Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Adam M. Aron	Chairman, President & CEO	1955
Mr. Sean D. Goodman CPA	Executive VP of International Operations, IT & Procurement, CFO and Treasurer	1965
Mr. Daniel E. Ellis J.D.	Executive VP & Chief Operations, Development & Marketing Officer	1969
Ms. Carla C. Chavarria CBP, CCP, PHR	Senior VP & Chief Human Resources Officer	1966
Mr. Mark Jonathan Way	MD of Odeon Cinema Group & President of AMC Europe	1972
Mr. Chris A. Cox	Senior VP & Chief Accounting Officer	1966
Mr. John C. Merriwether	Vice President of Capital Markets and Investor Relations	NA
Mr. Edwin F. Gladbach	Senior VP, General Counsel & Secretary	1973
Mr. Ryan Noonan	Senior Vice President of Public Relations	NA
Ms. Nikkole Denson-Randolph	Senior Vice President & U.S. Chief Content Officer	1972
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jun 28, 2023	Antara Capital Lp	N/A	Sale	799.34K	$17.30	$13.83M
Jun 26, 2023	Antara Capital Lp	N/A	Sale	237.19K	$17.90	$4.25M
Jun 22, 2023	Antara Capital Lp	N/A	Sale	756.62K	$18.60	$14.07M
Jun 20, 2023	Antara Capital Lp	N/A	Sale	212.15K	$17.20	$3.65M
Jun 14, 2023	Antara Capital Lp	N/A	Sale	280.50K	$16.00	$4.49M
Jun 12, 2023	Antara Capital Lp	N/A	Sale	210.00K	$16.00	$3.36M
Jun 09, 2023	Antara Capital Lp	N/A	Sale	188.48K	$16.00	$3.02M
Jun 07, 2023	Antara Capital Lp	N/A	Sale	100.00K	$15.90	$1.59M
Jun 05, 2023	Antara Capital Lp	N/A	Sale	141.40K	$15.90	$2.25M
Jun 01, 2023	Antara Capital Lp	N/A	Sale	120.79K	$16.20	$1.96M
May 24, 2023	Antara Capital Lp	N/A	Sale	50.00K	$16.00	$800.00K
May 22, 2023	Antara Capital Lp	N/A	Sale	50.00K	$16.00	$800.00K
May 19, 2023	Antara Capital Lp	N/A	Sale	100.00K	$16.00	$1.60M
May 17, 2023	Antara Capital Lp	N/A	Sale	42.69K	$16.00	$682.98K
May 15, 2023	Antara Capital Lp	N/A	Sale	123.59K	$16.20	$2.00M
May 02, 2023	Antara Capital Lp	N/A	Sale	126.34K	$15.10	$1.91M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	50.18M	Dec 31, 2025	8.20%	$0.00	0.12%
BlackRock Inc	40.16M	Mar 31, 2026	6.56%	$0.00	-0.13%
Geode Capital Management, LLC	12.72M	Mar 31, 2026	2.08%	$0.00	3.80%
State Street Corp	12.06M	Mar 31, 2026	1.97%	$0.00	6.23%
Pentwater Capital Management LP	9.37M	Mar 31, 2026	1.53%	$0.05	0.00%
Renaissance Technologies Corp	7.82M	Mar 31, 2026	1.28%	$0.01	-2.35%
Barclays PLC	5.84M	Mar 31, 2026	0.96%	$0.00	383.12%
The Goldman Sachs Group Inc	4.56M	Mar 31, 2026	0.74%	$0.00	-8.61%
Northern Trust Corp	4.38M	Mar 31, 2026	0.72%	$0.00	3.20%
D. E. Shaw & Co LP	4.21M	Mar 31, 2026	0.69%	$0.00	588.92%
UBS Group AG	3.83M	Mar 31, 2026	0.63%	$0.00	465.81%
Charles Schwab Investment Management Inc	3.64M	Mar 31, 2026	0.59%	$0.00	-15.76%
Susquehanna International Group, LLP	3.33M	Mar 31, 2026	0.54%	$0.00	114.84%
JPMorgan Chase & Co	3.00M	Mar 31, 2026	0.49%	$0.00	-3.73%
Peconic Partners LLC	3.00M	Mar 31, 2026	0.49%	$0.05	0.00%
Citadel Advisors Llc	2.78M	Mar 31, 2026	0.45%	$0.00	-25.86%
Bracebridge Capital, LLC	2.75M	Mar 31, 2026	0.45%	$0.07	0.00%
Quadrature Capital Limited	2.50M	Mar 31, 2026	0.41%	$0.03	117.99%
GMT Capital Corp	1.82M	Mar 31, 2026	0.30%	$0.08	0.00%
Point72 Asset Management, L.P.	1.70M	Mar 31, 2026	0.28%	$0.00	2.49%
Shares Statistics

▼
Shares Outstanding: 754.17M
Shares Float: 562.59M
% Insiders: 86.10%
% Institutions: 4,198.60%
Short % Float: 8.45%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	16.88M	2.76%	▲ 2.80%	Apr 30, 2026
2	iShares Russell 2000 ETF	12.36M	2.02%	▲ 0.85%	Apr 30, 2026
3	Vanguard Small Cap Index	6.05M	0.99%	▼ 0.43%	Apr 30, 2026
4	Vanguard Institutional Extnd Mkt Idx Tr	5.89M	0.96%	▲ 0.59%	Apr 30, 2026
5	Fidelity Small Cap Index	5.04M	0.82%	▲ 0.62%	Feb 28, 2026
6	iShares Russell 2000 Value ETF	4.36M	0.71%	▲ 0.54%	Apr 30, 2026
7	Vanguard Small Cap Growth Index Inv	3.37M	0.55%	▼ 0.08%	Apr 30, 2026
8	State St Russell Sm/Mid Cp® Indx SL Cl I	3.33M	0.54%	▲ 0.00%	Apr 30, 2026
9	Russell 2000 Equity Index Fund B	3.21M	0.52%	▲ 15.39%	Dec 31, 2025
10	Fidelity Extended Market Index	2.91M	0.48%	▼ 8.38%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $9.19B
Trailing P/E: 0.00
Forward P/E: 121.95
Financial Highlights

▼
Market Cap: $1.38B
EBITDA: $439.60M
PEG Ratio: $12.22
Book Value: $-3.18
Earnings/Share: $-1.09
Profit Margin: -10.88%
Operating Margin: -4.31%
ROA (TTM): 1.01%
ROE (TTM): 0.00%
Revenue (TTM): $5.03B
Revenue/Share (TTM): $10.06
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 21.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$428.50M	$N/A	$8.02B	$9.91B	$-1.89B
2024-12-31	$632.30M	$N/A	$8.25B	$10.01B	$-1.76B
2023-12-31	$884.30M	$N/A	$9.01B	$10.86B	$-1.85B
2022-12-31	$631.50M	$N/A	$9.14B	$11.76B	$-2.62B
2021-12-31	$1.59B	$N/A	$10.82B	$12.61B	$-1.79B
2020-12-31	$308.30M	$N/A	$10.28B	$13.16B	$-2.89B
2019-12-31	$265.00M	$N/A	$13.68B	$12.46B	$1.21B
2018-12-31	$313.30M	$N/A	$9.50B	$8.10B	$1.40B
2017-12-31	$310.00M	$N/A	$9.81B	$7.69B	$2.11B
2016-12-31	$207.07M	$N/A	$8.62B	$6.60B	$2.01B
2015-12-31	$211.25M	$N/A	$5.11B	$3.57B	$1.54B
2014-12-31	$218.21M	$N/A	$4.76B	$3.25B	$1.51B
2013-12-31	$546.45M	$N/A	$5.05B	$3.54B	$1.51B
2012-12-31	$133.07M	$N/A	$4.27B	$3.50B	$774.11M
2011-12-31	$277.61M	$N/A	$3.64B	$3.48B	$157.60M
2010-12-31	$417.41M	$N/A	$3.86B	$3.59B	$265.95M
2009-12-31	$611.59M	$N/A	$3.77B	$3.34B	$439.54M
2008-12-31	$539.60M	$N/A	$3.74B	$3.37B	$378.48M
2007-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.41x	-2.43x	1.24x	3.49x	-47.81x
2024-12-31	0.54x	-2.62x	1.21x	-0.18x	11.16x
2023-12-31	0.74x	-2.76x	1.21x	-0.18x	13.29x
2022-12-31	0.53x	-2.18x	1.29x	-1.38x	-29.09x
2021-12-31	1.05x	-3.38x	1.17x	-2.03x	-15.22x
2020-12-31	0.31x	-2.19x	1.28x	-11.50x	-1.72x
2019-12-31	0.35x	4.41x	0.91x	0.40x	8.64x
2018-12-31	0.59x	3.78x	0.85x	0.77x	5.26x
2017-12-31	0.62x	2.31x	0.78x	0.37x	10.19x
2016-12-31	0.57x	2.20x	0.77x	1.81x	8.22x
2015-12-31	0.58x	1.32x	0.70x	2.23x	4.05x
2014-12-31	0.80x	1.26x	0.68x	1.45x	4.37x
2013-12-31	1.28x	1.46x	0.70x	1.35x	5.02x
2012-12-31	0.58x	2.84x	0.82x	N/A	5.54x
2011-12-31	0.70x	0.39x	0.96x	0.52x	0.16x
2010-12-31	1.16x	-0.24x	0.93x	-0.23x	-0.21x
2009-12-31	1.56x	0.02x	0.88x	0.61x	0.04x
2008-12-31	1.67x	0.03x	0.90x	0.37x	0.04x
2007-12-31	N/A	N/A	N/A	0.61x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AMC",
        "Type": "Common Stock",
        "Name": "AMC Entertainment Holdings Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000TDCVT6",
        "ISIN": "US00165C3025",
        "LEI": null,
        "PrimaryTicker": "AMC.US",
        "CUSIP": "00165C104",
        "CIK": "0001411579",
        "EmployerIdNumber": "26-0303916",
        "FiscalYearEnd": "December",
        "IPODate": "2013-12-18",
        "InternationalDomestic": "Domestic",
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "AMC Entertainment Holdings, Inc. engages in the theatrical exhibition business in the United States and internationally. It owns, operates, or has interests in theatres. The company was founded in 1920 and is headquartered in Leawood, Kansas.",
        "Address": "One AMC Way, Leawood, KS, United States, 66211",
        "AddressData": {
            "Street": "One AMC Way",
            "City": "Leawood",
            "State": "KS",
            "Country": "United States",
            "ZIP": "66211"
        },
        "Listings": [
            {
                "Code": "AH9",
                "Exchange": "F",
                "Name": "AMC Entertainment Holdings Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Adam M. Aron",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. Sean D. Goodman CPA",
                "Title": "Executive VP of International Operations, IT & Procurement, CFO and Treasurer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Daniel E. Ellis J.D.",
                "Title": "Executive VP & Chief Operations, Development & Marketing Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Carla C. Chavarria CBP, CCP, PHR",
                "Title": "Senior VP & Chief Human Resources Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Mark Jonathan Way",
                "Title": "MD of Odeon Cinema Group & President of AMC Europe",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Chris A. Cox",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. John C. Merriwether",
                "Title": "Vice President of Capital Markets and Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Edwin F. Gladbach",
                "Title": "Senior VP, General Counsel & Secretary",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Ryan  Noonan",
                "Title": "Senior Vice President of Public Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Nikkole  Denson-Randolph",
                "Title": "Senior Vice President & U.S. Chief Content Officer",
                "YearBorn": "1972"
            }
        ],
        "Phone": "913 213 2000",
        "WebURL": "https://www.amctheatres.com",
        "LogoURL": "/img/logos/US/AMC.png",
        "FullTimeEmployees": 2931,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 1380134272,
        "MarketCapitalizationMln": 1380.1343,
        "EBITDA": 439600000,
        "PERatio": null,
        "PEGRatio": 12.2222,
        "WallStreetTargetPrice": 1.95,
        "BookValue": -3.183,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.09,
        "EPSEstimateCurrentYear": -0.28,
        "EPSEstimateNextYear": -0.23,
        "EPSEstimateNextQuarter": -0.08,
        "EPSEstimateCurrentQuarter": -0.3367,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.1088,
        "OperatingMarginTTM": -0.0431,
        "ReturnOnAssetsTTM": 0.0101,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 5031799808,
        "RevenuePerShareTTM": 10.062,
        "QuarterlyRevenueGrowthYOY": 0.212,
        "GrossProfitTTM": 805699968,
        "DilutedEpsTTM": -1.09,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 121.9512,
        "PriceSalesTTM": 0.2743,
        "PriceBookMRQ": 0.1786,
        "EnterpriseValue": 9188944048,
        "EnterpriseValueRevenue": 1.8262,
        "EnterpriseValueEbitda": 28.5637
    },
    "SharesStats": {
        "SharesOutstanding": 754171721,
        "SharesFloat": 562589733,
        "PercentInsiders": 0.861,
        "PercentInstitutions": 41.986000000000004,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0845
    },
    "Technicals": {
        "Beta": 2.333,
        "52WeekHigh": 3.6,
        "52WeekLow": 0.93,
        "50DayMA": 1.4494,
        "200DayMA": 1.9415,
        "SharesShort": 63294412,
        "SharesShortPriorMonth": 89535713,
        "ShortRatio": 2.03,
        "ShortPercent": 0.0845
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2020-03-23",
        "ExDividendDate": "2020-03-06",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2023-08-24",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 3
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 5
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2.7143,
        "TargetPrice": 1.95,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 8.1986,
                "totalAssets": 0.0011,
                "currentShares": 50180840,
                "change": 61580,
                "change_p": 0.1229
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.5612,
                "totalAssets": 0.0007,
                "currentShares": 40158824,
                "change": -50898,
                "change_p": -0.1266
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0783,
                "totalAssets": 0.0008,
                "currentShares": 12720821,
                "change": 466271,
                "change_p": 3.8049
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9698,
                "totalAssets": 0.0004,
                "currentShares": 12056512,
                "change": 707466,
                "change_p": 6.2337
            },
            {
                "name": "Pentwater Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 1.531,
                "totalAssets": 0.0476,
                "currentShares": 9370686,
                "change": 9370686,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.2779,
                "totalAssets": 0.012,
                "currentShares": 7821423,
                "change": -188396,
                "change_p": -2.3521
            },
            {
                "name": "Barclays PLC",
                "date": "2026-03-31",
                "totalShares": 0.955,
                "totalAssets": 0.0014,
                "currentShares": 5844969,
                "change": 4635128,
                "change_p": 383.1188
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.7443,
                "totalAssets": 0.0005,
                "currentShares": 4555848,
                "change": -429236,
                "change_p": -8.6104
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.7163,
                "totalAssets": 0.0006,
                "currentShares": 4384138,
                "change": 135868,
                "change_p": 3.1982
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 0.6872,
                "totalAssets": 0.0025,
                "currentShares": 4205931,
                "change": 3595420,
                "change_p": 588.9198
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.6256,
                "totalAssets": 0.0006,
                "currentShares": 3829238,
                "change": 3152469,
                "change_p": 465.8117
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.5945,
                "totalAssets": 0.0005,
                "currentShares": 3638680,
                "change": -680615,
                "change_p": -15.7575
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.5445,
                "totalAssets": 0.0004,
                "currentShares": 3332674,
                "change": 1781455,
                "change_p": 114.8423
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.4908,
                "totalAssets": 0.0002,
                "currentShares": 3004039,
                "change": -116522,
                "change_p": -3.734
            },
            {
                "name": "Peconic Partners LLC",
                "date": "2026-03-31",
                "totalShares": 0.4901,
                "totalAssets": 0.0509,
                "currentShares": 3000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.4535,
                "totalAssets": 0.0004,
                "currentShares": 2775716,
                "change": -968200,
                "change_p": -25.8606
            },
            {
                "name": "Bracebridge Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4496,
                "totalAssets": 0.0723,
                "currentShares": 2751699,
                "change": 2751699,
                "change_p": 0
            },
            {
                "name": "Quadrature Capital Limited",
                "date": "2026-03-31",
                "totalShares": 0.4085,
                "totalAssets": 0.0292,
                "currentShares": 2500327,
                "change": 1353312,
                "change_p": 117.9856
            },
            {
                "name": "GMT Capital Corp",
                "date": "2026-03-31",
                "totalShares": 0.2967,
                "totalAssets": 0.0812,
                "currentShares": 1816151,
                "change": 1816151,
                "change_p": 0
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.2771,
                "totalAssets": 0.0021,
                "currentShares": 1696039,
                "change": 41124,
                "change_p": 2.485
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.7575,
                "totalAssets": 0.0012,
                "currentShares": 16878030,
                "change": 459300,
                "change_p": 2.7974
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.0201,
                "totalAssets": 0.0242,
                "currentShares": 12364582,
                "change": 104246,
                "change_p": 0.8503
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.9891,
                "totalAssets": 0.0051,
                "currentShares": 6053784,
                "change": -26149,
                "change_p": -0.4301
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9622,
                "totalAssets": 0.0097,
                "currentShares": 5889363,
                "change": 34825,
                "change_p": 0.5948
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.8226,
                "totalAssets": 0.0194,
                "currentShares": 5035004,
                "change": 30937,
                "change_p": 0.6182
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.7128,
                "totalAssets": 0.0491,
                "currentShares": 4362571,
                "change": 23506,
                "change_p": 0.5417
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.5509,
                "totalAssets": 0.0117,
                "currentShares": 3371883,
                "change": -2667,
                "change_p": -0.079
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.544,
                "totalAssets": 0.0102,
                "currentShares": 3329413,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5242,
                "totalAssets": 0.0277,
                "currentShares": 3208334,
                "change": 427964,
                "change_p": 15.3923
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.4753,
                "totalAssets": 0.0073,
                "currentShares": 2909332,
                "change": -266108,
                "change_p": -8.3802
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4267,
                "totalAssets": 0.0234,
                "currentShares": 2611986,
                "change": 69292,
                "change_p": 2.7251
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.4072,
                "totalAssets": 0.0179,
                "currentShares": 2492610,
                "change": -182,
                "change_p": -0.0073
            },
            {
                "name": "Vanguard Communication Services ETF",
                "date": "2026-04-30",
                "totalShares": 0.3188,
                "totalAssets": 0.0466,
                "currentShares": 1951490,
                "change": 4555,
                "change_p": 0.234
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.2911,
                "totalAssets": 0.0244,
                "currentShares": 1781900,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.2096,
                "totalAssets": 0.0103,
                "currentShares": 1282735,
                "change": 546,
                "change_p": 0.0426
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.2096,
                "totalAssets": 0.0103,
                "currentShares": 1282735,
                "change": 546,
                "change_p": 0.0426
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.2085,
                "totalAssets": 0.0092,
                "currentShares": 1276250,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-04-30",
                "totalShares": 0.1872,
                "totalAssets": 0.0355,
                "currentShares": 1145657,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.1868,
                "totalAssets": 0.024,
                "currentShares": 1143409,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.1818,
                "totalAssets": 0.0173,
                "currentShares": 1112812,
                "change": -40595,
                "change_p": -3.5196
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-06-28",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-28",
            "transactionCode": "S",
            "transactionAmount": 799340,
            "transactionPrice": 17.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123032015/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-26",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-26",
            "transactionCode": "S",
            "transactionAmount": 237188,
            "transactionPrice": 17.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123032009/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-22",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-22",
            "transactionCode": "S",
            "transactionAmount": 756623,
            "transactionPrice": 18.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123031504/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-20",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-20",
            "transactionCode": "S",
            "transactionAmount": 212151,
            "transactionPrice": 17.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123031018/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-14",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-14",
            "transactionCode": "S",
            "transactionAmount": 280500,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123030156/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-12",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-12",
            "transactionCode": "S",
            "transactionAmount": 210000,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123029681/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-09",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-09",
            "transactionCode": "S",
            "transactionAmount": 188480,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123029681/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-07",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-07",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 15.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123029184/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-05",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-05",
            "transactionCode": "S",
            "transactionAmount": 141400,
            "transactionPrice": 15.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123028851/xslF345X04/form4.xml"
        },
        {
            "date": "2023-06-01",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-06-01",
            "transactionCode": "S",
            "transactionAmount": 120794,
            "transactionPrice": 16.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123028432/xslF345X04/form4.xml"
        },
        {
            "date": "2023-05-24",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-05-24",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123027071/xslF345X04/form4.xml"
        },
        {
            "date": "2023-05-22",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-05-22",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123026459/xslF345X04/form4.xml"
        },
        {
            "date": "2023-05-19",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-05-19",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123026081/xslF345X04/form4.xml"
        },
        {
            "date": "2023-05-17",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-05-17",
            "transactionCode": "S",
            "transactionAmount": 42686,
            "transactionPrice": 16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123026081/xslF345X04/form4.xml"
        },
        {
            "date": "2023-05-15",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-05-15",
            "transactionCode": "S",
            "transactionAmount": 123594,
            "transactionPrice": 16.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123025552/xslF345X04/form4.xml"
        },
        {
            "date": "2023-05-02",
            "ownerCik": null,
            "ownerName": "Antara Capital Lp",
            "transactionDate": "2023-05-02",
            "transactionCode": "S",
            "transactionAmount": 126342,
            "transactionPrice": 15.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1411579/000114036123022978/xslF345X04/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "539.6640",
                "shares": 539664000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "513.0100",
                "shares": 513010000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "383.9580",
                "shares": 383958000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "218.6200",
                "shares": 218620000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "131.0338",
                "shares": 131033800.00000001
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "117.1692",
                "shares": 117169200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.2615",
                "shares": 17261500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11.7697",
                "shares": 11769700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.4544",
                "shares": 23454400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "14.6500",
                "shares": 14650000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "11.4284",
                "shares": 11428400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "11.1233",
                "shares": 11123300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.0914",
                "shares": 11091400
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.8504",
                "shares": 8850400
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.4969",
                "shares": 14496900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "539.6640",
                "shares": 539664000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "513.0100",
                "shares": 513010000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "513.0100",
                "shares": 513010000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "433.1440",
                "shares": 433144000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "430.9730",
                "shares": 430973000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "383.9580",
                "shares": 383958000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "361.8530",
                "shares": 361853000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "321.5810",
                "shares": 321581000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "263.4110",
                "shares": 263411000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "218.6200",
                "shares": 218620000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "162.6070",
                "shares": 162607000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "151.3470",
                "shares": 151347000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "156.2609",
                "shares": 156260900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "131.0338",
                "shares": 131033800.00000001
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "110.5250",
                "shares": 110525000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "113.8471",
                "shares": 113847100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "113.8471",
                "shares": 113847100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "117.1692",
                "shares": 117169200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "58.1774",
                "shares": 58177400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "54.4828",
                "shares": 54482800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "90.6918",
                "shares": 90691800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.2615",
                "shares": 17261500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "12.2054",
                "shares": 12205400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "11.8228",
                "shares": 11822800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.6289",
                "shares": 23628900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11.7697",
                "shares": 11769700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "11.7697",
                "shares": 11769700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "15.3598",
                "shares": 15359800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "23.5241",
                "shares": 23524100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.4544",
                "shares": 23454400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "13.9543",
                "shares": 13954300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "14.5186",
                "shares": 14518600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "14.5119",
                "shares": 14511900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "14.6500",
                "shares": 14650000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "14.8554",
                "shares": 14855400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "29.7310",
                "shares": 29731000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "13.7588",
                "shares": 13758800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "11.4284",
                "shares": 11428400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "11.1389",
                "shares": 11138900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "22.2822",
                "shares": 22282200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "11.1301",
                "shares": 11130100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "11.1233",
                "shares": 11123300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "22.2299",
                "shares": 22229900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "11.1109",
                "shares": 11110900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "11.0975",
                "shares": 11097500
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.0914",
                "shares": 11091400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "11.0645",
                "shares": 11064500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "11.0645",
                "shares": 11064500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "11.0375",
                "shares": 11037500
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "8.8504",
                "shares": 8850400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "8.6133",
                "shares": 8613300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "21.4764",
                "shares": 21476400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "8.6133",
                "shares": 8613300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.4969",
                "shares": 14496900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "15.1155",
                "shares": 15115500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2025-12-31": {
                "reportDate": "2026-03-03",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.0384,
                "epsDifference": -0.1416,
                "surprisePercent": -368.75
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0109,
                "epsEstimate": -0.08,
                "epsDifference": 0.0691,
                "surprisePercent": 86.375
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.61,
                "epsDifference": 0.03,
                "surprisePercent": 4.918
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.1633,
                "epsDifference": -0.0167,
                "surprisePercent": -10.2266
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2024-06-30": {
                "reportDate": "2024-08-02",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.36,
                "epsDifference": -0.07,
                "surprisePercent": -19.4444
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.62,
                "epsEstimate": -0.77,
                "epsDifference": 0.15,
                "surprisePercent": 19.4805
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.83,
                "epsEstimate": -0.7,
                "epsDifference": -0.13,
                "surprisePercent": -18.5714
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.25,
                "epsDifference": 0.16,
                "surprisePercent": 64
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.37,
                "epsDifference": 0.46,
                "surprisePercent": 124.3243
            },
            "2023-03-31": {
                "reportDate": "2023-05-05",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.16,
                "epsDifference": 0.07,
                "surprisePercent": 43.75
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.24,
                "epsEstimate": -1.92,
                "epsDifference": 0.68,
                "surprisePercent": 35.4167
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.76,
                "epsEstimate": -2.16,
                "epsDifference": 0.4,
                "surprisePercent": 18.5185
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.76,
                "epsEstimate": -2.01,
                "epsDifference": 0.25,
                "surprisePercent": 12.4378
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.63,
                "epsDifference": 0.11,
                "surprisePercent": 17.4603
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.97,
                "epsEstimate": -2.23,
                "epsDifference": 1.26,
                "surprisePercent": 56.5022
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.88,
                "epsEstimate": -4.8,
                "epsDifference": 0.92,
                "surprisePercent": 19.1667
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.26,
                "epsEstimate": -8.43,
                "epsDifference": 2.17,
                "surprisePercent": 25.7414
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -12.53,
                "epsEstimate": -12.56,
                "epsDifference": 0.03,
                "surprisePercent": 0.2389
            },
            "2020-12-31": {
                "reportDate": "2021-03-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.21,
                "epsEstimate": -3.15,
                "epsDifference": -3.06,
                "surprisePercent": -97.1429
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -50.29,
                "epsEstimate": -41.58,
                "epsDifference": -8.71,
                "surprisePercent": -20.9476
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -47.32,
                "epsEstimate": -37.04,
                "epsDifference": -10.28,
                "surprisePercent": -27.7538
            },
            "2020-03-31": {
                "reportDate": "2020-06-09",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.11,
                "epsEstimate": -1.52,
                "epsDifference": -1.59,
                "surprisePercent": -104.6053
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.09,
                "epsEstimate": 0.84,
                "epsDifference": 2.25,
                "surprisePercent": 267.8571
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -4.68,
                "epsEstimate": -3.54,
                "epsDifference": -1.14,
                "surprisePercent": -32.2034
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.59,
                "epsDifference": -0.09,
                "surprisePercent": -5.6604
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.25,
                "epsEstimate": -0.58,
                "epsDifference": -0.67,
                "surprisePercent": -115.5172
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.79,
                "epsEstimate": 1.88,
                "epsDifference": 1.91,
                "surprisePercent": 101.5957
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.24,
                "epsEstimate": -4.29,
                "epsDifference": -2.95,
                "surprisePercent": -68.7646
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 0.99,
                "epsDifference": 0.51,
                "surprisePercent": 51.5152
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 0.4,
                "epsDifference": 0.84,
                "surprisePercent": 210
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.27,
                "epsDifference": -0.01,
                "surprisePercent": -3.7037
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.91,
                "epsEstimate": -3.18,
                "epsDifference": 0.27,
                "surprisePercent": 8.4906
            },
            "2017-06-30": {
                "reportDate": "2017-08-04",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -11.91,
                "epsEstimate": -11.88,
                "epsDifference": -0.03,
                "surprisePercent": -0.2525
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 2.03,
                "epsDifference": -1.41,
                "surprisePercent": -69.4581
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.74,
                "epsEstimate": 2.6,
                "epsDifference": 0.14,
                "surprisePercent": 5.3846
            },
            "2016-06-30": {
                "reportDate": "2016-08-01",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.12,
                "epsEstimate": 2.25,
                "epsDifference": -0.13,
                "surprisePercent": -5.7778
            },
            "2016-03-31": {
                "reportDate": "2016-04-29",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.56,
                "epsEstimate": 1.77,
                "epsDifference": 0.79,
                "surprisePercent": 44.6328
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.4,
                "epsDifference": 0.02,
                "surprisePercent": 5
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 1.42,
                "epsDifference": -0.36,
                "surprisePercent": -25.3521
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.97,
                "epsEstimate": 4.04,
                "epsDifference": -0.07,
                "surprisePercent": -1.7327
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.59,
                "epsDifference": -0.06,
                "surprisePercent": -10.1695
            },
            "2014-12-31": {
                "reportDate": "2015-02-17",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.2,
                "epsDifference": 0.12,
                "surprisePercent": 60
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.55,
                "epsDifference": 0.16,
                "surprisePercent": 29.0909
            },
            "2014-06-30": {
                "reportDate": "2014-07-30",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.82,
                "epsEstimate": 2.56,
                "epsDifference": 0.26,
                "surprisePercent": 10.1563
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.44,
                "epsEstimate": 0.21,
                "epsDifference": -0.65,
                "surprisePercent": -309.5238
            },
            "2013-12-31": {
                "reportDate": "2014-02-24",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1786",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1786",
                "revenueEstimateAvg": "5688148570.00",
                "revenueEstimateLow": "5402900000.00",
                "revenueEstimateHigh": "6014828000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0514",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2950",
                "epsTrend30daysAgo": "-0.3550",
                "epsTrend60daysAgo": "-0.3550",
                "epsTrend90daysAgo": "-0.3850",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7083",
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.9600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7083",
                "revenueEstimateAvg": "5410231210.00",
                "revenueEstimateLow": "5225200000.00",
                "revenueEstimateHigh": "5642607000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1158",
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.5450",
                "epsTrend60daysAgo": "-0.5450",
                "epsTrend90daysAgo": "-0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "1483803390.00",
                "revenueEstimateLow": "1397800000.00",
                "revenueEstimateHigh": "1546827550.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1412",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0033",
                "epsTrend30daysAgo": "0.0133",
                "epsTrend60daysAgo": "0.0133",
                "epsTrend90daysAgo": "0.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.1250",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "1416089090.00",
                "revenueEstimateLow": "1346000000.00",
                "revenueEstimateHigh": "1504686650.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "-0.1250",
                "epsTrend7daysAgo": "-0.0833",
                "epsTrend30daysAgo": "-0.0933",
                "epsTrend60daysAgo": "-0.0933",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.4195",
                "earningsEstimateAvg": "-0.3367",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.5800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4195",
                "revenueEstimateAvg": "968845880.00",
                "revenueEstimateLow": "901000000.00",
                "revenueEstimateHigh": "1035500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1233",
                "epsTrendCurrent": "-0.3367",
                "epsTrend7daysAgo": "-0.3767",
                "epsTrend30daysAgo": "-0.3767",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2031",
                "earningsEstimateAvg": "-1.0200",
                "earningsEstimateLow": "-1.0200",
                "earningsEstimateHigh": "-1.0200",
                "earningsEstimateYearAgoEps": "-1.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2031",
                "revenueEstimateAvg": "4829823840.00",
                "revenueEstimateLow": "4817960000.00",
                "revenueEstimateHigh": "4848900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0415",
                "epsTrendCurrent": "-1.0200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.8300",
                "epsTrend60daysAgo": "-0.8300",
                "epsTrend90daysAgo": "-0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-4.3750",
                "earningsEstimateAvg": "-0.2150",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-4.3750",
                "revenueEstimateAvg": "1231451260.00",
                "revenueEstimateLow": "1212000000.00",
                "revenueEstimateHigh": "1253100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "-0.2150",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1767",
                "epsTrend60daysAgo": "-0.1767",
                "epsTrend90daysAgo": "-0.0667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.8217",
                "earningsEstimateAvg": "-0.0767",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8217",
                "revenueEstimateAvg": "1341771210.00",
                "revenueEstimateLow": "1313913720.00",
                "revenueEstimateHigh": "1392084770.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3019",
                "epsTrendCurrent": "-0.0767",
                "epsTrend7daysAgo": "-0.0767",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0202",
                "earningsEstimateAvg": "-0.6067",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "-0.6192",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0202",
                "revenueEstimateAvg": "837048650.00",
                "revenueEstimateLow": "816673110.00",
                "revenueEstimateHigh": "854100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1202",
                "epsTrendCurrent": "-0.6067",
                "epsTrend7daysAgo": "-0.5600",
                "epsTrend30daysAgo": "-0.4050",
                "epsTrend60daysAgo": "-0.4050",
                "epsTrend90daysAgo": "-0.4650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4544",
                "earningsEstimateAvg": "-1.0367",
                "earningsEstimateLow": "-1.3400",
                "earningsEstimateHigh": "-0.8500",
                "earningsEstimateYearAgoEps": "-1.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4544",
                "revenueEstimateAvg": "4626142230.00",
                "revenueEstimateLow": "4605300000.00",
                "revenueEstimateHigh": "4680547360.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0387",
                "epsTrendCurrent": "-1.0367",
                "epsTrend7daysAgo": "-1.0125",
                "epsTrend30daysAgo": "-1.0400",
                "epsTrend60daysAgo": "-1.0400",
                "epsTrend90daysAgo": "-0.8950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-2.3750",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.3750",
                "revenueEstimateAvg": "1333980000.00",
                "revenueEstimateLow": "1297000000.00",
                "revenueEstimateHigh": "1378600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-5.7780",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-5.7780",
                "revenueEstimateAvg": "1032400000.00",
                "revenueEstimateLow": "1011220000.00",
                "revenueEstimateHigh": "1095000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2340",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5380",
                "earningsEstimateAvg": "-0.7900",
                "earningsEstimateLow": "-0.9500",
                "earningsEstimateHigh": "-0.6200",
                "earningsEstimateYearAgoEps": "-1.7100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5380",
                "revenueEstimateAvg": "871000000.00",
                "revenueEstimateLow": "745690000.00",
                "revenueEstimateHigh": "951400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "-0.7900",
                "epsTrend7daysAgo": "-0.7900",
                "epsTrend30daysAgo": "-0.8200",
                "epsTrend60daysAgo": "-0.8200",
                "epsTrend90daysAgo": "-0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.7040",
                "earningsEstimateAvg": "-2.4300",
                "earningsEstimateLow": "-2.4800",
                "earningsEstimateHigh": "-2.3900",
                "earningsEstimateYearAgoEps": "-8.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7040",
                "revenueEstimateAvg": "4754110000.00",
                "revenueEstimateLow": "4614000000.00",
                "revenueEstimateHigh": "4811700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2150",
                "epsTrendCurrent": "-2.4300",
                "epsTrend7daysAgo": "-2.4300",
                "epsTrend30daysAgo": "-2.1300",
                "epsTrend60daysAgo": "-1.7700",
                "epsTrend90daysAgo": "-1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.8610",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-1.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8610",
                "revenueEstimateAvg": "1230360000.00",
                "revenueEstimateLow": "1054000000.00",
                "revenueEstimateHigh": "1344010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2800",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "1286740000.00",
                "revenueEstimateLow": "1200000000.00",
                "revenueEstimateHigh": "1347300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.7690",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7690",
                "revenueEstimateAvg": "948460000.00",
                "revenueEstimateLow": "892800000.00",
                "revenueEstimateHigh": "1036400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2070",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.5190",
                "earningsEstimateAvg": "-1.2800",
                "earningsEstimateLow": "-1.3300",
                "earningsEstimateHigh": "-1.1600",
                "earningsEstimateYearAgoEps": "-2.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5190",
                "revenueEstimateAvg": "3898240000.00",
                "revenueEstimateLow": "3859570000.00",
                "revenueEstimateHigh": "3935600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.5420",
                "epsTrendCurrent": "-1.2800",
                "epsTrend7daysAgo": "-1.2500",
                "epsTrend30daysAgo": "-1.2200",
                "epsTrend60daysAgo": "-1.2000",
                "epsTrend90daysAgo": "-1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.4320",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4320",
                "revenueEstimateAvg": "961090000.00",
                "revenueEstimateLow": "856000000.00",
                "revenueEstimateHigh": "1006050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2590",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.7320",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.7100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7320",
                "revenueEstimateAvg": "1179800000.00",
                "revenueEstimateLow": "1081000000.00",
                "revenueEstimateHigh": "1281440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5560",
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "-1.4200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5560",
                "revenueEstimateAvg": "743430000.00",
                "revenueEstimateLow": "705040000.00",
                "revenueEstimateHigh": "769100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "3.8450",
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.6300",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.9290",
                "earningsEstimateAvg": "-2.7700",
                "earningsEstimateLow": "-3.0000",
                "earningsEstimateHigh": "-2.5200",
                "earningsEstimateYearAgoEps": "-39.1500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9290",
                "revenueEstimateAvg": "2475950000.00",
                "revenueEstimateLow": "2254000000.00",
                "revenueEstimateHigh": "2592630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.9930",
                "epsTrendCurrent": "-2.7700",
                "epsTrend7daysAgo": "-2.7700",
                "epsTrend30daysAgo": "-2.7500",
                "epsTrend60daysAgo": "-2.7500",
                "epsTrend90daysAgo": "-2.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.9360",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.6800",
                "earningsEstimateHigh": "-0.4400",
                "earningsEstimateYearAgoEps": "-8.4100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.9360",
                "revenueEstimateAvg": "719150000.00",
                "revenueEstimateLow": "545000000.00",
                "revenueEstimateHigh": "789500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5500",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.5400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.8310",
                "earningsEstimateAvg": "-0.9100",
                "earningsEstimateLow": "-1.1000",
                "earningsEstimateHigh": "-0.7900",
                "earningsEstimateYearAgoEps": "-5.3800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.8310",
                "revenueEstimateAvg": "382110000.00",
                "revenueEstimateLow": "292600000.00",
                "revenueEstimateHigh": "456710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.9100",
                "epsTrend7daysAgo": "-0.9100",
                "epsTrend30daysAgo": "-0.9300",
                "epsTrend60daysAgo": "-0.9300",
                "epsTrend90daysAgo": "-0.9300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.9380",
                "earningsEstimateAvg": "-1.3000",
                "earningsEstimateLow": "-1.5600",
                "earningsEstimateHigh": "-1.0200",
                "earningsEstimateYearAgoEps": "-20.8800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9380",
                "revenueEstimateAvg": "153430000.00",
                "revenueEstimateLow": "124130000.00",
                "revenueEstimateHigh": "201000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.8390",
                "epsTrendCurrent": "-1.3000",
                "epsTrend7daysAgo": "-1.2600",
                "epsTrend30daysAgo": "-1.2500",
                "epsTrend60daysAgo": "-1.2500",
                "epsTrend90daysAgo": "-1.5300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-25.5280",
                "earningsEstimateAvg": "-38.2000",
                "earningsEstimateLow": "-39.1500",
                "earningsEstimateHigh": "-37.2900",
                "earningsEstimateYearAgoEps": "-1.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-25.5280",
                "revenueEstimateAvg": "1222260000.00",
                "revenueEstimateLow": "1187010000.00",
                "revenueEstimateHigh": "1248600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.7770",
                "epsTrendCurrent": "-38.2000",
                "epsTrend7daysAgo": "-38.6400",
                "epsTrend30daysAgo": "-38.6400",
                "epsTrend60daysAgo": "-38.3000",
                "epsTrend90daysAgo": "-38.3000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-8.3400",
                "earningsEstimateAvg": "-4.9500",
                "earningsEstimateLow": "-5.6500",
                "earningsEstimateHigh": "-4.2100",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-8.3400",
                "revenueEstimateAvg": "160890000.00",
                "revenueEstimateLow": "26700000.00",
                "revenueEstimateHigh": "339190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.8780",
                "epsTrendCurrent": "-4.9500",
                "epsTrend7daysAgo": "-4.7100",
                "epsTrend30daysAgo": "-3.9800",
                "epsTrend60daysAgo": "-3.9800",
                "epsTrend90daysAgo": "-3.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-25.5290",
                "earningsEstimateAvg": "-4.1700",
                "earningsEstimateLow": "-5.3200",
                "earningsEstimateHigh": "-3.5600",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-25.5290",
                "revenueEstimateAvg": "14790000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "39300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.9900",
                "epsTrendCurrent": "-4.1700",
                "epsTrend7daysAgo": "-4.1700",
                "epsTrend30daysAgo": "-4.2400",
                "epsTrend60daysAgo": "-2.9000",
                "epsTrend90daysAgo": "-2.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2160",
                "earningsEstimateAvg": "-1.5200",
                "earningsEstimateLow": "-1.9500",
                "earningsEstimateHigh": "-0.8200",
                "earningsEstimateYearAgoEps": "-1.2500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2160",
                "revenueEstimateAvg": "951430000.00",
                "revenueEstimateLow": "885800000.00",
                "revenueEstimateHigh": "1117080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2070",
                "epsTrendCurrent": "-1.5200",
                "epsTrend7daysAgo": "-1.5200",
                "epsTrend30daysAgo": "-1.4400",
                "epsTrend60daysAgo": "-1.2700",
                "epsTrend90daysAgo": "-0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-4.4630",
                "earningsEstimateAvg": "-1.4200",
                "earningsEstimateLow": "-1.7800",
                "earningsEstimateHigh": "-1.0200",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-4.4630",
                "revenueEstimateAvg": "5471000000.00",
                "revenueEstimateLow": "5453250000.00",
                "revenueEstimateHigh": "5502000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "-1.4200",
                "epsTrend7daysAgo": "-1.3700",
                "epsTrend30daysAgo": "-1.1400",
                "epsTrend60daysAgo": "-1.0700",
                "epsTrend90daysAgo": "-1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.4880",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.6200",
                "earningsEstimateHigh": "-0.2300",
                "earningsEstimateYearAgoEps": "-0.8200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.4880",
                "revenueEstimateAvg": "1308020000.00",
                "revenueEstimateLow": "1288100000.00",
                "revenueEstimateHigh": "1346100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0590",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0590",
                "revenueEstimateAvg": "1463290000.00",
                "revenueEstimateLow": "1417900000.00",
                "revenueEstimateHigh": "1488040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-5.1430",
                "earningsEstimateAvg": "-0.5800",
                "earningsEstimateLow": "-1.1300",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-5.1430",
                "revenueEstimateAvg": "1194310000.00",
                "revenueEstimateLow": "1142120000.00",
                "revenueEstimateHigh": "1255000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "-0.5800",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.7900",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-1.3800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7900",
                "revenueEstimateAvg": "5449410000.00",
                "revenueEstimateLow": "5411900000.00",
                "revenueEstimateHigh": "5465480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.4240",
                "earningsEstimateAvg": "-0.4700",
                "earningsEstimateLow": "-1.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.4240",
                "revenueEstimateAvg": "1221910000.00",
                "revenueEstimateLow": "1207550000.00",
                "revenueEstimateHigh": "1239140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "-0.4700",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.0590",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-1.3500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.0590",
                "revenueEstimateAvg": "1434620000.00",
                "revenueEstimateLow": "1400430000.00",
                "revenueEstimateHigh": "1465100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1930",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "1351010000.00",
                "revenueEstimateLow": "1309610000.00",
                "revenueEstimateHigh": "1462000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-2.1450",
                "earningsEstimateAvg": "-1.3400",
                "earningsEstimateLow": "-1.5000",
                "earningsEstimateHigh": "-1.2300",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-2.1450",
                "revenueEstimateAvg": "5072340000.00",
                "revenueEstimateLow": "5038800000.00",
                "revenueEstimateHigh": "5100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5680",
                "epsTrendCurrent": "-1.3400",
                "epsTrend7daysAgo": "-1.3400",
                "epsTrend30daysAgo": "-1.3100",
                "epsTrend60daysAgo": "-1.2400",
                "epsTrend90daysAgo": "-1.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-2.1610",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-2.1610",
                "revenueEstimateAvg": "1160390000.00",
                "revenueEstimateLow": "1141380000.00",
                "revenueEstimateHigh": "1208000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4880",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-6.5830",
                "earningsEstimateAvg": "-1.3400",
                "earningsEstimateLow": "-1.3800",
                "earningsEstimateHigh": "-1.3100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-6.5830",
                "revenueEstimateAvg": "1227760000.00",
                "revenueEstimateLow": "1198900000.00",
                "revenueEstimateHigh": "1352660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.6070",
                "epsTrendCurrent": "-1.3400",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "9.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.36
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.9809
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.27
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.92
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -5.28
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -23.64
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -106.93
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.34
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.71
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -13.94
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 7.75
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 5.98
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 3.41
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.22
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7684800000.00",
                    "intangibleAssets": "146400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98500000.00",
                    "totalLiab": "9611300000.00",
                    "totalStockholderEquity": "-1926500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358700000.00",
                    "commonStock": "6100000.00",
                    "capitalStock": "6100000.00",
                    "retainedEarnings": "-9096300000.00",
                    "otherLiab": null,
                    "goodWill": "2391900000.00",
                    "otherAssets": null,
                    "cash": "380900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1665300000.00",
                    "currentDeferredRevenue": "446900000.00",
                    "netDebt": "7548400000.00",
                    "shortTermDebt": "586200000.00",
                    "shortLongTermDebt": "19800000.00",
                    "shortLongTermDebtTotal": "7929300000.00",
                    "otherStockholderEquity": "7221400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "582700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103300000.00",
                    "longTermDebt": "3944100000.00",
                    "inventory": null,
                    "accountsPayable": "273500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57699999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7102100000.00",
                    "capitalLeaseObligations": "3965400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "566800000.00",
                    "nonCurrentLiabilitiesTotal": "7945999999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7684800000.00",
                    "cashAndShortTermInvestments": "380900000.00",
                    "propertyPlantAndEquipmentGross": "7931500000.00",
                    "propertyPlantAndEquipmentNet": "4365300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1082600000.00",
                    "netInvestedCapital": "2037400000.00",
                    "commonStockSharesOutstanding": "539664000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8017800000.00",
                    "intangibleAssets": "147400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144700000.00",
                    "totalLiab": "9912600000.00",
                    "totalStockholderEquity": "-1894800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "338200000.00",
                    "commonStock": "5100000.00",
                    "capitalStock": "5100000.00",
                    "retainedEarnings": "-8979200000.00",
                    "otherLiab": null,
                    "goodWill": "2416100000.00",
                    "otherAssets": "43000000.00",
                    "cash": "428500000.00",
                    "cashAndEquivalents": "428500000.00",
                    "totalCurrentLiabilities": "1772300000.00",
                    "currentDeferredRevenue": "465500000.00",
                    "netDebt": "7707500000.00",
                    "shortTermDebt": "585700000.00",
                    "shortLongTermDebt": "19900000.00",
                    "shortLongTermDebtTotal": "8136000000.00",
                    "otherStockholderEquity": "7121500000.00",
                    "propertyPlantEquipment": "4518400000.00",
                    "totalCurrentAssets": "730500000.00",
                    "longTermInvestments": "65200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157300000.00",
                    "longTermDebt": "4018600000.00",
                    "inventory": "42600000.00",
                    "accountsPayable": "382900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7287300000.00",
                    "capitalLeaseObligations": "4097500000.00",
                    "longTermDebtTotal": "4065300000.00",
                    "nonCurrentLiabilitiesOther": "529600000.00",
                    "nonCurrentLiabilitiesTotal": "8140300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7121500000.00",
                    "liabilitiesAndStockholdersEquity": "8017800000.00",
                    "cashAndShortTermInvestments": "428500000.00",
                    "propertyPlantAndEquipmentGross": "8044100000.00",
                    "propertyPlantAndEquipmentNet": "4511500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1041800000.00",
                    "netInvestedCapital": "2143700000.00",
                    "commonStockSharesOutstanding": "513010000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8020700000.00",
                    "intangibleAssets": "147600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99800000.00",
                    "totalLiab": "9798200000.00",
                    "totalStockholderEquity": "-1777500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "334900000.00",
                    "commonStock": "5100000.00",
                    "capitalStock": "5100000.00",
                    "retainedEarnings": "-8851800000.00",
                    "otherLiab": null,
                    "goodWill": "2400000000.00",
                    "otherAssets": "212400000.00",
                    "cash": "416900000.00",
                    "cashAndEquivalents": "365800000.00",
                    "totalCurrentLiabilities": "1603400000.00",
                    "currentDeferredRevenue": "411500000.00",
                    "netDebt": "11361500000.00",
                    "shortTermDebt": "577900000.00",
                    "shortLongTermDebt": "19900000.00",
                    "shortLongTermDebtTotal": "11778400000.00",
                    "otherStockholderEquity": "7122300000.00",
                    "propertyPlantEquipment": "4641700000.00",
                    "totalCurrentAssets": "619000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102300000.00",
                    "longTermDebt": "3990100000.00",
                    "inventory": null,
                    "accountsPayable": "279100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7401700000.00",
                    "capitalLeaseObligations": "4186900000.00",
                    "longTermDebtTotal": "4037500000.00",
                    "nonCurrentLiabilitiesOther": "540300000.00",
                    "nonCurrentLiabilitiesTotal": "8194800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7122300000.00",
                    "liabilitiesAndStockholdersEquity": "8020700000.00",
                    "cashAndShortTermInvestments": "416900000.00",
                    "propertyPlantAndEquipmentGross": "8120800000.00",
                    "propertyPlantAndEquipmentNet": "4641700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-984400000.00",
                    "netInvestedCapital": "2232500000.00",
                    "commonStockSharesOutstanding": "513010000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "8173900000.00",
                    "intangibleAssets": "148200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161500000.00",
                    "totalLiab": "9899300000.00",
                    "totalStockholderEquity": "-1725400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318900000.00",
                    "commonStock": "4300000.00",
                    "capitalStock": "4300000.00",
                    "retainedEarnings": "-8553600000.00",
                    "otherLiab": null,
                    "goodWill": "2393400000.00",
                    "otherAssets": "212800000.00",
                    "cash": "423700000.00",
                    "cashAndEquivalents": "423700000.00",
                    "totalCurrentLiabilities": "1620900000.00",
                    "currentDeferredRevenue": "423100000.00",
                    "netDebt": "7850500000.00",
                    "shortTermDebt": "573800000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "8274200000.00",
                    "otherStockholderEquity": "6892100000.00",
                    "propertyPlantEquipment": "4710700000.00",
                    "totalCurrentAssets": "708800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123600000.00",
                    "longTermDebt": "3989200000.00",
                    "inventory": null,
                    "accountsPayable": "305100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7465100000.00",
                    "capitalLeaseObligations": "4265000000.00",
                    "longTermDebtTotal": "4037100000.00",
                    "nonCurrentLiabilitiesOther": "542900000.00",
                    "nonCurrentLiabilitiesTotal": "8278400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6892100000.00",
                    "liabilitiesAndStockholdersEquity": "8173900000.00",
                    "cashAndShortTermInvestments": "423700000.00",
                    "propertyPlantAndEquipmentGross": "8164300000.00",
                    "propertyPlantAndEquipmentNet": "4710700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-912100000.00",
                    "netInvestedCapital": "2283800000.00",
                    "commonStockSharesOutstanding": "433144000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8053000000.00",
                    "intangibleAssets": "145600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163300000.00",
                    "totalLiab": "9790800000.00",
                    "totalStockholderEquity": "-1737800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266400000.00",
                    "commonStock": "4300000.00",
                    "capitalStock": "4300000.00",
                    "retainedEarnings": "-8548900000.00",
                    "otherLiab": null,
                    "goodWill": "2362200000.00",
                    "otherAssets": "199900000.00",
                    "cash": "378700000.00",
                    "cashAndEquivalents": "378700000.00",
                    "totalCurrentLiabilities": "1511100000.00",
                    "currentDeferredRevenue": "412000000.00",
                    "netDebt": "7924100000.00",
                    "shortTermDebt": "599800000.00",
                    "shortLongTermDebt": "62800000.00",
                    "shortLongTermDebtTotal": "8302800000.00",
                    "otherStockholderEquity": "6886100000.00",
                    "propertyPlantEquipment": "4710700000.00",
                    "totalCurrentAssets": "634600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "92600000.00",
                    "longTermDebt": "3975400000.00",
                    "inventory": "51200000.00",
                    "accountsPayable": "232900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7418400000.00",
                    "capitalLeaseObligations": "4264600000.00",
                    "longTermDebtTotal": "4020800000.00",
                    "nonCurrentLiabilitiesOther": "541700000.00",
                    "nonCurrentLiabilitiesTotal": "8279700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6886100000.00",
                    "liabilitiesAndStockholdersEquity": "8053000000.00",
                    "cashAndShortTermInvestments": "378700000.00",
                    "propertyPlantAndEquipmentGross": "8062500000.00",
                    "propertyPlantAndEquipmentNet": "4710700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-876500000.00",
                    "netInvestedCapital": "2300400000.00",
                    "commonStockSharesOutstanding": "430973000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8247500000.00",
                    "intangibleAssets": "144300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94200000.00",
                    "totalLiab": "10008000000.00",
                    "totalStockholderEquity": "-1760500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259300000.00",
                    "commonStock": "4100000.00",
                    "capitalStock": "4100000.00",
                    "retainedEarnings": "-8346800000.00",
                    "otherLiab": null,
                    "goodWill": "2301100000.00",
                    "otherAssets": "314900000.00",
                    "cash": "632300000.00",
                    "cashAndEquivalents": "632300000.00",
                    "totalCurrentLiabilities": "1744800000.00",
                    "currentDeferredRevenue": "432400000.00",
                    "netDebt": "7644600000.00",
                    "shortTermDebt": "593500000.00",
                    "shortLongTermDebt": "64200000.00",
                    "shortLongTermDebtTotal": "8276900000.00",
                    "otherStockholderEquity": "6714200000.00",
                    "propertyPlantEquipment": "4665900000.00",
                    "totalCurrentAssets": "947200000.00",
                    "longTermInvestments": "69300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169500000.00",
                    "longTermDebt": "4010900000.00",
                    "inventory": "51200000.00",
                    "accountsPayable": "378300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7300300000.00",
                    "capitalLeaseObligations": "4201800000.00",
                    "longTermDebtTotal": "4055800000.00",
                    "nonCurrentLiabilitiesOther": "520500000.00",
                    "nonCurrentLiabilitiesTotal": "8263200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6714200000.00",
                    "liabilitiesAndStockholdersEquity": "8247500000.00",
                    "cashAndShortTermInvestments": "632300000.00",
                    "propertyPlantAndEquipmentGross": "7950500000.00",
                    "propertyPlantAndEquipmentNet": "4662400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-797600000.00",
                    "netInvestedCapital": "2314600000.00",
                    "commonStockSharesOutstanding": "383958000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8324100000.00",
                    "intangibleAssets": "147200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153600000.00",
                    "totalLiab": "10009400000.00",
                    "totalStockholderEquity": "-1685300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318300000.00",
                    "commonStock": "3600000.00",
                    "capitalStock": "3600000.00",
                    "retainedEarnings": "-8211200000.00",
                    "otherLiab": null,
                    "goodWill": "2351600000.00",
                    "otherAssets": "199900000.00",
                    "cash": "527400000.00",
                    "cashAndEquivalents": "527400000.00",
                    "totalCurrentLiabilities": "1578900000.00",
                    "currentDeferredRevenue": "385100000.00",
                    "netDebt": "7935700000.00",
                    "shortTermDebt": "627800000.00",
                    "shortLongTermDebt": "95600000.00",
                    "shortLongTermDebtTotal": "8463100000.00",
                    "otherStockholderEquity": "6624500000.00",
                    "propertyPlantEquipment": "4836300000.00",
                    "totalCurrentAssets": "789100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "108100000.00",
                    "longTermDebt": "4048400000.00",
                    "inventory": null,
                    "accountsPayable": "247700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7535000000.00",
                    "capitalLeaseObligations": "4319100000.00",
                    "longTermDebtTotal": "4097000000.00",
                    "nonCurrentLiabilitiesOther": "561200000.00",
                    "nonCurrentLiabilitiesTotal": "8430500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6624500000.00",
                    "liabilitiesAndStockholdersEquity": "8324100000.00",
                    "cashAndShortTermInvestments": "527400000.00",
                    "propertyPlantAndEquipmentGross": "8104700000.00",
                    "propertyPlantAndEquipmentNet": "4836300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-789800000.00",
                    "netInvestedCapital": "2458700000.00",
                    "commonStockSharesOutstanding": "361853000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8594700000.00",
                    "intangibleAssets": "145500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149200000.00",
                    "totalLiab": "10291300000.00",
                    "totalStockholderEquity": "-1696600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311400000.00",
                    "commonStock": "3600000.00",
                    "capitalStock": "3600000.00",
                    "retainedEarnings": "-8190500000.00",
                    "otherLiab": null,
                    "goodWill": "2325500000.00",
                    "otherAssets": null,
                    "cash": "770300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1651200000.00",
                    "currentDeferredRevenue": "399100000.00",
                    "netDebt": "7901700000.00",
                    "shortTermDebt": "639600000.00",
                    "shortLongTermDebt": "123100000.00",
                    "shortLongTermDebtTotal": "8672000000.00",
                    "otherStockholderEquity": "6601100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1075500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156000000.00",
                    "longTermDebt": "4212400000.00",
                    "inventory": null,
                    "accountsPayable": "301100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7519200000.00",
                    "capitalLeaseObligations": "4336500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "574700000.00",
                    "nonCurrentLiabilitiesTotal": "8640100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8594700000.00",
                    "cashAndShortTermInvestments": "770300000.00",
                    "propertyPlantAndEquipmentGross": "8047700000.00",
                    "propertyPlantAndEquipmentNet": "4850600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-575700000.00",
                    "netInvestedCapital": "2638900000.00",
                    "commonStockSharesOutstanding": "321581000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8538700000.00",
                    "intangibleAssets": "145800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111900000.00",
                    "totalLiab": "10569700000.00",
                    "totalStockholderEquity": "-2031000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "319500000.00",
                    "commonStock": "2600000.00",
                    "capitalStock": "2600000.00",
                    "retainedEarnings": "-8157700000.00",
                    "otherLiab": null,
                    "goodWill": "2322100000.00",
                    "otherAssets": null,
                    "cash": "660700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1503000000.00",
                    "currentDeferredRevenue": "394200000.00",
                    "netDebt": "8329400000.00",
                    "shortTermDebt": "539100000.00",
                    "shortLongTermDebt": "25000000.00",
                    "shortLongTermDebtTotal": "8990100000.00",
                    "otherStockholderEquity": "6237700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "913000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140400000.00",
                    "longTermDebt": "4518000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "250200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7625700000.00",
                    "capitalLeaseObligations": "4447100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "582900000.00",
                    "nonCurrentLiabilitiesTotal": "9066700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8538700000.00",
                    "cashAndShortTermInvestments": "660700000.00",
                    "propertyPlantAndEquipmentGross": "8116200000.00",
                    "propertyPlantAndEquipmentNet": "4963800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-590000000.00",
                    "netInvestedCapital": "2512000000.00",
                    "commonStockSharesOutstanding": "263411000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9009200000.00",
                    "intangibleAssets": "146700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74100000.00",
                    "totalLiab": "10857100000.00",
                    "totalStockholderEquity": "-1847900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349100000.00",
                    "commonStock": "2600000.00",
                    "capitalStock": "2600000.00",
                    "retainedEarnings": "-7994200000.00",
                    "otherLiab": null,
                    "goodWill": "2358700000.00",
                    "otherAssets": null,
                    "cash": "884300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1632400000.00",
                    "currentDeferredRevenue": "421800000.00",
                    "netDebt": "8258000000.00",
                    "shortTermDebt": "539300000.00",
                    "shortLongTermDebt": "25100000.00",
                    "shortLongTermDebtTotal": "9142300000.00",
                    "otherStockholderEquity": "6221900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1203100000.00",
                    "longTermInvestments": "72600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6900000.00",
                    "netReceivables": "205200000.00",
                    "longTermDebt": "4552300000.00",
                    "inventory": "39500000.00",
                    "accountsPayable": "320500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7806100000.00",
                    "capitalLeaseObligations": "4564900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "556000000.00",
                    "nonCurrentLiabilitiesTotal": "9224700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9009200000.00",
                    "cashAndShortTermInvestments": "884300000.00",
                    "propertyPlantAndEquipmentGross": "8214700000.00",
                    "propertyPlantAndEquipmentNet": "5104900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-429300000.00",
                    "netInvestedCapital": "2729500000.00",
                    "commonStockSharesOutstanding": "218620000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8793100000.00",
                    "intangibleAssets": "145500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116200000.00",
                    "totalLiab": "10931100000.00",
                    "totalStockholderEquity": "-2138000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "342800000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "-7812200000.00",
                    "otherLiab": "623900000.00",
                    "goodWill": "2310800000.00",
                    "otherAssets": "184500000.00",
                    "cash": "729700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1528800000.00",
                    "currentDeferredRevenue": "411000000.00",
                    "netDebt": "8587200000.00",
                    "shortTermDebt": "538500000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "9316900000.00",
                    "otherStockholderEquity": "5787600000.00",
                    "propertyPlantEquipment": "5161400000.00",
                    "totalCurrentAssets": "980100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4594300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134200000.00",
                    "longTermDebt": "4750400000.00",
                    "inventory": "22400000.00",
                    "accountsPayable": "236500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7813000000.00",
                    "capitalLeaseObligations": "4546500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "591100000.00",
                    "nonCurrentLiabilitiesTotal": "9402300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8793100000.00",
                    "cashAndShortTermInvestments": "729700000.00",
                    "propertyPlantAndEquipmentGross": "5161400000.00",
                    "propertyPlantAndEquipmentNet": "5161400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-548700000.00",
                    "netInvestedCapital": "2632400000.00",
                    "commonStockSharesOutstanding": "162607000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8669700000.00",
                    "intangibleAssets": "147100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134600000.00",
                    "totalLiab": "11252300000.00",
                    "totalStockholderEquity": "-2582600000.00",
                    "deferredLongTermLiab": "32500000.00",
                    "otherCurrentLiab": "328600000.00",
                    "commonStock": "5200000.00",
                    "capitalStock": "5300000.00",
                    "retainedEarnings": "-7824500000.00",
                    "otherLiab": "747100000.00",
                    "goodWill": "2310200000.00",
                    "otherAssets": "198200000.00",
                    "cash": "435300000.00",
                    "cashAndEquivalents": "435300000.00",
                    "totalCurrentLiabilities": "1554300000.00",
                    "currentDeferredRevenue": "385300000.00",
                    "netDebt": "9070500000.00",
                    "shortTermDebt": "554900000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "9505800000.00",
                    "otherStockholderEquity": "5361200000.00",
                    "propertyPlantEquipment": "5306500000.00",
                    "totalCurrentAssets": "707700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5040000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "137800000.00",
                    "longTermDebt": "4795600000.00",
                    "inventory": "22900000.00",
                    "accountsPayable": "285500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5200000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "-7824500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7962000000.00",
                    "capitalLeaseObligations": "4690200000.00",
                    "longTermDebtTotal": "4795600000.00",
                    "nonCurrentLiabilitiesOther": "4869900000.00",
                    "nonCurrentLiabilitiesTotal": "9698000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5361200000.00",
                    "liabilitiesAndStockholdersEquity": "8669700000.00",
                    "cashAndShortTermInvestments": "435300000.00",
                    "propertyPlantAndEquipmentGross": "5306500000.00",
                    "propertyPlantAndEquipmentNet": "5306500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-846600000.00",
                    "netInvestedCapital": "2232900000.00",
                    "commonStockSharesOutstanding": "151347000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8847600000.00",
                    "intangibleAssets": "147400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116100000.00",
                    "totalLiab": "11437900000.00",
                    "totalStockholderEquity": "-2590300000.00",
                    "deferredLongTermLiab": "32700000.00",
                    "otherCurrentLiab": "490600000.00",
                    "commonStock": "5200000.00",
                    "capitalStock": "5300000.00",
                    "retainedEarnings": "-7833100000.00",
                    "otherLiab": null,
                    "goodWill": "2342700000.00",
                    "otherAssets": "206500000.00",
                    "cash": "495600000.00",
                    "cashAndEquivalents": "495600000.00",
                    "totalCurrentLiabilities": "1712300000.00",
                    "currentDeferredRevenue": "391700000.00",
                    "netDebt": "-437100000.00",
                    "shortTermDebt": "573000000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "5435000000.00",
                    "otherStockholderEquity": "5322100000.00",
                    "propertyPlantEquipment": "5410500000.00",
                    "totalCurrentAssets": "740500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5080500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105700000.00",
                    "longTermDebt": "4862000000.00",
                    "inventory": "23100000.00",
                    "accountsPayable": "257000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5200000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "-7833100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8107100000.00",
                    "capitalLeaseObligations": "58500000.00",
                    "longTermDebtTotal": "4862000000.00",
                    "nonCurrentLiabilitiesOther": "4830900000.00",
                    "nonCurrentLiabilitiesTotal": "9725600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5322100000.00",
                    "liabilitiesAndStockholdersEquity": "8847600000.00",
                    "cashAndShortTermInvestments": "495600000.00",
                    "propertyPlantAndEquipmentGross": "5410500000.00",
                    "propertyPlantAndEquipmentNet": "5410500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-971800000.00",
                    "netInvestedCapital": "2291600000.00",
                    "commonStockSharesOutstanding": "156260866.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9135600000.00",
                    "intangibleAssets": "147300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14900000.00",
                    "totalLiab": "11760100000.00",
                    "totalStockholderEquity": "-2624500000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "364300000.00",
                    "commonStock": "5200000.00",
                    "capitalStock": "5300000.00",
                    "retainedEarnings": "-7597600000.00",
                    "otherLiab": "643000000.00",
                    "goodWill": "2342000000.00",
                    "otherAssets": "9135600000.00",
                    "cash": "631500000.00",
                    "cashAndEquivalents": "631500000.00",
                    "totalCurrentLiabilities": "1690300000.00",
                    "currentDeferredRevenue": "402700000.00",
                    "netDebt": "20100000.00",
                    "shortTermDebt": "592800000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "5766900000.00",
                    "otherStockholderEquity": "5045100000.00",
                    "propertyPlantEquipment": "5528600000.00",
                    "totalCurrentAssets": "902100000.00",
                    "longTermInvestments": "93400000.00",
                    "netTangibleAssets": "-5188100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167600000.00",
                    "longTermDebt": "5120800000.00",
                    "inventory": "36400000.00",
                    "accountsPayable": "330500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8233500000.00",
                    "capitalLeaseObligations": "58800000.00",
                    "longTermDebtTotal": "5174100000.00",
                    "nonCurrentLiabilitiesOther": "580800000.00",
                    "nonCurrentLiabilitiesTotal": "10069800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5045100000.00",
                    "liabilitiesAndStockholdersEquity": "9135600000.00",
                    "cashAndShortTermInvestments": "631500000.00",
                    "propertyPlantAndEquipmentGross": "8375900000.00",
                    "propertyPlantAndEquipmentNet": "5522100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-788200000.00",
                    "netInvestedCapital": "2516200000.00",
                    "commonStockSharesOutstanding": "131033764.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9206100000.00",
                    "intangibleAssets": "144800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112200000.00",
                    "totalLiab": "11785100000.00",
                    "totalStockholderEquity": "-2579000000.00",
                    "deferredLongTermLiab": "31500000.00",
                    "otherCurrentLiab": "349100000.00",
                    "commonStock": "5200000.00",
                    "capitalStock": "5300000.00",
                    "retainedEarnings": "-7309900000.00",
                    "otherLiab": "668100000.00",
                    "goodWill": "2307400000.00",
                    "otherAssets": "220600000.00",
                    "cash": "684600000.00",
                    "cashAndEquivalents": "684600000.00",
                    "totalCurrentLiabilities": "1622600000.00",
                    "currentDeferredRevenue": "343400000.00",
                    "netDebt": "9509200000.00",
                    "shortTermDebt": "699400000.00",
                    "shortLongTermDebt": "128100000.00",
                    "shortLongTermDebtTotal": "10193800000.00",
                    "otherStockholderEquity": "4831800000.00",
                    "propertyPlantEquipment": "5623900000.00",
                    "totalCurrentAssets": "905200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5031300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "108400000.00",
                    "longTermDebt": "5197200000.00",
                    "inventory": "21200000.00",
                    "accountsPayable": "230700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5200000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "-7309900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8300900000.00",
                    "capitalLeaseObligations": "4868500000.00",
                    "longTermDebtTotal": "5197200000.00",
                    "nonCurrentLiabilitiesOther": "4933800000.00",
                    "nonCurrentLiabilitiesTotal": "10162500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4831800000.00",
                    "liabilitiesAndStockholdersEquity": "9206100000.00",
                    "cashAndShortTermInvestments": "684600000.00",
                    "propertyPlantAndEquipmentGross": "5623900000.00",
                    "propertyPlantAndEquipmentNet": "5623900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-717400000.00",
                    "netInvestedCapital": "2746200000.00",
                    "commonStockSharesOutstanding": "110525044.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9818300000.00",
                    "intangibleAssets": "148100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89600000.00",
                    "totalLiab": "12145100000.00",
                    "totalStockholderEquity": "-2326800000.00",
                    "deferredLongTermLiab": "31200000.00",
                    "otherCurrentLiab": "325900000.00",
                    "commonStock": "5200000.00",
                    "capitalStock": "5200000.00",
                    "retainedEarnings": "-7083000000.00",
                    "otherLiab": "681200000.00",
                    "goodWill": "2354600000.00",
                    "otherAssets": "8853100000.00",
                    "cash": "965200000.00",
                    "cashAndEquivalents": "965200000.00",
                    "totalCurrentLiabilities": "1616700000.00",
                    "currentDeferredRevenue": "373100000.00",
                    "netDebt": "9490800000.00",
                    "shortTermDebt": "608800000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "10456000000.00",
                    "otherStockholderEquity": "4831200000.00",
                    "propertyPlantEquipment": "5843200000.00",
                    "totalCurrentAssets": "1211400000.00",
                    "longTermInvestments": "102600000.00",
                    "netTangibleAssets": "-4829500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121700000.00",
                    "longTermDebt": "5358200000.00",
                    "inventory": "34900000.00",
                    "accountsPayable": "308900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7083000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8606900000.00",
                    "capitalLeaseObligations": "5077800000.00",
                    "longTermDebtTotal": "5358200000.00",
                    "nonCurrentLiabilitiesOther": "5139000000.00",
                    "nonCurrentLiabilitiesTotal": "10528400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4831200000.00",
                    "liabilitiesAndStockholdersEquity": "9818300000.00",
                    "cashAndShortTermInvestments": "965200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5843200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-405300000.00",
                    "netInvestedCapital": "3051400000.00",
                    "commonStockSharesOutstanding": "113847138.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10345400000.00",
                    "intangibleAssets": "151800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99000000.00",
                    "totalLiab": "12523700000.00",
                    "totalStockholderEquity": "-2178300000.00",
                    "deferredLongTermLiab": "31100000.00",
                    "otherCurrentLiab": "365300000.00",
                    "commonStock": "5200000.00",
                    "capitalStock": "5200000.00",
                    "retainedEarnings": "-6961400000.00",
                    "otherLiab": "707800000.00",
                    "goodWill": "2415400000.00",
                    "otherAssets": "10399600000.00",
                    "cash": "1164900000.00",
                    "cashAndEquivalents": "1164900000.00",
                    "totalCurrentLiabilities": "1665800000.00",
                    "currentDeferredRevenue": "379800000.00",
                    "netDebt": "9610500000.00",
                    "shortTermDebt": "625300000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "10775400000.00",
                    "otherStockholderEquity": "4811800000.00",
                    "propertyPlantEquipment": "6025700000.00",
                    "totalCurrentAssets": "1404500000.00",
                    "longTermInvestments": "148000000.00",
                    "netTangibleAssets": "-4745500000.00",
                    "shortTermInvestments": "-63400000.00",
                    "netReceivables": "107300000.00",
                    "longTermDebt": "5501800000.00",
                    "inventory": "33300000.00",
                    "accountsPayable": "295400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6961400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8940900000.00",
                    "capitalLeaseObligations": "5253600000.00",
                    "longTermDebtTotal": "5501800000.00",
                    "nonCurrentLiabilitiesOther": "5325000000.00",
                    "nonCurrentLiabilitiesTotal": "10857900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4811800000.00",
                    "liabilitiesAndStockholdersEquity": "10345400000.00",
                    "cashAndShortTermInvestments": "1164900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6025700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-261300000.00",
                    "netInvestedCapital": "3343500000.00",
                    "commonStockSharesOutstanding": "113847138.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10821500000.00",
                    "intangibleAssets": "153400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76100000.00",
                    "totalLiab": "12611000000.00",
                    "totalStockholderEquity": "-1789500000.00",
                    "deferredLongTermLiab": "31300000.00",
                    "otherCurrentLiab": "257000000.00",
                    "commonStock": "5100000.00",
                    "capitalStock": "5100000.00",
                    "retainedEarnings": "-6624000000.00",
                    "otherLiab": "706700000.00",
                    "goodWill": "2429800000.00",
                    "otherAssets": "249600000.00",
                    "cash": "1592500000.00",
                    "cashAndEquivalents": "1592500000.00",
                    "totalCurrentLiabilities": "1787900000.00",
                    "currentDeferredRevenue": "408600000.00",
                    "netDebt": "9158900000.00",
                    "shortTermDebt": "634700000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "10751400000.00",
                    "otherStockholderEquity": "4857400000.00",
                    "propertyPlantEquipment": "6118400000.00",
                    "totalCurrentAssets": "1870300000.00",
                    "longTermInvestments": "97000000.00",
                    "netTangibleAssets": "-4372700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "170400000.00",
                    "longTermDebt": "5408000000.00",
                    "inventory": "31300000.00",
                    "accountsPayable": "377100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6624000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8951200000.00",
                    "capitalLeaseObligations": "5323400000.00",
                    "longTermDebtTotal": "5408000000.00",
                    "nonCurrentLiabilitiesOther": "5383800000.00",
                    "nonCurrentLiabilitiesTotal": "10823100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4857500000.00",
                    "liabilitiesAndStockholdersEquity": "10821500000.00",
                    "cashAndShortTermInvestments": "1592500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6118400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82400000.00",
                    "netInvestedCapital": "3638500000.00",
                    "commonStockSharesOutstanding": "117169231.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11057500000.00",
                    "intangibleAssets": "154700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120800000.00",
                    "totalLiab": "12700200000.00",
                    "totalStockholderEquity": "-1642700000.00",
                    "deferredLongTermLiab": "28900000.00",
                    "otherCurrentLiab": "299400000.00",
                    "commonStock": "5100000.00",
                    "capitalStock": "5100000.00",
                    "retainedEarnings": "-6489500000.00",
                    "otherLiab": "725300000.00",
                    "goodWill": "2451200000.00",
                    "otherAssets": "253300000.00",
                    "cash": "1612500000.00",
                    "cashAndEquivalents": "1612500000.00",
                    "totalCurrentLiabilities": "1689100000.00",
                    "currentDeferredRevenue": "392100000.00",
                    "netDebt": "9309400000.00",
                    "shortTermDebt": "636100000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "10921900000.00",
                    "otherStockholderEquity": "4852300000.00",
                    "propertyPlantEquipment": "6334900000.00",
                    "totalCurrentAssets": "1862900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4248600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "129600000.00",
                    "longTermDebt": "5432800000.00",
                    "inventory": "27700000.00",
                    "accountsPayable": "267600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6489500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "251400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9194600000.00",
                    "capitalLeaseObligations": "5469100000.00",
                    "longTermDebtTotal": "5432800000.00",
                    "nonCurrentLiabilitiesOther": "5549400000.00",
                    "nonCurrentLiabilitiesTotal": "11011100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4852300000.00",
                    "liabilitiesAndStockholdersEquity": "11057500000.00",
                    "cashAndShortTermInvestments": "1612500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6334900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173800000.00",
                    "netInvestedCapital": "3810100000.00",
                    "commonStockSharesOutstanding": "58177395.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11329100000.00",
                    "intangibleAssets": "156800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84200000.00",
                    "totalLiab": "12733800000.00",
                    "totalStockholderEquity": "-1404700000.00",
                    "deferredLongTermLiab": "28500000.00",
                    "otherCurrentLiab": "286700000.00",
                    "commonStock": "5100000.00",
                    "capitalStock": "5100000.00",
                    "retainedEarnings": "-6265400000.00",
                    "otherLiab": "736600000.00",
                    "goodWill": "2472100000.00",
                    "otherAssets": "2231100000.00",
                    "cash": "1811200000.00",
                    "cashAndEquivalents": "1811200000.00",
                    "totalCurrentLiabilities": "1558400000.00",
                    "currentDeferredRevenue": "402100000.00",
                    "netDebt": "-1731800000.00",
                    "shortTermDebt": "634400000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "6114800000.00",
                    "otherStockholderEquity": "4847400000.00",
                    "propertyPlantEquipment": "6424000000.00",
                    "totalCurrentAssets": "2012300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4033600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88500000.00",
                    "longTermDebt": "5480400000.00",
                    "inventory": "28400000.00",
                    "accountsPayable": "235200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6265400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "260700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9316800000.00",
                    "capitalLeaseObligations": "79400000.00",
                    "longTermDebtTotal": "5480400000.00",
                    "nonCurrentLiabilitiesOther": "708100000.00",
                    "nonCurrentLiabilitiesTotal": "11175400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4847400000.00",
                    "liabilitiesAndStockholdersEquity": "11329100000.00",
                    "cashAndShortTermInvestments": "1811200000.00",
                    "propertyPlantAndEquipmentGross": "4308000000.00",
                    "propertyPlantAndEquipmentNet": "6424000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "453900000.00",
                    "netInvestedCapital": "4095700000.00",
                    "commonStockSharesOutstanding": "54482831.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10488700000.00",
                    "intangibleAssets": "158300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116900000.00",
                    "totalLiab": "12775700000.00",
                    "totalStockholderEquity": "-2309400000.00",
                    "deferredLongTermLiab": "34000000.00",
                    "otherCurrentLiab": "291700000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5902300000.00",
                    "otherLiab": "765100000.00",
                    "goodWill": "2491000000.00",
                    "otherAssets": "267500000.00",
                    "cash": "813100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1584500000.00",
                    "currentDeferredRevenue": "404300000.00",
                    "netDebt": "10236600000.00",
                    "shortTermDebt": "623600000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "11049700000.00",
                    "otherStockholderEquity": "3600700000.00",
                    "propertyPlantEquipment": "6549000000.00",
                    "totalCurrentAssets": "1016000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4958700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86000000.00",
                    "longTermDebt": "5439400000.00",
                    "inventory": "1.00",
                    "accountsPayable": "264900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22400000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5902300000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9472700000.00",
                    "capitalLeaseObligations": "5590300000.00",
                    "longTermDebtTotal": "5439400000.00",
                    "nonCurrentLiabilitiesOther": "5717800000.00",
                    "nonCurrentLiabilitiesTotal": "11191200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3657100000.00",
                    "liabilitiesAndStockholdersEquity": "10488700000.00",
                    "cashAndShortTermInvestments": "813100000.00",
                    "propertyPlantAndEquipmentGross": "6549000000.00",
                    "propertyPlantAndEquipmentNet": "6549000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-568500000.00",
                    "netInvestedCapital": "3150000000.00",
                    "commonStockSharesOutstanding": "90691826.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "10276400000.00",
                    "intangibleAssets": "163200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11500000.00",
                    "totalLiab": "13161500000.00",
                    "totalStockholderEquity": "-2885100000.00",
                    "deferredLongTermLiab": "40500000.00",
                    "otherCurrentLiab": "257800000.00",
                    "commonStock": "2300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5335300000.00",
                    "otherLiab": "819400000.00",
                    "goodWill": "2547300000.00",
                    "otherAssets": "7079000000.00",
                    "cash": "308300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1578500000.00",
                    "currentDeferredRevenue": "405400000.00",
                    "netDebt": "-212300000.00",
                    "shortTermDebt": "616500000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "6312300000.00",
                    "otherStockholderEquity": "2409200000.00",
                    "propertyPlantEquipment": "6774000000.00",
                    "totalCurrentAssets": "487000000.00",
                    "longTermInvestments": "97500000.00",
                    "netTangibleAssets": "-5595600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99000000.00",
                    "longTermDebt": "5695800000.00",
                    "inventory": "21300000.00",
                    "accountsPayable": "298800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5335300000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9789400000.00",
                    "capitalLeaseObligations": "96000000.00",
                    "longTermDebtTotal": "5695800000.00",
                    "nonCurrentLiabilitiesOther": "5819800000.00",
                    "nonCurrentLiabilitiesTotal": "11556100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2465600000.00",
                    "liabilitiesAndStockholdersEquity": "10276400000.00",
                    "cashAndShortTermInvestments": "308300000.00",
                    "propertyPlantAndEquipmentGross": "6774000000.00",
                    "propertyPlantAndEquipmentNet": "6774000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1091500000.00",
                    "netInvestedCapital": "2830700000.00",
                    "commonStockSharesOutstanding": "17261455.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "10876200000.00",
                    "intangibleAssets": "164500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82300000.00",
                    "totalLiab": "13246300000.00",
                    "totalStockholderEquity": "-2370100000.00",
                    "deferredLongTermLiab": "43400000.00",
                    "otherCurrentLiab": "268900000.00",
                    "commonStock": "1100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4387800000.00",
                    "otherLiab": "826000000.00",
                    "goodWill": "2874400000.00",
                    "otherAssets": "7230000000.00",
                    "cash": "417900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1588200000.00",
                    "currentDeferredRevenue": "400900000.00",
                    "netDebt": "-323200000.00",
                    "shortTermDebt": "541500000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "6345300000.00",
                    "otherStockholderEquity": "2068600000.00",
                    "propertyPlantEquipment": "2332500000.00",
                    "totalCurrentAssets": "608600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5409000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97500000.00",
                    "longTermDebt": "5803800000.00",
                    "inventory": "10900000.00",
                    "accountsPayable": "376900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4387800000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "414800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10267600000.00",
                    "capitalLeaseObligations": "94700000.00",
                    "longTermDebtTotal": "5803800000.00",
                    "nonCurrentLiabilitiesOther": "5776200000.00",
                    "nonCurrentLiabilitiesTotal": "11623400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2125000000.00",
                    "liabilitiesAndStockholdersEquity": "10876200000.00",
                    "cashAndShortTermInvestments": "417900000.00",
                    "propertyPlantAndEquipmentGross": "6808300000.00",
                    "propertyPlantAndEquipmentNet": "6808300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-979600000.00",
                    "netInvestedCapital": "3453700000.00",
                    "commonStockSharesOutstanding": "12205430.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11271600000.00",
                    "intangibleAssets": "174300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111000000.00",
                    "totalLiab": "12847000000.00",
                    "totalStockholderEquity": "-1575400000.00",
                    "deferredLongTermLiab": "43200000.00",
                    "otherCurrentLiab": "257500000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3463700000.00",
                    "otherLiab": "809500000.00",
                    "goodWill": "2988400000.00",
                    "otherAssets": "450900000.00",
                    "cash": "498000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1711200000.00",
                    "currentDeferredRevenue": "406100000.00",
                    "netDebt": "10439800000.00",
                    "shortTermDebt": "611500000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "10937800000.00",
                    "otherStockholderEquity": "1950900000.00",
                    "propertyPlantEquipment": "2417500000.00",
                    "totalCurrentAssets": "679700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4738100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70700000.00",
                    "longTermDebt": "5498000000.00",
                    "inventory": "10400000.00",
                    "accountsPayable": "436100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3463700000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "455800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10591900000.00",
                    "capitalLeaseObligations": "5419800000.00",
                    "longTermDebtTotal": "5498000000.00",
                    "nonCurrentLiabilitiesOther": "5594600000.00",
                    "nonCurrentLiabilitiesTotal": "11135800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2007300000.00",
                    "liabilitiesAndStockholdersEquity": "11271600000.00",
                    "cashAndShortTermInvestments": "498000000.00",
                    "propertyPlantAndEquipmentGross": "6972800000.00",
                    "propertyPlantAndEquipmentNet": "6972800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1031500000.00",
                    "netInvestedCapital": "3942600000.00",
                    "commonStockSharesOutstanding": "11822819.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11238300000.00",
                    "intangibleAssets": "175100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125200000.00",
                    "totalLiab": "12312300000.00",
                    "totalStockholderEquity": "-1074000000.00",
                    "deferredLongTermLiab": "47700000.00",
                    "otherCurrentLiab": "263000000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2902600000.00",
                    "otherLiab": "810100000.00",
                    "goodWill": "2938000000.00",
                    "otherAssets": "445600000.00",
                    "cash": "299800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1612100000.00",
                    "currentDeferredRevenue": "400300000.00",
                    "netDebt": "10202000000.00",
                    "shortTermDebt": "611700000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "10501800000.00",
                    "otherStockholderEquity": "1947200000.00",
                    "propertyPlantEquipment": "2520400000.00",
                    "totalCurrentAssets": "551800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4187100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "126800000.00",
                    "longTermDebt": "5020800000.00",
                    "inventory": "1.00",
                    "accountsPayable": "337100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2902600000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10686500000.00",
                    "capitalLeaseObligations": "5461000000.00",
                    "longTermDebtTotal": "5020800000.00",
                    "nonCurrentLiabilitiesOther": "5631700000.00",
                    "nonCurrentLiabilitiesTotal": "10700200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2003600000.00",
                    "liabilitiesAndStockholdersEquity": "11238300000.00",
                    "cashAndShortTermInvestments": "299800000.00",
                    "propertyPlantAndEquipmentGross": "7122700000.00",
                    "propertyPlantAndEquipmentNet": "7122700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1060300000.00",
                    "netInvestedCapital": "3966800000.00",
                    "commonStockSharesOutstanding": "23628866.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13675800000.00",
                    "intangibleAssets": "195300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30800000.00",
                    "totalLiab": "12461600000.00",
                    "totalStockholderEquity": "1214200000.00",
                    "deferredLongTermLiab": "46000000.00",
                    "otherCurrentLiab": "324600000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-706200000.00",
                    "otherLiab": "791600000.00",
                    "goodWill": "4789100000.00",
                    "otherAssets": "190200000.00",
                    "cash": "265000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1933200000.00",
                    "currentDeferredRevenue": "449200000.00",
                    "netDebt": "-165100000.00",
                    "shortTermDebt": "616100000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "5349500000.00",
                    "otherStockholderEquity": "1945500000.00",
                    "propertyPlantEquipment": "2649200000.00",
                    "totalCurrentAssets": "673100000.00",
                    "longTermInvestments": "267100000.00",
                    "netTangibleAssets": "-3770200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "265900000.00",
                    "longTermDebt": "4733400000.00",
                    "inventory": "37500000.00",
                    "accountsPayable": "543300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-706200000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "235900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13002700000.00",
                    "capitalLeaseObligations": "5599500000.00",
                    "longTermDebtTotal": "4733400000.00",
                    "nonCurrentLiabilitiesOther": "5749000000.00",
                    "nonCurrentLiabilitiesTotal": "10528400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2001900000.00",
                    "liabilitiesAndStockholdersEquity": "13675800000.00",
                    "cashAndShortTermInvestments": "265000000.00",
                    "propertyPlantAndEquipmentGross": "531467000.00",
                    "propertyPlantAndEquipmentNet": "7445200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11769663.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13281300000.00",
                    "intangibleAssets": "193900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190400000.00",
                    "totalLiab": "12098000000.00",
                    "totalStockholderEquity": "1183300000.00",
                    "deferredLongTermLiab": "49800000.00",
                    "otherCurrentLiab": "-817600000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-673500000.00",
                    "otherLiab": "793600000.00",
                    "goodWill": "4693800000.00",
                    "otherAssets": "566400000.00",
                    "cash": "100400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1647200000.00",
                    "currentDeferredRevenue": "347500000.00",
                    "netDebt": "10156300000.00",
                    "shortTermDebt": "1177600000.00",
                    "shortLongTermDebt": "21400000.00",
                    "shortLongTermDebtTotal": "10256700000.00",
                    "otherStockholderEquity": "1952500000.00",
                    "propertyPlantEquipment": "2581400000.00",
                    "totalCurrentAssets": "448700000.00",
                    "longTermInvestments": "2200000.00",
                    "netTangibleAssets": "-3704400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "157900000.00",
                    "longTermDebt": "4710100000.00",
                    "inventory": "1.00",
                    "accountsPayable": "361600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-673500000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "537900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12832600000.00",
                    "capitalLeaseObligations": "5525200000.00",
                    "longTermDebtTotal": "4710100000.00",
                    "nonCurrentLiabilitiesOther": "5690900000.00",
                    "nonCurrentLiabilitiesTotal": "10450800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2008900000.00",
                    "liabilitiesAndStockholdersEquity": "13281300000.00",
                    "cashAndShortTermInvestments": "100400000.00",
                    "propertyPlantAndEquipmentGross": "7376300000.00",
                    "propertyPlantAndEquipmentNet": "7376300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11769665.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13514900000.00",
                    "intangibleAssets": "197600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171000000.00",
                    "totalLiab": "12189800000.00",
                    "totalStockholderEquity": "1325100000.00",
                    "deferredLongTermLiab": "51700000.00",
                    "otherCurrentLiab": "-845600000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-597700000.00",
                    "otherLiab": "801400000.00",
                    "goodWill": "4763000000.00",
                    "otherAssets": "549700000.00",
                    "cash": "190500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1713900000.00",
                    "currentDeferredRevenue": "369800000.00",
                    "netDebt": "10087100000.00",
                    "shortTermDebt": "1184800000.00",
                    "shortLongTermDebt": "21400000.00",
                    "shortLongTermDebtTotal": "10277600000.00",
                    "otherStockholderEquity": "1950400000.00",
                    "propertyPlantEquipment": "2613900000.00",
                    "totalCurrentAssets": "590000000.00",
                    "longTermInvestments": "1800000.00",
                    "netTangibleAssets": "-3635500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "228500000.00",
                    "longTermDebt": "4713100000.00",
                    "inventory": "10700000.00",
                    "accountsPayable": "423200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-597700000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "520400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12924900000.00",
                    "capitalLeaseObligations": "5543100000.00",
                    "longTermDebtTotal": "4713100000.00",
                    "nonCurrentLiabilitiesOther": "5711100000.00",
                    "nonCurrentLiabilitiesTotal": "10475900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2006800000.00",
                    "liabilitiesAndStockholdersEquity": "13514900000.00",
                    "cashAndShortTermInvestments": "190500000.00",
                    "propertyPlantAndEquipmentGross": "7412800000.00",
                    "propertyPlantAndEquipmentNet": "7412800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15359838.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13473200000.00",
                    "intangibleAssets": "199000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173200000.00",
                    "totalLiab": "12169700000.00",
                    "totalStockholderEquity": "1303500000.00",
                    "deferredLongTermLiab": "45800000.00",
                    "otherCurrentLiab": "-822200000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-623400000.00",
                    "otherLiab": "795600000.00",
                    "goodWill": "4787900000.00",
                    "otherAssets": "524700000.00",
                    "cash": "184600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1692800000.00",
                    "currentDeferredRevenue": "370100000.00",
                    "netDebt": "10094200000.00",
                    "shortTermDebt": "1179800000.00",
                    "shortLongTermDebt": "15200000.00",
                    "shortLongTermDebtTotal": "10278800000.00",
                    "otherStockholderEquity": "1945300000.00",
                    "propertyPlantEquipment": "2600800000.00",
                    "totalCurrentAssets": "551600000.00",
                    "longTermInvestments": "500000.00",
                    "netTangibleAssets": "-3683400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "193800000.00",
                    "longTermDebt": "4737700000.00",
                    "inventory": "1.00",
                    "accountsPayable": "382800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-623400000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12921600000.00",
                    "capitalLeaseObligations": "5525900000.00",
                    "longTermDebtTotal": "4737700000.00",
                    "nonCurrentLiabilitiesOther": "5693400000.00",
                    "nonCurrentLiabilitiesTotal": "10476900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2001700000.00",
                    "liabilitiesAndStockholdersEquity": "13473200000.00",
                    "cashAndShortTermInvestments": "184600000.00",
                    "propertyPlantAndEquipmentGross": "7410000000.00",
                    "propertyPlantAndEquipmentNet": "7410000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23524146.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9495800000.00",
                    "intangibleAssets": "352100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148600000.00",
                    "totalLiab": "8097800000.00",
                    "totalStockholderEquity": "1398000000.00",
                    "deferredLongTermLiab": "41600000.00",
                    "otherCurrentLiab": "305100000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-550900000.00",
                    "otherLiab": "1569100000.00",
                    "goodWill": "4788700000.00",
                    "otherAssets": "166500000.00",
                    "cash": "313300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1328100000.00",
                    "currentDeferredRevenue": "414800000.00",
                    "netDebt": "5146500000.00",
                    "shortTermDebt": "82200000.00",
                    "shortLongTermDebt": "15100000.00",
                    "shortLongTermDebtTotal": "5459800000.00",
                    "otherStockholderEquity": "1942000000.00",
                    "propertyPlantEquipment": "3039600000.00",
                    "totalCurrentAssets": "781300000.00",
                    "longTermInvestments": "263300000.00",
                    "netTangibleAssets": "-3742800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "284200000.00",
                    "longTermDebt": "5201000000.00",
                    "inventory": "35200000.00",
                    "accountsPayable": "452600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-550900000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8714500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5201000000.00",
                    "nonCurrentLiabilitiesOther": "1527100000.00",
                    "nonCurrentLiabilitiesTotal": "6769700000.00",
                    "negativeGoodwill": null,
                    "warrants": "400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1998400000.00",
                    "liabilitiesAndStockholdersEquity": "9495800000.00",
                    "cashAndShortTermInvestments": "313300000.00",
                    "propertyPlantAndEquipmentGross": "606864000.00",
                    "propertyPlantAndEquipmentNet": "3039600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23454390.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9363000000.00",
                    "intangibleAssets": "359300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198000000.00",
                    "totalLiab": "8108100000.00",
                    "totalStockholderEquity": "1254900000.00",
                    "deferredLongTermLiab": "44300000.00",
                    "otherCurrentLiab": "387100000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-710600000.00",
                    "otherLiab": "1593100000.00",
                    "goodWill": "4820800000.00",
                    "otherAssets": "467300000.00",
                    "cash": "333300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1158400000.00",
                    "currentDeferredRevenue": "293200000.00",
                    "netDebt": "5106700000.00",
                    "shortTermDebt": "83000000.00",
                    "shortLongTermDebt": "15200000.00",
                    "shortLongTermDebtTotal": "5440000000.00",
                    "otherStockholderEquity": "1938100000.00",
                    "propertyPlantEquipment": "3028600000.00",
                    "totalCurrentAssets": "686500000.00",
                    "longTermInvestments": "500000.00",
                    "netTangibleAssets": "-3925200000.00",
                    "shortTermInvestments": "11000000.00",
                    "netReceivables": "155200000.00",
                    "longTermDebt": "5357000000.00",
                    "inventory": "11000000.00",
                    "accountsPayable": "395100000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "26000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1400000.00",
                    "preferredStockTotalEquity": "400000.00",
                    "retainedEarningsTotalEquity": "-710600000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "438300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8676500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5357000000.00",
                    "nonCurrentLiabilitiesOther": "1548400000.00",
                    "nonCurrentLiabilitiesTotal": "6949700000.00",
                    "negativeGoodwill": null,
                    "warrants": "400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1994500000.00",
                    "liabilitiesAndStockholdersEquity": "9363000000.00",
                    "cashAndShortTermInvestments": "333300000.00",
                    "propertyPlantAndEquipmentGross": "3028600000.00",
                    "propertyPlantAndEquipmentNet": "3028600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13954278.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9531800000.00",
                    "intangibleAssets": "365300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "345400000.00",
                    "totalLiab": "7561500000.00",
                    "totalStockholderEquity": "1970300000.00",
                    "deferredLongTermLiab": "44300000.00",
                    "otherCurrentLiab": "312200000.00",
                    "commonStock": "1700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255500000.00",
                    "otherLiab": "1579100000.00",
                    "goodWill": "4830700000.00",
                    "otherAssets": "466300000.00",
                    "cash": "316400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1243400000.00",
                    "currentDeferredRevenue": "311200000.00",
                    "netDebt": "4507200000.00",
                    "shortTermDebt": "84200000.00",
                    "shortLongTermDebt": "15200000.00",
                    "shortLongTermDebtTotal": "4823600000.00",
                    "otherStockholderEquity": "2190600000.00",
                    "propertyPlantEquipment": "3028100000.00",
                    "totalCurrentAssets": "840900000.00",
                    "longTermInvestments": "500000.00",
                    "netTangibleAssets": "-3225700000.00",
                    "shortTermInvestments": "11000000.00",
                    "netReceivables": "179100000.00",
                    "longTermDebt": "4739400000.00",
                    "inventory": "141500000.00",
                    "accountsPayable": "535800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "33500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1700000.00",
                    "preferredStockTotalEquity": "400000.00",
                    "retainedEarningsTotalEquity": "-255500000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "438600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8690900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4739400000.00",
                    "nonCurrentLiabilitiesOther": "1534400000.00",
                    "nonCurrentLiabilitiesTotal": "6318100000.00",
                    "negativeGoodwill": null,
                    "warrants": "400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2247000000.00",
                    "liabilitiesAndStockholdersEquity": "9531800000.00",
                    "cashAndShortTermInvestments": "316400000.00",
                    "propertyPlantAndEquipmentGross": "3028100000.00",
                    "propertyPlantAndEquipmentNet": "3028100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14518565.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9685700000.00",
                    "intangibleAssets": "378000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "270100000.00",
                    "totalLiab": "7600400000.00",
                    "totalStockholderEquity": "2085300000.00",
                    "deferredLongTermLiab": "48500000.00",
                    "otherCurrentLiab": "348500000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-251700000.00",
                    "otherLiab": "1561500000.00",
                    "goodWill": "4944200000.00",
                    "otherAssets": "533600000.00",
                    "cash": "300900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1222200000.00",
                    "currentDeferredRevenue": "332900000.00",
                    "netDebt": "4602900000.00",
                    "shortTermDebt": "86600000.00",
                    "shortLongTermDebt": "15200000.00",
                    "shortLongTermDebtTotal": "4903800000.00",
                    "otherStockholderEquity": "2195200000.00",
                    "propertyPlantEquipment": "3091300000.00",
                    "totalCurrentAssets": "738100000.00",
                    "longTermInvestments": "500000.00",
                    "netTangibleAssets": "-3236900000.00",
                    "shortTermInvestments": "11600000.00",
                    "netReceivables": "167100000.00",
                    "longTermDebt": "4817200000.00",
                    "inventory": "66000000.00",
                    "accountsPayable": "454200000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "140500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1800000.00",
                    "preferredStockTotalEquity": "500000.00",
                    "retainedEarningsTotalEquity": "-251700000.00",
                    "treasuryStock": "-48200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "505400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8947600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4817200000.00",
                    "nonCurrentLiabilitiesOther": "1512500000.00",
                    "nonCurrentLiabilitiesTotal": "6378200000.00",
                    "negativeGoodwill": null,
                    "warrants": "500000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2242900000.00",
                    "liabilitiesAndStockholdersEquity": "9685700000.00",
                    "cashAndShortTermInvestments": "300900000.00",
                    "propertyPlantAndEquipmentGross": "3091300000.00",
                    "propertyPlantAndEquipmentNet": "3091300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14511878.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9805900000.00",
                    "intangibleAssets": "380500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "7693500000.00",
                    "totalStockholderEquity": "2112400000.00",
                    "deferredLongTermLiab": "49600000.00",
                    "otherCurrentLiab": "351100000.00",
                    "commonStock": "2100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-207900000.00",
                    "otherLiab": "1434700000.00",
                    "goodWill": "4931700000.00",
                    "otherAssets": "5817000000.00",
                    "cash": "310000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1409400000.00",
                    "currentDeferredRevenue": "401000000.00",
                    "netDebt": "341400000.00",
                    "shortTermDebt": "87700000.00",
                    "shortLongTermDebt": "15200000.00",
                    "shortLongTermDebtTotal": "4886700000.00",
                    "otherStockholderEquity": "2192600000.00",
                    "propertyPlantEquipment": "3116500000.00",
                    "totalCurrentAssets": "872400000.00",
                    "longTermInvestments": "324500000.00",
                    "netTangibleAssets": "-3199000000.00",
                    "shortTermInvestments": "8300000.00",
                    "netReceivables": "298000000.00",
                    "longTermDebt": "4799000000.00",
                    "inventory": "34000000.00",
                    "accountsPayable": "569600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "125600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2100000.00",
                    "preferredStockTotalEquity": "800000.00",
                    "retainedEarningsTotalEquity": "-207900000.00",
                    "treasuryStock": "-48200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8933500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4799000000.00",
                    "nonCurrentLiabilitiesOther": "1434700000.00",
                    "nonCurrentLiabilitiesTotal": "6283300000.00",
                    "negativeGoodwill": null,
                    "warrants": "800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2241600000.00",
                    "liabilitiesAndStockholdersEquity": "9805900000.00",
                    "cashAndShortTermInvestments": "310000000.00",
                    "propertyPlantAndEquipmentGross": "661728000.00",
                    "propertyPlantAndEquipmentNet": "3116500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14650029.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9910700000.00",
                    "intangibleAssets": "387800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233100000.00",
                    "totalLiab": "7485500000.00",
                    "totalStockholderEquity": "2425200000.00",
                    "deferredLongTermLiab": "47400000.00",
                    "otherCurrentLiab": "337400000.00",
                    "commonStock": "2100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94500000.00",
                    "otherLiab": "1386100000.00",
                    "goodWill": "4889500000.00",
                    "otherAssets": "6044200000.00",
                    "cash": "260000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1180200000.00",
                    "currentDeferredRevenue": "284600000.00",
                    "netDebt": "4700900000.00",
                    "shortTermDebt": "89100000.00",
                    "shortLongTermDebt": "15200000.00",
                    "shortLongTermDebtTotal": "4960900000.00",
                    "otherStockholderEquity": "2222800000.00",
                    "propertyPlantEquipment": "3244500000.00",
                    "totalCurrentAssets": "622000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2852100000.00",
                    "shortTermInvestments": "6800000.00",
                    "netReceivables": "128900000.00",
                    "longTermDebt": "4871800000.00",
                    "inventory": "6800000.00",
                    "accountsPayable": "469100000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "105800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2100000.00",
                    "preferredStockTotalEquity": "800000.00",
                    "retainedEarningsTotalEquity": "94500000.00",
                    "treasuryStock": "-17200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "544700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9288700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4871800000.00",
                    "nonCurrentLiabilitiesOther": "1386100000.00",
                    "nonCurrentLiabilitiesTotal": "6305300000.00",
                    "negativeGoodwill": null,
                    "warrants": "800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2240000000.00",
                    "liabilitiesAndStockholdersEquity": "9910700000.00",
                    "cashAndShortTermInvestments": "260000000.00",
                    "propertyPlantAndEquipmentGross": "3244500000.00",
                    "propertyPlantAndEquipmentNet": "3244500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14855392.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9811700000.00",
                    "intangibleAssets": "389400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340700000.00",
                    "totalLiab": "7334200000.00",
                    "totalStockholderEquity": "2477500000.00",
                    "deferredLongTermLiab": "46900000.00",
                    "otherCurrentLiab": "289800000.00",
                    "commonStock": "2200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163600000.00",
                    "otherLiab": "1292500000.00",
                    "goodWill": "4832200000.00",
                    "otherAssets": "5935400000.00",
                    "cash": "127800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1146600000.00",
                    "currentDeferredRevenue": "292800000.00",
                    "netDebt": "4806600000.00",
                    "shortTermDebt": "86200000.00",
                    "shortLongTermDebt": "4934400000.00",
                    "shortLongTermDebtTotal": "4934400000.00",
                    "otherStockholderEquity": "2239600000.00",
                    "propertyPlantEquipment": "3254000000.00",
                    "totalCurrentAssets": "622300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2744100000.00",
                    "shortTermInvestments": "6500000.00",
                    "netReceivables": "153800000.00",
                    "longTermDebt": "4848200000.00",
                    "inventory": "117000000.00",
                    "accountsPayable": "477800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "72100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": "800000.00",
                    "retainedEarningsTotalEquity": "163600000.00",
                    "treasuryStock": "-700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "509100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9189400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4848200000.00",
                    "nonCurrentLiabilitiesOther": "1292500000.00",
                    "nonCurrentLiabilitiesTotal": "6187600000.00",
                    "negativeGoodwill": null,
                    "warrants": "800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2240300000.00",
                    "liabilitiesAndStockholdersEquity": "9811700000.00",
                    "cashAndShortTermInvestments": "127800000.00",
                    "propertyPlantAndEquipmentGross": "3254000000.00",
                    "propertyPlantAndEquipmentNet": "3254000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29730959.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9940000000.00",
                    "intangibleAssets": "362600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "433100000.00",
                    "totalLiab": "7338300000.00",
                    "totalStockholderEquity": "2601700000.00",
                    "deferredLongTermLiab": "26600000.00",
                    "otherCurrentLiab": "330700000.00",
                    "commonStock": "2500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "366500000.00",
                    "otherLiab": "1279800000.00",
                    "goodWill": "4823700000.00",
                    "otherAssets": "5886800000.00",
                    "cash": "313100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1238800000.00",
                    "currentDeferredRevenue": "294500000.00",
                    "netDebt": "4583200000.00",
                    "shortTermDebt": "103200000.00",
                    "shortLongTermDebt": "103200000.00",
                    "shortLongTermDebtTotal": "4896300000.00",
                    "otherStockholderEquity": "2237100000.00",
                    "propertyPlantEquipment": "3162200000.00",
                    "totalCurrentAssets": "891000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2584600000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "144800000.00",
                    "longTermDebt": "4793100000.00",
                    "inventory": "221400000.00",
                    "accountsPayable": "510400000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2500000.00",
                    "preferredStockTotalEquity": "1100000.00",
                    "retainedEarningsTotalEquity": "366500000.00",
                    "treasuryStock": "-700000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "595100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9049000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4793100000.00",
                    "nonCurrentLiabilitiesOther": "1279800000.00",
                    "nonCurrentLiabilitiesTotal": "6099500000.00",
                    "negativeGoodwill": null,
                    "warrants": "1100000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2237800000.00",
                    "liabilitiesAndStockholdersEquity": "9940000000.00",
                    "cashAndShortTermInvestments": "313100000.00",
                    "propertyPlantAndEquipmentGross": "3162200000.00",
                    "propertyPlantAndEquipmentNet": "3162200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13758778.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "8618149000.00",
                    "intangibleAssets": "365142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61487000.00",
                    "totalLiab": "6604225000.00",
                    "totalStockholderEquity": "2013924000.00",
                    "deferredLongTermLiab": "20962000.00",
                    "otherCurrentLiab": "328949000.00",
                    "commonStock": "2180000.00",
                    "capitalStock": null,
                    "retainedEarnings": "384401000.00",
                    "otherLiab": "1065841000.00",
                    "goodWill": "3932960000.00",
                    "otherAssets": "-23692000.00",
                    "cash": "207073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1189190000.00",
                    "currentDeferredRevenue": "277237000.00",
                    "netDebt": "468334000.00",
                    "shortTermDebt": "81243000.00",
                    "shortLongTermDebt": "15100000.00",
                    "shortLongTermDebtTotal": "4436357000.00",
                    "otherStockholderEquity": "1626704000.00",
                    "propertyPlantEquipment": "3035859000.00",
                    "totalCurrentAssets": "683643000.00",
                    "longTermInvestments": "421400000.00",
                    "netTangibleAssets": "-2287368000.00",
                    "shortTermInvestments": "23138000.00",
                    "netReceivables": "222389000.00",
                    "longTermDebt": "4355114000.00",
                    "inventory": "29041000.00",
                    "accountsPayable": "501761000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2551000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2180000.00",
                    "preferredStockTotalEquity": "1080000.00",
                    "retainedEarningsTotalEquity": "384401000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7958198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4355114000.00",
                    "nonCurrentLiabilitiesOther": "1065841000.00",
                    "nonCurrentLiabilitiesTotal": "5441917000.00",
                    "negativeGoodwill": null,
                    "warrants": "1080000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1627384000.00",
                    "liabilitiesAndStockholdersEquity": "8618149000.00",
                    "cashAndShortTermInvestments": "207073000.00",
                    "propertyPlantAndEquipmentGross": "721325000.00",
                    "propertyPlantAndEquipmentNet": "3035859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11428417.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4969256000.00",
                    "intangibleAssets": "231179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91574000.00",
                    "totalLiab": "3402475000.00",
                    "totalStockholderEquity": "1566781000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "151573000.00",
                    "commonStock": "2053000.00",
                    "capitalStock": null,
                    "retainedEarnings": "376094000.00",
                    "otherLiab": "877690000.00",
                    "goodWill": "2410713000.00",
                    "otherAssets": "3235678000.00",
                    "cash": "46312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595157000.00",
                    "currentDeferredRevenue": "162737000.00",
                    "netDebt": "1902716000.00",
                    "shortTermDebt": "19400000.00",
                    "shortLongTermDebt": "19400000.00",
                    "shortLongTermDebtTotal": "1949028000.00",
                    "otherStockholderEquity": "1186564000.00",
                    "propertyPlantEquipment": "1537951000.00",
                    "totalCurrentAssets": "195627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1075111000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "57741000.00",
                    "longTermDebt": "1929628000.00",
                    "inventory": "0.00",
                    "accountsPayable": "261447000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2070000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2053000.00",
                    "preferredStockTotalEquity": "1080000.00",
                    "retainedEarningsTotalEquity": "376094000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "518229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4773629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1929628000.00",
                    "nonCurrentLiabilitiesOther": "877690000.00",
                    "nonCurrentLiabilitiesTotal": "2807318000.00",
                    "negativeGoodwill": null,
                    "warrants": "1080000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1187244000.00",
                    "liabilitiesAndStockholdersEquity": "4969256000.00",
                    "cashAndShortTermInvestments": "46312000.00",
                    "propertyPlantAndEquipmentGross": "1537951000.00",
                    "propertyPlantAndEquipmentNet": "1537951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11138852.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4948541000.00",
                    "intangibleAssets": "233329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94925000.00",
                    "totalLiab": "3394615000.00",
                    "totalStockholderEquity": "1553926000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "131877000.00",
                    "commonStock": "973000.00",
                    "capitalStock": null,
                    "retainedEarnings": "365418000.00",
                    "otherLiab": "860814000.00",
                    "goodWill": "2410713000.00",
                    "otherAssets": "3245072000.00",
                    "cash": "93316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620362000.00",
                    "currentDeferredRevenue": "170833000.00",
                    "netDebt": "1839319000.00",
                    "shortTermDebt": "19196000.00",
                    "shortLongTermDebt": "19196000.00",
                    "shortLongTermDebtTotal": "1932635000.00",
                    "otherStockholderEquity": "1185939000.00",
                    "propertyPlantEquipment": "1447997000.00",
                    "totalCurrentAssets": "255472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1090116000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67231000.00",
                    "longTermDebt": "1913439000.00",
                    "inventory": "0.00",
                    "accountsPayable": "298456000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1596000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2053000.00",
                    "preferredStockTotalEquity": "1080000.00",
                    "retainedEarningsTotalEquity": "365418000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "508371000.00",
                    "deferredLongTermAssetCharges": "92659000.00",
                    "nonCurrentAssetsTotal": "4693069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1913439000.00",
                    "nonCurrentLiabilitiesOther": "860814000.00",
                    "nonCurrentLiabilitiesTotal": "2774253000.00",
                    "negativeGoodwill": null,
                    "warrants": "1080000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1185539000.00",
                    "liabilitiesAndStockholdersEquity": "4948541000.00",
                    "cashAndShortTermInvestments": "93316000.00",
                    "propertyPlantAndEquipmentGross": "1447997000.00",
                    "propertyPlantAndEquipmentNet": "1447997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22282239.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4931071000.00",
                    "intangibleAssets": "235508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93698000.00",
                    "totalLiab": "3383737000.00",
                    "totalStockholderEquity": "1547334000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "141037000.00",
                    "commonStock": "973000.00",
                    "capitalStock": null,
                    "retainedEarnings": "360918000.00",
                    "otherLiab": "857678000.00",
                    "goodWill": "2410580000.00",
                    "otherAssets": "3234764000.00",
                    "cash": "107927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583907000.00",
                    "currentDeferredRevenue": "183072000.00",
                    "netDebt": "1853216000.00",
                    "shortTermDebt": "18991000.00",
                    "shortLongTermDebt": "18991000.00",
                    "shortLongTermDebtTotal": "1961143000.00",
                    "otherStockholderEquity": "1184521000.00",
                    "propertyPlantEquipment": "1409634000.00",
                    "totalCurrentAssets": "286673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1098754000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "85048000.00",
                    "longTermDebt": "1851160000.00",
                    "inventory": "1.00",
                    "accountsPayable": "240807000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "922000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2053000.00",
                    "preferredStockTotalEquity": "1080000.00",
                    "retainedEarningsTotalEquity": "360918000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "483067000.00",
                    "deferredLongTermAssetCharges": "105609000.00",
                    "nonCurrentAssetsTotal": "4644398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1851160000.00",
                    "nonCurrentLiabilitiesOther": "373010000.00",
                    "nonCurrentLiabilitiesTotal": "2799830000.00",
                    "negativeGoodwill": null,
                    "warrants": "1080000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1184121000.00",
                    "liabilitiesAndStockholdersEquity": "4931071000.00",
                    "cashAndShortTermInvestments": "107927000.00",
                    "propertyPlantAndEquipmentGross": "1409634000.00",
                    "propertyPlantAndEquipmentNet": "1409634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11130123.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5110085000.00",
                    "intangibleAssets": "237376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18041000.00",
                    "totalLiab": "3571382000.00",
                    "totalStockholderEquity": "1538703000.00",
                    "deferredLongTermLiab": "9685000.00",
                    "otherCurrentLiab": "158664000.00",
                    "commonStock": "2336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "352389000.00",
                    "otherLiab": "840225000.00",
                    "goodWill": "2406691000.00",
                    "otherAssets": "3293790000.00",
                    "cash": "211250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "712154000.00",
                    "currentDeferredRevenue": "221679000.00",
                    "netDebt": "-109386000.00",
                    "shortTermDebt": "18786000.00",
                    "shortLongTermDebt": "10195000.00",
                    "shortLongTermDebtTotal": "2036425000.00",
                    "otherStockholderEquity": "1181174000.00",
                    "propertyPlantEquipment": "1401928000.00",
                    "totalCurrentAssets": "414367000.00",
                    "longTermInvestments": "432572000.00",
                    "netTangibleAssets": "-1104000000.00",
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "106079000.00",
                    "longTermDebt": "2017639000.00",
                    "inventory": "13992000.00",
                    "accountsPayable": "313025000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2804000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2336000.00",
                    "preferredStockTotalEquity": "1364000.00",
                    "retainedEarningsTotalEquity": "352389000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90953000.00",
                    "deferredLongTermAssetCharges": "126198000.00",
                    "nonCurrentAssetsTotal": "4695718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2017639000.00",
                    "nonCurrentLiabilitiesOther": "840225000.00",
                    "nonCurrentLiabilitiesTotal": "2857864000.00",
                    "negativeGoodwill": null,
                    "warrants": "1364000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1183218000.00",
                    "liabilitiesAndStockholdersEquity": "5110085000.00",
                    "cashAndShortTermInvestments": "211250000.00",
                    "propertyPlantAndEquipmentGross": "25000.00",
                    "propertyPlantAndEquipmentNet": "1401928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11123323.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4667160000.00",
                    "intangibleAssets": "219017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193258000.00",
                    "totalLiab": "3151862000.00",
                    "totalStockholderEquity": "1515298000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "160337000.00",
                    "commonStock": "972000.00",
                    "capitalStock": null,
                    "retainedEarnings": "330426000.00",
                    "otherLiab": "751104000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "3005643000.00",
                    "cash": "97939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "558273000.00",
                    "currentDeferredRevenue": "167938000.00",
                    "netDebt": "1762349000.00",
                    "shortTermDebt": "17803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1860288000.00",
                    "otherStockholderEquity": "1182754000.00",
                    "propertyPlantEquipment": "1313526000.00",
                    "totalCurrentAssets": "347991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-993519000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56794000.00",
                    "longTermDebt": "1842485000.00",
                    "inventory": "108858000.00",
                    "accountsPayable": "212195000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1146000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2336000.00",
                    "preferredStockTotalEquity": "1364000.00",
                    "retainedEarningsTotalEquity": "330426000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "422122000.00",
                    "deferredLongTermAssetCharges": "62953000.00",
                    "nonCurrentAssetsTotal": "4319169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1842485000.00",
                    "nonCurrentLiabilitiesOther": "751104000.00",
                    "nonCurrentLiabilitiesTotal": "2593589000.00",
                    "negativeGoodwill": null,
                    "warrants": "1364000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1182070000.00",
                    "liabilitiesAndStockholdersEquity": "4667160000.00",
                    "cashAndShortTermInvestments": "97939000.00",
                    "propertyPlantAndEquipmentGross": "1313526000.00",
                    "propertyPlantAndEquipmentNet": "1313526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22229879.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4739325000.00",
                    "intangibleAssets": "221112000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93291000.00",
                    "totalLiab": "3218273000.00",
                    "totalStockholderEquity": "1521052000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "153604000.00",
                    "commonStock": "2336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "337870000.00",
                    "otherLiab": "753411000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "2998558000.00",
                    "cash": "179340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616916000.00",
                    "currentDeferredRevenue": "176806000.00",
                    "netDebt": "-73462000.00",
                    "shortTermDebt": "17615000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1864197000.00",
                    "otherStockholderEquity": "1177738000.00",
                    "propertyPlantEquipment": "1278216000.00",
                    "totalCurrentAssets": "462551000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-988496000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "81849000.00",
                    "longTermDebt": "1846582000.00",
                    "inventory": "108071000.00",
                    "accountsPayable": "268891000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3108000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2336000.00",
                    "preferredStockTotalEquity": "1364000.00",
                    "retainedEarningsTotalEquity": "337870000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "414425000.00",
                    "deferredLongTermAssetCharges": "51445000.00",
                    "nonCurrentAssetsTotal": "4276774000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1846582000.00",
                    "nonCurrentLiabilitiesOther": "753411000.00",
                    "nonCurrentLiabilitiesTotal": "2599993000.00",
                    "negativeGoodwill": null,
                    "warrants": "1364000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1179782000.00",
                    "liabilitiesAndStockholdersEquity": "4739325000.00",
                    "cashAndShortTermInvestments": "179340000.00",
                    "propertyPlantAndEquipmentGross": "1278216000.00",
                    "propertyPlantAndEquipmentNet": "1278216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11110857.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4662755000.00",
                    "intangibleAssets": "223314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86767000.00",
                    "totalLiab": "3166373000.00",
                    "totalStockholderEquity": "1496382000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "136459000.00",
                    "commonStock": "2398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "313582000.00",
                    "otherLiab": "739469000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "3008042000.00",
                    "cash": "144804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "554060000.00",
                    "currentDeferredRevenue": "183374000.00",
                    "netDebt": "-36986000.00",
                    "shortTermDebt": "23901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1895319000.00",
                    "otherStockholderEquity": "1176174000.00",
                    "propertyPlantEquipment": "1266860000.00",
                    "totalCurrentAssets": "387853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1015306000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "48211000.00",
                    "longTermDebt": "1871418000.00",
                    "inventory": "108071000.00",
                    "accountsPayable": "210326000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4228000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2398000.00",
                    "preferredStockTotalEquity": "1426000.00",
                    "retainedEarningsTotalEquity": "313582000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395417000.00",
                    "deferredLongTermAssetCharges": "75828000.00",
                    "nonCurrentAssetsTotal": "4274902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1871418000.00",
                    "nonCurrentLiabilitiesOther": "739469000.00",
                    "nonCurrentLiabilitiesTotal": "2610887000.00",
                    "negativeGoodwill": null,
                    "warrants": "1426000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1178280000.00",
                    "liabilitiesAndStockholdersEquity": "4662755000.00",
                    "cashAndShortTermInvestments": "144804000.00",
                    "propertyPlantAndEquipmentGross": "1266860000.00",
                    "propertyPlantAndEquipmentNet": "1266860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11097483.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4763732000.00",
                    "intangibleAssets": "225515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15265000.00",
                    "totalLiab": "3251000000.00",
                    "totalStockholderEquity": "1512732000.00",
                    "deferredLongTermLiab": "13129000.00",
                    "otherCurrentLiab": "136262000.00",
                    "commonStock": "2398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "327081000.00",
                    "otherLiab": "736532000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "3006763000.00",
                    "cash": "218206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "636377000.00",
                    "currentDeferredRevenue": "213882000.00",
                    "netDebt": "-108948000.00",
                    "shortTermDebt": "23598000.00",
                    "shortLongTermDebt": "15873000.00",
                    "shortLongTermDebtTotal": "1900263000.00",
                    "otherStockholderEquity": "1170409000.00",
                    "propertyPlantEquipment": "1247230000.00",
                    "totalCurrentAssets": "509739000.00",
                    "longTermInvestments": "346869000.00",
                    "netTangibleAssets": "-1001157000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "102281000.00",
                    "longTermDebt": "1876665000.00",
                    "inventory": "10516000.00",
                    "accountsPayable": "262635000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12844000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2398000.00",
                    "preferredStockTotalEquity": "1426000.00",
                    "retainedEarningsTotalEquity": "327081000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70735000.00",
                    "deferredLongTermAssetCharges": "73844000.00",
                    "nonCurrentAssetsTotal": "4253993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1876665000.00",
                    "nonCurrentLiabilitiesOther": "736532000.00",
                    "nonCurrentLiabilitiesTotal": "2613197000.00",
                    "negativeGoodwill": null,
                    "warrants": "1426000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1172515000.00",
                    "liabilitiesAndStockholdersEquity": "4763732000.00",
                    "cashAndShortTermInvestments": "218206000.00",
                    "propertyPlantAndEquipmentGross": "22000.00",
                    "propertyPlantAndEquipmentNet": "1247230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11091363.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4612915000.00",
                    "intangibleAssets": "227716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80735000.00",
                    "totalLiab": "3103762000.00",
                    "totalStockholderEquity": "1509153000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "148391000.00",
                    "commonStock": "2398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "316839000.00",
                    "otherLiab": "715214000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "3029591000.00",
                    "cash": "155506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503327000.00",
                    "currentDeferredRevenue": "150065000.00",
                    "netDebt": "-44451000.00",
                    "shortTermDebt": "23144000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1906939000.00",
                    "otherStockholderEquity": "1165179000.00",
                    "propertyPlantEquipment": "1214036000.00",
                    "totalCurrentAssets": "369288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1006937000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "42938000.00",
                    "longTermDebt": "1883795000.00",
                    "inventory": "90109000.00",
                    "accountsPayable": "181727000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "24737000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2398000.00",
                    "preferredStockTotalEquity": "1426000.00",
                    "retainedEarningsTotalEquity": "316839000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "397365000.00",
                    "deferredLongTermAssetCharges": "96824000.00",
                    "nonCurrentAssetsTotal": "4243627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1883795000.00",
                    "nonCurrentLiabilitiesOther": "715214000.00",
                    "nonCurrentLiabilitiesTotal": "2599009000.00",
                    "negativeGoodwill": null,
                    "warrants": "1426000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1167285000.00",
                    "liabilitiesAndStockholdersEquity": "4612915000.00",
                    "cashAndShortTermInvestments": "155506000.00",
                    "propertyPlantAndEquipmentGross": "1214036000.00",
                    "propertyPlantAndEquipmentNet": "1214036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11064503.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4709696000.00",
                    "intangibleAssets": "229917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82658000.00",
                    "totalLiab": "3185267000.00",
                    "totalStockholderEquity": "1524429000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "141509000.00",
                    "commonStock": "2441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "329039000.00",
                    "otherLiab": "711494000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "3027170000.00",
                    "cash": "235305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583090000.00",
                    "currentDeferredRevenue": "159944000.00",
                    "netDebt": "-122494000.00",
                    "shortTermDebt": "22947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1912161000.00",
                    "otherStockholderEquity": "1166772000.00",
                    "propertyPlantEquipment": "1207608000.00",
                    "totalCurrentAssets": "474918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-993819000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "63550000.00",
                    "longTermDebt": "1889214000.00",
                    "inventory": "93405000.00",
                    "accountsPayable": "258690000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "26177000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2441000.00",
                    "preferredStockTotalEquity": "1469000.00",
                    "retainedEarningsTotalEquity": "329039000.00",
                    "treasuryStock": "-588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388413000.00",
                    "deferredLongTermAssetCharges": "96824000.00",
                    "nonCurrentAssetsTotal": "4234778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1889214000.00",
                    "nonCurrentLiabilitiesOther": "711494000.00",
                    "nonCurrentLiabilitiesTotal": "2600708000.00",
                    "negativeGoodwill": null,
                    "warrants": "1469000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1168829000.00",
                    "liabilitiesAndStockholdersEquity": "4709696000.00",
                    "cashAndShortTermInvestments": "235305000.00",
                    "propertyPlantAndEquipmentGross": "1207608000.00",
                    "propertyPlantAndEquipmentNet": "1207608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11064503.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4813028000.00",
                    "intangibleAssets": "232118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83066000.00",
                    "totalLiab": "3301894000.00",
                    "totalStockholderEquity": "1511134000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "135742000.00",
                    "commonStock": "2441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "317222000.00",
                    "otherLiab": "707096000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "3019508000.00",
                    "cash": "353277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553808000.00",
                    "currentDeferredRevenue": "169881000.00",
                    "netDebt": "-238750000.00",
                    "shortTermDebt": "24201000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2063722000.00",
                    "otherStockholderEquity": "1165452000.00",
                    "propertyPlantEquipment": "1192034000.00",
                    "totalCurrentAssets": "601486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1009315000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "53316000.00",
                    "longTermDebt": "2039521000.00",
                    "inventory": "111827000.00",
                    "accountsPayable": "223984000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "26019000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2441000.00",
                    "preferredStockTotalEquity": "1469000.00",
                    "retainedEarningsTotalEquity": "317222000.00",
                    "treasuryStock": "-588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400766000.00",
                    "deferredLongTermAssetCharges": "96824000.00",
                    "nonCurrentAssetsTotal": "4211542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2039521000.00",
                    "nonCurrentLiabilitiesOther": "707096000.00",
                    "nonCurrentLiabilitiesTotal": "2746617000.00",
                    "negativeGoodwill": null,
                    "warrants": "1469000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1167509000.00",
                    "liabilitiesAndStockholdersEquity": "4813028000.00",
                    "cashAndShortTermInvestments": "353277000.00",
                    "propertyPlantAndEquipmentGross": "1192034000.00",
                    "propertyPlantAndEquipmentNet": "1192034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11037530.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5046724000.00",
                    "intangibleAssets": "234319000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176405000.00",
                    "totalLiab": "3539254000.00",
                    "totalStockholderEquity": "1507470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123749000.00",
                    "commonStock": "972000.00",
                    "capitalStock": null,
                    "retainedEarnings": "321730000.00",
                    "otherLiab": "700859000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "3023447000.00",
                    "cash": "546454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "657996000.00",
                    "currentDeferredRevenue": "202833000.00",
                    "netDebt": "1842789000.00",
                    "shortTermDebt": "16080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389243000.00",
                    "otherStockholderEquity": "1185740000.00",
                    "propertyPlantEquipment": "1179754000.00",
                    "totalCurrentAssets": "843523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106148000.00",
                    "longTermDebt": "2178930000.00",
                    "inventory": "10645000.00",
                    "accountsPayable": "268163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "972000.00",
                    "preferredStockTotalEquity": "1469000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4203201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2881258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5046724000.00",
                    "cashAndShortTermInvestments": "546454000.00",
                    "propertyPlantAndEquipmentGross": "25000.00",
                    "propertyPlantAndEquipmentNet": "1179754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8850424.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4326866000.00",
                    "intangibleAssets": "236553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73467000.00",
                    "totalLiab": "3476158000.00",
                    "totalStockholderEquity": "850708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167455000.00",
                    "commonStock": "946000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30113000.00",
                    "otherLiab": "788880000.00",
                    "goodWill": "2294231000.00",
                    "otherAssets": "2919745000.00",
                    "cash": "130628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508166000.00",
                    "currentDeferredRevenue": "136407000.00",
                    "netDebt": "2063021000.00",
                    "shortTermDebt": "14537000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2193649000.00",
                    "otherStockholderEquity": "812865000.00",
                    "propertyPlantEquipment": "1155574000.00",
                    "totalCurrentAssets": "251547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47452000.00",
                    "longTermDebt": "2179112000.00",
                    "inventory": "1.00",
                    "accountsPayable": "189767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2569000.00",
                    "preferredStockTotalEquity": "1811000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4075319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2967992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4326866000.00",
                    "cashAndShortTermInvestments": "130628000.00",
                    "propertyPlantAndEquipmentGross": "1155574000.00",
                    "propertyPlantAndEquipmentNet": "1155574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8613331.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4349076000.00",
                    "intangibleAssets": "238830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76794000.00",
                    "totalLiab": "3521545000.00",
                    "totalStockholderEquity": "827531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137693000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8648000.00",
                    "otherLiab": null,
                    "goodWill": "2294231000.00",
                    "otherAssets": null,
                    "cash": "136307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551145000.00",
                    "currentDeferredRevenue": "142240000.00",
                    "netDebt": "2064061000.00",
                    "shortTermDebt": "14367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2200368000.00",
                    "otherStockholderEquity": "801796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75727000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "256845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "389390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4060248000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2970400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4349076000.00",
                    "cashAndShortTermInvestments": "136307000.00",
                    "propertyPlantAndEquipmentGross": "1137797000.00",
                    "propertyPlantAndEquipmentNet": "1137797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21476353.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "766774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-133071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "133071000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "266142000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "766774000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-133071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-133071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "766774000.00",
                    "cashAndShortTermInvestments": "133071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8613334.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4273838000.00",
                    "intangibleAssets": "275203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61768000.00",
                    "totalLiab": "3507064000.00",
                    "totalStockholderEquity": "766774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "340688000.00",
                    "commonStock": "758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42670000.00",
                    "otherLiab": "703872000.00",
                    "goodWill": "2249153000.00",
                    "otherAssets": "19588000.00",
                    "cash": "133071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "566908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-133071000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2070671000.00",
                    "otherStockholderEquity": "808686000.00",
                    "propertyPlantEquipment": "1147959000.00",
                    "totalCurrentAssets": "300806000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97108000.00",
                    "longTermDebt": "2187040000.00",
                    "inventory": "8859000.00",
                    "accountsPayable": "226220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1811000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3953444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3953444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2070671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "133071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1147959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14496900.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-27",
                    "currency_symbol": null,
                    "totalAssets": "3640267000.00",
                    "intangibleAssets": "165831000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3482666000.00",
                    "totalStockholderEquity": "-492925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384549000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-492939000.00",
                    "otherLiab": null,
                    "goodWill": "1953686000.00",
                    "otherAssets": "105488000.00",
                    "cash": "277605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580487000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-277605000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2087495000.00",
                    "otherStockholderEquity": "492925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "11771000.00",
                    "accountsPayable": "195938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3128220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3128220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2087495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "277605000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "883697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15115500.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3640267000.00",
                    "intangibleAssets": "135024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74145000.00",
                    "totalLiab": "3482666000.00",
                    "totalStockholderEquity": "157601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104781000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-492939000.00",
                    "otherLiab": null,
                    "goodWill": "1953686000.00",
                    "otherAssets": null,
                    "cash": "277605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580487000.00",
                    "currentDeferredRevenue": "174355000.00",
                    "netDebt": "2056921000.00",
                    "shortTermDebt": "61846000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2334526000.00",
                    "otherStockholderEquity": "670729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43038000.00",
                    "longTermDebt": null,
                    "inventory": "11771000.00",
                    "accountsPayable": "195938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3233708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2902179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3640267000.00",
                    "cashAndShortTermInvestments": "277605000.00",
                    "propertyPlantAndEquipmentGross": "883697000.00",
                    "propertyPlantAndEquipmentNet": "883697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3827178000.00",
                    "intangibleAssets": "142602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89266000.00",
                    "totalLiab": "3593430000.00",
                    "totalStockholderEquity": "233748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154008000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-415275000.00",
                    "otherLiab": null,
                    "goodWill": "1953686000.00",
                    "otherAssets": null,
                    "cash": "440962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "685233000.00",
                    "currentDeferredRevenue": "147840000.00",
                    "netDebt": "1939729000.00",
                    "shortTermDebt": "224824000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2380691000.00",
                    "otherStockholderEquity": "670085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "560045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29817000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "158561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3267133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2908197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3827178000.00",
                    "cashAndShortTermInvestments": "440962000.00",
                    "propertyPlantAndEquipmentGross": "922134000.00",
                    "propertyPlantAndEquipmentNet": "922134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3855954000.00",
                    "intangibleAssets": "149493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74319000.00",
                    "totalLiab": "3590005000.00",
                    "totalStockholderEquity": "265949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94882000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-398841000.00",
                    "otherLiab": null,
                    "goodWill": "1953686000.00",
                    "otherAssets": null,
                    "cash": "417408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455946000.00",
                    "currentDeferredRevenue": "141237000.00",
                    "netDebt": "2103801000.00",
                    "shortTermDebt": "9955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2521209000.00",
                    "otherStockholderEquity": "668767000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28060000.00",
                    "longTermDebt": null,
                    "inventory": "10214000.00",
                    "accountsPayable": "165416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3325953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3134059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3855954000.00",
                    "cashAndShortTermInvestments": "417408000.00",
                    "propertyPlantAndEquipmentGross": "958722000.00",
                    "propertyPlantAndEquipmentNet": "958722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8017800000.00",
                    "intangibleAssets": "147400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144700000.00",
                    "totalLiab": "9912600000.00",
                    "totalStockholderEquity": "-1894800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "338200000.00",
                    "commonStock": "5100000.00",
                    "capitalStock": "5100000.00",
                    "retainedEarnings": "-8979200000.00",
                    "otherLiab": null,
                    "goodWill": "2416100000.00",
                    "otherAssets": "43000000.00",
                    "cash": "428500000.00",
                    "cashAndEquivalents": "428500000.00",
                    "totalCurrentLiabilities": "1772300000.00",
                    "currentDeferredRevenue": "465500000.00",
                    "netDebt": "7707500000.00",
                    "shortTermDebt": "585700000.00",
                    "shortLongTermDebt": "19900000.00",
                    "shortLongTermDebtTotal": "8136000000.00",
                    "otherStockholderEquity": "7121500000.00",
                    "propertyPlantEquipment": "4518400000.00",
                    "totalCurrentAssets": "730500000.00",
                    "longTermInvestments": "65200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157300000.00",
                    "longTermDebt": "4018600000.00",
                    "inventory": "42600000.00",
                    "accountsPayable": "382900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7287300000.00",
                    "capitalLeaseObligations": "4097500000.00",
                    "longTermDebtTotal": "4065300000.00",
                    "nonCurrentLiabilitiesOther": "529600000.00",
                    "nonCurrentLiabilitiesTotal": "8140300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7121500000.00",
                    "liabilitiesAndStockholdersEquity": "8017800000.00",
                    "cashAndShortTermInvestments": "428500000.00",
                    "propertyPlantAndEquipmentGross": "8044100000.00",
                    "propertyPlantAndEquipmentNet": "4511500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1041800000.00",
                    "netInvestedCapital": "2143700000.00",
                    "commonStockSharesOutstanding": "513010000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "8247500000.00",
                    "intangibleAssets": "144300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94200000.00",
                    "totalLiab": "10008000000.00",
                    "totalStockholderEquity": "-1760500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259300000.00",
                    "commonStock": "4099999.00",
                    "capitalStock": "4100000.00",
                    "retainedEarnings": "-8346799999.00",
                    "otherLiab": null,
                    "goodWill": "2301100000.00",
                    "otherAssets": "32500000.00",
                    "cash": "632300000.00",
                    "cashAndEquivalents": "632300000.00",
                    "totalCurrentLiabilities": "1744800000.00",
                    "currentDeferredRevenue": "432400000.00",
                    "netDebt": "7644600000.00",
                    "shortTermDebt": "593500000.00",
                    "shortLongTermDebt": "64200000.00",
                    "shortLongTermDebtTotal": "8276900000.00",
                    "otherStockholderEquity": "6714200000.00",
                    "propertyPlantEquipment": "4665900000.00",
                    "totalCurrentAssets": "947200000.00",
                    "longTermInvestments": "69300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169500000.00",
                    "longTermDebt": "4010900000.00",
                    "inventory": "51200000.00",
                    "accountsPayable": "378300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7300300000.00",
                    "capitalLeaseObligations": "4201800000.00",
                    "longTermDebtTotal": "4065200000.00",
                    "nonCurrentLiabilitiesOther": "520500000.00",
                    "nonCurrentLiabilitiesTotal": "8263200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6714200000.00",
                    "liabilitiesAndStockholdersEquity": "8247500000.00",
                    "cashAndShortTermInvestments": "632300000.00",
                    "propertyPlantAndEquipmentGross": "7950500000.00",
                    "propertyPlantAndEquipmentNet": "4662400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-797600000.00",
                    "netInvestedCapital": "2314600000.00",
                    "commonStockSharesOutstanding": "332920000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9009200000.00",
                    "intangibleAssets": "146700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74100000.00",
                    "totalLiab": "10857100000.00",
                    "totalStockholderEquity": "-1847900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "349100000.00",
                    "commonStock": "2600000.00",
                    "capitalStock": "2600000.00",
                    "retainedEarnings": "-7994200000.00",
                    "otherLiab": null,
                    "goodWill": "2358700000.00",
                    "otherAssets": "39700000.00",
                    "cash": "884300000.00",
                    "cashAndEquivalents": "884300000.00",
                    "totalCurrentLiabilities": "1632400000.00",
                    "currentDeferredRevenue": "421800000.00",
                    "netDebt": "8258000000.00",
                    "shortTermDebt": "539300000.00",
                    "shortLongTermDebt": "25100000.00",
                    "shortLongTermDebtTotal": "9142300000.00",
                    "otherStockholderEquity": "6221900000.00",
                    "propertyPlantEquipment": "5108500000.00",
                    "totalCurrentAssets": "1203100000.00",
                    "longTermInvestments": "72600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205200000.00",
                    "longTermDebt": "4552300000.00",
                    "inventory": "39500000.00",
                    "accountsPayable": "320500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7806100000.00",
                    "capitalLeaseObligations": "4564900000.00",
                    "longTermDebtTotal": "4621000000.00",
                    "nonCurrentLiabilitiesOther": "556000000.00",
                    "nonCurrentLiabilitiesTotal": "9224700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6221900000.00",
                    "liabilitiesAndStockholdersEquity": "9009200000.00",
                    "cashAndShortTermInvestments": "884300000.00",
                    "propertyPlantAndEquipmentGross": "8214700000.00",
                    "propertyPlantAndEquipmentNet": "5104900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-429300000.00",
                    "netInvestedCapital": "2729500000.00",
                    "commonStockSharesOutstanding": "167644000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9135600000.00",
                    "intangibleAssets": "147300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14900000.00",
                    "totalLiab": "11760100000.00",
                    "totalStockholderEquity": "-2624500000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "364300000.00",
                    "commonStock": "5200000.00",
                    "capitalStock": "5300000.00",
                    "retainedEarnings": "-7597600000.00",
                    "otherLiab": "643000000.00",
                    "goodWill": "2342000000.00",
                    "otherAssets": "9135600000.00",
                    "cash": "631500000.00",
                    "cashAndEquivalents": "631500000.00",
                    "totalCurrentLiabilities": "1690300000.00",
                    "currentDeferredRevenue": "402700000.00",
                    "netDebt": "20100000.00",
                    "shortTermDebt": "592800000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "5766900000.00",
                    "otherStockholderEquity": "5045100000.00",
                    "propertyPlantEquipment": "5528600000.00",
                    "totalCurrentAssets": "902100000.00",
                    "longTermInvestments": "93400000.00",
                    "netTangibleAssets": "-5188100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167600000.00",
                    "longTermDebt": "5120800000.00",
                    "inventory": "36400000.00",
                    "accountsPayable": "330500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8233500000.00",
                    "capitalLeaseObligations": "58800000.00",
                    "longTermDebtTotal": "5174100000.00",
                    "nonCurrentLiabilitiesOther": "580800000.00",
                    "nonCurrentLiabilitiesTotal": "10069800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5045100000.00",
                    "liabilitiesAndStockholdersEquity": "9135600000.00",
                    "cashAndShortTermInvestments": "631500000.00",
                    "propertyPlantAndEquipmentGross": "8375900000.00",
                    "propertyPlantAndEquipmentNet": "5522100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-788200000.00",
                    "netInvestedCapital": "2516200000.00",
                    "commonStockSharesOutstanding": "131033764.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10821500000.00",
                    "intangibleAssets": "153400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76100000.00",
                    "totalLiab": "12611000000.00",
                    "totalStockholderEquity": "-1789500000.00",
                    "deferredLongTermLiab": "31300000.00",
                    "otherCurrentLiab": "257000000.00",
                    "commonStock": "5100000.00",
                    "capitalStock": "5100000.00",
                    "retainedEarnings": "-6624000000.00",
                    "otherLiab": "706700000.00",
                    "goodWill": "2429800000.00",
                    "otherAssets": "249600000.00",
                    "cash": "1592500000.00",
                    "cashAndEquivalents": "1592500000.00",
                    "totalCurrentLiabilities": "1787900000.00",
                    "currentDeferredRevenue": "408600000.00",
                    "netDebt": "9158900000.00",
                    "shortTermDebt": "634700000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "10751400000.00",
                    "otherStockholderEquity": "4857400000.00",
                    "propertyPlantEquipment": "6118400000.00",
                    "totalCurrentAssets": "1870300000.00",
                    "longTermInvestments": "97000000.00",
                    "netTangibleAssets": "-4372700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "170400000.00",
                    "longTermDebt": "5408000000.00",
                    "inventory": "31300000.00",
                    "accountsPayable": "377100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6624000000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8951200000.00",
                    "capitalLeaseObligations": "5323400000.00",
                    "longTermDebtTotal": "5408000000.00",
                    "nonCurrentLiabilitiesOther": "5383800000.00",
                    "nonCurrentLiabilitiesTotal": "10823100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4857500000.00",
                    "liabilitiesAndStockholdersEquity": "10821500000.00",
                    "cashAndShortTermInvestments": "1592500000.00",
                    "propertyPlantAndEquipmentGross": "8701800000.00",
                    "propertyPlantAndEquipmentNet": "6118400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82400000.00",
                    "netInvestedCapital": "3638500000.00",
                    "commonStockSharesOutstanding": "113847138.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "10276400000.00",
                    "intangibleAssets": "163200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11500000.00",
                    "totalLiab": "13161500000.00",
                    "totalStockholderEquity": "-2885100000.00",
                    "deferredLongTermLiab": "40500000.00",
                    "otherCurrentLiab": "257800000.00",
                    "commonStock": "2300000.00",
                    "capitalStock": "2300000.00",
                    "retainedEarnings": "-5335300000.00",
                    "otherLiab": "819400000.00",
                    "goodWill": "2547300000.00",
                    "otherAssets": "7079000000.00",
                    "cash": "308300000.00",
                    "cashAndEquivalents": "308300000.00",
                    "totalCurrentLiabilities": "1578500000.00",
                    "currentDeferredRevenue": "405400000.00",
                    "netDebt": "-212300000.00",
                    "shortTermDebt": "616500000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "6312300000.00",
                    "otherStockholderEquity": "2409200000.00",
                    "propertyPlantEquipment": "6774000000.00",
                    "totalCurrentAssets": "487000000.00",
                    "longTermInvestments": "97500000.00",
                    "netTangibleAssets": "-5595600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99000000.00",
                    "longTermDebt": "5695800000.00",
                    "inventory": "21300000.00",
                    "accountsPayable": "298800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-5335300000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9789400000.00",
                    "capitalLeaseObligations": "96000000.00",
                    "longTermDebtTotal": "5695800000.00",
                    "nonCurrentLiabilitiesOther": "5819800000.00",
                    "nonCurrentLiabilitiesTotal": "11556100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2465600000.00",
                    "liabilitiesAndStockholdersEquity": "10276400000.00",
                    "cashAndShortTermInvestments": "308300000.00",
                    "propertyPlantAndEquipmentGross": "6774000000.00",
                    "propertyPlantAndEquipmentNet": "6774000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1091500000.00",
                    "netInvestedCapital": "2830700000.00",
                    "commonStockSharesOutstanding": "26568046.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13675800000.00",
                    "intangibleAssets": "195300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30800000.00",
                    "totalLiab": "12461600000.00",
                    "totalStockholderEquity": "1214200000.00",
                    "deferredLongTermLiab": "46000000.00",
                    "otherCurrentLiab": "324600000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "-706200000.00",
                    "otherLiab": "791600000.00",
                    "goodWill": "4789100000.00",
                    "otherAssets": "190200000.00",
                    "cash": "265000000.00",
                    "cashAndEquivalents": "265000000.00",
                    "totalCurrentLiabilities": "1933200000.00",
                    "currentDeferredRevenue": "449200000.00",
                    "netDebt": "-165100000.00",
                    "shortTermDebt": "616100000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "5349500000.00",
                    "otherStockholderEquity": "1945500000.00",
                    "propertyPlantEquipment": "2649200000.00",
                    "totalCurrentAssets": "673100000.00",
                    "longTermInvestments": "267100000.00",
                    "netTangibleAssets": "-3770200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "265900000.00",
                    "longTermDebt": "4733400000.00",
                    "inventory": "37500000.00",
                    "accountsPayable": "543300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-706200000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "235900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13002700000.00",
                    "capitalLeaseObligations": "5599500000.00",
                    "longTermDebtTotal": "4733400000.00",
                    "nonCurrentLiabilitiesOther": "5749000000.00",
                    "nonCurrentLiabilitiesTotal": "10528400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2001900000.00",
                    "liabilitiesAndStockholdersEquity": "13675800000.00",
                    "cashAndShortTermInvestments": "265000000.00",
                    "propertyPlantAndEquipmentGross": "531467000.00",
                    "propertyPlantAndEquipmentNet": "7445200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1260100000.00",
                    "netInvestedCapital": "5967600000.00",
                    "commonStockSharesOutstanding": "11767623.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9495800000.00",
                    "intangibleAssets": "352100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148600000.00",
                    "totalLiab": "8097800000.00",
                    "totalStockholderEquity": "1398000000.00",
                    "deferredLongTermLiab": "41600000.00",
                    "otherCurrentLiab": "305100000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "-550900000.00",
                    "otherLiab": "1569100000.00",
                    "goodWill": "4788700000.00",
                    "otherAssets": "166500000.00",
                    "cash": "313300000.00",
                    "cashAndEquivalents": "313300000.00",
                    "totalCurrentLiabilities": "1328100000.00",
                    "currentDeferredRevenue": "414800000.00",
                    "netDebt": "5146500000.00",
                    "shortTermDebt": "82200000.00",
                    "shortLongTermDebt": "82200000.00",
                    "shortLongTermDebtTotal": "5459800000.00",
                    "otherStockholderEquity": "1942000000.00",
                    "propertyPlantEquipment": "3039600000.00",
                    "totalCurrentAssets": "781300000.00",
                    "longTermInvestments": "319000000.00",
                    "netTangibleAssets": "-3742800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "284200000.00",
                    "longTermDebt": "5201000000.00",
                    "inventory": "35200000.00",
                    "accountsPayable": "452600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-550900000.00",
                    "treasuryStock": "-56400000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8714500000.00",
                    "capitalLeaseObligations": "669800000.00",
                    "longTermDebtTotal": "5201000000.00",
                    "nonCurrentLiabilitiesOther": "1527100000.00",
                    "nonCurrentLiabilitiesTotal": "6769700000.00",
                    "negativeGoodwill": null,
                    "warrants": "400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1998400000.00",
                    "liabilitiesAndStockholdersEquity": "9495800000.00",
                    "cashAndShortTermInvestments": "313300000.00",
                    "propertyPlantAndEquipmentGross": "606864000.00",
                    "propertyPlantAndEquipmentNet": "3039600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-546800000.00",
                    "netInvestedCapital": "6188000000.00",
                    "commonStockSharesOutstanding": "14745229.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9805900000.00",
                    "intangibleAssets": "380500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "7693500000.00",
                    "totalStockholderEquity": "2112400000.00",
                    "deferredLongTermLiab": "49600000.00",
                    "otherCurrentLiab": "351100000.00",
                    "commonStock": "2100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-207900000.00",
                    "otherLiab": "1485100000.00",
                    "goodWill": "4931700000.00",
                    "otherAssets": "96600000.00",
                    "cash": "310000000.00",
                    "cashAndEquivalents": "310000000.00",
                    "totalCurrentLiabilities": "1409400000.00",
                    "currentDeferredRevenue": "401000000.00",
                    "netDebt": "341400000.00",
                    "shortTermDebt": "87700000.00",
                    "shortLongTermDebt": "87700000.00",
                    "shortLongTermDebtTotal": "4886700000.00",
                    "otherStockholderEquity": "2191800000.00",
                    "propertyPlantEquipment": "3116500000.00",
                    "totalCurrentAssets": "872400000.00",
                    "longTermInvestments": "404500000.00",
                    "netTangibleAssets": "-3199000000.00",
                    "shortTermInvestments": "8300000.00",
                    "netReceivables": "298000000.00",
                    "longTermDebt": "4799000000.00",
                    "inventory": "34000000.00",
                    "accountsPayable": "569600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "125600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2100000.00",
                    "preferredStockTotalEquity": "800000.00",
                    "retainedEarningsTotalEquity": "-207900000.00",
                    "treasuryStock": "-48200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8933500000.00",
                    "capitalLeaseObligations": "800200000.00",
                    "longTermDebtTotal": "4799000000.00",
                    "nonCurrentLiabilitiesOther": "1434700000.00",
                    "nonCurrentLiabilitiesTotal": "6283300000.00",
                    "negativeGoodwill": null,
                    "warrants": "800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2241600000.00",
                    "liabilitiesAndStockholdersEquity": "9805900000.00",
                    "cashAndShortTermInvestments": "310000000.00",
                    "propertyPlantAndEquipmentGross": "661728000.00",
                    "propertyPlantAndEquipmentNet": "3116500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-537000000.00",
                    "netInvestedCapital": "6421000000.00",
                    "commonStockSharesOutstanding": "14534542.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "8618149000.00",
                    "intangibleAssets": "365142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61487000.00",
                    "totalLiab": "6604225000.00",
                    "totalStockholderEquity": "2013924000.00",
                    "deferredLongTermLiab": "20962000.00",
                    "otherCurrentLiab": "328949000.00",
                    "commonStock": "2180000.00",
                    "capitalStock": null,
                    "retainedEarnings": "384401000.00",
                    "otherLiab": "1087900000.00",
                    "goodWill": "3932960000.00",
                    "otherAssets": "-23692000.00",
                    "cash": "207073000.00",
                    "cashAndEquivalents": "207073000.00",
                    "totalCurrentLiabilities": "1189190000.00",
                    "currentDeferredRevenue": "277237000.00",
                    "netDebt": "468334000.00",
                    "shortTermDebt": "81243000.00",
                    "shortLongTermDebt": "81243000.00",
                    "shortLongTermDebtTotal": "4436357000.00",
                    "otherStockholderEquity": "1626704000.00",
                    "propertyPlantEquipment": "3035859000.00",
                    "totalCurrentAssets": "683643000.00",
                    "longTermInvestments": "466062000.00",
                    "netTangibleAssets": "-2287368000.00",
                    "shortTermInvestments": "23138000.00",
                    "netReceivables": "222389000.00",
                    "longTermDebt": "4355114000.00",
                    "inventory": "29041000.00",
                    "accountsPayable": "501761000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2551000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2180000.00",
                    "preferredStockTotalEquity": "1080000.00",
                    "retainedEarningsTotalEquity": "384401000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7958198000.00",
                    "capitalLeaseObligations": "825940000.00",
                    "longTermDebtTotal": "4355114000.00",
                    "nonCurrentLiabilitiesOther": "1065841000.00",
                    "nonCurrentLiabilitiesTotal": "5441917000.00",
                    "negativeGoodwill": null,
                    "warrants": "1080000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1627384000.00",
                    "liabilitiesAndStockholdersEquity": "8618149000.00",
                    "cashAndShortTermInvestments": "207073000.00",
                    "propertyPlantAndEquipmentGross": "721325000.00",
                    "propertyPlantAndEquipmentNet": "3035859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11205490.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5110085000.00",
                    "intangibleAssets": "237376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18041000.00",
                    "totalLiab": "3571382000.00",
                    "totalStockholderEquity": "1538703000.00",
                    "deferredLongTermLiab": "9685000.00",
                    "otherCurrentLiab": "158664000.00",
                    "commonStock": "2336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "352389000.00",
                    "otherLiab": "841589000.00",
                    "goodWill": "2406691000.00",
                    "otherAssets": "143696000.00",
                    "cash": "211250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "712154000.00",
                    "currentDeferredRevenue": "221679000.00",
                    "netDebt": "-109386000.00",
                    "shortTermDebt": "18786000.00",
                    "shortLongTermDebt": "10195000.00",
                    "shortLongTermDebtTotal": "2036425000.00",
                    "otherStockholderEquity": "1179810000.00",
                    "propertyPlantEquipment": "1401928000.00",
                    "totalCurrentAssets": "414367000.00",
                    "longTermInvestments": "432572000.00",
                    "netTangibleAssets": "-1104000000.00",
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "106079000.00",
                    "longTermDebt": "2017639000.00",
                    "inventory": "13992000.00",
                    "accountsPayable": "313025000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2804000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2336000.00",
                    "preferredStockTotalEquity": "1364000.00",
                    "retainedEarningsTotalEquity": "352389000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90953000.00",
                    "deferredLongTermAssetCharges": "126198000.00",
                    "nonCurrentAssetsTotal": "4695718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2017639000.00",
                    "nonCurrentLiabilitiesOther": "840225000.00",
                    "nonCurrentLiabilitiesTotal": "2857864000.00",
                    "negativeGoodwill": null,
                    "warrants": "1364000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1183218000.00",
                    "liabilitiesAndStockholdersEquity": "5110085000.00",
                    "cashAndShortTermInvestments": "211250000.00",
                    "propertyPlantAndEquipmentGross": "25000.00",
                    "propertyPlantAndEquipmentNet": "1401928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11109950.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4763732000.00",
                    "intangibleAssets": "225515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15265000.00",
                    "totalLiab": "3251000000.00",
                    "totalStockholderEquity": "1512732000.00",
                    "deferredLongTermLiab": "13129000.00",
                    "otherCurrentLiab": "136262000.00",
                    "commonStock": "2398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "327081000.00",
                    "otherLiab": "736532000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "94660000.00",
                    "cash": "218206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "636377000.00",
                    "currentDeferredRevenue": "213882000.00",
                    "netDebt": "-108948000.00",
                    "shortTermDebt": "23598000.00",
                    "shortLongTermDebt": "15873000.00",
                    "shortLongTermDebtTotal": "1900263000.00",
                    "otherStockholderEquity": "1170409000.00",
                    "propertyPlantEquipment": "1247230000.00",
                    "totalCurrentAssets": "509739000.00",
                    "longTermInvestments": "346869000.00",
                    "netTangibleAssets": "-1001157000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "102281000.00",
                    "longTermDebt": "1876665000.00",
                    "inventory": "10516000.00",
                    "accountsPayable": "262635000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12844000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2398000.00",
                    "preferredStockTotalEquity": "1426000.00",
                    "retainedEarningsTotalEquity": "327081000.00",
                    "treasuryStock": "-680000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70735000.00",
                    "deferredLongTermAssetCharges": "73844000.00",
                    "nonCurrentAssetsTotal": "4253993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1876665000.00",
                    "nonCurrentLiabilitiesOther": "736532000.00",
                    "nonCurrentLiabilitiesTotal": "2613197000.00",
                    "negativeGoodwill": null,
                    "warrants": "1426000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1172515000.00",
                    "liabilitiesAndStockholdersEquity": "4763732000.00",
                    "cashAndShortTermInvestments": "218206000.00",
                    "propertyPlantAndEquipmentGross": "22000.00",
                    "propertyPlantAndEquipmentNet": "1247230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11072663.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5046724000.00",
                    "intangibleAssets": "234319000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "176405000.00",
                    "totalLiab": "3539254000.00",
                    "totalStockholderEquity": "1507470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124669000.00",
                    "commonStock": "972000.00",
                    "capitalStock": null,
                    "retainedEarnings": "321730000.00",
                    "otherLiab": "700859000.00",
                    "goodWill": "2289800000.00",
                    "otherAssets": "111006000.00",
                    "cash": "546454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "657996000.00",
                    "currentDeferredRevenue": "202833000.00",
                    "netDebt": "1842789000.00",
                    "shortTermDebt": "16080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389243000.00",
                    "otherStockholderEquity": "1160564000.00",
                    "propertyPlantEquipment": "1179754000.00",
                    "totalCurrentAssets": "843523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110019000.00",
                    "longTermDebt": "2178930000.00",
                    "inventory": "10645000.00",
                    "accountsPayable": "268163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "972000.00",
                    "preferredStockTotalEquity": "1469000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4203201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2881258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5046724000.00",
                    "cashAndShortTermInvestments": "546454000.00",
                    "propertyPlantAndEquipmentGross": "25000.00",
                    "propertyPlantAndEquipmentNet": "1179754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8673059.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4272675000.00",
                    "intangibleAssets": "243180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86263000.00",
                    "totalLiab": "3498570000.00",
                    "totalStockholderEquity": "774105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155286000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37150000.00",
                    "otherLiab": "703872000.00",
                    "goodWill": "2217690000.00",
                    "otherAssets": "31463000.00",
                    "cash": "133071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "566908000.00",
                    "currentDeferredRevenue": "171122000.00",
                    "netDebt": "2068248999.00",
                    "shortTermDebt": "14280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2201319999.00",
                    "otherStockholderEquity": "801796001.00",
                    "propertyPlantEquipment": "1147959000.00",
                    "totalCurrentAssets": "331106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102913000.00",
                    "longTermDebt": "2187040000.00",
                    "inventory": "8859000.00",
                    "accountsPayable": "226220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9443999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "1811000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3941569000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2931662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4272675000.00",
                    "cashAndShortTermInvestments": "133071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1179982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11070884.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3640267000.00",
                    "intangibleAssets": "135024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109368000.00",
                    "totalLiab": "3482666000.00",
                    "totalStockholderEquity": "157601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148348000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-492939000.00",
                    "otherLiab": null,
                    "goodWill": "1953686000.00",
                    "otherAssets": null,
                    "cash": "277605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580487000.00",
                    "currentDeferredRevenue": "174355000.00",
                    "netDebt": "2056921000.00",
                    "shortTermDebt": "61846000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2334526000.00",
                    "otherStockholderEquity": "670729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102913000.00",
                    "longTermDebt": null,
                    "inventory": "11771000.00",
                    "accountsPayable": "195938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3233708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2902179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3640267000.00",
                    "cashAndShortTermInvestments": "277605000.00",
                    "propertyPlantAndEquipmentGross": "883697000.00",
                    "propertyPlantAndEquipmentNet": "883697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8673059.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3855954000.00",
                    "intangibleAssets": "149493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74145000.00",
                    "totalLiab": "3590005000.00",
                    "totalStockholderEquity": "265949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20649000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-398841000.00",
                    "otherLiab": null,
                    "goodWill": "1953686000.00",
                    "otherAssets": null,
                    "cash": "417408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455946000.00",
                    "currentDeferredRevenue": "141237000.00",
                    "netDebt": "2103801000.00",
                    "shortTermDebt": "-62695000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2521209000.00",
                    "otherStockholderEquity": "670729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43038000.00",
                    "longTermDebt": null,
                    "inventory": "10214000.00",
                    "accountsPayable": "195938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3325953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3134059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3855954000.00",
                    "cashAndShortTermInvestments": "417408000.00",
                    "propertyPlantAndEquipmentGross": "958722000.00",
                    "propertyPlantAndEquipmentNet": "958722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8673059.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3774912000.00",
                    "intangibleAssets": "148432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74319000.00",
                    "totalLiab": "3335370000.00",
                    "totalStockholderEquity": "439542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98642000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-224537000.00",
                    "otherLiab": null,
                    "goodWill": "1844757000.00",
                    "otherAssets": null,
                    "cash": "611593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454720000.00",
                    "currentDeferredRevenue": "125842000.00",
                    "netDebt": "1845634000.00",
                    "shortTermDebt": "9955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2457227000.00",
                    "otherStockholderEquity": "668767000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "710722000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28060000.00",
                    "longTermDebt": null,
                    "inventory": "8222000.00",
                    "accountsPayable": "165416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3064190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2880650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3774912000.00",
                    "cashAndShortTermInvestments": "611593000.00",
                    "propertyPlantAndEquipmentGross": "863532000.00",
                    "propertyPlantAndEquipmentNet": "863532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8673059.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3744494000.00",
                    "intangibleAssets": "193615000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65298000.00",
                    "totalLiab": "3366010000.00",
                    "totalStockholderEquity": "378484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183521000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-304448000.00",
                    "otherLiab": null,
                    "goodWill": "1844757000.00",
                    "otherAssets": null,
                    "cash": "539597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389172000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1915698000.00",
                    "shortTermDebt": "9923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2455295000.00",
                    "otherStockholderEquity": "665857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "649832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38192000.00",
                    "longTermDebt": null,
                    "inventory": "6745000.00",
                    "accountsPayable": "155553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3094662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2976838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3744494000.00",
                    "cashAndShortTermInvestments": "539597000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "964668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10738175.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10722256.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15500000.00",
                    "netBorrowings": "-6200000.00",
                    "totalCashFromFinancingActivities": "49300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-117100000.00",
                    "changeInCash": "-96400000.00",
                    "beginPeriodCashFlow": "477300000.00",
                    "endPeriodCashFlow": "380900000.00",
                    "totalCashFromOperatingActivities": "-128500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75700000.00",
                    "otherCashflowsFromInvestingActivities": "30700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30000000.00",
                    "stockBasedCompensation": "7300000.00",
                    "otherNonCashItems": "-64700000.00",
                    "freeCashFlow": "-174700000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57700000.00",
                    "netBorrowings": "-6200000.00",
                    "totalCashFromFinancingActivities": "-9100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-127400000.00",
                    "changeInCash": "60400000.00",
                    "beginPeriodCashFlow": "416900000.00",
                    "endPeriodCashFlow": "477300000.00",
                    "totalCashFromOperatingActivities": "126700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "77300000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-55600000.00",
                    "salePurchaseOfStock": "169600000.00",
                    "otherCashflowsFromFinancingActivities": "167200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124800000.00",
                    "stockBasedCompensation": "-800000.00",
                    "otherNonCashItems": "52100000.00",
                    "freeCashFlow": "43300000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-68300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68300000.00",
                    "netBorrowings": "65100000.00",
                    "totalCashFromFinancingActivities": "25200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-298200000.00",
                    "changeInCash": "-58200000.00",
                    "beginPeriodCashFlow": "475100000.00",
                    "endPeriodCashFlow": "416900000.00",
                    "totalCashFromOperatingActivities": "-14900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "82200000.00",
                    "otherCashflowsFromInvestingActivities": "-2100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18900000.00",
                    "salePurchaseOfStock": "169600000.00",
                    "otherCashflowsFromFinancingActivities": "-37500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3700000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "191000000.00",
                    "freeCashFlow": "-81100000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-48700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48700000.00",
                    "netBorrowings": "-48900000.00",
                    "totalCashFromFinancingActivities": "-48900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4700000.00",
                    "changeInCash": "47400000.00",
                    "beginPeriodCashFlow": "427700000.00",
                    "endPeriodCashFlow": "475100000.00",
                    "totalCashFromOperatingActivities": "138400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77800000.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24000000.00",
                    "salePurchaseOfStock": "169600000.00",
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86200000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-26900000.00",
                    "freeCashFlow": "88900000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-46900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46900000.00",
                    "netBorrowings": "-7100000.00",
                    "totalCashFromFinancingActivities": "158000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-202100000.00",
                    "changeInCash": "-253100000.00",
                    "beginPeriodCashFlow": "680800000.00",
                    "endPeriodCashFlow": "427700000.00",
                    "totalCashFromOperatingActivities": "-370000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76100000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "73900000.00",
                    "salePurchaseOfStock": "169600000.00",
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-184400000.00",
                    "stockBasedCompensation": "5700000.00",
                    "otherNonCashItems": "-66200000.00",
                    "freeCashFlow": "-417000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-88900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88900000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "-3700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-135600000.00",
                    "changeInCash": "103700000.00",
                    "beginPeriodCashFlow": "577100000.00",
                    "endPeriodCashFlow": "680800000.00",
                    "totalCashFromOperatingActivities": "203600000.00",
                    "issuanceOfCapitalStock": "11900000.00",
                    "depreciation": "78300000.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "254900000.00",
                    "otherCashflowsFromFinancingActivities": "9300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "160800000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "92800000.00",
                    "freeCashFlow": "113900000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-60500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60500000.00",
                    "netBorrowings": "-108300000.00",
                    "totalCashFromFinancingActivities": "-155200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20700000.00",
                    "changeInCash": "-241500000.00",
                    "beginPeriodCashFlow": "818600000.00",
                    "endPeriodCashFlow": "577100000.00",
                    "totalCashFromOperatingActivities": "-31500000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "80800000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "57400000.00",
                    "salePurchaseOfStock": "243000000.00",
                    "otherCashflowsFromFinancingActivities": "-46900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42000000.00",
                    "stockBasedCompensation": "6300000.00",
                    "otherNonCashItems": "-57000000.00",
                    "freeCashFlow": "-92200000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-43500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "236300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32800000.00",
                    "changeInCash": "157900000.00",
                    "beginPeriodCashFlow": "660700000.00",
                    "endPeriodCashFlow": "818600000.00",
                    "totalCashFromOperatingActivities": "-34600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78800000.00",
                    "otherCashflowsFromInvestingActivities": "1100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29700000.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "-115000000.00",
                    "freeCashFlow": "-79200000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-163500000.00",
                    "changeInCash": "-250700000.00",
                    "beginPeriodCashFlow": "911400000.00",
                    "endPeriodCashFlow": "660700000.00",
                    "totalCashFromOperatingActivities": "-188300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81600000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "58800000.00",
                    "salePurchaseOfStock": "-2200000.00",
                    "otherCashflowsFromFinancingActivities": "-2300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75500000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "-35700000.00",
                    "freeCashFlow": "-238800000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-63700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "294000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-182000000.00",
                    "changeInCash": "159300000.00",
                    "beginPeriodCashFlow": "752100000.00",
                    "endPeriodCashFlow": "911400000.00",
                    "totalCashFromOperatingActivities": "-77800000.00",
                    "issuanceOfCapitalStock": "340300000.00",
                    "depreciation": "85900000.00",
                    "otherCashflowsFromInvestingActivities": "8400000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-44700000.00",
                    "changeToAccountReceivables": "-67900000.00",
                    "salePurchaseOfStock": "14200000.00",
                    "otherCashflowsFromFinancingActivities": "340100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11300000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "5500000.00",
                    "freeCashFlow": "-149900000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-59000000.00",
                    "changeToLiabilities": "-45000000.00",
                    "totalCashflowsFromInvestingActivities": "-59000000.00",
                    "netBorrowings": "-23900000.00",
                    "totalCashFromFinancingActivities": "292900000.00",
                    "changeToOperatingActivities": "63500000.00",
                    "netIncome": "12300000.00",
                    "changeInCash": "293900000.00",
                    "beginPeriodCashFlow": "458200000.00",
                    "endPeriodCashFlow": "752100000.00",
                    "totalCashFromOperatingActivities": "65900000.00",
                    "issuanceOfCapitalStock": "316700000.00",
                    "depreciation": "88700000.00",
                    "otherCashflowsFromInvestingActivities": "-55000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11100000.00",
                    "changeToAccountReceivables": "-11100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "316800000.00",
                    "changeToNetincome": "-44900000.00",
                    "capitalExpenditures": "61500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7400000.00",
                    "stockBasedCompensation": "7200000.00",
                    "otherNonCashItems": "-50100000.00",
                    "freeCashFlow": "4400000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-40800000.00",
                    "changeToLiabilities": "-15800000.00",
                    "totalCashflowsFromInvestingActivities": "-40800000.00",
                    "netBorrowings": "-33000000.00",
                    "totalCashFromFinancingActivities": "-6500000.00",
                    "changeToOperatingActivities": "-56800000.00",
                    "netIncome": "8600000.00",
                    "changeInCash": "-60500000.00",
                    "beginPeriodCashFlow": "518700000.00",
                    "endPeriodCashFlow": "458200000.00",
                    "totalCashFromOperatingActivities": "-13400000.00",
                    "issuanceOfCapitalStock": "29100000.00",
                    "depreciation": "96800000.00",
                    "otherCashflowsFromInvestingActivities": "7800000.00",
                    "dividendsPaid": "28000000.00",
                    "changeToInventory": "33600000.00",
                    "changeToAccountReceivables": "-33600000.00",
                    "salePurchaseOfStock": "-1100000.00",
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": "-38700000.00",
                    "capitalExpenditures": "48600000",
                    "changeReceivables": "-33600000.00",
                    "cashFlowsOtherOperating": "-19100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-60700000.00",
                    "changeInWorkingCapital": "-50700000.00",
                    "stockBasedCompensation": "7800000.00",
                    "otherNonCashItems": "-75700000.00",
                    "freeCashFlow": "-62000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "30000000.00",
                    "changeToLiabilities": "-86200000.00",
                    "totalCashflowsFromInvestingActivities": "-16600000.00",
                    "netBorrowings": "-63000000.00",
                    "totalCashFromFinancingActivities": "68900000.00",
                    "changeToOperatingActivities": "-56800000.00",
                    "netIncome": "-235500000.00",
                    "changeInCash": "-135700000.00",
                    "beginPeriodCashFlow": "654400000.00",
                    "endPeriodCashFlow": "518700000.00",
                    "totalCashFromOperatingActivities": "-189900000.00",
                    "issuanceOfCapitalStock": "146600000.00",
                    "depreciation": "93600000.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "67000000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-14600000.00",
                    "changeToNetincome": "-88800000.00",
                    "capitalExpenditures": "47400000",
                    "changeReceivables": "67000000.00",
                    "cashFlowsOtherOperating": "72900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-137600000.00",
                    "changeInWorkingCapital": "-47700000.00",
                    "stockBasedCompensation": "25900000.00",
                    "otherNonCashItems": "-26800000.00",
                    "freeCashFlow": "-237300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-70300000.00",
                    "changeToLiabilities": "98500000.00",
                    "totalCashflowsFromInvestingActivities": "-224000000.00",
                    "netBorrowings": "-135000000.00",
                    "totalCashFromFinancingActivities": "44200000.00",
                    "changeToOperatingActivities": "72000000.00",
                    "netIncome": "-287700000.00",
                    "changeInCash": "-51400000.00",
                    "beginPeriodCashFlow": "705800000.00",
                    "endPeriodCashFlow": "654400000.00",
                    "totalCashFromOperatingActivities": "-33300000.00",
                    "issuanceOfCapitalStock": "212600000.00",
                    "depreciation": "103000000.00",
                    "otherCashflowsFromInvestingActivities": "-22000000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4000000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "547900000.00",
                    "changeToNetincome": "35400000.00",
                    "capitalExpenditures": "72300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113400000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "37200000.00",
                    "freeCashFlow": "-105600000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-50800000.00",
                    "changeToLiabilities": "-90900000.00",
                    "totalCashflowsFromInvestingActivities": "-50800000.00",
                    "netBorrowings": "-4800000.00",
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": "100000.00",
                    "netIncome": "-226900000.00",
                    "changeInCash": "-282100000.00",
                    "beginPeriodCashFlow": "987900000.00",
                    "endPeriodCashFlow": "705800000.00",
                    "totalCashFromOperatingActivities": "-223600000.00",
                    "issuanceOfCapitalStock": "7800000.00",
                    "depreciation": "96900000.00",
                    "otherCashflowsFromInvestingActivities": "3700000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": "-14700000.00",
                    "changeToAccountReceivables": "14700000.00",
                    "salePurchaseOfStock": "7800000.00",
                    "otherCashflowsFromFinancingActivities": "8000000.00",
                    "changeToNetincome": "-19400000.00",
                    "capitalExpenditures": "54500000",
                    "changeReceivables": "14700000.00",
                    "cashFlowsOtherOperating": "15300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-273900000.00",
                    "changeInWorkingCapital": "-65700000.00",
                    "stockBasedCompensation": "-3600000.00",
                    "otherNonCashItems": "-25100000.00",
                    "freeCashFlow": "-278100000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "11400000.00",
                    "changeToLiabilities": "-27900000.00",
                    "totalCashflowsFromInvestingActivities": "-48000000.00",
                    "netBorrowings": "-56800000.00",
                    "totalCashFromFinancingActivities": "-59700000.00",
                    "changeToOperatingActivities": "-45600000.00",
                    "netIncome": "-121600000.00",
                    "changeInCash": "-200700000.00",
                    "beginPeriodCashFlow": "1188600000.00",
                    "endPeriodCashFlow": "987900000.00",
                    "totalCashFromOperatingActivities": "-76600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "97400000.00",
                    "otherCashflowsFromInvestingActivities": "10200000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": "17200000.00",
                    "changeToAccountReceivables": "-17200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": "-179300000.00",
                    "capitalExpenditures": "58200000",
                    "changeReceivables": "-17200000.00",
                    "cashFlowsOtherOperating": "57400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-184300000.00",
                    "changeInWorkingCapital": "-40800000.00",
                    "stockBasedCompensation": "19400000.00",
                    "otherNonCashItems": "-31400000.00",
                    "freeCashFlow": "-134800000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-54900000.00",
                    "changeToLiabilities": "-113200000.00",
                    "totalCashflowsFromInvestingActivities": "-54900000.00",
                    "netBorrowings": "-20900000.00",
                    "totalCashFromFinancingActivities": "-76300000.00",
                    "changeToOperatingActivities": "-63400000.00",
                    "netIncome": "-337400000.00",
                    "changeInCash": "-431700000.00",
                    "beginPeriodCashFlow": "1620300000.00",
                    "endPeriodCashFlow": "1188600000.00",
                    "totalCashFromOperatingActivities": "-295000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "98700000.00",
                    "otherCashflowsFromInvestingActivities": "7800000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": "-63600000.00",
                    "changeToAccountReceivables": "63600000.00",
                    "salePurchaseOfStock": "-52200000.00",
                    "otherCashflowsFromFinancingActivities": "-144600000.00",
                    "changeToNetincome": "210700000.00",
                    "capitalExpenditures": "34800000",
                    "changeReceivables": "63600000.00",
                    "cashFlowsOtherOperating": "-77600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-426200000.00",
                    "changeInWorkingCapital": "-80200000.00",
                    "stockBasedCompensation": "6500000.00",
                    "otherNonCashItems": "17500000.00",
                    "freeCashFlow": "-329800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-36900000.00",
                    "changeToLiabilities": "70500000.00",
                    "totalCashflowsFromInvestingActivities": "-36900000.00",
                    "netBorrowings": "-6000000.00",
                    "totalCashFromFinancingActivities": "-27900000.00",
                    "changeToOperatingActivities": "3800000.00",
                    "netIncome": "-134400000.00",
                    "changeInCash": "-19900000.00",
                    "beginPeriodCashFlow": "1640200000.00",
                    "endPeriodCashFlow": "1620300000.00",
                    "totalCashFromOperatingActivities": "46500000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "101500000.00",
                    "otherCashflowsFromInvestingActivities": "-34500000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": "80700000.00",
                    "changeToAccountReceivables": "-40900000.00",
                    "salePurchaseOfStock": "-19100000.00",
                    "otherCashflowsFromFinancingActivities": "-19100000.00",
                    "changeToNetincome": "101300000.00",
                    "capitalExpenditures": "40900000",
                    "changeReceivables": "-40900000.00",
                    "cashFlowsOtherOperating": "-40900000.00",
                    "exchangeRateChanges": "-1600000.00",
                    "cashAndCashEquivalentsChanges": "-19900000.00",
                    "changeInWorkingCapital": "57900000.00",
                    "stockBasedCompensation": "24300000.00",
                    "otherNonCashItems": "-6800000.00",
                    "freeCashFlow": "5600000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "108700000.00",
                    "totalCashflowsFromInvestingActivities": "-28800000.00",
                    "netBorrowings": "-45900000.00",
                    "totalCashFromFinancingActivities": "-48300000.00",
                    "changeToOperatingActivities": "48900000.00",
                    "netIncome": "-224200000.00",
                    "changeInCash": "-199400000.00",
                    "beginPeriodCashFlow": "1839600000.00",
                    "endPeriodCashFlow": "1640200000.00",
                    "totalCashFromOperatingActivities": "-113900000.00",
                    "issuanceOfCapitalStock": "100000.00",
                    "depreciation": "103700000.00",
                    "otherCashflowsFromInvestingActivities": "-23000000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-48100000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-5900000.00",
                    "changeToNetincome": "28700000.00",
                    "capitalExpenditures": "29900000",
                    "changeReceivables": "-48100000.00",
                    "cashFlowsOtherOperating": "-72700000.00",
                    "exchangeRateChanges": "-8400000.00",
                    "cashAndCashEquivalentsChanges": "-199400000.00",
                    "changeInWorkingCapital": "37500000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "-36600000.00",
                    "freeCashFlow": "-143800000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "13500000.00",
                    "changeToLiabilities": "-56000000.00",
                    "totalCashflowsFromInvestingActivities": "13500000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "1212200000.00",
                    "changeToOperatingActivities": "22400000.00",
                    "netIncome": "-344000000.00",
                    "changeInCash": "997500000.00",
                    "beginPeriodCashFlow": "842100000.00",
                    "endPeriodCashFlow": "1839600000.00",
                    "totalCashFromOperatingActivities": "-233800000.00",
                    "issuanceOfCapitalStock": "1219600000.00",
                    "depreciation": "105700000.00",
                    "otherCashflowsFromInvestingActivities": "-3800000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9000000.00",
                    "salePurchaseOfStock": "1801200000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": "43100000.00",
                    "capitalExpenditures": "17900000",
                    "changeReceivables": "9000000.00",
                    "cashFlowsOtherOperating": "-8200000.00",
                    "exchangeRateChanges": "5600000.00",
                    "cashAndCashEquivalentsChanges": "997500000.00",
                    "changeInWorkingCapital": "-24600000.00",
                    "stockBasedCompensation": "8400000.00",
                    "otherNonCashItems": "26800000.00",
                    "freeCashFlow": "-251700000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-9300000.00",
                    "changeToLiabilities": "84500000.00",
                    "totalCashflowsFromInvestingActivities": "-16000000.00",
                    "netBorrowings": "275300000.00",
                    "totalCashFromFinancingActivities": "854700000.00",
                    "changeToOperatingActivities": "83400000.00",
                    "netIncome": "-567200000.00",
                    "changeInCash": "520700000.00",
                    "beginPeriodCashFlow": "321400000.00",
                    "endPeriodCashFlow": "842100000.00",
                    "totalCashFromOperatingActivities": "-312900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114100000.00",
                    "otherCashflowsFromInvestingActivities": "5200000.00",
                    "dividendsPaid": "2200000.00",
                    "changeToInventory": "651200000.00",
                    "changeToAccountReceivables": "-2700000.00",
                    "salePurchaseOfStock": "581300000.00",
                    "otherCashflowsFromFinancingActivities": "-19300000.00",
                    "changeToNetincome": "54500000.00",
                    "capitalExpenditures": "11900000",
                    "changeReceivables": "-2700000.00",
                    "cashFlowsOtherOperating": "-50500000.00",
                    "exchangeRateChanges": "-5100000.00",
                    "cashAndCashEquivalentsChanges": "520700000.00",
                    "changeInWorkingCapital": "68800000.00",
                    "stockBasedCompensation": "5400000.00",
                    "otherNonCashItems": "72200000.00",
                    "freeCashFlow": "-324800000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "200000.00",
                    "changeToLiabilities": "30100000.00",
                    "totalCashflowsFromInvestingActivities": "200000.00",
                    "netBorrowings": "-5600000.00",
                    "totalCashFromFinancingActivities": "247800000.00",
                    "changeToOperatingActivities": "94800000.00",
                    "netIncome": "-946100000.00",
                    "changeInCash": "-107400000.00",
                    "beginPeriodCashFlow": "428800000.00",
                    "endPeriodCashFlow": "321400000.00",
                    "totalCashFromOperatingActivities": "-357900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132600000.00",
                    "otherCashflowsFromInvestingActivities": "18000000.00",
                    "dividendsPaid": "2200000.00",
                    "changeToInventory": "1186300000.00",
                    "changeToAccountReceivables": "-6000000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-4800000.00",
                    "changeToNetincome": "516400000.00",
                    "capitalExpenditures": "17800000",
                    "changeReceivables": "-6000000.00",
                    "cashFlowsOtherOperating": "-69700000.00",
                    "exchangeRateChanges": "2500000.00",
                    "cashAndCashEquivalentsChanges": "-107400000.00",
                    "changeInWorkingCapital": "28000000.00",
                    "stockBasedCompensation": "15900000.00",
                    "otherNonCashItems": "412900000.00",
                    "freeCashFlow": "-375700000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "-23300000.00",
                    "changeToLiabilities": "50300000.00",
                    "totalCashflowsFromInvestingActivities": "-23300000.00",
                    "netBorrowings": "748500000.00",
                    "totalCashFromFinancingActivities": "296600000.00",
                    "changeToOperatingActivities": "134200000.00",
                    "netIncome": "-905800000.00",
                    "changeInCash": "-79600000.00",
                    "beginPeriodCashFlow": "508400000.00",
                    "endPeriodCashFlow": "428800000.00",
                    "totalCashFromOperatingActivities": "-355700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123500000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "936800000.00",
                    "changeToAccountReceivables": "165000000.00",
                    "salePurchaseOfStock": "274200000.00",
                    "otherCashflowsFromFinancingActivities": "31600000.00",
                    "changeToNetincome": "360800000.00",
                    "capitalExpenditures": "29300000",
                    "changeReceivables": "-12000000.00",
                    "cashFlowsOtherOperating": "61500000.00",
                    "exchangeRateChanges": "2800000.00",
                    "cashAndCashEquivalentsChanges": "-79600000.00",
                    "changeInWorkingCapital": "56000000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "367700000.00",
                    "freeCashFlow": "-385000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-44100000.00",
                    "changeToLiabilities": "121200000.00",
                    "totalCashflowsFromInvestingActivities": "-44100000.00",
                    "netBorrowings": "-16500000.00",
                    "totalCashFromFinancingActivities": "473500000.00",
                    "changeToOperatingActivities": "26800000.00",
                    "netIncome": "-561200000.00",
                    "changeInCash": "198600000.00",
                    "beginPeriodCashFlow": "309800000.00",
                    "endPeriodCashFlow": "508400000.00",
                    "totalCashFromOperatingActivities": "-231900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119700000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "4300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "47900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9200000.00",
                    "changeToNetincome": "-17600000.00",
                    "capitalExpenditures": "35000000",
                    "changeReceivables": "47900000.00",
                    "cashFlowsOtherOperating": "23900000.00",
                    "exchangeRateChanges": "1100000.00",
                    "cashAndCashEquivalentsChanges": "198600000.00",
                    "changeInWorkingCapital": "189500000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "22200000.00",
                    "freeCashFlow": "-266900000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "investments": "-87400000.00",
                    "changeToLiabilities": "-275500000.00",
                    "totalCashflowsFromInvestingActivities": "-87400000.00",
                    "netBorrowings": "320000000.00",
                    "totalCashFromFinancingActivities": "312400000.00",
                    "changeToOperatingActivities": "-76500000.00",
                    "netIncome": "-2176300000.00",
                    "changeInCash": "34300000.00",
                    "beginPeriodCashFlow": "275500000.00",
                    "endPeriodCashFlow": "309800000.00",
                    "totalCashFromOperatingActivities": "-184000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122500000.00",
                    "otherCashflowsFromInvestingActivities": "4300000.00",
                    "dividendsPaid": "4300000.00",
                    "changeToInventory": "983800000.00",
                    "changeToAccountReceivables": "129400000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": "1955900000.00",
                    "capitalExpenditures": "91700000",
                    "changeReceivables": "129400000.00",
                    "cashFlowsOtherOperating": "52800000.00",
                    "exchangeRateChanges": "-6700000.00",
                    "cashAndCashEquivalentsChanges": "34300000.00",
                    "changeInWorkingCapital": "-116900000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "1912800000.00",
                    "freeCashFlow": "-275700000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-167700000.00",
                    "changeToLiabilities": "260800000.00",
                    "totalCashflowsFromInvestingActivities": "-167700000.00",
                    "netBorrowings": "1973100000.00",
                    "totalCashFromFinancingActivities": "-40000000.00",
                    "changeToOperatingActivities": "88900000.00",
                    "netIncome": "-13500000.00",
                    "changeInCash": "164900000.00",
                    "beginPeriodCashFlow": "110600000.00",
                    "endPeriodCashFlow": "275500000.00",
                    "totalCashFromOperatingActivities": "368800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112900000.00",
                    "otherCashflowsFromInvestingActivities": "2200000.00",
                    "dividendsPaid": "20700000.00",
                    "changeToInventory": "1255200000.00",
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "53000000.00",
                    "capitalExpenditures": "169900000",
                    "changeReceivables": "-93100000.00",
                    "cashFlowsOtherOperating": "28900000.00",
                    "exchangeRateChanges": "3800000.00",
                    "cashAndCashEquivalentsChanges": "164900000.00",
                    "changeInWorkingCapital": "201800000.00",
                    "stockBasedCompensation": "-7100000.00",
                    "otherNonCashItems": "115400000.00",
                    "freeCashFlow": "198900000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-127100000.00",
                    "changeToLiabilities": "-56900000.00",
                    "totalCashflowsFromInvestingActivities": "-127100000.00",
                    "netBorrowings": "4800000.00",
                    "totalCashFromFinancingActivities": "-18400000.00",
                    "changeToOperatingActivities": "-13200000.00",
                    "netIncome": "-54800000.00",
                    "changeInCash": "-90600000.00",
                    "beginPeriodCashFlow": "201200000.00",
                    "endPeriodCashFlow": "110600000.00",
                    "totalCashFromOperatingActivities": "56600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112100000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "20800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "61800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "-4300000.00",
                    "capitalExpenditures": "118300000",
                    "changeReceivables": "61800000.00",
                    "cashFlowsOtherOperating": "-16600000.00",
                    "exchangeRateChanges": "-1700000.00",
                    "cashAndCashEquivalentsChanges": "-90600000.00",
                    "changeInWorkingCapital": "-16900000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "-61700000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-122800000.00",
                    "changeToLiabilities": "25000000.00",
                    "totalCashflowsFromInvestingActivities": "-122800000.00",
                    "netBorrowings": "1357100000.00",
                    "totalCashFromFinancingActivities": "-20600000.00",
                    "changeToOperatingActivities": "-11900000.00",
                    "netIncome": "49400000.00",
                    "changeInCash": "6000000.00",
                    "beginPeriodCashFlow": "195200000.00",
                    "endPeriodCashFlow": "201200000.00",
                    "totalCashFromOperatingActivities": "152200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000000.00",
                    "otherCashflowsFromInvestingActivities": "4100000.00",
                    "dividendsPaid": "20800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36300000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-27300000.00",
                    "changeToNetincome": "3800000.00",
                    "capitalExpenditures": "126900000",
                    "changeReceivables": "-36300000.00",
                    "cashFlowsOtherOperating": "12300000.00",
                    "exchangeRateChanges": "-2800000.00",
                    "cashAndCashEquivalentsChanges": "6000000.00",
                    "changeInWorkingCapital": "-7200000.00",
                    "stockBasedCompensation": "5400000.00",
                    "otherNonCashItems": "-12200000.00",
                    "freeCashFlow": "25300000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-98500000.00",
                    "changeToLiabilities": "-124700000.00",
                    "totalCashflowsFromInvestingActivities": "-98500000.00",
                    "netBorrowings": "-7200000.00",
                    "totalCashFromFinancingActivities": "-33900000.00",
                    "changeToOperatingActivities": "-33500000.00",
                    "netIncome": "-130200000.00",
                    "changeInCash": "-128800000.00",
                    "beginPeriodCashFlow": "324000000.00",
                    "endPeriodCashFlow": "195200000.00",
                    "totalCashFromOperatingActivities": "1400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113000000.00",
                    "otherCashflowsFromInvestingActivities": "16300000.00",
                    "dividendsPaid": "21800000.00",
                    "changeToInventory": "1107700000.00",
                    "changeToAccountReceivables": "68300000.00",
                    "salePurchaseOfStock": "-1100000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": "-4700000.00",
                    "capitalExpenditures": "114800000",
                    "changeReceivables": "68300000.00",
                    "cashFlowsOtherOperating": "33900000.00",
                    "exchangeRateChanges": "2200000.00",
                    "cashAndCashEquivalentsChanges": "-128800000.00",
                    "changeInWorkingCapital": "-41900000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "52400000.00",
                    "freeCashFlow": "-113400000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "187400000.00",
                    "totalCashflowsFromInvestingActivities": "-202900000.00",
                    "netBorrowings": "-600000.00",
                    "totalCashFromFinancingActivities": "-39500000.00",
                    "changeToOperatingActivities": "72700000.00",
                    "netIncome": "170600000.00",
                    "changeInCash": "-20300000.00",
                    "beginPeriodCashFlow": "344300000.00",
                    "endPeriodCashFlow": "324000000.00",
                    "totalCashFromOperatingActivities": "224400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139400000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "20700000.00",
                    "changeToInventory": "502400000.00",
                    "changeToAccountReceivables": "-117300000.00",
                    "salePurchaseOfStock": "-700000.00",
                    "otherCashflowsFromFinancingActivities": "-1200000.00",
                    "changeToNetincome": "7200000.00",
                    "capitalExpenditures": "201400000",
                    "changeReceivables": "-117300000.00",
                    "cashFlowsOtherOperating": "900000.00",
                    "exchangeRateChanges": "-2300000.00",
                    "cashAndCashEquivalentsChanges": "-20300000.00",
                    "changeInWorkingCapital": "59300000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-146000000.00",
                    "freeCashFlow": "23000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": "201200000.00",
                    "changeToLiabilities": "-83500000.00",
                    "totalCashflowsFromInvestingActivities": "67200000.00",
                    "netBorrowings": "591100000.00",
                    "totalCashFromFinancingActivities": "-37400000.00",
                    "changeToOperatingActivities": "81100000.00",
                    "netIncome": "-100400000.00",
                    "changeInCash": "16900000.00",
                    "beginPeriodCashFlow": "327400000.00",
                    "endPeriodCashFlow": "344300000.00",
                    "totalCashFromOperatingActivities": "1700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130200000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "186000000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "34800000.00",
                    "salePurchaseOfStock": "-424900000.00",
                    "otherCashflowsFromFinancingActivities": "-12100000.00",
                    "changeToNetincome": "-34000000.00",
                    "capitalExpenditures": "133800000",
                    "changeReceivables": "34800000.00",
                    "cashFlowsOtherOperating": "-34900000.00",
                    "exchangeRateChanges": "-14600000.00",
                    "cashAndCashEquivalentsChanges": "16900000.00",
                    "changeInWorkingCapital": "-34100000.00",
                    "stockBasedCompensation": "4100000.00",
                    "otherNonCashItems": "3400000.00",
                    "freeCashFlow": "-132100000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "7100000.00",
                    "changeToLiabilities": "15900000.00",
                    "totalCashflowsFromInvestingActivities": "-66700000.00",
                    "netBorrowings": "-5600000.00",
                    "totalCashFromFinancingActivities": "-55500000.00",
                    "changeToOperatingActivities": "-52600000.00",
                    "netIncome": "22200000.00",
                    "changeInCash": "14900000.00",
                    "beginPeriodCashFlow": "312500000.00",
                    "endPeriodCashFlow": "327400000.00",
                    "totalCashFromOperatingActivities": "129500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137700000.00",
                    "otherCashflowsFromInvestingActivities": "60000000.00",
                    "dividendsPaid": "25600000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-31700000.00",
                    "salePurchaseOfStock": "-6300000.00",
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": "-7500000.00",
                    "capitalExpenditures": "133800000",
                    "changeReceivables": "-31700000.00",
                    "cashFlowsOtherOperating": "22400000.00",
                    "exchangeRateChanges": "5400000.00",
                    "cashAndCashEquivalentsChanges": "14900000.00",
                    "changeInWorkingCapital": "-27300000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-3600000.00",
                    "freeCashFlow": "-2100000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "-10700000.00",
                    "changeToLiabilities": "-136900000.00",
                    "totalCashflowsFromInvestingActivities": "-114800000.00",
                    "netBorrowings": "-3500000.00",
                    "totalCashFromFinancingActivities": "-62400000.00",
                    "changeToOperatingActivities": "-33100000.00",
                    "netIncome": "17700000.00",
                    "changeInCash": "-5800000.00",
                    "beginPeriodCashFlow": "318300000.00",
                    "endPeriodCashFlow": "312500000.00",
                    "totalCashFromOperatingActivities": "165400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130500000.00",
                    "otherCashflowsFromInvestingActivities": "3200000.00",
                    "dividendsPaid": "25800000.00",
                    "changeToInventory": "451000000.00",
                    "changeToAccountReceivables": "114000000.00",
                    "salePurchaseOfStock": "-13500000.00",
                    "otherCashflowsFromFinancingActivities": "-1700000.00",
                    "changeToNetincome": "33200000.00",
                    "capitalExpenditures": "107300000",
                    "changeReceivables": "114000000.00",
                    "cashFlowsOtherOperating": "47100000.00",
                    "exchangeRateChanges": "6000000.00",
                    "cashAndCashEquivalentsChanges": "-5800000.00",
                    "changeInWorkingCapital": "-24700000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "37600000.00",
                    "freeCashFlow": "58100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "201500000.00",
                    "totalCashflowsFromInvestingActivities": "-149900000.00",
                    "netBorrowings": "-382600000.00",
                    "totalCashFromFinancingActivities": "-128700000.00",
                    "changeToOperatingActivities": "-3100000.00",
                    "netIncome": "-276400000.00",
                    "changeInCash": "50000000.00",
                    "beginPeriodCashFlow": "260000000.00",
                    "endPeriodCashFlow": "310000000.00",
                    "totalCashFromOperatingActivities": "329600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144700000.00",
                    "otherCashflowsFromInvestingActivities": "9300000.00",
                    "dividendsPaid": "25900000.00",
                    "changeToInventory": "504900000.00",
                    "changeToAccountReceivables": "-141100000.00",
                    "salePurchaseOfStock": "-17500000.00",
                    "otherCashflowsFromFinancingActivities": "-3800000.00",
                    "changeToNetincome": "344700000.00",
                    "capitalExpenditures": "159100000",
                    "changeReceivables": "-141100000.00",
                    "cashFlowsOtherOperating": "-136500000.00",
                    "exchangeRateChanges": "-1000000.00",
                    "cashAndCashEquivalentsChanges": "50000000.00",
                    "changeInWorkingCapital": "82300000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "81500000.00",
                    "freeCashFlow": "170500000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "98900000.00",
                    "changeToLiabilities": "15600000.00",
                    "totalCashflowsFromInvestingActivities": "65900000.00",
                    "netBorrowings": "6300000.00",
                    "totalCashFromFinancingActivities": "-53700000.00",
                    "changeToOperatingActivities": "38500000.00",
                    "netIncome": "-42700000.00",
                    "changeInCash": "131500000.00",
                    "beginPeriodCashFlow": "159900000.00",
                    "endPeriodCashFlow": "291400000.00",
                    "totalCashFromOperatingActivities": "111200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135300000.00",
                    "otherCashflowsFromInvestingActivities": "127700000.00",
                    "dividendsPaid": "26200000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "25900000.00",
                    "salePurchaseOfStock": "-16500000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": "-34900000.00",
                    "capitalExpenditures": "149700000",
                    "changeReceivables": "26100000.00",
                    "cashFlowsOtherOperating": "71100000.00",
                    "exchangeRateChanges": "6400000.00",
                    "cashAndCashEquivalentsChanges": "132200000.00",
                    "changeInWorkingCapital": "44700000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "-6400000.00",
                    "freeCashFlow": "-38500000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": "-98000000.00",
                    "totalCashflowsFromInvestingActivities": "-131700000.00",
                    "netBorrowings": "44500000.00",
                    "totalCashFromFinancingActivities": "400000.00",
                    "changeToOperatingActivities": "-67800000.00",
                    "netIncome": "-176500000.00",
                    "changeInCash": "-176500000.00",
                    "beginPeriodCashFlow": "336400000.00",
                    "endPeriodCashFlow": "159900000.00",
                    "totalCashFromOperatingActivities": "-54100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133300000.00",
                    "otherCashflowsFromInvestingActivities": "17200000.00",
                    "dividendsPaid": "26300000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19200000.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "66600000.00",
                    "capitalExpenditures": "156700000",
                    "changeReceivables": "-19400000.00",
                    "cashFlowsOtherOperating": "191000000.00",
                    "exchangeRateChanges": "9000000.00",
                    "cashAndCashEquivalentsChanges": "-185300000.00",
                    "changeInWorkingCapital": "-119300000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "214000000.00",
                    "freeCashFlow": "-210800000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "-105800000.00",
                    "totalCashflowsFromInvestingActivities": "-743500000.00",
                    "netBorrowings": "423100000.00",
                    "totalCashFromFinancingActivities": "674300000.00",
                    "changeToOperatingActivities": "-10300000.00",
                    "netIncome": "8400000.00",
                    "changeInCash": "106200000.00",
                    "beginPeriodCashFlow": "230200000.00",
                    "endPeriodCashFlow": "336400000.00",
                    "totalCashFromOperatingActivities": "172500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125300000.00",
                    "otherCashflowsFromInvestingActivities": "2400000.00",
                    "dividendsPaid": "26200000.00",
                    "changeToInventory": "301200000.00",
                    "changeToAccountReceivables": "97800000.00",
                    "salePurchaseOfStock": "802800000.00",
                    "otherCashflowsFromFinancingActivities": "-34000000.00",
                    "changeToNetincome": "13300000.00",
                    "capitalExpenditures": "161300000",
                    "changeReceivables": "97800000.00",
                    "cashFlowsOtherOperating": "20300000.00",
                    "exchangeRateChanges": "2700000.00",
                    "cashAndCashEquivalentsChanges": "106000000.00",
                    "changeInWorkingCapital": "-12200000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "59700000.00",
                    "freeCashFlow": "11200000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "-20961000.00",
                    "changeToLiabilities": "207294000.00",
                    "totalCashflowsFromInvestingActivities": "-1106365000.00",
                    "netBorrowings": "1064505000.00",
                    "totalCashFromFinancingActivities": "1046140000.00",
                    "changeToOperatingActivities": "-47500000.00",
                    "netIncome": "29000000.00",
                    "changeInCash": "160800000.00",
                    "beginPeriodCashFlow": "46312000.00",
                    "endPeriodCashFlow": "207073000.00",
                    "totalCashFromOperatingActivities": "220321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82497000.00",
                    "otherCashflowsFromInvestingActivities": "-4751000.00",
                    "dividendsPaid": "20546000.00",
                    "changeToInventory": "430081000.00",
                    "changeToAccountReceivables": "6411000.00",
                    "salePurchaseOfStock": "-763000.00",
                    "otherCashflowsFromFinancingActivities": "-65819000.00",
                    "changeToNetincome": "-5402000.00",
                    "capitalExpenditures": "165114000",
                    "changeReceivables": "-108473000.00",
                    "cashFlowsOtherOperating": "54667000.00",
                    "exchangeRateChanges": "665000.00",
                    "cashAndCashEquivalentsChanges": "160761000.00",
                    "changeInWorkingCapital": "70595000.00",
                    "stockBasedCompensation": "346000.00",
                    "otherNonCashItems": "49428000.00",
                    "freeCashFlow": "55207000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": "3644000.00",
                    "changeToLiabilities": "-65611000.00",
                    "totalCashflowsFromInvestingActivities": "-120300000.00",
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "-4000000.00",
                    "changeToOperatingActivities": "6207000.00",
                    "netIncome": "30400000.00",
                    "changeInCash": "-47000000.00",
                    "beginPeriodCashFlow": "93300000.00",
                    "endPeriodCashFlow": "46300000.00",
                    "totalCashFromOperatingActivities": "77300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63100000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "19700000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "13200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "31210000.00",
                    "changeToNetincome": "11394000.00",
                    "capitalExpenditures": "116300000",
                    "changeReceivables": "13212000.00",
                    "cashFlowsOtherOperating": "63799000.00",
                    "exchangeRateChanges": "-47000.00",
                    "cashAndCashEquivalentsChanges": "-47004000.00",
                    "changeInWorkingCapital": "-49000000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "14300000.00",
                    "freeCashFlow": "-39000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "investments": "6827000.00",
                    "changeToLiabilities": "6141000.00",
                    "totalCashflowsFromInvestingActivities": "-76400000.00",
                    "netBorrowings": "-75501000.00",
                    "totalCashFromFinancingActivities": "-49200000.00",
                    "changeToOperatingActivities": "46000.00",
                    "netIncome": "24000000.00",
                    "changeInCash": "-14600000.00",
                    "beginPeriodCashFlow": "107900000.00",
                    "endPeriodCashFlow": "93300000.00",
                    "totalCashFromOperatingActivities": "111100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62300000.00",
                    "otherCashflowsFromInvestingActivities": "13000000.00",
                    "dividendsPaid": "19600000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": "5865000.00",
                    "capitalExpenditures": "82600000",
                    "changeReceivables": "-5476000.00",
                    "cashFlowsOtherOperating": "57160000.00",
                    "exchangeRateChanges": "-76000.00",
                    "cashAndCashEquivalentsChanges": "-14611000.00",
                    "changeInWorkingCapital": "-677000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "10500000.00",
                    "freeCashFlow": "28500000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "9000.00",
                    "changeToLiabilities": "-144707000.00",
                    "totalCashflowsFromInvestingActivities": "-51600000.00",
                    "netBorrowings": "501000.00",
                    "totalCashFromFinancingActivities": "-74600000.00",
                    "changeToOperatingActivities": "-631000.00",
                    "netIncome": "28300000.00",
                    "changeInCash": "-103300000.00",
                    "beginPeriodCashFlow": "211200000.00",
                    "endPeriodCashFlow": "107900000.00",
                    "totalCashFromOperatingActivities": "22900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60400000.00",
                    "otherCashflowsFromInvestingActivities": "5700000.00",
                    "dividendsPaid": "19800000.00",
                    "changeToInventory": "232317000.00",
                    "changeToAccountReceivables": "44000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "20712000.00",
                    "capitalExpenditures": "57700000",
                    "changeReceivables": "43987000.00",
                    "cashFlowsOtherOperating": "42390000.00",
                    "exchangeRateChanges": "13000.00",
                    "cashAndCashEquivalentsChanges": "-103323000.00",
                    "changeInWorkingCapital": "-102400000.00",
                    "stockBasedCompensation": "1100000.00",
                    "otherNonCashItems": "19300000.00",
                    "freeCashFlow": "-34800000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "investments": "-957000.00",
                    "changeToLiabilities": "144793000.00",
                    "totalCashflowsFromInvestingActivities": "-292350000.00",
                    "netBorrowings": "44621000.00",
                    "totalCashFromFinancingActivities": "147371000.00",
                    "changeToOperatingActivities": "-11500000.00",
                    "netIncome": "41617000.00",
                    "changeInCash": "113311000.00",
                    "beginPeriodCashFlow": "97939000.00",
                    "endPeriodCashFlow": "211250000.00",
                    "totalCashFromOperatingActivities": "258332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59927000.00",
                    "otherCashflowsFromInvestingActivities": "-691000.00",
                    "dividendsPaid": "19596000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-53960000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9274000.00",
                    "changeToNetincome": "29633000.00",
                    "capitalExpenditures": "117849000",
                    "changeReceivables": "-53960000.00",
                    "cashFlowsOtherOperating": "77805000.00",
                    "exchangeRateChanges": "-42000.00",
                    "cashAndCashEquivalentsChanges": "113311000.00",
                    "changeInWorkingCapital": "87793000.00",
                    "stockBasedCompensation": "1103000.00",
                    "otherNonCashItems": "33903000.00",
                    "freeCashFlow": "140483000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "-766000.00",
                    "changeToLiabilities": "-86406000.00",
                    "totalCashflowsFromInvestingActivities": "-72826000.00",
                    "netBorrowings": "-9621000.00",
                    "totalCashFromFinancingActivities": "-24603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12178000.00",
                    "changeInCash": "-81401000.00",
                    "beginPeriodCashFlow": "179340000.00",
                    "endPeriodCashFlow": "97939000.00",
                    "totalCashFromOperatingActivities": "16310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58008000.00",
                    "otherCashflowsFromInvestingActivities": "-243000.00",
                    "dividendsPaid": "19711000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "19362000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-969000.00",
                    "changeToNetincome": "-11134000.00",
                    "capitalExpenditures": "71817000",
                    "changeReceivables": "19362000.00",
                    "cashFlowsOtherOperating": "24246000.00",
                    "exchangeRateChanges": "-282000.00",
                    "cashAndCashEquivalentsChanges": "-81401000.00",
                    "changeInWorkingCapital": "-58213000.00",
                    "stockBasedCompensation": "2199000.00",
                    "otherNonCashItems": "13091000.00",
                    "freeCashFlow": "-55507000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": "-40000.00",
                    "changeToLiabilities": "67775000.00",
                    "totalCashflowsFromInvestingActivities": "-72882000.00",
                    "netBorrowings": "-35703000.00",
                    "totalCashFromFinancingActivities": "-63837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43923000.00",
                    "changeInCash": "34536000.00",
                    "beginPeriodCashFlow": "144804000.00",
                    "endPeriodCashFlow": "179340000.00",
                    "totalCashFromOperatingActivities": "171352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57249000.00",
                    "otherCashflowsFromInvestingActivities": "1325000.00",
                    "dividendsPaid": "19480000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19773000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11009000.00",
                    "changeToNetincome": "18656000.00",
                    "capitalExpenditures": "74167000",
                    "changeReceivables": "-19773000.00",
                    "cashFlowsOtherOperating": "51920000.00",
                    "exchangeRateChanges": "-97000.00",
                    "cashAndCashEquivalentsChanges": "34536000.00",
                    "changeInWorkingCapital": "41653000.00",
                    "stockBasedCompensation": "1439000.00",
                    "otherNonCashItems": "1989000.00",
                    "freeCashFlow": "97185000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": "-152000.00",
                    "changeToLiabilities": "-93490000.00",
                    "totalCashflowsFromInvestingActivities": "-71378000.00",
                    "netBorrowings": "-1938000.00",
                    "totalCashFromFinancingActivities": "-23645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6138000.00",
                    "changeInCash": "-73402000.00",
                    "beginPeriodCashFlow": "218206000.00",
                    "endPeriodCashFlow": "144804000.00",
                    "totalCashFromOperatingActivities": "21563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57777000.00",
                    "otherCashflowsFromInvestingActivities": "-1636000.00",
                    "dividendsPaid": "19821000.00",
                    "changeToInventory": "129438000.00",
                    "changeToAccountReceivables": "52943000.00",
                    "salePurchaseOfStock": "-281000.00",
                    "otherCashflowsFromFinancingActivities": "-1938000.00",
                    "changeToNetincome": "-843000.00",
                    "capitalExpenditures": "69590000",
                    "changeReceivables": "52943000.00",
                    "cashFlowsOtherOperating": "12261000.00",
                    "exchangeRateChanges": "58000.00",
                    "cashAndCashEquivalentsChanges": "-73402000.00",
                    "changeInWorkingCapital": "-42824000.00",
                    "stockBasedCompensation": "5739000.00",
                    "otherNonCashItems": "-8792000.00",
                    "freeCashFlow": "-48027000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": "-51000.00",
                    "changeToLiabilities": "123255000.00",
                    "totalCashflowsFromInvestingActivities": "-88200000.00",
                    "netBorrowings": "637791000.00",
                    "totalCashFromFinancingActivities": "-27799000.00",
                    "changeToOperatingActivities": "-56885000.00",
                    "netIncome": "29819000.00",
                    "changeInCash": "62700000.00",
                    "beginPeriodCashFlow": "155506000.00",
                    "endPeriodCashFlow": "218206000.00",
                    "totalCashFromOperatingActivities": "178712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55467000.00",
                    "otherCashflowsFromInvestingActivities": "-383000.00",
                    "dividendsPaid": "19501000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-61301000.00",
                    "salePurchaseOfStock": "-281000.00",
                    "otherCashflowsFromFinancingActivities": "281000.00",
                    "changeToNetincome": "30934000.00",
                    "capitalExpenditures": "87766000",
                    "changeReceivables": "-61301000.00",
                    "cashFlowsOtherOperating": "34435000.00",
                    "exchangeRateChanges": "-13000.00",
                    "cashAndCashEquivalentsChanges": "62700000.00",
                    "changeInWorkingCapital": "57618000.00",
                    "stockBasedCompensation": "5221000.00",
                    "otherNonCashItems": "17822000.00",
                    "freeCashFlow": "90946000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "-411000.00",
                    "changeToLiabilities": "-78734000.00",
                    "totalCashflowsFromInvestingActivities": "-68772000.00",
                    "netBorrowings": "-2016000.00",
                    "totalCashFromFinancingActivities": "-23378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7376000.00",
                    "changeInCash": "-79799000.00",
                    "beginPeriodCashFlow": "235305000.00",
                    "endPeriodCashFlow": "155506000.00",
                    "totalCashFromOperatingActivities": "12342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54327000.00",
                    "otherCashflowsFromInvestingActivities": "-601000.00",
                    "dividendsPaid": "19514000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "15467000.00",
                    "salePurchaseOfStock": "-92000.00",
                    "otherCashflowsFromFinancingActivities": "-170000.00",
                    "changeToNetincome": "-5249000.00",
                    "capitalExpenditures": "67760000",
                    "changeReceivables": "15467000.00",
                    "cashFlowsOtherOperating": "39677000.00",
                    "exchangeRateChanges": "9000.00",
                    "cashAndCashEquivalentsChanges": "-79799000.00",
                    "changeInWorkingCapital": "-61428000.00",
                    "stockBasedCompensation": "-1596000.00",
                    "otherNonCashItems": "9438000.00",
                    "freeCashFlow": "-55418000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": "-339000.00",
                    "changeToLiabilities": "17489000.00",
                    "totalCashflowsFromInvestingActivities": "-56488000.00",
                    "netBorrowings": "-145068000.00",
                    "totalCashFromFinancingActivities": "-169325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31393000.00",
                    "changeInCash": "-117972000.00",
                    "beginPeriodCashFlow": "353277000.00",
                    "endPeriodCashFlow": "235305000.00",
                    "totalCashFromOperatingActivities": "107823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51750000.00",
                    "otherCashflowsFromInvestingActivities": "3460000.00",
                    "dividendsPaid": "19489000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-10393000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-306000.00",
                    "changeToNetincome": "7666000.00",
                    "capitalExpenditures": "59609000",
                    "changeReceivables": "901000.00",
                    "cashFlowsOtherOperating": "30017000.00",
                    "exchangeRateChanges": "18000.00",
                    "cashAndCashEquivalentsChanges": "-117972000.00",
                    "changeInWorkingCapital": "6163000.00",
                    "stockBasedCompensation": "1311000.00",
                    "otherNonCashItems": "-1124000.00",
                    "freeCashFlow": "48214000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": "-721000.00",
                    "changeToLiabilities": "-128305000.00",
                    "totalCashflowsFromInvestingActivities": "-58231000.00",
                    "netBorrowings": "-131409000.00",
                    "totalCashFromFinancingActivities": "-133362000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4508000.00",
                    "changeInCash": "-193177000.00",
                    "beginPeriodCashFlow": "546454000.00",
                    "endPeriodCashFlow": "353277000.00",
                    "totalCashFromOperatingActivities": "-1575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54777000.00",
                    "otherCashflowsFromInvestingActivities": "-1911000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-126517000.00",
                    "changeToAccountReceivables": "56535000.00",
                    "salePurchaseOfStock": "-281000.00",
                    "otherCashflowsFromFinancingActivities": "-7849000.00",
                    "changeToNetincome": "12789000.00",
                    "capitalExpenditures": "55599000",
                    "changeReceivables": "45241000.00",
                    "cashFlowsOtherOperating": "13923000.00",
                    "exchangeRateChanges": "-9000.00",
                    "cashAndCashEquivalentsChanges": "-193177000.00",
                    "changeInWorkingCapital": "-72622000.00",
                    "stockBasedCompensation": "6357000.00",
                    "otherNonCashItems": "17311000.00",
                    "freeCashFlow": "-57174000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "351683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "279617000.00",
                    "changeInCash": "415826000.00",
                    "beginPeriodCashFlow": "130628000.00",
                    "endPeriodCashFlow": "546454000.00",
                    "totalCashFromOperatingActivities": "152677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50102000.00",
                    "otherCashflowsFromInvestingActivities": "-2792000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59356000.00",
                    "salePurchaseOfStock": "-588000.00",
                    "otherCashflowsFromFinancingActivities": "355415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81729000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "16257000.00",
                    "freeCashFlow": "67215000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71878000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33465000.00",
                    "changeInCash": "-5679000.00",
                    "beginPeriodCashFlow": "136307000.00",
                    "endPeriodCashFlow": "130628000.00",
                    "totalCashFromOperatingActivities": "71161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48603000.00",
                    "otherCashflowsFromInvestingActivities": "-965000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27444000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15544000.00",
                    "stockBasedCompensation": "-5883000.00",
                    "otherNonCashItems": "1837000.00",
                    "freeCashFlow": "495000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61576000.00",
                    "changeInCash": "29931000.00",
                    "beginPeriodCashFlow": "106376000.00",
                    "endPeriodCashFlow": "136307000.00",
                    "totalCashFromOperatingActivities": "97622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50370000.00",
                    "otherCashflowsFromInvestingActivities": "-3846000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12778000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6799000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5146000.00",
                    "stockBasedCompensation": "-20941000.00",
                    "otherNonCashItems": "-22300000.00",
                    "freeCashFlow": "32277000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10258000.00",
                    "changeInCash": "-26695000.00",
                    "beginPeriodCashFlow": "133071000.00",
                    "endPeriodCashFlow": "106376000.00",
                    "totalCashFromOperatingActivities": "35882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48462000.00",
                    "otherCashflowsFromInvestingActivities": "4035000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41325000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20716000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4574000.00",
                    "stockBasedCompensation": "837000.00",
                    "otherNonCashItems": "-548000.00",
                    "freeCashFlow": "-3468000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43512000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38832000.00",
                    "changeInCash": "-81678500.00",
                    "beginPeriodCashFlow": "259491000.00",
                    "endPeriodCashFlow": "-81678500.00",
                    "totalCashFromOperatingActivities": "14479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55429000.00",
                    "otherCashflowsFromInvestingActivities": "-2086500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7491500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52497000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41425500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7491500.00",
                    "stockBasedCompensation": "322000.00",
                    "otherNonCashItems": "5051500.00",
                    "freeCashFlow": "-26946500.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31149000.00",
                    "changeInCash": "-48378000.00",
                    "beginPeriodCashFlow": "307869000.00",
                    "endPeriodCashFlow": "259491000.00",
                    "totalCashFromOperatingActivities": "23468000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49261000.00",
                    "otherCashflowsFromInvestingActivities": "9792000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13363000.00",
                    "stockBasedCompensation": "339000.00",
                    "otherNonCashItems": "-70644000.00",
                    "freeCashFlow": "-8216000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15965000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "307869000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": "24100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221600000.00",
                    "netBorrowings": "2900000.00",
                    "totalCashFromFinancingActivities": "125200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-632400000.00",
                    "changeInCash": "-203500000.00",
                    "beginPeriodCashFlow": "680800000.00",
                    "endPeriodCashFlow": "477300000.00",
                    "totalCashFromOperatingActivities": "-119800000.00",
                    "issuanceOfCapitalStock": "169600000.00",
                    "depreciation": "313400000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13200000.00",
                    "salePurchaseOfStock": "169600000.00",
                    "otherCashflowsFromFinancingActivities": "-44900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "246100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5100000.00",
                    "stockBasedCompensation": "16900000.00",
                    "otherNonCashItems": "185400000.00",
                    "freeCashFlow": "-365900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-242900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-242900000.00",
                    "netBorrowings": "-133700000.00",
                    "totalCashFromFinancingActivities": "68400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-352600000.00",
                    "changeInCash": "-230600000.00",
                    "beginPeriodCashFlow": "911400000.00",
                    "endPeriodCashFlow": "680800000.00",
                    "totalCashFromOperatingActivities": "-50800000.00",
                    "issuanceOfCapitalStock": "254900000.00",
                    "depreciation": "319500000.00",
                    "otherCashflowsFromInvestingActivities": "2600000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37400000.00",
                    "salePurchaseOfStock": "254900000.00",
                    "otherCashflowsFromFinancingActivities": "-52800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "245500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73000000.00",
                    "stockBasedCompensation": "22000000.00",
                    "otherNonCashItems": "-114200000.00",
                    "freeCashFlow": "-296300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-186700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-180100000.00",
                    "netBorrowings": "-167200000.00",
                    "totalCashFromFinancingActivities": "649300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-396600000.00",
                    "changeInCash": "257000000.00",
                    "beginPeriodCashFlow": "654400000.00",
                    "endPeriodCashFlow": "911400000.00",
                    "totalCashFromOperatingActivities": "-215200000.00",
                    "issuanceOfCapitalStock": "705000000.00",
                    "depreciation": "365000000.00",
                    "otherCashflowsFromInvestingActivities": "-206100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-45600000.00",
                    "salePurchaseOfStock": "-14200000.00",
                    "otherCashflowsFromFinancingActivities": "-16200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79700000.00",
                    "stockBasedCompensation": "42500000.00",
                    "otherNonCashItems": "-147100000.00",
                    "freeCashFlow": "-444800000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-224000000.00",
                    "changeToLiabilities": "-40400000.00",
                    "totalCashflowsFromInvestingActivities": "-224000000.00",
                    "netBorrowings": "-131400000.00",
                    "totalCashFromFinancingActivities": "-91300000.00",
                    "changeToOperatingActivities": "-36900000.00",
                    "netIncome": "-973600000.00",
                    "changeInCash": "-965900000.00",
                    "beginPeriodCashFlow": "1620300000.00",
                    "endPeriodCashFlow": "654400000.00",
                    "totalCashFromOperatingActivities": "-628500000.00",
                    "issuanceOfCapitalStock": "220400000.00",
                    "depreciation": "396000000.00",
                    "otherCashflowsFromInvestingActivities": "-22000000.00",
                    "dividendsPaid": "700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4000000.00",
                    "salePurchaseOfStock": "-52300000.00",
                    "otherCashflowsFromFinancingActivities": "1358800000.00",
                    "changeToNetincome": "9800000.00",
                    "capitalExpenditures": "219800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73300000.00",
                    "stockBasedCompensation": "22500000.00",
                    "otherNonCashItems": "-1800000.00",
                    "freeCashFlow": "-848300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "34200000.00",
                    "changeToLiabilities": "228100000.00",
                    "totalCashflowsFromInvestingActivities": "-68200000.00",
                    "netBorrowings": "218100000.00",
                    "totalCashFromFinancingActivities": "1990700000.00",
                    "changeToOperatingActivities": "158500000.00",
                    "netIncome": "-1269800000.00",
                    "changeInCash": "1298900000.00",
                    "beginPeriodCashFlow": "321400000.00",
                    "endPeriodCashFlow": "1620300000.00",
                    "totalCashFromOperatingActivities": "-614100000.00",
                    "issuanceOfCapitalStock": "1801100000.00",
                    "depreciation": "425000000.00",
                    "otherCashflowsFromInvestingActivities": "-84900000.00",
                    "dividendsPaid": "19100000.00",
                    "changeToInventory": "82700000.00",
                    "changeToAccountReceivables": "-82700000.00",
                    "salePurchaseOfStock": "-19100000.00",
                    "otherCashflowsFromFinancingActivities": "-44700000.00",
                    "changeToNetincome": "238200000.00",
                    "capitalExpenditures": "100600000",
                    "changeReceivables": "-82700000.00",
                    "cashFlowsOtherOperating": "-172300000.00",
                    "exchangeRateChanges": "-9500000.00",
                    "cashAndCashEquivalentsChanges": "1298900000.00",
                    "changeInWorkingCapital": "139600000.00",
                    "stockBasedCompensation": "43100000.00",
                    "otherNonCashItems": "55600000.00",
                    "freeCashFlow": "-714700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "-154600000.00",
                    "changeToLiabilities": "-73900000.00",
                    "totalCashflowsFromInvestingActivities": "-154600000.00",
                    "netBorrowings": "1046400000.00",
                    "totalCashFromFinancingActivities": "1330300000.00",
                    "changeToOperatingActivities": "179300000.00",
                    "netIncome": "-4589400000.00",
                    "changeInCash": "45900000.00",
                    "beginPeriodCashFlow": "275500000.00",
                    "endPeriodCashFlow": "321400000.00",
                    "totalCashFromOperatingActivities": "-1129500000.00",
                    "issuanceOfCapitalStock": "264700000.00",
                    "depreciation": "498300000.00",
                    "otherCashflowsFromInvestingActivities": "19200000.00",
                    "dividendsPaid": "6500000.00",
                    "changeToInventory": "-159300000.00",
                    "changeToAccountReceivables": "159300000.00",
                    "salePurchaseOfStock": "1081800000.00",
                    "otherCashflowsFromFinancingActivities": "16500000.00",
                    "changeToNetincome": "2815500000.00",
                    "capitalExpenditures": "173800000",
                    "changeReceivables": "159300000.00",
                    "cashFlowsOtherOperating": "68500000.00",
                    "exchangeRateChanges": "-300000.00",
                    "cashAndCashEquivalentsChanges": "45900000.00",
                    "changeInWorkingCapital": "162200000.00",
                    "stockBasedCompensation": "25400000.00",
                    "otherNonCashItems": "2710000000.00",
                    "freeCashFlow": "-1303300000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-516100000.00",
                    "changeToLiabilities": "104200000.00",
                    "totalCashflowsFromInvestingActivities": "-516100000.00",
                    "netBorrowings": "3327800000.00",
                    "totalCashFromFinancingActivities": "-112900000.00",
                    "changeToOperatingActivities": "30300000.00",
                    "netIncome": "-149100000.00",
                    "changeInCash": "-48500000.00",
                    "beginPeriodCashFlow": "324000000.00",
                    "endPeriodCashFlow": "275500000.00",
                    "totalCashFromOperatingActivities": "579000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "450000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "84100000.00",
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": "-1300000.00",
                    "otherCashflowsFromFinancingActivities": "1948900000.00",
                    "changeToNetincome": "47800000.00",
                    "capitalExpenditures": "518100000",
                    "changeReceivables": "700000.00",
                    "cashFlowsOtherOperating": "58500000.00",
                    "exchangeRateChanges": "1500000.00",
                    "cashAndCashEquivalentsChanges": "-48500000.00",
                    "changeInWorkingCapital": "135800000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "171600000.00",
                    "freeCashFlow": "60900000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "208300000.00",
                    "changeToLiabilities": "-17100000.00",
                    "totalCashflowsFromInvestingActivities": "-317200000.00",
                    "netBorrowings": "581400000.00",
                    "totalCashFromFinancingActivities": "-194800000.00",
                    "changeToOperatingActivities": "68100000.00",
                    "netIncome": "110100000.00",
                    "changeInCash": "5700000.00",
                    "beginPeriodCashFlow": "318300000.00",
                    "endPeriodCashFlow": "324000000.00",
                    "totalCashFromOperatingActivities": "523200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "537800000.00",
                    "otherCashflowsFromInvestingActivities": "-514100000.00",
                    "dividendsPaid": "258100000.00",
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": "-445400000.00",
                    "otherCashflowsFromFinancingActivities": "-17200000.00",
                    "changeToNetincome": "-1100000.00",
                    "capitalExpenditures": "576300000",
                    "changeReceivables": "-200000.00",
                    "cashFlowsOtherOperating": "35500000.00",
                    "exchangeRateChanges": "-5500000.00",
                    "cashAndCashEquivalentsChanges": "5700000.00",
                    "changeInWorkingCapital": "-17700000.00",
                    "stockBasedCompensation": "14900000.00",
                    "otherNonCashItems": "-115500000.00",
                    "freeCashFlow": "-53100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "98200000.00",
                    "changeToLiabilities": "13300000.00",
                    "totalCashflowsFromInvestingActivities": "-959300000.00",
                    "netBorrowings": "91300000.00",
                    "totalCashFromFinancingActivities": "492300000.00",
                    "changeToOperatingActivities": "-26200000.00",
                    "netIncome": "-487200000.00",
                    "changeInCash": "88100000.00",
                    "beginPeriodCashFlow": "230200000.00",
                    "endPeriodCashFlow": "318300000.00",
                    "totalCashFromOperatingActivities": "537400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "538600000.00",
                    "otherCashflowsFromInvestingActivities": "-468800000.00",
                    "dividendsPaid": "104600000.00",
                    "changeToInventory": "533900000.00",
                    "changeToAccountReceivables": "-36600000.00",
                    "salePurchaseOfStock": "-34000000.00",
                    "otherCashflowsFromFinancingActivities": "-40100000.00",
                    "changeToNetincome": "389700000.00",
                    "capitalExpenditures": "626800000",
                    "changeReceivables": "-36600000.00",
                    "cashFlowsOtherOperating": "145900000.00",
                    "exchangeRateChanges": "17100000.00",
                    "cashAndCashEquivalentsChanges": "102900000.00",
                    "changeInWorkingCapital": "-28100000.00",
                    "stockBasedCompensation": "5700000.00",
                    "otherNonCashItems": "350600000.00",
                    "freeCashFlow": "-89400000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "-10481000.00",
                    "changeToLiabilities": "3117000.00",
                    "totalCashflowsFromInvestingActivities": "-1331500000.00",
                    "netBorrowings": "1009505000.00",
                    "totalCashFromFinancingActivities": "918200000.00",
                    "changeToOperatingActivities": "-47500000.00",
                    "netIncome": "111700000.00",
                    "changeInCash": "19000000.00",
                    "beginPeriodCashFlow": "211200000.00",
                    "endPeriodCashFlow": "230200000.00",
                    "totalCashFromOperatingActivities": "431700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268200000.00",
                    "otherCashflowsFromInvestingActivities": "-408300000.00",
                    "dividendsPaid": "79600000.00",
                    "changeToInventory": "394880000.00",
                    "changeToAccountReceivables": "-56700000.00",
                    "salePurchaseOfStock": "-763000.00",
                    "otherCashflowsFromFinancingActivities": "-66700000.00",
                    "changeToNetincome": "32569000.00",
                    "capitalExpenditures": "421700000",
                    "changeReceivables": "-56750000.00",
                    "cashFlowsOtherOperating": "218016000.00",
                    "exchangeRateChanges": "555000.00",
                    "cashAndCashEquivalentsChanges": "-4177000.00",
                    "changeInWorkingCapital": "-82700000.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "95500000.00",
                    "freeCashFlow": "10000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "investments": "-1915000.00",
                    "changeToLiabilities": "32672000.00",
                    "totalCashflowsFromInvestingActivities": "-509400000.00",
                    "netBorrowings": "-2641000.00",
                    "totalCashFromFinancingActivities": "35300000.00",
                    "changeToOperatingActivities": "-11500000.00",
                    "netIncome": "103900000.00",
                    "changeInCash": "-7000000.00",
                    "beginPeriodCashFlow": "218200000.00",
                    "endPeriodCashFlow": "211200000.00",
                    "totalCashFromOperatingActivities": "467500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "233000000.00",
                    "otherCashflowsFromInvestingActivities": "-334600000.00",
                    "dividendsPaid": "78600000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-21300000.00",
                    "changeToNetincome": "36312000.00",
                    "capitalExpenditures": "333400000",
                    "changeReceivables": "-1428000.00",
                    "cashFlowsOtherOperating": "166232000.00",
                    "exchangeRateChanges": "-363000.00",
                    "cashAndCashEquivalentsChanges": "-6956000.00",
                    "changeInWorkingCapital": "28400000.00",
                    "stockBasedCompensation": "10500000.00",
                    "otherNonCashItems": "40100000.00",
                    "freeCashFlow": "134100000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": "-1522000.00",
                    "changeToLiabilities": "-66295000.00",
                    "totalCashflowsFromInvestingActivities": "-271691000.00",
                    "netBorrowings": "359298000.00",
                    "totalCashFromFinancingActivities": "-353864000.00",
                    "changeToOperatingActivities": "-56885000.00",
                    "netIncome": "64080000.00",
                    "changeInCash": "-328248000.00",
                    "beginPeriodCashFlow": "546454000.00",
                    "endPeriodCashFlow": "218206000.00",
                    "totalCashFromOperatingActivities": "297302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "216321000.00",
                    "otherCashflowsFromInvestingActivities": "-270169000.00",
                    "dividendsPaid": "58504000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "308000.00",
                    "salePurchaseOfStock": "-92000.00",
                    "otherCashflowsFromFinancingActivities": "-8233000.00",
                    "changeToNetincome": "46140000.00",
                    "capitalExpenditures": "270734000",
                    "changeReceivables": "308000.00",
                    "cashFlowsOtherOperating": "118052000.00",
                    "exchangeRateChanges": "5000.00",
                    "cashAndCashEquivalentsChanges": "-328248000.00",
                    "changeInWorkingCapital": "-70269000.00",
                    "stockBasedCompensation": "11293000.00",
                    "otherNonCashItems": "43447000.00",
                    "freeCashFlow": "26568000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-268784000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "324928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "364400000.00",
                    "changeInCash": "413383000.00",
                    "beginPeriodCashFlow": "133071000.00",
                    "endPeriodCashFlow": "546454000.00",
                    "totalCashFromOperatingActivities": "357342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "197537000.00",
                    "otherCashflowsFromInvestingActivities": "-264391000.00",
                    "dividendsPaid": "773063000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3365000.00",
                    "salePurchaseOfStock": "-588000.00",
                    "otherCashflowsFromFinancingActivities": "-28530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "260823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "66757000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "-16754000.00",
                    "freeCashFlow": "96519000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226306500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54734500.00",
                    "changeInCash": "277605000.00",
                    "beginPeriodCashFlow": "277605000.00",
                    "endPeriodCashFlow": "277605000.00",
                    "totalCashFromOperatingActivities": "160740500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "205449000.00",
                    "otherCashflowsFromInvestingActivities": "-78332500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38589500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28282000.00",
                    "stockBasedCompensation": "1321000.00",
                    "otherNonCashItems": "-72482000.00",
                    "freeCashFlow": "11177500.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163714000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94098000.00",
                    "changeInCash": "-139803000.00",
                    "beginPeriodCashFlow": "417408000.00",
                    "endPeriodCashFlow": "277605000.00",
                    "totalCashFromOperatingActivities": "137029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214029000.00",
                    "otherCashflowsFromInvestingActivities": "2525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38589500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26458000.00",
                    "stockBasedCompensation": "1321000.00",
                    "otherNonCashItems": "-9360000.00",
                    "freeCashFlow": "-2330000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163714000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94098000.00",
                    "changeInCash": "-139803000.00",
                    "beginPeriodCashFlow": "417408000.00",
                    "endPeriodCashFlow": "277605000.00",
                    "totalCashFromOperatingActivities": "137029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214029000.00",
                    "otherCashflowsFromInvestingActivities": "-136834000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18554000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6685000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26458000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9360000.00",
                    "freeCashFlow": "-2330000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-250037000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-174304000.00",
                    "changeInCash": "-194185000.00",
                    "beginPeriodCashFlow": "611593000.00",
                    "endPeriodCashFlow": "417408000.00",
                    "totalCashFromOperatingActivities": "-16168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212413000.00",
                    "otherCashflowsFromInvestingActivities": "-71876000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4381000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15469000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29314000.00",
                    "stockBasedCompensation": "-68290000.00",
                    "otherNonCashItems": "-24963000.00",
                    "freeCashFlow": "-145515000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "100925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-158774000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "539597000.00",
                    "totalCashFromOperatingActivities": "167249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "222483000.00",
                    "otherCashflowsFromInvestingActivities": "-4380000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9354000.00",
                    "salePurchaseOfStock": "-2596000.00",
                    "otherCashflowsFromFinancingActivities": "-9331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5046000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "98094000.00",
                    "freeCashFlow": "45793000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139405000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-267120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8043000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "201209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "251194000.00",
                    "otherCashflowsFromInvestingActivities": "-14964000.00",
                    "dividendsPaid": "652800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10417000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47791000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16749000.00",
                    "freeCashFlow": "30109000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-114900000.00",
                    "minorityInterest": null,
                    "netIncome": "-117100000.00",
                    "sellingGeneralAdministrative": "285000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240400000.00",
                    "reconciledDepreciation": "75700000.00",
                    "ebit": "-44600000.00",
                    "ebitda": "31100000.00",
                    "depreciationAndAmortization": "75700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44600000.00",
                    "otherOperatingExpenses": "1090000000.00",
                    "interestExpense": "139900000.00",
                    "taxProvision": "2200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-139900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "1045400000.00",
                    "totalOperatingExpenses": "285000000.00",
                    "costOfRevenue": "805000000.00",
                    "totalOtherIncomeExpenseNet": "-70300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-117100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126900000.00",
                    "minorityInterest": null,
                    "netIncome": "-127400000.00",
                    "sellingGeneralAdministrative": "834100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1809300000.00",
                    "reconciledDepreciation": "80100000.00",
                    "ebit": "261100000.00",
                    "ebitda": "338400000.00",
                    "depreciationAndAmortization": "77300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1866000000.00",
                    "otherOperatingExpenses": "577700000.00",
                    "interestExpense": "388000000.00",
                    "taxProvision": "500000.00",
                    "interestIncome": "92800000.00",
                    "netInterestIncome": "-142200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "1288300000.00",
                    "totalOperatingExpenses": "-56700000.00",
                    "costOfRevenue": "-521000000.00",
                    "totalOtherIncomeExpenseNet": "-1992900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-127400000.00",
                    "netIncomeApplicableToCommonShares": "-127400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-297000000.00",
                    "minorityInterest": null,
                    "netIncome": "-298200000.00",
                    "sellingGeneralAdministrative": "279200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315100000.00",
                    "reconciledDepreciation": "79400000.00",
                    "ebit": "-157700000.00",
                    "ebitda": "-78300000.00",
                    "depreciationAndAmortization": "79400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35900000.00",
                    "otherOperatingExpenses": "1264300000.00",
                    "interestExpense": "139300000.00",
                    "taxProvision": "1200000.00",
                    "interestIncome": "115900000.00",
                    "netInterestIncome": "-139300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "1300200000.00",
                    "totalOperatingExpenses": "279200000.00",
                    "costOfRevenue": "985100000.00",
                    "totalOtherIncomeExpenseNet": "-332900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-298200000.00",
                    "netIncomeApplicableToCommonShares": "-298200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3500000.00",
                    "minorityInterest": null,
                    "netIncome": "-4700000.00",
                    "sellingGeneralAdministrative": "280800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "909700000.00",
                    "reconciledDepreciation": "77800000.00",
                    "ebit": "126100000.00",
                    "ebitda": "203900000.00",
                    "depreciationAndAmortization": "77800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92600000.00",
                    "otherOperatingExpenses": "1305300000.00",
                    "interestExpense": "129600000.00",
                    "taxProvision": "1200000.00",
                    "interestIncome": "87500000.00",
                    "netInterestIncome": "-129600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "1397900000.00",
                    "totalOperatingExpenses": "817100000.00",
                    "costOfRevenue": "488200000.00",
                    "totalOtherIncomeExpenseNet": "-96100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4700000.00",
                    "netIncomeApplicableToCommonShares": "-4700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-200500000.00",
                    "minorityInterest": null,
                    "netIncome": "-202100000.00",
                    "sellingGeneralAdministrative": "274100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "600500000.00",
                    "reconciledDepreciation": "76100000.00",
                    "ebit": "-81400000.00",
                    "ebitda": "-5300000.00",
                    "depreciationAndAmortization": "76100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-145900000.00",
                    "otherOperatingExpenses": "1008400000.00",
                    "interestExpense": "119100000.00",
                    "taxProvision": "1600000.00",
                    "interestIncome": "45600000.00",
                    "netInterestIncome": "-119100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1600000.00",
                    "totalRevenue": "862500000.00",
                    "totalOperatingExpenses": "746400000.00",
                    "costOfRevenue": "262000000.00",
                    "totalOtherIncomeExpenseNet": "-54600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-202100000.00",
                    "netIncomeApplicableToCommonShares": "-202100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-134900000.00",
                    "minorityInterest": null,
                    "netIncome": "-135600000.00",
                    "sellingGeneralAdministrative": "280400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "877200000.00",
                    "reconciledDepreciation": "78300000.00",
                    "ebit": "-11000000.00",
                    "ebitda": "67300000.00",
                    "depreciationAndAmortization": "78300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4700000.00",
                    "otherOperatingExpenses": "1301700000.00",
                    "interestExpense": "123900000.00",
                    "taxProvision": "700000.00",
                    "interestIncome": "134100000.00",
                    "netInterestIncome": "-123900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "1306400000.00",
                    "totalOperatingExpenses": "872500000.00",
                    "costOfRevenue": "429200000.00",
                    "totalOtherIncomeExpenseNet": "-139600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-135600000.00",
                    "netIncomeApplicableToCommonShares": "-135600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21800000.00",
                    "minorityInterest": null,
                    "netIncome": "-20700000.00",
                    "sellingGeneralAdministrative": "270400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "877700000.00",
                    "reconciledDepreciation": "80800000.00",
                    "ebit": "97800000.00",
                    "ebitda": "178600000.00",
                    "depreciationAndAmortization": "80800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71800000.00",
                    "otherOperatingExpenses": "1277000000.00",
                    "interestExpense": "119600000.00",
                    "taxProvision": "-1100000.00",
                    "interestIncome": "7200000.00",
                    "netInterestIncome": "-119600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "1348800000.00",
                    "totalOperatingExpenses": "805900000.00",
                    "costOfRevenue": "471100000.00",
                    "totalOtherIncomeExpenseNet": "-93600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20700000.00",
                    "netIncomeApplicableToCommonShares": "-20700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32100000.00",
                    "minorityInterest": null,
                    "netIncome": "-32800000.00",
                    "sellingGeneralAdministrative": "267400000.00",
                    "sellingAndMarketingExpenses": "1.00",
                    "grossProfit": "688400000.00",
                    "reconciledDepreciation": "78800000.00",
                    "ebit": "66900000.00",
                    "ebitda": "145700000.00",
                    "depreciationAndAmortization": "78800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47400000.00",
                    "otherOperatingExpenses": "1078000000.00",
                    "interestExpense": "99000000.00",
                    "taxProvision": "700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-99000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "1030600000.00",
                    "totalOperatingExpenses": "735800000.00",
                    "costOfRevenue": "342200000.00",
                    "totalOtherIncomeExpenseNet": "15300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-161700000.00",
                    "minorityInterest": null,
                    "netIncome": "-163500000.00",
                    "sellingGeneralAdministrative": "282200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "649100000.00",
                    "reconciledDepreciation": "81600000.00",
                    "ebit": "-60500000.00",
                    "ebitda": "21100000.00",
                    "depreciationAndAmortization": "81600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-108400000.00",
                    "otherOperatingExpenses": "1059800000.00",
                    "interestExpense": "101200000.00",
                    "taxProvision": "1800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-101200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "951400000.00",
                    "totalOperatingExpenses": "757500000.00",
                    "costOfRevenue": "302300000.00",
                    "totalOtherIncomeExpenseNet": "-53300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-163500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183200000.00",
                    "minorityInterest": null,
                    "netIncome": "-182000000.00",
                    "sellingGeneralAdministrative": "279800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "769000000.00",
                    "reconciledDepreciation": "85900000.00",
                    "ebit": "-79400000.00",
                    "ebitda": "6500000.00",
                    "depreciationAndAmortization": "85900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-150300000.00",
                    "otherOperatingExpenses": "1254700000.00",
                    "interestExpense": "103800000.00",
                    "taxProvision": "-1200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-103800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1200000.00",
                    "totalRevenue": "1104400000.00",
                    "totalOperatingExpenses": "919300000.00",
                    "costOfRevenue": "335400000.00",
                    "totalOtherIncomeExpenseNet": "-32900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-182000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14600000.00",
                    "minorityInterest": null,
                    "netIncome": "12300000.00",
                    "sellingGeneralAdministrative": "278700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "917300000.00",
                    "reconciledDepreciation": "88700000.00",
                    "ebit": "118300000.00",
                    "ebitda": "207000000.00",
                    "depreciationAndAmortization": "88700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99400000.00",
                    "otherOperatingExpenses": "1306500000.00",
                    "interestExpense": "103700000.00",
                    "taxProvision": "2300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-103700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "1405900000.00",
                    "totalOperatingExpenses": "817900000.00",
                    "costOfRevenue": "488600000.00",
                    "totalOtherIncomeExpenseNet": "-84800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12300000.00",
                    "netIncomeApplicableToCommonShares": "12300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9000000.00",
                    "minorityInterest": null,
                    "netIncome": "8600000.00",
                    "sellingGeneralAdministrative": "278900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "873100000.00",
                    "reconciledDepreciation": "96800000.00",
                    "ebit": "111600000.00",
                    "ebitda": "208400000.00",
                    "depreciationAndAmortization": "96800000.00",
                    "nonOperatingIncomeNetOther": "26800000.00",
                    "operatingIncome": "84800000.00",
                    "otherOperatingExpenses": "1263100000.00",
                    "interestExpense": "102600000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "89800000.00",
                    "netInterestIncome": "-102600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "1347900000.00",
                    "totalOperatingExpenses": "788300000.00",
                    "costOfRevenue": "474800000.00",
                    "totalOtherIncomeExpenseNet": "-75800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8600000.00",
                    "netIncomeApplicableToCommonShares": "8600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-233600000.00",
                    "minorityInterest": null,
                    "netIncome": "-235500000.00",
                    "sellingGeneralAdministrative": "278000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "646800000.00",
                    "reconciledDepreciation": "93600000.00",
                    "ebit": "-132500000.00",
                    "ebitda": "-38900000.00",
                    "depreciationAndAmortization": "93600000.00",
                    "nonOperatingIncomeNetOther": "-24300000.00",
                    "operatingIncome": "-108200000.00",
                    "otherOperatingExpenses": "1062600000.00",
                    "interestExpense": "101100000.00",
                    "taxProvision": "1900000.00",
                    "interestIncome": "54000000.00",
                    "netInterestIncome": "-101100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "954400000.00",
                    "totalOperatingExpenses": "755000000.00",
                    "costOfRevenue": "307600000.00",
                    "totalOtherIncomeExpenseNet": "-125400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-235500000.00",
                    "netIncomeApplicableToCommonShares": "-235500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-287700000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-509100000.00",
                    "sellingGeneralAdministrative": "263800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "658000000.00",
                    "reconciledDepreciation": "103000000.00",
                    "ebit": "-49900000.00",
                    "ebitda": "53100000.00",
                    "depreciationAndAmortization": "103000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49900000.00",
                    "otherOperatingExpenses": "1080500000.00",
                    "interestExpense": "100300000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "64700000.00",
                    "netInterestIncome": "-100300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "221400000.00",
                    "totalRevenue": "990900000.00",
                    "totalOperatingExpenses": "747600000.00",
                    "costOfRevenue": "332900000.00",
                    "totalOtherIncomeExpenseNet": "-237800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-287700000.00",
                    "netIncomeApplicableToCommonShares": "-287700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-225100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-226900000.00",
                    "sellingGeneralAdministrative": "263800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "646700000.00",
                    "reconciledDepreciation": "96900000.00",
                    "ebit": "-129400000.00",
                    "ebitda": "-32500000.00",
                    "depreciationAndAmortization": "96900000.00",
                    "nonOperatingIncomeNetOther": "-14500000.00",
                    "operatingIncome": "-114900000.00",
                    "otherOperatingExpenses": "1083300000.00",
                    "interestExpense": "95700000.00",
                    "taxProvision": "1800000.00",
                    "interestIncome": "107900000.00",
                    "netInterestIncome": "-95700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "968400000.00",
                    "totalOperatingExpenses": "761600000.00",
                    "costOfRevenue": "321700000.00",
                    "totalOtherIncomeExpenseNet": "-110200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-226900000.00",
                    "netIncomeApplicableToCommonShares": "-226900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-121600000.00",
                    "sellingGeneralAdministrative": "289900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "773100000.00",
                    "reconciledDepreciation": "97400000.00",
                    "ebit": "-30700000.00",
                    "ebitda": "66700000.00",
                    "depreciationAndAmortization": "97400000.00",
                    "nonOperatingIncomeNetOther": "-14600000.00",
                    "operatingIncome": "-16100000.00",
                    "otherOperatingExpenses": "1182500000.00",
                    "interestExpense": "90300000.00",
                    "taxProvision": "600000.00",
                    "interestIncome": "142400000.00",
                    "netInterestIncome": "-90300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "1166400000.00",
                    "totalOperatingExpenses": "789200000.00",
                    "costOfRevenue": "393300000.00",
                    "totalOtherIncomeExpenseNet": "-104900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-121600000.00",
                    "netIncomeApplicableToCommonShares": "-121600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-337300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-337400000.00",
                    "sellingGeneralAdministrative": "276300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "553300000.00",
                    "reconciledDepreciation": "98700000.00",
                    "ebit": "-244900000.00",
                    "ebitda": "-146200000.00",
                    "depreciationAndAmortization": "98700000.00",
                    "nonOperatingIncomeNetOther": "-78000000.00",
                    "operatingIncome": "-166900000.00",
                    "otherOperatingExpenses": "952600000.00",
                    "interestExpense": "92400000.00",
                    "taxProvision": "100000.00",
                    "interestIncome": "29700000.00",
                    "netInterestIncome": "-92400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "785700000.00",
                    "totalOperatingExpenses": "720200000.00",
                    "costOfRevenue": "232400000.00",
                    "totalOtherIncomeExpenseNet": "-170400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-337400000.00",
                    "netIncomeApplicableToCommonShares": "-337400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-130700000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-134400000.00",
                    "sellingGeneralAdministrative": "288400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "802400000.00",
                    "reconciledDepreciation": "101500000.00",
                    "ebit": "-33600000.00",
                    "ebitda": "67900000.00",
                    "depreciationAndAmortization": "101500000.00",
                    "nonOperatingIncomeNetOther": "26800000.00",
                    "operatingIncome": "-60400000.00",
                    "otherOperatingExpenses": "1232100000.00",
                    "interestExpense": "97100000.00",
                    "taxProvision": "3700000.00",
                    "interestIncome": "77100000.00",
                    "netInterestIncome": "-97100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "78500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3700000.00",
                    "totalRevenue": "1171700000.00",
                    "totalOperatingExpenses": "862800000.00",
                    "costOfRevenue": "369300000.00",
                    "totalOtherIncomeExpenseNet": "-70300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-134400000.00",
                    "netIncomeApplicableToCommonShares": "-134400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-226100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-224200000.00",
                    "sellingGeneralAdministrative": "262400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "543800000.00",
                    "reconciledDepreciation": "103700000.00",
                    "ebit": "-126800000.00",
                    "ebitda": "-23100000.00",
                    "depreciationAndAmortization": "103700000.00",
                    "nonOperatingIncomeNetOther": "18400000.00",
                    "operatingIncome": "-145200000.00",
                    "otherOperatingExpenses": "908400000.00",
                    "interestExpense": "99300000.00",
                    "taxProvision": "-1900000.00",
                    "interestIncome": "82500000.00",
                    "netInterestIncome": "-99300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1900000.00",
                    "totalRevenue": "763200000.00",
                    "totalOperatingExpenses": "689000000.00",
                    "costOfRevenue": "219400000.00",
                    "totalOtherIncomeExpenseNet": "-80900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-224200000.00",
                    "netIncomeApplicableToCommonShares": "-224200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-349200000.00",
                    "minorityInterest": "-400000.00",
                    "netIncome": "-343600000.00",
                    "sellingGeneralAdministrative": "259900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "319500000.00",
                    "reconciledDepreciation": "105700000.00",
                    "ebit": "-250300000.00",
                    "ebitda": "-144600000.00",
                    "depreciationAndAmortization": "105700000.00",
                    "nonOperatingIncomeNetOther": "46300000.00",
                    "operatingIncome": "-296600000.00",
                    "otherOperatingExpenses": "741300000.00",
                    "interestExpense": "98900000.00",
                    "taxProvision": "-5200000.00",
                    "interestIncome": "89300000.00",
                    "netInterestIncome": "-98900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5200000.00",
                    "totalRevenue": "444700000.00",
                    "totalOperatingExpenses": "616100000.00",
                    "costOfRevenue": "125200000.00",
                    "totalOtherIncomeExpenseNet": "-52600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-344000000.00",
                    "netIncomeApplicableToCommonShares": "-343600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-574000000.00",
                    "minorityInterest": "-300000.00",
                    "netIncome": "-566900000.00",
                    "sellingGeneralAdministrative": "243900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116600000.00",
                    "reconciledDepreciation": "114100000.00",
                    "ebit": "-411200000.00",
                    "ebitda": "-297100000.00",
                    "depreciationAndAmortization": "114100000.00",
                    "nonOperatingIncomeNetOther": "16600000.00",
                    "operatingIncome": "-427800000.00",
                    "otherOperatingExpenses": "576100000.00",
                    "interestExpense": "162800000.00",
                    "taxProvision": "-6800000.00",
                    "interestIncome": "149900000.00",
                    "netInterestIncome": "-163800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6800000.00",
                    "totalRevenue": "148300000.00",
                    "totalOperatingExpenses": "544400000.00",
                    "costOfRevenue": "31700000.00",
                    "totalOtherIncomeExpenseNet": "-146200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-567200000.00",
                    "netIncomeApplicableToCommonShares": "-566900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-952900000.00",
                    "minorityInterest": "-300000.00",
                    "netIncome": "-946100000.00",
                    "sellingGeneralAdministrative": "273300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116200000.00",
                    "reconciledDepreciation": "132600000.00",
                    "ebit": "-864300000.00",
                    "ebitda": "-731700000.00",
                    "depreciationAndAmortization": "132600000.00",
                    "nonOperatingIncomeNetOther": "105300000.00",
                    "operatingIncome": "-969600000.00",
                    "otherOperatingExpenses": "1132100000.00",
                    "interestExpense": "88600000.00",
                    "taxProvision": "-6800000.00",
                    "interestIncome": "78300000.00",
                    "netInterestIncome": "-88600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "487700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6800000.00",
                    "totalRevenue": "162500000.00",
                    "totalOperatingExpenses": "1085800000.00",
                    "costOfRevenue": "46300000.00",
                    "totalOtherIncomeExpenseNet": "16700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-946100000.00",
                    "netIncomeApplicableToCommonShares": "-945800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-901200000.00",
                    "minorityInterest": "34700000.00",
                    "netIncome": "-905800000.00",
                    "sellingGeneralAdministrative": "247000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84100000.00",
                    "reconciledDepreciation": "123500000.00",
                    "ebit": "-806900000.00",
                    "ebitda": "-683400000.00",
                    "depreciationAndAmortization": "123500000.00",
                    "nonOperatingIncomeNetOther": "-131500000.00",
                    "operatingIncome": "-675400000.00",
                    "otherOperatingExpenses": "794900000.00",
                    "interestExpense": "94300000.00",
                    "taxProvision": "4600000.00",
                    "interestIncome": "186600000.00",
                    "netInterestIncome": "-94300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "196900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4600000.00",
                    "totalRevenue": "119500000.00",
                    "totalOperatingExpenses": "759500000.00",
                    "costOfRevenue": "35400000.00",
                    "totalOtherIncomeExpenseNet": "-225800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-905800000.00",
                    "netIncomeApplicableToCommonShares": "-905800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-567300000.00",
                    "minorityInterest": "34700000.00",
                    "netIncome": "-561200000.00",
                    "sellingGeneralAdministrative": "249500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14200000.00",
                    "reconciledDepreciation": "119700000.00",
                    "ebit": "-476100000.00",
                    "ebitda": "-356400000.00",
                    "depreciationAndAmortization": "119700000.00",
                    "nonOperatingIncomeNetOther": "-4500000.00",
                    "operatingIncome": "-471600000.00",
                    "otherOperatingExpenses": "490500000.00",
                    "interestExpense": "91200000.00",
                    "taxProvision": "-6100000.00",
                    "interestIncome": "100700000.00",
                    "netInterestIncome": "-91200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6100000.00",
                    "totalRevenue": "18900000.00",
                    "totalOperatingExpenses": "485800000.00",
                    "costOfRevenue": "4700000.00",
                    "totalOtherIncomeExpenseNet": "-95700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-561200000.00",
                    "netIncomeApplicableToCommonShares": "-561200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2108100000.00",
                    "minorityInterest": "34700000.00",
                    "netIncome": "-2176300000.00",
                    "sellingGeneralAdministrative": "271000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "616400000.00",
                    "reconciledDepreciation": "122500000.00",
                    "ebit": "-2025300000.00",
                    "ebitda": "-1902800000.00",
                    "depreciationAndAmortization": "122500000.00",
                    "nonOperatingIncomeNetOther": "-39200000.00",
                    "operatingIncome": "-1986100000.00",
                    "otherOperatingExpenses": "2927600000.00",
                    "interestExpense": "82800000.00",
                    "taxProvision": "68200000.00",
                    "interestIncome": "63600000.00",
                    "netInterestIncome": "-82800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1852100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "68200000.00",
                    "totalRevenue": "941500000.00",
                    "totalOperatingExpenses": "2602500000.00",
                    "costOfRevenue": "325100000.00",
                    "totalOtherIncomeExpenseNet": "-122000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2176300000.00",
                    "netIncomeApplicableToCommonShares": "-2176300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46900000.00",
                    "minorityInterest": "34700000.00",
                    "netIncome": "-13500000.00",
                    "sellingGeneralAdministrative": "267300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "939600000.00",
                    "reconciledDepreciation": "112900000.00",
                    "ebit": "38800000.00",
                    "ebitda": "151700000.00",
                    "depreciationAndAmortization": "112900000.00",
                    "nonOperatingIncomeNetOther": "-4600000.00",
                    "operatingIncome": "43400000.00",
                    "otherOperatingExpenses": "1404300000.00",
                    "interestExpense": "85700000.00",
                    "taxProvision": "-33400000.00",
                    "interestIncome": "55600000.00",
                    "netInterestIncome": "-85700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "88600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-33400000.00",
                    "totalRevenue": "1447700000.00",
                    "totalOperatingExpenses": "896200000.00",
                    "costOfRevenue": "508100000.00",
                    "totalOtherIncomeExpenseNet": "-90300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13500000.00",
                    "netIncomeApplicableToCommonShares": "-13500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55000000.00",
                    "minorityInterest": null,
                    "netIncome": "-54800000.00",
                    "sellingGeneralAdministrative": "276200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "301700000.00",
                    "reconciledDepreciation": "112100000.00",
                    "ebit": "30100000.00",
                    "ebitda": "142200000.00",
                    "depreciationAndAmortization": "112100000.00",
                    "nonOperatingIncomeNetOther": "9300000.00",
                    "operatingIncome": "20800000.00",
                    "otherOperatingExpenses": "1297300000.00",
                    "interestExpense": "85100000.00",
                    "taxProvision": "-200000.00",
                    "interestIncome": "69000000.00",
                    "netInterestIncome": "-85100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "1316800000.00",
                    "totalOperatingExpenses": "807300000.00",
                    "costOfRevenue": "1015100000.00",
                    "totalOtherIncomeExpenseNet": "-75800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54800000.00",
                    "netIncomeApplicableToCommonShares": "-54800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54800000.00",
                    "minorityInterest": null,
                    "netIncome": "49400000.00",
                    "sellingGeneralAdministrative": "289100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "397800000.00",
                    "reconciledDepreciation": "112000000.00",
                    "ebit": "141200000.00",
                    "ebitda": "253200000.00",
                    "depreciationAndAmortization": "112000000.00",
                    "nonOperatingIncomeNetOther": "35700000.00",
                    "operatingIncome": "105500000.00",
                    "otherOperatingExpenses": "1397400000.00",
                    "interestExpense": "86400000.00",
                    "taxProvision": "5400000.00",
                    "interestIncome": "104200000.00",
                    "netInterestIncome": "-86400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3200000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5400000.00",
                    "totalRevenue": "1506100000.00",
                    "totalOperatingExpenses": "838500000.00",
                    "costOfRevenue": "1108300000.00",
                    "totalOtherIncomeExpenseNet": "-50700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49400000.00",
                    "netIncomeApplicableToCommonShares": "49400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124500000.00",
                    "minorityInterest": null,
                    "netIncome": "-130200000.00",
                    "sellingGeneralAdministrative": "288200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257800000.00",
                    "reconciledDepreciation": "113000000.00",
                    "ebit": "-40900000.00",
                    "ebitda": "72100000.00",
                    "depreciationAndAmortization": "113000000.00",
                    "nonOperatingIncomeNetOther": "-7200000.00",
                    "operatingIncome": "-33700000.00",
                    "otherOperatingExpenses": "1230800000.00",
                    "interestExpense": "83600000.00",
                    "taxProvision": "5700000.00",
                    "interestIncome": "21600000.00",
                    "netInterestIncome": "-83600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5700000.00",
                    "totalRevenue": "1200400000.00",
                    "totalOperatingExpenses": "804000000.00",
                    "costOfRevenue": "942600000.00",
                    "totalOtherIncomeExpenseNet": "-90800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-130200000.00",
                    "netIncomeApplicableToCommonShares": "-130200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "171000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "170600000.00",
                    "sellingGeneralAdministrative": "248400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "910900000.00",
                    "reconciledDepreciation": "139400000.00",
                    "ebit": "261400000.00",
                    "ebitda": "400800000.00",
                    "depreciationAndAmortization": "139400000.00",
                    "nonOperatingIncomeNetOther": "177100000.00",
                    "operatingIncome": "104600000.00",
                    "otherOperatingExpenses": "1308400000.00",
                    "interestExpense": "93400000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "1413300000.00",
                    "totalOperatingExpenses": "823600000.00",
                    "costOfRevenue": "502400000.00",
                    "totalOtherIncomeExpenseNet": "66400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "170600000.00",
                    "netIncomeApplicableToCommonShares": "170600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-89300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-100400000.00",
                    "sellingGeneralAdministrative": "252100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249200000.00",
                    "reconciledDepreciation": "130200000.00",
                    "ebit": "-5300000.00",
                    "ebitda": "124900000.00",
                    "depreciationAndAmortization": "130200000.00",
                    "nonOperatingIncomeNetOther": "16600000.00",
                    "operatingIncome": "-21900000.00",
                    "otherOperatingExpenses": "1237700000.00",
                    "interestExpense": "72300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18100000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11100000.00",
                    "totalRevenue": "1221400000.00",
                    "totalOperatingExpenses": "782800000.00",
                    "costOfRevenue": "972200000.00",
                    "totalOtherIncomeExpenseNet": "-67400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-100400000.00",
                    "netIncomeApplicableToCommonShares": "-100400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22200000.00",
                    "sellingGeneralAdministrative": "242700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "336700000.00",
                    "reconciledDepreciation": "137700000.00",
                    "ebit": "102000000.00",
                    "ebitda": "239700000.00",
                    "depreciationAndAmortization": "137700000.00",
                    "nonOperatingIncomeNetOther": "12300000.00",
                    "operatingIncome": "89700000.00",
                    "otherOperatingExpenses": "1352400000.00",
                    "interestExpense": "82400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4300000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2600000.00",
                    "totalRevenue": "1442500000.00",
                    "totalOperatingExpenses": "804900000.00",
                    "costOfRevenue": "1105800000.00",
                    "totalOtherIncomeExpenseNet": "-70100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22200000.00",
                    "netIncomeApplicableToCommonShares": "22200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17700000.00",
                    "sellingGeneralAdministrative": "233900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "348500000.00",
                    "reconciledDepreciation": "130500000.00",
                    "ebit": "104900000.00",
                    "ebitda": "235400000.00",
                    "depreciationAndAmortization": "130500000.00",
                    "nonOperatingIncomeNetOther": "-5000000.00",
                    "operatingIncome": "109900000.00",
                    "otherOperatingExpenses": "1267500000.00",
                    "interestExpense": "82500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4700000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4700000.00",
                    "totalRevenue": "1383600000.00",
                    "totalOperatingExpenses": "776300000.00",
                    "costOfRevenue": "1035100000.00",
                    "totalOtherIncomeExpenseNet": "-87500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17700000.00",
                    "netIncomeApplicableToCommonShares": "17700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-276400000.00",
                    "sellingGeneralAdministrative": "223500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "907200000.00",
                    "reconciledDepreciation": "144700000.00",
                    "ebit": "84700000.00",
                    "ebitda": "229400000.00",
                    "depreciationAndAmortization": "144700000.00",
                    "nonOperatingIncomeNetOther": "14600000.00",
                    "operatingIncome": "121700000.00",
                    "otherOperatingExpenses": "1333100000.00",
                    "interestExpense": "141200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "49100000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "290500000.00",
                    "totalRevenue": "1416800000.00",
                    "totalOperatingExpenses": "836800000.00",
                    "costOfRevenue": "509600000.00",
                    "totalOtherIncomeExpenseNet": "-107600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-276400000.00",
                    "netIncomeApplicableToCommonShares": "-276400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-60300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-42700000.00",
                    "sellingGeneralAdministrative": "233300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234200000.00",
                    "reconciledDepreciation": "135300000.00",
                    "ebit": "11000000.00",
                    "ebitda": "146300000.00",
                    "depreciationAndAmortization": "135300000.00",
                    "nonOperatingIncomeNetOther": "15400000.00",
                    "operatingIncome": "-4100000.00",
                    "otherOperatingExpenses": "1184200000.00",
                    "interestExpense": "71400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5600000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17600000.00",
                    "totalRevenue": "1178700000.00",
                    "totalOperatingExpenses": "751900000.00",
                    "costOfRevenue": "944500000.00",
                    "totalOtherIncomeExpenseNet": "-56200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-42700000.00",
                    "netIncomeApplicableToCommonShares": "-42700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-286100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-176500000.00",
                    "sellingGeneralAdministrative": "245900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238700000.00",
                    "reconciledDepreciation": "133300000.00",
                    "ebit": "-216200000.00",
                    "ebitda": "-82900000.00",
                    "depreciationAndAmortization": "133300000.00",
                    "nonOperatingIncomeNetOther": "-196600000.00",
                    "operatingIncome": "-19600000.00",
                    "otherOperatingExpenses": "1209600000.00",
                    "interestExpense": "69900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-109600000.00",
                    "totalRevenue": "1202300000.00",
                    "totalOperatingExpenses": "768500000.00",
                    "costOfRevenue": "963600000.00",
                    "totalOtherIncomeExpenseNet": "-266500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-176500000.00",
                    "netIncomeApplicableToCommonShares": "-176500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8400000.00",
                    "sellingGeneralAdministrative": "217100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258100000.00",
                    "reconciledDepreciation": "125300000.00",
                    "ebit": "61100000.00",
                    "ebitda": "186400000.00",
                    "depreciationAndAmortization": "125300000.00",
                    "nonOperatingIncomeNetOther": "5700000.00",
                    "operatingIncome": "55400000.00",
                    "otherOperatingExpenses": "1225800000.00",
                    "interestExpense": "62000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "40400000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9200000.00",
                    "totalRevenue": "1283400000.00",
                    "totalOperatingExpenses": "746700000.00",
                    "costOfRevenue": "1025300000.00",
                    "totalOtherIncomeExpenseNet": "-56200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8400000.00",
                    "netIncomeApplicableToCommonShares": "8400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12385000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29000000.00",
                    "sellingGeneralAdministrative": "160940000.00",
                    "sellingAndMarketingExpenses": "7000000.00",
                    "grossProfit": "213248000.00",
                    "reconciledDepreciation": "82497000.00",
                    "ebit": "60047000.00",
                    "ebitda": "142544000.00",
                    "depreciationAndAmortization": "82497000.00",
                    "nonOperatingIncomeNetOther": "54023000.00",
                    "operatingIncome": "39479000.00",
                    "otherOperatingExpenses": "873600000.00",
                    "interestExpense": "40662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "47534000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13858000.00",
                    "totalRevenue": "926096000.00",
                    "totalOperatingExpenses": "134100000.00",
                    "costOfRevenue": "712848000.00",
                    "totalOtherIncomeExpenseNet": "-27094000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7207000.00",
                    "netIncomeApplicableToCommonShares": "28973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50521000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30436000.00",
                    "sellingGeneralAdministrative": "141689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213125000.00",
                    "reconciledDepreciation": "63025000.00",
                    "ebit": "77299000.00",
                    "ebitda": "140324000.00",
                    "depreciationAndAmortization": "63025000.00",
                    "nonOperatingIncomeNetOther": "-79000.00",
                    "operatingIncome": "65524000.00",
                    "otherOperatingExpenses": "708335000.00",
                    "interestExpense": "26700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4961000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20085000.00",
                    "totalRevenue": "779771000.00",
                    "totalOperatingExpenses": "416268000.00",
                    "costOfRevenue": "566646000.00",
                    "totalOtherIncomeExpenseNet": "-15003000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30436000.00",
                    "netIncomeApplicableToCommonShares": "30436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24000000.00",
                    "sellingGeneralAdministrative": "143400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "466900000.00",
                    "reconciledDepreciation": "62291000.00",
                    "ebit": "62300000.00",
                    "ebitda": "124600000.00",
                    "depreciationAndAmortization": "62300000.00",
                    "nonOperatingIncomeNetOther": "110000.00",
                    "operatingIncome": "55600000.00",
                    "otherOperatingExpenses": "696600000.00",
                    "interestExpense": "27000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5548000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16400000.00",
                    "totalRevenue": "764000000.00",
                    "totalOperatingExpenses": "405770000.00",
                    "costOfRevenue": "297100000.00",
                    "totalOtherIncomeExpenseNet": "-15200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23967000.00",
                    "netIncomeApplicableToCommonShares": "23967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28300000.00",
                    "sellingGeneralAdministrative": "143100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "469698000.00",
                    "reconciledDepreciation": "60430000.00",
                    "ebit": "65370000.00",
                    "ebitda": "125800000.00",
                    "depreciationAndAmortization": "60430000.00",
                    "nonOperatingIncomeNetOther": "4264000.00",
                    "operatingIncome": "59300000.00",
                    "otherOperatingExpenses": "702500000.00",
                    "interestExpense": "27100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4604000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18090000.00",
                    "totalRevenue": "766017000.00",
                    "totalOperatingExpenses": "405843000.00",
                    "costOfRevenue": "296319000.00",
                    "totalOtherIncomeExpenseNet": "-12900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "64471000.00",
                    "netIncomeApplicableToCommonShares": "28291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64932000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41617000.00",
                    "sellingGeneralAdministrative": "135846000.00",
                    "sellingAndMarketingExpenses": "246276000.00",
                    "grossProfit": "481120000.00",
                    "reconciledDepreciation": "59927000.00",
                    "ebit": "82830000.00",
                    "ebitda": "142757000.00",
                    "depreciationAndAmortization": "59927000.00",
                    "nonOperatingIncomeNetOther": "5987000.00",
                    "operatingIncome": "82830000.00",
                    "otherOperatingExpenses": "694381000.00",
                    "interestExpense": "25620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2510000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23315000.00",
                    "totalRevenue": "783857000.00",
                    "totalOperatingExpenses": "403318000.00",
                    "costOfRevenue": "302737000.00",
                    "totalOtherIncomeExpenseNet": "-17898000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41617000.00",
                    "netIncomeApplicableToCommonShares": "41617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21258000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12178000.00",
                    "sellingGeneralAdministrative": "134567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "424370000.00",
                    "reconciledDepreciation": "58008000.00",
                    "ebit": "46226000.00",
                    "ebitda": "104234000.00",
                    "depreciationAndAmortization": "58008000.00",
                    "nonOperatingIncomeNetOther": "10687000.00",
                    "operatingIncome": "35539000.00",
                    "otherOperatingExpenses": "642614000.00",
                    "interestExpense": "24968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "751000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9080000.00",
                    "totalRevenue": "688840000.00",
                    "totalOperatingExpenses": "388080000.00",
                    "costOfRevenue": "264470000.00",
                    "totalOtherIncomeExpenseNet": "-14281000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12178000.00",
                    "netIncomeApplicableToCommonShares": "12178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67273000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43923000.00",
                    "sellingGeneralAdministrative": "132759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "489856000.00",
                    "reconciledDepreciation": "57249000.00",
                    "ebit": "94321000.00",
                    "ebitda": "151570000.00",
                    "depreciationAndAmortization": "57249000.00",
                    "nonOperatingIncomeNetOther": "9421000.00",
                    "operatingIncome": "94173000.00",
                    "otherOperatingExpenses": "726817000.00",
                    "interestExpense": "27048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "261000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23350000.00",
                    "totalRevenue": "821079000.00",
                    "totalOperatingExpenses": "395422000.00",
                    "costOfRevenue": "331223000.00",
                    "totalOtherIncomeExpenseNet": "-26900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43923000.00",
                    "netIncomeApplicableToCommonShares": "43923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10068000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6138000.00",
                    "sellingGeneralAdministrative": "122862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "401528000.00",
                    "reconciledDepreciation": "57777000.00",
                    "ebit": "38520000.00",
                    "ebitda": "96297000.00",
                    "depreciationAndAmortization": "57777000.00",
                    "nonOperatingIncomeNetOther": "6467000.00",
                    "operatingIncome": "32053000.00",
                    "otherOperatingExpenses": "619747000.00",
                    "interestExpense": "28452000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1578000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3930000.00",
                    "totalRevenue": "653124000.00",
                    "totalOperatingExpenses": "367897000.00",
                    "costOfRevenue": "251596000.00",
                    "totalOtherIncomeExpenseNet": "-21985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6138000.00",
                    "netIncomeApplicableToCommonShares": "6138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41589000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29819000.00",
                    "sellingGeneralAdministrative": "132719000.00",
                    "sellingAndMarketingExpenses": "248054000.00",
                    "grossProfit": "438519000.00",
                    "reconciledDepreciation": "55467000.00",
                    "ebit": "65042000.00",
                    "ebitda": "120509000.00",
                    "depreciationAndAmortization": "55467000.00",
                    "nonOperatingIncomeNetOther": "9903000.00",
                    "operatingIncome": "65042000.00",
                    "otherOperatingExpenses": "642271000.00",
                    "interestExpense": "28936000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2137000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11770000.00",
                    "totalRevenue": "712155000.00",
                    "totalOperatingExpenses": "374599000.00",
                    "costOfRevenue": "273636000.00",
                    "totalOtherIncomeExpenseNet": "-23453000.00",
                    "discontinuedOperations": "313000.00",
                    "netIncomeFromContinuingOps": "29819000.00",
                    "netIncomeApplicableToCommonShares": "29819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12086000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7376000.00",
                    "sellingGeneralAdministrative": "125219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386087000.00",
                    "reconciledDepreciation": "54327000.00",
                    "ebit": "41431000.00",
                    "ebitda": "95758000.00",
                    "depreciationAndAmortization": "54327000.00",
                    "nonOperatingIncomeNetOther": "12917000.00",
                    "operatingIncome": "28514000.00",
                    "otherOperatingExpenses": "592473000.00",
                    "interestExpense": "29345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "78000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4710000.00",
                    "totalRevenue": "633904000.00",
                    "totalOperatingExpenses": "357495000.00",
                    "costOfRevenue": "247817000.00",
                    "totalOtherIncomeExpenseNet": "-16428000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7376000.00",
                    "netIncomeApplicableToCommonShares": "7376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51504000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31393000.00",
                    "sellingGeneralAdministrative": "129010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "439012000.00",
                    "reconciledDepreciation": "51750000.00",
                    "ebit": "81979000.00",
                    "ebitda": "133729000.00",
                    "depreciationAndAmortization": "51750000.00",
                    "nonOperatingIncomeNetOther": "13582000.00",
                    "operatingIncome": "68397000.00",
                    "otherOperatingExpenses": "644594000.00",
                    "interestExpense": "30475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "572000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20090000.00",
                    "totalRevenue": "726573000.00",
                    "totalOperatingExpenses": "370043000.00",
                    "costOfRevenue": "287561000.00",
                    "totalOtherIncomeExpenseNet": "-16893000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31414000.00",
                    "netIncomeApplicableToCommonShares": "31393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7942000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4508000.00",
                    "sellingGeneralAdministrative": "133164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "385535000.00",
                    "reconciledDepreciation": "54777000.00",
                    "ebit": "17901000.00",
                    "ebitda": "72678000.00",
                    "depreciationAndAmortization": "54777000.00",
                    "nonOperatingIncomeNetOther": "6702000.00",
                    "operatingIncome": "17539000.00",
                    "otherOperatingExpenses": "606374000.00",
                    "interestExpense": "32183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "362000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3100000.00",
                    "totalRevenue": "622758000.00",
                    "totalOperatingExpenses": "367634000.00",
                    "costOfRevenue": "237223000.00",
                    "totalOtherIncomeExpenseNet": "-25481000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4842000.00",
                    "netIncomeApplicableToCommonShares": "-4508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8368000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "283907000.00",
                    "sellingGeneralAdministrative": "150106000.00",
                    "sellingAndMarketingExpenses": "242284000.00",
                    "grossProfit": "427497000.00",
                    "reconciledDepreciation": "50102000.00",
                    "ebit": "43809000.00",
                    "ebitda": "93911000.00",
                    "depreciationAndAmortization": "50102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33776000.00",
                    "otherOperatingExpenses": "668678000.00",
                    "interestExpense": "34609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-274243000.00",
                    "totalRevenue": "712977000.00",
                    "totalOperatingExpenses": "392790000.00",
                    "costOfRevenue": "285480000.00",
                    "totalOtherIncomeExpenseNet": "-25408000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "282611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37302000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33465000.00",
                    "sellingGeneralAdministrative": "138315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "427694000.00",
                    "reconciledDepreciation": "48603000.00",
                    "ebit": "58146000.00",
                    "ebitda": "106749000.00",
                    "depreciationAndAmortization": "48603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57847000.00",
                    "otherOperatingExpenses": "637838000.00",
                    "interestExpense": "34827000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3430000.00",
                    "totalRevenue": "695984000.00",
                    "totalOperatingExpenses": "369548000.00",
                    "costOfRevenue": "268290000.00",
                    "totalOtherIncomeExpenseNet": "-20545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66188000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61576000.00",
                    "sellingGeneralAdministrative": "130576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "446720000.00",
                    "reconciledDepreciation": "50370000.00",
                    "ebit": "78555000.00",
                    "ebitda": "128925000.00",
                    "depreciationAndAmortization": "50370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77849000.00",
                    "otherOperatingExpenses": "684110000.00",
                    "interestExpense": "34947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4330000.00",
                    "totalRevenue": "762665000.00",
                    "totalOperatingExpenses": "368165000.00",
                    "costOfRevenue": "315945000.00",
                    "totalOtherIncomeExpenseNet": "-11661000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "61858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12137000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10258000.00",
                    "sellingGeneralAdministrative": "130119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363280000.00",
                    "reconciledDepreciation": "48462000.00",
                    "ebit": "20489000.00",
                    "ebitda": "68951000.00",
                    "depreciationAndAmortization": "48462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19542000.00",
                    "otherOperatingExpenses": "558260000.00",
                    "interestExpense": "35844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "577802000.00",
                    "totalOperatingExpenses": "342791000.00",
                    "costOfRevenue": "214522000.00",
                    "totalOtherIncomeExpenseNet": "-31679000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38360500.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-38833000.00",
                    "sellingGeneralAdministrative": "6927000.00",
                    "sellingAndMarketingExpenses": "5104000.00",
                    "grossProfit": "88141500.00",
                    "reconciledDepreciation": null,
                    "ebit": "16308000.00",
                    "ebitda": "71737000.00",
                    "depreciationAndAmortization": "55429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16308000.00",
                    "otherOperatingExpenses": "607435499.00",
                    "interestExpense": "36449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "472500.00",
                    "totalRevenue": "613517500.00",
                    "totalOperatingExpenses": "82059499.00",
                    "costOfRevenue": "525376000.00",
                    "totalOtherIncomeExpenseNet": "-54668500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4082000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6282000.00",
                    "sellingGeneralAdministrative": "16467000.00",
                    "sellingAndMarketingExpenses": "5104000.00",
                    "grossProfit": "119427000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53721000.00",
                    "ebitda": "102982000.00",
                    "depreciationAndAmortization": "49261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53721000.00",
                    "otherOperatingExpenses": "446765000.00",
                    "interestExpense": "39494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "650207000.00",
                    "totalOperatingExpenses": "84015000.00",
                    "costOfRevenue": "530780000.00",
                    "totalOtherIncomeExpenseNet": "-57803000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-18219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18619000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15965000.00",
                    "sellingGeneralAdministrative": "16575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53361000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "41177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "670371000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "552101000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "16871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36843000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "43834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "505000.00",
                    "totalRevenue": "636443000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "525882000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-627900000.00",
                    "minorityInterest": null,
                    "netIncome": "-632400000.00",
                    "sellingGeneralAdministrative": "1117600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3634600000.00",
                    "reconciledDepreciation": "313400000.00",
                    "ebit": "-97700000.00",
                    "ebitda": "-96300000.00",
                    "depreciationAndAmortization": "1400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1848600000.00",
                    "otherOperatingExpenses": "3000300000.00",
                    "interestExpense": "530200000.00",
                    "taxProvision": "4500000.00",
                    "interestIncome": "341800000.00",
                    "netInterestIncome": "-530200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4500000.00",
                    "totalRevenue": "4848900000.00",
                    "totalOperatingExpenses": "1786000000.00",
                    "costOfRevenue": "1214300000.00",
                    "totalOtherIncomeExpenseNet": "-2476500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-632400000.00",
                    "netIncomeApplicableToCommonShares": "-632400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-350500000.00",
                    "minorityInterest": null,
                    "netIncome": "-352600000.00",
                    "sellingGeneralAdministrative": "1100400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3092400000.00",
                    "reconciledDepreciation": "319500000.00",
                    "ebit": "93200000.00",
                    "ebitda": "412700000.00",
                    "depreciationAndAmortization": "319500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79300000.00",
                    "otherOperatingExpenses": "4716500000.00",
                    "interestExpense": "443700000.00",
                    "taxProvision": "2100000.00",
                    "interestIncome": "309700000.00",
                    "netInterestIncome": "-443700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "4637200000.00",
                    "totalOperatingExpenses": "3171700000.00",
                    "costOfRevenue": "1544800000.00",
                    "totalOtherIncomeExpenseNet": "-271200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-352600000.00",
                    "netIncomeApplicableToCommonShares": "-352600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-393200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-396600000.00",
                    "sellingGeneralAdministrative": "1115400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3206200000.00",
                    "reconciledDepreciation": "382100000.00",
                    "ebit": "18000000.00",
                    "ebitda": "383000000.00",
                    "depreciationAndAmortization": "365000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74300000.00",
                    "otherOperatingExpenses": "4886900000.00",
                    "interestExpense": "411200000.00",
                    "taxProvision": "4600000.00",
                    "interestIncome": "318300000.00",
                    "netInterestIncome": "-407700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": "4812600000.00",
                    "totalOperatingExpenses": "3280500000.00",
                    "costOfRevenue": "1606400000.00",
                    "totalOtherIncomeExpenseNet": "-318900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-502300000.00",
                    "netIncomeApplicableToCommonShares": "-396600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-971100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-973600000.00",
                    "sellingGeneralAdministrative": "1093800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2631100000.00",
                    "reconciledDepreciation": "396000000.00",
                    "ebit": "-592400000.00",
                    "ebitda": "-196400000.00",
                    "depreciationAndAmortization": "396000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-522300000.00",
                    "otherOperatingExpenses": "4433700000.00",
                    "interestExpense": "378700000.00",
                    "taxProvision": "2500000.00",
                    "interestIncome": "344700000.00",
                    "netInterestIncome": "-378700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "3911400000.00",
                    "totalOperatingExpenses": "3153400000.00",
                    "costOfRevenue": "1280300000.00",
                    "totalOtherIncomeExpenseNet": "-448800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-973600000.00",
                    "netIncomeApplicableToCommonShares": "-973600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1280000000.00",
                    "minorityInterest": "700000.00",
                    "netIncome": "-1269100000.00",
                    "sellingGeneralAdministrative": "1054600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1782300000.00",
                    "reconciledDepreciation": "425000000.00",
                    "ebit": "-821900000.00",
                    "ebitda": "-396900000.00",
                    "depreciationAndAmortization": "425000000.00",
                    "nonOperatingIncomeNetOther": "108100000.00",
                    "operatingIncome": "-930000000.00",
                    "otherOperatingExpenses": "3457900000.00",
                    "interestExpense": "458100000.00",
                    "taxProvision": "-10200000.00",
                    "interestIncome": "399900000.00",
                    "netInterestIncome": "-458100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "90900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10200000.00",
                    "totalRevenue": "2527900000.00",
                    "totalOperatingExpenses": "2712300000.00",
                    "costOfRevenue": "745600000.00",
                    "totalOtherIncomeExpenseNet": "-350000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1269800000.00",
                    "netIncomeApplicableToCommonShares": "-1269100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4529500000.00",
                    "minorityInterest": "-300000.00",
                    "netIncome": "-4589100000.00",
                    "sellingGeneralAdministrative": "1040800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "830900000.00",
                    "reconciledDepreciation": "498300000.00",
                    "ebit": "-4172600000.00",
                    "ebitda": "-3674300000.00",
                    "depreciationAndAmortization": "498300000.00",
                    "nonOperatingIncomeNetOther": "-69900000.00",
                    "operatingIncome": "-4102700000.00",
                    "otherOperatingExpenses": "5345100000.00",
                    "interestExpense": "356900000.00",
                    "taxProvision": "59900000.00",
                    "interestIncome": "448200000.00",
                    "netInterestIncome": "-356900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2538500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "59900000.00",
                    "totalRevenue": "1242400000.00",
                    "totalOperatingExpenses": "4933600000.00",
                    "costOfRevenue": "411500000.00",
                    "totalOtherIncomeExpenseNet": "-426800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4589400000.00",
                    "netIncomeApplicableToCommonShares": "-4589100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-171600000.00",
                    "minorityInterest": "26900000.00",
                    "netIncome": "-149100000.00",
                    "sellingGeneralAdministrative": "1120800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3493200000.00",
                    "reconciledDepreciation": "450000000.00",
                    "ebit": "169200000.00",
                    "ebitda": "619200000.00",
                    "depreciationAndAmortization": "450000000.00",
                    "nonOperatingIncomeNetOther": "33200000.00",
                    "operatingIncome": "136000000.00",
                    "otherOperatingExpenses": "5335000000.00",
                    "interestExpense": "340800000.00",
                    "taxProvision": "-22500000.00",
                    "interestIncome": "250400000.00",
                    "netInterestIncome": "-340800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "99800000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-22500000.00",
                    "totalRevenue": "5471000000.00",
                    "totalOperatingExpenses": "3357200000.00",
                    "costOfRevenue": "1977800000.00",
                    "totalOtherIncomeExpenseNet": "-307600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-149100000.00",
                    "netIncomeApplicableToCommonShares": "-149100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123700000.00",
                    "minorityInterest": "26900000.00",
                    "netIncome": "110100000.00",
                    "sellingGeneralAdministrative": "977100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3479700000.00",
                    "reconciledDepreciation": "537800000.00",
                    "ebit": "466000000.00",
                    "ebitda": "1003800000.00",
                    "depreciationAndAmortization": "537800000.00",
                    "nonOperatingIncomeNetOther": "201000000.00",
                    "operatingIncome": "265000000.00",
                    "otherOperatingExpenses": "5150700000.00",
                    "interestExpense": "342300000.00",
                    "taxProvision": "13600000.00",
                    "interestIncome": "97500000.00",
                    "netInterestIncome": "-342300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "45100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13600000.00",
                    "totalRevenue": "5460800000.00",
                    "totalOperatingExpenses": "3169600000.00",
                    "costOfRevenue": "1981100000.00",
                    "totalOtherIncomeExpenseNet": "-141300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110100000.00",
                    "netIncomeApplicableToCommonShares": "110100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-333100000.00",
                    "minorityInterest": "26900000.00",
                    "netIncome": "-487200000.00",
                    "sellingGeneralAdministrative": "927800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3222800000.00",
                    "reconciledDepreciation": "538600000.00",
                    "ebit": "-59100000.00",
                    "ebitda": "479500000.00",
                    "depreciationAndAmortization": "538600000.00",
                    "nonOperatingIncomeNetOther": "-160900000.00",
                    "operatingIncome": "101800000.00",
                    "otherOperatingExpenses": "4870800000.00",
                    "interestExpense": "274000000.00",
                    "taxProvision": "154100000.00",
                    "interestIncome": "436600000.00",
                    "netInterestIncome": "-275000000.00",
                    "extraordinaryItems": "121800000.00",
                    "nonRecurring": "106600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "154100000.00",
                    "totalRevenue": "5079200000.00",
                    "totalOperatingExpenses": "3014400000.00",
                    "costOfRevenue": "1856400000.00",
                    "totalOtherIncomeExpenseNet": "-435100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-487200000.00",
                    "netIncomeApplicableToCommonShares": "-487200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156639000.00",
                    "minorityInterest": null,
                    "netIncome": "115937000.00",
                    "sellingGeneralAdministrative": "589182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2004178000.00",
                    "reconciledDepreciation": null,
                    "ebit": "271176000.00",
                    "ebitda": "539419000.00",
                    "depreciationAndAmortization": "268243000.00",
                    "nonOperatingIncomeNetOther": "58318000.00",
                    "operatingIncome": "219858000.00",
                    "otherOperatingExpenses": "2962549000.00",
                    "interestExpense": "121537000.00",
                    "taxProvision": "37972000.00",
                    "interestIncome": "63665000.00",
                    "netInterestIncome": "-121537000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "53439000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "40702000.00",
                    "totalRevenue": "3235846000.00",
                    "totalOperatingExpenses": "1730881000.00",
                    "costOfRevenue": "1231668000.00",
                    "totalOtherIncomeExpenseNet": "-63158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111667000.00",
                    "netIncomeApplicableToCommonShares": "111667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163531000.00",
                    "minorityInterest": null,
                    "netIncome": "103856000.00",
                    "sellingGeneralAdministrative": "526034000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1796874000.00",
                    "reconciledDepreciation": null,
                    "ebit": "269619000.00",
                    "ebitda": "502580000.00",
                    "depreciationAndAmortization": "232961000.00",
                    "nonOperatingIncomeNetOther": "32562000.00",
                    "operatingIncome": "237057000.00",
                    "otherOperatingExpenses": "2704743000.00",
                    "interestExpense": "106088000.00",
                    "taxProvision": "59675000.00",
                    "interestIncome": "64208000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "59675000.00",
                    "totalRevenue": "2946900000.00",
                    "totalOperatingExpenses": "1554717000.00",
                    "costOfRevenue": "1150026000.00",
                    "totalOtherIncomeExpenseNet": "-83600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103856000.00",
                    "netIncomeApplicableToCommonShares": "103856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97237000.00",
                    "minorityInterest": null,
                    "netIncome": "64080000.00",
                    "sellingGeneralAdministrative": "520112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1649153000.00",
                    "reconciledDepreciation": null,
                    "ebit": "218176000.00",
                    "ebitda": "434497000.00",
                    "depreciationAndAmortization": "216321000.00",
                    "nonOperatingIncomeNetOther": "43104000.00",
                    "operatingIncome": "175072000.00",
                    "otherOperatingExpenses": "2516008000.00",
                    "interestExpense": "120939000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3149000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33470000.00",
                    "totalRevenue": "2695390000.00",
                    "totalOperatingExpenses": "1469771000.00",
                    "costOfRevenue": "1046237000.00",
                    "totalOtherIncomeExpenseNet": "-91491000.00",
                    "discontinuedOperations": "313000.00",
                    "netIncomeFromContinuingOps": "63767000.00",
                    "netIncomeApplicableToCommonShares": "64080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99721000.00",
                    "minorityInterest": null,
                    "netIncome": "364400000.00",
                    "sellingGeneralAdministrative": "549116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1665191000.00",
                    "reconciledDepreciation": null,
                    "ebit": "239948000.00",
                    "ebitda": "437485000.00",
                    "depreciationAndAmortization": "197537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189014000.00",
                    "otherOperatingExpenses": "2557531000.00",
                    "interestExpense": "140227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-263383000.00",
                    "totalRevenue": "2749428000.00",
                    "totalOperatingExpenses": "1473294000.00",
                    "costOfRevenue": "1084237000.00",
                    "totalOtherIncomeExpenseNet": "-89293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "363104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28159000.00",
                    "minorityInterest": null,
                    "netIncome": "21706500.00",
                    "sellingGeneralAdministrative": "67209000.00",
                    "sellingAndMarketingExpenses": "8147000.00",
                    "grossProfit": "472358500.00",
                    "reconciledDepreciation": null,
                    "ebit": "191808000.00",
                    "ebitda": "397257000.00",
                    "depreciationAndAmortization": "205449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191808000.00",
                    "otherOperatingExpenses": "2483237000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6452500.00",
                    "totalRevenue": "2670971000.00",
                    "totalOperatingExpenses": "284624500.00",
                    "costOfRevenue": "2198612500.00",
                    "totalOtherIncomeExpenseNet": "-163649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92058000.00",
                    "minorityInterest": null,
                    "netIncome": "-94098000.00",
                    "sellingGeneralAdministrative": "60701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "368097000.00",
                    "reconciledDepreciation": null,
                    "ebit": "170986033.00",
                    "ebitda": "385015033.00",
                    "depreciationAndAmortization": "214029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93082000.00",
                    "otherOperatingExpenses": "2507227000.00",
                    "interestExpense": "178127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2015000.00",
                    "totalRevenue": "2600594000.00",
                    "totalOperatingExpenses": "274730000.00",
                    "costOfRevenue": "2232497000.00",
                    "totalOtherIncomeExpenseNet": "-166445397.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172923000.00",
                    "minorityInterest": null,
                    "netIncome": "-174304000.00",
                    "sellingGeneralAdministrative": "79995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262367000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87685000.00",
                    "ebitda": "300098000.00",
                    "depreciationAndAmortization": "212413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42820000.00",
                    "otherOperatingExpenses": "2453009000.00",
                    "interestExpense": "183657000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1950000.00",
                    "totalRevenue": "2422968000.00",
                    "totalOperatingExpenses": "292408000.00",
                    "costOfRevenue": "2160601000.00",
                    "totalOtherIncomeExpenseNet": "-185140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51145000.00",
                    "minorityInterest": null,
                    "netIncome": "79911000.00",
                    "sellingGeneralAdministrative": "65852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "364815000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34805000.00",
                    "ebitda": "223147000.00",
                    "depreciationAndAmortization": "188342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106856000.00",
                    "otherOperatingExpenses": "2307118000.00",
                    "interestExpense": "174091000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36300000.00",
                    "totalRevenue": "2417739000.00",
                    "totalOperatingExpenses": "254194000.00",
                    "costOfRevenue": "2052924000.00",
                    "totalOtherIncomeExpenseNet": "-140603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152974000.00",
                    "minorityInterest": null,
                    "netIncome": "-163818000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1153639000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35707000.00",
                    "ebitda": "258190000.00",
                    "depreciationAndAmortization": "222483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70014000.00",
                    "otherOperatingExpenses": "2195473000.00",
                    "interestExpense": "188681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5800000.00",
                    "totalRevenue": "2265487000.00",
                    "totalOperatingExpenses": "1083625000.00",
                    "costOfRevenue": "1111848000.00",
                    "totalOtherIncomeExpenseNet": "-222988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15623000.00",
                    "minorityInterest": null,
                    "netIncome": "-6241000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1181095000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188603000.00",
                    "ebitda": "439797000.00",
                    "depreciationAndAmortization": "251194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "124882000.00",
                    "otherOperatingExpenses": "2208162000.00",
                    "interestExpense": "204226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7580000.00",
                    "totalRevenue": "2333044000.00",
                    "totalOperatingExpenses": "1056213000.00",
                    "costOfRevenue": "1151949000.00",
                    "totalOtherIncomeExpenseNet": "-140505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
