Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Michael N. Kennedy	President, CEO & Director	1975
Mr. Justin James Agnew	CFO, VP of Finance & Investor Relations	1989
Ms. Yvette K. Schultz J.D.	Senior VP of Legal, Chief Compliance Officer, General Counsel, Secretary & Director	1982
Mr. Brendan E. Krueger	Senior VP of Finance & Treasurer	1985
Ms. Sheri L. Pearce	Senior VP of Accounting & Chief Accounting Officer	1967
Mr. Biren Kumar	Chief Information Officer	NA
Mr. W. Patrick Ash	Senior Vice President of Reserves, Planning & Midstream	1979
Mr. David A. Cannelongo	Senior Vice President of Liquids Marketing & Transportation	NA
Mr. Jeremy D. Jones	Senior Vice President of Midstream Operations	NA
Mr. Daniel Philip Katzenberg	Director of Finance & Investor Relations	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 12, 2026	Brooks J Klimley	N/A	Sale	5.00K	$23.16	$115.80K
Mar 10, 2026	Sheri Pearce	N/A	Sale	14.00K	$22.76	$318.64K
Mar 09, 2026	Yvette K Schultz	N/A	Sale	25.00K	$22.81	$570.25K
Dec 16, 2025	Brooks J Klimley	N/A	Sale	5.00K	$17.59	$87.95K
Aug 20, 2025	Sheri Pearce	N/A	Sale	39.16K	$17.51	$685.60K
May 28, 2025	Brooks J Klimley	N/A	Sale	5.00K	$18.88	$94.40K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	37.12M	Mar 31, 2026	7.81%	$0.01	-5.29%
Vanguard Group Inc	36.08M	Dec 31, 2025	7.60%	$0.01	-3.06%
Amvescap Plc.	21.56M	Mar 31, 2026	4.54%	$0.08	-8.05%
Vanguard Portfolio Management, LLC	18.30M	Mar 31, 2026	3.85%	$0.02	0.00%
Vanguard Capital Management, LLC	14.81M	Mar 31, 2026	3.12%	$0.01	0.00%
State Street Corp	11.59M	Mar 31, 2026	2.44%	$0.01	2.26%
Tortoise Midstream Energy Fund, Inc.	11.16M	Mar 31, 2026	2.35%	$2.65	-2.14%
Geode Capital Management, LLC	9.90M	Mar 31, 2026	2.08%	$0.01	-5.50%
Bank of New York Mellon Corp	9.13M	Mar 31, 2026	1.92%	$0.04	11.22%
Dimensional Fund Advisors, Inc.	9.02M	Mar 31, 2026	1.90%	$0.04	-2.42%
Neuberger Berman Group LLC	7.27M	Mar 31, 2026	1.53%	$0.13	-2.21%
Morgan Stanley - Brokerage Accounts	6.26M	Mar 31, 2026	1.32%	$0.01	3.67%
Kayne Anderson Capital Advisors LP	4.25M	Mar 31, 2026	0.89%	$1.86	-6.31%
Charles Schwab Investment Management Inc	3.94M	Mar 31, 2026	0.83%	$0.01	2.52%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.90M	Mar 31, 2026	0.82%	$0.12	-3.56%
AllianceBernstein L.P.	3.82M	Mar 31, 2026	0.81%	$0.02	676.46%
NORGES BANK	3.77M	Dec 31, 2025	0.79%	$0.01	-11.35%
ClearBridge Advisors, LLC	3.74M	Mar 31, 2026	0.79%	$0.07	2.93%
Northern Trust Corp	3.73M	Mar 31, 2026	0.79%	$0.01	-0.19%
BTIM Corp	3.43M	Mar 31, 2026	0.72%	$0.64	-7.40%
Shares Statistics

▼
Shares Outstanding: 474.98M
Shares Float: 330.94M
% Insiders: 3,060.60%
% Institutions: 6,058.30%
Short % Float: 3.52%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Invesco SteelPath MLP Income Y	12.36M	2.60%	▼ 12.96%	Mar 31, 2026
2	iShares Core S&P Mid-Cap ETF	11.23M	2.37%	▲ 0.02%	May 29, 2026
3	Vanguard Total Stock Mkt Idx Inv	10.54M	2.22%	▲ 0.23%	Apr 30, 2026
4	Tortoise Energy Infrastructure TR Ins	8.64M	1.82%	▼ 2.64%	Mar 31, 2026
5	Vanguard Small Cap Index	7.63M	1.61%	▼ 0.19%	Apr 30, 2026
6	Vanguard Small Cap Value Index Inv	4.90M	1.03%	▲ 0.68%	Apr 30, 2026
7	Global X MLP & Energy Infrastructure ETF	3.93M	0.83%	▲ 0.18%	May 29, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	3.74M	0.79%	▲ 1.10%	Apr 30, 2026
9	Invesco SteelPath MLP Select 40 Y	3.68M	0.77%	▲ 0.00%	Mar 31, 2026
10	ClearBridge Energy Midstream Opportunity	3.31M	0.70%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $14.01B
Trailing P/E: 25.20
Forward P/E: 15.24
Financial Highlights

▼
Market Cap: $10.29B
EBITDA: $950.60M
P/E Ratio: $25.20
PEG Ratio: $1.17
Book Value: $4.08
Dividend/Share: $0.90
Dividend Yield: 4.21%
Earnings/Share: $0.86
Profit Margin: 31.94%
Operating Margin: 55.44%
ROA (TTM): 7.61%
ROE (TTM): 20.41%
Revenue (TTM): $1.29B
Revenue/Share (TTM): $2.70
Earnings Growth (YOY): -0.30%
Revenue Growth (YOY): 8.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$180.44M	$N/A	$5.88B	$3.91B	$1.97B
2024-12-31	$0.00	$N/A	$5.88B	$3.77B	$2.12B
2023-12-31	$66.00K	$N/A	$5.74B	$3.59B	$2.15B
2022-12-31	$0.00	$N/A	$5.79B	$3.60B	$2.19B
2021-12-31	$0.00	$N/A	$5.54B	$3.26B	$2.29B
2020-12-31	$640.00K	$N/A	$5.61B	$3.19B	$2.42B
2019-12-31	$1.24M	$N/A	$6.28B	$3.14B	$3.14B
2018-12-31	$2.82M	$N/A	$47.71M	$16.84M	$30.86M
2017-12-31	$5.99M	$N/A	$29.76M	$14.15M	$-4.26M
2016-12-31	$9.61M	$N/A	$17.37M	$7.10M	$10.27M
2015-12-31	$72.00K	$N/A	$1.04M	$483.00K	$558.00K
2014-12-31	$230.19M	$N/A	$1.40B	$52.66M	$1.34B
2013-12-31	$N/A	$N/A	$578.09M	$45.57M	$532.52M
2012-12-31	$N/A	$N/A	$173.51M	$30.65M	$142.86M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.41x	1.63x	0.66x	3.39x	3.44x
2024-12-31	1.17x	1.47x	0.64x	3.18x	3.23x
2023-12-31	0.95x	1.49x	0.62x	2.82x	3.48x
2022-12-31	0.87x	1.53x	0.62x	2.84x	4.02x
2021-12-31	0.74x	1.37x	0.59x	3.17x	3.89x
2020-12-31	1.00x	2.56x	0.57x	-0.80x	41.71x
2019-12-31	0.45x	0.92x	0.50x	-3.61x	-14.86x
2018-12-31	0.17x	0.00x	0.35x	9.81x	0.00x
2017-12-31	0.42x	-561.77x	0.48x	N/A	-58.15x
2016-12-31	1.38x	165.53x	0.41x	N/A	14.65x
2015-12-31	0.63x	2,222.22x	0.46x	N/A	981.01x
2014-12-31	5.09x	0.17x	0.04x	N/A	10.72x
2013-12-31	0.00x	0.01x	0.08x	N/A	N/A
2012-12-31	0.00x	0.00x	0.18x	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AM",
        "Type": "Common Stock",
        "Name": "Antero Midstream Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GBNZ4M0",
        "ISIN": "US03676B1026",
        "LEI": null,
        "PrimaryTicker": "AM.US",
        "CUSIP": "03676B102",
        "CIK": "0001623925",
        "EmployerIdNumber": "46-4109058",
        "FiscalYearEnd": "December",
        "IPODate": "2014-11-05",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Antero Midstream Corporation owns, operates, and develops midstream energy assets in the Appalachian Basin. It operates in two segments, Gathering and Processing, and Water Handling. The gathering and processing segment includes a network of gathering pipelines and compressor stations that collect and process natural gas and NGLs from Antero Resources' wells in West Virginia and Ohio. The Water Handling segment delivers water from sources, including the Ohio River, local reservoirs, and various regional waterways; other fluid handling services, which include transfer and disposal; uses water handling systems to transport flowback and produced water; and buried pipelines, surface pipelines, and water storage facilities, as well as pumping stations and blending facilities. Antero Midstream Corporation was founded in 2002 and is headquartered in Denver, Colorado.",
        "Address": "1615 Wynkoop Street, Denver, CO, United States, 80202",
        "AddressData": {
            "Street": "1615 Wynkoop Street",
            "City": "Denver",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80202"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael N. Kennedy",
                "Title": "President, CEO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Justin James Agnew",
                "Title": "CFO, VP of Finance & Investor Relations",
                "YearBorn": "1989"
            },
            {
                "Name": "Ms. Yvette K. Schultz J.D.",
                "Title": "Senior VP of Legal, Chief Compliance Officer, General Counsel, Secretary & Director",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Brendan E. Krueger",
                "Title": "Senior VP of Finance & Treasurer",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Sheri L. Pearce",
                "Title": "Senior VP of Accounting & Chief Accounting Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Biren  Kumar",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. W. Patrick Ash",
                "Title": "Senior Vice President of Reserves, Planning & Midstream",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. David A. Cannelongo",
                "Title": "Senior Vice President of Liquids Marketing & Transportation",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeremy D. Jones",
                "Title": "Senior Vice President of Midstream Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel Philip Katzenberg",
                "Title": "Director of Finance & Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "303 357 7310",
        "WebURL": "https://www.anteromidstream.com",
        "LogoURL": "/img/logos/US/AM.png",
        "FullTimeEmployees": 632,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 10292816896,
        "MarketCapitalizationMln": 10292.8169,
        "EBITDA": 950603008,
        "PERatio": 25.1977,
        "PEGRatio": 1.17,
        "WallStreetTargetPrice": 23.2857,
        "BookValue": 4.076,
        "DividendShare": 0.9,
        "DividendYield": 0.0421,
        "EarningsShare": 0.86,
        "EPSEstimateCurrentYear": 1.3006,
        "EPSEstimateNextYear": 1.4895,
        "EPSEstimateNextQuarter": 0.3123,
        "EPSEstimateCurrentQuarter": 0.3008,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.3194,
        "OperatingMarginTTM": 0.5544,
        "ReturnOnAssetsTTM": 0.0761,
        "ReturnOnEquityTTM": 0.2041,
        "RevenueTTM": 1285721984,
        "RevenuePerShareTTM": 2.698,
        "QuarterlyRevenueGrowthYOY": 0.086,
        "GrossProfitTTM": 1039945024,
        "DilutedEpsTTM": 0.86,
        "QuarterlyEarningsGrowthYOY": -0.003
    },
    "Valuation": {
        "TrailingPE": 25.1977,
        "ForwardPE": 15.2439,
        "PriceSalesTTM": 8.0055,
        "PriceBookMRQ": 5.3153,
        "EnterpriseValue": 14005344600,
        "EnterpriseValueRevenue": 10.893,
        "EnterpriseValueEbitda": 14.4429
    },
    "SharesStats": {
        "SharesOutstanding": 474980000,
        "SharesFloat": 330937565,
        "PercentInsiders": 30.606,
        "PercentInstitutions": 60.583,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0352
    },
    "Technicals": {
        "Beta": 0.628,
        "52WeekHigh": 23.5897,
        "52WeekLow": 16.1961,
        "50DayMA": 21.6088,
        "200DayMA": 19.8047,
        "SharesShort": 11620984,
        "SharesShortPriorMonth": 11505697,
        "ShortRatio": 4.56,
        "ShortPercent": 0.0352
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.9,
        "ForwardAnnualDividendYield": 0.0415,
        "PayoutRatio": 0.8182,
        "DividendDate": "2026-05-13",
        "ExDividendDate": "2026-04-29",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2.625,
        "TargetPrice": 23.2857,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 6,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.8145,
                "totalAssets": 0.0148,
                "currentShares": 37117209,
                "change": -2073375,
                "change_p": -5.2905
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.5952,
                "totalAssets": 0.0093,
                "currentShares": 36075910,
                "change": -1137274,
                "change_p": -3.0561
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 4.5385,
                "totalAssets": 0.0752,
                "currentShares": 21556903,
                "change": -1887123,
                "change_p": -8.0495
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.8528,
                "totalAssets": 0.0218,
                "currentShares": 18299973,
                "change": 18299973,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1179,
                "totalAssets": 0.0084,
                "currentShares": 14809259,
                "change": 14809259,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.4408,
                "totalAssets": 0.0091,
                "currentShares": 11593199,
                "change": 255901,
                "change_p": 2.2572
            },
            {
                "name": "Tortoise Midstream Energy Fund, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.3494,
                "totalAssets": 2.6505,
                "currentShares": 11159394,
                "change": -243699,
                "change_p": -2.1371
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0837,
                "totalAssets": 0.014,
                "currentShares": 9897004,
                "change": -575487,
                "change_p": -5.4952
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.922,
                "totalAssets": 0.0383,
                "currentShares": 9129288,
                "change": 920948,
                "change_p": 11.2197
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.8984,
                "totalAssets": 0.0427,
                "currentShares": 9016816,
                "change": -223380,
                "change_p": -2.4175
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.5311,
                "totalAssets": 0.1262,
                "currentShares": 7272626,
                "change": -164626,
                "change_p": -2.2135
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.317,
                "totalAssets": 0.0086,
                "currentShares": 6255526,
                "change": 221412,
                "change_p": 3.6693
            },
            {
                "name": "Kayne Anderson Capital Advisors LP",
                "date": "2026-03-31",
                "totalShares": 0.8945,
                "totalAssets": 1.857,
                "currentShares": 4248708,
                "change": -286286,
                "change_p": -6.3128
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.8293,
                "totalAssets": 0.0137,
                "currentShares": 3938825,
                "change": 96846,
                "change_p": 2.5207
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.8217,
                "totalAssets": 0.1207,
                "currentShares": 3902699,
                "change": -144269,
                "change_p": -3.5649
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 0.8051,
                "totalAssets": 0.022,
                "currentShares": 3823947,
                "change": 3331462,
                "change_p": 676.4596
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 0.7929,
                "totalAssets": 0.0072,
                "currentShares": 3766025,
                "change": -482231,
                "change_p": -11.3513
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7879,
                "totalAssets": 0.0743,
                "currentShares": 3742243,
                "change": 106600,
                "change_p": 2.9321
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.7856,
                "totalAssets": 0.0113,
                "currentShares": 3731568,
                "change": -7143,
                "change_p": -0.1911
            },
            {
                "name": "BTIM Corp",
                "date": "2026-03-31",
                "totalShares": 0.7225,
                "totalAssets": 0.6433,
                "currentShares": 3431551,
                "change": -274146,
                "change_p": -7.398
            }
        ],
        "Funds": [
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 2.6017,
                "totalAssets": 5.4347,
                "currentShares": 12357509,
                "change": -1840000,
                "change_p": -12.96
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 2.3652,
                "totalAssets": 0.1976,
                "currentShares": 11234209,
                "change": 2106,
                "change_p": 0.0187
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.2192,
                "totalAssets": 0.0104,
                "currentShares": 10540618,
                "change": 24459,
                "change_p": 0.2326
            },
            {
                "name": "Tortoise Energy Infrastructure TR Ins",
                "date": "2026-03-31",
                "totalShares": 1.8181,
                "totalAssets": 4.9101,
                "currentShares": 8635831,
                "change": -234021,
                "change_p": -2.6384
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.6063,
                "totalAssets": 0.0927,
                "currentShares": 7629692,
                "change": -14262,
                "change_p": -0.1866
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.0313,
                "totalAssets": 0.1641,
                "currentShares": 4898358,
                "change": 32895,
                "change_p": 0.6761
            },
            {
                "name": "Global X MLP & Energy Infrastructure ETF",
                "date": "2026-05-29",
                "totalShares": 0.8277,
                "totalAssets": 2.3288,
                "currentShares": 3931195,
                "change": 7173,
                "change_p": 0.1828
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7874,
                "totalAssets": 0.0889,
                "currentShares": 3739787,
                "change": 40871,
                "change_p": 1.1049
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 0.7739,
                "totalAssets": 2.9725,
                "currentShares": 3675769,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ClearBridge Energy Midstream Opportunity",
                "date": "2026-04-30",
                "totalShares": 0.6958,
                "totalAssets": 4.679,
                "currentShares": 3305098,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kayne Anderson Energy Infrastructure",
                "date": "2025-11-30",
                "totalShares": 0.6334,
                "totalAssets": 2.3233,
                "currentShares": 3008651,
                "change": 362299,
                "change_p": 13.6905
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.5275,
                "totalAssets": 0.2117,
                "currentShares": 2505379,
                "change": 9422,
                "change_p": 0.3775
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.4364,
                "totalAssets": 0.2365,
                "currentShares": 2072690,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.4324,
                "totalAssets": 0.0839,
                "currentShares": 2053686,
                "change": 7900,
                "change_p": 0.3862
            },
            {
                "name": "Invesco S&P MidCap Quality ETF",
                "date": "2026-05-29",
                "totalShares": 0.4231,
                "totalAssets": 0.7905,
                "currentShares": 2009755,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Mid-Cap 400 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.4187,
                "totalAssets": 0.3801,
                "currentShares": 1988652,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Clark Navigator All Cap Core U.S. Equity",
                "date": "2026-04-30",
                "totalShares": 0.4154,
                "totalAssets": 1.1643,
                "currentShares": 1973020,
                "change": 8266,
                "change_p": 0.4207
            },
            {
                "name": "Center Coast Brookfield Midstream Foc I",
                "date": "2026-03-31",
                "totalShares": 0.4075,
                "totalAssets": 3.7498,
                "currentShares": 1935500,
                "change": -226307,
                "change_p": -10.4684
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-04-30",
                "totalShares": 0.4065,
                "totalAssets": 0.3306,
                "currentShares": 1930784,
                "change": -44901,
                "change_p": -2.2727
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.3696,
                "totalAssets": 0.0907,
                "currentShares": 1755341,
                "change": -8976,
                "change_p": -0.5088
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Brooks J Klimley",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 23.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235158/000110465926027228/xslF345X05/tm268704-1_4seq1.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Sheri Pearce",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 14000,
            "transactionPrice": 22.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1623925/000110465926026032/xslF345X05/tm268378-5_4seq1.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Yvette K Schultz",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 22.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1623925/000110465926026027/xslF345X05/tm268378-1_4seq1.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Brooks J Klimley",
            "transactionDate": "2025-12-16",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 17.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235158/000110465925121709/xslF345X05/tm2533705-1_4seq1.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Sheri Pearce",
            "transactionDate": "2025-08-20",
            "transactionCode": "S",
            "transactionAmount": 39155,
            "transactionPrice": 17.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1623925/000110465925081492/xslF345X05/tm2524140-1_4seq1.xml"
        },
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Brooks J Klimley",
            "transactionDate": "2025-05-28",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 18.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1235158/000110465925054295/xslF345X05/tm2516512-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "477.9630",
                "shares": 477963000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "482.1770",
                "shares": 482177000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "486.1330",
                "shares": 486133000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "483.7330",
                "shares": 483733000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "480.9660",
                "shares": 480966000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "479.6950",
                "shares": 479695000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "478.7570",
                "shares": 478757000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "500.0430",
                "shares": 500043000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "187.5250",
                "shares": 187525000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "186.1810",
                "shares": 186181000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1863.2667",
                "shares": 1863266700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "477.9630",
                "shares": 477963000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "482.1770",
                "shares": 482177000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "481.8140",
                "shares": 481814000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "482.4510",
                "shares": 482451000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "484.3780",
                "shares": 484378000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "486.1330",
                "shares": 486133000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "485.5320",
                "shares": 485532000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "484.7780",
                "shares": 484778000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "484.3030",
                "shares": 484303000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "483.7330",
                "shares": 483733000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "482.8400",
                "shares": 482840000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "481.5120",
                "shares": 481512000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "481.4590",
                "shares": 481459000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "480.9660",
                "shares": 480966000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "480.3180",
                "shares": 480318000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "480.2700",
                "shares": 480270000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "480.1730",
                "shares": 480173000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "479.6950",
                "shares": 479695000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "479.6950",
                "shares": 479695000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "479.5300",
                "shares": 479530000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "479.2720",
                "shares": 479272000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "478.7570",
                "shares": 478757000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "478.6940",
                "shares": 478694000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "478.8370",
                "shares": 478837000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "483.1030",
                "shares": 483103000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "500.0430",
                "shares": 500043000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "506.4190",
                "shares": 506419000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "507.7670",
                "shares": 507767000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "254.9030",
                "shares": 254903000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "187.5250",
                "shares": 187525000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "186.2080",
                "shares": 186208000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "186.1990",
                "shares": 186199000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "186.1880",
                "shares": 186188000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "186.1810",
                "shares": 186181000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "191.1750",
                "shares": 191175000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "186.1700",
                "shares": 186170000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "185.4261",
                "shares": 185426100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "270.1692",
                "shares": 270169200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "323.2700",
                "shares": 323270000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1863.2667",
                "shares": 1863266700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.3,
                "epsDifference": -0.01,
                "surprisePercent": -3.3333
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.27,
                "epsDifference": 0.01,
                "surprisePercent": 3.7037
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.29,
                "epsDifference": -0.02,
                "surprisePercent": -6.8966
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.27,
                "epsDifference": -0.01,
                "surprisePercent": -3.7037
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.3,
                "epsDifference": -0.07,
                "surprisePercent": -23.3333
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.27,
                "epsDifference": -0.04,
                "surprisePercent": -14.8148
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.22,
                "epsDifference": -0.01,
                "surprisePercent": -4.5455
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.22,
                "epsDifference": -0.02,
                "surprisePercent": -9.0909
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.23,
                "epsDifference": -0.03,
                "surprisePercent": -13.0435
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.22,
                "epsDifference": -0.03,
                "surprisePercent": -13.6364
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.19,
                "epsDifference": -0.03,
                "surprisePercent": -15.7895
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.2,
                "epsDifference": -0.04,
                "surprisePercent": -20
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-03-31": {
                "reportDate": "2020-04-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.23,
                "epsDifference": 0.12,
                "surprisePercent": 52.1739
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.21,
                "epsDifference": -0.04,
                "surprisePercent": -19.0476
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.23,
                "epsDifference": -0.09,
                "surprisePercent": -39.1304
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.25,
                "epsDifference": -0.09,
                "surprisePercent": -36
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.13,
                "epsDifference": -0.04,
                "surprisePercent": -30.7692
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.13,
                "epsDifference": -0.06,
                "surprisePercent": -46.1538
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.11,
                "epsDifference": -0.04,
                "surprisePercent": -36.3636
            },
            "2017-12-31": {
                "reportDate": "2018-02-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2016-09-30": {
                "reportDate": "2016-10-26",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.32,
                "epsDifference": 0.05,
                "surprisePercent": 15.625
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.12,
                "epsDifference": 0.11,
                "surprisePercent": 91.6667
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1452",
                "earningsEstimateAvg": "1.4895",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.6289",
                "earningsEstimateYearAgoEps": "1.3006",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1452",
                "revenueEstimateAvg": "1386212580.00",
                "revenueEstimateLow": "1250000000.00",
                "revenueEstimateHigh": "1508400890.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0625",
                "epsTrendCurrent": "1.4895",
                "epsTrend7daysAgo": "1.4963",
                "epsTrend30daysAgo": "1.4813",
                "epsTrend60daysAgo": "1.4843",
                "epsTrend90daysAgo": "1.4055",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1612",
                "earningsEstimateAvg": "1.3006",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.4212",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1612",
                "revenueEstimateAvg": "1304709220.00",
                "revenueEstimateLow": "1220000000.00",
                "revenueEstimateHigh": "1377188240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0978",
                "epsTrendCurrent": "1.3006",
                "epsTrend7daysAgo": "1.3015",
                "epsTrend30daysAgo": "1.2965",
                "epsTrend60daysAgo": "1.3005",
                "epsTrend90daysAgo": "1.2783",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.2607",
                "earningsEstimateAvg": "0.3404",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3708",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2607",
                "revenueEstimateAvg": "328746670.00",
                "revenueEstimateLow": "309588000.00",
                "revenueEstimateHigh": "351499000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1151",
                "epsTrendCurrent": "0.3404",
                "epsTrend7daysAgo": "0.3405",
                "epsTrend30daysAgo": "0.3405",
                "epsTrend60daysAgo": "0.3425",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1210",
                "earningsEstimateAvg": "0.3251",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3502",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1210",
                "revenueEstimateAvg": "327352480.00",
                "revenueEstimateLow": "317408000.00",
                "revenueEstimateHigh": "339411000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0716",
                "epsTrendCurrent": "0.3251",
                "epsTrend7daysAgo": "0.3173",
                "epsTrend30daysAgo": "0.3123",
                "epsTrend60daysAgo": "0.3207",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0741",
                "earningsEstimateAvg": "0.3008",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3415",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0741",
                "revenueEstimateAvg": "307859000.00",
                "revenueEstimateLow": "294108000.00",
                "revenueEstimateHigh": "321610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0575",
                "epsTrendCurrent": "0.3008",
                "epsTrend7daysAgo": "0.2915",
                "epsTrend30daysAgo": "0.2915",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2000",
                "earningsEstimateAvg": "1.1210",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.2521",
                "earningsEstimateYearAgoEps": "0.9342",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "1196783360.00",
                "revenueEstimateLow": "1176300070.00",
                "revenueEstimateHigh": "1253854380.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0819",
                "epsTrendCurrent": "1.1210",
                "epsTrend7daysAgo": "1.1324",
                "epsTrend30daysAgo": "1.1324",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.1539",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2700",
                "earningsEstimateAvg": "0.2921",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3142",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2700",
                "revenueEstimateAvg": "291543210.00",
                "revenueEstimateLow": "282357630.00",
                "revenueEstimateHigh": "298881000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0803",
                "epsTrendCurrent": "0.2921",
                "epsTrend7daysAgo": "0.3142",
                "epsTrend30daysAgo": "0.3193",
                "epsTrend60daysAgo": "0.3193",
                "epsTrend90daysAgo": "0.2713",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2457",
                "earningsEstimateAvg": "0.2865",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3130",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2457",
                "revenueEstimateAvg": "297276240.00",
                "revenueEstimateLow": "294673710.00",
                "revenueEstimateHigh": "302228000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1019",
                "epsTrendCurrent": "0.2865",
                "epsTrend7daysAgo": "0.2903",
                "epsTrend30daysAgo": "0.2903",
                "epsTrend60daysAgo": "0.2903",
                "epsTrend90daysAgo": "0.2903",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2969",
                "earningsEstimateLow": "0.2969",
                "earningsEstimateHigh": "0.2969",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "280798800.00",
                "revenueEstimateLow": "279718390.00",
                "revenueEstimateHigh": "281984000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0063",
                "epsTrendCurrent": "0.2969",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2047",
                "earningsEstimateAvg": "1.0842",
                "earningsEstimateLow": "1.0842",
                "earningsEstimateHigh": "1.0842",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2047",
                "revenueEstimateAvg": "1102165920.00",
                "revenueEstimateLow": "1082600000.00",
                "revenueEstimateHigh": "1163635490.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "1.0842",
                "epsTrend7daysAgo": "1.1534",
                "epsTrend30daysAgo": "1.1534",
                "epsTrend60daysAgo": "1.1534",
                "epsTrend90daysAgo": "1.1534",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1500",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1500",
                "revenueEstimateAvg": "272170000.00",
                "revenueEstimateLow": "269330000.00",
                "revenueEstimateHigh": "274560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "269800000.00",
                "revenueEstimateLow": "267660000.00",
                "revenueEstimateHigh": "271070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2780",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2780",
                "revenueEstimateAvg": "271010000.00",
                "revenueEstimateLow": "268200000.00",
                "revenueEstimateHigh": "275730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "1049370000.00",
                "revenueEstimateLow": "1032920000.00",
                "revenueEstimateHigh": "1107000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2350",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2350",
                "revenueEstimateAvg": "261070000.00",
                "revenueEstimateLow": "255860000.00",
                "revenueEstimateHigh": "266030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "268630000.00",
                "revenueEstimateLow": "262010000.00",
                "revenueEstimateHigh": "281000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1180",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1180",
                "revenueEstimateAvg": "265220000.00",
                "revenueEstimateLow": "259650000.00",
                "revenueEstimateHigh": "270800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2140",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0580",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0580",
                "revenueEstimateAvg": "927000000.00",
                "revenueEstimateLow": "906580000.00",
                "revenueEstimateHigh": "974000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "245350000.00",
                "revenueEstimateLow": "239080000.00",
                "revenueEstimateHigh": "252330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "240170000.00",
                "revenueEstimateLow": "234510000.00",
                "revenueEstimateHigh": "245600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "231160000.00",
                "revenueEstimateLow": "224280000.00",
                "revenueEstimateHigh": "241800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "3.8850",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "3.8850",
                "revenueEstimateAvg": "915500000.00",
                "revenueEstimateLow": "877110000.00",
                "revenueEstimateHigh": "983230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0910",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0910",
                "revenueEstimateAvg": "221970000.00",
                "revenueEstimateLow": "208970000.00",
                "revenueEstimateHigh": "255000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "220780000.00",
                "revenueEstimateLow": "216500000.00",
                "revenueEstimateHigh": "226940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.2470",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.8100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.2470",
                "revenueEstimateAvg": "224121000.00",
                "revenueEstimateLow": "215900000.00",
                "revenueEstimateHigh": "226660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.7120",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.8000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7120",
                "revenueEstimateAvg": "913640000.00",
                "revenueEstimateLow": "884150000.00",
                "revenueEstimateHigh": "977400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1530",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.3860",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.5700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.3860",
                "revenueEstimateAvg": "210500000.00",
                "revenueEstimateLow": "203950000.00",
                "revenueEstimateHigh": "222030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2090",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "214870000.00",
                "revenueEstimateLow": "197300000.00",
                "revenueEstimateHigh": "232450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2210",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "239490000.00",
                "revenueEstimateLow": "210900000.00",
                "revenueEstimateHigh": "269670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0990",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2120",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2120",
                "revenueEstimateAvg": "1045310000.00",
                "revenueEstimateLow": "1009000000.00",
                "revenueEstimateHigh": "1102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "6.3150",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "266090000.00",
                "revenueEstimateLow": "230200000.00",
                "revenueEstimateHigh": "282200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "6.0360",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "2.1430",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.1430",
                "revenueEstimateAvg": "275790000.00",
                "revenueEstimateLow": "228400000.00",
                "revenueEstimateHigh": "292400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "7.3210",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "2.1430",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "2.1430",
                "revenueEstimateAvg": "289210000.00",
                "revenueEstimateLow": "265800000.00",
                "revenueEstimateHigh": "313370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "9.1640",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2140",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "1.7700",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2140",
                "revenueEstimateAvg": "982900000.00",
                "revenueEstimateLow": "926350000.00",
                "revenueEstimateHigh": "1020200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2720",
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "1.7000",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.7200",
                "epsTrend90daysAgo": "1.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2420",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2420",
                "revenueEstimateAvg": "235800000.00",
                "revenueEstimateLow": "197320000.00",
                "revenueEstimateHigh": "261300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2180",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1030",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1030",
                "revenueEstimateAvg": "250975000.00",
                "revenueEstimateLow": "191070000.00",
                "revenueEstimateHigh": "246300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2950",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1140",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1140",
                "revenueEstimateAvg": "207670000.00",
                "revenueEstimateLow": "177020000.00",
                "revenueEstimateHigh": "235600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1880",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1290",
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1290",
                "revenueEstimateAvg": "772497000.00",
                "revenueEstimateLow": "719740000.00",
                "revenueEstimateHigh": "774250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3090",
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.1350",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1350",
                "revenueEstimateAvg": "197710000.00",
                "revenueEstimateLow": "189400000.00",
                "revenueEstimateHigh": "205320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3140",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.4810",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.4810",
                "revenueEstimateAvg": "190060000.00",
                "revenueEstimateLow": "182900000.00",
                "revenueEstimateHigh": "206000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3890",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.29
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.09
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.93
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.87
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.76
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.82
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.86
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.82
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.33
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.44
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.24
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.69
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.03
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6405864000.00",
                    "intangibleAssets": "1682303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7856000.00",
                    "totalLiab": "4469415000.00",
                    "totalStockholderEquity": "1936449000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119209000.00",
                    "commonStock": "4750000.00",
                    "capitalStock": "4750000.00",
                    "retainedEarnings": "104203000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157250000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3712528000.00",
                    "shortTermDebt": "13176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3712528000.00",
                    "otherStockholderEquity": "1827496000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154942000.00",
                    "longTermInvestments": "580970000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147086000.00",
                    "longTermDebt": "3665937000.00",
                    "inventory": null,
                    "accountsPayable": "24865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6250922000.00",
                    "capitalLeaseObligations": "46591000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12179000.00",
                    "nonCurrentLiabilitiesTotal": "4312165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6405864000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4757725000.00",
                    "propertyPlantAndEquipmentNet": "3977813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2308000.00",
                    "netInvestedCapital": "5602386000.00",
                    "commonStockSharesOutstanding": "477963000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5884116000.00",
                    "intangibleAssets": "1074087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89769000.00",
                    "totalLiab": "3912075000.00",
                    "totalStockholderEquity": "1972041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89526000.00",
                    "commonStock": "4741000.00",
                    "capitalStock": "4741000.00",
                    "retainedEarnings": "14776000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "389815000.00",
                    "cash": "180435000.00",
                    "cashAndEquivalents": "180435000.00",
                    "totalCurrentLiabilities": "111482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3042095000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3222530000.00",
                    "otherStockholderEquity": "1952524000.00",
                    "propertyPlantEquipment": "3454572000.00",
                    "totalCurrentAssets": "379864000.00",
                    "longTermInvestments": "585778000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109660000.00",
                    "longTermDebt": "3222530000.00",
                    "inventory": null,
                    "accountsPayable": "15734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "389815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5504252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3222530000.00",
                    "nonCurrentLiabilitiesOther": "12046000.00",
                    "nonCurrentLiabilitiesTotal": "3800593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1952524000.00",
                    "liabilitiesAndStockholdersEquity": "5884116000.00",
                    "cashAndShortTermInvestments": "180435000.00",
                    "propertyPlantAndEquipmentGross": "4199936000.00",
                    "propertyPlantAndEquipmentNet": "3454572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "268382000.00",
                    "netInvestedCapital": "5194571000.00",
                    "commonStockSharesOutstanding": "482177000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5717088000.00",
                    "intangibleAssets": "1091755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2107000.00",
                    "totalLiab": "3651839000.00",
                    "totalStockholderEquity": "2065249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68299000.00",
                    "commonStock": "4767000.00",
                    "capitalStock": "4767000.00",
                    "retainedEarnings": "88264000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11870000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3008694000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3008694000.00",
                    "otherStockholderEquity": "1972218000.00",
                    "propertyPlantEquipment": "3907852000.00",
                    "totalCurrentAssets": "113373000.00",
                    "longTermInvestments": "592238000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111266000.00",
                    "longTermDebt": "3008694000.00",
                    "inventory": null,
                    "accountsPayable": "21722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5603715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3008694000.00",
                    "nonCurrentLiabilitiesOther": "15045000.00",
                    "nonCurrentLiabilitiesTotal": "3561818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1972218000.00",
                    "liabilitiesAndStockholdersEquity": "5717088000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4678882000.00",
                    "propertyPlantAndEquipmentNet": "3907852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23352000.00",
                    "netInvestedCapital": "5073943000.00",
                    "commonStockSharesOutstanding": "481814000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5727002000.00",
                    "intangibleAssets": "1109423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2080000.00",
                    "totalLiab": "3639613000.00",
                    "totalStockholderEquity": "2087389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92040000.00",
                    "commonStock": "4790000.00",
                    "capitalStock": "4790000.00",
                    "retainedEarnings": "111830000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12215000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3023800000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3023800000.00",
                    "otherStockholderEquity": "1970769000.00",
                    "propertyPlantEquipment": "3892547000.00",
                    "totalCurrentAssets": "114477000.00",
                    "longTermInvestments": "598340000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112397000.00",
                    "longTermDebt": "3023800000.00",
                    "inventory": null,
                    "accountsPayable": "19128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5612525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3023800000.00",
                    "nonCurrentLiabilitiesOther": "14544000.00",
                    "nonCurrentLiabilitiesTotal": "3528444999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1970769000.00",
                    "liabilitiesAndStockholdersEquity": "5727002000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4629112000.00",
                    "propertyPlantAndEquipmentNet": "3892547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3309000.00",
                    "netInvestedCapital": "5111189000.00",
                    "commonStockSharesOutstanding": "482451000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5752118000.00",
                    "intangibleAssets": "1127091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2770000.00",
                    "totalLiab": "3663579000.00",
                    "totalStockholderEquity": "2088539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69383000.00",
                    "commonStock": "4793000.00",
                    "capitalStock": "4793000.00",
                    "retainedEarnings": "99374000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12632000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90197000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3110975000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3110975000.00",
                    "otherStockholderEquity": "1984372000.00",
                    "propertyPlantEquipment": "3884394000.00",
                    "totalCurrentAssets": "127652000.00",
                    "longTermInvestments": "600349000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124882000.00",
                    "longTermDebt": "3110975000.00",
                    "inventory": null,
                    "accountsPayable": "20814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5624466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3110975000.00",
                    "nonCurrentLiabilitiesOther": "14383000.00",
                    "nonCurrentLiabilitiesTotal": "3573382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1984372000.00",
                    "liabilitiesAndStockholdersEquity": "5752118000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4587595000.00",
                    "propertyPlantAndEquipmentNet": "3884394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37455000.00",
                    "netInvestedCapital": "5199514000.00",
                    "commonStockSharesOutstanding": "484378000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5882961000.00",
                    "intangibleAssets": "1144759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2884000.00",
                    "totalLiab": "3767790000.00",
                    "totalStockholderEquity": "2115171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77932000.00",
                    "commonStock": "4794000.00",
                    "capitalStock": "4794000.00",
                    "retainedEarnings": "90547000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13348000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "100612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3116958000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3116958000.00",
                    "otherStockholderEquity": "2019830000.00",
                    "propertyPlantEquipment": "3881621000.00",
                    "totalCurrentAssets": "118064000.00",
                    "longTermInvestments": "603956000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115180000.00",
                    "longTermDebt": "3116958000.00",
                    "inventory": null,
                    "accountsPayable": "16422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5764897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3116958000.00",
                    "nonCurrentLiabilitiesOther": "15399000.00",
                    "nonCurrentLiabilitiesTotal": "3667178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2019830000.00",
                    "liabilitiesAndStockholdersEquity": "5882961000.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "4552074000.00",
                    "propertyPlantAndEquipmentNet": "3881621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17452000.00",
                    "netInvestedCapital": "5232129000.00",
                    "commonStockSharesOutstanding": "486133000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5777451000.00",
                    "intangibleAssets": "1162427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1303000.00",
                    "totalLiab": "3647550000.00",
                    "totalStockholderEquity": "2129901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73275000.00",
                    "commonStock": "4813000.00",
                    "capitalStock": "4813000.00",
                    "retainedEarnings": "99740000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13567000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "91520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3171664000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3171664000.00",
                    "otherStockholderEquity": "2025348000.00",
                    "propertyPlantEquipment": "3892154000.00",
                    "totalCurrentAssets": "99876000.00",
                    "longTermInvestments": "609427000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98573000.00",
                    "longTermDebt": "3171664000.00",
                    "inventory": null,
                    "accountsPayable": "15035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5677575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3171664000.00",
                    "nonCurrentLiabilitiesOther": "15362000.00",
                    "nonCurrentLiabilitiesTotal": "3556030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2025348000.00",
                    "liabilitiesAndStockholdersEquity": "5777451000.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "4529812000.00",
                    "propertyPlantAndEquipmentNet": "3892154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8356000.00",
                    "netInvestedCapital": "5301565000.00",
                    "commonStockSharesOutstanding": "485532000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5774967000.00",
                    "intangibleAssets": "1180095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "963000.00",
                    "totalLiab": "3647879000.00",
                    "totalStockholderEquity": "2127088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93646000.00",
                    "commonStock": "4812000.00",
                    "capitalStock": "4812000.00",
                    "retainedEarnings": "86037000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9542000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "115969000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3186577000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3186577000.00",
                    "otherStockholderEquity": "2036239000.00",
                    "propertyPlantEquipment": "3868885000.00",
                    "totalCurrentAssets": "103598000.00",
                    "longTermInvestments": "612847000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102635000.00",
                    "longTermDebt": "3186577000.00",
                    "inventory": null,
                    "accountsPayable": "15058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-321260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5671369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3186577000.00",
                    "nonCurrentLiabilitiesOther": "14531000.00",
                    "nonCurrentLiabilitiesTotal": "3531910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2036239000.00",
                    "liabilitiesAndStockholdersEquity": "5774967000.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "4474836000.00",
                    "propertyPlantAndEquipmentNet": "3868885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12371000.00",
                    "netInvestedCapital": "5313665000.00",
                    "commonStockSharesOutstanding": "484778000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5749241000.00",
                    "intangibleAssets": "1197763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1811000.00",
                    "totalLiab": "3598862000.00",
                    "totalStockholderEquity": "2150379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91221000.00",
                    "commonStock": "4803000.00",
                    "capitalStock": "4803000.00",
                    "retainedEarnings": "103926000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "26088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107319000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3148785000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3174873000.00",
                    "otherStockholderEquity": "2041650000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133688000.00",
                    "longTermInvestments": "619220000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105789000.00",
                    "longTermDebt": "3174873000.00",
                    "inventory": null,
                    "accountsPayable": "12954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-292355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5615553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14304000.00",
                    "nonCurrentLiabilitiesTotal": "3491543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5749241000.00",
                    "cashAndShortTermInvestments": "26088000.00",
                    "propertyPlantAndEquipmentGross": "4358233000.00",
                    "propertyPlantAndEquipmentNet": "3788559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26369000.00",
                    "netInvestedCapital": "5325252000.00",
                    "commonStockSharesOutstanding": "484303000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5737618000.00",
                    "intangibleAssets": "1215431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1500000.00",
                    "totalLiab": "3585887000.00",
                    "totalStockholderEquity": "2151731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85918000.00",
                    "commonStock": "4797000.00",
                    "capitalStock": null,
                    "retainedEarnings": "100447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96417000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3213150000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3213216000.00",
                    "otherStockholderEquity": "2046487000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89562000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5646490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3489470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5737618000.00",
                    "cashAndShortTermInvestments": "66000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3793523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "483733000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5758711000.00",
                    "intangibleAssets": "1233099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "811000.00",
                    "totalLiab": "3607571000.00",
                    "totalStockholderEquity": "2151140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82457000.00",
                    "commonStock": "4797000.00",
                    "capitalStock": "4797000.00",
                    "retainedEarnings": "97820000.00",
                    "otherLiab": "238385000.00",
                    "goodWill": null,
                    "otherAssets": "11570000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3258537000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3258537000.00",
                    "otherStockholderEquity": "2048523000.00",
                    "propertyPlantEquipment": "3782554000.00",
                    "totalCurrentAssets": "95534000.00",
                    "longTermInvestments": "635954000.00",
                    "netTangibleAssets": "918041000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "94723000.00",
                    "longTermDebt": "3258537000.00",
                    "inventory": null,
                    "accountsPayable": "24683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-217066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5663177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3258537000.00",
                    "nonCurrentLiabilitiesOther": "9749000.00",
                    "nonCurrentLiabilitiesTotal": "3496922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2048523000.00",
                    "liabilitiesAndStockholdersEquity": "5758711000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4280248000.00",
                    "propertyPlantAndEquipmentNet": "3782554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15115000.00",
                    "netInvestedCapital": "5409677000.00",
                    "commonStockSharesOutstanding": "482840000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5752883000.00",
                    "intangibleAssets": "1250767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "795000.00",
                    "totalLiab": "3599844000.00",
                    "totalStockholderEquity": "2153039000.00",
                    "deferredLongTermLiab": "191979000.00",
                    "otherCurrentLiab": "71744000.00",
                    "commonStock": "4797000.00",
                    "capitalStock": "4797000.00",
                    "retainedEarnings": "87012000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11827000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3306667000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3306667000.00",
                    "otherStockholderEquity": "2061230000.00",
                    "propertyPlantEquipment": "3756496000.00",
                    "totalCurrentAssets": "93906000.00",
                    "longTermInvestments": "639887000.00",
                    "netTangibleAssets": "902272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "93111000.00",
                    "longTermDebt": "3306667000.00",
                    "inventory": null,
                    "accountsPayable": "17947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4797000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "87012000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-180152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5658977000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3306667000.00",
                    "nonCurrentLiabilitiesOther": "4589000.00",
                    "nonCurrentLiabilitiesTotal": "3503235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2061230000.00",
                    "liabilitiesAndStockholdersEquity": "5752883000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4223443000.00",
                    "propertyPlantAndEquipmentNet": "3756496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2703000.00",
                    "netInvestedCapital": "5459706000.00",
                    "commonStockSharesOutstanding": "481512000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5770527000.00",
                    "intangibleAssets": "1268435000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1744000.00",
                    "totalLiab": "3595043000.00",
                    "totalStockholderEquity": "2175484000.00",
                    "deferredLongTermLiab": "162885000.00",
                    "otherCurrentLiab": "66872000.00",
                    "commonStock": "4786000.00",
                    "capitalStock": "4786000.00",
                    "retainedEarnings": "86507000.00",
                    "otherLiab": "167504000.00",
                    "goodWill": null,
                    "otherAssets": "11340000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3331320000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3331320000.00",
                    "otherStockholderEquity": "2084191000.00",
                    "propertyPlantEquipment": "3749220000.00",
                    "totalCurrentAssets": "98414000.00",
                    "longTermInvestments": "643118000.00",
                    "netTangibleAssets": "907049000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "96670000.00",
                    "longTermDebt": "3331320000.00",
                    "inventory": null,
                    "accountsPayable": "25788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4786000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "86507000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5672113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3331320000.00",
                    "nonCurrentLiabilitiesOther": "4619000.00",
                    "nonCurrentLiabilitiesTotal": "3498824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2084191000.00",
                    "liabilitiesAndStockholdersEquity": "5770527000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4181407000.00",
                    "propertyPlantAndEquipmentNet": "3749220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2195000.00",
                    "netInvestedCapital": "5506804000.00",
                    "commonStockSharesOutstanding": "481459000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5791320000.00",
                    "intangibleAssets": "1286103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1326000.00",
                    "totalLiab": "3599002000.00",
                    "totalStockholderEquity": "2192318000.00",
                    "deferredLongTermLiab": "131215000.00",
                    "otherCurrentLiab": "73551000.00",
                    "commonStock": "4785000.00",
                    "capitalStock": "4785000.00",
                    "retainedEarnings": "82793000.00",
                    "otherLiab": "135643000.00",
                    "goodWill": null,
                    "otherAssets": "12026000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102077000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3361282000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3361282000.00",
                    "otherStockholderEquity": "2104740000.00",
                    "propertyPlantEquipment": "3751431000.00",
                    "totalCurrentAssets": "88993000.00",
                    "longTermInvestments": "652767000.00",
                    "netTangibleAssets": "906215000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87667000.00",
                    "longTermDebt": "3361282000.00",
                    "inventory": null,
                    "accountsPayable": "22865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4785000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "82793000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5702327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3361282000.00",
                    "nonCurrentLiabilitiesOther": "4428000.00",
                    "nonCurrentLiabilitiesTotal": "3496925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2104740000.00",
                    "liabilitiesAndStockholdersEquity": "5791320000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4148700000.00",
                    "propertyPlantAndEquipmentNet": "3751431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13084000.00",
                    "netInvestedCapital": "5553600000.00",
                    "commonStockSharesOutstanding": "480966000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5563821000.00",
                    "intangibleAssets": "1303771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "556000.00",
                    "totalLiab": "3351966000.00",
                    "totalStockholderEquity": "2211855000.00",
                    "deferredLongTermLiab": "98519000.00",
                    "otherCurrentLiab": "77344000.00",
                    "commonStock": "4784000.00",
                    "capitalStock": "4784000.00",
                    "retainedEarnings": "84014000.00",
                    "otherLiab": "102415000.00",
                    "goodWill": null,
                    "otherAssets": "12251000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3143169000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3143169000.00",
                    "otherStockholderEquity": "2123057000.00",
                    "propertyPlantEquipment": "3508008000.00",
                    "totalCurrentAssets": "80785000.00",
                    "longTermInvestments": "659006000.00",
                    "netTangibleAssets": "908084000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80229000.00",
                    "longTermDebt": "3143169000.00",
                    "inventory": null,
                    "accountsPayable": "26773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4784000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "84014000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-86268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5483036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3143169000.00",
                    "nonCurrentLiabilitiesOther": "3896000.00",
                    "nonCurrentLiabilitiesTotal": "3245584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2123057000.00",
                    "liabilitiesAndStockholdersEquity": "5563821000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3871696000.00",
                    "propertyPlantAndEquipmentNet": "3508008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25597000.00",
                    "netInvestedCapital": "5355024000.00",
                    "commonStockSharesOutstanding": "480318000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5585501000.00",
                    "intangibleAssets": "1321439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "588000.00",
                    "totalLiab": "3355382000.00",
                    "totalStockholderEquity": "2230119000.00",
                    "deferredLongTermLiab": "68187000.00",
                    "otherCurrentLiab": "94233000.00",
                    "commonStock": "4784000.00",
                    "capitalStock": "4784000.00",
                    "retainedEarnings": "26960000.00",
                    "otherLiab": "73644000.00",
                    "goodWill": null,
                    "otherAssets": "12956000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123772000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3157966000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3157966000.00",
                    "otherStockholderEquity": "2198375000.00",
                    "propertyPlantEquipment": "3492489000.00",
                    "totalCurrentAssets": "77057000.00",
                    "longTermInvestments": "681560000.00",
                    "netTangibleAssets": "908680000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76469000.00",
                    "longTermDebt": "3157966000.00",
                    "inventory": null,
                    "accountsPayable": "24510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4784000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "26960000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-55231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5508444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3157966000.00",
                    "nonCurrentLiabilitiesOther": "5457000.00",
                    "nonCurrentLiabilitiesTotal": "3231610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2198375000.00",
                    "liabilitiesAndStockholdersEquity": "5585501000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3492489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46715000.00",
                    "netInvestedCapital": "5388085000.00",
                    "commonStockSharesOutstanding": "480270000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5580594000.00",
                    "intangibleAssets": "1339107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "879000.00",
                    "totalLiab": "3320640000.00",
                    "totalStockholderEquity": "2259954000.00",
                    "deferredLongTermLiab": "41788000.00",
                    "otherCurrentLiab": "103522000.00",
                    "commonStock": "4777000.00",
                    "capitalStock": "4777000.00",
                    "retainedEarnings": "-52435000.00",
                    "otherLiab": "48327000.00",
                    "goodWill": null,
                    "otherAssets": "11988000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139129000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3133184000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3133184000.00",
                    "otherStockholderEquity": "2307612000.00",
                    "propertyPlantEquipment": "3461098000.00",
                    "totalCurrentAssets": "80290000.00",
                    "longTermInvestments": "688111000.00",
                    "netTangibleAssets": "920847000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79411000.00",
                    "longTermDebt": "3133184000.00",
                    "inventory": null,
                    "accountsPayable": "33087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4777000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-52435000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-29800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5500304000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3133184000.00",
                    "nonCurrentLiabilitiesOther": "6539000.00",
                    "nonCurrentLiabilitiesTotal": "3181511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2307612000.00",
                    "liabilitiesAndStockholdersEquity": "5580594000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3461098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-58839000.00",
                    "netInvestedCapital": "5393138000.00",
                    "commonStockSharesOutstanding": "480173000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5544001000.00",
                    "intangibleAssets": "1356775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "920000.00",
                    "totalLiab": "3257303000.00",
                    "totalStockholderEquity": "2286698000.00",
                    "deferredLongTermLiab": "13721000.00",
                    "otherCurrentLiab": "85017000.00",
                    "commonStock": "4775000.00",
                    "capitalStock": "4775000.00",
                    "retainedEarnings": "-132475000.00",
                    "otherLiab": "20384000.00",
                    "goodWill": null,
                    "otherAssets": "12667000.00",
                    "cash": "640000.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "114009000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3122270000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3122910000.00",
                    "otherStockholderEquity": "2414398000.00",
                    "propertyPlantEquipment": "3394746000.00",
                    "totalCurrentAssets": "83804000.00",
                    "longTermInvestments": "696009000.00",
                    "netTangibleAssets": "929923000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82884000.00",
                    "longTermDebt": "3122910000.00",
                    "inventory": "-640000.00",
                    "accountsPayable": "23592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4775000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-132475000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-84626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5460197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3122910000.00",
                    "nonCurrentLiabilitiesOther": "6663000.00",
                    "nonCurrentLiabilitiesTotal": "3143294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2414398000.00",
                    "liabilitiesAndStockholdersEquity": "5544001000.00",
                    "cashAndShortTermInvestments": "640000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3394746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30205000.00",
                    "netInvestedCapital": "5409608000.00",
                    "commonStockSharesOutstanding": "479695000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5533633000.00",
                    "intangibleAssets": "1374443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "541000.00",
                    "totalLiab": "3221040000.00",
                    "totalStockholderEquity": "2312593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90817000.00",
                    "commonStock": "4775000.00",
                    "capitalStock": "4775000.00",
                    "retainedEarnings": "-211101000.00",
                    "otherLiab": "6790000.00",
                    "goodWill": null,
                    "otherAssets": "22077000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "118690000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3095560000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3095560000.00",
                    "otherStockholderEquity": "2518919000.00",
                    "propertyPlantEquipment": "3345843000.00",
                    "totalCurrentAssets": "87490000.00",
                    "longTermInvestments": "703780000.00",
                    "netTangibleAssets": "938150000.00",
                    "shortTermInvestments": "703780000.00",
                    "netReceivables": "86949000.00",
                    "longTermDebt": "3095560000.00",
                    "inventory": null,
                    "accountsPayable": "24944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4775000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-211101000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7222000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5446143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3095560000.00",
                    "nonCurrentLiabilitiesOther": "6790000.00",
                    "nonCurrentLiabilitiesTotal": "3102350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2518919000.00",
                    "liabilitiesAndStockholdersEquity": "5533633000.00",
                    "cashAndShortTermInvestments": "703780000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3345843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31200000.00",
                    "netInvestedCapital": "5408153000.00",
                    "commonStockSharesOutstanding": "479695000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5540742000.00",
                    "intangibleAssets": "1392111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "358000.00",
                    "totalLiab": "3212306000.00",
                    "totalStockholderEquity": "2328436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87451000.00",
                    "commonStock": "4774000.00",
                    "capitalStock": "4774000.00",
                    "retainedEarnings": "-300428000.00",
                    "otherLiab": "6735000.00",
                    "goodWill": null,
                    "otherAssets": "54884000.00",
                    "cash": "678000.00",
                    "cashAndEquivalents": "678000.00",
                    "totalCurrentLiabilities": "117837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3087056000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3087734000.00",
                    "otherStockholderEquity": "2624090000.00",
                    "propertyPlantEquipment": "3293791000.00",
                    "totalCurrentAssets": "92438000.00",
                    "longTermInvestments": "707518000.00",
                    "netTangibleAssets": "936325000.00",
                    "shortTermInvestments": "707518000.00",
                    "netReceivables": "91402000.00",
                    "longTermDebt": "3087734000.00",
                    "inventory": null,
                    "accountsPayable": "24785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-211177000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4774000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-300428000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5448304000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3087734000.00",
                    "nonCurrentLiabilitiesOther": "6735000.00",
                    "nonCurrentLiabilitiesTotal": "3094469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2624090000.00",
                    "liabilitiesAndStockholdersEquity": "5540742000.00",
                    "cashAndShortTermInvestments": "678000.00",
                    "propertyPlantAndEquipmentGross": "3293791000.00",
                    "propertyPlantAndEquipmentNet": "3293791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25399000.00",
                    "netInvestedCapital": "5416170000.00",
                    "commonStockSharesOutstanding": "479530000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5546760000.00",
                    "intangibleAssets": "1409779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "966000.00",
                    "totalLiab": "3189894000.00",
                    "totalStockholderEquity": "2356866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61994000.00",
                    "commonStock": "4769000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-380651000.00",
                    "otherLiab": "6716000.00",
                    "goodWill": null,
                    "otherAssets": "84019000.00",
                    "cash": "261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79750000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3103167000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3103428000.00",
                    "otherStockholderEquity": "2732748000.00",
                    "propertyPlantEquipment": "3249726000.00",
                    "totalCurrentAssets": "91167000.00",
                    "longTermInvestments": "712069000.00",
                    "netTangibleAssets": "947087000.00",
                    "shortTermInvestments": "712069000.00",
                    "netReceivables": "89940000.00",
                    "longTermDebt": "3103428000.00",
                    "inventory": null,
                    "accountsPayable": "14898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-184558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4769000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-380651000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5455593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3103428000.00",
                    "nonCurrentLiabilitiesOther": "6716000.00",
                    "nonCurrentLiabilitiesTotal": "3110144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2732748000.00",
                    "liabilitiesAndStockholdersEquity": "5546760000.00",
                    "cashAndShortTermInvestments": "261000.00",
                    "propertyPlantAndEquipmentGross": "3249726000.00",
                    "propertyPlantAndEquipmentNet": "3249726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11417000.00",
                    "netInvestedCapital": "5460294000.00",
                    "commonStockSharesOutstanding": "479272000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5610912000.00",
                    "intangibleAssets": "1427447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1479000.00",
                    "totalLiab": "3192626000.00",
                    "totalStockholderEquity": "2418286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80648000.00",
                    "commonStock": "4766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-464092000.00",
                    "otherLiab": "6995000.00",
                    "goodWill": "575461000.00",
                    "otherAssets": "2262937000.00",
                    "cash": "640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3090986000.00",
                    "shortTermDebt": "3091626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3091626000.00",
                    "otherStockholderEquity": "3035320000.00",
                    "propertyPlantEquipment": "3254044000.00",
                    "totalCurrentAssets": "93931000.00",
                    "longTermInvestments": "722478000.00",
                    "netTangibleAssets": "990839000.00",
                    "shortTermInvestments": "722478000.00",
                    "netReceivables": "91812000.00",
                    "longTermDebt": "3091626000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4766000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-464092000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5516981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3091626000.00",
                    "nonCurrentLiabilitiesOther": "6995000.00",
                    "nonCurrentLiabilitiesTotal": "3098621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2877612000.00",
                    "liabilitiesAndStockholdersEquity": "5610912000.00",
                    "cashAndShortTermInvestments": "640000.00",
                    "propertyPlantAndEquipmentGross": "3254044000.00",
                    "propertyPlantAndEquipmentNet": "3254044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-74000.00",
                    "netInvestedCapital": "5509912000.00",
                    "commonStockSharesOutstanding": "478757000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5673504000.00",
                    "intangibleAssets": "1445108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "521000.00",
                    "totalLiab": "3188013000.00",
                    "totalStockholderEquity": "2485491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41339000.00",
                    "commonStock": "4766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-540550000.00",
                    "otherLiab": "4937000.00",
                    "goodWill": "0.00",
                    "otherAssets": "136174000.00",
                    "cash": "2393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61259000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3119424000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3121817000.00",
                    "otherStockholderEquity": "3021275000.00",
                    "propertyPlantEquipment": "3255889000.00",
                    "totalCurrentAssets": "108008000.00",
                    "longTermInvestments": "728325000.00",
                    "netTangibleAssets": "1040383000.00",
                    "shortTermInvestments": "728325000.00",
                    "netReceivables": "105094000.00",
                    "longTermDebt": "3121817000.00",
                    "inventory": "1.00",
                    "accountsPayable": "19920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-130845000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4766000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-540550000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5565496000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3121817000.00",
                    "nonCurrentLiabilitiesOther": "4937000.00",
                    "nonCurrentLiabilitiesTotal": "3126754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3021275000.00",
                    "liabilitiesAndStockholdersEquity": "5673504000.00",
                    "cashAndShortTermInvestments": "2393000.00",
                    "propertyPlantAndEquipmentGross": "3255889000.00",
                    "propertyPlantAndEquipmentNet": "3255889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46749000.00",
                    "netInvestedCapital": "5607308000.00",
                    "commonStockSharesOutstanding": "478694000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5715055000.00",
                    "intangibleAssets": "1462908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "645000.00",
                    "totalLiab": "3191873000.00",
                    "totalStockholderEquity": "2523182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78323000.00",
                    "commonStock": "4765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-646057000.00",
                    "otherLiab": "4943000.00",
                    "goodWill": "0.00",
                    "otherAssets": "172012000.00",
                    "cash": "2997000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3085788000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3088785000.00",
                    "otherStockholderEquity": "3164474000.00",
                    "propertyPlantEquipment": "3249643000.00",
                    "totalCurrentAssets": "100669000.00",
                    "longTermInvestments": "729823000.00",
                    "netTangibleAssets": "1060274000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97027000.00",
                    "longTermDebt": "3088785000.00",
                    "inventory": "1.00",
                    "accountsPayable": "19822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-646057000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5614386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3088785000.00",
                    "nonCurrentLiabilitiesOther": "4943000.00",
                    "nonCurrentLiabilitiesTotal": "3093728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3164474000.00",
                    "liabilitiesAndStockholdersEquity": "5715055000.00",
                    "cashAndShortTermInvestments": "2997000.00",
                    "propertyPlantAndEquipmentGross": "3249643000.00",
                    "propertyPlantAndEquipmentNet": "3249643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2524000.00",
                    "netInvestedCapital": "5611967000.00",
                    "commonStockSharesOutstanding": "478837000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5781359000.00",
                    "intangibleAssets": "1480514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1251000.00",
                    "totalLiab": "3192404000.00",
                    "totalStockholderEquity": "2588955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61898000.00",
                    "commonStock": "4794000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-734498000.00",
                    "otherLiab": "5082000.00",
                    "goodWill": "0.00",
                    "otherAssets": "204430000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83560000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3103762000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3103762000.00",
                    "otherStockholderEquity": "3318659000.00",
                    "propertyPlantEquipment": "3228265000.00",
                    "totalCurrentAssets": "151372000.00",
                    "longTermInvestments": "716778000.00",
                    "netTangibleAssets": "1108441000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150121000.00",
                    "longTermDebt": "3103762000.00",
                    "inventory": null,
                    "accountsPayable": "21662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76639000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4794000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-734498000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5629987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3103762000.00",
                    "nonCurrentLiabilitiesOther": "5082000.00",
                    "nonCurrentLiabilitiesTotal": "3108844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3318659000.00",
                    "liabilitiesAndStockholdersEquity": "5781359000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3228265000.00",
                    "propertyPlantAndEquipmentNet": "3228265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67812000.00",
                    "netInvestedCapital": "5692717000.00",
                    "commonStockSharesOutstanding": "483103000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6282878000.00",
                    "intangibleAssets": "1498119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1720000.00",
                    "totalLiab": "3139464000.00",
                    "totalStockholderEquity": "3143414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233086000.00",
                    "commonStock": "4840000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341565000.00",
                    "otherLiab": "5131000.00",
                    "goodWill": "575461000.00",
                    "otherAssets": "117691000.00",
                    "cash": "1235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2891014000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2892249000.00",
                    "otherStockholderEquity": "3480139000.00",
                    "propertyPlantEquipment": "3273410000.00",
                    "totalCurrentAssets": "108558000.00",
                    "longTermInvestments": "709639000.00",
                    "netTangibleAssets": "1069834000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105603000.00",
                    "longTermDebt": "2892249000.00",
                    "inventory": null,
                    "accountsPayable": "6645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-341565000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4840000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-341565000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6174320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2892249000.00",
                    "nonCurrentLiabilitiesOther": "5131000.00",
                    "nonCurrentLiabilitiesTotal": "2897380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3480139000.00",
                    "liabilitiesAndStockholdersEquity": "6282878000.00",
                    "cashAndShortTermInvestments": "1235000.00",
                    "propertyPlantAndEquipmentGross": "3273410000.00",
                    "propertyPlantAndEquipmentNet": "3273410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "500043000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6445504000.00",
                    "intangibleAssets": "1496951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3102000.00",
                    "totalLiab": "2922474000.00",
                    "totalStockholderEquity": "3523030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227059000.00",
                    "commonStock": "5034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197006000.00",
                    "otherLiab": "5096000.00",
                    "goodWill": "902777000.00",
                    "otherAssets": "48264000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2657750000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2657750000.00",
                    "otherStockholderEquity": "3715002000.00",
                    "propertyPlantEquipment": "3215978000.00",
                    "totalCurrentAssets": "109224000.00",
                    "longTermInvestments": "672310000.00",
                    "netTangibleAssets": "1123302000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "106122000.00",
                    "longTermDebt": "2657750000.00",
                    "inventory": null,
                    "accountsPayable": "32569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-197006000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6336280000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2657750000.00",
                    "nonCurrentLiabilitiesOther": "1655000.00",
                    "nonCurrentLiabilitiesTotal": "2662846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3715002000.00",
                    "liabilitiesAndStockholdersEquity": "6445504000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3215978000.00",
                    "propertyPlantAndEquipmentNet": "3215978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "506419000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6769009000.00",
                    "intangibleAssets": "547685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3092000.00",
                    "totalLiab": "2796650000.00",
                    "totalStockholderEquity": "3972359000.00",
                    "deferredLongTermLiab": "26738000.00",
                    "otherCurrentLiab": "210501000.00",
                    "commonStock": "5068000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92471000.00",
                    "otherLiab": "32812000.00",
                    "goodWill": "1135266000.00",
                    "otherAssets": "40194000.00",
                    "cash": "7791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237504000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2518543000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2526334000.00",
                    "otherStockholderEquity": "3874820000.00",
                    "propertyPlantEquipment": "3744336000.00",
                    "totalCurrentAssets": "115367000.00",
                    "longTermInvestments": "1186161000.00",
                    "netTangibleAssets": "2289408000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104484000.00",
                    "longTermDebt": "2526334000.00",
                    "inventory": null,
                    "accountsPayable": "27003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5068000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "92471000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6653642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2526334000.00",
                    "nonCurrentLiabilitiesOther": "2672000.00",
                    "nonCurrentLiabilitiesTotal": "2559146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3874820000.00",
                    "liabilitiesAndStockholdersEquity": "6769009000.00",
                    "cashAndShortTermInvestments": "7791000.00",
                    "propertyPlantAndEquipmentGross": "3744336000.00",
                    "propertyPlantAndEquipmentNet": "3744336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "507767000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6668427000.00",
                    "intangibleAssets": "556218000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3515000.00",
                    "totalLiab": "2632877000.00",
                    "totalStockholderEquity": "4035550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95191000.00",
                    "commonStock": "5066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23197000.00",
                    "otherLiab": "124823000.00",
                    "goodWill": "1135266000.00",
                    "otherAssets": "46604000.00",
                    "cash": "1968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2388024000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389992000.00",
                    "otherStockholderEquity": "4007287000.00",
                    "propertyPlantEquipment": "3659677000.00",
                    "totalCurrentAssets": "116719000.00",
                    "longTermInvestments": "1153943000.00",
                    "netTangibleAssets": "2344066000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "111236000.00",
                    "longTermDebt": "2389992000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5066000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "23197000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6551708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2389992000.00",
                    "nonCurrentLiabilitiesOther": "120782000.00",
                    "nonCurrentLiabilitiesTotal": "2514815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4007287000.00",
                    "liabilitiesAndStockholdersEquity": "6668427000.00",
                    "cashAndShortTermInvestments": "1968000.00",
                    "propertyPlantAndEquipmentGross": "3659677000.00",
                    "propertyPlantAndEquipmentNet": "3659677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "254903000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "47705000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87000.00",
                    "totalLiab": "16844000.00",
                    "totalStockholderEquity": "30861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407000.00",
                    "commonStock": "-41969000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1304000.00",
                    "cash": "2822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2822000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "72830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2909000.00",
                    "longTermInvestments": "43492000.00",
                    "netTangibleAssets": "30861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44796000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47705000.00",
                    "cashAndShortTermInvestments": "2822000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187525000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "42258000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "196000.00",
                    "totalLiab": "17132000.00",
                    "totalStockholderEquity": "25126000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "100000.00",
                    "commonStock": "-10163000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2970000.00",
                    "goodWill": "0.00",
                    "otherAssets": "406989000.00",
                    "cash": "4246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14162000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4246000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "35289000.00",
                    "propertyPlantEquipment": "2873874000.00",
                    "totalCurrentAssets": "4442000.00",
                    "longTermInvestments": "37816000.00",
                    "netTangibleAssets": "25126000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "132491000.00",
                    "longTermDebt": "1516854000.00",
                    "inventory": "0.00",
                    "accountsPayable": "839000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2970000.00",
                    "nonCurrentLiabilitiesTotal": "2970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42258000.00",
                    "cashAndShortTermInvestments": "4246000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186208000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "39408000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "971000.00",
                    "totalLiab": "16324000.00",
                    "totalStockholderEquity": "23084000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "100000.00",
                    "commonStock": "-12112000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "2191000.00",
                    "goodWill": "0.00",
                    "otherAssets": "379560000.00",
                    "cash": "5300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14133000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5300000.00",
                    "shortTermDebt": "1411566000.00",
                    "shortLongTermDebt": "1411566000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "35196000.00",
                    "propertyPlantEquipment": "2770311000.00",
                    "totalCurrentAssets": "6271000.00",
                    "longTermInvestments": "33137000.00",
                    "netTangibleAssets": "23084000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "126294000.00",
                    "longTermDebt": "1411566000.00",
                    "inventory": "0.00",
                    "accountsPayable": "723000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2191000.00",
                    "nonCurrentLiabilitiesTotal": "2191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39408000.00",
                    "cashAndShortTermInvestments": "5300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186199000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "43090000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155000.00",
                    "totalLiab": "21647000.00",
                    "totalStockholderEquity": "21443000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19946000.00",
                    "commonStock": "-13661000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "858000.00",
                    "goodWill": "0.00",
                    "otherAssets": "335260000.00",
                    "cash": "14482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14482000.00",
                    "shortTermDebt": "1301280000.00",
                    "shortLongTermDebt": "1301280000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "35104000.00",
                    "propertyPlantEquipment": "2678725000.00",
                    "totalCurrentAssets": "14637000.00",
                    "longTermInvestments": "28453000.00",
                    "netTangibleAssets": "21443000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "112246000.00",
                    "longTermDebt": "1301280000.00",
                    "inventory": "0.00",
                    "accountsPayable": "843000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "858000.00",
                    "nonCurrentLiabilitiesTotal": "858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43090000.00",
                    "cashAndShortTermInvestments": "14482000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186188000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "29759000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "670000.00",
                    "totalLiab": "14151000.00",
                    "totalStockholderEquity": "-4258000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57000.00",
                    "commonStock": "15608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "208424000.00",
                    "goodWill": "0.00",
                    "otherAssets": "316222000.00",
                    "cash": "5987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5987000.00",
                    "shortTermDebt": "1196000000.00",
                    "shortLongTermDebt": "1196000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19866000.00",
                    "propertyPlantEquipment": "2605602000.00",
                    "totalCurrentAssets": "5987000.00",
                    "longTermInvestments": "23772000.00",
                    "netTangibleAssets": "15608000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "111352000.00",
                    "longTermDebt": "1196000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "236000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14151000.00",
                    "cashAndShortTermInvestments": "5987000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186181000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "21535000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49000.00",
                    "totalLiab": "12855000.00",
                    "totalStockholderEquity": "8680000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "611000.00",
                    "commonStock": "8680000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "204675000.00",
                    "goodWill": "0.00",
                    "otherAssets": "298390000.00",
                    "cash": "2419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9511000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2419000.00",
                    "shortTermDebt": "1067722000.00",
                    "shortLongTermDebt": "1067722000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8680000.00",
                    "propertyPlantEquipment": "2508204000.00",
                    "totalCurrentAssets": "2468000.00",
                    "longTermInvestments": "19067000.00",
                    "netTangibleAssets": "8680000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "85289000.00",
                    "longTermDebt": "1067722000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9511000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3344000.00",
                    "nonCurrentLiabilitiesTotal": "3344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21535000.00",
                    "cashAndShortTermInvestments": "2419000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191175000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "27077000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "294000.00",
                    "totalLiab": "8137000.00",
                    "totalStockholderEquity": "18940000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1483000.00",
                    "commonStock": "18940000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "202169000.00",
                    "goodWill": "0.00",
                    "otherAssets": "269535000.00",
                    "cash": "11391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5414000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11391000.00",
                    "shortTermDebt": "945449000.00",
                    "shortLongTermDebt": "945449000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18940000.00",
                    "propertyPlantEquipment": "2394276000.00",
                    "totalCurrentAssets": "11749000.00",
                    "longTermInvestments": "15328000.00",
                    "netTangibleAssets": "18940000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "358000.00",
                    "longTermDebt": "945449000.00",
                    "inventory": "-358000.00",
                    "accountsPayable": "347000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2723000.00",
                    "nonCurrentLiabilitiesTotal": "2723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27077000.00",
                    "cashAndShortTermInvestments": "11391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "28592000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "498000.00",
                    "totalLiab": "13944000.00",
                    "totalStockholderEquity": "14648000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1600000.00",
                    "commonStock": "14648000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "198631000.00",
                    "goodWill": "0.00",
                    "otherAssets": "241693000.00",
                    "cash": "16755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13299000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16755000.00",
                    "shortTermDebt": "840179000.00",
                    "shortLongTermDebt": "840179000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14648000.00",
                    "propertyPlantEquipment": "2256802000.00",
                    "totalCurrentAssets": "17039000.00",
                    "longTermInvestments": "11553000.00",
                    "netTangibleAssets": "14648000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "284000.00",
                    "longTermDebt": "840179000.00",
                    "inventory": "1.00",
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "645000.00",
                    "nonCurrentLiabilitiesTotal": "645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28592000.00",
                    "cashAndShortTermInvestments": "16755000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "17369000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "529000.00",
                    "totalLiab": "7100000.00",
                    "totalStockholderEquity": "10269000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7100000.00",
                    "commonStock": "10269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "195158000.00",
                    "goodWill": "0.00",
                    "otherAssets": "74066000.00",
                    "cash": "9609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9609000.00",
                    "shortTermDebt": "849914000.00",
                    "shortLongTermDebt": "849914000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10269000.00",
                    "propertyPlantEquipment": "2195879000.00",
                    "totalCurrentAssets": "9826000.00",
                    "longTermInvestments": "7543000.00",
                    "netTangibleAssets": "10269000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "217000.00",
                    "longTermDebt": "849914000.00",
                    "inventory": "-217000.00",
                    "accountsPayable": "426000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17369000.00",
                    "cashAndShortTermInvestments": "9609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10199000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53000.00",
                    "totalLiab": "4206000.00",
                    "totalStockholderEquity": "5993000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4206000.00",
                    "commonStock": "5993000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "189102000.00",
                    "goodWill": "0.00",
                    "otherAssets": "59286000.00",
                    "cash": "5190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5190000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1155298000.00",
                    "propertyPlantEquipment": "2088086000.00",
                    "totalCurrentAssets": "5392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "202000.00",
                    "longTermDebt": "809766000.00",
                    "inventory": "0.00",
                    "accountsPayable": "21440000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10199000.00",
                    "cashAndShortTermInvestments": "5190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2152870000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106000.00",
                    "totalLiab": "1047524000.00",
                    "totalStockholderEquity": "1105346000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "80727000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "185449000.00",
                    "goodWill": "0.00",
                    "otherAssets": "58796000.00",
                    "cash": "8684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102075000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1105346000.00",
                    "propertyPlantEquipment": "2029231000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "56053000.00",
                    "longTermDebt": "760000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "21348000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2027446000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "336000.00",
                    "totalLiab": "935536000.00",
                    "totalStockholderEquity": "558000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "58433000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "182029000.00",
                    "goodWill": "0.00",
                    "otherAssets": "19807000.00",
                    "cash": "-72000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73507000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1928088000.00",
                    "totalCurrentAssets": "72000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144000.00",
                    "netReceivables": null,
                    "longTermDebt": "680000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "15074000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "558000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-72000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-72000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "558000.00",
                    "cashAndShortTermInvestments": "72000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1041000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "529000.00",
                    "totalLiab": "115000.00",
                    "totalStockholderEquity": "558000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "115000.00",
                    "commonStock": "1081776000.00",
                    "capitalStock": null,
                    "retainedEarnings": "558000.00",
                    "otherLiab": "178673000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10904000.00",
                    "cash": "72000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-72000.00",
                    "shortTermDebt": "620000000.00",
                    "shortLongTermDebt": "620000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1082745000.00",
                    "propertyPlantEquipment": "1893826000.00",
                    "totalCurrentAssets": "72000.00",
                    "longTermInvestments": "969000.00",
                    "netTangibleAssets": "558000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "68419000.00",
                    "longTermDebt": "620000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "13079000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "673000.00",
                    "cashAndShortTermInvestments": "72000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1882791000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62000.00",
                    "totalLiab": "803111000.00",
                    "totalStockholderEquity": "1079680000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "76653000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "175230000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7468000.00",
                    "cash": "17510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1814899000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "525000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "26228000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185426100.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1392898000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209000.00",
                    "totalLiab": "46990000.00",
                    "totalStockholderEquity": "1345908000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "38300000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "16823000.00",
                    "cash": "112867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1244324000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "8690000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "270169200.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1394349000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "356000.00",
                    "totalLiab": "45941000.00",
                    "totalStockholderEquity": "1348408000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "33817000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "24453000.00",
                    "cash": "162339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45941000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1188385000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "12124000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "323270000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1395121000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "518000.00",
                    "totalLiab": "52662000.00",
                    "totalStockholderEquity": "1342459000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "42554000.00",
                    "commonStock": "1620903000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "859000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17168000.00",
                    "cash": "230192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52662000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "115000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1620903000.00",
                    "propertyPlantEquipment": "1129597000.00",
                    "totalCurrentAssets": "267847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1620903000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37137000.00",
                    "longTermDebt": "115000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10108000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1863266700.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1071273000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16000.00",
                    "totalLiab": "528900000.00",
                    "totalStockholderEquity": "542373000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "103450000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "18839000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1025564000.00",
                    "totalCurrentAssets": "0.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "411807000.00",
                    "inventory": "0.00",
                    "accountsPayable": "12646000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "898271000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39000.00",
                    "totalLiab": "302802000.00",
                    "totalStockholderEquity": "595469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53603000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47730000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69228000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "844256000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "233574000.00",
                    "inventory": null,
                    "accountsPayable": "14596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "578089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "45569000.00",
                    "totalStockholderEquity": "532520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33991000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8581000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "566476000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4864000.00",
                    "inventory": null,
                    "accountsPayable": "5804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "173510000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30648000.00",
                    "totalStockholderEquity": "142862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25468000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30328000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "173351000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "320000.00",
                    "inventory": null,
                    "accountsPayable": "4783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5884116000.00",
                    "intangibleAssets": "1074087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89769000.00",
                    "totalLiab": "3912075000.00",
                    "totalStockholderEquity": "1972041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95748000.00",
                    "commonStock": "4741000.00",
                    "capitalStock": "4741000.00",
                    "retainedEarnings": "14776000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "389815000.00",
                    "cash": "180435000.00",
                    "cashAndEquivalents": "180435000.00",
                    "totalCurrentLiabilities": "111482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3042095000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3222530000.00",
                    "otherStockholderEquity": "1952524000.00",
                    "propertyPlantEquipment": "3454572000.00",
                    "totalCurrentAssets": "379864000.00",
                    "longTermInvestments": "585778000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "109660000.00",
                    "longTermDebt": "3222530000.00",
                    "inventory": null,
                    "accountsPayable": "15734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "389815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5504252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3222530000.00",
                    "nonCurrentLiabilitiesOther": "12046000.00",
                    "nonCurrentLiabilitiesTotal": "3800593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1952524000.00",
                    "liabilitiesAndStockholdersEquity": "5884116000.00",
                    "cashAndShortTermInvestments": "180435000.00",
                    "propertyPlantAndEquipmentGross": "4199936000.00",
                    "propertyPlantAndEquipmentNet": "3454572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "268382000.00",
                    "netInvestedCapital": "5194571000.00",
                    "commonStockSharesOutstanding": "482177000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5882961000.00",
                    "intangibleAssets": "1144759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2884000.00",
                    "totalLiab": "3767790000.00",
                    "totalStockholderEquity": "2115171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77932000.00",
                    "commonStock": "4794000.00",
                    "capitalStock": "4794000.00",
                    "retainedEarnings": "90547000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13348000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "100612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3116958000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3116958000.00",
                    "otherStockholderEquity": "2019830000.00",
                    "propertyPlantEquipment": "3881621000.00",
                    "totalCurrentAssets": "118064000.00",
                    "longTermInvestments": "603956000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115180000.00",
                    "longTermDebt": "3116958000.00",
                    "inventory": null,
                    "accountsPayable": "16422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5764897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3116958000.00",
                    "nonCurrentLiabilitiesOther": "15399000.00",
                    "nonCurrentLiabilitiesTotal": "3667178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2019830000.00",
                    "liabilitiesAndStockholdersEquity": "5882961000.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "4552074000.00",
                    "propertyPlantAndEquipmentNet": "3881621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17452000.00",
                    "netInvestedCapital": "5232129000.00",
                    "commonStockSharesOutstanding": "485247000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5737618000.00",
                    "intangibleAssets": "1215431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1500000.00",
                    "totalLiab": "3585887000.00",
                    "totalStockholderEquity": "2151731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85918000.00",
                    "commonStock": "4797000.00",
                    "capitalStock": "4797000.00",
                    "retainedEarnings": "100447000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-118148000.00",
                    "cash": "66000.00",
                    "cashAndEquivalents": "66000.00",
                    "totalCurrentLiabilities": "96417000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3213150000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3213216000.00",
                    "otherStockholderEquity": "2046487000.00",
                    "propertyPlantEquipment": "3793523000.00",
                    "totalCurrentAssets": "91128000.00",
                    "longTermInvestments": "626650000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89562000.00",
                    "longTermDebt": "3213216000.00",
                    "inventory": null,
                    "accountsPayable": "10499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5646490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3213216000.00",
                    "nonCurrentLiabilitiesOther": "10375000.00",
                    "nonCurrentLiabilitiesTotal": "3489470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2046487000.00",
                    "liabilitiesAndStockholdersEquity": "5737618000.00",
                    "cashAndShortTermInvestments": "66000.00",
                    "propertyPlantAndEquipmentGross": "4326102000.00",
                    "propertyPlantAndEquipmentNet": "3793523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5289000.00",
                    "netInvestedCapital": "5364947000.00",
                    "commonStockSharesOutstanding": "482372000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5791320000.00",
                    "intangibleAssets": "1286103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1326000.00",
                    "totalLiab": "3599002000.00",
                    "totalStockholderEquity": "2192318000.00",
                    "deferredLongTermLiab": "131215000.00",
                    "otherCurrentLiab": "73551000.00",
                    "commonStock": "4785000.00",
                    "capitalStock": "4785000.00",
                    "retainedEarnings": "82793000.00",
                    "otherLiab": "135643000.00",
                    "goodWill": null,
                    "otherAssets": "12026000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102077000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3361282000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3361282000.00",
                    "otherStockholderEquity": "2104740000.00",
                    "propertyPlantEquipment": "3751431000.00",
                    "totalCurrentAssets": "88993000.00",
                    "longTermInvestments": "652767000.00",
                    "netTangibleAssets": "906215000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87667000.00",
                    "longTermDebt": "3361282000.00",
                    "inventory": null,
                    "accountsPayable": "22865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4785000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "82793000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-119189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5702327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3361282000.00",
                    "nonCurrentLiabilitiesOther": "4428000.00",
                    "nonCurrentLiabilitiesTotal": "3496925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2104740000.00",
                    "liabilitiesAndStockholdersEquity": "5791320000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4148700000.00",
                    "propertyPlantAndEquipmentNet": "3751431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13084000.00",
                    "netInvestedCapital": "5553600000.00",
                    "commonStockSharesOutstanding": "480300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5544001000.00",
                    "intangibleAssets": "1356775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "920000.00",
                    "totalLiab": "3257303000.00",
                    "totalStockholderEquity": "2286698000.00",
                    "deferredLongTermLiab": "13721000.00",
                    "otherCurrentLiab": "85017000.00",
                    "commonStock": "4775000.00",
                    "capitalStock": "4775000.00",
                    "retainedEarnings": "-132475000.00",
                    "otherLiab": "20384000.00",
                    "goodWill": null,
                    "otherAssets": "12667000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "114009000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3122910000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3122910000.00",
                    "otherStockholderEquity": "2414398000.00",
                    "propertyPlantEquipment": "3394746000.00",
                    "totalCurrentAssets": "83804000.00",
                    "longTermInvestments": "696009000.00",
                    "netTangibleAssets": "929923000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82884000.00",
                    "longTermDebt": "3122910000.00",
                    "inventory": null,
                    "accountsPayable": "23592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4775000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-132475000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5460197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3122910000.00",
                    "nonCurrentLiabilitiesOther": "6663000.00",
                    "nonCurrentLiabilitiesTotal": "3143294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2414398000.00",
                    "liabilitiesAndStockholdersEquity": "5544001000.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "3660684000.00",
                    "propertyPlantAndEquipmentNet": "3394746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30205000.00",
                    "netInvestedCapital": "5409608000.00",
                    "commonStockSharesOutstanding": "480150000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5610912000.00",
                    "intangibleAssets": "1427447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1479000.00",
                    "totalLiab": "3192626000.00",
                    "totalStockholderEquity": "2418286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80648000.00",
                    "commonStock": "4766000.00",
                    "capitalStock": "4766000.00",
                    "retainedEarnings": "-464092000.00",
                    "otherLiab": "6995000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2262937000.00",
                    "cash": "640000.00",
                    "cashAndEquivalents": "640000.00",
                    "totalCurrentLiabilities": "94005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3090986000.00",
                    "shortTermDebt": "3091626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3091626000.00",
                    "otherStockholderEquity": "2877612000.00",
                    "propertyPlantEquipment": "3254044000.00",
                    "totalCurrentAssets": "93931000.00",
                    "longTermInvestments": "722478000.00",
                    "netTangibleAssets": "990839000.00",
                    "shortTermInvestments": "722478000.00",
                    "netReceivables": "91812000.00",
                    "longTermDebt": "3091626000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4766000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-464092000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5516981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3091626000.00",
                    "nonCurrentLiabilitiesOther": "6995000.00",
                    "nonCurrentLiabilitiesTotal": "3098621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2877612000.00",
                    "liabilitiesAndStockholdersEquity": "5610912000.00",
                    "cashAndShortTermInvestments": "640000.00",
                    "propertyPlantAndEquipmentGross": "3254044000.00",
                    "propertyPlantAndEquipmentNet": "3254044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-74000.00",
                    "netInvestedCapital": "5509912000.00",
                    "commonStockSharesOutstanding": "478278000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6282878000.00",
                    "intangibleAssets": "1498119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1720000.00",
                    "totalLiab": "3139464000.00",
                    "totalStockholderEquity": "3143414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233086000.00",
                    "commonStock": "4840000.00",
                    "capitalStock": "4840000.00",
                    "retainedEarnings": "-341565000.00",
                    "otherLiab": "5131000.00",
                    "goodWill": "575461000.00",
                    "otherAssets": "117691000.00",
                    "cash": "1235000.00",
                    "cashAndEquivalents": "1235000.00",
                    "totalCurrentLiabilities": "242084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2891014000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2892249000.00",
                    "otherStockholderEquity": "3480139000.00",
                    "propertyPlantEquipment": "3273410000.00",
                    "totalCurrentAssets": "108558000.00",
                    "longTermInvestments": "709639000.00",
                    "netTangibleAssets": "1069834000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "105603000.00",
                    "longTermDebt": "2892249000.00",
                    "inventory": null,
                    "accountsPayable": "6645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-341565000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4840000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-341565000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6174320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2892249000.00",
                    "nonCurrentLiabilitiesOther": "5131000.00",
                    "nonCurrentLiabilitiesTotal": "2897380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3480139000.00",
                    "liabilitiesAndStockholdersEquity": "6282878000.00",
                    "cashAndShortTermInvestments": "1235000.00",
                    "propertyPlantAndEquipmentGross": "3273410000.00",
                    "propertyPlantAndEquipmentNet": "3273410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-133526000.00",
                    "netInvestedCapital": "6035663000.00",
                    "commonStockSharesOutstanding": "442640000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "47705000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "87000.00",
                    "totalLiab": "16844000.00",
                    "totalStockholderEquity": "30861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407000.00",
                    "commonStock": "-41969000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1304000.00",
                    "cash": "2822000.00",
                    "cashAndEquivalents": "2822000.00",
                    "totalCurrentLiabilities": "16844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2822000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "72830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2909000.00",
                    "longTermInvestments": "43492000.00",
                    "netTangibleAssets": "30861000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44796000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47705000.00",
                    "cashAndShortTermInvestments": "2822000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13935000.00",
                    "netInvestedCapital": "30861000.00",
                    "commonStockSharesOutstanding": "187398000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "29759000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "670000.00",
                    "totalLiab": "14151000.00",
                    "totalStockholderEquity": "-4258000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57000.00",
                    "commonStock": "15608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "208424000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12920000.00",
                    "cash": "5987000.00",
                    "cashAndEquivalents": "5987000.00",
                    "totalCurrentLiabilities": "14151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5987000.00",
                    "shortTermDebt": "1196000000.00",
                    "shortLongTermDebt": "1196000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-19866000.00",
                    "propertyPlantEquipment": "2605602000.00",
                    "totalCurrentAssets": "5987000.00",
                    "longTermInvestments": "23772000.00",
                    "netTangibleAssets": "15608000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "1196000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "236000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14151000.00",
                    "cashAndShortTermInvestments": "5987000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8164000.00",
                    "netInvestedCapital": "15608000.00",
                    "commonStockSharesOutstanding": "186176000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "17369000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217000.00",
                    "totalLiab": "7100000.00",
                    "totalStockholderEquity": "10269000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7100000.00",
                    "commonStock": "10269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "195158000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5767000.00",
                    "cash": "9609000.00",
                    "cashAndEquivalents": "9609000.00",
                    "totalCurrentLiabilities": "7100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "840305000.00",
                    "shortTermDebt": "849914000.00",
                    "shortLongTermDebt": "849914000.00",
                    "shortLongTermDebtTotal": "849914000.00",
                    "otherStockholderEquity": "10269000.00",
                    "propertyPlantEquipment": "2195879000.00",
                    "totalCurrentAssets": "9826000.00",
                    "longTermInvestments": "7543000.00",
                    "netTangibleAssets": "10269000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "217000.00",
                    "longTermDebt": "849914000.00",
                    "inventory": "-529000.00",
                    "accountsPayable": "426000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2195879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1045072000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17369000.00",
                    "cashAndShortTermInvestments": "9609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2195879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1041000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "529000.00",
                    "totalLiab": "483000.00",
                    "totalStockholderEquity": "558000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "115000.00",
                    "commonStock": "1081776000.00",
                    "capitalStock": null,
                    "retainedEarnings": "558000.00",
                    "otherLiab": "368000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10904000.00",
                    "cash": "72000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "619928000.00",
                    "shortTermDebt": "620000000.00",
                    "shortLongTermDebt": "620000000.00",
                    "shortLongTermDebtTotal": "620000000.00",
                    "otherStockholderEquity": "558000.00",
                    "propertyPlantEquipment": "1893826000.00",
                    "totalCurrentAssets": "72000.00",
                    "longTermInvestments": "969000.00",
                    "netTangibleAssets": "558000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "620000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "13079000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1081776000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1893826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "368000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1041000.00",
                    "cashAndShortTermInvestments": "72000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1893826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1395121000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "518000.00",
                    "totalLiab": "52662000.00",
                    "totalStockholderEquity": "1342459000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "42554000.00",
                    "commonStock": "1620903000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "859000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17168000.00",
                    "cash": "230192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52662000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "115000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1620903000.00",
                    "propertyPlantEquipment": "1129597000.00",
                    "totalCurrentAssets": "267847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1620903000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37137000.00",
                    "longTermDebt": "115000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "10108000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1395121000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186170000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "578089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "45569000.00",
                    "totalStockholderEquity": "532520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33991000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8581000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "566476000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4864000.00",
                    "inventory": null,
                    "accountsPayable": "5804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "578089000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "173510000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30648000.00",
                    "totalStockholderEquity": "142862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25468000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30328000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "173351000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "320000.00",
                    "inventory": null,
                    "accountsPayable": "4783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173510000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-780771000.00",
                    "netBorrowings": "442314000.00",
                    "totalCashFromFinancingActivities": "279212000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118266000.00",
                    "changeInCash": "-262935000.00",
                    "beginPeriodCashFlow": "262935000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "238624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34635000.00",
                    "otherCashflowsFromInvestingActivities": "378628000.00",
                    "dividendsPaid": "111096000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8696000.00",
                    "salePurchaseOfStock": "-18013000.00",
                    "otherCashflowsFromFinancingActivities": "-32760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11733000.00",
                    "stockBasedCompensation": "10579000.00",
                    "otherNonCashItems": "25772000.00",
                    "freeCashFlow": "200718000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49972000.00",
                    "netBorrowings": "220400000.00",
                    "totalCashFromFinancingActivities": "57404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51929000.00",
                    "changeInCash": "262935000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "262935000.00",
                    "totalCashFromOperatingActivities": "255503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51401000.00",
                    "otherCashflowsFromInvestingActivities": "-1154000.00",
                    "dividendsPaid": "107324000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2858000.00",
                    "salePurchaseOfStock": "-48312000.00",
                    "otherCashflowsFromFinancingActivities": "-7360000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21832000.00",
                    "stockBasedCompensation": "11123000.00",
                    "otherNonCashItems": "94302000.00",
                    "freeCashFlow": "206685000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-46906000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46906000.00",
                    "netBorrowings": "-9700000.00",
                    "totalCashFromFinancingActivities": "-165930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115984000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "212836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-871000.00",
                    "otherCashflowsFromInvestingActivities": "-119240000.00",
                    "dividendsPaid": "107411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1235000.00",
                    "salePurchaseOfStock": "-41329000.00",
                    "otherCashflowsFromFinancingActivities": "-460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24749000.00",
                    "stockBasedCompensation": "11026000.00",
                    "otherNonCashItems": "63468000.00",
                    "freeCashFlow": "280098000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-40063000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40063000.00",
                    "netBorrowings": "-88100000.00",
                    "totalCashFromFinancingActivities": "-225120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124513000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "265183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51032000.00",
                    "otherCashflowsFromInvestingActivities": "-40063000.00",
                    "dividendsPaid": "111656000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12651000.00",
                    "salePurchaseOfStock": "-16771000.00",
                    "otherCashflowsFromFinancingActivities": "-8593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29499000.00",
                    "stockBasedCompensation": "11407000.00",
                    "otherNonCashItems": "6655000.00",
                    "freeCashFlow": "228449000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-32271000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32271000.00",
                    "netBorrowings": "-6900000.00",
                    "totalCashFromFinancingActivities": "-166671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120737000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "198942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50416000.00",
                    "otherCashflowsFromInvestingActivities": "-32271000.00",
                    "dividendsPaid": "112753000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8825000.00",
                    "salePurchaseOfStock": "-28569000.00",
                    "otherCashflowsFromFinancingActivities": "-18449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26342000.00",
                    "stockBasedCompensation": "12402000.00",
                    "otherNonCashItems": "7313000.00",
                    "freeCashFlow": "168414000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-39657000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39657000.00",
                    "netBorrowings": "-55600000.00",
                    "totalCashFromFinancingActivities": "-193034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111189000.00",
                    "changeInCash": "-66000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "232691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50463000.00",
                    "otherCashflowsFromInvestingActivities": "-171522000.00",
                    "dividendsPaid": "108519000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17279000.00",
                    "salePurchaseOfStock": "-28690000.00",
                    "otherCashflowsFromFinancingActivities": "-170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7137000.00",
                    "stockBasedCompensation": "11461000.00",
                    "otherNonCashItems": "7838000.00",
                    "freeCashFlow": "366056000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-54654000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54654000.00",
                    "netBorrowings": "-15800000.00",
                    "totalCashFromFinancingActivities": "-130282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99740000.00",
                    "changeInCash": "-66000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "184936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50202000.00",
                    "otherCashflowsFromInvestingActivities": "1132000.00",
                    "dividendsPaid": "108654000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3342000.00",
                    "salePurchaseOfStock": "-364000.00",
                    "otherCashflowsFromFinancingActivities": "-364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21187000.00",
                    "stockBasedCompensation": "11945000.00",
                    "otherNonCashItems": "6034000.00",
                    "freeCashFlow": "130043000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-111299000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111299000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-130595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86037000.00",
                    "changeInCash": "-26088000.00",
                    "beginPeriodCashFlow": "26088000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "215806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55291000.00",
                    "otherCashflowsFromInvestingActivities": "-67900000.00",
                    "dividendsPaid": "112955000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4167000.00",
                    "salePurchaseOfStock": "-14433000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11755000.00",
                    "stockBasedCompensation": "11599000.00",
                    "otherNonCashItems": "22735000.00",
                    "freeCashFlow": "172407000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "investments": "-37123000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-147416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103926000.00",
                    "changeInCash": "26022000.00",
                    "beginPeriodCashFlow": "66000.00",
                    "endPeriodCashFlow": "26088000.00",
                    "totalCashFromOperatingActivities": "210561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54763000.00",
                    "otherCashflowsFromInvestingActivities": "-2050000.00",
                    "dividendsPaid": "108056000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16053000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-7082000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2967000.00",
                    "stockBasedCompensation": "9327000.00",
                    "otherNonCashItems": "9024000.00",
                    "freeCashFlow": "175488000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53698000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-154557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100447000.00",
                    "changeInCash": "66000.00",
                    "beginPeriodCashFlow": "97682000.00",
                    "endPeriodCashFlow": "66000.00",
                    "totalCashFromOperatingActivities": "208321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52553000.00",
                    "otherCashflowsFromInvestingActivities": "276000.00",
                    "dividendsPaid": "108112000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5272000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "-145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1152000.00",
                    "stockBasedCompensation": "8431000.00",
                    "otherNonCashItems": "10800000.00",
                    "freeCashFlow": "154347000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "investments": "-45297000.00",
                    "changeToLiabilities": "2852000.00",
                    "totalCashflowsFromInvestingActivities": "-129508000.00",
                    "netBorrowings": "-49100000.00",
                    "totalCashFromFinancingActivities": "-157140000.00",
                    "changeToOperatingActivities": "4011000.00",
                    "netIncome": "97820000.00",
                    "changeInCash": "97682000.00",
                    "beginPeriodCashFlow": "86875000.00",
                    "endPeriodCashFlow": "97682000.00",
                    "totalCashFromOperatingActivities": "202437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48413000.00",
                    "otherCashflowsFromInvestingActivities": "783000.00",
                    "dividendsPaid": "108038000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1442000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-49102000.00",
                    "changeToNetincome": "49232000.00",
                    "capitalExpenditures": "31019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5421000.00",
                    "stockBasedCompensation": "8349000.00",
                    "otherNonCashItems": "5777000.00",
                    "freeCashFlow": "171418000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "investments": "-262000.00",
                    "changeToLiabilities": "-6004000.00",
                    "totalCashflowsFromInvestingActivities": "-42060000.00",
                    "netBorrowings": "-25600000.00",
                    "totalCashFromFinancingActivities": "-143526000.00",
                    "changeToOperatingActivities": "4011000.00",
                    "netIncome": "87012000.00",
                    "changeInCash": "86875000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "86875000.00",
                    "totalCashFromOperatingActivities": "185586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52901000.00",
                    "otherCashflowsFromInvestingActivities": "-13000.00",
                    "dividendsPaid": "110744000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3787000.00",
                    "salePurchaseOfStock": "-7182000.00",
                    "otherCashflowsFromFinancingActivities": "-32782000.00",
                    "changeToNetincome": "46643000.00",
                    "capitalExpenditures": "29962000",
                    "changeReceivables": "3787000.00",
                    "cashFlowsOtherOperating": "-280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2497000.00",
                    "stockBasedCompensation": "8499000.00",
                    "otherNonCashItems": "10576000.00",
                    "freeCashFlow": "155624000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "investments": "-42151000.00",
                    "changeToLiabilities": "3542000.00",
                    "totalCashflowsFromInvestingActivities": "-42151000.00",
                    "netBorrowings": "-30900000.00",
                    "totalCashFromFinancingActivities": "-140568000.00",
                    "changeToOperatingActivities": "1621000.00",
                    "netIncome": "86507000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "182719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52864000.00",
                    "otherCashflowsFromInvestingActivities": "1069000.00",
                    "dividendsPaid": "108502000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8776000.00",
                    "salePurchaseOfStock": "-1166000.00",
                    "otherCashflowsFromFinancingActivities": "-32066000.00",
                    "changeToNetincome": "47584000.00",
                    "capitalExpenditures": "29460000",
                    "changeReceivables": "-8776000.00",
                    "cashFlowsOtherOperating": "-520000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5754000.00",
                    "stockBasedCompensation": "6327000.00",
                    "otherNonCashItems": "11105000.00",
                    "freeCashFlow": "153259000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "investments": "-277870000.00",
                    "changeToLiabilities": "559000.00",
                    "totalCashflowsFromInvestingActivities": "-277870000.00",
                    "netBorrowings": "217200000.00",
                    "totalCashFromFinancingActivities": "109242000.00",
                    "changeToOperatingActivities": "1471000.00",
                    "netIncome": "82793000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "168628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51249000.00",
                    "otherCashflowsFromInvestingActivities": "1626000.00",
                    "dividendsPaid": "107842000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7405000.00",
                    "salePurchaseOfStock": "-116000.00",
                    "otherCashflowsFromFinancingActivities": "418584000.00",
                    "changeToNetincome": "40495000.00",
                    "capitalExpenditures": "325243000",
                    "changeReceivables": "-7405000.00",
                    "cashFlowsOtherOperating": "-555000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7401000.00",
                    "stockBasedCompensation": "5628000.00",
                    "otherNonCashItems": "3663000.00",
                    "freeCashFlow": "-156615000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "17000000.00",
                    "changeToLiabilities": "2307000.00",
                    "totalCashflowsFromInvestingActivities": "-53264000.00",
                    "netBorrowings": "-15700000.00",
                    "totalCashFromFinancingActivities": "-123531000.00",
                    "changeToOperatingActivities": "-778000.00",
                    "netIncome": "84014000.00",
                    "changeInCash": "-123531000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "176795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51874000.00",
                    "otherCashflowsFromInvestingActivities": "-11522000.00",
                    "dividendsPaid": "107813000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1842000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": "38868000.00",
                    "capitalExpenditures": "58742000",
                    "changeReceivables": "-1842000.00",
                    "cashFlowsOtherOperating": "84000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "549000.00",
                    "stockBasedCompensation": "5553000.00",
                    "otherNonCashItems": "4473000.00",
                    "freeCashFlow": "118053000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "investments": "-78546000.00",
                    "changeToLiabilities": "-10184000.00",
                    "totalCashflowsFromInvestingActivities": "-78546000.00",
                    "netBorrowings": "23900000.00",
                    "totalCashFromFinancingActivities": "-90971000.00",
                    "changeToOperatingActivities": "-3205000.00",
                    "netIncome": "79395000.00",
                    "changeInCash": "-90971000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "169517000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53343000.00",
                    "otherCashflowsFromInvestingActivities": "-17615000.00",
                    "dividendsPaid": "109433000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3102000.00",
                    "salePurchaseOfStock": "-5438000.00",
                    "otherCashflowsFromFinancingActivities": "-5438000.00",
                    "changeToNetincome": "42339000.00",
                    "capitalExpenditures": "60931000",
                    "changeReceivables": "3102000.00",
                    "cashFlowsOtherOperating": "40000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7042000.00",
                    "stockBasedCompensation": "5641000.00",
                    "otherNonCashItems": "11781000.00",
                    "freeCashFlow": "108586000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "investments": "-84146000.00",
                    "changeToLiabilities": "15326000.00",
                    "totalCashflowsFromInvestingActivities": "-84146000.00",
                    "netBorrowings": "9098000.00",
                    "totalCashFromFinancingActivities": "-100518000.00",
                    "changeToOperatingActivities": "1452000.00",
                    "netIncome": "80040000.00",
                    "changeInCash": "-100518000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "184664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45968000.00",
                    "otherCashflowsFromInvestingActivities": "-13412000.00",
                    "dividendsPaid": "108287000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3514000.00",
                    "salePurchaseOfStock": "-1329000.00",
                    "otherCashflowsFromFinancingActivities": "-302000.00",
                    "changeToNetincome": "38224000.00",
                    "capitalExpenditures": "70734000",
                    "changeReceivables": "3514000.00",
                    "cashFlowsOtherOperating": "118000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18958000.00",
                    "stockBasedCompensation": "2832000.00",
                    "otherNonCashItems": "8799000.00",
                    "freeCashFlow": "113930000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-75877000.00",
                    "changeToLiabilities": "-8866000.00",
                    "totalCashflowsFromInvestingActivities": "-75877000.00",
                    "netBorrowings": "26500000.00",
                    "totalCashFromFinancingActivities": "-88385000.00",
                    "changeToOperatingActivities": "-269000.00",
                    "netIncome": "78626000.00",
                    "changeInCash": "-88385000.00",
                    "beginPeriodCashFlow": "640000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "164262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45502000.00",
                    "otherCashflowsFromInvestingActivities": "-12086000.00",
                    "dividendsPaid": "107596000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4264000.00",
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "43495000.00",
                    "capitalExpenditures": "65861000",
                    "changeReceivables": "4264000.00",
                    "cashFlowsOtherOperating": "200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4871000.00",
                    "stockBasedCompensation": "3203000.00",
                    "otherNonCashItems": "13226000.00",
                    "freeCashFlow": "98401000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "investments": "-1104000.00",
                    "changeToLiabilities": "4612000.00",
                    "totalCashflowsFromInvestingActivities": "-83661000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-102132000.00",
                    "changeToOperatingActivities": "-300000.00",
                    "netIncome": "89327000.00",
                    "changeInCash": "-102132000.00",
                    "beginPeriodCashFlow": "678000.00",
                    "endPeriodCashFlow": "-101454000.00",
                    "totalCashFromOperatingActivities": "185115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45155000.00",
                    "otherCashflowsFromInvestingActivities": "-13488000.00",
                    "dividendsPaid": "107857000.00",
                    "changeToInventory": "30900000.00",
                    "changeToAccountReceivables": "4662000.00",
                    "salePurchaseOfStock": "-568000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "40126000.00",
                    "capitalExpenditures": "69069000",
                    "changeReceivables": "4662000.00",
                    "cashFlowsOtherOperating": "-260000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-678000.00",
                    "changeInWorkingCapital": "8974000.00",
                    "stockBasedCompensation": "3255000.00",
                    "otherNonCashItems": "6366000.00",
                    "freeCashFlow": "116046000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "investments": "-209000.00",
                    "changeToLiabilities": "1890000.00",
                    "totalCashflowsFromInvestingActivities": "-46051000.00",
                    "netBorrowings": "-28272000.00",
                    "totalCashFromFinancingActivities": "-148206000.00",
                    "changeToOperatingActivities": "11393000.00",
                    "netIncome": "80223000.00",
                    "changeInCash": "417000.00",
                    "beginPeriodCashFlow": "261000.00",
                    "endPeriodCashFlow": "678000.00",
                    "totalCashFromOperatingActivities": "194674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44287000.00",
                    "otherCashflowsFromInvestingActivities": "-9243000.00",
                    "dividendsPaid": "108936000.00",
                    "changeToInventory": "36792000.00",
                    "changeToAccountReceivables": "-1254000.00",
                    "salePurchaseOfStock": "-2776000.00",
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": "56676000.00",
                    "capitalExpenditures": "36599000",
                    "changeReceivables": "-1254000.00",
                    "cashFlowsOtherOperating": "477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "417000.00",
                    "changeInWorkingCapital": "12029000.00",
                    "stockBasedCompensation": "3059000.00",
                    "otherNonCashItems": "26591000.00",
                    "freeCashFlow": "158075000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "investments": "-757000.00",
                    "changeToLiabilities": "-14362000.00",
                    "totalCashflowsFromInvestingActivities": "-27653000.00",
                    "netBorrowings": "10457000.00",
                    "totalCashFromFinancingActivities": "-138427000.00",
                    "changeToOperatingActivities": "-17620000.00",
                    "netIncome": "83441000.00",
                    "changeInCash": "-379000.00",
                    "beginPeriodCashFlow": "640000.00",
                    "endPeriodCashFlow": "261000.00",
                    "totalCashFromOperatingActivities": "165701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44518000.00",
                    "otherCashflowsFromInvestingActivities": "-11837000.00",
                    "dividendsPaid": "147332000.00",
                    "changeToInventory": "-12726000.00",
                    "changeToAccountReceivables": "-14243000.00",
                    "salePurchaseOfStock": "-1541000.00",
                    "otherCashflowsFromFinancingActivities": "-554000.00",
                    "changeToNetincome": "47936000.00",
                    "capitalExpenditures": "15059000",
                    "changeReceivables": "-14243000.00",
                    "cashFlowsOtherOperating": "16904000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-379000.00",
                    "changeInWorkingCapital": "-11701000.00",
                    "stockBasedCompensation": "4012000.00",
                    "otherNonCashItems": "17407000.00",
                    "freeCashFlow": "150642000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "-465000.00",
                    "changeToLiabilities": "33493000.00",
                    "totalCashflowsFromInvestingActivities": "-31225000.00",
                    "netBorrowings": "-30283000.00",
                    "totalCashFromFinancingActivities": "-177021000.00",
                    "changeToOperatingActivities": "36217000.00",
                    "netIncome": "76458000.00",
                    "changeInCash": "-1753000.00",
                    "beginPeriodCashFlow": "2393000.00",
                    "endPeriodCashFlow": "640000.00",
                    "totalCashFromOperatingActivities": "206493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44562000.00",
                    "otherCashflowsFromInvestingActivities": "-10807000.00",
                    "dividendsPaid": "146718000.00",
                    "changeToInventory": "36587000.00",
                    "changeToAccountReceivables": "10520000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-6293000.00",
                    "changeToNetincome": "40803000.00",
                    "capitalExpenditures": "19953000",
                    "changeReceivables": "10520000.00",
                    "cashFlowsOtherOperating": "-547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1753000.00",
                    "changeInWorkingCapital": "43428000.00",
                    "stockBasedCompensation": "3065000.00",
                    "otherNonCashItems": "17726000.00",
                    "freeCashFlow": "186540000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "investments": "-2814000.00",
                    "changeToLiabilities": "-28080000.00",
                    "totalCashflowsFromInvestingActivities": "-44665000.00",
                    "netBorrowings": "32500000.00",
                    "totalCashFromFinancingActivities": "-114415000.00",
                    "changeToOperatingActivities": "-28433000.00",
                    "netIncome": "105507000.00",
                    "changeInCash": "-604000.00",
                    "beginPeriodCashFlow": "2997000.00",
                    "endPeriodCashFlow": "2393000.00",
                    "totalCashFromOperatingActivities": "158476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44601000.00",
                    "otherCashflowsFromInvestingActivities": "-7810000.00",
                    "dividendsPaid": "146802000.00",
                    "changeToInventory": "-75182000.00",
                    "changeToAccountReceivables": "-7810000.00",
                    "salePurchaseOfStock": "-74000.00",
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": "43004000.00",
                    "capitalExpenditures": "41851000",
                    "changeReceivables": "-7810000.00",
                    "cashFlowsOtherOperating": "26411000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-604000.00",
                    "changeInWorkingCapital": "-35784000.00",
                    "stockBasedCompensation": "3678000.00",
                    "otherNonCashItems": "5491000.00",
                    "freeCashFlow": "116625000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "investments": "-10298000.00",
                    "changeToLiabilities": "21070000.00",
                    "totalCashflowsFromInvestingActivities": "-65964000.00",
                    "netBorrowings": "-15500000.00",
                    "totalCashFromFinancingActivities": "-172466000.00",
                    "changeToOperatingActivities": "21564000.00",
                    "netIncome": "88441000.00",
                    "changeInCash": "-172466000.00",
                    "beginPeriodCashFlow": "175463000.00",
                    "endPeriodCashFlow": "2997000.00",
                    "totalCashFromOperatingActivities": "241427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45351000.00",
                    "otherCashflowsFromInvestingActivities": "-6388000.00",
                    "dividendsPaid": "147656000.00",
                    "changeToInventory": "57950000.00",
                    "changeToAccountReceivables": "14572000.00",
                    "salePurchaseOfStock": "-8889000.00",
                    "otherCashflowsFromFinancingActivities": "-421000.00",
                    "changeToNetincome": "31509000.00",
                    "capitalExpenditures": "49278000",
                    "changeReceivables": "14572000.00",
                    "cashFlowsOtherOperating": "39384000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2997000.00",
                    "changeInWorkingCapital": "74965000.00",
                    "stockBasedCompensation": "2697000.00",
                    "otherNonCashItems": "-1947000.00",
                    "freeCashFlow": "192149000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "investments": "-11690000.00",
                    "changeToLiabilities": "-37708000.00",
                    "totalCashflowsFromInvestingActivities": "-77377000.00",
                    "netBorrowings": "211000000.00",
                    "totalCashFromFinancingActivities": "-70844000.00",
                    "changeToOperatingActivities": "-42335000.00",
                    "netIncome": "-392933000.00",
                    "changeInCash": "-44578000.00",
                    "beginPeriodCashFlow": "1235000.00",
                    "endPeriodCashFlow": "-43343000.00",
                    "totalCashFromOperatingActivities": "146986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44948000.00",
                    "otherCashflowsFromInvestingActivities": "-11028000.00",
                    "dividendsPaid": "149014000.00",
                    "changeToInventory": "-166604000.00",
                    "changeToAccountReceivables": "11458000.00",
                    "salePurchaseOfStock": "-15824000.00",
                    "otherCashflowsFromFinancingActivities": "-117006000.00",
                    "changeToNetincome": "584105000.00",
                    "capitalExpenditures": "67983000",
                    "changeReceivables": "11458000.00",
                    "cashFlowsOtherOperating": "-90240000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1235000.00",
                    "changeInWorkingCapital": "-82190000.00",
                    "stockBasedCompensation": "3338000.00",
                    "otherNonCashItems": "662151000.00",
                    "freeCashFlow": "79003000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "investments": "-37020000.00",
                    "changeToLiabilities": "20602000.00",
                    "totalCashflowsFromInvestingActivities": "-169382000.00",
                    "netBorrowings": "233629000.00",
                    "totalCashFromFinancingActivities": "-21898000.00",
                    "changeToOperatingActivities": "29782000.00",
                    "netIncome": "-144559000.00",
                    "changeInCash": "-21898000.00",
                    "beginPeriodCashFlow": "23133000.00",
                    "endPeriodCashFlow": "1235000.00",
                    "totalCashFromOperatingActivities": "192515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44801000.00",
                    "otherCashflowsFromInvestingActivities": "-127044000.00",
                    "dividendsPaid": "155470000.00",
                    "changeToInventory": "163308000.00",
                    "changeToAccountReceivables": "4326000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-428000.00",
                    "changeToNetincome": "262025000.00",
                    "capitalExpenditures": "5318000",
                    "changeReceivables": "4326000.00",
                    "cashFlowsOtherOperating": "4393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1235000.00",
                    "changeInWorkingCapital": "26381000.00",
                    "stockBasedCompensation": "20422000.00",
                    "otherNonCashItems": "245470000.00",
                    "freeCashFlow": "187197000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-29",
                    "currency_symbol": "USD",
                    "investments": "-13930000.00",
                    "changeToLiabilities": "-4760000.00",
                    "totalCashflowsFromInvestingActivities": "-134892000.00",
                    "netBorrowings": "129429000.00",
                    "totalCashFromFinancingActivities": "-50607000.00",
                    "changeToOperatingActivities": "-4199000.00",
                    "netIncome": "-289477000.00",
                    "changeInCash": "-50607000.00",
                    "beginPeriodCashFlow": "7791000.00",
                    "endPeriodCashFlow": "-42816000.00",
                    "totalCashFromOperatingActivities": "177708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53323000.00",
                    "otherCashflowsFromInvestingActivities": "-87000.00",
                    "dividendsPaid": "154284000.00",
                    "changeToInventory": "146205000.00",
                    "changeToAccountReceivables": "-80000.00",
                    "salePurchaseOfStock": "-25519000.00",
                    "otherCashflowsFromFinancingActivities": "-1804000.00",
                    "changeToNetincome": "415571000.00",
                    "capitalExpenditures": "120875000",
                    "changeReceivables": "-80000.00",
                    "cashFlowsOtherOperating": "2056000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7791000.00",
                    "changeInWorkingCapital": "-4761000.00",
                    "stockBasedCompensation": "20129000.00",
                    "otherNonCashItems": "460762000.00",
                    "freeCashFlow": "56833000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "-37680000.00",
                    "changeToLiabilities": "-517000.00",
                    "totalCashflowsFromInvestingActivities": "-160223000.00",
                    "netBorrowings": "137548000.00",
                    "totalCashFromFinancingActivities": "-16531000.00",
                    "changeToOperatingActivities": "17413000.00",
                    "netIncome": "69274000.00",
                    "changeInCash": "5823000.00",
                    "beginPeriodCashFlow": "1968000.00",
                    "endPeriodCashFlow": "7791000.00",
                    "totalCashFromOperatingActivities": "182577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44981000.00",
                    "otherCashflowsFromInvestingActivities": "2642000.00",
                    "dividendsPaid": "152180000.00",
                    "changeToInventory": "123872000.00",
                    "changeToAccountReceivables": "7110000.00",
                    "salePurchaseOfStock": "-1828000.00",
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": "58018000.00",
                    "capitalExpenditures": "125185000",
                    "changeReceivables": "7110000.00",
                    "cashFlowsOtherOperating": "2791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5823000.00",
                    "changeInWorkingCapital": "7087000.00",
                    "stockBasedCompensation": "21543000.00",
                    "otherNonCashItems": "9273000.00",
                    "freeCashFlow": "57392000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-65729000.00",
                    "changeToLiabilities": "-34187000.00",
                    "totalCashflowsFromInvestingActivities": "-61178000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "-9263000.00",
                    "changeToOperatingActivities": "-34650000.00",
                    "netIncome": "9648000.00",
                    "changeInCash": "-854000.00",
                    "beginPeriodCashFlow": "2822000.00",
                    "endPeriodCashFlow": "1968000.00",
                    "totalCashFromOperatingActivities": "69587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9431000.00",
                    "otherCashflowsFromInvestingActivities": "-267000.00",
                    "dividendsPaid": "34263000.00",
                    "changeToInventory": "-33307000.00",
                    "changeToAccountReceivables": "31313000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": "10941000.00",
                    "capitalExpenditures": "16005000",
                    "changeReceivables": "31313000.00",
                    "cashFlowsOtherOperating": "42180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-854000.00",
                    "changeInWorkingCapital": "-5235000.00",
                    "stockBasedCompensation": "11423000.00",
                    "otherNonCashItems": "46697000.00",
                    "freeCashFlow": "53582000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": "-65729000.00",
                    "changeToLiabilities": "2683000.00",
                    "totalCashflowsFromInvestingActivities": "-61178000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "-27415000.00",
                    "changeToOperatingActivities": "51000.00",
                    "netIncome": "21388000.00",
                    "changeInCash": "-1424000.00",
                    "beginPeriodCashFlow": "4246000.00",
                    "endPeriodCashFlow": "2822000.00",
                    "totalCashFromOperatingActivities": "25991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58000.00",
                    "otherCashflowsFromInvestingActivities": "-267000.00",
                    "dividendsPaid": "27415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31313000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7023000.00",
                    "changeToNetincome": "1811000.00",
                    "capitalExpenditures": "16005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "51000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1424000.00",
                    "changeInWorkingCapital": "2734000.00",
                    "stockBasedCompensation": "8792000.00",
                    "otherNonCashItems": "-6923000.00",
                    "freeCashFlow": "25991000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": "-65729000.00",
                    "changeToLiabilities": "27000.00",
                    "totalCashflowsFromInvestingActivities": "-61178000.00",
                    "netBorrowings": "-215000.00",
                    "totalCashFromFinancingActivities": "-23996000.00",
                    "changeToOperatingActivities": "918000.00",
                    "netIncome": "18028000.00",
                    "changeInCash": "-1054000.00",
                    "beginPeriodCashFlow": "5300000.00",
                    "endPeriodCashFlow": "4246000.00",
                    "totalCashFromOperatingActivities": "22942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72000.00",
                    "otherCashflowsFromInvestingActivities": "-267000.00",
                    "dividendsPaid": "23781000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "31313000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-215000.00",
                    "changeToNetincome": "3897000.00",
                    "capitalExpenditures": "16005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "918000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1054000.00",
                    "changeInWorkingCapital": "945000.00",
                    "stockBasedCompensation": "8574000.00",
                    "otherNonCashItems": "-4605000.00",
                    "freeCashFlow": "22942000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": "-65729000.00",
                    "changeToLiabilities": "-6655000.00",
                    "totalCashflowsFromInvestingActivities": "-61178000.00",
                    "netBorrowings": "-15000.00",
                    "totalCashFromFinancingActivities": "-20538000.00",
                    "changeToOperatingActivities": "-819000.00",
                    "netIncome": "14387000.00",
                    "changeInCash": "-9182000.00",
                    "beginPeriodCashFlow": "14482000.00",
                    "endPeriodCashFlow": "5300000.00",
                    "totalCashFromOperatingActivities": "11356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000.00",
                    "otherCashflowsFromInvestingActivities": "-267000.00",
                    "dividendsPaid": "20523000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "31313000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": "4425000.00",
                    "capitalExpenditures": "16005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-819000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9182000.00",
                    "changeInWorkingCapital": "-7474000.00",
                    "stockBasedCompensation": "9110000.00",
                    "otherNonCashItems": "-4667000.00",
                    "freeCashFlow": "11356000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "investments": "-17389000.00",
                    "changeToLiabilities": "6638000.00",
                    "totalCashflowsFromInvestingActivities": "-146644000.00",
                    "netBorrowings": "105000000.00",
                    "totalCashFromFinancingActivities": "-14747000.00",
                    "changeToOperatingActivities": "-155000.00",
                    "netIncome": "12805000.00",
                    "changeInCash": "8495000.00",
                    "beginPeriodCashFlow": "5987000.00",
                    "endPeriodCashFlow": "14482000.00",
                    "totalCashFromOperatingActivities": "23242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32466000.00",
                    "otherCashflowsFromInvestingActivities": "-1284000.00",
                    "dividendsPaid": "14747000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2715000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": "3954000.00",
                    "capitalExpenditures": "127971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-155000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8495000.00",
                    "changeInWorkingCapital": "6483000.00",
                    "stockBasedCompensation": "8635000.00",
                    "otherNonCashItems": "-4681000.00",
                    "freeCashFlow": "23242000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "investments": "-235004000.00",
                    "changeToLiabilities": "22954000.00",
                    "totalCashflowsFromInvestingActivities": "-779818000.00",
                    "netBorrowings": "345000000.00",
                    "totalCashFromFinancingActivities": "-10985000.00",
                    "changeToOperatingActivities": "-5000.00",
                    "netIncome": "5907000.00",
                    "changeInCash": "3568000.00",
                    "beginPeriodCashFlow": "2419000.00",
                    "endPeriodCashFlow": "5987000.00",
                    "totalCashFromOperatingActivities": "14553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "368000.00",
                    "otherCashflowsFromInvestingActivities": "-3435000.00",
                    "dividendsPaid": "10985000.00",
                    "changeToInventory": "12850000.00",
                    "changeToAccountReceivables": "-76000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15691000.00",
                    "changeToNetincome": "18704000.00",
                    "capitalExpenditures": "541379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4689000.00",
                    "stockBasedCompensation": "8662000.00",
                    "otherNonCashItems": "-4705000.00",
                    "freeCashFlow": "14553000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": "-25412000.00",
                    "changeToLiabilities": "4097000.00",
                    "totalCashflowsFromInvestingActivities": "-620742000.00",
                    "netBorrowings": "122000000.00",
                    "totalCashFromFinancingActivities": "-20717000.00",
                    "changeToOperatingActivities": "-7556000.00",
                    "netIncome": "2978000.00",
                    "changeInCash": "-8972000.00",
                    "beginPeriodCashFlow": "11391000.00",
                    "endPeriodCashFlow": "2419000.00",
                    "totalCashFromOperatingActivities": "11745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "20717000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "141000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15691000.00",
                    "changeToNetincome": "4578000.00",
                    "capitalExpenditures": "398089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6511000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8972000.00",
                    "changeInWorkingCapital": "4189000.00",
                    "stockBasedCompensation": "8317000.00",
                    "otherNonCashItems": "-3739000.00",
                    "freeCashFlow": "11745000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "-31475000.00",
                    "changeToLiabilities": "-7885000.00",
                    "totalCashflowsFromInvestingActivities": "-446984000.00",
                    "netBorrowings": "105000000.00",
                    "totalCashFromFinancingActivities": "215537000.00",
                    "changeToOperatingActivities": "14193000.00",
                    "netIncome": "-3261000.00",
                    "changeInCash": "-5364000.00",
                    "beginPeriodCashFlow": "16755000.00",
                    "endPeriodCashFlow": "11391000.00",
                    "totalCashFromOperatingActivities": "-5364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "125014000.00",
                    "changeToInventory": "-13967000.00",
                    "changeToAccountReceivables": "-74000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12587000.00",
                    "changeToNetincome": "5856000.00",
                    "capitalExpenditures": "250816000",
                    "changeReceivables": "-74000.00",
                    "cashFlowsOtherOperating": "-3261000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5364000.00",
                    "changeInWorkingCapital": "-7959000.00",
                    "stockBasedCompensation": "9631000.00",
                    "otherNonCashItems": "-3775000.00",
                    "freeCashFlow": "-5364000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-02",
                    "currency_symbol": "USD",
                    "investments": "-159889000.00",
                    "changeToLiabilities": "6199000.00",
                    "totalCashflowsFromInvestingActivities": "-269276000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "155486000.00",
                    "changeToOperatingActivities": "31000.00",
                    "netIncome": "-3299000.00",
                    "changeInCash": "7146000.00",
                    "beginPeriodCashFlow": "9609000.00",
                    "endPeriodCashFlow": "16755000.00",
                    "totalCashFromOperatingActivities": "7146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "57633000.00",
                    "changeToInventory": "1859000.00",
                    "changeToAccountReceivables": "-67000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1034000.00",
                    "changeToNetincome": "4313000.00",
                    "capitalExpenditures": "103513000",
                    "changeReceivables": "-67000.00",
                    "cashFlowsOtherOperating": "-3299000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7146000.00",
                    "changeInWorkingCapital": "6132000.00",
                    "stockBasedCompensation": "8323000.00",
                    "otherNonCashItems": "-4010000.00",
                    "freeCashFlow": "7146000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-75516000.00",
                    "changeToLiabilities": "426000.00",
                    "totalCashflowsFromInvestingActivities": "-478163000.00",
                    "netBorrowings": "240000000.00",
                    "totalCashFromFinancingActivities": "106715000.00",
                    "changeToOperatingActivities": "-5000.00",
                    "netIncome": "231268000.00",
                    "changeInCash": "8852000.00",
                    "beginPeriodCashFlow": "5190000.00",
                    "endPeriodCashFlow": "14042000.00",
                    "totalCashFromOperatingActivities": "373489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99861000.00",
                    "otherCashflowsFromInvestingActivities": "13673000.00",
                    "dividendsPaid": "182446000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3242000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15691000.00",
                    "changeToNetincome": "-6942000.00",
                    "capitalExpenditures": "416320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9556000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "151777000.00",
                    "freeCashFlow": "373489000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": "-30472000.00",
                    "changeToLiabilities": "-11632000.00",
                    "totalCashflowsFromInvestingActivities": "-337577000.00",
                    "netBorrowings": "60000000.00",
                    "totalCashFromFinancingActivities": "80780000.00",
                    "changeToOperatingActivities": "53000.00",
                    "netIncome": "2777000.00",
                    "changeInCash": "2705000.00",
                    "beginPeriodCashFlow": "2485000.00",
                    "endPeriodCashFlow": "5190000.00",
                    "totalCashFromOperatingActivities": "2705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "129752000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": "5057000.00",
                    "capitalExpenditures": "290124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2076000.00",
                    "freeCashFlow": "2705000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-45044000.00",
                    "changeToLiabilities": "-6845000.00",
                    "totalCashflowsFromInvestingActivities": "-223728000.00",
                    "netBorrowings": "80000000.00",
                    "totalCashFromFinancingActivities": "56930000.00",
                    "changeToOperatingActivities": "230000.00",
                    "netIncome": "1550000.00",
                    "changeInCash": "1559000.00",
                    "beginPeriodCashFlow": "926000.00",
                    "endPeriodCashFlow": "2485000.00",
                    "totalCashFromOperatingActivities": "1559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "82977000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-201000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-57000.00",
                    "changeToNetincome": "6310000.00",
                    "capitalExpenditures": "175594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "890000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-881000.00",
                    "freeCashFlow": "1559000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2527000.00",
                    "totalCashflowsFromInvestingActivities": "-94992000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1108000.00",
                    "changeInCash": "854000.00",
                    "beginPeriodCashFlow": "72000.00",
                    "endPeriodCashFlow": "926000.00",
                    "totalCashFromOperatingActivities": "854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "39725000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3682000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "85722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "995000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-881000.00",
                    "freeCashFlow": "854000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-75516000.00",
                    "changeToLiabilities": "18719000.00",
                    "totalCashflowsFromInvestingActivities": "-445455000.00",
                    "netBorrowings": "505000000.00",
                    "totalCashFromFinancingActivities": "-223000.00",
                    "changeToOperatingActivities": "-5000.00",
                    "netIncome": "601000.00",
                    "changeInCash": "72000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "72000.00",
                    "totalCashFromOperatingActivities": "295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86670000.00",
                    "otherCashflowsFromInvestingActivities": "7180000.00",
                    "dividendsPaid": "223000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-217000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15691000.00",
                    "changeToNetincome": "-601000.00",
                    "capitalExpenditures": "452635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-306000.00",
                    "freeCashFlow": "295000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "180000.00",
                    "totalCashflowsFromInvestingActivities": "-313312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-98929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42648000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "199559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "51160000.00",
                    "dividendsPaid": "70519000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6873000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "335912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9727000.00",
                    "totalCashflowsFromInvestingActivities": "-159924000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35122000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "84278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "40151000.00",
                    "dividendsPaid": "41660000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "200075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5646000.00",
                    "totalCashflowsFromInvestingActivities": "-93252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32327000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "39735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "32762000.00",
                    "dividendsPaid": "14322000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "126014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "-75516000.00",
                    "changeToLiabilities": "6495000.00",
                    "totalCashflowsFromInvestingActivities": "-797505000.00",
                    "netBorrowings": "115000000.00",
                    "totalCashFromFinancingActivities": "778694000.00",
                    "changeToOperatingActivities": "10416000.00",
                    "netIncome": "55898000.00",
                    "changeInCash": "230192000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "48887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53029000.00",
                    "otherCashflowsFromInvestingActivities": "-3530000.00",
                    "dividendsPaid": "332500000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-35562000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11460000.00",
                    "changeToNetincome": "11618000.00",
                    "capitalExpenditures": "553582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1444000.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "403617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34290000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "31180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "428036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1687000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "286524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37687000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "17040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "541000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "393436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "388059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "395468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1369000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "118446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169212000.00",
                    "netBorrowings": "115700000.00",
                    "totalCashFromFinancingActivities": "-500317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "413163000.00",
                    "changeInCash": "262935000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "262935000.00",
                    "totalCashFromOperatingActivities": "932464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134310000.00",
                    "otherCashflowsFromInvestingActivities": "-304000.00",
                    "dividendsPaid": "439007000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2238000.00",
                    "salePurchaseOfStock": "-134981000.00",
                    "otherCashflowsFromFinancingActivities": "-42029000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "240000.00",
                    "stockBasedCompensation": "45958000.00",
                    "otherNonCashItems": "189406000.00",
                    "freeCashFlow": "770209000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-242733000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-242733000.00",
                    "netBorrowings": "-106662000.00",
                    "totalCashFromFinancingActivities": "-601327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "400892000.00",
                    "changeInCash": "-66000.00",
                    "beginPeriodCashFlow": "66000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "843994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "210861000.00",
                    "otherCashflowsFromInvestingActivities": "1999000.00",
                    "dividendsPaid": "438184000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-25823000.00",
                    "salePurchaseOfStock": "-28690000.00",
                    "otherCashflowsFromFinancingActivities": "-27791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5262000.00",
                    "stockBasedCompensation": "44332000.00",
                    "otherNonCashItems": "45442000.00",
                    "freeCashFlow": "601655000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-407378000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-183206000.00",
                    "netBorrowings": "-151900000.00",
                    "totalCashFromFinancingActivities": "-595791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "371786000.00",
                    "changeInCash": "66000.00",
                    "beginPeriodCashFlow": "-778997000.00",
                    "endPeriodCashFlow": "66000.00",
                    "totalCashFromOperatingActivities": "779063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "206908000.00",
                    "otherCashflowsFromInvestingActivities": "793000.00",
                    "dividendsPaid": "435396000.00",
                    "changeToInventory": "1.00",
                    "changeToAccountReceivables": "-1159000.00",
                    "salePurchaseOfStock": "-8495000.00",
                    "otherCashflowsFromFinancingActivities": "-8495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3982000.00",
                    "stockBasedCompensation": "31606000.00",
                    "otherNonCashItems": "38258000.00",
                    "freeCashFlow": "595064000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "investments": "17000000.00",
                    "changeToLiabilities": "8008000.00",
                    "totalCashflowsFromInvestingActivities": "-493826000.00",
                    "netBorrowings": "234498000.00",
                    "totalCashFromFinancingActivities": "-205778000.00",
                    "changeToOperatingActivities": "-1060000.00",
                    "netIncome": "326242000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "699604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202434000.00",
                    "otherCashflowsFromInvestingActivities": "4824000.00",
                    "dividendsPaid": "433375000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2631000.00",
                    "salePurchaseOfStock": "-6901000.00",
                    "otherCashflowsFromFinancingActivities": "462397000.00",
                    "changeToNetincome": "159926000.00",
                    "capitalExpenditures": "515650000",
                    "changeReceivables": "-2631000.00",
                    "cashFlowsOtherOperating": "-313000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5064000.00",
                    "stockBasedCompensation": "19654000.00",
                    "otherNonCashItems": "28716000.00",
                    "freeCashFlow": "183954000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-2070000.00",
                    "changeToLiabilities": "1487000.00",
                    "totalCashflowsFromInvestingActivities": "-233242000.00",
                    "netBorrowings": "16228000.00",
                    "totalCashFromFinancingActivities": "-477150000.00",
                    "changeToOperatingActivities": "-6796000.00",
                    "netIncome": "331617000.00",
                    "changeInCash": "-640000.00",
                    "beginPeriodCashFlow": "640000.00",
                    "endPeriodCashFlow": "0.00",
                    "totalCashFromOperatingActivities": "709752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179462000.00",
                    "otherCashflowsFromInvestingActivities": "1653000.00",
                    "dividendsPaid": "471721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6571000.00",
                    "salePurchaseOfStock": "-5013000.00",
                    "otherCashflowsFromFinancingActivities": "728343000.00",
                    "changeToNetincome": "188233000.00",
                    "capitalExpenditures": "232825000",
                    "changeReceivables": "-6571000.00",
                    "cashFlowsOtherOperating": "17321000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-640000.00",
                    "changeInWorkingCapital": "4431000.00",
                    "stockBasedCompensation": "13529000.00",
                    "otherNonCashItems": "63590000.00",
                    "freeCashFlow": "476927000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "investments": "-25267000.00",
                    "changeToLiabilities": "-11225000.00",
                    "totalCashflowsFromInvestingActivities": "-219231000.00",
                    "netBorrowings": "197717000.00",
                    "totalCashFromFinancingActivities": "-534746000.00",
                    "changeToOperatingActivities": "-12987000.00",
                    "netIncome": "-122527000.00",
                    "changeInCash": "-595000.00",
                    "beginPeriodCashFlow": "1235000.00",
                    "endPeriodCashFlow": "640000.00",
                    "totalCashFromOperatingActivities": "753382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179462000.00",
                    "otherCashflowsFromInvestingActivities": "-36033000.00",
                    "dividendsPaid": "590190000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28740000.00",
                    "salePurchaseOfStock": "-24713000.00",
                    "otherCashflowsFromFinancingActivities": "-123843000.00",
                    "changeToNetincome": "699421000.00",
                    "capitalExpenditures": "157931000",
                    "changeReceivables": "28740000.00",
                    "cashFlowsOtherOperating": "-24992000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-595000.00",
                    "changeInWorkingCapital": "419000.00",
                    "stockBasedCompensation": "12778000.00",
                    "otherNonCashItems": "683421000.00",
                    "freeCashFlow": "595451000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "investments": "-154359000.00",
                    "changeToLiabilities": "-18862000.00",
                    "totalCashflowsFromInvestingActivities": "-525675000.00",
                    "netBorrowings": "525606000.00",
                    "totalCashFromFinancingActivities": "-98299000.00",
                    "changeToOperatingActivities": "8346000.00",
                    "netIncome": "-355114000.00",
                    "changeInCash": "-1587000.00",
                    "beginPeriodCashFlow": "2822000.00",
                    "endPeriodCashFlow": "1235000.00",
                    "totalCashFromOperatingActivities": "622387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152536000.00",
                    "otherCashflowsFromInvestingActivities": "8780000.00",
                    "dividendsPaid": "496197000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42669000.00",
                    "salePurchaseOfStock": "-125519000.00",
                    "otherCashflowsFromFinancingActivities": "-11083000.00",
                    "changeToNetincome": "746555000.00",
                    "capitalExpenditures": "267383000",
                    "changeReceivables": "42669000.00",
                    "cashFlowsOtherOperating": "51420000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1587000.00",
                    "changeInWorkingCapital": "23472000.00",
                    "stockBasedCompensation": "73517000.00",
                    "otherNonCashItems": "829903000.00",
                    "freeCashFlow": "355004000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": "-154359000.00",
                    "changeToLiabilities": "2693000.00",
                    "totalCashflowsFromInvestingActivities": "-525675000.00",
                    "netBorrowings": "-230000.00",
                    "totalCashFromFinancingActivities": "-86696000.00",
                    "changeToOperatingActivities": "166000.00",
                    "netIncome": "66608000.00",
                    "changeInCash": "-3165000.00",
                    "beginPeriodCashFlow": "5987000.00",
                    "endPeriodCashFlow": "2822000.00",
                    "totalCashFromOperatingActivities": "83531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148000.00",
                    "otherCashflowsFromInvestingActivities": "-149000.00",
                    "dividendsPaid": "86466000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42669000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-230000.00",
                    "changeToNetincome": "14087000.00",
                    "capitalExpenditures": "391990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3165000.00",
                    "changeInWorkingCapital": "2688000.00",
                    "stockBasedCompensation": "35111000.00",
                    "otherNonCashItems": "-19572000.00",
                    "freeCashFlow": "83531000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "investments": "-154359000.00",
                    "changeToLiabilities": "57000.00",
                    "totalCashflowsFromInvestingActivities": "-525675000.00",
                    "netBorrowings": "534500000.00",
                    "totalCashFromFinancingActivities": "-31702000.00",
                    "changeToOperatingActivities": "-190000.00",
                    "netIncome": "2325000.00",
                    "changeInCash": "-3622000.00",
                    "beginPeriodCashFlow": "9609000.00",
                    "endPeriodCashFlow": "5987000.00",
                    "totalCashFromOperatingActivities": "28080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152786000.00",
                    "otherCashflowsFromInvestingActivities": "-149000.00",
                    "dividendsPaid": "31702000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "42669000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15691000.00",
                    "changeToNetincome": "18704000.00",
                    "capitalExpenditures": "391990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3622000.00",
                    "changeInWorkingCapital": "7051000.00",
                    "stockBasedCompensation": "34933000.00",
                    "otherNonCashItems": "-16229000.00",
                    "freeCashFlow": "28080000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-478163000.00",
                    "changeToLiabilities": "426000.00",
                    "totalCashflowsFromInvestingActivities": "-478163000.00",
                    "netBorrowings": "534500000.00",
                    "totalCashFromFinancingActivities": "106715000.00",
                    "changeToOperatingActivities": "-190000.00",
                    "netIncome": "236703000.00",
                    "changeInCash": "7159000.00",
                    "beginPeriodCashFlow": "6883000.00",
                    "endPeriodCashFlow": "14042000.00",
                    "totalCashFromOperatingActivities": "9537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99861000.00",
                    "otherCashflowsFromInvestingActivities": "13673000.00",
                    "dividendsPaid": "182446000.00",
                    "changeToInventory": "-12583000.00",
                    "changeToAccountReceivables": "3040000.00",
                    "salePurchaseOfStock": "650000000.00",
                    "otherCashflowsFromFinancingActivities": "-16234000.00",
                    "changeToNetincome": "-6942000.00",
                    "capitalExpenditures": "416320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5667000.00",
                    "stockBasedCompensation": "26049000.00",
                    "otherNonCashItems": "-106435000.00",
                    "freeCashFlow": "-37713000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-75516000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-445455000.00",
                    "netBorrowings": "505000000.00",
                    "totalCashFromFinancingActivities": "-223000.00",
                    "changeToOperatingActivities": "-5000.00",
                    "netIncome": "781000.00",
                    "changeInCash": "-445383000.00",
                    "beginPeriodCashFlow": "445455000.00",
                    "endPeriodCashFlow": "72000.00",
                    "totalCashFromOperatingActivities": "295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-86670000.00",
                    "otherCashflowsFromInvestingActivities": "7180000.00",
                    "dividendsPaid": "223000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-32281000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-743644000.00",
                    "changeToNetincome": "-601000.00",
                    "capitalExpenditures": "452635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "115000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-969000.00",
                    "freeCashFlow": "-452340000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "-75516000.00",
                    "changeToLiabilities": "6495000.00",
                    "totalCashflowsFromInvestingActivities": "-797505000.00",
                    "netBorrowings": "115000000.00",
                    "totalCashFromFinancingActivities": "778694000.00",
                    "changeToOperatingActivities": "10416000.00",
                    "netIncome": "16832000.00",
                    "changeInCash": "230192000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "445455000.00",
                    "totalCashFromOperatingActivities": "48887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53029000.00",
                    "otherCashflowsFromInvestingActivities": "-3530000.00",
                    "dividendsPaid": "332500000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-35562000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11460000.00",
                    "changeToNetincome": "11618000.00",
                    "capitalExpenditures": "553582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "541000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "393436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "388059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "395468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "118446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155905000.00",
                    "minorityInterest": null,
                    "netIncome": "118266000.00",
                    "sellingGeneralAdministrative": "22347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208879000.00",
                    "reconciledDepreciation": "55845000.00",
                    "ebit": "209934000.00",
                    "ebitda": "265779000.00",
                    "depreciationAndAmortization": "55845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185987000.00",
                    "otherOperatingExpenses": "149434000.00",
                    "interestExpense": "54029000.00",
                    "taxProvision": "37639000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-54029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37639000.00",
                    "totalRevenue": "335421000.00",
                    "totalOperatingExpenses": "22892000.00",
                    "costOfRevenue": "126542000.00",
                    "totalOtherIncomeExpenseNet": "-30082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77193000.00",
                    "minorityInterest": null,
                    "netIncome": "51929000.00",
                    "sellingGeneralAdministrative": "21469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209191000.00",
                    "reconciledDepreciation": "51401000.00",
                    "ebit": "124029000.00",
                    "ebitda": "175430000.00",
                    "depreciationAndAmortization": "51401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187184000.00",
                    "otherOperatingExpenses": "127488000.00",
                    "interestExpense": "46836000.00",
                    "taxProvision": "25264000.00",
                    "interestIncome": "18121000.00",
                    "netInterestIncome": "-46836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25264000.00",
                    "totalRevenue": "314672000.00",
                    "totalOperatingExpenses": "22007000.00",
                    "costOfRevenue": "105481000.00",
                    "totalOtherIncomeExpenseNet": "-109991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51929000.00",
                    "netIncomeApplicableToCommonShares": "51792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161672000.00",
                    "minorityInterest": null,
                    "netIncome": "115984000.00",
                    "sellingGeneralAdministrative": "21316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202470000.00",
                    "reconciledDepreciation": "52133000.00",
                    "ebit": "208868000.00",
                    "ebitda": "261001000.00",
                    "depreciationAndAmortization": "52133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180493000.00",
                    "otherOperatingExpenses": "131780000.00",
                    "interestExpense": "47196000.00",
                    "taxProvision": "45688000.00",
                    "interestIncome": "17508000.00",
                    "netInterestIncome": "-47196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45688000.00",
                    "totalRevenue": "312489000.00",
                    "totalOperatingExpenses": "21761000.00",
                    "costOfRevenue": "110019000.00",
                    "totalOtherIncomeExpenseNet": "-18821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115984000.00",
                    "netIncomeApplicableToCommonShares": "115846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168498000.00",
                    "minorityInterest": null,
                    "netIncome": "124513000.00",
                    "sellingGeneralAdministrative": "22125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208994000.00",
                    "reconciledDepreciation": "51032000.00",
                    "ebit": "216460000.00",
                    "ebitda": "267492000.00",
                    "depreciationAndAmortization": "51032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186444000.00",
                    "otherOperatingExpenses": "136696000.00",
                    "interestExpense": "47962000.00",
                    "taxProvision": "43985000.00",
                    "interestIncome": "17946000.00",
                    "netInterestIncome": "-47962000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43985000.00",
                    "totalRevenue": "323140000.00",
                    "totalOperatingExpenses": "22550000.00",
                    "costOfRevenue": "114146000.00",
                    "totalOtherIncomeExpenseNet": "-17946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124513000.00",
                    "netIncomeApplicableToCommonShares": "124376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156833000.00",
                    "minorityInterest": null,
                    "netIncome": "120737000.00",
                    "sellingGeneralAdministrative": "23024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201551000.00",
                    "reconciledDepreciation": "50416000.00",
                    "ebit": "205243000.00",
                    "ebitda": "255659000.00",
                    "depreciationAndAmortization": "50416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177223000.00",
                    "otherOperatingExpenses": "131574000.00",
                    "interestExpense": "48410000.00",
                    "taxProvision": "36096000.00",
                    "interestIncome": "20390000.00",
                    "netInterestIncome": "-48410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36096000.00",
                    "totalRevenue": "308797000.00",
                    "totalOperatingExpenses": "24328000.00",
                    "costOfRevenue": "107246000.00",
                    "totalOtherIncomeExpenseNet": "-20390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120737000.00",
                    "netIncomeApplicableToCommonShares": "120599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155792000.00",
                    "minorityInterest": null,
                    "netIncome": "111189000.00",
                    "sellingGeneralAdministrative": "20774000.00",
                    "sellingAndMarketingExpenses": "934000.00",
                    "grossProfit": "198757000.00",
                    "reconciledDepreciation": "50463000.00",
                    "ebit": "205513000.00",
                    "ebitda": "255976000.00",
                    "depreciationAndAmortization": "50463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177735000.00",
                    "otherOperatingExpenses": "127410000.00",
                    "interestExpense": "49721000.00",
                    "taxProvision": "44603000.00",
                    "interestIncome": "21943000.00",
                    "netInterestIncome": "-49721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44603000.00",
                    "totalRevenue": "305145000.00",
                    "totalOperatingExpenses": "21022000.00",
                    "costOfRevenue": "106388000.00",
                    "totalOtherIncomeExpenseNet": "-21943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111189000.00",
                    "netIncomeApplicableToCommonShares": "111052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137942000.00",
                    "minorityInterest": null,
                    "netIncome": "99740000.00",
                    "sellingGeneralAdministrative": "22872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185612000.00",
                    "reconciledDepreciation": "50202000.00",
                    "ebit": "189754000.00",
                    "ebitda": "239956000.00",
                    "depreciationAndAmortization": "50202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162427000.00",
                    "otherOperatingExpenses": "125111000.00",
                    "interestExpense": "51812000.00",
                    "taxProvision": "38202000.00",
                    "interestIncome": "24144000.00",
                    "netInterestIncome": "-51812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38202000.00",
                    "totalRevenue": "287538000.00",
                    "totalOperatingExpenses": "23185000.00",
                    "costOfRevenue": "101926000.00",
                    "totalOtherIncomeExpenseNet": "-24485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99740000.00",
                    "netIncomeApplicableToCommonShares": "99602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114473000.00",
                    "minorityInterest": null,
                    "netIncome": "86037000.00",
                    "sellingGeneralAdministrative": "21219000.00",
                    "sellingAndMarketingExpenses": "412000.00",
                    "grossProfit": "175810000.00",
                    "reconciledDepreciation": "55244000.00",
                    "ebit": "166659000.00",
                    "ebitda": "221903000.00",
                    "depreciationAndAmortization": "55244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152753000.00",
                    "otherOperatingExpenses": "134710000.00",
                    "interestExpense": "52186000.00",
                    "taxProvision": "28436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52186000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28436000.00",
                    "totalRevenue": "287463000.00",
                    "totalOperatingExpenses": "23057000.00",
                    "costOfRevenue": "111653000.00",
                    "totalOtherIncomeExpenseNet": "-38280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86037000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140414000.00",
                    "minorityInterest": null,
                    "netIncome": "103926000.00",
                    "sellingGeneralAdministrative": "21221000.00",
                    "sellingAndMarketingExpenses": "522000.00",
                    "grossProfit": "188038000.00",
                    "reconciledDepreciation": "54763000.00",
                    "ebit": "193722000.00",
                    "ebitda": "248485000.00",
                    "depreciationAndAmortization": "54763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166251000.00",
                    "otherOperatingExpenses": "130468000.00",
                    "interestExpense": "53308000.00",
                    "taxProvision": "36488000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36488000.00",
                    "totalRevenue": "296719000.00",
                    "totalOperatingExpenses": "21787000.00",
                    "costOfRevenue": "108681000.00",
                    "totalOtherIncomeExpenseNet": "-25837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103926000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131312000.00",
                    "minorityInterest": null,
                    "netIncome": "100447000.00",
                    "sellingGeneralAdministrative": "17926000.00",
                    "sellingAndMarketingExpenses": "526000.00",
                    "grossProfit": "174458000.00",
                    "reconciledDepreciation": null,
                    "ebit": "155821000.00",
                    "ebitda": "208418000.00",
                    "depreciationAndAmortization": "52597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "156006000.00",
                    "otherOperatingExpenses": "121832000.00",
                    "interestExpense": "52000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30865000.00",
                    "totalRevenue": "277838000.00",
                    "totalOperatingExpenses": "18452000.00",
                    "costOfRevenue": "103380000.00",
                    "totalOtherIncomeExpenseNet": "-24694000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134477000.00",
                    "minorityInterest": null,
                    "netIncome": "97820000.00",
                    "sellingGeneralAdministrative": "17633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181180000.00",
                    "reconciledDepreciation": "48413000.00",
                    "ebit": "189710000.00",
                    "ebitda": "238123000.00",
                    "depreciationAndAmortization": "48413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162313000.00",
                    "otherOperatingExpenses": "119194000.00",
                    "interestExpense": "55233000.00",
                    "taxProvision": "36657000.00",
                    "interestIncome": "27836000.00",
                    "netInterestIncome": "-55233000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36657000.00",
                    "totalRevenue": "281507000.00",
                    "totalOperatingExpenses": "18867000.00",
                    "costOfRevenue": "100327000.00",
                    "totalOtherIncomeExpenseNet": "-27836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97820000.00",
                    "netIncomeApplicableToCommonShares": "97682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116107000.00",
                    "minorityInterest": null,
                    "netIncome": "87012000.00",
                    "sellingGeneralAdministrative": "18162000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170459000.00",
                    "reconciledDepreciation": "52901000.00",
                    "ebit": "171495000.00",
                    "ebitda": "224396000.00",
                    "depreciationAndAmortization": "52901000.00",
                    "nonOperatingIncomeNetOther": "-29416000.00",
                    "operatingIncome": "145523000.00",
                    "otherOperatingExpenses": "130432000.00",
                    "interestExpense": "55388000.00",
                    "taxProvision": "29095000.00",
                    "interestIncome": "29416000.00",
                    "netInterestIncome": "-55388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "279000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29095000.00",
                    "totalRevenue": "275955000.00",
                    "totalOperatingExpenses": "24936000.00",
                    "costOfRevenue": "105496000.00",
                    "totalOtherIncomeExpenseNet": "-29416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87012000.00",
                    "netIncomeApplicableToCommonShares": "87012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118177000.00",
                    "minorityInterest": null,
                    "netIncome": "86507000.00",
                    "sellingGeneralAdministrative": "17347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166406000.00",
                    "reconciledDepreciation": "52864000.00",
                    "ebit": "172801000.00",
                    "ebitda": "225665000.00",
                    "depreciationAndAmortization": "52864000.00",
                    "nonOperatingIncomeNetOther": "-30168000.00",
                    "operatingIncome": "148345000.00",
                    "otherOperatingExpenses": "128798000.00",
                    "interestExpense": "54624000.00",
                    "taxProvision": "31670000.00",
                    "interestIncome": "30168000.00",
                    "netInterestIncome": "-54624000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "341000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "31670000.00",
                    "totalRevenue": "277143000.00",
                    "totalOperatingExpenses": "18061000.00",
                    "costOfRevenue": "110737000.00",
                    "totalOtherIncomeExpenseNet": "-30168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86507000.00",
                    "netIncomeApplicableToCommonShares": "86507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115489000.00",
                    "minorityInterest": null,
                    "netIncome": "82793000.00",
                    "sellingGeneralAdministrative": "14528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159677000.00",
                    "reconciledDepreciation": "51249000.00",
                    "ebit": "167897000.00",
                    "ebitda": "219146000.00",
                    "depreciationAndAmortization": "51249000.00",
                    "nonOperatingIncomeNetOther": "-28657000.00",
                    "operatingIncome": "144146000.00",
                    "otherOperatingExpenses": "115075000.00",
                    "interestExpense": "52408000.00",
                    "taxProvision": "32696000.00",
                    "interestIncome": "28657000.00",
                    "netInterestIncome": "-52408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32696000.00",
                    "totalRevenue": "259221000.00",
                    "totalOperatingExpenses": "15531000.00",
                    "costOfRevenue": "99544000.00",
                    "totalOtherIncomeExpenseNet": "-28657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82793000.00",
                    "netIncomeApplicableToCommonShares": "82793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114346000.00",
                    "minorityInterest": null,
                    "netIncome": "83876000.00",
                    "sellingGeneralAdministrative": "13587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150180000.00",
                    "reconciledDepreciation": "51874000.00",
                    "ebit": "162181000.00",
                    "ebitda": "214055000.00",
                    "depreciationAndAmortization": "51874000.00",
                    "nonOperatingIncomeNetOther": "-23424000.00",
                    "operatingIncome": "137770000.00",
                    "otherOperatingExpenses": "110932000.00",
                    "interestExpense": "47835000.00",
                    "taxProvision": "30332000.00",
                    "interestIncome": "23424000.00",
                    "netInterestIncome": "-47835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30332000.00",
                    "totalRevenue": "248702000.00",
                    "totalOperatingExpenses": "12410000.00",
                    "costOfRevenue": "98522000.00",
                    "totalOtherIncomeExpenseNet": "-23424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84014000.00",
                    "netIncomeApplicableToCommonShares": "84014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105794000.00",
                    "minorityInterest": null,
                    "netIncome": "79258000.00",
                    "sellingGeneralAdministrative": "16079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149933000.00",
                    "reconciledDepreciation": "53343000.00",
                    "ebit": "151220000.00",
                    "ebitda": "204563000.00",
                    "depreciationAndAmortization": "53343000.00",
                    "nonOperatingIncomeNetOther": "-22602000.00",
                    "operatingIncome": "128396000.00",
                    "otherOperatingExpenses": "118179000.00",
                    "interestExpense": "45426000.00",
                    "taxProvision": "26399000.00",
                    "interestIncome": "22602000.00",
                    "netInterestIncome": "-45426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4241000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26399000.00",
                    "totalRevenue": "246575000.00",
                    "totalOperatingExpenses": "21537000.00",
                    "costOfRevenue": "96642000.00",
                    "totalOtherIncomeExpenseNet": "-22602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79395000.00",
                    "netIncomeApplicableToCommonShares": "79395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108107000.00",
                    "minorityInterest": null,
                    "netIncome": "79902000.00",
                    "sellingGeneralAdministrative": "17931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148179000.00",
                    "reconciledDepreciation": "45968000.00",
                    "ebit": "152386000.00",
                    "ebitda": "198354000.00",
                    "depreciationAndAmortization": "45968000.00",
                    "nonOperatingIncomeNetOther": "-21047000.00",
                    "operatingIncome": "129154000.00",
                    "otherOperatingExpenses": "107005000.00",
                    "interestExpense": "44279000.00",
                    "taxProvision": "28067000.00",
                    "interestIncome": "21047000.00",
                    "netInterestIncome": "-44279000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28067000.00",
                    "totalRevenue": "236159000.00",
                    "totalOperatingExpenses": "19025000.00",
                    "costOfRevenue": "87980000.00",
                    "totalOtherIncomeExpenseNet": "-21047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80040000.00",
                    "netIncomeApplicableToCommonShares": "80040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107202000.00",
                    "minorityInterest": null,
                    "netIncome": "78489000.00",
                    "sellingGeneralAdministrative": "16847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149904000.00",
                    "reconciledDepreciation": "45502000.00",
                    "ebit": "151568000.00",
                    "ebitda": "197070000.00",
                    "depreciationAndAmortization": "45502000.00",
                    "nonOperatingIncomeNetOther": "-64184000.00",
                    "operatingIncome": "128520000.00",
                    "otherOperatingExpenses": "105638000.00",
                    "interestExpense": "44366000.00",
                    "taxProvision": "28576000.00",
                    "interestIncome": "20262000.00",
                    "netInterestIncome": "-44366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3460000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28576000.00",
                    "totalRevenue": "234158000.00",
                    "totalOperatingExpenses": "21384000.00",
                    "costOfRevenue": "84254000.00",
                    "totalOtherIncomeExpenseNet": "-21318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78626000.00",
                    "netIncomeApplicableToCommonShares": "79039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121365000.00",
                    "minorityInterest": null,
                    "netIncome": "89189000.00",
                    "sellingGeneralAdministrative": "14810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157818000.00",
                    "reconciledDepreciation": "45155000.00",
                    "ebit": "165909000.00",
                    "ebitda": "211064000.00",
                    "depreciationAndAmortization": "45155000.00",
                    "nonOperatingIncomeNetOther": "-20456000.00",
                    "operatingIncome": "141821000.00",
                    "otherOperatingExpenses": "100651000.00",
                    "interestExpense": "44544000.00",
                    "taxProvision": "32038000.00",
                    "interestIncome": "20456000.00",
                    "netInterestIncome": "-44544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "203000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32038000.00",
                    "totalRevenue": "242472000.00",
                    "totalOperatingExpenses": "15997000.00",
                    "costOfRevenue": "84654000.00",
                    "totalOtherIncomeExpenseNet": "-20456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89327000.00",
                    "netIncomeApplicableToCommonShares": "89327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108708000.00",
                    "minorityInterest": null,
                    "netIncome": "80086000.00",
                    "sellingGeneralAdministrative": "14251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166613000.00",
                    "reconciledDepreciation": "44287000.00",
                    "ebit": "152213000.00",
                    "ebitda": "196500000.00",
                    "depreciationAndAmortization": "44287000.00",
                    "nonOperatingIncomeNetOther": "-42691000.00",
                    "operatingIncome": "151399000.00",
                    "otherOperatingExpenses": "99056000.00",
                    "interestExpense": "43505000.00",
                    "taxProvision": "28485000.00",
                    "interestIncome": "21990000.00",
                    "netInterestIncome": "-43505000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28485000.00",
                    "totalRevenue": "250455000.00",
                    "totalOperatingExpenses": "15214000.00",
                    "costOfRevenue": "83842000.00",
                    "totalOtherIncomeExpenseNet": "-42691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80223000.00",
                    "netIncomeApplicableToCommonShares": "80086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111465000.00",
                    "minorityInterest": null,
                    "netIncome": "83303000.00",
                    "sellingGeneralAdministrative": "17930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157957000.00",
                    "reconciledDepreciation": "44518000.00",
                    "ebit": "154331000.00",
                    "ebitda": "198849000.00",
                    "depreciationAndAmortization": "44518000.00",
                    "nonOperatingIncomeNetOther": "20744000.00",
                    "operatingIncome": "133587000.00",
                    "otherOperatingExpenses": "108202000.00",
                    "interestExpense": "42866000.00",
                    "taxProvision": "28024000.00",
                    "interestIncome": "22122000.00",
                    "netInterestIncome": "-42866000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1379000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28024000.00",
                    "totalRevenue": "241789000.00",
                    "totalOperatingExpenses": "24370000.00",
                    "costOfRevenue": "83832000.00",
                    "totalOtherIncomeExpenseNet": "-22122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83441000.00",
                    "netIncomeApplicableToCommonShares": "83441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98652000.00",
                    "minorityInterest": null,
                    "netIncome": "76321000.00",
                    "sellingGeneralAdministrative": "13022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140420000.00",
                    "reconciledDepreciation": "44562000.00",
                    "ebit": "138216000.00",
                    "ebitda": "182778000.00",
                    "depreciationAndAmortization": "44562000.00",
                    "nonOperatingIncomeNetOther": "23233000.00",
                    "operatingIncome": "114983000.00",
                    "otherOperatingExpenses": "106538000.00",
                    "interestExpense": "39564000.00",
                    "taxProvision": "22194000.00",
                    "interestIncome": "16331000.00",
                    "netInterestIncome": "-39564000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8149000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22194000.00",
                    "totalRevenue": "221521000.00",
                    "totalOperatingExpenses": "25437000.00",
                    "costOfRevenue": "81101000.00",
                    "totalOtherIncomeExpenseNet": "-16331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76458000.00",
                    "netIncomeApplicableToCommonShares": "76458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140489000.00",
                    "minorityInterest": null,
                    "netIncome": "105369000.00",
                    "sellingGeneralAdministrative": "13232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168562000.00",
                    "reconciledDepreciation": "44601000.00",
                    "ebit": "174990000.00",
                    "ebitda": "219591000.00",
                    "depreciationAndAmortization": "44601000.00",
                    "nonOperatingIncomeNetOther": "23173000.00",
                    "operatingIncome": "151817000.00",
                    "otherOperatingExpenses": "111398000.00",
                    "interestExpense": "34501000.00",
                    "taxProvision": "34982000.00",
                    "interestIncome": "11328000.00",
                    "netInterestIncome": "-34501000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "947000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34982000.00",
                    "totalRevenue": "263215000.00",
                    "totalOperatingExpenses": "16745000.00",
                    "costOfRevenue": "94653000.00",
                    "totalOtherIncomeExpenseNet": "-11328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105507000.00",
                    "netIncomeApplicableToCommonShares": "105507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120362000.00",
                    "minorityInterest": null,
                    "netIncome": "88304000.00",
                    "sellingGeneralAdministrative": "12422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149924000.00",
                    "reconciledDepreciation": "45351000.00",
                    "ebit": "155673000.00",
                    "ebitda": "201024000.00",
                    "depreciationAndAmortization": "45351000.00",
                    "nonOperatingIncomeNetOther": "20947000.00",
                    "operatingIncome": "134726000.00",
                    "otherOperatingExpenses": "102616000.00",
                    "interestExpense": "35311000.00",
                    "taxProvision": "31921000.00",
                    "interestIncome": "14364000.00",
                    "netInterestIncome": "-35311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31921000.00",
                    "totalRevenue": "237342000.00",
                    "totalOperatingExpenses": "15198000.00",
                    "costOfRevenue": "87418000.00",
                    "totalOtherIncomeExpenseNet": "-14364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88441000.00",
                    "netIncomeApplicableToCommonShares": "88304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-537718000.00",
                    "minorityInterest": null,
                    "netIncome": "-392933000.00",
                    "sellingGeneralAdministrative": "13537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167637000.00",
                    "reconciledDepreciation": "44948000.00",
                    "ebit": "-500087000.00",
                    "ebitda": "-455139000.00",
                    "depreciationAndAmortization": "44948000.00",
                    "nonOperatingIncomeNetOther": "19077000.00",
                    "operatingIncome": "-519164000.00",
                    "otherOperatingExpenses": "780477000.00",
                    "interestExpense": "37631000.00",
                    "taxProvision": "-144785000.00",
                    "interestIncome": "18554000.00",
                    "netInterestIncome": "-37631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "664544000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-144785000.00",
                    "totalRevenue": "261313000.00",
                    "totalOperatingExpenses": "686801000.00",
                    "costOfRevenue": "93676000.00",
                    "totalOtherIncomeExpenseNet": "-18554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-392933000.00",
                    "netIncomeApplicableToCommonShares": "-393071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-212799000.00",
                    "minorityInterest": null,
                    "netIncome": "-144559000.00",
                    "sellingGeneralAdministrative": "33087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157068000.00",
                    "reconciledDepreciation": "44801000.00",
                    "ebit": "-176269000.00",
                    "ebitda": "-131468000.00",
                    "depreciationAndAmortization": "44801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-192603000.00",
                    "otherOperatingExpenses": "449502000.00",
                    "interestExpense": "36530000.00",
                    "taxProvision": "-68240000.00",
                    "interestIncome": "20196000.00",
                    "netInterestIncome": "-36530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68240000.00",
                    "totalRevenue": "256899000.00",
                    "totalOperatingExpenses": "349671000.00",
                    "costOfRevenue": "99831000.00",
                    "totalOtherIncomeExpenseNet": "-20196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-144559000.00",
                    "netIncomeApplicableToCommonShares": "-144697000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-351745000.00",
                    "minorityInterest": null,
                    "netIncome": "-289477000.00",
                    "sellingGeneralAdministrative": "30595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157527000.00",
                    "reconciledDepreciation": "53323000.00",
                    "ebit": "-315611000.00",
                    "ebitda": "-262288000.00",
                    "depreciationAndAmortization": "53323000.00",
                    "nonOperatingIncomeNetOther": "18478000.00",
                    "operatingIncome": "-334089000.00",
                    "otherOperatingExpenses": "606747000.00",
                    "interestExpense": "36134000.00",
                    "taxProvision": "-62268000.00",
                    "interestIncome": "17656000.00",
                    "netInterestIncome": "-36134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "457478000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-62268000.00",
                    "totalRevenue": "272658000.00",
                    "totalOperatingExpenses": "491616000.00",
                    "costOfRevenue": "115131000.00",
                    "totalOtherIncomeExpenseNet": "-17656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-289477000.00",
                    "netIncomeApplicableToCommonShares": "-289615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99693000.00",
                    "minorityInterest": null,
                    "netIncome": "69135000.00",
                    "sellingGeneralAdministrative": "34622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155173000.00",
                    "reconciledDepreciation": "44981000.00",
                    "ebit": "131214000.00",
                    "ebitda": "176195000.00",
                    "depreciationAndAmortization": "44981000.00",
                    "nonOperatingIncomeNetOther": "13623000.00",
                    "operatingIncome": "117591000.00",
                    "otherOperatingExpenses": "146561000.00",
                    "interestExpense": "31521000.00",
                    "taxProvision": "30419000.00",
                    "interestIncome": "17898000.00",
                    "netInterestIncome": "-31521000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "594000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30419000.00",
                    "totalRevenue": "264152000.00",
                    "totalOperatingExpenses": "37582000.00",
                    "costOfRevenue": "108979000.00",
                    "totalOtherIncomeExpenseNet": "-17898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69274000.00",
                    "netIncomeApplicableToCommonShares": "69135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7271000.00",
                    "minorityInterest": null,
                    "netIncome": "9619000.00",
                    "sellingGeneralAdministrative": "19809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31476000.00",
                    "reconciledDepreciation": "9431000.00",
                    "ebit": "13488000.00",
                    "ebitda": "22919000.00",
                    "depreciationAndAmortization": "9431000.00",
                    "nonOperatingIncomeNetOther": "2880000.00",
                    "operatingIncome": "10608000.00",
                    "otherOperatingExpenses": "45281000.00",
                    "interestExpense": "6217000.00",
                    "taxProvision": "-2377000.00",
                    "interestIncome": "3337000.00",
                    "netInterestIncome": "-6217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2377000.00",
                    "totalRevenue": "55889000.00",
                    "totalOperatingExpenses": "20868000.00",
                    "costOfRevenue": "24413000.00",
                    "totalOtherIncomeExpenseNet": "-3337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9648000.00",
                    "netIncomeApplicableToCommonShares": "9619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "248609000.00",
                    "minorityInterest": "-37815000.00",
                    "netIncome": "21388000.00",
                    "sellingGeneralAdministrative": "16662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166990000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19556000.00",
                    "ebitda": "31531000.00",
                    "depreciationAndAmortization": "11975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31517000.00",
                    "otherOperatingExpenses": "31517000.00",
                    "interestExpense": "68000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10075000.00",
                    "totalRevenue": "281751000.00",
                    "totalOperatingExpenses": "-31517000.00",
                    "costOfRevenue": "114761000.00",
                    "totalOtherIncomeExpenseNet": "-54000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21388000.00",
                    "netIncomeApplicableToCommonShares": "17669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26945000.00",
                    "minorityInterest": "598000.00",
                    "netIncome": "17430000.00",
                    "sellingGeneralAdministrative": "10803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37816000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16210000.00",
                    "ebitda": "27013000.00",
                    "depreciationAndAmortization": "10803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10803000.00",
                    "otherOperatingExpenses": "10803000.00",
                    "interestExpense": "68000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8917000.00",
                    "totalRevenue": "37816000.00",
                    "totalOperatingExpenses": "10803000.00",
                    "costOfRevenue": "81475000.00",
                    "totalOtherIncomeExpenseNet": "37748000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18028000.00",
                    "netIncomeApplicableToCommonShares": "17430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21618000.00",
                    "minorityInterest": "506000.00",
                    "netIncome": "13881000.00",
                    "sellingGeneralAdministrative": "11509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33145000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10127000.00",
                    "ebitda": "21636000.00",
                    "depreciationAndAmortization": "11509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11509000.00",
                    "otherOperatingExpenses": "11509000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7231000.00",
                    "totalRevenue": "33145000.00",
                    "totalOperatingExpenses": "11509000.00",
                    "costOfRevenue": "75623000.00",
                    "totalOtherIncomeExpenseNet": "33127000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14387000.00",
                    "netIncomeApplicableToCommonShares": "13881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18893000.00",
                    "minorityInterest": "413000.00",
                    "netIncome": "12392000.00",
                    "sellingGeneralAdministrative": "9560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28453000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9333000.00",
                    "ebitda": "18893000.00",
                    "depreciationAndAmortization": "9560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9560000.00",
                    "otherOperatingExpenses": "9560000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6088000.00",
                    "totalRevenue": "28453000.00",
                    "totalOperatingExpenses": "9560000.00",
                    "costOfRevenue": "67256000.00",
                    "totalOtherIncomeExpenseNet": "28453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12805000.00",
                    "netIncomeApplicableToCommonShares": "12392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14831000.00",
                    "minorityInterest": "23808000.00",
                    "netIncome": "5907000.00",
                    "sellingGeneralAdministrative": "8941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23772000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5890000.00",
                    "ebitda": "-8941000.00",
                    "depreciationAndAmortization": "-14831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8941000.00",
                    "otherOperatingExpenses": "8941000.00",
                    "interestExpense": "13395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23431000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8924000.00",
                    "totalRevenue": "23772000.00",
                    "totalOperatingExpenses": "8941000.00",
                    "costOfRevenue": "69646000.00",
                    "totalOtherIncomeExpenseNet": "23772000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20691000.00",
                    "netIncomeApplicableToCommonShares": "64155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10135000.00",
                    "minorityInterest": "7742000.00",
                    "netIncome": "2978000.00",
                    "sellingGeneralAdministrative": "8932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19067000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1203000.00",
                    "ebitda": "10135000.00",
                    "depreciationAndAmortization": "-10135000.00",
                    "nonOperatingIncomeNetOther": "19067000.00",
                    "operatingIncome": "10135000.00",
                    "otherOperatingExpenses": "10135000.00",
                    "interestExpense": "13311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23431000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7157000.00",
                    "totalRevenue": "19067000.00",
                    "totalOperatingExpenses": "-10135000.00",
                    "costOfRevenue": "63030000.00",
                    "totalOtherIncomeExpenseNet": "19067000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2978000.00",
                    "netIncomeApplicableToCommonShares": "2978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2494000.00",
                    "minorityInterest": "-19331000.00",
                    "netIncome": "-3261000.00",
                    "sellingGeneralAdministrative": "12834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15328000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4988000.00",
                    "ebitda": "2494000.00",
                    "depreciationAndAmortization": "-2494000.00",
                    "nonOperatingIncomeNetOther": "15328000.00",
                    "operatingIncome": "2494000.00",
                    "otherOperatingExpenses": "2494000.00",
                    "interestExpense": "11015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-46862000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5755000.00",
                    "totalRevenue": "15328000.00",
                    "totalOperatingExpenses": "-2494000.00",
                    "costOfRevenue": "52308000.00",
                    "totalOtherIncomeExpenseNet": "15328000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3261000.00",
                    "netIncomeApplicableToCommonShares": "-3261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1126000.00",
                    "minorityInterest": "11553000.00",
                    "netIncome": "-3299000.00",
                    "sellingGeneralAdministrative": "10427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11553000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9301000.00",
                    "ebitda": "-10427000.00",
                    "depreciationAndAmortization": "-1126000.00",
                    "nonOperatingIncomeNetOther": "11553000.00",
                    "operatingIncome": "-10427000.00",
                    "otherOperatingExpenses": "10427000.00",
                    "interestExpense": "11836000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23431000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4425000.00",
                    "totalRevenue": "11553000.00",
                    "totalOperatingExpenses": "10427000.00",
                    "costOfRevenue": "47554000.00",
                    "totalOtherIncomeExpenseNet": "11553000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3299000.00",
                    "netIncomeApplicableToCommonShares": "-3299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7132000.00",
                    "minorityInterest": "7543000.00",
                    "netIncome": "4276000.00",
                    "sellingGeneralAdministrative": "425000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7556000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6707000.00",
                    "ebitda": "-425000.00",
                    "depreciationAndAmortization": "-7132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-425000.00",
                    "otherOperatingExpenses": "425000.00",
                    "interestExpense": "10908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23431000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2856000.00",
                    "totalRevenue": "7556000.00",
                    "totalOperatingExpenses": "425000.00",
                    "costOfRevenue": "36636000.00",
                    "totalOtherIncomeExpenseNet": "7557000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39010000.00",
                    "netIncomeApplicableToCommonShares": "73351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4602000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2777000.00",
                    "sellingGeneralAdministrative": "205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4807000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4397000.00",
                    "ebitda": "-205000.00",
                    "depreciationAndAmortization": "-4602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-205000.00",
                    "otherOperatingExpenses": "205000.00",
                    "interestExpense": "7303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1825000.00",
                    "totalRevenue": "4807000.00",
                    "totalOperatingExpenses": "205000.00",
                    "costOfRevenue": "33213000.00",
                    "totalOtherIncomeExpenseNet": "4807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-79210000.00",
                    "netIncomeApplicableToCommonShares": "70523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2586000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1550000.00",
                    "sellingGeneralAdministrative": "145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2441000.00",
                    "ebitda": "-145000.00",
                    "depreciationAndAmortization": "-2586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-145000.00",
                    "otherOperatingExpenses": "145000.00",
                    "interestExpense": "3879000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1036000.00",
                    "totalRevenue": "2731000.00",
                    "totalOperatingExpenses": "145000.00",
                    "costOfRevenue": "42597000.00",
                    "totalOtherIncomeExpenseNet": "2731000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49911000.00",
                    "netIncomeApplicableToCommonShares": "49911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1810000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1108000.00",
                    "sellingGeneralAdministrative": "40000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1850000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1770000.00",
                    "ebitda": "-40000.00",
                    "depreciationAndAmortization": "-1810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40000.00",
                    "otherOperatingExpenses": "40000.00",
                    "interestExpense": "3703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "702000.00",
                    "totalRevenue": "1850000.00",
                    "totalOperatingExpenses": "40000.00",
                    "costOfRevenue": "49141000.00",
                    "totalOtherIncomeExpenseNet": "1850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "969000.00",
                    "minorityInterest": "969000.00",
                    "netIncome": "601000.00",
                    "sellingGeneralAdministrative": "13286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "969000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1264000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": "-969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "969000.00",
                    "otherOperatingExpenses": "86670000.00",
                    "interestExpense": "2892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23431000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "368000.00",
                    "totalRevenue": "969000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "40022000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "781000.00",
                    "netIncomeApplicableToCommonShares": "49008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42648000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42648000.00",
                    "sellingGeneralAdministrative": "13840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44692000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2044000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "81704000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1609000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35122000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35122000.00",
                    "sellingGeneralAdministrative": "12161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36758000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "88092000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "17920000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32327000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32327000.00",
                    "sellingGeneralAdministrative": "11919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33913000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1586000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "85835000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "19301000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55898000.00",
                    "minorityInterest": "969000.00",
                    "netIncome": "55898000.00",
                    "sellingGeneralAdministrative": "9179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80276000.00",
                    "reconciledDepreciation": null,
                    "ebit": "134058000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57960000.00",
                    "otherOperatingExpenses": "53029000.00",
                    "interestExpense": "2062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "100718000.00",
                    "totalOperatingExpenses": "132216000.00",
                    "costOfRevenue": "16289000.00",
                    "totalOtherIncomeExpenseNet": "-6183000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "127875000.00",
                    "netIncomeApplicableToCommonShares": "55898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34290000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34290000.00",
                    "sellingGeneralAdministrative": "7643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36745000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2455000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "71584000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12579000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37687000.00",
                    "sellingGeneralAdministrative": "13544000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39353000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "93972000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "19953000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1369000.00",
                    "sellingGeneralAdministrative": "18079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1412000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "40000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9733000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "810000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1369000.00",
                    "sellingGeneralAdministrative": "1581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1412000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "43000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "7138000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "575000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "3464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "63000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "5492000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "694000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "2894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "8000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "647000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "652000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "564196000.00",
                    "minorityInterest": null,
                    "netIncome": "413163000.00",
                    "sellingGeneralAdministrative": "87934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "822206000.00",
                    "reconciledDepreciation": "204982000.00",
                    "ebit": "732279000.00",
                    "ebitda": "937261000.00",
                    "depreciationAndAmortization": "204982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "644669000.00",
                    "otherOperatingExpenses": "614429000.00",
                    "interestExpense": "190404000.00",
                    "taxProvision": "151033000.00",
                    "interestIncome": "73965000.00",
                    "netInterestIncome": "-190404000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "151033000.00",
                    "totalRevenue": "1259098000.00",
                    "totalOperatingExpenses": "177537000.00",
                    "costOfRevenue": "436892000.00",
                    "totalOtherIncomeExpenseNet": "-80473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "413163000.00",
                    "netIncomeApplicableToCommonShares": "412613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "548621000.00",
                    "minorityInterest": null,
                    "netIncome": "400892000.00",
                    "sellingGeneralAdministrative": "86086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "748217000.00",
                    "reconciledDepreciation": "210672000.00",
                    "ebit": "755648000.00",
                    "ebitda": "966320000.00",
                    "depreciationAndAmortization": "210672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "659166000.00",
                    "otherOperatingExpenses": "517699000.00",
                    "interestExpense": "207027000.00",
                    "taxProvision": "147729000.00",
                    "interestIncome": "96454000.00",
                    "netInterestIncome": "-207027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "147729000.00",
                    "totalRevenue": "1176865000.00",
                    "totalOperatingExpenses": "89051000.00",
                    "costOfRevenue": "428648000.00",
                    "totalOtherIncomeExpenseNet": "-110545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "400892000.00",
                    "netIncomeApplicableToCommonShares": "400342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "500073000.00",
                    "minorityInterest": null,
                    "netIncome": "371786000.00",
                    "sellingGeneralAdministrative": "71068000.00",
                    "sellingAndMarketingExpenses": "2459000.00",
                    "grossProfit": "692547000.00",
                    "reconciledDepreciation": "205427000.00",
                    "ebit": "717318000.00",
                    "ebitda": "924049000.00",
                    "depreciationAndAmortization": "206731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "611862000.00",
                    "otherOperatingExpenses": "500581000.00",
                    "interestExpense": "217245000.00",
                    "taxProvision": "130118000.00",
                    "interestIncome": "111789000.00",
                    "netInterestIncome": "-217653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128287000.00",
                    "totalRevenue": "1112443000.00",
                    "totalOperatingExpenses": "80685000.00",
                    "costOfRevenue": "419896000.00",
                    "totalOtherIncomeExpenseNet": "-111789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "354132000.00",
                    "netIncomeApplicableToCommonShares": "371236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "443736000.00",
                    "minorityInterest": null,
                    "netIncome": "326242000.00",
                    "sellingGeneralAdministrative": "62125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "607969000.00",
                    "reconciledDepreciation": "202434000.00",
                    "ebit": "633684000.00",
                    "ebitda": "836118000.00",
                    "depreciationAndAmortization": "202434000.00",
                    "nonOperatingIncomeNetOther": "-95730000.00",
                    "operatingIncome": "539466000.00",
                    "otherOperatingExpenses": "451191000.00",
                    "interestExpense": "189948000.00",
                    "taxProvision": "117494000.00",
                    "interestIncome": "95730000.00",
                    "netInterestIncome": "-189948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4241000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "117494000.00",
                    "totalRevenue": "990657000.00",
                    "totalOperatingExpenses": "68503000.00",
                    "costOfRevenue": "382688000.00",
                    "totalOtherIncomeExpenseNet": "-95730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "326242000.00",
                    "netIncomeApplicableToCommonShares": "326242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "448740000.00",
                    "minorityInterest": null,
                    "netIncome": "331617000.00",
                    "sellingGeneralAdministrative": "63838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "632292000.00",
                    "reconciledDepreciation": "179462000.00",
                    "ebit": "624021000.00",
                    "ebitda": "803483000.00",
                    "depreciationAndAmortization": "179462000.00",
                    "nonOperatingIncomeNetOther": "-106587000.00",
                    "operatingIncome": "555327000.00",
                    "otherOperatingExpenses": "413547000.00",
                    "interestExpense": "175281000.00",
                    "taxProvision": "117123000.00",
                    "interestIncome": "84830000.00",
                    "netInterestIncome": "-175281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5042000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "117123000.00",
                    "totalRevenue": "968874000.00",
                    "totalOperatingExpenses": "76965000.00",
                    "costOfRevenue": "336582000.00",
                    "totalOtherIncomeExpenseNet": "-106587000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "331617000.00",
                    "netIncomeApplicableToCommonShares": "331617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178215000.00",
                    "minorityInterest": null,
                    "netIncome": "-122527000.00",
                    "sellingGeneralAdministrative": "52213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "626543000.00",
                    "reconciledDepreciation": "179462000.00",
                    "ebit": "-31208000.00",
                    "ebitda": "148254000.00",
                    "depreciationAndAmortization": "179462000.00",
                    "nonOperatingIncomeNetOther": "86430000.00",
                    "operatingIncome": "-117638000.00",
                    "otherOperatingExpenses": "1089029000.00",
                    "interestExpense": "147007000.00",
                    "taxProvision": "-55688000.00",
                    "interestIncome": "60577000.00",
                    "netInterestIncome": "-147007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "673640000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-55688000.00",
                    "totalRevenue": "971391000.00",
                    "totalOperatingExpenses": "744181000.00",
                    "costOfRevenue": "344848000.00",
                    "totalOtherIncomeExpenseNet": "-60577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-122527000.00",
                    "netIncomeApplicableToCommonShares": "-122527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-457580000.00",
                    "minorityInterest": null,
                    "netIncome": "-355114000.00",
                    "sellingGeneralAdministrative": "118113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "501244000.00",
                    "reconciledDepreciation": "152536000.00",
                    "ebit": "-347178000.00",
                    "ebitda": "-194642000.00",
                    "depreciationAndAmortization": "152536000.00",
                    "nonOperatingIncomeNetOther": "51315000.00",
                    "operatingIncome": "-398493000.00",
                    "otherOperatingExpenses": "1248091000.00",
                    "interestExpense": "110402000.00",
                    "taxProvision": "-102466000.00",
                    "interestIncome": "59087000.00",
                    "netInterestIncome": "-110402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "761960000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-102466000.00",
                    "totalRevenue": "849598000.00",
                    "totalOperatingExpenses": "899737000.00",
                    "costOfRevenue": "348354000.00",
                    "totalOtherIncomeExpenseNet": "-59087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-355114000.00",
                    "netIncomeApplicableToCommonShares": "-355556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98919000.00",
                    "minorityInterest": "5236000.00",
                    "netIncome": "443038000.00",
                    "sellingGeneralAdministrative": "61629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "582086000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55204000.00",
                    "ebitda": "560602000.00",
                    "depreciationAndAmortization": "43851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "607570000.00",
                    "otherOperatingExpenses": "508200000.00",
                    "interestExpense": "61906000.00",
                    "taxProvision": "32311000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32311000.00",
                    "totalRevenue": "1028522000.00",
                    "totalOperatingExpenses": "61764000.00",
                    "costOfRevenue": "446436000.00",
                    "totalOtherIncomeExpenseNet": "127528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66608000.00",
                    "netIncomeApplicableToCommonShares": "61372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28586000.00",
                    "minorityInterest": "23772000.00",
                    "netIncome": "7264000.00",
                    "sellingGeneralAdministrative": "41134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69720000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-41134000.00",
                    "ebitda": "-41134000.00",
                    "depreciationAndAmortization": "41134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41134000.00",
                    "otherOperatingExpenses": "41134000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "26261000.00",
                    "interestIncome": "69720000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "23431000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26261000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "41134000.00",
                    "costOfRevenue": "232538000.00",
                    "totalOtherIncomeExpenseNet": "69720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2325000.00",
                    "netIncomeApplicableToCommonShares": "6480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16130000.00",
                    "minorityInterest": "7543000.00",
                    "netIncome": "9711000.00",
                    "sellingGeneralAdministrative": "815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "328763000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16130000.00",
                    "ebitda": "115991000.00",
                    "depreciationAndAmortization": "99861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16130000.00",
                    "otherOperatingExpenses": "815000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "6419000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23431000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6419000.00",
                    "totalRevenue": "590211000.00",
                    "totalOperatingExpenses": "815000.00",
                    "costOfRevenue": "261448000.00",
                    "totalOtherIncomeExpenseNet": "-258470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9711000.00",
                    "netIncomeApplicableToCommonShares": "9711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1264000.00",
                    "minorityInterest": "969000.00",
                    "netIncome": "781000.00",
                    "sellingGeneralAdministrative": "814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1264000.00",
                    "ebitda": "1264000.00",
                    "depreciationAndAmortization": "86670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1264000.00",
                    "otherOperatingExpenses": "1264000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "23431000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "483000.00",
                    "totalRevenue": "1264000.00",
                    "totalOperatingExpenses": "1264000.00",
                    "costOfRevenue": "78852000.00",
                    "totalOtherIncomeExpenseNet": "1264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "781000.00",
                    "netIncomeApplicableToCommonShares": "781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16832000.00",
                    "minorityInterest": "969000.00",
                    "netIncome": "16832000.00",
                    "sellingGeneralAdministrative": "22035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80276000.00",
                    "reconciledDepreciation": null,
                    "ebit": "134058000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21452000.00",
                    "otherOperatingExpenses": "53029000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "95746000.00",
                    "totalOperatingExpenses": "132216000.00",
                    "costOfRevenue": "15470000.00",
                    "totalOtherIncomeExpenseNet": "-6183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127875000.00",
                    "netIncomeApplicableToCommonShares": "16832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "23124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20284000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22363000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "2079000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "2894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "647000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "652000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
