAssets": 0.0027,
                "currentShares": 387465,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VT De Lisle America B USD",
                "date": "2026-05-31",
                "totalShares": 0.6894,
                "totalAssets": 0.1503,
                "currentShares": 284651,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6494,
                "totalAssets": 0.0546,
                "currentShares": 268102,
                "change": 219,
                "change_p": 0.0818
            },
            {
                "name": "CS McKee Micro Cap Value Plus",
                "date": "2026-05-31",
                "totalShares": 0.6488,
                "totalAssets": 0.3684,
                "currentShares": 267885,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Dorsey Wright SmallCap Momt ETF",
                "date": "2026-05-29",
                "totalShares": 0.5156,
                "totalAssets": 0.236,
                "currentShares": 212866,
                "change": -593,
                "change_p": -0.2778
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.4969,
                "totalAssets": 0.0125,
                "currentShares": 205169,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.4429,
                "totalAssets": 0.0061,
                "currentShares": 182878,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4338,
                "totalAssets": 0.0027,
                "currentShares": 179107,
                "change": 1569,
                "change_p": 0.8838
            },
            {
                "name": "AMG Yacktman Global I",
                "date": "2026-03-31",
                "totalShares": 0.3996,
                "totalAssets": 0.5102,
                "currentShares": 165000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 0.3125,
                "totalAssets": 0.011,
                "currentShares": 129027,
                "change": 864,
                "change_p": 0.6741
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-05-29",
                "totalShares": 0.3024,
                "totalAssets": 0.0213,
                "currentShares": 124850,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Core Equity 2 ETF",
                "date": "2026-05-29",
                "totalShares": 0.2861,
                "totalAssets": 0.0012,
                "currentShares": 118123,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Trust Dow Jones Sel MicroCap ETF",
                "date": "2026-05-31",
                "totalShares": 0.2801,
                "totalAssets": 0.2151,
                "currentShares": 115658,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ancora/Thelen Small Cap Core",
                "date": "2026-03-31",
                "totalShares": 0.2431,
                "totalAssets": 0.8143,
                "currentShares": 100390,
                "change": 100390,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-03-31",
                "totalShares": 0.2422,
                "totalAssets": 0.0519,
                "currentShares": 100000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.2422,
                "totalAssets": 0.0519,
                "currentShares": 100000,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 242489,
            "transactionPrice": 6.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465926029655/xslF345X05/tm269104-1_4seq1.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 501279,
            "transactionPrice": 6.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465926029655/xslF345X05/tm269104-1_4seq1.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 256232,
            "transactionPrice": 6.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465926029655/xslF345X05/tm269104-1_4seq1.xml"
        },
        {
            "date": "2025-08-14",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2025-08-14",
            "transactionCode": "P",
            "transactionAmount": 65494,
            "transactionPrice": 3.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465925078845/xslF345X05/tm2523495-1_4seq1.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2025-08-13",
            "transactionCode": "P",
            "transactionAmount": 167086,
            "transactionPrice": 3.88,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465925078845/xslF345X05/tm2523495-1_4seq1.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2025-08-12",
            "transactionCode": "P",
            "transactionAmount": 117420,
            "transactionPrice": 3.69,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465925078845/xslF345X05/tm2523495-1_4seq1.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "James Frew",
            "transactionDate": "2025-08-12",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 3.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533924/000141588925021533/xslF345X05/form4-08132025_090801.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "James Frew",
            "transactionDate": "2025-08-11",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 3.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533924/000141588925021533/xslF345X05/form4-08132025_090801.xml"
        },
        {
            "date": "2025-06-23",
            "ownerCik": null,
            "ownerName": "Eric Edward Dulany",
            "transactionDate": "2025-06-23",
            "transactionCode": "S",
            "transactionAmount": 5500,
            "transactionPrice": 3.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533924/000141588925017955/xslF345X05/form4-06232025_040601.xml"
        },
        {
            "date": "2025-06-20",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2025-06-20",
            "transactionCode": "P",
            "transactionAmount": 150000,
            "transactionPrice": 3.67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465925062093/xslF345X05/tm2518717-1_4seq1.xml"
        },
        {
            "date": "2025-06-18",
            "ownerCik": null,
            "ownerName": "Christopher W Hamm",
            "transactionDate": "2025-06-18",
            "transactionCode": "P",
            "transactionAmount": 77176,
            "transactionPrice": 3.67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533924/000141588925017771/xslF345X05/form4-06202025_010633.xml"
        },
        {
            "date": "2025-06-06",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2025-06-06",
            "transactionCode": "P",
            "transactionAmount": 31000,
            "transactionPrice": 3.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465925057407/xslF345X05/tm2517436-1_4seq1.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2025-06-05",
            "transactionCode": "P",
            "transactionAmount": 92000,
            "transactionPrice": 3.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465925057407/xslF345X05/tm2517436-1_4seq1.xml"
        },
        {
            "date": "2025-06-04",
            "ownerCik": null,
            "ownerName": "Clint D Coghill",
            "transactionDate": "2025-06-04",
            "transactionCode": "P",
            "transactionAmount": 181000,
            "transactionPrice": 3.27,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235155/000110465925057407/xslF345X05/tm2517436-1_4seq1.xml"
        },
        {
            "date": "2025-05-30",
            "ownerCik": null,
            "ownerName": "Daniel Furbee",
            "transactionDate": "2025-05-30",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 2.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533924/000141588925015078/xslF345X05/form4-06022025_060601.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "41.1430",
                "shares": 41143000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.3910",
                "shares": 40391000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "39.1000",
                "shares": 39100000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40.7271",
                "shares": 40727100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "38.4597",
                "shares": 38459700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.0250",
                "shares": 38025000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "37.8100",
                "shares": 37810000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.9250",
                "shares": 38925000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "25.3850",
                "shares": 25385000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.2530",
                "shares": 25253000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.0034",
                "shares": 25003400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.5670",
                "shares": 10567000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "6.6737",
                "shares": 6673700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "6.5842",
                "shares": 6584200
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.5634",
                "shares": 6563400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.6450",
                "shares": 10645000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.6450",
                "shares": 10645000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "41.1430",
                "shares": 41143000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.3910",
                "shares": 40391000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "40.4710",
                "shares": 40471000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "40.3490",
                "shares": 40349000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "40.1880",
                "shares": 40188000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "39.1000",
                "shares": 39100000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "39.7830",
                "shares": 39783000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "39.6290",
                "shares": 39629000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "39.4100",
                "shares": 39410000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40.7271",
                "shares": 40727100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "39.0630",
                "shares": 39063000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "38.9710",
                "shares": 38971000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "38.6940",
                "shares": 38694000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "38.4597",
                "shares": 38459700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "38.4410",
                "shares": 38441000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "38.3300",
                "shares": 38330000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "38.1810",
                "shares": 38181000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.0250",
                "shares": 38025000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "37.9960",
                "shares": 37996000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "37.9830",
                "shares": 37983000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "37.8290",
                "shares": 37829000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "37.8100",
                "shares": 37810000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "37.6260",
                "shares": 37626000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "37.5950",
                "shares": 37595000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "37.5680",
                "shares": 37568000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.9250",
                "shares": 38925000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "33.7070",
                "shares": 33707000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "22.2670",
                "shares": 22267000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "22.8370",
                "shares": 22837000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "25.3850",
                "shares": 25385000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "25.3320",
                "shares": 25332000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "25.3320",
                "shares": 25332000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "25.2990",
                "shares": 25299000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.2530",
                "shares": 25253000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "25.1160",
                "shares": 25116000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "25.0930",
                "shares": 25093000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "25.0120",
                "shares": 25012000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.0034",
                "shares": 25003400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "10.6570",
                "shares": 10657000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "10.6530",
                "shares": 10653000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "10.6210",
                "shares": 10621000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.5670",
                "shares": 10567000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "6.8350",
                "shares": 6835000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "6.7740",
                "shares": 6774000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "6.7260",
                "shares": 6726000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "6.6737",
                "shares": 6673700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "6.6598",
                "shares": 6659800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "6.6453",
                "shares": 6645300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "6.5987",
                "shares": 6598700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "6.5842",
                "shares": 6584200
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "6.5821",
                "shares": 6582100
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "6.8441",
                "shares": 6844100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "6.5634",
                "shares": 6563400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "6.5634",
                "shares": 6563400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "6.5634",
                "shares": 6563400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "6.0887",
                "shares": 6088700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "6.5634",
                "shares": 6563400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.6450",
                "shares": 10645000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "10.6450",
                "shares": 10645000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "10.6450",
                "shares": 10645000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "10.6450",
                "shares": 10645000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "10.6450",
                "shares": 10645000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2416,
                "epsEstimate": 0.175,
                "epsDifference": -0.4166,
                "surprisePercent": -238.0571
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.09,
                "epsDifference": -0.24,
                "surprisePercent": -266.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.12,
                "epsDifference": -0.17,
                "surprisePercent": -141.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1301,
                "epsEstimate": 0.26,
                "epsDifference": -0.1299,
                "surprisePercent": -49.9615
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.29,
                "epsDifference": -0.34,
                "surprisePercent": -117.2414
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.31,
                "epsDifference": -0.09,
                "surprisePercent": -29.0323
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.19,
                "epsDifference": 0.88,
                "surprisePercent": 463.1579
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.2,
                "epsDifference": -0.12,
                "surprisePercent": -60
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.07,
                "epsDifference": 0.18,
                "surprisePercent": 257.1429
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": -0.07,
                "epsDifference": 0.81,
                "surprisePercent": 1157.1429
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 0.17,
                "epsDifference": 1,
                "surprisePercent": 588.2353
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": -0.25,
                "epsDifference": 0.98,
                "surprisePercent": 392
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.27,
                "epsEstimate": -1.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.26,
                "epsDifference": 0.68,
                "surprisePercent": 261.5385
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": 0.26,
                "epsDifference": -0.61,
                "surprisePercent": -234.6154
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.18,
                "epsDifference": 0.1,
                "surprisePercent": 55.5556
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": 0.1,
                "epsDifference": -0.61,
                "surprisePercent": -610
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": -0.09,
                "epsDifference": 0.32,
                "surprisePercent": 355.5556
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.24,
                "epsDifference": 0.1,
                "surprisePercent": 41.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.23,
                "epsDifference": -0.09,
                "surprisePercent": -39.1304
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.11,
                "epsDifference": -0.07,
                "surprisePercent": -63.6364
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": 0.16,
                "epsDifference": -0.81,
                "surprisePercent": -506.25
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.78,
                "epsDifference": -0.51,
                "surprisePercent": -65.3846
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.82,
                "epsDifference": -0.99,
                "surprisePercent": -120.7317
            },
            "2019-03-31": {
                "reportDate": "2019-05-10",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": 0.71,
                "epsDifference": -1.49,
                "surprisePercent": -209.8592
            },
            "2018-12-31": {
                "reportDate": "2019-03-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 0.61,
                "epsDifference": 0.77,
                "surprisePercent": 126.2295
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.69,
                "epsDifference": -0.25,
                "surprisePercent": -36.2319
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.54,
                "epsDifference": -0.6,
                "surprisePercent": -111.1111
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.86,
                "epsDifference": -0.56,
                "surprisePercent": -65.1163
            },
            "2017-12-31": {
                "reportDate": "2018-03-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.62,
                "epsDifference": -0.22,
                "surprisePercent": -35.4839
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.61,
                "epsDifference": -0.21,
                "surprisePercent": -34.4262
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.57,
                "epsDifference": -0.04,
                "surprisePercent": -7.0175
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.45,
                "epsDifference": 0.27,
                "surprisePercent": 60
            },
            "2016-12-31": {
                "reportDate": "2017-03-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.6018,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-30",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -48.48,
                "epsEstimate": -2.5,
                "epsDifference": -45.98,
                "surprisePercent": -1839.2
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.95,
                "epsEstimate": -3.95,
                "epsDifference": 3,
                "surprisePercent": 75.9494
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": 0.23,
                "epsDifference": -0.81,
                "surprisePercent": -352.1739
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": -0.76,
                "epsDifference": 1.46,
                "surprisePercent": 192.1053
            },
            "2014-12-31": {
                "reportDate": "2015-03-16",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 0.19,
                "epsDifference": 1.71,
                "surprisePercent": 900
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.9,
                "epsEstimate": 1.07,
                "epsDifference": 1.83,
                "surprisePercent": 171.028
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 0.73,
                "epsDifference": 1.47,
                "surprisePercent": 201.3699
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": -0.11,
                "epsDifference": 1.41,
                "surprisePercent": 1281.8182
            },
            "2013-12-31": {
                "reportDate": "2014-03-11",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.56,
                "epsDifference": 0.24,
                "surprisePercent": 42.8571
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.06,
                "epsDifference": -0.16,
                "surprisePercent": -266.6667
            },
            "2013-06-30": {
                "reportDate": "2013-08-05",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": 0.36,
                "epsDifference": -1.36,
                "surprisePercent": -377.7778
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": -0.05,
                "epsDifference": 0.25,
                "surprisePercent": 500
            },
            "2012-12-31": {
                "reportDate": "2013-03-05",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": -0.06,
                "epsDifference": 0.86,
                "surprisePercent": 1433.3333
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.25,
                "epsDifference": -0.25,
                "surprisePercent": -100
            },
            "2012-06-30": {
                "reportDate": "2012-08-13",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.09,
                "epsDifference": 0.21,
                "surprisePercent": 233.3333
            },
            "2012-03-31": {
                "reportDate": "2012-05-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 1.89,
                "epsDifference": -1.79,
                "surprisePercent": -94.709
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "2.8400",
                "earningsEstimateAvg": "0.9200",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.8400",
                "revenueEstimateAvg": "192897000.00",
                "revenueEstimateLow": "192897000.00",
                "revenueEstimateHigh": "192897000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1274",
                "epsTrendCurrent": "0.9200",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-3.0355",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "-0.1239",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.0355",
                "revenueEstimateAvg": "171101000.00",
                "revenueEstimateLow": "171101000.00",
                "revenueEstimateHigh": "171101000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3503",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "2.0695",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.1496",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.0695",
                "revenueEstimateAvg": "47400000.00",
                "revenueEstimateLow": "47400000.00",
                "revenueEstimateHigh": "47400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2861",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "3.8143",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0533",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.8143",
                "revenueEstimateAvg": "43679000.00",
                "revenueEstimateLow": "43679000.00",
                "revenueEstimateHigh": "43679000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3611",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0363",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0965",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0363",
                "revenueEstimateAvg": "38111500.00",
                "revenueEstimateLow": "36100000.00",
                "revenueEstimateHigh": "40123000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4710",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.3873",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "0.7745",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3873",
                "revenueEstimateAvg": "282933000.00",
                "revenueEstimateLow": "277900000.00",
                "revenueEstimateHigh": "287966000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0399",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.2450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0540",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "69528000.00",
                "revenueEstimateLow": "67700000.00",
                "revenueEstimateHigh": "71356000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0047",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4848",
                "earningsEstimateAvg": "0.1150",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2232",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4848",
                "revenueEstimateAvg": "68515000.00",
                "revenueEstimateLow": "64700000.00",
                "revenueEstimateHigh": "70700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1382",
                "epsTrendCurrent": "0.1150",
                "epsTrend7daysAgo": "0.1150",
                "epsTrend30daysAgo": "0.1150",
                "epsTrend60daysAgo": "0.1750",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3249",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2370",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3249",
                "revenueEstimateAvg": "73874500.00",
                "revenueEstimateLow": "70449000.00",
                "revenueEstimateHigh": "77300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0318",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.2750",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.9226",
                "earningsEstimateAvg": "0.9700",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "9.6400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9100",
                "revenueEstimateAvg": "306483000.00",
                "revenueEstimateLow": "295249000.00",
                "revenueEstimateHigh": "318446000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0036",
                "epsTrendCurrent": "0.9700",
                "epsTrend7daysAgo": "0.9950",
                "epsTrend30daysAgo": "0.9950",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.7940",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.7940",
                "revenueEstimateAvg": "68135000.00",
                "revenueEstimateLow": "73900000.00",
                "revenueEstimateHigh": "78870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1120",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "78050000.00",
                "revenueEstimateLow": "74990000.00",
                "revenueEstimateHigh": "79620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.9750",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "8.6900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9750",
                "revenueEstimateAvg": "75322000.00",
                "revenueEstimateLow": "72960000.00",
                "revenueEstimateHigh": "79510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "5.2220",
                "earningsEstimateAvg": "8.9600",
                "earningsEstimateLow": "8.8000",
                "earningsEstimateHigh": "9.1300",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.2220",
                "revenueEstimateAvg": "298080000.00",
                "revenueEstimateLow": "288360000.00",
                "revenueEstimateHigh": "307800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3500",
                "epsTrendCurrent": "8.9600",
                "epsTrend7daysAgo": "8.9600",
                "epsTrend30daysAgo": "8.9200",
                "epsTrend60daysAgo": "8.7100",
                "epsTrend90daysAgo": "9.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.4570",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4570",
                "revenueEstimateAvg": "74500000.00",
                "revenueEstimateLow": "74500000.00",
                "revenueEstimateHigh": "74500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4100",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.0650",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-1.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0650",
                "revenueEstimateAvg": "67140000.00",
                "revenueEstimateLow": "67140000.00",
                "revenueEstimateHigh": "67140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.3140",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.3140",
                "revenueEstimateAvg": "63790000.00",
                "revenueEstimateLow": "63790000.00",
                "revenueEstimateHigh": "63790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "+1y",
                "growth": "-3.5790",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.5790",
                "revenueEstimateAvg": "395190000.00",
                "revenueEstimateLow": "395190000.00",
                "revenueEstimateHigh": "395190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "-0.4900",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.0150",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-12.3000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.0150",
                "revenueEstimateAvg": "342916000.00",
                "revenueEstimateLow": "266940000.00",
                "revenueEstimateHigh": "266940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6960",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.5530",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-0.4700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.5530",
                "revenueEstimateAvg": "6607000.00",
                "revenueEstimateLow": "6607000.00",
                "revenueEstimateHigh": "6607000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2530",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.1640",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-1.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.1640",
                "revenueEstimateAvg": "62710000.00",
                "revenueEstimateLow": "62710000.00",
                "revenueEstimateHigh": "62710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7830",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0100",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-9.7700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0100",
                "revenueEstimateAvg": "58950000.00",
                "revenueEstimateLow": "58950000.00",
                "revenueEstimateHigh": "58950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0810",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-8.9460",
                "earningsEstimateAvg": "-11.1400",
                "earningsEstimateLow": "-11.1400",
                "earningsEstimateHigh": "-11.1400",
                "earningsEstimateYearAgoEps": "-1.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-8.9460",
                "revenueEstimateAvg": "205730000.00",
                "revenueEstimateLow": "199300000.00",
                "revenueEstimateHigh": "212160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2530",
                "epsTrendCurrent": "-11.1400",
                "epsTrend7daysAgo": "-11.0600",
                "epsTrend30daysAgo": "-11.0600",
                "epsTrend60daysAgo": "-11.3400",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.13
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.3416
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.5401
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.42
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.37
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.36
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.53
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.33
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.06
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.05
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -3.2018
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -49.31
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 8.3
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.1
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.2
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "581106000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23926000.00",
                    "totalLiab": "160539000.00",
                    "totalStockholderEquity": "420567000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49901000.00",
                    "commonStock": "413000.00",
                    "capitalStock": "413000.00",
                    "retainedEarnings": "-25616000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73442000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38081000.00",
                    "shortTermDebt": "1064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3405000.00",
                    "otherStockholderEquity": "445770000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19860000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "22477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495834000.00",
                    "capitalLeaseObligations": "3405000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9434000.00",
                    "nonCurrentLiabilitiesTotal": "87097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "581106000.00",
                    "cashAndShortTermInvestments": "41486000.00",
                    "propertyPlantAndEquipmentGross": "577108000.00",
                    "propertyPlantAndEquipmentNet": "206914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11830000.00",
                    "netInvestedCapital": "420567000.00",
                    "commonStockSharesOutstanding": "41143000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "600900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39787000.00",
                    "totalLiab": "142177000.00",
                    "totalStockholderEquity": "458723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38972000.00",
                    "commonStock": "407000.00",
                    "capitalStock": "407000.00",
                    "retainedEarnings": "12500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56914000.00",
                    "shortTermDebt": "1184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3752000.00",
                    "otherStockholderEquity": "445816000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30141000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "426640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "470306000.00",
                    "capitalLeaseObligations": "3752000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9176000.00",
                    "nonCurrentLiabilitiesTotal": "84120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600900000.00",
                    "cashAndShortTermInvestments": "60666000.00",
                    "propertyPlantAndEquipmentGross": "556473000.00",
                    "propertyPlantAndEquipmentNet": "191939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72537000.00",
                    "netInvestedCapital": "458723000.00",
                    "commonStockSharesOutstanding": "40391000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "731355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37151000.00",
                    "totalLiab": "338381000.00",
                    "totalStockholderEquity": "392974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38297000.00",
                    "commonStock": "405000.00",
                    "capitalStock": "405000.00",
                    "retainedEarnings": "-51911000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127531000.00",
                    "shortTermDebt": "1546000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127531000.00",
                    "otherStockholderEquity": "444480000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33207000.00",
                    "longTermDebt": "123000000.00",
                    "inventory": null,
                    "accountsPayable": "29154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "660997000.00",
                    "capitalLeaseObligations": "4531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10123000.00",
                    "nonCurrentLiabilitiesTotal": "269383999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "731355000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1074195000.00",
                    "propertyPlantAndEquipmentNet": "362726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1361000.00",
                    "netInvestedCapital": "515974000.00",
                    "commonStockSharesOutstanding": "40471000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "771307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35321000.00",
                    "totalLiab": "360002000.00",
                    "totalStockholderEquity": "411305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47843000.00",
                    "commonStock": "404000.00",
                    "capitalStock": "404000.00",
                    "retainedEarnings": "-30945000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134984000.00",
                    "shortTermDebt": "1716000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134984000.00",
                    "otherStockholderEquity": "441846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34692000.00",
                    "longTermDebt": "130000000.00",
                    "inventory": null,
                    "accountsPayable": "30303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701294000.00",
                    "capitalLeaseObligations": "4984000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9953000.00",
                    "nonCurrentLiabilitiesTotal": "276748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771307000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1056528000.00",
                    "propertyPlantAndEquipmentNet": "388065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13241000.00",
                    "netInvestedCapital": "541305000.00",
                    "commonStockSharesOutstanding": "40349000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "753639000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24296000.00",
                    "totalLiab": "350702000.00",
                    "totalStockholderEquity": "402937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53973000.00",
                    "commonStock": "404000.00",
                    "capitalStock": "404000.00",
                    "retainedEarnings": "-37329000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130502000.00",
                    "shortTermDebt": "1833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130502000.00",
                    "otherStockholderEquity": "439862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35893000.00",
                    "longTermDebt": "125000000.00",
                    "inventory": null,
                    "accountsPayable": "19863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "693450000.00",
                    "capitalLeaseObligations": "5502000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9957000.00",
                    "nonCurrentLiabilitiesTotal": "271838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753639000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1132629000.00",
                    "propertyPlantAndEquipmentNet": "405383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18675000.00",
                    "netInvestedCapital": "527937000.00",
                    "commonStockSharesOutstanding": "40188000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "747076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32064000.00",
                    "totalLiab": "338164000.00",
                    "totalStockholderEquity": "408912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50180000.00",
                    "commonStock": "399000.00",
                    "capitalStock": "399000.00",
                    "retainedEarnings": "-31468000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132467000.00",
                    "shortTermDebt": "1784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132467000.00",
                    "otherStockholderEquity": "439981000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39713000.00",
                    "longTermDebt": "127000000.00",
                    "inventory": null,
                    "accountsPayable": "13231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "675299000.00",
                    "capitalLeaseObligations": "5467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9643000.00",
                    "nonCurrentLiabilitiesTotal": "270026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "747076000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1109510000.00",
                    "propertyPlantAndEquipmentNet": "390758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3639000.00",
                    "netInvestedCapital": "535912000.00",
                    "commonStockSharesOutstanding": "39100000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "739216000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22306000.00",
                    "totalLiab": "324546000.00",
                    "totalStockholderEquity": "414670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41933000.00",
                    "commonStock": "400000.00",
                    "capitalStock": "400000.00",
                    "retainedEarnings": "-24039000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "125578000.00",
                    "shortTermDebt": "1772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125578000.00",
                    "otherStockholderEquity": "438309000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15556000.00",
                    "netReceivables": "32295000.00",
                    "longTermDebt": "120000000.00",
                    "inventory": null,
                    "accountsPayable": "18107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "669059000.00",
                    "capitalLeaseObligations": "5578000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7016000.00",
                    "nonCurrentLiabilitiesTotal": "258378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "739216000.00",
                    "cashAndShortTermInvestments": "15556000.00",
                    "propertyPlantAndEquipmentGross": "1093818000.00",
                    "propertyPlantAndEquipmentNet": "383484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3989000.00",
                    "netInvestedCapital": "534670000.00",
                    "commonStockSharesOutstanding": "39783000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "720375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25210000.00",
                    "totalLiab": "330086000.00",
                    "totalStockholderEquity": "390289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42811000.00",
                    "commonStock": "398000.00",
                    "capitalStock": "398000.00",
                    "retainedEarnings": "-46691000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73516000.00",
                    "currentDeferredRevenue": "2359000.00",
                    "netDebt": "123512000.00",
                    "shortTermDebt": "1773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124014000.00",
                    "otherStockholderEquity": "436582000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1780000.00",
                    "netReceivables": "36306000.00",
                    "longTermDebt": "118000000.00",
                    "inventory": null,
                    "accountsPayable": "25056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "658357000.00",
                    "capitalLeaseObligations": "6014000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8113000.00",
                    "nonCurrentLiabilitiesTotal": "256570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "720375000.00",
                    "cashAndShortTermInvestments": "502000.00",
                    "propertyPlantAndEquipmentGross": "1076046000.00",
                    "propertyPlantAndEquipmentNet": "373814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11498000.00",
                    "netInvestedCapital": "508289000.00",
                    "commonStockSharesOutstanding": "39629000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "712204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22795000.00",
                    "totalLiab": "331189000.00",
                    "totalStockholderEquity": "381015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50791000.00",
                    "commonStock": "398000.00",
                    "capitalStock": "398000.00",
                    "retainedEarnings": "-53848000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79308000.00",
                    "currentDeferredRevenue": "3395000.00",
                    "netDebt": "118455000.00",
                    "shortTermDebt": "1740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121444000.00",
                    "otherStockholderEquity": "434465000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4429000.00",
                    "netReceivables": "36540000.00",
                    "longTermDebt": "115000000.00",
                    "inventory": null,
                    "accountsPayable": "21723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649880000.00",
                    "capitalLeaseObligations": "17884000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8115000.00",
                    "nonCurrentLiabilitiesTotal": "251881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "712204000.00",
                    "cashAndShortTermInvestments": "2989000.00",
                    "propertyPlantAndEquipmentGross": "1058063000.00",
                    "propertyPlantAndEquipmentNet": "363658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16984000.00",
                    "netInvestedCapital": "496015000.00",
                    "commonStockSharesOutstanding": "39410000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "737674000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38341000000.00",
                    "totalLiab": "346638000000.00",
                    "totalStockholderEquity": "391036000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72815000000.00",
                    "commonStock": "435488000000.00",
                    "capitalStock": "393000.00",
                    "retainedEarnings": "-44452000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20746000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96431000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "94254000000.00",
                    "shortTermDebt": "1737000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115000000000.00",
                    "otherStockholderEquity": "435095000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98183000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17669000.00",
                    "netReceivables": "39096000000.00",
                    "longTermDebt": "115000000.00",
                    "inventory": null,
                    "accountsPayable": "23616000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639491000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639491000000.00",
                    "capitalLeaseObligations": "21066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8116000.00",
                    "nonCurrentLiabilitiesTotal": "250207000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "737674000000.00",
                    "cashAndShortTermInvestments": "20746000000.00",
                    "propertyPlantAndEquipmentGross": "1038662000.00",
                    "propertyPlantAndEquipmentNet": "352497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1752000.00",
                    "netInvestedCapital": "506036000.00",
                    "commonStockSharesOutstanding": "40727102.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "717105000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24003000.00",
                    "totalLiab": "371068000.00",
                    "totalStockholderEquity": "346037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76347000.00",
                    "commonStock": "392000.00",
                    "capitalStock": "392000.00",
                    "retainedEarnings": "-88030000.00",
                    "otherLiab": "137397000.00",
                    "goodWill": null,
                    "otherAssets": "285930000.00",
                    "cash": "6387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108257000.00",
                    "currentDeferredRevenue": "62607000.00",
                    "netDebt": "120626000.00",
                    "shortTermDebt": "1599000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127013000.00",
                    "otherStockholderEquity": "433675000.00",
                    "propertyPlantEquipment": "352921000.00",
                    "totalCurrentAssets": "78254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "346037000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47864000.00",
                    "longTermDebt": "120000000.00",
                    "inventory": null,
                    "accountsPayable": "18708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "638851000.00",
                    "capitalLeaseObligations": "19360000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9707000.00",
                    "nonCurrentLiabilitiesTotal": "262811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "717105000.00",
                    "cashAndShortTermInvestments": "6387000.00",
                    "propertyPlantAndEquipmentGross": "1031452000.00",
                    "propertyPlantAndEquipmentNet": "352921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30003000.00",
                    "netInvestedCapital": "466037000.00",
                    "commonStockSharesOutstanding": "39063000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "715480000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23452000.00",
                    "totalLiab": "357336000.00",
                    "totalStockholderEquity": "358144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66494000.00",
                    "commonStock": "391000.00",
                    "capitalStock": "391000.00",
                    "retainedEarnings": "-74627000.00",
                    "otherLiab": "136336000.00",
                    "goodWill": null,
                    "otherAssets": "282119000.00",
                    "cash": "1865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101000000.00",
                    "currentDeferredRevenue": "64266000.00",
                    "netDebt": "125415000.00",
                    "shortTermDebt": "1462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127280000.00",
                    "otherStockholderEquity": "432380000.00",
                    "propertyPlantEquipment": "345023000.00",
                    "totalCurrentAssets": "88338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "358144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63021000.00",
                    "longTermDebt": "120000000.00",
                    "inventory": null,
                    "accountsPayable": "23382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "391000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74627000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627142000.00",
                    "capitalLeaseObligations": "18435000.00",
                    "longTermDebtTotal": "120000000.00",
                    "nonCurrentLiabilitiesOther": "136336000.00",
                    "nonCurrentLiabilitiesTotal": "256336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432380000.00",
                    "liabilitiesAndStockholdersEquity": "715480000.00",
                    "cashAndShortTermInvestments": "1865000.00",
                    "propertyPlantAndEquipmentGross": "345023000.00",
                    "propertyPlantAndEquipmentNet": "351451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12662000.00",
                    "netInvestedCapital": "478144000.00",
                    "commonStockSharesOutstanding": "38971000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "719332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15953000.00",
                    "totalLiab": "372338000.00",
                    "totalStockholderEquity": "346994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72060000.00",
                    "commonStock": "391000.00",
                    "capitalStock": "391000.00",
                    "retainedEarnings": "-84443000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111815000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120076000.00",
                    "shortTermDebt": "1601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132831000.00",
                    "otherStockholderEquity": "431046000.00",
                    "propertyPlantEquipment": "343712000.00",
                    "totalCurrentAssets": "94686000.00",
                    "longTermInvestments": "99000.00",
                    "netTangibleAssets": "346994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65978000.00",
                    "longTermDebt": "125000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "21728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "391000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-84443000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "624646000.00",
                    "capitalLeaseObligations": "17567000.00",
                    "longTermDebtTotal": "125000000.00",
                    "nonCurrentLiabilitiesOther": "135523000.00",
                    "nonCurrentLiabilitiesTotal": "260523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "431046000.00",
                    "liabilitiesAndStockholdersEquity": "719332000.00",
                    "cashAndShortTermInvestments": "12755000.00",
                    "propertyPlantAndEquipmentGross": "343712000.00",
                    "propertyPlantAndEquipmentNet": "350800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17129000.00",
                    "netInvestedCapital": "471994000.00",
                    "commonStockSharesOutstanding": "38694000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "459478000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18789000.00",
                    "totalLiab": "464043000.00",
                    "totalStockholderEquity": "-4565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95362000.00",
                    "commonStock": "386000.00",
                    "capitalStock": "386000.00",
                    "retainedEarnings": "-437202000.00",
                    "otherLiab": "127624000.00",
                    "goodWill": null,
                    "otherAssets": "13566000.00",
                    "cash": "-12627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139852000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "197968000.00",
                    "shortTermDebt": "1401000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197968000.00",
                    "otherStockholderEquity": "432251000.00",
                    "propertyPlantEquipment": "339292000.00",
                    "totalCurrentAssets": "99244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4565000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80455000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "12627000.00",
                    "accountsPayable": "38414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-437202000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360234000.00",
                    "capitalLeaseObligations": "19194000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "134191000.00",
                    "nonCurrentLiabilitiesTotal": "324191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432251000.00",
                    "liabilitiesAndStockholdersEquity": "459478000.00",
                    "cashAndShortTermInvestments": "-12627000.00",
                    "propertyPlantAndEquipmentGross": "339292000.00",
                    "propertyPlantAndEquipmentNet": "346668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40608000.00",
                    "netInvestedCapital": "185435000.00",
                    "commonStockSharesOutstanding": "38459731.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "458182000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16502000.00",
                    "totalLiab": "493505000.00",
                    "totalStockholderEquity": "-35323000.00",
                    "deferredLongTermLiab": "5684000.00",
                    "otherCurrentLiab": "123429000.00",
                    "commonStock": "386000.00",
                    "capitalStock": "386000.00",
                    "retainedEarnings": "-467237000.00",
                    "otherLiab": "126235000.00",
                    "goodWill": null,
                    "otherAssets": "11285000.00",
                    "cash": "10944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155228000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "201330000.00",
                    "shortTermDebt": "232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "212274000.00",
                    "otherStockholderEquity": "431528000.00",
                    "propertyPlantEquipment": "333689000.00",
                    "totalCurrentAssets": "106375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35323000.00",
                    "shortTermInvestments": "442000.00",
                    "netReceivables": "78929000.00",
                    "longTermDebt": "205000000.00",
                    "inventory": "-442000.00",
                    "accountsPayable": "25034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-467237000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "351807000.00",
                    "capitalLeaseObligations": "17104000.00",
                    "longTermDebtTotal": "205000000.00",
                    "nonCurrentLiabilitiesOther": "127593000.00",
                    "nonCurrentLiabilitiesTotal": "338277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "431528000.00",
                    "liabilitiesAndStockholdersEquity": "458182000.00",
                    "cashAndShortTermInvestments": "10944000.00",
                    "propertyPlantAndEquipmentGross": "333689000.00",
                    "propertyPlantAndEquipmentNet": "340522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48853000.00",
                    "netInvestedCapital": "169677000.00",
                    "commonStockSharesOutstanding": "38441000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "456531000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15724000.00",
                    "totalLiab": "539922000.00",
                    "totalStockholderEquity": "-83391000.00",
                    "deferredLongTermLiab": "14659000.00",
                    "otherCurrentLiab": "146782000.00",
                    "commonStock": "385000.00",
                    "capitalStock": "385000.00",
                    "retainedEarnings": "-514471000.00",
                    "otherLiab": "130292000.00",
                    "goodWill": null,
                    "otherAssets": "10052000.00",
                    "cash": "16691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188333000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205189000.00",
                    "shortTermDebt": "583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221880000.00",
                    "otherStockholderEquity": "430695000.00",
                    "propertyPlantEquipment": "329667000.00",
                    "totalCurrentAssets": "110223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-83391000.00",
                    "shortTermInvestments": "527000.00",
                    "netReceivables": "77808000.00",
                    "longTermDebt": "215000000.00",
                    "inventory": "-527000.00",
                    "accountsPayable": "34969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-514471000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346308000.00",
                    "capitalLeaseObligations": "16106000.00",
                    "longTermDebtTotal": "215000000.00",
                    "nonCurrentLiabilitiesOther": "121930000.00",
                    "nonCurrentLiabilitiesTotal": "351589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "430695000.00",
                    "liabilitiesAndStockholdersEquity": "456531000.00",
                    "cashAndShortTermInvestments": "16691000.00",
                    "propertyPlantAndEquipmentGross": "329667000.00",
                    "propertyPlantAndEquipmentNet": "336256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-78110000.00",
                    "netInvestedCapital": "131609000.00",
                    "commonStockSharesOutstanding": "38330000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "456130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14500000.00",
                    "totalLiab": "569133000.00",
                    "totalStockholderEquity": "-113003000.00",
                    "deferredLongTermLiab": "20846000.00",
                    "otherCurrentLiab": "173574000.00",
                    "commonStock": "384000.00",
                    "capitalStock": "384000.00",
                    "retainedEarnings": "-543691000.00",
                    "otherLiab": "135361000.00",
                    "goodWill": null,
                    "otherAssets": "8857000.00",
                    "cash": "15605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206223000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "212700000.00",
                    "shortTermDebt": "756000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228305000.00",
                    "otherStockholderEquity": "430304000.00",
                    "propertyPlantEquipment": "322078000.00",
                    "totalCurrentAssets": "122037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-113003000.00",
                    "shortTermInvestments": "234000.00",
                    "netReceivables": "91932000.00",
                    "longTermDebt": "225000000.00",
                    "inventory": null,
                    "accountsPayable": "26578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "384000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-543691000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334093000.00",
                    "capitalLeaseObligations": "12632000.00",
                    "longTermDebtTotal": "225000000.00",
                    "nonCurrentLiabilitiesOther": "117064000.00",
                    "nonCurrentLiabilitiesTotal": "362910000.00",
                    "negativeGoodwill": null,
                    "warrants": "4788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "425516000.00",
                    "liabilitiesAndStockholdersEquity": "456130000.00",
                    "cashAndShortTermInvestments": "15605000.00",
                    "propertyPlantAndEquipmentGross": "322078000.00",
                    "propertyPlantAndEquipmentNet": "325236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-84186000.00",
                    "netInvestedCapital": "111997000.00",
                    "commonStockSharesOutstanding": "38181000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "455100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15018000.00",
                    "totalLiab": "519941000.00",
                    "totalStockholderEquity": "-64841000.00",
                    "deferredLongTermLiab": "9664000.00",
                    "otherCurrentLiab": "73518000.00",
                    "commonStock": "382000.00",
                    "capitalStock": "382000.00",
                    "retainedEarnings": "-495077000.00",
                    "otherLiab": "122761000.00",
                    "goodWill": null,
                    "otherAssets": "6315000.00",
                    "cash": "18799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165163000.00",
                    "currentDeferredRevenue": "47778000.00",
                    "netDebt": "211201000.00",
                    "shortTermDebt": "10048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240048000.00",
                    "otherStockholderEquity": "425066000.00",
                    "propertyPlantEquipment": "320285000.00",
                    "totalCurrentAssets": "125784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64841000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91967000.00",
                    "longTermDebt": "230000000.00",
                    "inventory": null,
                    "accountsPayable": "33819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-495077000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329316000.00",
                    "capitalLeaseObligations": "12065000.00",
                    "longTermDebtTotal": "230000000.00",
                    "nonCurrentLiabilitiesOther": "115114000.00",
                    "nonCurrentLiabilitiesTotal": "354778000.00",
                    "negativeGoodwill": null,
                    "warrants": "4788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "425066000.00",
                    "liabilitiesAndStockholdersEquity": "455100000.00",
                    "cashAndShortTermInvestments": "18799000.00",
                    "propertyPlantAndEquipmentGross": "320285000.00",
                    "propertyPlantAndEquipmentNet": "320285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39379000.00",
                    "netInvestedCapital": "165159000.00",
                    "commonStockSharesOutstanding": "38025000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "405917000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10740000.00",
                    "totalLiab": "506068000.00",
                    "totalStockholderEquity": "-100151000.00",
                    "deferredLongTermLiab": "20831000.00",
                    "otherCurrentLiab": "127834000.00",
                    "commonStock": "380000.00",
                    "capitalStock": "380000.00",
                    "retainedEarnings": "-530827000.00",
                    "otherLiab": "133970000.00",
                    "goodWill": null,
                    "otherAssets": "10214000.00",
                    "cash": "17344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142098000.00",
                    "currentDeferredRevenue": "37867000.00",
                    "netDebt": "216069000.00",
                    "shortTermDebt": "1281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233413000.00",
                    "otherStockholderEquity": "430296000.00",
                    "propertyPlantEquipment": "322871000.00",
                    "totalCurrentAssets": "72832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100151000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44748000.00",
                    "longTermDebt": "230000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-530827000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "333085000.00",
                    "capitalLeaseObligations": "13598000.00",
                    "longTermDebtTotal": "230000000.00",
                    "nonCurrentLiabilitiesOther": "9930000.00",
                    "nonCurrentLiabilitiesTotal": "363970000.00",
                    "negativeGoodwill": null,
                    "warrants": "4788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "425508000.00",
                    "liabilitiesAndStockholdersEquity": "405917000.00",
                    "cashAndShortTermInvestments": "17344000.00",
                    "propertyPlantAndEquipmentGross": "322871000.00",
                    "propertyPlantAndEquipmentNet": "326250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69266000.00",
                    "netInvestedCapital": "129849000.00",
                    "commonStockSharesOutstanding": "37996000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "395325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12570000.00",
                    "totalLiab": "482700000.00",
                    "totalStockholderEquity": "-87375000.00",
                    "deferredLongTermLiab": "17739000.00",
                    "otherCurrentLiab": "103198000.00",
                    "commonStock": "381000.00",
                    "capitalStock": "381000.00",
                    "retainedEarnings": "-517358000.00",
                    "otherLiab": "124727000.00",
                    "goodWill": null,
                    "otherAssets": "6968000.00",
                    "cash": "15150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122672000.00",
                    "currentDeferredRevenue": "36014000.00",
                    "netDebt": "221631000.00",
                    "shortTermDebt": "1480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236781000.00",
                    "otherStockholderEquity": "429602000.00",
                    "propertyPlantEquipment": "320990000.00",
                    "totalCurrentAssets": "67367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-87375000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39647000.00",
                    "longTermDebt": "235000000.00",
                    "inventory": null,
                    "accountsPayable": "14382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-620881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "381000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-517358000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327958000.00",
                    "capitalLeaseObligations": "9506000.00",
                    "longTermDebtTotal": "235000000.00",
                    "nonCurrentLiabilitiesOther": "7576000.00",
                    "nonCurrentLiabilitiesTotal": "360028000.00",
                    "negativeGoodwill": null,
                    "warrants": "4788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424814000.00",
                    "liabilitiesAndStockholdersEquity": "395325000.00",
                    "cashAndShortTermInvestments": "15150000.00",
                    "propertyPlantAndEquipmentGross": "320990000.00",
                    "propertyPlantAndEquipmentNet": "320990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-55305000.00",
                    "netInvestedCapital": "147625000.00",
                    "commonStockSharesOutstanding": "37983000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "391558000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12297000.00",
                    "totalLiab": "444832000.00",
                    "totalStockholderEquity": "-53274000.00",
                    "deferredLongTermLiab": "5355000.00",
                    "otherCurrentLiab": "70486000.00",
                    "commonStock": "381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-482335000.00",
                    "otherLiab": "106663000.00",
                    "goodWill": null,
                    "otherAssets": "8686000.00",
                    "cash": "16801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82249000.00",
                    "currentDeferredRevenue": "35472000.00",
                    "netDebt": "241128000.00",
                    "shortTermDebt": "2009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257929000.00",
                    "otherStockholderEquity": "428680000.00",
                    "propertyPlantEquipment": "318350000.00",
                    "totalCurrentAssets": "64522000.00",
                    "longTermInvestments": "1522000.00",
                    "netTangibleAssets": "-53274000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35424000.00",
                    "longTermDebt": "255516000.00",
                    "inventory": null,
                    "accountsPayable": "6364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-616578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "381000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-482335000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327036000.00",
                    "capitalLeaseObligations": "10426000.00",
                    "longTermDebtTotal": "255516000.00",
                    "nonCurrentLiabilitiesOther": "3107000.00",
                    "nonCurrentLiabilitiesTotal": "362583000.00",
                    "negativeGoodwill": null,
                    "warrants": "4788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "423892000.00",
                    "liabilitiesAndStockholdersEquity": "391558000.00",
                    "cashAndShortTermInvestments": "16801000.00",
                    "propertyPlantAndEquipmentGross": "318350000.00",
                    "propertyPlantAndEquipmentNet": "318350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17727000.00",
                    "netInvestedCapital": "202242000.00",
                    "commonStockSharesOutstanding": "37829000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "384759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15572000.00",
                    "totalLiab": "418496000.00",
                    "totalStockholderEquity": "-33737000.00",
                    "deferredLongTermLiab": "847000.00",
                    "otherCurrentLiab": "51095000.00",
                    "commonStock": "378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-463007000.00",
                    "otherLiab": "100852000.00",
                    "goodWill": null,
                    "otherAssets": "8176000.00",
                    "cash": "10364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56862000.00",
                    "currentDeferredRevenue": "34004000.00",
                    "netDebt": "252676000.00",
                    "shortTermDebt": "2258000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263040000.00",
                    "otherStockholderEquity": "428892000.00",
                    "propertyPlantEquipment": "319746000.00",
                    "totalCurrentAssets": "56837000.00",
                    "longTermInvestments": "873000.00",
                    "netTangibleAssets": "-33737000.00",
                    "shortTermInvestments": "4623000.00",
                    "netReceivables": "30901000.00",
                    "longTermDebt": "260516000.00",
                    "inventory": null,
                    "accountsPayable": "798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-463007000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327922000.00",
                    "capitalLeaseObligations": "11502000.00",
                    "longTermDebtTotal": "260516000.00",
                    "nonCurrentLiabilitiesOther": "3280000.00",
                    "nonCurrentLiabilitiesTotal": "361634000.00",
                    "negativeGoodwill": null,
                    "warrants": "4788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424104000.00",
                    "liabilitiesAndStockholdersEquity": "384759000.00",
                    "cashAndShortTermInvestments": "10364000.00",
                    "propertyPlantAndEquipmentGross": "319746000.00",
                    "propertyPlantAndEquipmentNet": "319746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25000.00",
                    "netInvestedCapital": "226779000.00",
                    "commonStockSharesOutstanding": "37810000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "421694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22074000.00",
                    "totalLiab": "417658000.00",
                    "totalStockholderEquity": "4036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39468000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-425197000.00",
                    "otherLiab": "99902000.00",
                    "goodWill": null,
                    "otherAssets": "13459000.00",
                    "cash": "13521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51387000.00",
                    "currentDeferredRevenue": "31980000.00",
                    "netDebt": "260075000.00",
                    "shortTermDebt": "7227000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "273596000.00",
                    "otherStockholderEquity": "429024000.00",
                    "propertyPlantEquipment": "348788000.00",
                    "totalCurrentAssets": "62502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4036000.00",
                    "shortTermInvestments": "9916000.00",
                    "netReceivables": "26907000.00",
                    "longTermDebt": "265516000.00",
                    "inventory": "9916000.00",
                    "accountsPayable": "2344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-578187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "359192000.00",
                    "capitalLeaseObligations": "12130000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3277000.00",
                    "nonCurrentLiabilitiesTotal": "366271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "421694000.00",
                    "cashAndShortTermInvestments": "13521000.00",
                    "propertyPlantAndEquipmentGross": "348788000.00",
                    "propertyPlantAndEquipmentNet": "348788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11115000.00",
                    "netInvestedCapital": "274552000.00",
                    "commonStockSharesOutstanding": "37626000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "453683000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44439000.00",
                    "totalLiab": "432428000.00",
                    "totalStockholderEquity": "21255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37393000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-407512000.00",
                    "otherLiab": "98768000.00",
                    "goodWill": null,
                    "otherAssets": "16594000.00",
                    "cash": "13202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66794000.00",
                    "currentDeferredRevenue": "29494000.00",
                    "netDebt": "275869000.00",
                    "shortTermDebt": "22205000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "289071000.00",
                    "otherStockholderEquity": "428558000.00",
                    "propertyPlantEquipment": "352316000.00",
                    "totalCurrentAssets": "84773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21255000.00",
                    "shortTermInvestments": "32216000.00",
                    "netReceivables": "27132000.00",
                    "longTermDebt": "265516000.00",
                    "inventory": "32216000.00",
                    "accountsPayable": "5630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-570237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368910000.00",
                    "capitalLeaseObligations": "12235000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3367000.00",
                    "nonCurrentLiabilitiesTotal": "365634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453683000.00",
                    "cashAndShortTermInvestments": "13202000.00",
                    "propertyPlantAndEquipmentGross": "352316000.00",
                    "propertyPlantAndEquipmentNet": "352316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17979000.00",
                    "netInvestedCapital": "306771000.00",
                    "commonStockSharesOutstanding": "37595000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "507125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89833000.00",
                    "totalLiab": "445029000.00",
                    "totalStockholderEquity": "62096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48410000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-366176000.00",
                    "otherLiab": "97470000.00",
                    "goodWill": null,
                    "otherAssets": "37606000.00",
                    "cash": "1894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55658000.00",
                    "currentDeferredRevenue": "38127000.00",
                    "netDebt": "292209000.00",
                    "shortTermDebt": "2202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "294103000.00",
                    "otherStockholderEquity": "428063000.00",
                    "propertyPlantEquipment": "353138000.00",
                    "totalCurrentAssets": "116381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62096000.00",
                    "shortTermInvestments": "78407000.00",
                    "netReceivables": "24654000.00",
                    "longTermDebt": "290000000.00",
                    "inventory": "78407000.00",
                    "accountsPayable": "3947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-562614000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390744000.00",
                    "capitalLeaseObligations": "14795000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3578000.00",
                    "nonCurrentLiabilitiesTotal": "389371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "507125000.00",
                    "cashAndShortTermInvestments": "1894000.00",
                    "propertyPlantAndEquipmentGross": "353138000.00",
                    "propertyPlantAndEquipmentNet": "353138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60723000.00",
                    "netInvestedCapital": "352096000.00",
                    "commonStockSharesOutstanding": "37568000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "877539000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19442000.00",
                    "totalLiab": "443332000.00",
                    "totalStockholderEquity": "434207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50546000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4809000.00",
                    "otherLiab": "94524000.00",
                    "goodWill": null,
                    "otherAssets": "16823000.00",
                    "cash": "325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61088000.00",
                    "currentDeferredRevenue": "39019000.00",
                    "netDebt": "289432000.00",
                    "shortTermDebt": "1712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289432000.00",
                    "otherStockholderEquity": "429189000.00",
                    "propertyPlantEquipment": "808129000.00",
                    "totalCurrentAssets": "52587000.00",
                    "longTermInvestments": "4622000.00",
                    "netTangibleAssets": "434207000.00",
                    "shortTermInvestments": "5879000.00",
                    "netReceivables": "33145000.00",
                    "longTermDebt": "285000000.00",
                    "inventory": null,
                    "accountsPayable": "8310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824952000.00",
                    "capitalLeaseObligations": "16226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3753000.00",
                    "nonCurrentLiabilitiesTotal": "382244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "877539000.00",
                    "cashAndShortTermInvestments": "6204000.00",
                    "propertyPlantAndEquipmentGross": "808129000.00",
                    "propertyPlantAndEquipmentNet": "808129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38925000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "914629000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36953000.00",
                    "totalLiab": "434584000.00",
                    "totalStockholderEquity": "480045000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49017000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40027000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59762000.00",
                    "currentDeferredRevenue": "39788000.00",
                    "netDebt": "287099000.00",
                    "shortTermDebt": "1732000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "294507000.00",
                    "otherStockholderEquity": "435019000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20709000.00",
                    "netReceivables": "32554000.00",
                    "longTermDebt": null,
                    "inventory": "21034000.00",
                    "accountsPayable": "6472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "837714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "914629000.00",
                    "cashAndShortTermInvestments": "7408000.00",
                    "propertyPlantAndEquipmentGross": "809282000.00",
                    "propertyPlantAndEquipmentNet": "809282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33707000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "536630000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3568000.00",
                    "totalLiab": "99069000.00",
                    "totalStockholderEquity": "437561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16204000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80118000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26219000.00",
                    "currentDeferredRevenue": "16810000.00",
                    "netDebt": "64668000.00",
                    "shortTermDebt": "5019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69465000.00",
                    "otherStockholderEquity": "480144000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14359000.00",
                    "longTermDebt": null,
                    "inventory": "1659000.00",
                    "accountsPayable": "4061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "536630000.00",
                    "cashAndShortTermInvestments": "4797000.00",
                    "propertyPlantAndEquipmentGross": "508363000.00",
                    "propertyPlantAndEquipmentNet": "508363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22267000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "572797000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2843000.00",
                    "totalLiab": "99248000.00",
                    "totalStockholderEquity": "473549000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18677000.00",
                    "commonStock": "206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43170000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27653000.00",
                    "currentDeferredRevenue": "19174000.00",
                    "netDebt": "66418000.00",
                    "shortTermDebt": "4035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67135000.00",
                    "otherStockholderEquity": "479184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20149000.00",
                    "longTermDebt": null,
                    "inventory": "309000.00",
                    "accountsPayable": "3536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "549088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572797000.00",
                    "cashAndShortTermInvestments": "717000.00",
                    "propertyPlantAndEquipmentGross": "543326000.00",
                    "propertyPlantAndEquipmentNet": "543326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22837000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "605495000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8624000.00",
                    "totalLiab": "63818000.00",
                    "totalStockholderEquity": "541677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23708000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25363000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32032000.00",
                    "currentDeferredRevenue": "1813000.00",
                    "netDebt": "11718000.00",
                    "shortTermDebt": "2843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23059000.00",
                    "otherStockholderEquity": "529456000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26013000.00",
                    "longTermDebt": null,
                    "inventory": "6940000.00",
                    "accountsPayable": "6511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "605495000.00",
                    "cashAndShortTermInvestments": "11341000.00",
                    "propertyPlantAndEquipmentGross": "553469000.00",
                    "propertyPlantAndEquipmentNet": "553469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25385000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "609999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1813000.00",
                    "totalLiab": "105040000.00",
                    "totalStockholderEquity": "504959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47274000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61170000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64235000.00",
                    "currentDeferredRevenue": "33154000.00",
                    "netDebt": "25395000.00",
                    "shortTermDebt": "3549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31608000.00",
                    "otherStockholderEquity": "528546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33099000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "14322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-251432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "568874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609999000.00",
                    "cashAndShortTermInvestments": "6213000.00",
                    "propertyPlantAndEquipmentGross": "563283000.00",
                    "propertyPlantAndEquipmentNet": "563283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25332000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "602586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2474000.00",
                    "totalLiab": "110595000.00",
                    "totalStockholderEquity": "491991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49598000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71092000.00",
                    "currentDeferredRevenue": "35811000.00",
                    "netDebt": "21803000.00",
                    "shortTermDebt": "4516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28059000.00",
                    "otherStockholderEquity": "527094000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35174000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-235948000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558682000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "602586000.00",
                    "cashAndShortTermInvestments": "6256000.00",
                    "propertyPlantAndEquipmentGross": "553419000.00",
                    "propertyPlantAndEquipmentNet": "553419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25332000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "645622000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3124000.00",
                    "totalLiab": "153694000.00",
                    "totalStockholderEquity": "491928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49112000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71143000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58247000.00",
                    "currentDeferredRevenue": "40193000.00",
                    "netDebt": "74971000.00",
                    "shortTermDebt": "5340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83399000.00",
                    "otherStockholderEquity": "525488000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34417000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6652000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599653000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "645622000.00",
                    "cashAndShortTermInvestments": "8428000.00",
                    "propertyPlantAndEquipmentGross": "592647000.00",
                    "propertyPlantAndEquipmentNet": "592647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25299000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "688128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2272000.00",
                    "totalLiab": "202541000.00",
                    "totalStockholderEquity": "485587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43517000.00",
                    "commonStock": "253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75147000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57822000.00",
                    "currentDeferredRevenue": "37692000.00",
                    "netDebt": "59561000.00",
                    "shortTermDebt": "5150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128059000.00",
                    "otherStockholderEquity": "523152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35918000.00",
                    "longTermDebt": null,
                    "inventory": "762000.00",
                    "accountsPayable": "11547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "253000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688128000.00",
                    "cashAndShortTermInvestments": "68498000.00",
                    "propertyPlantAndEquipmentGross": "574462000.00",
                    "propertyPlantAndEquipmentNet": "574462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25253000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "805039000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4717000.00",
                    "totalLiab": "199442000.00",
                    "totalStockholderEquity": "605597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44007000.00",
                    "commonStock": "251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45820000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56467000.00",
                    "currentDeferredRevenue": "2980000.00",
                    "netDebt": "57711000.00",
                    "shortTermDebt": "6200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134259000.00",
                    "otherStockholderEquity": "522197000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33599000.00",
                    "longTermDebt": null,
                    "inventory": "2896000.00",
                    "accountsPayable": "9480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7156000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "690175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "805039000.00",
                    "cashAndShortTermInvestments": "76548000.00",
                    "propertyPlantAndEquipmentGross": "683019000.00",
                    "propertyPlantAndEquipmentNet": "683019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25116000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "801648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10838000.00",
                    "totalLiab": "202977000.00",
                    "totalStockholderEquity": "598671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50619000.00",
                    "commonStock": "251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42157000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "85999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59471000.00",
                    "currentDeferredRevenue": "2284000.00",
                    "netDebt": "49957000.00",
                    "shortTermDebt": "7897000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135956000.00",
                    "otherStockholderEquity": "518934000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34755000.00",
                    "longTermDebt": null,
                    "inventory": "8706000.00",
                    "accountsPayable": "6568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44274000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "801648000.00",
                    "cashAndShortTermInvestments": "85999000.00",
                    "propertyPlantAndEquipmentGross": "663431000.00",
                    "propertyPlantAndEquipmentNet": "663431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25093000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "789338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7850000.00",
                    "totalLiab": "205249000.00",
                    "totalStockholderEquity": "584089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42583000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28415000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "84453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62045000.00",
                    "currentDeferredRevenue": "2153000.00",
                    "netDebt": "52001000.00",
                    "shortTermDebt": "8395000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136454000.00",
                    "otherStockholderEquity": "555424000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40660000.00",
                    "longTermDebt": null,
                    "inventory": "4054000.00",
                    "accountsPayable": "8914000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "656375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789338000.00",
                    "cashAndShortTermInvestments": "84453000.00",
                    "propertyPlantAndEquipmentGross": "650812000.00",
                    "propertyPlantAndEquipmentNet": "650812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25012000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "760939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3326000.00",
                    "totalLiab": "199125000.00",
                    "totalStockholderEquity": "561814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42262000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56252000.00",
                    "currentDeferredRevenue": "2537000.00",
                    "netDebt": "60153000.00",
                    "shortTermDebt": "8932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136991000.00",
                    "otherStockholderEquity": "551634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43725000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12974000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "760939000.00",
                    "cashAndShortTermInvestments": "76838000.00",
                    "propertyPlantAndEquipmentGross": "631595000.00",
                    "propertyPlantAndEquipmentNet": "631595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25003434.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "695692000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8658000.00",
                    "totalLiab": "2228782000.00",
                    "totalStockholderEquity": "-1533090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68988000.00",
                    "commonStock": "109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2420038000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "279596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326214000.00",
                    "currentDeferredRevenue": "2190000.00",
                    "netDebt": "1856763000.00",
                    "shortTermDebt": "249383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2136359000.00",
                    "otherStockholderEquity": "886839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39791000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3438670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "109000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "367647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1902568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695692000.00",
                    "cashAndShortTermInvestments": "279596000.00",
                    "propertyPlantAndEquipmentGross": "364384000.00",
                    "propertyPlantAndEquipmentNet": "364384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10657000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "729294000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52324000.00",
                    "totalLiab": "2224401000.00",
                    "totalStockholderEquity": "-1495107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55089000.00",
                    "commonStock": "109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2381654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "281561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320976000.00",
                    "currentDeferredRevenue": "1764000.00",
                    "netDebt": "-26381000.00",
                    "shortTermDebt": "255180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255180000.00",
                    "otherStockholderEquity": "886438000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "333885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36608000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3390199000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "109000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1903425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729294000.00",
                    "cashAndShortTermInvestments": "281561000.00",
                    "propertyPlantAndEquipmentGross": "391997000.00",
                    "propertyPlantAndEquipmentNet": "391997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10653000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "782845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43276000.00",
                    "totalLiab": "2287355000.00",
                    "totalStockholderEquity": "-1504510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118186000.00",
                    "commonStock": "109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2390616000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "301426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2265100000.00",
                    "currentDeferredRevenue": "1393000.00",
                    "netDebt": "1840857000.00",
                    "shortTermDebt": "2142283000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2142283000.00",
                    "otherStockholderEquity": "885997000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "344702000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30504000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3308871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "109000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "782845000.00",
                    "cashAndShortTermInvestments": "301426000.00",
                    "propertyPlantAndEquipmentGross": "428496000.00",
                    "propertyPlantAndEquipmentNet": "428496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10621000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "679167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64709000.00",
                    "totalLiab": "2005233000.00",
                    "totalStockholderEquity": "-1326066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81159000.00",
                    "commonStock": "110000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2211342000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1984560000.00",
                    "currentDeferredRevenue": "1272000.00",
                    "netDebt": "1819132000.00",
                    "shortTermDebt": "1900225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1900225000.00",
                    "otherStockholderEquity": "885166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51162000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3157332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "110000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "679167000.00",
                    "cashAndShortTermInvestments": "81093000.00",
                    "propertyPlantAndEquipmentGross": "523869000.00",
                    "propertyPlantAndEquipmentNet": "523869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10567000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1298061000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44981000.00",
                    "totalLiab": "2114072000.00",
                    "totalStockholderEquity": "-816011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152126000.00",
                    "commonStock": "110000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1700477000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "166783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174953000.00",
                    "currentDeferredRevenue": "5219000.00",
                    "netDebt": "1761300000.00",
                    "shortTermDebt": "12062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1928083000.00",
                    "otherStockholderEquity": "884356000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59394000.00",
                    "longTermDebt": null,
                    "inventory": "33051000.00",
                    "accountsPayable": "5546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2651068000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "110000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1026903000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1939119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1298061000.00",
                    "cashAndShortTermInvestments": "166783000.00",
                    "propertyPlantAndEquipmentGross": "979658000.00",
                    "propertyPlantAndEquipmentNet": "979658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6835000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1796238000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57730000.00",
                    "totalLiab": "2119035000.00",
                    "totalStockholderEquity": "-322797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144990000.00",
                    "commonStock": "73000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1206136000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "151037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175485000.00",
                    "currentDeferredRevenue": "147550000.00",
                    "netDebt": "1790625000.00",
                    "shortTermDebt": "17250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1941662000.00",
                    "otherStockholderEquity": "883263000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84096000.00",
                    "longTermDebt": null,
                    "inventory": "35858000.00",
                    "accountsPayable": "8818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2119458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "73000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1503375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1943550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1796238000.00",
                    "cashAndShortTermInvestments": "151037000.00",
                    "propertyPlantAndEquipmentGross": "1454236000.00",
                    "propertyPlantAndEquipmentNet": "1454236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6774000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2271599000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "126142000.00",
                    "totalLiab": "1998293000.00",
                    "totalStockholderEquity": "273306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194676000.00",
                    "commonStock": "724000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-607701000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239613000.00",
                    "currentDeferredRevenue": "4618000.00",
                    "netDebt": "1739522000.00",
                    "shortTermDebt": "16313000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1751463000.00",
                    "otherStockholderEquity": "880280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77000000.00",
                    "longTermDebt": null,
                    "inventory": "95473000.00",
                    "accountsPayable": "24006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1566043000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "724000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2056516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1758680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2271599000.00",
                    "cashAndShortTermInvestments": "11941000.00",
                    "propertyPlantAndEquipmentGross": "1980778000.00",
                    "propertyPlantAndEquipmentNet": "1980778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6726000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2475793000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170214000.00",
                    "totalLiab": "2009931000.00",
                    "totalStockholderEquity": "465862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224467000.00",
                    "commonStock": "704000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-414147000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251476000.00",
                    "currentDeferredRevenue": "4226000.00",
                    "netDebt": "1723593000.00",
                    "shortTermDebt": "10113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1735150000.00",
                    "otherStockholderEquity": "879936000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91354000.00",
                    "longTermDebt": null,
                    "inventory": "126709000.00",
                    "accountsPayable": "22783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1333019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "704000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2202668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1758455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2475793000.00",
                    "cashAndShortTermInvestments": "11557000.00",
                    "propertyPlantAndEquipmentGross": "2123116000.00",
                    "propertyPlantAndEquipmentNet": "2123116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6673700.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2279969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40710000.00",
                    "totalLiab": "1945692000.00",
                    "totalStockholderEquity": "334277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227463000.00",
                    "commonStock": "705000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-542221000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249087000.00",
                    "currentDeferredRevenue": "226301000.00",
                    "netDebt": "1643433000.00",
                    "shortTermDebt": "6846000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1669150000.00",
                    "otherStockholderEquity": "875790000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "174851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "108424000.00",
                    "longTermDebt": null,
                    "inventory": "8316000.00",
                    "accountsPayable": "13511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1274168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "705000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2105118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1696605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2279969000.00",
                    "cashAndShortTermInvestments": "25717000.00",
                    "propertyPlantAndEquipmentGross": "2057894000.00",
                    "propertyPlantAndEquipmentNet": "2057894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6659800.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2243284000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54230000.00",
                    "totalLiab": "1985701000.00",
                    "totalStockholderEquity": "257583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "248109000.00",
                    "commonStock": "708000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-616819000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289402000.00",
                    "currentDeferredRevenue": "199931000.00",
                    "netDebt": "1624490000.00",
                    "shortTermDebt": "8052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1654150000.00",
                    "otherStockholderEquity": "873691000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105877000.00",
                    "longTermDebt": null,
                    "inventory": "12090000.00",
                    "accountsPayable": "34267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1201060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "708000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2053517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1696299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2243284000.00",
                    "cashAndShortTermInvestments": "29660000.00",
                    "propertyPlantAndEquipmentGross": "2002558000.00",
                    "propertyPlantAndEquipmentNet": "2002558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6645300.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2330012000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70911000.00",
                    "totalLiab": "2072242000.00",
                    "totalStockholderEquity": "257770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297410000.00",
                    "commonStock": "705000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-614721000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330009000.00",
                    "currentDeferredRevenue": "261063000.00",
                    "netDebt": "1686502000.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1701150000.00",
                    "otherStockholderEquity": "871783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106400000.00",
                    "longTermDebt": null,
                    "inventory": "7869000.00",
                    "accountsPayable": "24799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1130248000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "705000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2138053000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1742233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2330012000.00",
                    "cashAndShortTermInvestments": "14648000.00",
                    "propertyPlantAndEquipmentGross": "2084233000.00",
                    "propertyPlantAndEquipmentNet": "2084233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6598700.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2342107000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55861000.00",
                    "totalLiab": "2002108000.00",
                    "totalStockholderEquity": "339999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227861000.00",
                    "commonStock": "689000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-531076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253754000.00",
                    "currentDeferredRevenue": "196081000.00",
                    "netDebt": "1667987000.00",
                    "shortTermDebt": "8300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1701150000.00",
                    "otherStockholderEquity": "870383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103573000.00",
                    "longTermDebt": null,
                    "inventory": "12537000.00",
                    "accountsPayable": "21493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-976880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "689000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2149510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1748354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2342107000.00",
                    "cashAndShortTermInvestments": "33163000.00",
                    "propertyPlantAndEquipmentGross": "2094894000.00",
                    "propertyPlantAndEquipmentNet": "2094894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6584200.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2704470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49655000.00",
                    "totalLiab": "2049755000.00",
                    "totalStockholderEquity": "654715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "217658000.00",
                    "commonStock": "686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-215308000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3000.00",
                    "cash": "24953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1581197000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1606150000.00",
                    "otherStockholderEquity": "869334000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91060000.00",
                    "longTermDebt": null,
                    "inventory": "19979000.00",
                    "accountsPayable": "34686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-443852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "686000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2538802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1787911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2704470000.00",
                    "cashAndShortTermInvestments": "24953000.00",
                    "propertyPlantAndEquipmentGross": "2480599000.00",
                    "propertyPlantAndEquipmentNet": "2480599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6582100.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2565844000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "115313000.00",
                    "totalLiab": "1923770000.00",
                    "totalStockholderEquity": "642074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159867000.00",
                    "commonStock": "686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191702000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1508865000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1521150000.00",
                    "otherStockholderEquity": "833087000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84070000.00",
                    "longTermDebt": null,
                    "inventory": "20523000.00",
                    "accountsPayable": "22438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-369099000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "686000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2438246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1741465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2565844000.00",
                    "cashAndShortTermInvestments": "12285000.00",
                    "propertyPlantAndEquipmentGross": "2382840000.00",
                    "propertyPlantAndEquipmentNet": "2382840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6844100.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1819484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84658000.00",
                    "totalLiab": "1182359000.00",
                    "totalStockholderEquity": "637125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162612000.00",
                    "commonStock": "683000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-195040000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168818000.00",
                    "currentDeferredRevenue": "-4499000.00",
                    "netDebt": "745825000.00",
                    "shortTermDebt": "4499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "796450000.00",
                    "otherStockholderEquity": "831479000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62097000.00",
                    "longTermDebt": null,
                    "inventory": "13452000.00",
                    "accountsPayable": "6206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "683000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1684201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1013541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1819484000.00",
                    "cashAndShortTermInvestments": "50625000.00",
                    "propertyPlantAndEquipmentGross": "1658233000.00",
                    "propertyPlantAndEquipmentNet": "1658233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6563400.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1677983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11942000.00",
                    "totalLiab": "1034402000.00",
                    "totalStockholderEquity": "643581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106231000.00",
                    "commonStock": "666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187091000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135427000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "675122000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "694000000.00",
                    "otherStockholderEquity": "830003000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50299000.00",
                    "longTermDebt": null,
                    "inventory": "8353000.00",
                    "accountsPayable": "29196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "666000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1594538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "898975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1677983000.00",
                    "cashAndShortTermInvestments": "18878000.00",
                    "propertyPlantAndEquipmentGross": "1567408000.00",
                    "propertyPlantAndEquipmentNet": "1567408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6563400.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "856285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1257000.00",
                    "totalLiab": "503220000.00",
                    "totalStockholderEquity": "353065000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73751000.00",
                    "commonStock": "665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211626000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216300000.00",
                    "otherStockholderEquity": "537082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23307000.00",
                    "longTermDebt": null,
                    "inventory": "7036000.00",
                    "accountsPayable": "39488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-235444000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "665000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-143278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "820011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "856285000.00",
                    "cashAndShortTermInvestments": "4674000.00",
                    "propertyPlantAndEquipmentGross": "805963000.00",
                    "propertyPlantAndEquipmentNet": "805963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6563400.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "791235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17388000.00",
                    "totalLiab": "421096000.00",
                    "totalStockholderEquity": "370139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63345000.00",
                    "commonStock": "665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-166878000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90467000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "140011000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151700000.00",
                    "otherStockholderEquity": "536352000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19567000.00",
                    "longTermDebt": null,
                    "inventory": "6496000.00",
                    "accountsPayable": "27122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "665000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-159010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "736095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "330629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "791235000.00",
                    "cashAndShortTermInvestments": "11689000.00",
                    "propertyPlantAndEquipmentGross": "726188000.00",
                    "propertyPlantAndEquipmentNet": "726188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6088700.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "688609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5077000.00",
                    "totalLiab": "420614000.00",
                    "totalStockholderEquity": "267995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73293000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147718000.00",
                    "currentDeferredRevenue": "50477000.00",
                    "netDebt": "225606000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234800000.00",
                    "otherStockholderEquity": "444865000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21830000.00",
                    "longTermDebt": null,
                    "inventory": "6208000.00",
                    "accountsPayable": "49425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "646300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688609000.00",
                    "cashAndShortTermInvestments": "9194000.00",
                    "propertyPlantAndEquipmentGross": "644263000.00",
                    "propertyPlantAndEquipmentNet": "644263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6563435.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "624656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7599000.00",
                    "totalLiab": "339154000.00",
                    "totalStockholderEquity": "285502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50123000.00",
                    "commonStock": "322496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36994000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227456000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234800000.00",
                    "otherStockholderEquity": "148843000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27454000.00",
                    "longTermDebt": null,
                    "inventory": "5713000.00",
                    "accountsPayable": "35731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "624656000.00",
                    "cashAndShortTermInvestments": "7344000.00",
                    "propertyPlantAndEquipmentGross": "574079000.00",
                    "propertyPlantAndEquipmentNet": "574079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10645000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "565751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4079000.00",
                    "totalLiab": "287829000.00",
                    "totalStockholderEquity": "277922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70092000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70092000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "188380000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "198600000.00",
                    "otherStockholderEquity": "396706000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26249000.00",
                    "longTermDebt": null,
                    "inventory": "2428000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565751000.00",
                    "cashAndShortTermInvestments": "10220000.00",
                    "propertyPlantAndEquipmentGross": "518708000.00",
                    "propertyPlantAndEquipmentNet": "518708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10645000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10645000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10645000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "427004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "383000.00",
                    "totalLiab": "171125000.00",
                    "totalStockholderEquity": "255879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55276000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77683000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89600000.00",
                    "otherStockholderEquity": "313023000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14678000.00",
                    "longTermDebt": null,
                    "inventory": "1173000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427004000.00",
                    "cashAndShortTermInvestments": "11917000.00",
                    "propertyPlantAndEquipmentGross": "397126000.00",
                    "propertyPlantAndEquipmentNet": "397126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10645000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "600900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39787000.00",
                    "totalLiab": "142177000.00",
                    "totalStockholderEquity": "458723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38972000.00",
                    "commonStock": "407000.00",
                    "capitalStock": "407000.00",
                    "retainedEarnings": "12500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56914000.00",
                    "shortTermDebt": "1184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3752000.00",
                    "otherStockholderEquity": "445816000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30141000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "470306000.00",
                    "capitalLeaseObligations": "3752000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9176000.00",
                    "nonCurrentLiabilitiesTotal": "84120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600900000.00",
                    "cashAndShortTermInvestments": "60666000.00",
                    "propertyPlantAndEquipmentGross": "556473000.00",
                    "propertyPlantAndEquipmentNet": "191939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72537000.00",
                    "netInvestedCapital": "458723000.00",
                    "commonStockSharesOutstanding": "40391000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "747076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32064000.00",
                    "totalLiab": "338164000.00",
                    "totalStockholderEquity": "408912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50180000.00",
                    "commonStock": "399000.00",
                    "capitalStock": "399000.00",
                    "retainedEarnings": "-31468000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132467000.00",
                    "shortTermDebt": "1784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "132467000.00",
                    "otherStockholderEquity": "439981000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39713000.00",
                    "longTermDebt": "127000000.00",
                    "inventory": null,
                    "accountsPayable": "13231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "675299000.00",
                    "capitalLeaseObligations": "5467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9643000.00",
                    "nonCurrentLiabilitiesTotal": "270026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "747076000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1109510000.00",
                    "propertyPlantAndEquipmentNet": "390758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3639000.00",
                    "netInvestedCapital": "535912000.00",
                    "commonStockSharesOutstanding": "39655000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "737674000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38341000.00",
                    "totalLiab": "346638000.00",
                    "totalStockholderEquity": "391036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69078000.00",
                    "commonStock": "393000.00",
                    "capitalStock": "393000.00",
                    "retainedEarnings": "-44452000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96431000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "101081000.00",
                    "shortTermDebt": "1737000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121827000.00",
                    "otherStockholderEquity": "435095000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17669000.00",
                    "netReceivables": "39096000.00",
                    "longTermDebt": "115000000.00",
                    "inventory": null,
                    "accountsPayable": "23616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639491000.00",
                    "capitalLeaseObligations": "21066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8116000.00",
                    "nonCurrentLiabilitiesTotal": "250207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "737674000.00",
                    "cashAndShortTermInvestments": "20746000.00",
                    "propertyPlantAndEquipmentGross": "1038662000.00",
                    "propertyPlantAndEquipmentNet": "352497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1752000.00",
                    "netInvestedCapital": "506036000.00",
                    "commonStockSharesOutstanding": "38961000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "459478000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18789000.00",
                    "totalLiab": "464043000.00",
                    "totalStockholderEquity": "-4565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95362000.00",
                    "commonStock": "386000.00",
                    "capitalStock": "386000.00",
                    "retainedEarnings": "-437202000.00",
                    "otherLiab": "127624000.00",
                    "goodWill": null,
                    "otherAssets": "13566000.00",
                    "cash": "-12627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139852000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "197968000.00",
                    "shortTermDebt": "1401000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197968000.00",
                    "otherStockholderEquity": "432251000.00",
                    "propertyPlantEquipment": "339292000.00",
                    "totalCurrentAssets": "99244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4565000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80455000.00",
                    "longTermDebt": "190000000.00",
                    "inventory": "12627000.00",
                    "accountsPayable": "38414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-437202000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360234000.00",
                    "capitalLeaseObligations": "19194000.00",
                    "longTermDebtTotal": "190000000.00",
                    "nonCurrentLiabilitiesOther": "134191000.00",
                    "nonCurrentLiabilitiesTotal": "324191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432251000.00",
                    "liabilitiesAndStockholdersEquity": "459478000.00",
                    "cashAndShortTermInvestments": "-12627000.00",
                    "propertyPlantAndEquipmentGross": "339292000.00",
                    "propertyPlantAndEquipmentNet": "346668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40608000.00",
                    "netInvestedCapital": "185435000.00",
                    "commonStockSharesOutstanding": "38351000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "455100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15018000.00",
                    "totalLiab": "519941000.00",
                    "totalStockholderEquity": "-64841000.00",
                    "deferredLongTermLiab": "9664000.00",
                    "otherCurrentLiab": "73518000.00",
                    "commonStock": "382000.00",
                    "capitalStock": "382000.00",
                    "retainedEarnings": "-495077000.00",
                    "otherLiab": "122761000.00",
                    "goodWill": null,
                    "otherAssets": "6315000.00",
                    "cash": "18799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165163000.00",
                    "currentDeferredRevenue": "47778000.00",
                    "netDebt": "211201000.00",
                    "shortTermDebt": "10048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240048000.00",
                    "otherStockholderEquity": "425066000.00",
                    "propertyPlantEquipment": "320285000.00",
                    "totalCurrentAssets": "125784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64841000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "91967000.00",
                    "longTermDebt": "230000000.00",
                    "inventory": null,
                    "accountsPayable": "33819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-495077000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329316000.00",
                    "capitalLeaseObligations": "12065000.00",
                    "longTermDebtTotal": "230000000.00",
                    "nonCurrentLiabilitiesOther": "115114000.00",
                    "nonCurrentLiabilitiesTotal": "354778000.00",
                    "negativeGoodwill": null,
                    "warrants": "4788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "425066000.00",
                    "liabilitiesAndStockholdersEquity": "455100000.00",
                    "cashAndShortTermInvestments": "18799000.00",
                    "propertyPlantAndEquipmentGross": "320285000.00",
                    "propertyPlantAndEquipmentNet": "320285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39379000.00",
                    "netInvestedCapital": "165159000.00",
                    "commonStockSharesOutstanding": "37959000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "384759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15572000.00",
                    "totalLiab": "418496000.00",
                    "totalStockholderEquity": "-33737000.00",
                    "deferredLongTermLiab": "847000.00",
                    "otherCurrentLiab": "51095000.00",
                    "commonStock": "378000.00",
                    "capitalStock": "378000.00",
                    "retainedEarnings": "-463007000.00",
                    "otherLiab": "100852000.00",
                    "goodWill": null,
                    "otherAssets": "8176000.00",
                    "cash": "10364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56862000.00",
                    "currentDeferredRevenue": "34004000.00",
                    "netDebt": "252676000.00",
                    "shortTermDebt": "2258000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263040000.00",
                    "otherStockholderEquity": "428892000.00",
                    "propertyPlantEquipment": "319746000.00",
                    "totalCurrentAssets": "56837000.00",
                    "longTermInvestments": "873000.00",
                    "netTangibleAssets": "-33737000.00",
                    "shortTermInvestments": "4623000.00",
                    "netReceivables": "30901000.00",
                    "longTermDebt": "260516000.00",
                    "inventory": null,
                    "accountsPayable": "798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "378000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-463007000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "327922000.00",
                    "capitalLeaseObligations": "11502000.00",
                    "longTermDebtTotal": "260516000.00",
                    "nonCurrentLiabilitiesOther": "3280000.00",
                    "nonCurrentLiabilitiesTotal": "361634000.00",
                    "negativeGoodwill": null,
                    "warrants": "4788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "424104000.00",
                    "liabilitiesAndStockholdersEquity": "384759000.00",
                    "cashAndShortTermInvestments": "10364000.00",
                    "propertyPlantAndEquipmentGross": "319746000.00",
                    "propertyPlantAndEquipmentNet": "319746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25000.00",
                    "netInvestedCapital": "226779000.00",
                    "commonStockSharesOutstanding": "37612000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "877539000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19442000.00",
                    "totalLiab": "443332000.00",
                    "totalStockholderEquity": "434207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50546000.00",
                    "commonStock": "209000.00",
                    "capitalStock": "209000.00",
                    "retainedEarnings": "4809000.00",
                    "otherLiab": "94524000.00",
                    "goodWill": null,
                    "otherAssets": "16823000.00",
                    "cash": "-16226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61088000.00",
                    "currentDeferredRevenue": "39019000.00",
                    "netDebt": "289432000.00",
                    "shortTermDebt": "1712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289432000.00",
                    "otherStockholderEquity": "429189000.00",
                    "propertyPlantEquipment": "808129000.00",
                    "totalCurrentAssets": "52587000.00",
                    "longTermInvestments": "4622000.00",
                    "netTangibleAssets": "434207000.00",
                    "shortTermInvestments": "5879000.00",
                    "netReceivables": "33145000.00",
                    "longTermDebt": "285000000.00",
                    "inventory": "22430000.00",
                    "accountsPayable": "8310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "824952000.00",
                    "capitalLeaseObligations": "16226000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3753000.00",
                    "nonCurrentLiabilitiesTotal": "382244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "877539000.00",
                    "cashAndShortTermInvestments": "-16226000.00",
                    "propertyPlantAndEquipmentGross": "808129000.00",
                    "propertyPlantAndEquipmentNet": "808129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8501000.00",
                    "netInvestedCapital": "719207000.00",
                    "commonStockSharesOutstanding": "29301000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "605495000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8624000.00",
                    "totalLiab": "63818000.00",
                    "totalStockholderEquity": "541677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23708000.00",
                    "commonStock": "255000.00",
                    "capitalStock": "255000.00",
                    "retainedEarnings": "-25363000.00",
                    "otherLiab": "75867000.00",
                    "goodWill": null,
                    "otherAssets": "103065000.00",
                    "cash": "11341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32032000.00",
                    "currentDeferredRevenue": "1813000.00",
                    "netDebt": "11718000.00",
                    "shortTermDebt": "2843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23059000.00",
                    "otherStockholderEquity": "529456000.00",
                    "propertyPlantEquipment": "628181000.00",
                    "totalCurrentAssets": "45978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "416558000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26013000.00",
                    "longTermDebt": "23059000.00",
                    "inventory": "6940000.00",
                    "accountsPayable": "6511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559517000.00",
                    "capitalLeaseObligations": "2843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "560000.00",
                    "nonCurrentLiabilitiesTotal": "31786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "605495000.00",
                    "cashAndShortTermInvestments": "11341000.00",
                    "propertyPlantAndEquipmentGross": "553469000.00",
                    "propertyPlantAndEquipmentNet": "553469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13946000.00",
                    "netInvestedCapital": "564736000.00",
                    "commonStockSharesOutstanding": "25337000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "688128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2272000.00",
                    "totalLiab": "202541000.00",
                    "totalStockholderEquity": "485587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43517000.00",
                    "commonStock": "253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75147000.00",
                    "otherLiab": "104930000.00",
                    "goodWill": null,
                    "otherAssets": "165483000.00",
                    "cash": "68498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57822000.00",
                    "currentDeferredRevenue": "37692000.00",
                    "netDebt": "59561000.00",
                    "shortTermDebt": "5150000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "128059000.00",
                    "otherStockholderEquity": "523152000.00",
                    "propertyPlantEquipment": "673432000.00",
                    "totalCurrentAssets": "106688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "393933000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "35918000.00",
                    "longTermDebt": "128059000.00",
                    "inventory": "762000.00",
                    "accountsPayable": "11547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-204419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "253000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581440000.00",
                    "capitalLeaseObligations": "5150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "592000.00",
                    "nonCurrentLiabilitiesTotal": "144719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688128000.00",
                    "cashAndShortTermInvestments": "68498000.00",
                    "propertyPlantAndEquipmentGross": "574462000.00",
                    "propertyPlantAndEquipmentNet": "574462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48866000.00",
                    "netInvestedCapital": "613646000.00",
                    "commonStockSharesOutstanding": "25119000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "760939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3326000.00",
                    "totalLiab": "199125000.00",
                    "totalStockholderEquity": "561814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42262000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9930000.00",
                    "otherLiab": "159988000.00",
                    "goodWill": null,
                    "otherAssets": "260968000.00",
                    "cash": "76838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56252000.00",
                    "currentDeferredRevenue": "2537000.00",
                    "netDebt": "51221000.00",
                    "shortTermDebt": "8932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128059000.00",
                    "otherStockholderEquity": "551634000.00",
                    "propertyPlantEquipment": "1579702000.00",
                    "totalCurrentAssets": "123889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "99489000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43725000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12974000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "760939000.00",
                    "cashAndShortTermInvestments": "76838000.00",
                    "propertyPlantAndEquipmentGross": "631595000.00",
                    "propertyPlantAndEquipmentNet": "631595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24994867.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "679167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1044000.00",
                    "totalLiab": "2005233000.00",
                    "totalStockholderEquity": "-1326066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90440000.00",
                    "commonStock": "110000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2211342000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1984560000.00",
                    "currentDeferredRevenue": "1272000.00",
                    "netDebt": "1819132000.00",
                    "shortTermDebt": "1890944000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1900225000.00",
                    "otherStockholderEquity": "885166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63665000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3157332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "110000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "679167000.00",
                    "cashAndShortTermInvestments": "81093000.00",
                    "propertyPlantAndEquipmentGross": "523869000.00",
                    "propertyPlantAndEquipmentNet": "523869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7726000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2475793000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "127807000.00",
                    "totalLiab": "2009931000.00",
                    "totalStockholderEquity": "465862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224467000.00",
                    "commonStock": "704000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-414147000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251476000.00",
                    "currentDeferredRevenue": "4226000.00",
                    "netDebt": "1723593000.00",
                    "shortTermDebt": "10113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1735150000.00",
                    "otherStockholderEquity": "879302000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "133761000.00",
                    "longTermDebt": null,
                    "inventory": "126709000.00",
                    "accountsPayable": "22783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1333019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "704000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2202668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1758455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2475793000.00",
                    "cashAndShortTermInvestments": "11557000.00",
                    "propertyPlantAndEquipmentGross": "2123116000.00",
                    "propertyPlantAndEquipmentNet": "2123116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6644000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2342107000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13230000.00",
                    "totalLiab": "2002108000.00",
                    "totalStockholderEquity": "339999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227861000.00",
                    "commonStock": "689000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-531076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253754000.00",
                    "currentDeferredRevenue": "196081000.00",
                    "netDebt": "1667987000.00",
                    "shortTermDebt": "8300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1701150000.00",
                    "otherStockholderEquity": "870383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146204000.00",
                    "longTermDebt": null,
                    "inventory": "12537000.00",
                    "accountsPayable": "21493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-976880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "689000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2149510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1748354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2342107000.00",
                    "cashAndShortTermInvestments": "33163000.00",
                    "propertyPlantAndEquipmentGross": "2094894000.00",
                    "propertyPlantAndEquipmentNet": "2094894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6576600.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1677983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11942000.00",
                    "totalLiab": "1034402000.00",
                    "totalStockholderEquity": "643581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106231000.00",
                    "commonStock": "666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187091000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135427000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "675122000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "694000000.00",
                    "otherStockholderEquity": "830003000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50299000.00",
                    "longTermDebt": null,
                    "inventory": "8353000.00",
                    "accountsPayable": "29196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "666000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1594538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "898975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1677983000.00",
                    "cashAndShortTermInvestments": "18878000.00",
                    "propertyPlantAndEquipmentGross": "1567408000.00",
                    "propertyPlantAndEquipmentNet": "1567408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5997900.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "624656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2642000.00",
                    "totalLiab": "339154000.00",
                    "totalStockholderEquity": "285502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50123000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "227456000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234800000.00",
                    "otherStockholderEquity": "-36994000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27454000.00",
                    "longTermDebt": null,
                    "inventory": "5713000.00",
                    "accountsPayable": "35731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "624656000.00",
                    "cashAndShortTermInvestments": "7344000.00",
                    "propertyPlantAndEquipmentGross": "574079000.00",
                    "propertyPlantAndEquipmentNet": "574079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10645000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "427004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "383000.00",
                    "totalLiab": "171125000.00",
                    "totalStockholderEquity": "255879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12657000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77683000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89600000.00",
                    "otherStockholderEquity": "313023000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14678000.00",
                    "longTermDebt": null,
                    "inventory": "1173000.00",
                    "accountsPayable": "42619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427004000.00",
                    "cashAndShortTermInvestments": "11917000.00",
                    "propertyPlantAndEquipmentGross": "397126000.00",
                    "propertyPlantAndEquipmentNet": "397126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10645000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "284034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2672000.00",
                    "totalLiab": "48700000.00",
                    "totalStockholderEquity": "235334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12147000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25447000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29800000.00",
                    "otherStockholderEquity": "250650000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3870000.00",
                    "longTermDebt": null,
                    "inventory": "1108000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15316000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284034000.00",
                    "cashAndShortTermInvestments": "4353000.00",
                    "propertyPlantAndEquipmentGross": "271726000.00",
                    "propertyPlantAndEquipmentNet": "271726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10645000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21558000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38116000.00",
                    "changeInCash": "-19180000.00",
                    "beginPeriodCashFlow": "60666000.00",
                    "endPeriodCashFlow": "41486000.00",
                    "totalCashFromOperatingActivities": "4474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6908000.00",
                    "otherCashflowsFromInvestingActivities": "-2542000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10280000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2096000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19052000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2350000.00",
                    "stockBasedCompensation": "2056000.00",
                    "otherNonCashItems": "44890000.00",
                    "freeCashFlow": "-14578000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "197855000.00",
                    "netBorrowings": "-123000000.00",
                    "totalCashFromFinancingActivities": "-123751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43968000.00",
                    "changeInCash": "60666000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "60666000.00",
                    "totalCashFromOperatingActivities": "-13438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159000000.00",
                    "otherCashflowsFromInvestingActivities": "197701000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1701000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11602000.00",
                    "stockBasedCompensation": "1757000.00",
                    "otherNonCashItems": "1552196000.00",
                    "freeCashFlow": "-18537000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-6377000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6377000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "-7071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20966000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "13448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9004000.00",
                    "otherCashflowsFromInvestingActivities": "20958000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1451000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1046000.00",
                    "stockBasedCompensation": "2656000.00",
                    "otherNonCashItems": "33028000.00",
                    "freeCashFlow": "-13887000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-28683000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28683000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "4994000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6384000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "23689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12290000.00",
                    "otherCashflowsFromInvestingActivities": "-1019000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1148000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "27664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "191000.00",
                    "stockBasedCompensation": "1991000.00",
                    "otherNonCashItems": "2833000.00",
                    "freeCashFlow": "-3975000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-21497000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21497000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-4003999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5861000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "25501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10677000.00",
                    "otherCashflowsFromInvestingActivities": "3402000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3820000.00",
                    "salePurchaseOfStock": "1768000.00",
                    "otherCashflowsFromFinancingActivities": "-2003999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5372000.00",
                    "stockBasedCompensation": "1890000.00",
                    "otherNonCashItems": "16851000.00",
                    "freeCashFlow": "289000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-19379000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19379000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "6924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7429000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "15737000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "12455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8418000.00",
                    "otherCashflowsFromInvestingActivities": "-1174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7446000.00",
                    "salePurchaseOfStock": "1768000.00",
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4770000.00",
                    "stockBasedCompensation": "1686000.00",
                    "otherNonCashItems": "15436000.00",
                    "freeCashFlow": "-5750000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-18078000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18078000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "1839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22652000.00",
                    "changeInCash": "-502000.00",
                    "beginPeriodCashFlow": "502000.00",
                    "endPeriodCashFlow": "15737000.00",
                    "totalCashFromOperatingActivities": "15737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8102000.00",
                    "otherCashflowsFromInvestingActivities": "-2547000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3986000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5936000.00",
                    "stockBasedCompensation": "1815000.00",
                    "otherNonCashItems": "-16546000.00",
                    "freeCashFlow": "206000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-20853000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7119000.00",
                    "changeInCash": "-2487000.00",
                    "beginPeriodCashFlow": "2989000.00",
                    "endPeriodCashFlow": "502000.00",
                    "totalCashFromOperatingActivities": "15389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7827000.00",
                    "otherCashflowsFromInvestingActivities": "-2513000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "233000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-20853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10348000.00",
                    "stockBasedCompensation": "1767000.00",
                    "otherNonCashItems": "6889000.00",
                    "freeCashFlow": "-2951000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-23724000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9396000.00",
                    "changeInCash": "-17757000.00",
                    "beginPeriodCashFlow": "20746000.00",
                    "endPeriodCashFlow": "2989000.00",
                    "totalCashFromOperatingActivities": "7712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8239000.00",
                    "otherCashflowsFromInvestingActivities": "-2456000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2530000.00",
                    "salePurchaseOfStock": "-1745000.00",
                    "otherCashflowsFromFinancingActivities": "-23724000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11217000.00",
                    "stockBasedCompensation": "1531000.00",
                    "otherNonCashItems": "23258000.00",
                    "freeCashFlow": "-13556000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-8637000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43578000.00",
                    "changeInCash": "14359000.00",
                    "beginPeriodCashFlow": "6387000.00",
                    "endPeriodCashFlow": "20746000.00",
                    "totalCashFromOperatingActivities": "28362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7635000.00",
                    "otherCashflowsFromInvestingActivities": "-825000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28459000.00",
                    "changeToAccountReceivables": "8769000.00",
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "-115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10961000.00",
                    "stockBasedCompensation": "1672000.00",
                    "otherNonCashItems": "-45818000.00",
                    "freeCashFlow": "20550000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-8816000.00",
                    "changeToLiabilities": "-7797000.00",
                    "totalCashflowsFromInvestingActivities": "-8816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4669000.00",
                    "changeToOperatingActivities": "-2364000.00",
                    "netIncome": "-13403000.00",
                    "changeInCash": "4522000.00",
                    "beginPeriodCashFlow": "1865000.00",
                    "endPeriodCashFlow": "6387000.00",
                    "totalCashFromOperatingActivities": "18007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7489000.00",
                    "otherCashflowsFromInvestingActivities": "-2175000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7797000.00",
                    "changeToAccountReceivables": "15145000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-4638000.00",
                    "changeToNetincome": "16024000.00",
                    "capitalExpenditures": "6641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4984000.00",
                    "stockBasedCompensation": "1327000.00",
                    "otherNonCashItems": "22318000.00",
                    "freeCashFlow": "11366000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-10732000.00",
                    "changeToLiabilities": "-9722000.00",
                    "totalCashflowsFromInvestingActivities": "-10732000.00",
                    "netBorrowings": "-5060000.00",
                    "totalCashFromFinancingActivities": "-5066000.00",
                    "changeToOperatingActivities": "-6318000.00",
                    "netIncome": "9816000.00",
                    "changeInCash": "-10890000.00",
                    "beginPeriodCashFlow": "12755000.00",
                    "endPeriodCashFlow": "1865000.00",
                    "totalCashFromOperatingActivities": "4908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7072000.00",
                    "otherCashflowsFromInvestingActivities": "-2144000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9722000.00",
                    "changeToAccountReceivables": "2872000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "-2614000.00",
                    "capitalExpenditures": "8588000",
                    "changeReceivables": "2872000.00",
                    "cashFlowsOtherOperating": "-4491000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10890000.00",
                    "changeInWorkingCapital": "-13168000.00",
                    "stockBasedCompensation": "1340000.00",
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-3680000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-10417000.00",
                    "changeToLiabilities": "-10940000.00",
                    "totalCashflowsFromInvestingActivities": "-10417000.00",
                    "netBorrowings": "-65000000.00",
                    "totalCashFromFinancingActivities": "-67141000.00",
                    "changeToOperatingActivities": "-6318000.00",
                    "netIncome": "352759000.00",
                    "changeInCash": "12755000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "12755000.00",
                    "totalCashFromOperatingActivities": "90313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5808000.00",
                    "otherCashflowsFromInvestingActivities": "-2080000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10940000.00",
                    "changeToAccountReceivables": "14476000.00",
                    "salePurchaseOfStock": "-2141000.00",
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": "-273688000.00",
                    "capitalExpenditures": "8337000",
                    "changeReceivables": "14476000.00",
                    "cashFlowsOtherOperating": "-44000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12755000.00",
                    "changeInWorkingCapital": "5740000.00",
                    "stockBasedCompensation": "941000.00",
                    "otherNonCashItems": "-15465000.00",
                    "freeCashFlow": "81976000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "-9972000.00",
                    "changeToLiabilities": "10286000.00",
                    "totalCashflowsFromInvestingActivities": "-9972000.00",
                    "netBorrowings": "-16110000.00",
                    "totalCashFromFinancingActivities": "-16126999.00",
                    "changeToOperatingActivities": "-2562000.00",
                    "netIncome": "30035000.00",
                    "changeInCash": "-10944000.00",
                    "beginPeriodCashFlow": "10944000.00",
                    "endPeriodCashFlow": "-7855000.00",
                    "totalCashFromOperatingActivities": "15155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8174000.00",
                    "otherCashflowsFromInvestingActivities": "-1351000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10286000.00",
                    "changeToAccountReceivables": "-1922000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-1109999.00",
                    "changeToNetincome": "-1375000.00",
                    "capitalExpenditures": "8621000",
                    "changeReceivables": "-1922000.00",
                    "cashFlowsOtherOperating": "-29863000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10944000.00",
                    "changeInWorkingCapital": "-4484000.00",
                    "stockBasedCompensation": "739000.00",
                    "otherNonCashItems": "-19309000.00",
                    "freeCashFlow": "6533999.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "-14639000.00",
                    "changeToLiabilities": "-5784000.00",
                    "totalCashflowsFromInvestingActivities": "-14639000.00",
                    "netBorrowings": "-10026000.00",
                    "totalCashFromFinancingActivities": "-10042000.00",
                    "changeToOperatingActivities": "3579000.00",
                    "netIncome": "47234000.00",
                    "changeInCash": "-5746999.00",
                    "beginPeriodCashFlow": "16690999.00",
                    "endPeriodCashFlow": "10944000.00",
                    "totalCashFromOperatingActivities": "18934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8202000.00",
                    "otherCashflowsFromInvestingActivities": "-1340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5784000.00",
                    "changeToAccountReceivables": "9006000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": "-2704000.00",
                    "capitalExpenditures": "13299000",
                    "changeReceivables": "9006000.00",
                    "cashFlowsOtherOperating": "-36887000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5747000.00",
                    "changeInWorkingCapital": "12585000.00",
                    "stockBasedCompensation": "850000.00",
                    "otherNonCashItems": "-49937000.00",
                    "freeCashFlow": "5635000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-9067000.00",
                    "changeToLiabilities": "12746000.00",
                    "totalCashflowsFromInvestingActivities": "-9067000.00",
                    "netBorrowings": "-10060000.00",
                    "totalCashFromFinancingActivities": "-10524000.00",
                    "changeToOperatingActivities": "-1556000.00",
                    "netIncome": "29220000.00",
                    "changeInCash": "1086000.00",
                    "beginPeriodCashFlow": "15605000.00",
                    "endPeriodCashFlow": "16691000.00",
                    "totalCashFromOperatingActivities": "20677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5864000.00",
                    "otherCashflowsFromInvestingActivities": "-1338000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12746000.00",
                    "changeToAccountReceivables": "2392000.00",
                    "salePurchaseOfStock": "-464000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "18748000.00",
                    "capitalExpenditures": "7729000",
                    "changeReceivables": "2392000.00",
                    "cashFlowsOtherOperating": "-50042000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1086000.00",
                    "changeInWorkingCapital": "13582000.00",
                    "stockBasedCompensation": "856000.00",
                    "otherNonCashItems": "-28845000.00",
                    "freeCashFlow": "12948000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-7847000.00",
                    "changeToLiabilities": "-3436000.00",
                    "totalCashflowsFromInvestingActivities": "-7847000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5066000.00",
                    "changeToOperatingActivities": "-1276000.00",
                    "netIncome": "-48614000.00",
                    "changeInCash": "-3194000.00",
                    "beginPeriodCashFlow": "18799000.00",
                    "endPeriodCashFlow": "15605000.00",
                    "totalCashFromOperatingActivities": "9719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5635000.00",
                    "otherCashflowsFromInvestingActivities": "-2675000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6661000.00",
                    "salePurchaseOfStock": "-66000.00",
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": "93375000.00",
                    "capitalExpenditures": "5172000",
                    "changeReceivables": "-6661000.00",
                    "cashFlowsOtherOperating": "-32300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3194000.00",
                    "changeInWorkingCapital": "-11373000.00",
                    "stockBasedCompensation": "518000.00",
                    "otherNonCashItems": "63553000.00",
                    "freeCashFlow": "4547000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-6175000.00",
                    "changeToLiabilities": "57528000.00",
                    "totalCashflowsFromInvestingActivities": "-6175000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-52000.00",
                    "changeToOperatingActivities": "-4391000.00",
                    "netIncome": "35751000.00",
                    "changeInCash": "1455000.00",
                    "beginPeriodCashFlow": "17344000.00",
                    "endPeriodCashFlow": "18799000.00",
                    "totalCashFromOperatingActivities": "7682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8158000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47207000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": "-3455000.00",
                    "capitalExpenditures": "6176000",
                    "changeReceivables": "-47207000.00",
                    "cashFlowsOtherOperating": "-42960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1455000.00",
                    "changeInWorkingCapital": "-51598000.00",
                    "stockBasedCompensation": "-863000.00",
                    "otherNonCashItems": "16234000.00",
                    "freeCashFlow": "1506000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-11678000.00",
                    "changeToLiabilities": "2622000.00",
                    "totalCashflowsFromInvestingActivities": "-11678000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5012000.00",
                    "changeToOperatingActivities": "1709000.00",
                    "netIncome": "-13470000.00",
                    "changeInCash": "2194000.00",
                    "beginPeriodCashFlow": "15150000.00",
                    "endPeriodCashFlow": "17344000.00",
                    "totalCashFromOperatingActivities": "18884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8798000.00",
                    "otherCashflowsFromInvestingActivities": "-64000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5114000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "24339000.00",
                    "capitalExpenditures": "11678000",
                    "changeReceivables": "-5114000.00",
                    "cashFlowsOtherOperating": "-21238000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2194000.00",
                    "changeInWorkingCapital": "-3405000.00",
                    "stockBasedCompensation": "676000.00",
                    "otherNonCashItems": "26285000.00",
                    "freeCashFlow": "7205999.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-7459000.00",
                    "changeToLiabilities": "-4849000.00",
                    "totalCashflowsFromInvestingActivities": "-7459000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-15037000.00",
                    "changeToOperatingActivities": "13701000.00",
                    "netIncome": "-35023000.00",
                    "changeInCash": "-1651000.00",
                    "beginPeriodCashFlow": "16801000.00",
                    "endPeriodCashFlow": "15150000.00",
                    "totalCashFromOperatingActivities": "20845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7389000.00",
                    "otherCashflowsFromInvestingActivities": "404000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4326000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "42094000.00",
                    "capitalExpenditures": "7863000",
                    "changeReceivables": "-4326000.00",
                    "cashFlowsOtherOperating": "-16776000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1651000.00",
                    "changeInWorkingCapital": "4526000.00",
                    "stockBasedCompensation": "934000.00",
                    "otherNonCashItems": "43019000.00",
                    "freeCashFlow": "12982000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-4116000.00",
                    "changeToLiabilities": "4849000.00",
                    "totalCashflowsFromInvestingActivities": "-4115999.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-5005000.00",
                    "changeToOperatingActivities": "2398000.00",
                    "netIncome": "-19328000.00",
                    "changeInCash": "6437000.00",
                    "beginPeriodCashFlow": "10364000.00",
                    "endPeriodCashFlow": "16801000.00",
                    "totalCashFromOperatingActivities": "15558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9101000.00",
                    "otherCashflowsFromInvestingActivities": "-328000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4525000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "23063000.00",
                    "capitalExpenditures": "4115999",
                    "changeReceivables": "-4525000.00",
                    "cashFlowsOtherOperating": "-8702000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6437000.00",
                    "changeInWorkingCapital": "-2127000.00",
                    "stockBasedCompensation": "-204000.00",
                    "otherNonCashItems": "28116000.00",
                    "freeCashFlow": "11442000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-3828000.00",
                    "changeToLiabilities": "1664000.00",
                    "totalCashflowsFromInvestingActivities": "-3828000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-10061000.00",
                    "changeToOperatingActivities": "-3412000.00",
                    "netIncome": "-37810000.00",
                    "changeInCash": "-3157000.00",
                    "beginPeriodCashFlow": "13521000.00",
                    "endPeriodCashFlow": "10364000.00",
                    "totalCashFromOperatingActivities": "10732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32771000.00",
                    "otherCashflowsFromInvestingActivities": "-1057000.00",
                    "dividendsPaid": "3786.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3819000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "21338000.00",
                    "capitalExpenditures": "3828000",
                    "changeReceivables": "-3819000.00",
                    "cashFlowsOtherOperating": "4785000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3157000.00",
                    "changeInWorkingCapital": "-7231000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "22953000.00",
                    "freeCashFlow": "6904000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-5220000.00",
                    "changeToLiabilities": "-122000.00",
                    "totalCashflowsFromInvestingActivities": "-5220000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-15070000.00",
                    "changeToOperatingActivities": "332000.00",
                    "netIncome": "-17685000.00",
                    "changeInCash": "319000.00",
                    "beginPeriodCashFlow": "13202000.00",
                    "endPeriodCashFlow": "13521000.00",
                    "totalCashFromOperatingActivities": "20609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9650000.00",
                    "otherCashflowsFromInvestingActivities": "404000.00",
                    "dividendsPaid": "3786.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": "28427000.00",
                    "capitalExpenditures": "5220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "339000.00",
                    "stockBasedCompensation": "456000.00",
                    "otherNonCashItems": "27849000.00",
                    "freeCashFlow": "15389000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-14122000.00",
                    "changeToLiabilities": "-3946000.00",
                    "totalCashflowsFromInvestingActivities": "-14122000.00",
                    "netBorrowings": "-4484000.00",
                    "totalCashFromFinancingActivities": "-4470000.00",
                    "changeToOperatingActivities": "799000.00",
                    "netIncome": "-41336000.00",
                    "changeInCash": "11308000.00",
                    "beginPeriodCashFlow": "1894000.00",
                    "endPeriodCashFlow": "13202000.00",
                    "totalCashFromOperatingActivities": "29900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11852000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2619000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "35000.00",
                    "changeToNetincome": "65150000.00",
                    "capitalExpenditures": "14122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1820000.00",
                    "stockBasedCompensation": "371000.00",
                    "otherNonCashItems": "60833000.00",
                    "freeCashFlow": "15777999.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-12720000.00",
                    "changeToLiabilities": "-7399000.00",
                    "totalCashflowsFromInvestingActivities": "-12720000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": "-527000.00",
                    "netIncome": "-367199000.00",
                    "changeInCash": "1569000.00",
                    "beginPeriodCashFlow": "325000.00",
                    "endPeriodCashFlow": "1894000.00",
                    "totalCashFromOperatingActivities": "13089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "472409000.00",
                    "otherCashflowsFromInvestingActivities": "-304000.00",
                    "dividendsPaid": "3786000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8381000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "24986000.00",
                    "changeToNetincome": "-92576000.00",
                    "capitalExpenditures": "12720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7854000.00",
                    "stockBasedCompensation": "-1112000.00",
                    "otherNonCashItems": "-98863000.00",
                    "freeCashFlow": "368999.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "investments": "-11596000.00",
                    "changeToLiabilities": "-1477000.00",
                    "totalCashflowsFromInvestingActivities": "-11596000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-17207000.00",
                    "changeToOperatingActivities": "813000.00",
                    "netIncome": "-27518000.00",
                    "changeInCash": "-7408000.00",
                    "beginPeriodCashFlow": "7733000.00",
                    "endPeriodCashFlow": "325000.00",
                    "totalCashFromOperatingActivities": "21395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17635000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": "7700000.00",
                    "changeToInventory": "2691000.00",
                    "changeToAccountReceivables": "-627000.00",
                    "salePurchaseOfStock": "-16292000.00",
                    "otherCashflowsFromFinancingActivities": "-164999.00",
                    "changeToNetincome": "29211000.00",
                    "capitalExpenditures": "11574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1291000.00",
                    "stockBasedCompensation": "457000.00",
                    "otherNonCashItems": "32569000.00",
                    "freeCashFlow": "9821000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "66005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47076000.00",
                    "changeInCash": "2936000.00",
                    "beginPeriodCashFlow": "4797000.00",
                    "endPeriodCashFlow": "7733000.00",
                    "totalCashFromOperatingActivities": "570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17045000.00",
                    "otherCashflowsFromInvestingActivities": "109915000.00",
                    "dividendsPaid": "8189000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3658000.00",
                    "salePurchaseOfStock": "-12000000.00",
                    "otherCashflowsFromFinancingActivities": "102379000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3198000.00",
                    "stockBasedCompensation": "1151000.00",
                    "otherNonCashItems": "-45501000.00",
                    "freeCashFlow": "-43340000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9567000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36948000.00",
                    "changeInCash": "4080000.00",
                    "beginPeriodCashFlow": "717000.00",
                    "endPeriodCashFlow": "4797000.00",
                    "totalCashFromOperatingActivities": "12153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14245000.00",
                    "otherCashflowsFromInvestingActivities": "89930000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4097000.00",
                    "salePurchaseOfStock": "49011000.00",
                    "otherCashflowsFromFinancingActivities": "-49609000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5711000.00",
                    "stockBasedCompensation": "1956000.00",
                    "otherNonCashItems": "42476000.00",
                    "freeCashFlow": "2586000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9527000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17807000.00",
                    "changeInCash": "-10624000.00",
                    "beginPeriodCashFlow": "11341000.00",
                    "endPeriodCashFlow": "717000.00",
                    "totalCashFromOperatingActivities": "13165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12477000.00",
                    "otherCashflowsFromInvestingActivities": "-68000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4888000.00",
                    "changeToAccountReceivables": "3573000.00",
                    "salePurchaseOfStock": "-50262000.00",
                    "otherCashflowsFromFinancingActivities": "39000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-273000.00",
                    "stockBasedCompensation": "966000.00",
                    "otherNonCashItems": "30279000.00",
                    "freeCashFlow": "3638000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35807000.00",
                    "changeInCash": "5128000.00",
                    "beginPeriodCashFlow": "6213000.00",
                    "endPeriodCashFlow": "11341000.00",
                    "totalCashFromOperatingActivities": "25585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13694000.00",
                    "otherCashflowsFromInvestingActivities": "-341000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4241000.00",
                    "changeToAccountReceivables": "5662000.00",
                    "salePurchaseOfStock": "-374000.00",
                    "otherCashflowsFromFinancingActivities": "492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1200000.00",
                    "stockBasedCompensation": "1077000.00",
                    "otherNonCashItems": "-10099000.00",
                    "freeCashFlow": "11351000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11516000.00",
                    "changeInCash": "-43000.00",
                    "beginPeriodCashFlow": "6256000.00",
                    "endPeriodCashFlow": "6213000.00",
                    "totalCashFromOperatingActivities": "32278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14627000.00",
                    "otherCashflowsFromInvestingActivities": "-609000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1277000.00",
                    "changeToAccountReceivables": "1591000.00",
                    "salePurchaseOfStock": "-306000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1389000.00",
                    "stockBasedCompensation": "905000.00",
                    "otherNonCashItems": "18468000.00",
                    "freeCashFlow": "-43000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1542000.00",
                    "changeInCash": "-2172000.00",
                    "beginPeriodCashFlow": "8428000.00",
                    "endPeriodCashFlow": "6256000.00",
                    "totalCashFromOperatingActivities": "27145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15048000.00",
                    "otherCashflowsFromInvestingActivities": "54787000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1106000.00",
                    "changeToAccountReceivables": "144000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": "1215000.00",
                    "otherNonCashItems": "24672000.00",
                    "freeCashFlow": "-6940000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4004000.00",
                    "changeInCash": "-60070000.00",
                    "beginPeriodCashFlow": "68498000.00",
                    "endPeriodCashFlow": "8428000.00",
                    "totalCashFromOperatingActivities": "22147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14676000.00",
                    "otherCashflowsFromInvestingActivities": "-186000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3282000.00",
                    "changeToAccountReceivables": "1293000.00",
                    "salePurchaseOfStock": "-459000.00",
                    "otherCashflowsFromFinancingActivities": "-213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3464000.00",
                    "stockBasedCompensation": "2210000.00",
                    "otherNonCashItems": "19397000.00",
                    "freeCashFlow": "-9611000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37358000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120967000.00",
                    "changeInCash": "-8050000.00",
                    "beginPeriodCashFlow": "76548000.00",
                    "endPeriodCashFlow": "68498000.00",
                    "totalCashFromOperatingActivities": "30285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15853000.00",
                    "otherCashflowsFromInvestingActivities": "-185000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-490000.00",
                    "changeToAccountReceivables": "-2163000.00",
                    "salePurchaseOfStock": "-977000.00",
                    "otherCashflowsFromFinancingActivities": "-977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1728000.00",
                    "stockBasedCompensation": "2094000.00",
                    "otherNonCashItems": "150886000.00",
                    "freeCashFlow": "-7073000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35587000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3663000.00",
                    "changeInCash": "-9451000.00",
                    "beginPeriodCashFlow": "85999000.00",
                    "endPeriodCashFlow": "76548000.00",
                    "totalCashFromOperatingActivities": "26140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15132000.00",
                    "otherCashflowsFromInvestingActivities": "2885000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2324000.00",
                    "changeToAccountReceivables": "-590000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2410000.00",
                    "stockBasedCompensation": "2835000.00",
                    "otherNonCashItems": "22052000.00",
                    "freeCashFlow": "-12332000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13742000.00",
                    "changeInCash": "1546000.00",
                    "beginPeriodCashFlow": "84453000.00",
                    "endPeriodCashFlow": "85999000.00",
                    "totalCashFromOperatingActivities": "30804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20125000.00",
                    "otherCashflowsFromInvestingActivities": "-28000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2633000.00",
                    "changeToAccountReceivables": "2707000.00",
                    "salePurchaseOfStock": "-622000.00",
                    "otherCashflowsFromFinancingActivities": "-375000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4865000.00",
                    "stockBasedCompensation": "930000.00",
                    "otherNonCashItems": "11267000.00",
                    "freeCashFlow": "2543000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18485000.00",
                    "changeInCash": "7615000.00",
                    "beginPeriodCashFlow": "76838000.00",
                    "endPeriodCashFlow": "84453000.00",
                    "totalCashFromOperatingActivities": "32373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30377000.00",
                    "otherCashflowsFromInvestingActivities": "1350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5147000.00",
                    "changeToAccountReceivables": "2812000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-24758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1093000.00",
                    "stockBasedCompensation": "3337000.00",
                    "otherNonCashItems": "11644000.00",
                    "freeCashFlow": "6265000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-202572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-321885000.00",
                    "changeInCash": "-472000.00",
                    "beginPeriodCashFlow": "15845000.00",
                    "endPeriodCashFlow": "15373000.00",
                    "totalCashFromOperatingActivities": "209479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217092000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": "11000.00",
                    "changeToInventory": "-1272000.00",
                    "changeToAccountReceivables": "3055000.00",
                    "salePurchaseOfStock": "53000.00",
                    "otherCashflowsFromFinancingActivities": "103737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-761000.00",
                    "stockBasedCompensation": "-19000.00",
                    "otherNonCashItems": "315052000.00",
                    "freeCashFlow": "202074000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38384000.00",
                    "changeInCash": "-1965000.00",
                    "beginPeriodCashFlow": "281561000.00",
                    "endPeriodCashFlow": "279596000.00",
                    "totalCashFromOperatingActivities": "26683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45602000.00",
                    "otherCashflowsFromInvestingActivities": "15406000.00",
                    "dividendsPaid": "2503000.00",
                    "changeToInventory": "5649000.00",
                    "changeToAccountReceivables": "1094000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4364000.00",
                    "stockBasedCompensation": "277000.00",
                    "otherNonCashItems": "60426000.00",
                    "freeCashFlow": "-1965000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8962000.00",
                    "changeInCash": "-19865000.00",
                    "beginPeriodCashFlow": "301426000.00",
                    "endPeriodCashFlow": "281561000.00",
                    "totalCashFromOperatingActivities": "21706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47125000.00",
                    "otherCashflowsFromInvestingActivities": "35487000.00",
                    "dividendsPaid": "2493000.00",
                    "changeToInventory": "13956000.00",
                    "changeToAccountReceivables": "-4862000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11085000.00",
                    "stockBasedCompensation": "313000.00",
                    "otherNonCashItems": "1346000.00",
                    "freeCashFlow": "-20064000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "249132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-179274000.00",
                    "changeInCash": "220333000.00",
                    "beginPeriodCashFlow": "81093000.00",
                    "endPeriodCashFlow": "301426000.00",
                    "totalCashFromOperatingActivities": "29855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55478000.00",
                    "otherCashflowsFromInvestingActivities": "-1811000.00",
                    "dividendsPaid": "8304000.00",
                    "changeToInventory": "50754000.00",
                    "changeToAccountReceivables": "3457000.00",
                    "salePurchaseOfStock": "-52000.00",
                    "otherCashflowsFromFinancingActivities": "293184000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54222000.00",
                    "stockBasedCompensation": "685000.00",
                    "otherNonCashItems": "154222000.00",
                    "freeCashFlow": "-28799000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-510865000.00",
                    "changeInCash": "-85690000.00",
                    "beginPeriodCashFlow": "166783000.00",
                    "endPeriodCashFlow": "81093000.00",
                    "totalCashFromOperatingActivities": "-22509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500558000.00",
                    "otherCashflowsFromInvestingActivities": "2198000.00",
                    "dividendsPaid": "24575000.00",
                    "changeToInventory": "-58506000.00",
                    "changeToAccountReceivables": "8254000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "24555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49340000.00",
                    "stockBasedCompensation": "595000.00",
                    "otherNonCashItems": "537701000.00",
                    "freeCashFlow": "-87855000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-494341000.00",
                    "changeInCash": "15746000.00",
                    "beginPeriodCashFlow": "151037000.00",
                    "endPeriodCashFlow": "166783000.00",
                    "totalCashFromOperatingActivities": "97242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "416857000.00",
                    "otherCashflowsFromInvestingActivities": "-116000.00",
                    "dividendsPaid": "45721000.00",
                    "changeToInventory": "43758000.00",
                    "changeToAccountReceivables": "18044000.00",
                    "salePurchaseOfStock": "-47000.00",
                    "otherCashflowsFromFinancingActivities": "-54035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60907000.00",
                    "stockBasedCompensation": "916000.00",
                    "otherNonCashItems": "529760000.00",
                    "freeCashFlow": "15944000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38827000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "152290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-598435000.00",
                    "changeInCash": "139096000.00",
                    "beginPeriodCashFlow": "11941000.00",
                    "endPeriodCashFlow": "151037000.00",
                    "totalCashFromOperatingActivities": "25633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47972000.00",
                    "otherCashflowsFromInvestingActivities": "40284000.00",
                    "dividendsPaid": "46313000.00",
                    "changeToInventory": "-3208000.00",
                    "changeToAccountReceivables": "-27433000.00",
                    "salePurchaseOfStock": "-124000.00",
                    "otherCashflowsFromFinancingActivities": "83414000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33841000.00",
                    "stockBasedCompensation": "2096000.00",
                    "otherNonCashItems": "655813000.00",
                    "freeCashFlow": "-53478000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111167000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-193554000.00",
                    "changeInCash": "384000.00",
                    "beginPeriodCashFlow": "11557000.00",
                    "endPeriodCashFlow": "11941000.00",
                    "totalCashFromOperatingActivities": "113017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "211723000.00",
                    "otherCashflowsFromInvestingActivities": "-1426000.00",
                    "dividendsPaid": "46315000.00",
                    "changeToInventory": "20492000.00",
                    "changeToAccountReceivables": "27572000.00",
                    "salePurchaseOfStock": "-305000.00",
                    "otherCashflowsFromFinancingActivities": "45154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48166000.00",
                    "stockBasedCompensation": "801000.00",
                    "otherNonCashItems": "266645000.00",
                    "freeCashFlow": "1850000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128075000.00",
                    "changeInCash": "-14160000.00",
                    "beginPeriodCashFlow": "25717000.00",
                    "endPeriodCashFlow": "11557000.00",
                    "totalCashFromOperatingActivities": "44771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-83500000.00",
                    "otherCashflowsFromInvestingActivities": "1603000.00",
                    "dividendsPaid": "47531000.00",
                    "changeToInventory": "-61432000.00",
                    "changeToAccountReceivables": "28143000.00",
                    "salePurchaseOfStock": "-206000.00",
                    "otherCashflowsFromFinancingActivities": "66000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31837000.00",
                    "stockBasedCompensation": "3260000.00",
                    "otherNonCashItems": "-60409000.00",
                    "freeCashFlow": "-81557000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153319000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74597000.00",
                    "changeInCash": "-3943000.00",
                    "beginPeriodCashFlow": "29660000.00",
                    "endPeriodCashFlow": "25717000.00",
                    "totalCashFromOperatingActivities": "135020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22131000.00",
                    "otherCashflowsFromInvestingActivities": "3011000.00",
                    "dividendsPaid": "39546000.00",
                    "changeToInventory": "38087000.00",
                    "changeToAccountReceivables": "6177000.00",
                    "salePurchaseOfStock": "-231000.00",
                    "otherCashflowsFromFinancingActivities": "-319838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39424000.00",
                    "stockBasedCompensation": "1690000.00",
                    "otherNonCashItems": "17093000.00",
                    "freeCashFlow": "-21310000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16711000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2098000.00",
                    "changeInCash": "15012000.00",
                    "beginPeriodCashFlow": "14648000.00",
                    "endPeriodCashFlow": "29660000.00",
                    "totalCashFromOperatingActivities": "79615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102541000.00",
                    "otherCashflowsFromInvestingActivities": "147519000.00",
                    "dividendsPaid": "33761000.00",
                    "changeToInventory": "-11905000.00",
                    "changeToAccountReceivables": "1769000.00",
                    "salePurchaseOfStock": "-842000.00",
                    "otherCashflowsFromFinancingActivities": "174637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8019000.00",
                    "stockBasedCompensation": "2127000.00",
                    "otherNonCashItems": "87646000.00",
                    "freeCashFlow": "-84615000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114803000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1144000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83645000.00",
                    "changeInCash": "-18515000.00",
                    "beginPeriodCashFlow": "33163000.00",
                    "endPeriodCashFlow": "14648000.00",
                    "totalCashFromOperatingActivities": "97432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176045000.00",
                    "otherCashflowsFromInvestingActivities": "-826000.00",
                    "dividendsPaid": "33763000.00",
                    "changeToInventory": "17105000.00",
                    "changeToAccountReceivables": "-2767000.00",
                    "salePurchaseOfStock": "-649000.00",
                    "otherCashflowsFromFinancingActivities": "33268000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17688000.00",
                    "stockBasedCompensation": "1541000.00",
                    "otherNonCashItems": "164118000.00",
                    "freeCashFlow": "-17371000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134577000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-315768000.00",
                    "changeInCash": "8210000.00",
                    "beginPeriodCashFlow": "24953000.00",
                    "endPeriodCashFlow": "33163000.00",
                    "totalCashFromOperatingActivities": "47161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "535396000.00",
                    "otherCashflowsFromInvestingActivities": "24212000.00",
                    "dividendsPaid": "33619000.00",
                    "changeToInventory": "-27887000.00",
                    "changeToAccountReceivables": "-14267000.00",
                    "salePurchaseOfStock": "-59000.00",
                    "otherCashflowsFromFinancingActivities": "685000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43581000.00",
                    "stockBasedCompensation": "792000.00",
                    "otherNonCashItems": "536059000.00",
                    "freeCashFlow": "-87416000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-177937000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23606000.00",
                    "changeInCash": "12668000.00",
                    "beginPeriodCashFlow": "12285000.00",
                    "endPeriodCashFlow": "24953000.00",
                    "totalCashFromOperatingActivities": "107101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110158000.00",
                    "otherCashflowsFromInvestingActivities": "-26493000.00",
                    "dividendsPaid": "22858000.00",
                    "changeToInventory": "54669000.00",
                    "changeToAccountReceivables": "-26566000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29537000.00",
                    "stockBasedCompensation": "1907000.00",
                    "otherNonCashItems": "112471000.00",
                    "freeCashFlow": "-70836000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-748794000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "699817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3338000.00",
                    "changeInCash": "-38340000.00",
                    "beginPeriodCashFlow": "50625000.00",
                    "endPeriodCashFlow": "12285000.00",
                    "totalCashFromOperatingActivities": "10637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29338000.00",
                    "otherCashflowsFromInvestingActivities": "272000.00",
                    "dividendsPaid": "22606000.00",
                    "changeToInventory": "-6684000.00",
                    "changeToAccountReceivables": "-17030000.00",
                    "salePurchaseOfStock": "-605000.00",
                    "otherCashflowsFromFinancingActivities": "-24278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "748794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27395000.00",
                    "stockBasedCompensation": "1770000.00",
                    "otherNonCashItems": "30931000.00",
                    "freeCashFlow": "-738157000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7949000.00",
                    "changeInCash": "31747000.00",
                    "beginPeriodCashFlow": "18878000.00",
                    "endPeriodCashFlow": "50625000.00",
                    "totalCashFromOperatingActivities": "62203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57096000.00",
                    "otherCashflowsFromInvestingActivities": "1173000.00",
                    "dividendsPaid": "17424000.00",
                    "changeToInventory": "25515000.00",
                    "changeToAccountReceivables": "-9002000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15547000.00",
                    "stockBasedCompensation": "1244000.00",
                    "otherNonCashItems": "58334000.00",
                    "freeCashFlow": "-70335000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-488733000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "460368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2410000.00",
                    "changeInCash": "14204000.00",
                    "beginPeriodCashFlow": "4674000.00",
                    "endPeriodCashFlow": "18878000.00",
                    "totalCashFromOperatingActivities": "42569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39884000.00",
                    "otherCashflowsFromInvestingActivities": "33102000.00",
                    "dividendsPaid": "11006000.00",
                    "changeToInventory": "-1317000.00",
                    "changeToAccountReceivables": "-13019000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-6308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "488733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2436000.00",
                    "stockBasedCompensation": "891000.00",
                    "otherNonCashItems": "41091000.00",
                    "freeCashFlow": "-446164000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100630000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17804000.00",
                    "changeInCash": "-7015000.00",
                    "beginPeriodCashFlow": "11689000.00",
                    "endPeriodCashFlow": "4674000.00",
                    "totalCashFromOperatingActivities": "34717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60465000.00",
                    "otherCashflowsFromInvestingActivities": "-876000.00",
                    "dividendsPaid": "10714000.00",
                    "changeToInventory": "-540000.00",
                    "changeToAccountReceivables": "-3740000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2596000.00",
                    "stockBasedCompensation": "886000.00",
                    "otherNonCashItems": "60630000.00",
                    "freeCashFlow": "-65913000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111779000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-112377000.00",
                    "changeInCash": "2495000.00",
                    "beginPeriodCashFlow": "9194000.00",
                    "endPeriodCashFlow": "11689000.00",
                    "totalCashFromOperatingActivities": "25647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-288000.00",
                    "changeToAccountReceivables": "2263000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "171727000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5696000.00",
                    "stockBasedCompensation": "682000.00",
                    "otherNonCashItems": "143038000.00",
                    "freeCashFlow": "-86132000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17507000.00",
                    "changeInCash": "1850000.00",
                    "beginPeriodCashFlow": "7344000.00",
                    "endPeriodCashFlow": "9194000.00",
                    "totalCashFromOperatingActivities": "34316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28027000.00",
                    "otherCashflowsFromInvestingActivities": "-72466000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-495000.00",
                    "changeToAccountReceivables": "5624000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4518000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47305000.00",
                    "freeCashFlow": "-38150000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56351000.00",
                    "changeInCash": "-2876000.00",
                    "beginPeriodCashFlow": "10220000.00",
                    "endPeriodCashFlow": "7344000.00",
                    "totalCashFromOperatingActivities": "37389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-152000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3285000.00",
                    "changeToAccountReceivables": "-3905000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3567000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11118000.00",
                    "stockBasedCompensation": "51972000.00",
                    "otherNonCashItems": "52886000.00",
                    "freeCashFlow": "-42491000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65591000.00",
                    "changeInCash": "-235000.00",
                    "beginPeriodCashFlow": "10455000.00",
                    "endPeriodCashFlow": "10220000.00",
                    "totalCashFromOperatingActivities": "36327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27761000.00",
                    "changeToInventory": "-1151000.00",
                    "changeToAccountReceivables": "-7995000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10000.00",
                    "stockBasedCompensation": "12179000.00",
                    "otherNonCashItems": "-23077000.00",
                    "freeCashFlow": "-24110000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49910000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23549000.00",
                    "changeInCash": "6330000.00",
                    "beginPeriodCashFlow": "4125000.00",
                    "endPeriodCashFlow": "10455000.00",
                    "totalCashFromOperatingActivities": "40254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-27000.00",
                    "changeToAccountReceivables": "2167000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4504000.00",
                    "stockBasedCompensation": "7299000.00",
                    "otherNonCashItems": "4902000.00",
                    "freeCashFlow": "-9656000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52392000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16132000.00",
                    "changeInCash": "-7792000.00",
                    "beginPeriodCashFlow": "11917000.00",
                    "endPeriodCashFlow": "4125000.00",
                    "totalCashFromOperatingActivities": "26730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-77000.00",
                    "changeToAccountReceivables": "-3043000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-130000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3221000.00",
                    "stockBasedCompensation": "650000.00",
                    "otherNonCashItems": "45433000.00",
                    "freeCashFlow": "-25662000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15543000.00",
                    "changeInCash": "967000.00",
                    "beginPeriodCashFlow": "10950000.00",
                    "endPeriodCashFlow": "11917000.00",
                    "totalCashFromOperatingActivities": "14973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-170000.00",
                    "changeToAccountReceivables": "-3812000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3568000.00",
                    "stockBasedCompensation": "453000.00",
                    "otherNonCashItems": "33631000.00",
                    "freeCashFlow": "-30371000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "141298000.00",
                    "netBorrowings": "-127000000.00",
                    "totalCashFromFinancingActivities": "-129832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43968000.00",
                    "changeInCash": "60666000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "60666000.00",
                    "totalCashFromOperatingActivities": "49200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32484000.00",
                    "otherCashflowsFromInvestingActivities": "225632000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8120000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3560000.00",
                    "stockBasedCompensation": "8293000.00",
                    "otherNonCashItems": "-57353000.00",
                    "freeCashFlow": "-35134000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-82034000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82034000.00",
                    "netBorrowings": "12000000.00",
                    "totalCashFromFinancingActivities": "9995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12946000.00",
                    "changeInCash": "-20746000.00",
                    "beginPeriodCashFlow": "20746000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "51293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41024000.00",
                    "otherCashflowsFromInvestingActivities": "-9808000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-697000.00",
                    "salePurchaseOfStock": "-1869000.00",
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32271000.00",
                    "stockBasedCompensation": "6799000.00",
                    "otherNonCashItems": "20599000.00",
                    "freeCashFlow": "-20933000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-38602000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38602000.00",
                    "netBorrowings": "-75000000.00",
                    "totalCashFromFinancingActivities": "-82242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "392750000.00",
                    "changeInCash": "20746000.00",
                    "beginPeriodCashFlow": "12755000.00",
                    "endPeriodCashFlow": "20746000.00",
                    "totalCashFromOperatingActivities": "141590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28004000.00",
                    "otherCashflowsFromInvestingActivities": "-7224000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41262000.00",
                    "salePurchaseOfStock": "-2429000.00",
                    "otherCashflowsFromFinancingActivities": "-4813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8517000.00",
                    "stockBasedCompensation": "5280000.00",
                    "otherNonCashItems": "-39165000.00",
                    "freeCashFlow": "110212000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "-41525000.00",
                    "changeToLiabilities": "13812000.00",
                    "totalCashflowsFromInvestingActivities": "-41525000.00",
                    "netBorrowings": "-41196000.00",
                    "totalCashFromFinancingActivities": "-41759000.00",
                    "changeToOperatingActivities": "-1815000.00",
                    "netIncome": "57875000.00",
                    "changeInCash": "-18799000.00",
                    "beginPeriodCashFlow": "18799000.00",
                    "endPeriodCashFlow": "12755000.00",
                    "totalCashFromOperatingActivities": "64485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23950000.00",
                    "otherCashflowsFromInvestingActivities": "-6704000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13812000.00",
                    "changeToAccountReceivables": "2815000.00",
                    "salePurchaseOfStock": "-563000.00",
                    "otherCashflowsFromFinancingActivities": "-1196000.00",
                    "changeToNetincome": "108044000.00",
                    "capitalExpenditures": "34821000",
                    "changeReceivables": "2815000.00",
                    "cashFlowsOtherOperating": "-149092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18799000.00",
                    "changeInWorkingCapital": "14812000.00",
                    "stockBasedCompensation": "2964000.00",
                    "otherNonCashItems": "-35116000.00",
                    "freeCashFlow": "29664000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-29428000.00",
                    "changeToLiabilities": "73655000.00",
                    "totalCashflowsFromInvestingActivities": "-29428000.00",
                    "netBorrowings": "-25025000.00",
                    "totalCashFromFinancingActivities": "-25106000.00",
                    "changeToOperatingActivities": "-88000.00",
                    "netIncome": "-32070000.00",
                    "changeInCash": "8435000.00",
                    "beginPeriodCashFlow": "10364000.00",
                    "endPeriodCashFlow": "18799000.00",
                    "totalCashFromOperatingActivities": "62969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28068000.00",
                    "otherCashflowsFromInvestingActivities": "404000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-73655000.00",
                    "changeToAccountReceivables": "-61172000.00",
                    "salePurchaseOfStock": "-81000.00",
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "137553000.00",
                    "capitalExpenditures": "29833000",
                    "changeReceivables": "-61172000.00",
                    "cashFlowsOtherOperating": "-89676000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8435000.00",
                    "changeInWorkingCapital": "12395000.00",
                    "stockBasedCompensation": "1047000.00",
                    "otherNonCashItems": "81597000.00",
                    "freeCashFlow": "33136000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-35890000.00",
                    "changeToLiabilities": "-9803000.00",
                    "totalCashflowsFromInvestingActivities": "-35890000.00",
                    "netBorrowings": "-24484000.00",
                    "totalCashFromFinancingActivities": "-28401000.00",
                    "changeToOperatingActivities": "-2808000.00",
                    "netIncome": "-464030000.00",
                    "changeInCash": "10039000.00",
                    "beginPeriodCashFlow": "325000.00",
                    "endPeriodCashFlow": "10364000.00",
                    "totalCashFromOperatingActivities": "74330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40268000.00",
                    "otherCashflowsFromInvestingActivities": "-1057000.00",
                    "dividendsPaid": "3786000.00",
                    "changeToInventory": "9803000.00",
                    "changeToAccountReceivables": "1950000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-80000.00",
                    "changeToNetincome": "22339000.00",
                    "capitalExpenditures": "35890000",
                    "changeReceivables": "1950000.00",
                    "cashFlowsOtherOperating": "79576000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10039000.00",
                    "changeInWorkingCapital": "-10661000.00",
                    "stockBasedCompensation": "-112000.00",
                    "otherNonCashItems": "549133000.00",
                    "freeCashFlow": "38440000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "investments": "35315000.00",
                    "changeToLiabilities": "-13592000.00",
                    "totalCashflowsFromInvestingActivities": "35315000.00",
                    "netBorrowings": "-85559000.00",
                    "totalCashFromFinancingActivities": "-132302000.00",
                    "changeToOperatingActivities": "3840000.00",
                    "netIncome": "-35197000.00",
                    "changeInCash": "-49704000.00",
                    "beginPeriodCashFlow": "50029000.00",
                    "endPeriodCashFlow": "325000.00",
                    "totalCashFromOperatingActivities": "47283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55843000.00",
                    "otherCashflowsFromInvestingActivities": "89855000.00",
                    "dividendsPaid": "15889000.00",
                    "changeToInventory": "13592000.00",
                    "changeToAccountReceivables": "10701000.00",
                    "salePurchaseOfStock": "-29543000.00",
                    "otherCashflowsFromFinancingActivities": "-1311000.00",
                    "changeToNetincome": "16709000.00",
                    "capitalExpenditures": "73790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "949000.00",
                    "stockBasedCompensation": "4530000.00",
                    "otherNonCashItems": "77001000.00",
                    "freeCashFlow": "-26507000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": "-57952000.00",
                    "changeToLiabilities": "7925000.00",
                    "totalCashflowsFromInvestingActivities": "-57952000.00",
                    "netBorrowings": "-82000000.00",
                    "totalCashFromFinancingActivities": "-106360000.00",
                    "changeToOperatingActivities": "608000.00",
                    "netIncome": "49784000.00",
                    "changeInCash": "-57157000.00",
                    "beginPeriodCashFlow": "68498000.00",
                    "endPeriodCashFlow": "11341000.00",
                    "totalCashFromOperatingActivities": "107155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62000000.00",
                    "otherCashflowsFromInvestingActivities": "54446000.00",
                    "dividendsPaid": "15889000.00",
                    "changeToInventory": "-7352000.00",
                    "changeToAccountReceivables": "8690000.00",
                    "salePurchaseOfStock": "-852000.00",
                    "otherCashflowsFromFinancingActivities": "492000.00",
                    "changeToNetincome": "12293000.00",
                    "capitalExpenditures": "112398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-475000.00",
                    "stockBasedCompensation": "5407000.00",
                    "otherNonCashItems": "-6006000.00",
                    "freeCashFlow": "-5243000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "investments": "-125964000.00",
                    "changeToLiabilities": "1440000.00",
                    "totalCashflowsFromInvestingActivities": "-125964000.00",
                    "netBorrowings": "-160291000.00",
                    "totalCashFromFinancingActivities": "-1978000.00",
                    "changeToOperatingActivities": "6057000.00",
                    "netIncome": "-85077000.00",
                    "changeInCash": "-8340000.00",
                    "beginPeriodCashFlow": "76838000.00",
                    "endPeriodCashFlow": "68498000.00",
                    "totalCashFromOperatingActivities": "119602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65832000.00",
                    "otherCashflowsFromInvestingActivities": "4235000.00",
                    "dividendsPaid": "15889000.00",
                    "changeToInventory": "-5328000.00",
                    "changeToAccountReceivables": "2766000.00",
                    "salePurchaseOfStock": "-1603000.00",
                    "otherCashflowsFromFinancingActivities": "-375000.00",
                    "changeToNetincome": "220538000.00",
                    "capitalExpenditures": "130199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-366000.00",
                    "stockBasedCompensation": "9196000.00",
                    "otherNonCashItems": "8376000.00",
                    "freeCashFlow": "-10597000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4084000.00",
                    "totalCashflowsFromInvestingActivities": "-156653000.00",
                    "netBorrowings": "-365609000.00",
                    "totalCashFromFinancingActivities": "66757000.00",
                    "changeToOperatingActivities": "-1396000.00",
                    "netIncome": "1316207000.00",
                    "changeInCash": "76239000.00",
                    "beginPeriodCashFlow": "599000.00",
                    "endPeriodCashFlow": "76838000.00",
                    "totalCashFromOperatingActivities": "85641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76900000.00",
                    "otherCashflowsFromInvestingActivities": "49108000.00",
                    "dividendsPaid": "13289000.00",
                    "changeToInventory": "1840428000.00",
                    "changeToAccountReceivables": "17684000.00",
                    "salePurchaseOfStock": "-589000.00",
                    "otherCashflowsFromFinancingActivities": "446244000.00",
                    "changeToNetincome": "521652000.00",
                    "capitalExpenditures": "156653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67515000.00",
                    "stockBasedCompensation": "7528000.00",
                    "otherNonCashItems": "-1239107000.00",
                    "freeCashFlow": "-71012000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-294556000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "150709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1797195000.00",
                    "changeInCash": "69536000.00",
                    "beginPeriodCashFlow": "11557000.00",
                    "endPeriodCashFlow": "81093000.00",
                    "totalCashFromOperatingActivities": "213383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "198643000.00",
                    "otherCashflowsFromInvestingActivities": "42366000.00",
                    "dividendsPaid": "162924000.00",
                    "changeToInventory": "2536000.00",
                    "changeToAccountReceivables": "26437000.00",
                    "salePurchaseOfStock": "-489000.00",
                    "otherCashflowsFromFinancingActivities": "-38652000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "336922000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25892000.00",
                    "stockBasedCompensation": "4408000.00",
                    "otherNonCashItems": "1791276000.00",
                    "freeCashFlow": "-123539000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-409558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116929000.00",
                    "changeInCash": "-21606000.00",
                    "beginPeriodCashFlow": "33163000.00",
                    "endPeriodCashFlow": "11557000.00",
                    "totalCashFromOperatingActivities": "356838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "269935000.00",
                    "otherCashflowsFromInvestingActivities": "152133000.00",
                    "dividendsPaid": "154513000.00",
                    "changeToInventory": "-18145000.00",
                    "changeToAccountReceivables": "33322000.00",
                    "salePurchaseOfStock": "-1928000.00",
                    "otherCashflowsFromFinancingActivities": "153555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "561691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17257000.00",
                    "stockBasedCompensation": "8618000.00",
                    "otherNonCashItems": "-61487000.00",
                    "freeCashFlow": "-204853000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1193846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "981029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-343985000.00",
                    "changeInCash": "14285000.00",
                    "beginPeriodCashFlow": "18878000.00",
                    "endPeriodCashFlow": "33163000.00",
                    "totalCashFromOperatingActivities": "227102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250396000.00",
                    "otherCashflowsFromInvestingActivities": "-836000.00",
                    "dividendsPaid": "96507000.00",
                    "changeToInventory": "45613000.00",
                    "changeToAccountReceivables": "-66865000.00",
                    "salePurchaseOfStock": "-664000.00",
                    "otherCashflowsFromFinancingActivities": "-25457000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1193846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25892000.00",
                    "stockBasedCompensation": "5713000.00",
                    "otherNonCashItems": "487399000.00",
                    "freeCashFlow": "-966744000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-773608000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "647893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-150097000.00",
                    "changeInCash": "11534000.00",
                    "beginPeriodCashFlow": "7344000.00",
                    "endPeriodCashFlow": "18878000.00",
                    "totalCashFromOperatingActivities": "137249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125561000.00",
                    "otherCashflowsFromInvestingActivities": "29951000.00",
                    "dividendsPaid": "34436000.00",
                    "changeToInventory": "-2640000.00",
                    "changeToAccountReceivables": "-11826000.00",
                    "salePurchaseOfStock": "-65000000.00",
                    "otherCashflowsFromFinancingActivities": "-24876000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "773608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3854000.00",
                    "stockBasedCompensation": "2459000.00",
                    "otherNonCashItems": "-2414000.00",
                    "freeCashFlow": "-636359000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-242771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "97498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16657000.00",
                    "changeInCash": "-4573000.00",
                    "beginPeriodCashFlow": "11917000.00",
                    "endPeriodCashFlow": "7344000.00",
                    "totalCashFromOperatingActivities": "140700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-152000.00",
                    "dividendsPaid": "50572000.00",
                    "changeToInventory": "-4540000.00",
                    "changeToAccountReceivables": "-12776000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9845000.00",
                    "stockBasedCompensation": "53744000.00",
                    "otherNonCashItems": "80144000.00",
                    "freeCashFlow": "-101919000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139618000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15635000.00",
                    "changeInCash": "7564000.00",
                    "beginPeriodCashFlow": "4353000.00",
                    "endPeriodCashFlow": "11917000.00",
                    "totalCashFromOperatingActivities": "50768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-65000.00",
                    "changeToAccountReceivables": "-10807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36614000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2515000.00",
                    "stockBasedCompensation": "1518000.00",
                    "otherNonCashItems": "67400000.00",
                    "freeCashFlow": "-88850000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75215000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11752000.00",
                    "changeInCash": "1139000.00",
                    "beginPeriodCashFlow": "3214000.00",
                    "endPeriodCashFlow": "4353000.00",
                    "totalCashFromOperatingActivities": "10595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "568000.00",
                    "changeToAccountReceivables": "-944000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1950000.00",
                    "stockBasedCompensation": "234000.00",
                    "otherNonCashItems": "24063000.00",
                    "freeCashFlow": "-64659000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49674000.00",
                    "minorityInterest": null,
                    "netIncome": "-38116000.00",
                    "sellingGeneralAdministrative": "8913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7643000.00",
                    "reconciledDepreciation": "5660000.00",
                    "ebit": "-48686000.00",
                    "ebitda": "-41778000.00",
                    "depreciationAndAmortization": "6908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3567000.00",
                    "otherOperatingExpenses": "41031000.00",
                    "interestExpense": "988000.00",
                    "taxProvision": "-11558000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-988000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11558000.00",
                    "totalRevenue": "37464000.00",
                    "totalOperatingExpenses": "11210000.00",
                    "costOfRevenue": "29821000.00",
                    "totalOtherIncomeExpenseNet": "-46107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38116000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90248000.00",
                    "minorityInterest": null,
                    "netIncome": "64411000.00",
                    "sellingGeneralAdministrative": "18280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18112000.00",
                    "reconciledDepreciation": "5221000.00",
                    "ebit": "94852000.00",
                    "ebitda": "100073000.00",
                    "depreciationAndAmortization": "5221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5950000.00",
                    "otherOperatingExpenses": "62504000.00",
                    "interestExpense": "4604000.00",
                    "taxProvision": "25837000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25837000.00",
                    "totalRevenue": "56554000.00",
                    "totalOperatingExpenses": "24062000.00",
                    "costOfRevenue": "38442000.00",
                    "totalOtherIncomeExpenseNet": "96198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64411000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30310000.00",
                    "minorityInterest": null,
                    "netIncome": "-20966000.00",
                    "sellingGeneralAdministrative": "11764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61159000.00",
                    "reconciledDepreciation": "9004000.00",
                    "ebit": "-26450000.00",
                    "ebitda": "-15227000.00",
                    "depreciationAndAmortization": "11223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26522000.00",
                    "otherOperatingExpenses": "92918000.00",
                    "interestExpense": "3860000.00",
                    "taxProvision": "-9344000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9344000.00",
                    "totalRevenue": "66396000.00",
                    "totalOperatingExpenses": "87681000.00",
                    "costOfRevenue": "5237000.00",
                    "totalOtherIncomeExpenseNet": "-3788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20966000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8299000.00",
                    "minorityInterest": null,
                    "netIncome": "6384000.00",
                    "sellingGeneralAdministrative": "11197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15251000.00",
                    "reconciledDepreciation": "9765000.00",
                    "ebit": "11893000.00",
                    "ebitda": "21658000.00",
                    "depreciationAndAmortization": "9765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12559000.00",
                    "otherOperatingExpenses": "55802000.00",
                    "interestExpense": "3594000.00",
                    "taxProvision": "1915000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3594000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1915000.00",
                    "totalRevenue": "68361000.00",
                    "totalOperatingExpenses": "2692000.00",
                    "costOfRevenue": "53110000.00",
                    "totalOtherIncomeExpenseNet": "-4260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6384000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7398000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5861000.00",
                    "sellingGeneralAdministrative": "10815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67764000.00",
                    "reconciledDepreciation": "8494000.00",
                    "ebit": "-3879000.00",
                    "ebitda": "4615000.00",
                    "depreciationAndAmortization": "8494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3994000.00",
                    "otherOperatingExpenses": "76044000.00",
                    "interestExpense": "3519000.00",
                    "taxProvision": "-1537000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1537000.00",
                    "totalRevenue": "72050000.00",
                    "totalOperatingExpenses": "71758000.00",
                    "costOfRevenue": "4286000.00",
                    "totalOtherIncomeExpenseNet": "-3404000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5861000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10447000.00",
                    "minorityInterest": null,
                    "netIncome": "-7429000.00",
                    "sellingGeneralAdministrative": "9486000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64553000000.00",
                    "reconciledDepreciation": "8418000.00",
                    "ebit": "-6763000.00",
                    "ebitda": "1655000.00",
                    "depreciationAndAmortization": "8418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6650000000.00",
                    "otherOperatingExpenses": "75671000000.00",
                    "interestExpense": "3684000.00",
                    "taxProvision": "-3018000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3018000.00",
                    "totalRevenue": "69021000000.00",
                    "totalOperatingExpenses": "71203000000.00",
                    "costOfRevenue": "4468000000.00",
                    "totalOtherIncomeExpenseNet": "6639553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7429000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28714000.00",
                    "minorityInterest": null,
                    "netIncome": "22652000.00",
                    "sellingGeneralAdministrative": "8251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65568000.00",
                    "reconciledDepreciation": "8102000.00",
                    "ebit": "32470000.00",
                    "ebitda": "40572000.00",
                    "depreciationAndAmortization": "8102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32600000.00",
                    "otherOperatingExpenses": "37258000.00",
                    "interestExpense": "3756000.00",
                    "taxProvision": "6062000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6062000.00",
                    "totalRevenue": "69858000.00",
                    "totalOperatingExpenses": "32968000.00",
                    "costOfRevenue": "4290000.00",
                    "totalOtherIncomeExpenseNet": "-3886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9811000.00",
                    "minorityInterest": null,
                    "netIncome": "7119000.00",
                    "sellingGeneralAdministrative": "8358000.00",
                    "sellingAndMarketingExpenses": "9000.00",
                    "grossProfit": "30470000.00",
                    "reconciledDepreciation": "7827000.00",
                    "ebit": "13443000.00",
                    "ebitda": "21270000.00",
                    "depreciationAndAmortization": "7827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13552000.00",
                    "otherOperatingExpenses": "65951000.00",
                    "interestExpense": "3632000.00",
                    "taxProvision": "2692000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2692000.00",
                    "totalRevenue": "79503000.00",
                    "totalOperatingExpenses": "16918000.00",
                    "costOfRevenue": "49033000.00",
                    "totalOtherIncomeExpenseNet": "-3741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7119000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12704000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9396000.00",
                    "sellingGeneralAdministrative": "9800000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "25002000.00",
                    "reconciledDepreciation": "8239000.00",
                    "ebit": "-9177000.00",
                    "ebitda": "-938000.00",
                    "depreciationAndAmortization": "8239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9082000.00",
                    "otherOperatingExpenses": "85381000.00",
                    "interestExpense": "3527000.00",
                    "taxProvision": "-3308000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3308000.00",
                    "totalRevenue": "76299000.00",
                    "totalOperatingExpenses": "34084000.00",
                    "costOfRevenue": "51297000.00",
                    "totalOtherIncomeExpenseNet": "-3622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9396000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51614000.00",
                    "minorityInterest": null,
                    "netIncome": "43578000.00",
                    "sellingGeneralAdministrative": "8437000.00",
                    "sellingAndMarketingExpenses": "3000.00",
                    "grossProfit": "31636000.00",
                    "reconciledDepreciation": "7635000.00",
                    "ebit": "55425000.00",
                    "ebitda": "63060000.00",
                    "depreciationAndAmortization": "7635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55345000.00",
                    "otherOperatingExpenses": "23640000.00",
                    "interestExpense": "3811000.00",
                    "taxProvision": "8036000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8036000.00",
                    "totalRevenue": "78985000.00",
                    "totalOperatingExpenses": "-23709000.00",
                    "costOfRevenue": "47349000.00",
                    "totalOtherIncomeExpenseNet": "-3731000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43578000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16670000.00",
                    "minorityInterest": null,
                    "netIncome": "-13403000.00",
                    "sellingGeneralAdministrative": "8255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27804000.00",
                    "reconciledDepreciation": "7489000.00",
                    "ebit": "-12200000.00",
                    "ebitda": "-4711000.00",
                    "depreciationAndAmortization": "7489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12324000.00",
                    "otherOperatingExpenses": "89094000.00",
                    "interestExpense": "4470000.00",
                    "taxProvision": "-3267000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3267000.00",
                    "totalRevenue": "76770000.00",
                    "totalOperatingExpenses": "40128000.00",
                    "costOfRevenue": "48966000.00",
                    "totalOtherIncomeExpenseNet": "-4346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13403000.00",
                    "netIncomeApplicableToCommonShares": "-13403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3011000.00",
                    "minorityInterest": null,
                    "netIncome": "9816000.00",
                    "sellingGeneralAdministrative": "7778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24847000.00",
                    "reconciledDepreciation": "7072000.00",
                    "ebit": "6712000.00",
                    "ebitda": "13784000.00",
                    "depreciationAndAmortization": "7072000.00",
                    "nonOperatingIncomeNetOther": "122000.00",
                    "operatingIncome": "6590000.00",
                    "otherOperatingExpenses": "65381000.00",
                    "interestExpense": "3701000.00",
                    "taxProvision": "-6805000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3701000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6805000.00",
                    "totalRevenue": "71971000.00",
                    "totalOperatingExpenses": "18257000.00",
                    "costOfRevenue": "47124000.00",
                    "totalOtherIncomeExpenseNet": "-3579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9816000.00",
                    "netIncomeApplicableToCommonShares": "9383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105816000.00",
                    "minorityInterest": null,
                    "netIncome": "352759000.00",
                    "sellingGeneralAdministrative": "8514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35500000.00",
                    "reconciledDepreciation": "5808000.00",
                    "ebit": "111553000.00",
                    "ebitda": "117361000.00",
                    "depreciationAndAmortization": "5808000.00",
                    "nonOperatingIncomeNetOther": "84948000.00",
                    "operatingIncome": "26605000.00",
                    "otherOperatingExpenses": "53265000.00",
                    "interestExpense": "5737000.00",
                    "taxProvision": "-246943000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5737000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-246943000.00",
                    "totalRevenue": "79870000.00",
                    "totalOperatingExpenses": "8895000.00",
                    "costOfRevenue": "44370000.00",
                    "totalOtherIncomeExpenseNet": "79211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "352759000.00",
                    "netIncomeApplicableToCommonShares": "352759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30146000.00",
                    "minorityInterest": null,
                    "netIncome": "30035000.00",
                    "sellingGeneralAdministrative": "6800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53034000.00",
                    "reconciledDepreciation": "6155000.00",
                    "ebit": "34748000.00",
                    "ebitda": "40903000.00",
                    "depreciationAndAmortization": "6155000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "34723000.00",
                    "otherOperatingExpenses": "64224000.00",
                    "interestExpense": "4602000.00",
                    "taxProvision": "111000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "98947000.00",
                    "totalOperatingExpenses": "18311000.00",
                    "costOfRevenue": "45913000.00",
                    "totalOtherIncomeExpenseNet": "-4577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30035000.00",
                    "netIncomeApplicableToCommonShares": "30035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47234000.00",
                    "minorityInterest": null,
                    "netIncome": "47234000.00",
                    "sellingGeneralAdministrative": "6965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80472000.00",
                    "reconciledDepreciation": "6296000.00",
                    "ebit": "51208000.00",
                    "ebitda": "57504000.00",
                    "depreciationAndAmortization": "6296000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "51183000.00",
                    "otherOperatingExpenses": "75116000.00",
                    "interestExpense": "3974000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3974000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3949000.00",
                    "totalRevenue": "126299000.00",
                    "totalOperatingExpenses": "29289000.00",
                    "costOfRevenue": "45827000.00",
                    "totalOtherIncomeExpenseNet": "-3949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47234000.00",
                    "netIncomeApplicableToCommonShares": "47234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29220000.00",
                    "minorityInterest": null,
                    "netIncome": "29220000.00",
                    "sellingGeneralAdministrative": "8628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75347000.00",
                    "reconciledDepreciation": "5864000.00",
                    "ebit": "32304000.00",
                    "ebitda": "38168000.00",
                    "depreciationAndAmortization": "5864000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "32278000.00",
                    "otherOperatingExpenses": "89499000.00",
                    "interestExpense": "3084000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2704000.00",
                    "totalRevenue": "121777000.00",
                    "totalOperatingExpenses": "43069000.00",
                    "costOfRevenue": "46430000.00",
                    "totalOtherIncomeExpenseNet": "-3058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29220000.00",
                    "netIncomeApplicableToCommonShares": "29220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48614000.00",
                    "minorityInterest": null,
                    "netIncome": "-48614000.00",
                    "sellingGeneralAdministrative": "7771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64868000.00",
                    "reconciledDepreciation": "5635000.00",
                    "ebit": "-46173000.00",
                    "ebitda": "-40538000.00",
                    "depreciationAndAmortization": "5635000.00",
                    "nonOperatingIncomeNetOther": "22000.00",
                    "operatingIncome": "-46195000.00",
                    "otherOperatingExpenses": "157628000.00",
                    "interestExpense": "2441000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2428000.00",
                    "totalRevenue": "111433000.00",
                    "totalOperatingExpenses": "111063000.00",
                    "costOfRevenue": "46565000.00",
                    "totalOtherIncomeExpenseNet": "-2419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48614000.00",
                    "netIncomeApplicableToCommonShares": "-48614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35745000.00",
                    "minorityInterest": null,
                    "netIncome": "35745000.00",
                    "sellingGeneralAdministrative": "5886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51237000.00",
                    "reconciledDepreciation": "6332000.00",
                    "ebit": "38517000.00",
                    "ebitda": "44849000.00",
                    "depreciationAndAmortization": "6332000.00",
                    "nonOperatingIncomeNetOther": "269000.00",
                    "operatingIncome": "38254000.00",
                    "otherOperatingExpenses": "54799000.00",
                    "interestExpense": "2772000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3229000.00",
                    "totalRevenue": "93053000.00",
                    "totalOperatingExpenses": "12983000.00",
                    "costOfRevenue": "41816000.00",
                    "totalOtherIncomeExpenseNet": "-2509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35751000.00",
                    "netIncomeApplicableToCommonShares": "35751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13470000.00",
                    "minorityInterest": null,
                    "netIncome": "-13470000.00",
                    "sellingGeneralAdministrative": "6448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50468000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "-10392000.00",
                    "ebitda": "-3392000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": "-61000.00",
                    "operatingIncome": "-10331000.00",
                    "otherOperatingExpenses": "107332000.00",
                    "interestExpense": "3078000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3008000.00",
                    "totalRevenue": "97001000.00",
                    "totalOperatingExpenses": "60799000.00",
                    "costOfRevenue": "46533000.00",
                    "totalOtherIncomeExpenseNet": "-3139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13470000.00",
                    "netIncomeApplicableToCommonShares": "40881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35023000.00",
                    "minorityInterest": null,
                    "netIncome": "-35023000.00",
                    "sellingGeneralAdministrative": "6030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39301000.00",
                    "reconciledDepreciation": "7389000.00",
                    "ebit": "-31886000.00",
                    "ebitda": "-24497000.00",
                    "depreciationAndAmortization": "7389000.00",
                    "nonOperatingIncomeNetOther": "5462000.00",
                    "operatingIncome": "-37348000.00",
                    "otherOperatingExpenses": "117741000.00",
                    "interestExpense": "3137000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3071000.00",
                    "totalRevenue": "80393000.00",
                    "totalOperatingExpenses": "76649000.00",
                    "costOfRevenue": "41092000.00",
                    "totalOtherIncomeExpenseNet": "2325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35023000.00",
                    "netIncomeApplicableToCommonShares": "-35023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19322000.00",
                    "minorityInterest": null,
                    "netIncome": "-19328000.00",
                    "sellingGeneralAdministrative": "6921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31637000.00",
                    "reconciledDepreciation": "7347000.00",
                    "ebit": "-16210000.00",
                    "ebitda": "-8863000.00",
                    "depreciationAndAmortization": "7347000.00",
                    "nonOperatingIncomeNetOther": "-32000.00",
                    "operatingIncome": "-16184000.00",
                    "otherOperatingExpenses": "88653000.00",
                    "interestExpense": "3112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3018000.00",
                    "totalRevenue": "72469000.00",
                    "totalOperatingExpenses": "47821000.00",
                    "costOfRevenue": "40832000.00",
                    "totalOtherIncomeExpenseNet": "-3138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19328000.00",
                    "netIncomeApplicableToCommonShares": "-19328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37780000.00",
                    "minorityInterest": null,
                    "netIncome": "-37810000.00",
                    "sellingGeneralAdministrative": "6238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11883000.00",
                    "reconciledDepreciation": "9139000.00",
                    "ebit": "-34476000.00",
                    "ebitda": "-25337000.00",
                    "depreciationAndAmortization": "9139000.00",
                    "nonOperatingIncomeNetOther": "-934000.00",
                    "operatingIncome": "-33542000.00",
                    "otherOperatingExpenses": "89634000.00",
                    "interestExpense": "3304000.00",
                    "taxProvision": "30000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3304000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21937000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "56092000.00",
                    "totalOperatingExpenses": "45425000.00",
                    "costOfRevenue": "44209000.00",
                    "totalOtherIncomeExpenseNet": "-4238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37810000.00",
                    "netIncomeApplicableToCommonShares": "-37810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17505000.00",
                    "minorityInterest": null,
                    "netIncome": "-17505000.00",
                    "sellingGeneralAdministrative": "6443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11900000.00",
                    "reconciledDepreciation": "7950000.00",
                    "ebit": "-14143000.00",
                    "ebitda": "-6193000.00",
                    "depreciationAndAmortization": "7950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14339000.00",
                    "otherOperatingExpenses": "67084000.00",
                    "interestExpense": "3362000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3445000.00",
                    "totalRevenue": "52745000.00",
                    "totalOperatingExpenses": "26239000.00",
                    "costOfRevenue": "40845000.00",
                    "totalOtherIncomeExpenseNet": "-3166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17685000.00",
                    "netIncomeApplicableToCommonShares": "-17685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41251000.00",
                    "minorityInterest": null,
                    "netIncome": "-41336000.00",
                    "sellingGeneralAdministrative": "6755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4969000.00",
                    "reconciledDepreciation": "7623000.00",
                    "ebit": "-35042000.00",
                    "ebitda": "-27419000.00",
                    "depreciationAndAmortization": "7623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34626000.00",
                    "otherOperatingExpenses": "69797000.00",
                    "interestExpense": "6209000.00",
                    "taxProvision": "85000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "35171000.00",
                    "totalOperatingExpenses": "29657000.00",
                    "costOfRevenue": "40140000.00",
                    "totalOtherIncomeExpenseNet": "-6625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41336000.00",
                    "netIncomeApplicableToCommonShares": "-41336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-367199000.00",
                    "minorityInterest": null,
                    "netIncome": "-367199000.00",
                    "sellingGeneralAdministrative": "8353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1804000.00",
                    "reconciledDepreciation": "15556000.00",
                    "ebit": "-359552000.00",
                    "ebitda": "-343996000.00",
                    "depreciationAndAmortization": "15556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-359382000.00",
                    "otherOperatingExpenses": "417518000.00",
                    "interestExpense": "7647000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7663000.00",
                    "totalRevenue": "58136000.00",
                    "totalOperatingExpenses": "361186000.00",
                    "costOfRevenue": "56332000.00",
                    "totalOtherIncomeExpenseNet": "-7817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-367199000.00",
                    "netIncomeApplicableToCommonShares": "-367199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27518000.00",
                    "minorityInterest": null,
                    "netIncome": "-27518000.00",
                    "sellingGeneralAdministrative": "8380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21075000.00",
                    "reconciledDepreciation": "16147000.00",
                    "ebit": "-24450000.00",
                    "ebitda": "-8303000.00",
                    "depreciationAndAmortization": "16147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23054000.00",
                    "otherOperatingExpenses": "100983000.00",
                    "interestExpense": "3068000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2055000.00",
                    "totalRevenue": "77929000.00",
                    "totalOperatingExpenses": "44129000.00",
                    "costOfRevenue": "56854000.00",
                    "totalOtherIncomeExpenseNet": "-4464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27518000.00",
                    "netIncomeApplicableToCommonShares": "-27518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5157000.00",
                    "minorityInterest": null,
                    "netIncome": "5029000.00",
                    "sellingGeneralAdministrative": "27034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19906000.00",
                    "reconciledDepreciation": "17029000.00",
                    "ebit": "10433000.00",
                    "ebitda": "26050000.00",
                    "depreciationAndAmortization": "15617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14807000.00",
                    "otherOperatingExpenses": "86877000.00",
                    "interestExpense": "5276000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5172000.00",
                    "totalRevenue": "72959000.00",
                    "totalOperatingExpenses": "33824000.00",
                    "costOfRevenue": "53053000.00",
                    "totalOtherIncomeExpenseNet": "-9650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36948000.00",
                    "minorityInterest": null,
                    "netIncome": "-36948000.00",
                    "sellingGeneralAdministrative": "5238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2393000.00",
                    "reconciledDepreciation": "10873000.00",
                    "ebit": "23063000.00",
                    "ebitda": "35348000.00",
                    "depreciationAndAmortization": "12285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35593000.00",
                    "otherOperatingExpenses": "27817000.00",
                    "interestExpense": "4422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1185000.00",
                    "totalRevenue": "23240000.00",
                    "totalOperatingExpenses": "6970000.00",
                    "costOfRevenue": "20847000.00",
                    "totalOtherIncomeExpenseNet": "-60475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17807000.00",
                    "minorityInterest": null,
                    "netIncome": "-17807000.00",
                    "sellingGeneralAdministrative": "6438000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9038000.00",
                    "reconciledDepreciation": "11794000.00",
                    "ebit": "-17044000.00",
                    "ebitda": "-5250000.00",
                    "depreciationAndAmortization": "11794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16875000.00",
                    "otherOperatingExpenses": "29331000.00",
                    "interestExpense": "763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "763000.00",
                    "totalRevenue": "29841000.00",
                    "totalOperatingExpenses": "8528000.00",
                    "costOfRevenue": "20803000.00",
                    "totalOtherIncomeExpenseNet": "-932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35807000.00",
                    "minorityInterest": null,
                    "netIncome": "34813000.00",
                    "sellingGeneralAdministrative": "4805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18729000.00",
                    "reconciledDepreciation": "14818000.00",
                    "ebit": "36368000.00",
                    "ebitda": "51186000.00",
                    "depreciationAndAmortization": "14818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36515000.00",
                    "otherOperatingExpenses": "33128000.00",
                    "interestExpense": "713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14105000.00",
                    "totalRevenue": "44218000.00",
                    "totalOperatingExpenses": "7639000.00",
                    "costOfRevenue": "25489000.00",
                    "totalOtherIncomeExpenseNet": "-707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11516000.00",
                    "minorityInterest": null,
                    "netIncome": "11165000.00",
                    "sellingGeneralAdministrative": "4688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26948000.00",
                    "reconciledDepreciation": "15485000.00",
                    "ebit": "12066000.00",
                    "ebitda": "27551000.00",
                    "depreciationAndAmortization": "15485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12170000.00",
                    "otherOperatingExpenses": "35595000.00",
                    "interestExpense": "550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "550000.00",
                    "totalRevenue": "54348000.00",
                    "totalOperatingExpenses": "8195000.00",
                    "costOfRevenue": "27400000.00",
                    "totalOtherIncomeExpenseNet": "-654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1542000.00",
                    "minorityInterest": null,
                    "netIncome": "-1542000.00",
                    "sellingGeneralAdministrative": "5190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20169000.00",
                    "reconciledDepreciation": "16484000.00",
                    "ebit": "-245000.00",
                    "ebitda": "16239000.00",
                    "depreciationAndAmortization": "16484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-245000.00",
                    "otherOperatingExpenses": "41719000.00",
                    "interestExpense": "1302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1302000.00",
                    "totalRevenue": "53672000.00",
                    "totalOperatingExpenses": "8216000.00",
                    "costOfRevenue": "33503000.00",
                    "totalOtherIncomeExpenseNet": "-1297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4004000.00",
                    "minorityInterest": null,
                    "netIncome": "3905000.00",
                    "sellingGeneralAdministrative": "9857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22766000.00",
                    "reconciledDepreciation": "15213000.00",
                    "ebit": "5723000.00",
                    "ebitda": "20936000.00",
                    "depreciationAndAmortization": "15213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5812000.00",
                    "otherOperatingExpenses": "43093000.00",
                    "interestExpense": "1827000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1719000.00",
                    "totalRevenue": "52844000.00",
                    "totalOperatingExpenses": "13015000.00",
                    "costOfRevenue": "30078000.00",
                    "totalOtherIncomeExpenseNet": "-1808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120967000.00",
                    "minorityInterest": null,
                    "netIncome": "-120967000.00",
                    "sellingGeneralAdministrative": "6250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20388000.00",
                    "reconciledDepreciation": "19361000.00",
                    "ebit": "-119238000.00",
                    "ebitda": "-99877000.00",
                    "depreciationAndAmortization": "19361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-119238000.00",
                    "otherOperatingExpenses": "47282000.00",
                    "interestExpense": "1738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17623000.00",
                    "totalRevenue": "58452000.00",
                    "totalOperatingExpenses": "9218000.00",
                    "costOfRevenue": "38064000.00",
                    "totalOtherIncomeExpenseNet": "-1729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3663000.00",
                    "minorityInterest": null,
                    "netIncome": "3581000.00",
                    "sellingGeneralAdministrative": "7255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18784000.00",
                    "reconciledDepreciation": "15170000.00",
                    "ebit": "5204000.00",
                    "ebitda": "20374000.00",
                    "depreciationAndAmortization": "15170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5312000.00",
                    "otherOperatingExpenses": "44403000.00",
                    "interestExpense": "1541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1541000.00",
                    "totalRevenue": "53306000.00",
                    "totalOperatingExpenses": "9881000.00",
                    "costOfRevenue": "34522000.00",
                    "totalOtherIncomeExpenseNet": "-1649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13742000.00",
                    "minorityInterest": null,
                    "netIncome": "13382000.00",
                    "sellingGeneralAdministrative": "7572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17027000.00",
                    "reconciledDepreciation": "15959000.00",
                    "ebit": "14881000.00",
                    "ebitda": "30840000.00",
                    "depreciationAndAmortization": "15959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14970000.00",
                    "otherOperatingExpenses": "45709000.00",
                    "interestExpense": "1139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1139000.00",
                    "totalRevenue": "53186000.00",
                    "totalOperatingExpenses": "9550000.00",
                    "costOfRevenue": "36159000.00",
                    "totalOtherIncomeExpenseNet": "-1228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18485000.00",
                    "minorityInterest": null,
                    "netIncome": "17939000.00",
                    "sellingGeneralAdministrative": "8275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25269000.00",
                    "reconciledDepreciation": "15342000.00",
                    "ebit": "19382000.00",
                    "ebitda": "34724000.00",
                    "depreciationAndAmortization": "15342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19462000.00",
                    "otherOperatingExpenses": "45553000.00",
                    "interestExpense": "897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "897000.00",
                    "totalRevenue": "60150000.00",
                    "totalOperatingExpenses": "10672000.00",
                    "costOfRevenue": "34881000.00",
                    "totalOtherIncomeExpenseNet": "-977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-321908000.00",
                    "minorityInterest": null,
                    "netIncome": "-321885000.00",
                    "sellingGeneralAdministrative": "9514000.00",
                    "sellingAndMarketingExpenses": "2932000.00",
                    "grossProfit": "43448000.00",
                    "reconciledDepreciation": "16100000.00",
                    "ebit": "-256671000.00",
                    "ebitda": "-39579000.00",
                    "depreciationAndAmortization": "217092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-256671000.00",
                    "otherOperatingExpenses": "349207000.00",
                    "interestExpense": "65719000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": "81426000.00",
                    "totalOperatingExpenses": "311229000.00",
                    "costOfRevenue": "37978000.00",
                    "totalOtherIncomeExpenseNet": "599803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38384000.00",
                    "minorityInterest": null,
                    "netIncome": "-38384000.00",
                    "sellingGeneralAdministrative": "3308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26491000.00",
                    "reconciledDepreciation": "15756000.00",
                    "ebit": "-35264000.00",
                    "ebitda": "-19508000.00",
                    "depreciationAndAmortization": "15756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12944000.00",
                    "otherOperatingExpenses": "43250000.00",
                    "interestExpense": "2668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2668000.00",
                    "totalRevenue": "64193000.00",
                    "totalOperatingExpenses": "5548000.00",
                    "costOfRevenue": "37702000.00",
                    "totalOtherIncomeExpenseNet": "-32048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8962000.00",
                    "minorityInterest": null,
                    "netIncome": "8766000.00",
                    "sellingGeneralAdministrative": "4497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23101000.00",
                    "reconciledDepreciation": "18638000.00",
                    "ebit": "29772000.00",
                    "ebitda": "48410000.00",
                    "depreciationAndAmortization": "18638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52759000.00",
                    "otherOperatingExpenses": "45883000.00",
                    "interestExpense": "18839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18839000.00",
                    "totalRevenue": "62559000.00",
                    "totalOperatingExpenses": "6425000.00",
                    "costOfRevenue": "39458000.00",
                    "totalOtherIncomeExpenseNet": "-22787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-179274000.00",
                    "minorityInterest": null,
                    "netIncome": "-179274000.00",
                    "sellingGeneralAdministrative": "11288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6944000.00",
                    "reconciledDepreciation": "24835000.00",
                    "ebit": "-128786000.00",
                    "ebitda": "-103951000.00",
                    "depreciationAndAmortization": "24835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-135119000.00",
                    "otherOperatingExpenses": "58229000.00",
                    "interestExpense": "44212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44212000.00",
                    "totalRevenue": "51961000.00",
                    "totalOperatingExpenses": "13212000.00",
                    "costOfRevenue": "45017000.00",
                    "totalOtherIncomeExpenseNet": "-173825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-511465000.00",
                    "minorityInterest": null,
                    "netIncome": "-510865000.00",
                    "sellingGeneralAdministrative": "8911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1294000.00",
                    "reconciledDepreciation": "40246000.00",
                    "ebit": "-455347000.00",
                    "ebitda": "-415101000.00",
                    "depreciationAndAmortization": "40246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-470330000.00",
                    "otherOperatingExpenses": "58346000.00",
                    "interestExpense": "56118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-600000.00",
                    "totalRevenue": "63350000.00",
                    "totalOperatingExpenses": "-3710000.00",
                    "costOfRevenue": "62056000.00",
                    "totalOtherIncomeExpenseNet": "-41134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-494342000.00",
                    "minorityInterest": null,
                    "netIncome": "-494342000.00",
                    "sellingGeneralAdministrative": "6677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9461000.00",
                    "reconciledDepreciation": "44714000.00",
                    "ebit": "-534937000.00",
                    "ebitda": "-490223000.00",
                    "depreciationAndAmortization": "44714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-453790000.00",
                    "otherOperatingExpenses": "77253000.00",
                    "interestExpense": "40595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40595000.00",
                    "totalRevenue": "76995000.00",
                    "totalOperatingExpenses": "9719000.00",
                    "costOfRevenue": "67534000.00",
                    "totalOtherIncomeExpenseNet": "-40552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-598437000.00",
                    "minorityInterest": null,
                    "netIncome": "-598437000.00",
                    "sellingGeneralAdministrative": "11461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13103000.00",
                    "reconciledDepreciation": "55255000.00",
                    "ebit": "-553584000.00",
                    "ebitda": "-498329000.00",
                    "depreciationAndAmortization": "55255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-553584000.00",
                    "otherOperatingExpenses": "95300000.00",
                    "interestExpense": "44880000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44880000.00",
                    "totalRevenue": "94047000.00",
                    "totalOperatingExpenses": "14356000.00",
                    "costOfRevenue": "80944000.00",
                    "totalOtherIncomeExpenseNet": "-45522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-202595000.00",
                    "minorityInterest": null,
                    "netIncome": "-193554000.00",
                    "sellingGeneralAdministrative": "11654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4698000.00",
                    "reconciledDepreciation": "58428000.00",
                    "ebit": "-166101000.00",
                    "ebitda": "-107673000.00",
                    "depreciationAndAmortization": "58428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-166101000.00",
                    "otherOperatingExpenses": "100889000.00",
                    "interestExpense": "36503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9041000.00",
                    "totalRevenue": "89826000.00",
                    "totalOperatingExpenses": "15761000.00",
                    "costOfRevenue": "85128000.00",
                    "totalOtherIncomeExpenseNet": "-27584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134565000.00",
                    "minorityInterest": null,
                    "netIncome": "128075000.00",
                    "sellingGeneralAdministrative": "13736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49076000.00",
                    "reconciledDepreciation": "58851000.00",
                    "ebit": "170065000.00",
                    "ebitda": "228916000.00",
                    "depreciationAndAmortization": "58851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170055000.00",
                    "otherOperatingExpenses": "106480000.00",
                    "interestExpense": "35500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6490000.00",
                    "totalRevenue": "134419000.00",
                    "totalOperatingExpenses": "21137000.00",
                    "costOfRevenue": "85343000.00",
                    "totalOtherIncomeExpenseNet": "-35490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76813000.00",
                    "minorityInterest": null,
                    "netIncome": "74597000.00",
                    "sellingGeneralAdministrative": "9879000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79807000.00",
                    "reconciledDepreciation": "73109000.00",
                    "ebit": "111101000.00",
                    "ebitda": "184210000.00",
                    "depreciationAndAmortization": "73109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111091000.00",
                    "otherOperatingExpenses": "112387000.00",
                    "interestExpense": "34288000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2216000.00",
                    "totalRevenue": "173783000.00",
                    "totalOperatingExpenses": "18411000.00",
                    "costOfRevenue": "93976000.00",
                    "totalOtherIncomeExpenseNet": "-34278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2139000.00",
                    "minorityInterest": null,
                    "netIncome": "-2098000.00",
                    "sellingGeneralAdministrative": "13434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85722000.00",
                    "reconciledDepreciation": "71074000.00",
                    "ebit": "31674000.00",
                    "ebitda": "102748000.00",
                    "depreciationAndAmortization": "71074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31665000.00",
                    "otherOperatingExpenses": "113842000.00",
                    "interestExpense": "33813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41000.00",
                    "totalRevenue": "179457000.00",
                    "totalOperatingExpenses": "20107000.00",
                    "costOfRevenue": "93735000.00",
                    "totalOtherIncomeExpenseNet": "-33804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85915000.00",
                    "minorityInterest": null,
                    "netIncome": "-83645000.00",
                    "sellingGeneralAdministrative": "11684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77452000.00",
                    "reconciledDepreciation": "66901000.00",
                    "ebit": "-47805000.00",
                    "ebitda": "19096000.00",
                    "depreciationAndAmortization": "66901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51978000.00",
                    "otherOperatingExpenses": "110041000.00",
                    "interestExpense": "33947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2270000.00",
                    "totalRevenue": "167335000.00",
                    "totalOperatingExpenses": "20158000.00",
                    "costOfRevenue": "89883000.00",
                    "totalOtherIncomeExpenseNet": "-69526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-446109000.00",
                    "minorityInterest": null,
                    "netIncome": "-315768000.00",
                    "sellingGeneralAdministrative": "13041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58399000.00",
                    "reconciledDepreciation": "80801000.00",
                    "ebit": "-289627000.00",
                    "ebitda": "-208826000.00",
                    "depreciationAndAmortization": "80801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-416425000.00",
                    "otherOperatingExpenses": "123969000.00",
                    "interestExpense": "29700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-130341000.00",
                    "totalRevenue": "162256000.00",
                    "totalOperatingExpenses": "20112000.00",
                    "costOfRevenue": "103857000.00",
                    "totalOtherIncomeExpenseNet": "-29684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36814000.00",
                    "minorityInterest": null,
                    "netIncome": "-23606000.00",
                    "sellingGeneralAdministrative": "13911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57645000.00",
                    "reconciledDepreciation": "74789000.00",
                    "ebit": "-10864000.00",
                    "ebitda": "63925000.00",
                    "depreciationAndAmortization": "74789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10871000.00",
                    "otherOperatingExpenses": "122182000.00",
                    "interestExpense": "25950000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13208000.00",
                    "totalRevenue": "156801000.00",
                    "totalOperatingExpenses": "23026000.00",
                    "costOfRevenue": "99156000.00",
                    "totalOtherIncomeExpenseNet": "-25943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5331000.00",
                    "minorityInterest": null,
                    "netIncome": "3338000.00",
                    "sellingGeneralAdministrative": "15272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33182000.00",
                    "reconciledDepreciation": "52830000.00",
                    "ebit": "21952000.00",
                    "ebitda": "74782000.00",
                    "depreciationAndAmortization": "52830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21947000.00",
                    "otherOperatingExpenses": "92569000.00",
                    "interestExpense": "16621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1993000.00",
                    "totalRevenue": "103587000.00",
                    "totalOperatingExpenses": "22164000.00",
                    "costOfRevenue": "70405000.00",
                    "totalOtherIncomeExpenseNet": "-16616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12922000.00",
                    "minorityInterest": null,
                    "netIncome": "-7949000.00",
                    "sellingGeneralAdministrative": "11026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35299000.00",
                    "reconciledDepreciation": "41976000.00",
                    "ebit": "-2055000.00",
                    "ebitda": "39921000.00",
                    "depreciationAndAmortization": "41976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2060000.00",
                    "otherOperatingExpenses": "73082000.00",
                    "interestExpense": "10867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4973000.00",
                    "totalRevenue": "91146000.00",
                    "totalOperatingExpenses": "17235000.00",
                    "costOfRevenue": "55847000.00",
                    "totalOtherIncomeExpenseNet": "-12543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1849000.00",
                    "minorityInterest": null,
                    "netIncome": "-2410000.00",
                    "sellingGeneralAdministrative": "11573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39322000.00",
                    "reconciledDepreciation": "38960000.00",
                    "ebit": "7563000.00",
                    "ebitda": "46523000.00",
                    "depreciationAndAmortization": "38960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7547000.00",
                    "otherOperatingExpenses": "69159000.00",
                    "interestExpense": "9411000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "561000.00",
                    "totalRevenue": "89825000.00",
                    "totalOperatingExpenses": "18656000.00",
                    "costOfRevenue": "50503000.00",
                    "totalOtherIncomeExpenseNet": "-9396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29395000.00",
                    "minorityInterest": null,
                    "netIncome": "-17803000.00",
                    "sellingGeneralAdministrative": "7948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11329000.00",
                    "reconciledDepreciation": "30692000.00",
                    "ebit": "-28487000.00",
                    "ebitda": "2205000.00",
                    "depreciationAndAmortization": "30692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28567000.00",
                    "otherOperatingExpenses": "51824000.00",
                    "interestExpense": "908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11592000.00",
                    "totalRevenue": "25932000.00",
                    "totalOperatingExpenses": "51824000.00",
                    "costOfRevenue": "37261000.00",
                    "totalOtherIncomeExpenseNet": "-828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56540000.00",
                    "minorityInterest": null,
                    "netIncome": "-112377000.00",
                    "sellingGeneralAdministrative": "4956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96310000.00",
                    "reconciledDepreciation": "27882000.00",
                    "ebit": "57530000.00",
                    "ebitda": "85412000.00",
                    "depreciationAndAmortization": "27882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57387000.00",
                    "otherOperatingExpenses": "45195000.00",
                    "interestExpense": "990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168917000.00",
                    "totalRevenue": "102582000.00",
                    "totalOperatingExpenses": "38923000.00",
                    "costOfRevenue": "6272000.00",
                    "totalOtherIncomeExpenseNet": "-847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40489000.00",
                    "minorityInterest": null,
                    "netIncome": "-17507000.00",
                    "sellingGeneralAdministrative": "6198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49533000.00",
                    "reconciledDepreciation": "28027000.00",
                    "ebit": "-15817000.00",
                    "ebitda": "12210000.00",
                    "depreciationAndAmortization": "28027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15824000.00",
                    "otherOperatingExpenses": "46068000.00",
                    "interestExpense": "1690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26348000.00",
                    "totalRevenue": "54909000.00",
                    "totalOperatingExpenses": "40692000.00",
                    "costOfRevenue": "5376000.00",
                    "totalOtherIncomeExpenseNet": "-32330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82286000.00",
                    "minorityInterest": null,
                    "netIncome": "-56351000.00",
                    "sellingGeneralAdministrative": "53525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61653000.00",
                    "reconciledDepreciation": "30059000.00",
                    "ebit": "-27714000.00",
                    "ebitda": "2345000.00",
                    "depreciationAndAmortization": "30059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55000000.00",
                    "otherOperatingExpenses": "94152000.00",
                    "interestExpense": "1359000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28637000.00",
                    "totalRevenue": "66438000.00",
                    "totalOperatingExpenses": "89367000.00",
                    "costOfRevenue": "4785000.00",
                    "totalOtherIncomeExpenseNet": "-27286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48512000.00",
                    "minorityInterest": null,
                    "netIncome": "48512000.00",
                    "sellingGeneralAdministrative": "17064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51898000.00",
                    "reconciledDepreciation": "21756000.00",
                    "ebit": "50104000.00",
                    "ebitda": "71860000.00",
                    "depreciationAndAmortization": "21756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49110000.00",
                    "otherOperatingExpenses": "43348000.00",
                    "interestExpense": "601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1592000.00",
                    "totalRevenue": "51898000.00",
                    "totalOperatingExpenses": "43348000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23549000.00",
                    "minorityInterest": null,
                    "netIncome": "23549000.00",
                    "sellingGeneralAdministrative": "10641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48817000.00",
                    "reconciledDepreciation": "21266000.00",
                    "ebit": "23683000.00",
                    "ebitda": "44949000.00",
                    "depreciationAndAmortization": "21266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23679000.00",
                    "otherOperatingExpenses": "40985000.00",
                    "interestExpense": "134000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "54187000.00",
                    "totalOperatingExpenses": "35615000.00",
                    "costOfRevenue": "5370000.00",
                    "totalOtherIncomeExpenseNet": "-130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44736000.00",
                    "minorityInterest": null,
                    "netIncome": "-16132000.00",
                    "sellingGeneralAdministrative": "3951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37631000.00",
                    "reconciledDepreciation": "18618000.00",
                    "ebit": "12456000.00",
                    "ebitda": "31074000.00",
                    "depreciationAndAmortization": "18618000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16140000.00",
                    "otherOperatingExpenses": "29299000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28588000.00",
                    "totalRevenue": "41755000.00",
                    "totalOperatingExpenses": "25175000.00",
                    "costOfRevenue": "4124000.00",
                    "totalOtherIncomeExpenseNet": "16140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35361000.00",
                    "minorityInterest": null,
                    "netIncome": "-15543000.00",
                    "sellingGeneralAdministrative": "5094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27774000.00",
                    "reconciledDepreciation": "14903000.00",
                    "ebit": "4269000.00",
                    "ebitda": "19172000.00",
                    "depreciationAndAmortization": "14903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15546000.00",
                    "otherOperatingExpenses": "26570000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19812000.00",
                    "totalRevenue": "30839000.00",
                    "totalOperatingExpenses": "23505000.00",
                    "costOfRevenue": "3065000.00",
                    "totalOtherIncomeExpenseNet": "15546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60839000.00",
                    "minorityInterest": null,
                    "netIncome": "43968000.00",
                    "sellingGeneralAdministrative": "52056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71758000.00",
                    "reconciledDepreciation": "32484000.00",
                    "ebit": "76416000.00",
                    "ebitda": "108900000.00",
                    "depreciationAndAmortization": "32484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5029000.00",
                    "otherOperatingExpenses": "268390000.00",
                    "interestExpense": "15577000.00",
                    "taxProvision": "16871000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16871000.00",
                    "totalRevenue": "263361000.00",
                    "totalOperatingExpenses": "76787000.00",
                    "costOfRevenue": "191603000.00",
                    "totalOtherIncomeExpenseNet": "65868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43968000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15374000.00",
                    "minorityInterest": null,
                    "netIncome": "12946000.00",
                    "sellingGeneralAdministrative": "35895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276254000.00",
                    "reconciledDepreciation": "32586000.00",
                    "ebit": "29973000.00",
                    "ebitda": "62559000.00",
                    "depreciationAndAmortization": "32586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30420000.00",
                    "otherOperatingExpenses": "264261000.00",
                    "interestExpense": "14599000.00",
                    "taxProvision": "2428000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2428000.00",
                    "totalRevenue": "294681000.00",
                    "totalOperatingExpenses": "245834000.00",
                    "costOfRevenue": "18427000.00",
                    "totalOtherIncomeExpenseNet": "-15046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12946000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143771000.00",
                    "minorityInterest": null,
                    "netIncome": "392750000.00",
                    "sellingGeneralAdministrative": "32984000.00",
                    "sellingAndMarketingExpenses": "219000.00",
                    "grossProfit": "119197000.00",
                    "reconciledDepreciation": "28004000.00",
                    "ebit": "161490000.00",
                    "ebitda": "197445000.00",
                    "depreciationAndAmortization": "35955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76216000.00",
                    "otherOperatingExpenses": "231380000.00",
                    "interestExpense": "17719000.00",
                    "taxProvision": "-248979000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-248979000.00",
                    "totalRevenue": "307596000.00",
                    "totalOperatingExpenses": "42981000.00",
                    "costOfRevenue": "188399000.00",
                    "totalOtherIncomeExpenseNet": "67555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "392750000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57986000.00",
                    "minorityInterest": null,
                    "netIncome": "57875000.00",
                    "sellingGeneralAdministrative": "30164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273721000.00",
                    "reconciledDepreciation": "23950000.00",
                    "ebit": "72087000.00",
                    "ebitda": "96037000.00",
                    "depreciationAndAmortization": "23950000.00",
                    "nonOperatingIncomeNetOther": "98000.00",
                    "operatingIncome": "71989000.00",
                    "otherOperatingExpenses": "386467000.00",
                    "interestExpense": "14101000.00",
                    "taxProvision": "111000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14101000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "458456000.00",
                    "totalOperatingExpenses": "201732000.00",
                    "costOfRevenue": "184735000.00",
                    "totalOtherIncomeExpenseNet": "-14003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57875000.00",
                    "netIncomeApplicableToCommonShares": "57875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32070000.00",
                    "minorityInterest": null,
                    "netIncome": "-32070000.00",
                    "sellingGeneralAdministrative": "25285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172643000.00",
                    "reconciledDepreciation": "28068000.00",
                    "ebit": "-19971000.00",
                    "ebitda": "8097000.00",
                    "depreciationAndAmortization": "28068000.00",
                    "nonOperatingIncomeNetOther": "5638000.00",
                    "operatingIncome": "-25609000.00",
                    "otherOperatingExpenses": "368525000.00",
                    "interestExpense": "12099000.00",
                    "taxProvision": "30000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12159000.00",
                    "totalRevenue": "342916000.00",
                    "totalOperatingExpenses": "198252000.00",
                    "costOfRevenue": "170273000.00",
                    "totalOtherIncomeExpenseNet": "-6461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32070000.00",
                    "netIncomeApplicableToCommonShares": "-32070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-463915000.00",
                    "minorityInterest": null,
                    "netIncome": "-464030000.00",
                    "sellingGeneralAdministrative": "27789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20618000.00",
                    "reconciledDepreciation": "40268000.00",
                    "ebit": "-443393000.00",
                    "ebitda": "-403125000.00",
                    "depreciationAndAmortization": "40268000.00",
                    "nonOperatingIncomeNetOther": "-1504000.00",
                    "operatingIncome": "-441889000.00",
                    "otherOperatingExpenses": "644033000.00",
                    "interestExpense": "20522000.00",
                    "taxProvision": "115000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20522000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "476992000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "202144000.00",
                    "totalOperatingExpenses": "462507000.00",
                    "costOfRevenue": "181526000.00",
                    "totalOtherIncomeExpenseNet": "-22026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-464030000.00",
                    "netIncomeApplicableToCommonShares": "-464030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35247000.00",
                    "minorityInterest": null,
                    "netIncome": "-35197000.00",
                    "sellingGeneralAdministrative": "55288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77339000.00",
                    "reconciledDepreciation": "55843000.00",
                    "ebit": "-18392000.00",
                    "ebitda": "37451000.00",
                    "depreciationAndAmortization": "55843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11971000.00",
                    "otherOperatingExpenses": "287546000.00",
                    "interestExpense": "16855000.00",
                    "taxProvision": "-50000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50000.00",
                    "totalRevenue": "275575000.00",
                    "totalOperatingExpenses": "89310000.00",
                    "costOfRevenue": "198236000.00",
                    "totalOtherIncomeExpenseNet": "-23276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35197000.00",
                    "netIncomeApplicableToCommonShares": "-35197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49784000.00",
                    "minorityInterest": null,
                    "netIncome": "49784000.00",
                    "sellingGeneralAdministrative": "24540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88612000.00",
                    "reconciledDepreciation": "62000000.00",
                    "ebit": "54284000.00",
                    "ebitda": "117130000.00",
                    "depreciationAndAmortization": "62846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54251000.00",
                    "otherOperatingExpenses": "153536000.00",
                    "interestExpense": "4500000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "33000.00",
                    "netInterestIncome": "-4467000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-443000.00",
                    "totalRevenue": "205082000.00",
                    "totalOperatingExpenses": "37066000.00",
                    "costOfRevenue": "116470000.00",
                    "totalOtherIncomeExpenseNet": "-4467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49784000.00",
                    "netIncomeApplicableToCommonShares": "52183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85077000.00",
                    "minorityInterest": null,
                    "netIncome": "-85077000.00",
                    "sellingGeneralAdministrative": "29352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81468000.00",
                    "reconciledDepreciation": "65832000.00",
                    "ebit": "-80594000.00",
                    "ebitda": "-13662000.00",
                    "depreciationAndAmortization": "66932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79494000.00",
                    "otherOperatingExpenses": "182947000.00",
                    "interestExpense": "5592000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-5583000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5592000.00",
                    "totalRevenue": "225094000.00",
                    "totalOperatingExpenses": "39321000.00",
                    "costOfRevenue": "143626000.00",
                    "totalOtherIncomeExpenseNet": "-5583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85077000.00",
                    "netIncomeApplicableToCommonShares": "-89704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123324000.00",
                    "minorityInterest": null,
                    "netIncome": "116929000.00",
                    "sellingGeneralAdministrative": "48733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "623985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1400112000.00",
                    "ebitda": "1477012000.00",
                    "depreciationAndAmortization": "76900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260833000.00",
                    "otherOperatingExpenses": "218931000.00",
                    "interestExpense": "146031000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6395000.00",
                    "totalRevenue": "794183000.00",
                    "totalOperatingExpenses": "48733000.00",
                    "costOfRevenue": "170198000.00",
                    "totalOtherIncomeExpenseNet": "-103686000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-540230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1806836000.00",
                    "minorityInterest": null,
                    "netIncome": "-1797195000.00",
                    "sellingGeneralAdministrative": "38703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28523000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1642078000.00",
                    "ebitda": "-1443435000.00",
                    "depreciationAndAmortization": "198643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1643803000.00",
                    "otherOperatingExpenses": "331753000.00",
                    "interestExpense": "178096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9641000.00",
                    "totalRevenue": "324185000.00",
                    "totalOperatingExpenses": "36091000.00",
                    "costOfRevenue": "295662000.00",
                    "totalOtherIncomeExpenseNet": "-163033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123324000.00",
                    "minorityInterest": null,
                    "netIncome": "116929000.00",
                    "sellingGeneralAdministrative": "48733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292057000.00",
                    "reconciledDepreciation": null,
                    "ebit": "260872000.00",
                    "ebitda": "530807000.00",
                    "depreciationAndAmortization": "269935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260833000.00",
                    "otherOperatingExpenses": "442750000.00",
                    "interestExpense": "137548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6395000.00",
                    "totalRevenue": "654994000.00",
                    "totalOperatingExpenses": "79813000.00",
                    "costOfRevenue": "362937000.00",
                    "totalOtherIncomeExpenseNet": "-137509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-490514000.00",
                    "minorityInterest": null,
                    "netIncome": "-343985000.00",
                    "sellingGeneralAdministrative": "53250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184525000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-405941000.00",
                    "ebitda": "-155545000.00",
                    "depreciationAndAmortization": "250396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-407409000.00",
                    "otherOperatingExpenses": "411802000.00",
                    "interestExpense": "83138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-146529000.00",
                    "totalRevenue": "513790000.00",
                    "totalOperatingExpenses": "82537000.00",
                    "costOfRevenue": "329265000.00",
                    "totalOtherIncomeExpenseNet": "-83105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7789000.00",
                    "minorityInterest": null,
                    "netIncome": "-150097000.00",
                    "sellingGeneralAdministrative": "30541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102770000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20788000.00",
                    "ebitda": "146349000.00",
                    "depreciationAndAmortization": "125561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20543000.00",
                    "otherOperatingExpenses": "212246000.00",
                    "interestExpense": "12999000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "157886000.00",
                    "totalRevenue": "258831000.00",
                    "totalOperatingExpenses": "56185000.00",
                    "costOfRevenue": "156061000.00",
                    "totalOtherIncomeExpenseNet": "-12754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13884000.00",
                    "minorityInterest": null,
                    "netIncome": "16657000.00",
                    "sellingGeneralAdministrative": "69249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199754000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19085000.00",
                    "ebitda": "110784000.00",
                    "depreciationAndAmortization": "91699000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18728000.00",
                    "otherOperatingExpenses": "190705000.00",
                    "interestExpense": "2094000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6915000.00",
                    "totalRevenue": "214277000.00",
                    "totalOperatingExpenses": "176182000.00",
                    "costOfRevenue": "14523000.00",
                    "totalOtherIncomeExpenseNet": "-6450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41912000.00",
                    "minorityInterest": null,
                    "netIncome": "-15635000.00",
                    "sellingGeneralAdministrative": "17022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78206000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15635000.00",
                    "ebitda": "26192000.00",
                    "depreciationAndAmortization": "41827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15644000.00",
                    "otherOperatingExpenses": "78696000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26259000.00",
                    "totalRevenue": "89320000.00",
                    "totalOperatingExpenses": "67582000.00",
                    "costOfRevenue": "11114000.00",
                    "totalOtherIncomeExpenseNet": "-26050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22042000.00",
                    "minorityInterest": null,
                    "netIncome": "-11752000.00",
                    "sellingGeneralAdministrative": "6006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22166000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1474000.00",
                    "ebitda": "10889000.00",
                    "depreciationAndAmortization": "12363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11758000.00",
                    "otherOperatingExpenses": "31715000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10278000.00",
                    "totalRevenue": "30241000.00",
                    "totalOperatingExpenses": "23640000.00",
                    "costOfRevenue": "8075000.00",
                    "totalOtherIncomeExpenseNet": "-10284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
