Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jason Arnold	Vice President of Investor Relations	NA
Ms. Courtney McKeown	Senior Vice President of Human Resources	NA
Mr. Alex A. Khatibi	Executive Vice President of Marketing	1961
Mr. John D. Poerschke	Executive VP of Aircraft Procurement & Specification and Manufacturer Relations	1962
Mr. Eric Hoogenkamp	Senior Vice President of Technical Asset Management	NA
Mr. Kishore Korde	Executive Vice President of Marketing	1974
Ms. Shirley Lu	Senior Vice President of Finance & Managed Assets	NA
Ms. Sara Evans	Senior VP of Commercial Contracts & Insurance	NA
Mr. David Beker	Executive VP of Marketing and Head of Aircraft Sales & Trading	1978
Mr. Grant D. Newman	Senior VP & Treasurer	1978
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 15, 2025	Kishore Korde	N/A	Sale	20.66K	$64.10	$1.32M
Dec 15, 2025	Grant A Levy	N/A	Sale	1.00K	$64.30	$64.30K
Dec 15, 2025	Steven F Udvar-Hazy	N/A	Sale	48.63K	$64.18	$3.12M
Dec 15, 2025	Steven F Udvar-Hazy	N/A	Sale	19.00K	$64.12	$1.22M
Dec 12, 2025	Kishore Korde	N/A	Sale	8.51K	$64.10	$545.49K
Dec 12, 2025	Steven F Udvar-Hazy	N/A	Sale	18.00K	$63.99	$1.15M
Dec 12, 2025	Steven F Udvar-Hazy	N/A	Sale	64.00K	$64.02	$4.10M
Dec 11, 2025	Steven F Udvar-Hazy	N/A	Sale	48.00K	$63.96	$3.07M
Dec 10, 2025	Steven F Udvar-Hazy	N/A	Sale	18.00K	$63.95	$1.15M
Dec 10, 2025	Steven F Udvar-Hazy	N/A	Sale	36.00K	$63.99	$2.30M
Dec 09, 2025	John L Plueger	N/A	Sale	155.82K	$64.03	$9.98M
Dec 09, 2025	Steven F Udvar-Hazy	N/A	Sale	2.80K	$64.06	$179.37K
Dec 09, 2025	Steven F Udvar-Hazy	N/A	Sale	42.70K	$64.02	$2.73M
Dec 08, 2025	Steven F Udvar-Hazy	N/A	Sale	18.00K	$63.97	$1.15M
Dec 08, 2025	Steven F Udvar-Hazy	N/A	Sale	41.50K	$63.96	$2.65M
Dec 05, 2025	Steven F Udvar-Hazy	N/A	Sale	17.00K	$64.05	$1.09M
Dec 05, 2025	Steven F Udvar-Hazy	N/A	Sale	36.33K	$64.01	$2.33M
Nov 25, 2025	Kishore Korde	N/A	Sale	30.16K	$63.90	$1.93M
Nov 24, 2025	Steven F Udvar-Hazy	N/A	Sale	5.00K	$63.85	$319.25K
Nov 24, 2025	Steven F Udvar-Hazy	N/A	Sale	10.30K	$63.85	$657.66K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	12.48M	Dec 31, 2025	11.14%	$0.01	-7.53%
Vanguard Group Inc	11.42M	Dec 31, 2025	10.20%	$0.01	-1.08%
Fidelity International Ltd	4.47M	Dec 31, 2025	3.99%	$0.21	0.00%
State Street Corp	3.35M	Dec 31, 2025	2.99%	$0.01	-1.74%
American Century Companies Inc	2.93M	Dec 31, 2025	2.61%	$0.09	-17.57%
AQR Capital Management LLC	2.48M	Dec 31, 2025	2.21%	$0.08	8.49%
Glazer Capital, LLC	2.41M	Dec 31, 2025	2.16%	$4.08	1,252.95%
Two Sigma Advisers, LLC	2.34M	Dec 31, 2025	2.09%	$0.29	2,351.26%
Pentwater Capital Management LP	2.24M	Dec 31, 2025	2.00%	$0.76	1.82%
Two Sigma Investments LLC	2.13M	Dec 31, 2025	1.91%	$0.19	796.74%
Geode Capital Management, LLC	1.88M	Dec 31, 2025	1.68%	$0.01	8.33%
Qube Research & Technologies	1.76M	Dec 31, 2025	1.57%	$0.11	568.30%
Magnetar Financial LLC	1.59M	Dec 31, 2025	1.42%	$1.00	0.46%
Cnh Partners, LLC	1.49M	Dec 31, 2025	1.33%	$2.01	47.25%
Eckert Corp	1.38M	Mar 31, 2026	1.23%	$5.29	23.57%
NORGES BANK	1.33M	Dec 31, 2025	1.19%	$0.01	8.43%
Charles Schwab Investment Management Inc	1.19M	Dec 31, 2025	1.07%	$0.01	0.34%
Soros Fund Management LLC	1.11M	Dec 31, 2025	0.99%	$0.83	879.27%
SG Americas Securities, LLC	1.08M	Mar 31, 2026	0.97%	$0.08	387.31%
Morgan Stanley - Brokerage Accounts	942.43K	Dec 31, 2025	0.84%	$0.00	0.34%
Shares Statistics

▼
Shares Outstanding: 112.04M
Shares Float: 105.05M
% Insiders: 605.30%
% Institutions: 9,193.50%
Short % Float: 4.48%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	3.20M	2.86%	▲ 0.60%	Mar 31, 2026
2	Vanguard Small Cap Index	2.33M	2.08%	▲ 1.91%	Mar 31, 2026
3	Fidelity Canadian Large Cap Sr B	2.23M	1.99%	▲ 0.00%	Dec 31, 2025
4	Vanguard Small Cap Value Index Inv	1.48M	1.32%	▲ 0.98%	Mar 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	1.18M	1.05%	▲ 2.99%	Mar 31, 2026
6	Fidelity Canadian Large Cp Mlt Ast Bs O	1.13M	1.00%	▲ 0.00%	Dec 31, 2025
7	NexPoint Merger Arbitrage Z	709.05K	0.63%	▲ 0.00%	Dec 31, 2025
8	Vanguard Tax-Managed Small Cap Adm	681.77K	0.61%	▲ 0.00%	Mar 31, 2026
9	Fidelity Concntr Val Priv Pool Sr F	663.09K	0.59%	▲ 55.80%	Dec 31, 2025
10	Vanguard Dividend Appreciation ETF	589.65K	0.53%	▲ 1.84%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $26.55B
Trailing P/E: 7.00
Forward P/E: 12.35
Financial Highlights

▼
Market Cap: $7.28B
EBITDA: $2.46B
P/E Ratio: $7.00
PEG Ratio: $0.49
Book Value: $75.63
Dividend/Share: $0.88
Dividend Yield: 1.35%
Earnings/Share: $9.29
Profit Margin: 36.09%
Operating Margin: 55.30%
ROA (TTM): 2.98%
ROE (TTM): 13.60%
Revenue (TTM): $3.02B
Revenue/Share (TTM): $27.00
Earnings Growth (YOY): 80.90%
Revenue Growth (YOY): 15.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$466.41M	$N/A	$32.88B	$24.41B	$8.47B
2024-12-31	$472.55M	$N/A	$32.28B	$24.75B	$7.53B
2023-12-31	$460.87M	$N/A	$30.45B	$23.29B	$7.16B
2022-12-31	$766.42M	$N/A	$28.40B	$21.75B	$6.65B
2021-12-31	$1.09B	$N/A	$26.97B	$19.96B	$7.01B
2020-12-31	$1.73B	$N/A	$25.22B	$19.14B	$6.07B
2019-12-31	$317.49M	$N/A	$21.71B	$16.09B	$5.62B
2018-12-31	$300.13M	$N/A	$18.48B	$13.67B	$4.81B
2017-12-31	$292.20M	$N/A	$15.61B	$11.49B	$4.13B
2016-12-31	$274.80M	$N/A	$13.98B	$10.59B	$3.38B
2015-12-31	$156.68M	$N/A	$12.36B	$9.34B	$3.02B
2014-12-31	$282.82M	$N/A	$10.77B	$8.00B	$2.77B
2013-12-31	$270.17M	$N/A	$9.33B	$6.81B	$2.52B
2012-12-31	$230.09M	$N/A	$7.35B	$5.02B	$2.33B
2011-12-31	$281.81M	$N/A	$5.16B	$2.99B	$2.18B
2010-12-31	$328.82M	$N/A	$2.28B	$1.05B	$1.22B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.93x	2.33x	0.74x	1.71x	7.18x
2024-12-31	0.34x	3.07x	0.77x	10.73x	13.35x
2023-12-31	0.36x	3.13x	0.76x	13.70x	11.93x
2022-12-31	0.92x	3.20x	0.77x	12.88x	24.15x
2021-12-31	1.48x	2.73x	0.74x	11.69x	12.99x
2020-12-31	2.77x	3.04x	0.76x	16.03x	12.55x
2019-12-31	0.51x	2.42x	0.74x	21.05x	9.22x
2018-12-31	0.64x	2.53x	0.74x	20.57x	9.68x
2017-12-31	0.74x	2.56x	0.74x	21.69x	9.19x
2016-12-31	0.82x	2.80x	0.76x	19.75x	8.91x
2015-12-31	0.56x	2.79x	0.76x	16.24x	9.44x
2014-12-31	1.09x	2.63x	0.74x	15.21x	9.59x
2013-12-31	1.85x	2.64x	0.73x	13.42x	11.16x
2012-12-31	2.56x	2.06x	0.68x	1.43x	10.99x
2011-12-31	4.69x	1.20x	0.58x	9.67x	10.43x
2010-12-31	12.54x	0.68x	0.46x	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AL",
        "Type": "Common Stock",
        "Name": "Air Lease Corporation",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000R3NPZ4",
        "ISIN": "US00912X3026",
        "LEI": "5493004NW4M4P8TMMK63",
        "PrimaryTicker": "AL.US",
        "CUSIP": "00912X302",
        "CIK": "0001487712",
        "EmployerIdNumber": "27-1840403",
        "FiscalYearEnd": "December",
        "IPODate": "2011-04-19",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Rental & Leasing Services",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Trading Companies & Distributors",
        "GicSubIndustry": "Trading Companies & Distributors",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": true,
        "DelistedDate": "2026-06-16",
        "Description": "Air Lease Corporation, an aircraft leasing company, engages in the purchase and leasing of commercial jet aircraft to airlines in the Asia Pacific, Europe, the Middle East, Africa, Mexico, Central America, South America, the United States, and Canada. The company also sells aircraft to third parties, including other leasing companies, financial services companies, airlines, and other investors. In addition, it provides fleet management services to investors and owners of aircraft portfolios. As of December 31, 2025, it owned 490 aircraft; managed 45 aircraft; and 218 aircraft on order with aircraft manufacturers. Air Lease Corporation was incorporated in 2010 and is based in Los Angeles, California.",
        "Address": "2000 Avenue of the Stars, Los Angeles, CA, United States, 90067",
        "AddressData": {
            "Street": "2000 Avenue of the Stars",
            "City": "Los Angeles",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90067"
        },
        "Listings": [
            {
                "Code": "AVLA",
                "Exchange": "F",
                "Name": "Air Lease Corporation"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Jason  Arnold",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Courtney  McKeown",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alex A. Khatibi",
                "Title": "Executive Vice President of Marketing",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. John D. Poerschke",
                "Title": "Executive VP of Aircraft Procurement & Specification and Manufacturer Relations",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Eric  Hoogenkamp",
                "Title": "Senior Vice President of Technical Asset Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kishore  Korde",
                "Title": "Executive Vice President of Marketing",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Shirley  Lu",
                "Title": "Senior Vice President of Finance & Managed Assets",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sara  Evans",
                "Title": "Senior VP of Commercial Contracts & Insurance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Beker",
                "Title": "Executive VP of Marketing and Head of Aircraft Sales & Trading",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Grant D. Newman",
                "Title": "Senior VP & Treasurer",
                "YearBorn": "1978"
            }
        ],
        "Phone": "310 553 0555",
        "WebURL": "https://www.airleasecorp.com",
        "LogoURL": "/img/logos/US/AL.png",
        "FullTimeEmployees": 160,
        "UpdatedAt": "2026-05-10"
    },
    "Highlights": {
        "MarketCapitalization": 7282301440,
        "MarketCapitalizationMln": 7282.3014,
        "EBITDA": 2464346880,
        "PERatio": 6.9968,
        "PEGRatio": 0.4922,
        "WallStreetTargetPrice": 65,
        "BookValue": 75.626,
        "DividendShare": 0.88,
        "DividendYield": 0.0135,
        "EarningsShare": 9.29,
        "EPSEstimateCurrentYear": 7.4536,
        "EPSEstimateNextYear": 8.5252,
        "EPSEstimateNextQuarter": 1.2047,
        "EPSEstimateCurrentQuarter": 1.1396,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.3609,
        "OperatingMarginTTM": 0.553,
        "ReturnOnAssetsTTM": 0.0298,
        "ReturnOnEquityTTM": 0.136,
        "RevenueTTM": 3015749120,
        "RevenuePerShareTTM": 26.996,
        "QuarterlyRevenueGrowthYOY": 0.151,
        "GrossProfitTTM": 1792216960,
        "DilutedEpsTTM": 9.29,
        "QuarterlyEarningsGrowthYOY": 0.809
    },
    "Valuation": {
        "TrailingPE": 6.9968,
        "ForwardPE": 12.3457,
        "PriceSalesTTM": 2.4148,
        "PriceBookMRQ": 0.8595,
        "EnterpriseValue": 26546029520,
        "EnterpriseValueRevenue": 8.8025,
        "EnterpriseValueEbitda": 10.0324
    },
    "SharesStats": {
        "SharesOutstanding": 112035408,
        "SharesFloat": 105045519,
        "PercentInsiders": 6.053,
        "PercentInstitutions": 91.935,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0448
    },
    "Technicals": {
        "Beta": 1.084,
        "52WeekHigh": 65,
        "52WeekLow": 51.1273,
        "50DayMA": 64.7334,
        "200DayMA": 62.8141,
        "SharesShort": 3563640,
        "SharesShortPriorMonth": 3167761,
        "ShortRatio": 1.38,
        "ShortPercent": 0.0448
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.88,
        "ForwardAnnualDividendYield": 0.0135,
        "PayoutRatio": 0.2052,
        "DividendDate": "2026-04-07",
        "ExDividendDate": "2026-03-02",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.1429,
        "TargetPrice": 65,
        "StrongBuy": 3,
        "Buy": 3,
        "Hold": 0,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2025-12-31",
                "totalShares": 11.1435,
                "totalAssets": 0.0136,
                "currentShares": 12484617,
                "change": -1016887,
                "change_p": -7.5317
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.1975,
                "totalAssets": 0.0106,
                "currentShares": 11424772,
                "change": -124673,
                "change_p": -1.0795
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2025-12-31",
                "totalShares": 3.9903,
                "totalAssets": 0.2149,
                "currentShares": 4470601,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2025-12-31",
                "totalShares": 2.9865,
                "totalAssets": 0.0072,
                "currentShares": 3345915,
                "change": -59163,
                "change_p": -1.7375
            },
            {
                "name": "American Century Companies Inc",
                "date": "2025-12-31",
                "totalShares": 2.6129,
                "totalAssets": 0.0945,
                "currentShares": 2927410,
                "change": -624054,
                "change_p": -17.5717
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2025-12-31",
                "totalShares": 2.2111,
                "totalAssets": 0.0835,
                "currentShares": 2477264,
                "change": 193772,
                "change_p": 8.4858
            },
            {
                "name": "Glazer Capital, LLC",
                "date": "2025-12-31",
                "totalShares": 2.1555,
                "totalAssets": 4.0785,
                "currentShares": 2414969,
                "change": 2236473,
                "change_p": 1252.9541
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 2.0917,
                "totalAssets": 0.2927,
                "currentShares": 2343400,
                "change": 2247800,
                "change_p": 2351.2552
            },
            {
                "name": "Pentwater Capital Management LP",
                "date": "2025-12-31",
                "totalShares": 1.9994,
                "totalAssets": 0.7564,
                "currentShares": 2240000,
                "change": 40000,
                "change_p": 1.8182
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2025-12-31",
                "totalShares": 1.9052,
                "totalAssets": 0.1934,
                "currentShares": 2134448,
                "change": 1896425,
                "change_p": 796.7402
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2025-12-31",
                "totalShares": 1.6811,
                "totalAssets": 0.0075,
                "currentShares": 1883450,
                "change": 144776,
                "change_p": 8.3268
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2025-12-31",
                "totalShares": 1.5723,
                "totalAssets": 0.1149,
                "currentShares": 1761547,
                "change": 1497961,
                "change_p": 568.3007
            },
            {
                "name": "Magnetar Financial LLC",
                "date": "2025-12-31",
                "totalShares": 1.4163,
                "totalAssets": 0.9986,
                "currentShares": 1586800,
                "change": 7315,
                "change_p": 0.4631
            },
            {
                "name": "Cnh Partners, LLC",
                "date": "2025-12-31",
                "totalShares": 1.3257,
                "totalAssets": 2.0073,
                "currentShares": 1485209,
                "change": 476571,
                "change_p": 47.249
            },
            {
                "name": "Eckert Corp",
                "date": "2026-03-31",
                "totalShares": 1.2338,
                "totalAssets": 5.2919,
                "currentShares": 1382306,
                "change": 263650,
                "change_p": 23.5685
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.1899,
                "totalAssets": 0.0092,
                "currentShares": 1333070,
                "change": 103622,
                "change_p": 8.4283
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2025-12-31",
                "totalShares": 1.066,
                "totalAssets": 0.0119,
                "currentShares": 1194242,
                "change": 4063,
                "change_p": 0.3414
            },
            {
                "name": "Soros Fund Management LLC",
                "date": "2025-12-31",
                "totalShares": 0.9901,
                "totalAssets": 0.8255,
                "currentShares": 1109293,
                "change": 996015,
                "change_p": 879.2661
            },
            {
                "name": "SG Americas Securities, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9656,
                "totalAssets": 0.0756,
                "currentShares": 1081868,
                "change": 859861,
                "change_p": 387.3126
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-12-31",
                "totalShares": 0.8412,
                "totalAssets": 0.0036,
                "currentShares": 942431,
                "change": 3189,
                "change_p": 0.3395
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-03-31",
                "totalShares": 2.8597,
                "totalAssets": 0.0104,
                "currentShares": 3203847,
                "change": 19135,
                "change_p": 0.6008
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 2.078,
                "totalAssets": 0.091,
                "currentShares": 2328073,
                "change": 43715,
                "change_p": 1.9137
            },
            {
                "name": "Fidelity Canadian Large Cap Sr B",
                "date": "2025-12-31",
                "totalShares": 1.9904,
                "totalAssets": 1.6125,
                "currentShares": 2230000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-03-31",
                "totalShares": 1.3223,
                "totalAssets": 0.1584,
                "currentShares": 1481430,
                "change": 14423,
                "change_p": 0.9832
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-03-31",
                "totalShares": 1.0504,
                "totalAssets": 0.0919,
                "currentShares": 1176838,
                "change": 34140,
                "change_p": 2.9877
            },
            {
                "name": "Fidelity Canadian Large Cp Mlt Ast Bs O",
                "date": "2025-12-31",
                "totalShares": 1.0041,
                "totalAssets": 1.782,
                "currentShares": 1125000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NexPoint Merger Arbitrage Z",
                "date": "2025-12-31",
                "totalShares": 0.6329,
                "totalAssets": 4.2075,
                "currentShares": 709050,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-03-31",
                "totalShares": 0.6085,
                "totalAssets": 0.4593,
                "currentShares": 681765,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Concntr Val Priv Pool Sr F",
                "date": "2025-12-31",
                "totalShares": 0.5919,
                "totalAssets": 1.7662,
                "currentShares": 663085,
                "change": 237484,
                "change_p": 55.7997
            },
            {
                "name": "Vanguard Dividend Appreciation ETF",
                "date": "2026-03-31",
                "totalShares": 0.5263,
                "totalAssets": 0.0326,
                "currentShares": 589649,
                "change": 10638,
                "change_p": 1.8373
            },
            {
                "name": "Varenne Valeur A EUR Acc",
                "date": "2026-03-31",
                "totalShares": 0.5205,
                "totalAssets": 3.1332,
                "currentShares": 583183,
                "change": 9614,
                "change_p": 1.6762
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.5095,
                "totalAssets": 0.0955,
                "currentShares": 570785,
                "change": 22821,
                "change_p": 4.1647
            },
            {
                "name": "PICTON Arbitrage Plus Alternative Fund F",
                "date": "2025-12-31",
                "totalShares": 0.4723,
                "totalAssets": 4.3663,
                "currentShares": 529100,
                "change": 7100,
                "change_p": 1.3602
            },
            {
                "name": "Fidelity Global Equity+ Fund - F8",
                "date": "2025-12-31",
                "totalShares": 0.4332,
                "totalAssets": 0.582,
                "currentShares": 485380,
                "change": 10978,
                "change_p": 2.3141
            },
            {
                "name": "Principal SmallCap S&P 600 Idx SP",
                "date": "2026-03-31",
                "totalShares": 0.3783,
                "totalAssets": 0.439,
                "currentShares": 423792,
                "change": -2712,
                "change_p": -0.6359
            },
            {
                "name": "Vanguard High Dividend Yield ETF",
                "date": "2026-03-31",
                "totalShares": 0.3643,
                "totalAssets": 0.0297,
                "currentShares": 408130,
                "change": -15753,
                "change_p": -3.7164
            },
            {
                "name": "Fidelity Mid Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.3426,
                "totalAssets": 0.0535,
                "currentShares": 383826,
                "change": 3663,
                "change_p": 0.9635
            },
            {
                "name": "GAMCO Intl SICAV Merger Arbtrg I (USD)",
                "date": "2026-03-31",
                "totalShares": 0.34,
                "totalAssets": 2.2724,
                "currentShares": 380883,
                "change": 188210,
                "change_p": 97.6836
            },
            {
                "name": "Vanguard S&P Small-Cap 600 ETF",
                "date": "2026-03-31",
                "totalShares": 0.3208,
                "totalAssets": 0.4446,
                "currentShares": 359450,
                "change": -723,
                "change_p": -0.2007
            },
            {
                "name": "Russell 1000 Index Non-Lendable Fund B",
                "date": "2025-12-31",
                "totalShares": 0.2881,
                "totalAssets": 0.0106,
                "currentShares": 322772,
                "change": 322772,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Kishore Korde",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 20662,
            "transactionPrice": 64.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1487712/000163950425000007/xslF345X05/form4-12162025_091201.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Grant A Levy",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 64.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1487712/000151194025000008/xslF345X05/form4-12162025_091206.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 48632,
            "transactionPrice": 64.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000017/xslF345X05/form4-12162025_091212.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 19000,
            "transactionPrice": 64.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000017/xslF345X05/form4-12162025_091212.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Kishore Korde",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 8510,
            "transactionPrice": 64.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1487712/000163950425000007/xslF345X05/form4-12162025_091201.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 18000,
            "transactionPrice": 63.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000017/xslF345X05/form4-12162025_091212.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 64000,
            "transactionPrice": 64.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000017/xslF345X05/form4-12162025_091212.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 48000,
            "transactionPrice": 63.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000012/xslF345X05/form4-12112025_091202.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 18000,
            "transactionPrice": 63.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000012/xslF345X05/form4-12112025_091202.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-10",
            "transactionCode": "S",
            "transactionAmount": 36000,
            "transactionPrice": 63.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000012/xslF345X05/form4-12112025_091202.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "John L Plueger",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 155821,
            "transactionPrice": 64.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1487712/000151193925000004/xslF345X05/form4-12102025_091201.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 2800,
            "transactionPrice": 64.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000012/xslF345X05/form4-12112025_091202.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 42700,
            "transactionPrice": 64.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000010/xslF345X05/form4-12092025_091202.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-08",
            "transactionCode": "S",
            "transactionAmount": 18000,
            "transactionPrice": 63.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000010/xslF345X05/form4-12092025_091202.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-08",
            "transactionCode": "S",
            "transactionAmount": 41500,
            "transactionPrice": 63.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000010/xslF345X05/form4-12092025_091202.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-05",
            "transactionCode": "S",
            "transactionAmount": 17000,
            "transactionPrice": 64.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000010/xslF345X05/form4-12092025_091202.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-12-05",
            "transactionCode": "S",
            "transactionAmount": 36333,
            "transactionPrice": 64.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000010/xslF345X05/form4-12092025_091202.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "Kishore Korde",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 30160,
            "transactionPrice": 63.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1487712/000163950425000004/xslF345X05/form4-11262025_091101.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-11-24",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 63.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000008/xslF345X05/form4-11252025_091101.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "Steven F Udvar-Hazy",
            "transactionDate": "2025-11-24",
            "transactionCode": "S",
            "transactionAmount": 10300,
            "transactionPrice": 63.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1244781/000124478125000008/xslF345X05/form4-11252025_091101.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "112.4040",
                "shares": 112404000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "112.4040",
                "shares": 112404000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "111.9020",
                "shares": 111902000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "111.4108",
                "shares": 111410800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "111.1621",
                "shares": 111162100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "114.3325",
                "shares": 114332500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "114.1057",
                "shares": 114105700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "113.7281",
                "shares": 113728100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "112.3257",
                "shares": 112325700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "111.9548",
                "shares": 111954800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "111.0010",
                "shares": 111001000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "110.6298",
                "shares": 110629800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "110.1928",
                "shares": 110192800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "109.6327",
                "shares": 109632700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "107.6565",
                "shares": 107656500
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "90.4163",
                "shares": 90416300
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "112.4040",
                "shares": 112404000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "112.4040",
                "shares": 112404000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "112.3411",
                "shares": 112341100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "112.2332",
                "shares": 112233200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "112.0304",
                "shares": 112030400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "111.9020",
                "shares": 111902000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "111.8041",
                "shares": 111804100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "111.7408",
                "shares": 111740800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "111.5298",
                "shares": 111529800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "111.4108",
                "shares": 111410800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "111.3468",
                "shares": 111346800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "111.2390",
                "shares": 111239000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "111.2000",
                "shares": 111200000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "111.1621",
                "shares": 111162100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "111.0901",
                "shares": 111090100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "111.0438",
                "shares": 111043800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "113.8949",
                "shares": 113894900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "114.3325",
                "shares": 114332500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "114.3816",
                "shares": 114381600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "114.3780",
                "shares": 114378000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "114.2371",
                "shares": 114237100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "114.1057",
                "shares": 114105700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "113.9511",
                "shares": 113951100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "113.7731",
                "shares": 113773100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "113.7850",
                "shares": 113785000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "113.7281",
                "shares": 113728100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "113.2634",
                "shares": 113263400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "112.8070",
                "shares": 112807000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "112.3809",
                "shares": 112380900
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "112.3257",
                "shares": 112325700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "112.5096",
                "shares": 112509600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "112.4246",
                "shares": 112424600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "112.2304",
                "shares": 112230400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "111.9548",
                "shares": 111954800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "111.7095",
                "shares": 111709500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "111.5645",
                "shares": 111564500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "111.4299",
                "shares": 111429900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "111.0010",
                "shares": 111001000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "110.7889",
                "shares": 110788900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "110.8392",
                "shares": 110839200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "110.5635",
                "shares": 110563500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "110.6298",
                "shares": 110629800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "110.6240",
                "shares": 110624000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "110.7378",
                "shares": 110737800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "110.5587",
                "shares": 110558700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "110.1928",
                "shares": 110192800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "110.4572",
                "shares": 110457200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "110.0566",
                "shares": 110056600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "110.0374",
                "shares": 110037400
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "109.6327",
                "shares": 109632700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "109.2277",
                "shares": 109227700
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "108.8159",
                "shares": 108815900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "108.3469",
                "shares": 108346900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "107.6565",
                "shares": 107656500
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "107.8751",
                "shares": 107875100
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "107.4110",
                "shares": 107411000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "107.4268",
                "shares": 107426800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "90.4163",
                "shares": 90416300
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "100.7678",
                "shares": 100767800
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "91.1637",
                "shares": 91163700
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "65.5115",
                "shares": 65511500
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "64.9849",
                "shares": 64984899.99999999
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.4496",
                "shares": 449600
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.4496",
                "shares": 449600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 1.14,
                "epsDifference": -1.14,
                "surprisePercent": -100
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.2,
                "epsEstimate": 1.19,
                "epsDifference": 1.01,
                "surprisePercent": 84.8739
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9982,
                "epsEstimate": 1.16,
                "epsDifference": -0.1618,
                "surprisePercent": -13.9483
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 0.85,
                "epsDifference": 0.24,
                "surprisePercent": 28.2353
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.18,
                "epsDifference": 0.01,
                "surprisePercent": 0.8475
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 0.75,
                "epsDifference": 0.59,
                "surprisePercent": 78.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 0.8,
                "epsDifference": 0.45,
                "surprisePercent": 56.25
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.9,
                "epsDifference": -0.09,
                "surprisePercent": -10
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.94,
                "epsDifference": -0.07,
                "surprisePercent": -7.4468
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.89,
                "epsEstimate": 1.08,
                "epsDifference": 0.81,
                "surprisePercent": 75
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.03,
                "epsDifference": 0.07,
                "surprisePercent": 6.7961
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.07,
                "epsDifference": 0.03,
                "surprisePercent": 2.8037
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 0.94,
                "epsDifference": 0.12,
                "surprisePercent": 12.766
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.01,
                "epsDifference": 0.2,
                "surprisePercent": 19.802
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.92,
                "epsDifference": -0.02,
                "surprisePercent": -2.1739
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 0.94,
                "epsDifference": 0.01,
                "surprisePercent": 1.0638
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.84,
                "epsEstimate": 0.99,
                "epsDifference": 1.85,
                "surprisePercent": 186.8687
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 0.84,
                "epsDifference": 0.4,
                "surprisePercent": 47.619
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.69,
                "epsDifference": 0.18,
                "surprisePercent": 26.087
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.81,
                "epsDifference": -0.06,
                "surprisePercent": -7.4074
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.94,
                "epsDifference": -0.24,
                "surprisePercent": -25.5319
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.77,
                "epsDifference": 0.17,
                "surprisePercent": 22.0779
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.05,
                "epsDifference": -0.03,
                "surprisePercent": -2.8571
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.06,
                "epsDifference": 0.2,
                "surprisePercent": 18.8679
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.23,
                "epsDifference": -0.06,
                "surprisePercent": -4.878
            },
            "2019-12-31": {
                "reportDate": "2020-02-14",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.38,
                "epsDifference": 0.04,
                "surprisePercent": 2.8986
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.3,
                "epsDifference": 0.04,
                "surprisePercent": 3.0769
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.24,
                "epsDifference": -0.14,
                "surprisePercent": -11.2903
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.2,
                "epsDifference": 0.03,
                "surprisePercent": 2.5
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.23,
                "epsDifference": 0.09,
                "surprisePercent": 7.3171
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 0.87,
                "epsDifference": 0.19,
                "surprisePercent": 21.8391
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.86,
                "epsDifference": 0.04,
                "surprisePercent": 4.6512
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.85,
                "epsDifference": 0.07,
                "surprisePercent": 8.2353
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.85,
                "epsDifference": -0.07,
                "surprisePercent": -8.2353
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.86,
                "epsDifference": 0.03,
                "surprisePercent": 3.4884
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.82,
                "epsDifference": 0.04,
                "surprisePercent": 4.878
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.82,
                "epsDifference": 0.01,
                "surprisePercent": 1.2195
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.77,
                "epsDifference": 0.06,
                "surprisePercent": 7.7922
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.71,
                "epsDifference": -0.01,
                "surprisePercent": -1.4085
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.71,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.68,
                "epsDifference": 0.02,
                "surprisePercent": 2.9412
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.59,
                "epsDifference": 0.02,
                "surprisePercent": 3.3898
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.61,
                "epsDifference": 0.04,
                "surprisePercent": 6.5574
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.56,
                "epsDifference": 0.02,
                "surprisePercent": 3.5714
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.52,
                "epsDifference": 0.06,
                "surprisePercent": 11.5385
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.5,
                "epsDifference": 0.07,
                "surprisePercent": 14
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.48,
                "epsDifference": 0.07,
                "surprisePercent": 14.5833
            },
            "2013-09-30": {
                "reportDate": "2013-11-08",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.44,
                "epsDifference": 0.02,
                "surprisePercent": 4.5455
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.4,
                "epsDifference": 0.01,
                "surprisePercent": 2.5
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.38,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-12-31": {
                "reportDate": "2013-02-28",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.36,
                "epsDifference": 0.02,
                "surprisePercent": 5.5556
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.32,
                "epsDifference": 0.04,
                "surprisePercent": 12.5
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2012-03-31": {
                "reportDate": "2012-05-14",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.29,
                "epsDifference": -0.03,
                "surprisePercent": -10.3448
            },
            "2011-12-31": {
                "reportDate": "2012-03-09",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2011-09-30": {
                "reportDate": "2011-11-10",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2011-03-31": {
                "reportDate": "2011-06-01",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0485,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1438",
                "earningsEstimateAvg": "8.5252",
                "earningsEstimateLow": "8.5252",
                "earningsEstimateHigh": "8.5252",
                "earningsEstimateYearAgoEps": "7.4536",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1438",
                "revenueEstimateAvg": "3368570570.00",
                "revenueEstimateLow": "3311200000.00",
                "revenueEstimateHigh": "3453335710.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0857",
                "epsTrendCurrent": "8.5252",
                "epsTrend7daysAgo": "8.5252",
                "epsTrend30daysAgo": "8.5252",
                "epsTrend60daysAgo": "8.5252",
                "epsTrend90daysAgo": "8.5252",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4904",
                "earningsEstimateAvg": "7.4536",
                "earningsEstimateLow": "7.4536",
                "earningsEstimateHigh": "7.4536",
                "earningsEstimateYearAgoEps": "5.0012",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4904",
                "revenueEstimateAvg": "3102654800.00",
                "revenueEstimateLow": "3070846400.00",
                "revenueEstimateHigh": "3123700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0288",
                "epsTrendCurrent": "7.4536",
                "epsTrend7daysAgo": "7.3518",
                "epsTrend30daysAgo": "7.3518",
                "epsTrend60daysAgo": "7.3518",
                "epsTrend90daysAgo": "7.3518",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "1.2047",
                "earningsEstimateLow": "0.9748",
                "earningsEstimateHigh": "1.4300",
                "earningsEstimateYearAgoEps": "3.3300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6382",
                "revenueEstimateAvg": "751046620.00",
                "revenueEstimateLow": "737360240.00",
                "revenueEstimateHigh": "764733000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0264",
                "epsTrendCurrent": "1.2047",
                "epsTrend7daysAgo": "1.2713",
                "epsTrend30daysAgo": "1.2713",
                "epsTrend60daysAgo": "1.2017",
                "epsTrend90daysAgo": "1.2017",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.1396",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.2484",
                "earningsEstimateYearAgoEps": "3.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6504",
                "revenueEstimateAvg": "764802120.00",
                "revenueEstimateLow": "761486000.00",
                "revenueEstimateHigh": "768118230.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0359",
                "epsTrendCurrent": "1.1396",
                "epsTrend7daysAgo": "1.0933",
                "epsTrend30daysAgo": "1.0933",
                "epsTrend60daysAgo": "1.1180",
                "epsTrend90daysAgo": "1.1180",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1370",
                "earningsEstimateAvg": "5.8328",
                "earningsEstimateLow": "5.8328",
                "earningsEstimateHigh": "5.8328",
                "earningsEstimateYearAgoEps": "5.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1370",
                "revenueEstimateAvg": "2989752680.00",
                "revenueEstimateLow": "2947465620.00",
                "revenueEstimateHigh": "3019839000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0937",
                "epsTrendCurrent": "5.8328",
                "epsTrend7daysAgo": "5.8664",
                "epsTrend30daysAgo": "5.8664",
                "epsTrend60daysAgo": "5.2109",
                "epsTrend90daysAgo": "5.2109",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0737",
                "earningsEstimateAvg": "1.1579",
                "earningsEstimateLow": "0.9338",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0737",
                "revenueEstimateAvg": "742954800.00",
                "revenueEstimateLow": "732480000.00",
                "revenueEstimateHigh": "750000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0765",
                "epsTrendCurrent": "1.1579",
                "epsTrend7daysAgo": "0.9338",
                "epsTrend30daysAgo": "1.0005",
                "epsTrend60daysAgo": "1.0055",
                "epsTrend90daysAgo": "1.0055",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3113",
                "earningsEstimateAvg": "0.8471",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8841",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3113",
                "revenueEstimateAvg": "710413500.00",
                "revenueEstimateLow": "707827000.00",
                "revenueEstimateHigh": "713000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0646",
                "epsTrendCurrent": "0.8471",
                "epsTrend7daysAgo": "0.9071",
                "epsTrend30daysAgo": "0.9071",
                "epsTrend60daysAgo": "0.9071",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0992",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0992",
                "revenueEstimateAvg": "708000860.00",
                "revenueEstimateLow": "694581850.00",
                "revenueEstimateHigh": "717073000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0674",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4967",
                "earningsEstimateAvg": "3.3116",
                "earningsEstimateLow": "3.3116",
                "earningsEstimateHigh": "3.3116",
                "earningsEstimateYearAgoEps": "6.5800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4967",
                "revenueEstimateAvg": "2723883910.00",
                "revenueEstimateLow": "2710000000.00",
                "revenueEstimateHigh": "2737851000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0145",
                "epsTrendCurrent": "3.2485",
                "epsTrend7daysAgo": "3.3116",
                "epsTrend30daysAgo": "3.3116",
                "epsTrend60daysAgo": "3.3116",
                "epsTrend90daysAgo": "3.3901",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2820",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2820",
                "revenueEstimateAvg": "676820000.00",
                "revenueEstimateLow": "669230000.00",
                "revenueEstimateHigh": "685000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "684970000.00",
                "revenueEstimateLow": "678650000.00",
                "revenueEstimateHigh": "692300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1420",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1420",
                "revenueEstimateAvg": "677210000.00",
                "revenueEstimateLow": "648270000.00",
                "revenueEstimateHigh": "692000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "4.4920",
                "earningsEstimateAvg": "4.3300",
                "earningsEstimateLow": "4.2200",
                "earningsEstimateHigh": "4.4500",
                "earningsEstimateYearAgoEps": "-1.2400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "4.4920",
                "revenueEstimateAvg": "2626230000.00",
                "revenueEstimateLow": "2493000000.00",
                "revenueEstimateHigh": "2656460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "4.3300",
                "epsTrend7daysAgo": "4.3300",
                "epsTrend30daysAgo": "4.3700",
                "epsTrend60daysAgo": "4.3800",
                "epsTrend90daysAgo": "4.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "662160000.00",
                "revenueEstimateLow": "648600000.00",
                "revenueEstimateHigh": "689000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1510",
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1260",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1260",
                "revenueEstimateAvg": "660340000.00",
                "revenueEstimateLow": "648820000.00",
                "revenueEstimateHigh": "672100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.1400",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.2350",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "-4.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.2350",
                "revenueEstimateAvg": "607470000.00",
                "revenueEstimateLow": "597200000.00",
                "revenueEstimateHigh": "632240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.4120",
                "earningsEstimateAvg": "-1.4700",
                "earningsEstimateLow": "-1.5000",
                "earningsEstimateHigh": "-1.4200",
                "earningsEstimateYearAgoEps": "3.5700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4120",
                "revenueEstimateAvg": "2304280000.00",
                "revenueEstimateLow": "2283620000.00",
                "revenueEstimateHigh": "2323030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "-1.4700",
                "epsTrend7daysAgo": "-1.4700",
                "epsTrend30daysAgo": "-1.4700",
                "epsTrend60daysAgo": "-1.4400",
                "epsTrend90daysAgo": "-1.4400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0570",
                "earningsEstimateAvg": "0.9200",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0570",
                "revenueEstimateAvg": "575290000.00",
                "revenueEstimateLow": "562900000.00",
                "revenueEstimateHigh": "598290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "0.9200",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2530",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2530",
                "revenueEstimateAvg": "544760000.00",
                "revenueEstimateLow": "524570000.00",
                "revenueEstimateHigh": "557400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4140",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4140",
                "revenueEstimateAvg": "551730000.00",
                "revenueEstimateLow": "534570000.00",
                "revenueEstimateHigh": "575000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1620",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.2780",
                "earningsEstimateAvg": "3.1700",
                "earningsEstimateLow": "3.0300",
                "earningsEstimateHigh": "3.3500",
                "earningsEstimateYearAgoEps": "4.3900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2780",
                "revenueEstimateAvg": "2024080000.00",
                "revenueEstimateLow": "2009800000.00",
                "revenueEstimateHigh": "2040400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "3.1700",
                "epsTrend7daysAgo": "3.1600",
                "epsTrend30daysAgo": "3.1700",
                "epsTrend60daysAgo": "3.1700",
                "epsTrend90daysAgo": "3.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2840",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2840",
                "revenueEstimateAvg": "493540000.00",
                "revenueEstimateLow": "452100000.00",
                "revenueEstimateHigh": "514400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.3570",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3570",
                "revenueEstimateAvg": "491877000.00",
                "revenueEstimateLow": "489440000.00",
                "revenueEstimateHigh": "511900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1970",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1970",
                "revenueEstimateAvg": "503750000.00",
                "revenueEstimateLow": "490500000.00",
                "revenueEstimateHigh": "513620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1490",
                "earningsEstimateAvg": "4.3300",
                "earningsEstimateLow": "3.8600",
                "earningsEstimateHigh": "4.9700",
                "earningsEstimateYearAgoEps": "5.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1490",
                "revenueEstimateAvg": "2015940000.00",
                "revenueEstimateLow": "1982800000.00",
                "revenueEstimateHigh": "2044000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "4.3300",
                "epsTrend7daysAgo": "4.2500",
                "epsTrend30daysAgo": "4.2600",
                "epsTrend60daysAgo": "4.3000",
                "epsTrend90daysAgo": "4.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.2090",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.3400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2090",
                "revenueEstimateAvg": "506280000.00",
                "revenueEstimateLow": "478000000.00",
                "revenueEstimateHigh": "524000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0460",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0360",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0360",
                "revenueEstimateAvg": "498650000.00",
                "revenueEstimateLow": "443340000.00",
                "revenueEstimateHigh": "517200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0080",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0080",
                "revenueEstimateAvg": "524790000.00",
                "revenueEstimateLow": "496700000.00",
                "revenueEstimateHigh": "572000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2800",
                "epsTrend60daysAgo": "1.3000",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0930",
                "earningsEstimateAvg": "5.0300",
                "earningsEstimateLow": "4.8000",
                "earningsEstimateHigh": "5.1700",
                "earningsEstimateYearAgoEps": "4.6000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0930",
                "revenueEstimateAvg": "2007570000.00",
                "revenueEstimateLow": "1979940000.00",
                "revenueEstimateHigh": "2019500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "5.0300",
                "epsTrend7daysAgo": "5.0500",
                "epsTrend30daysAgo": "5.0400",
                "epsTrend60daysAgo": "5.0600",
                "epsTrend90daysAgo": "5.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0080",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0080",
                "revenueEstimateAvg": "518270000.00",
                "revenueEstimateLow": "467000000.00",
                "revenueEstimateHigh": "531430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3600",
                "epsTrend90daysAgo": "1.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1920",
                "earningsEstimateAvg": "1.2400",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "1.0400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1920",
                "revenueEstimateAvg": "483720000.00",
                "revenueEstimateLow": "470990000.00",
                "revenueEstimateHigh": "491540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "1.2400",
                "epsTrend7daysAgo": "1.2400",
                "epsTrend30daysAgo": "1.3000",
                "epsTrend60daysAgo": "1.3100",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "456800000.00",
                "revenueEstimateLow": "449490000.00",
                "revenueEstimateHigh": "463000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1980",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2600",
                "earningsEstimateAvg": "4.6000",
                "earningsEstimateLow": "4.5400",
                "earningsEstimateHigh": "4.7000",
                "earningsEstimateYearAgoEps": "3.6500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2600",
                "revenueEstimateAvg": "1680470000.00",
                "revenueEstimateLow": "1630790000.00",
                "revenueEstimateHigh": "1699320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "4.6000",
                "epsTrend7daysAgo": "4.5900",
                "epsTrend30daysAgo": "4.6000",
                "epsTrend60daysAgo": "4.6300",
                "epsTrend90daysAgo": "4.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.3560",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3560",
                "revenueEstimateAvg": "435080000.00",
                "revenueEstimateLow": "397810000.00",
                "revenueEstimateHigh": "458800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2200",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1300",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "396930000.00",
                "revenueEstimateLow": "381210000.00",
                "revenueEstimateHigh": "407800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2820",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2820",
                "revenueEstimateAvg": "383370000.00",
                "revenueEstimateLow": "374470000.00",
                "revenueEstimateHigh": "400400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0090",
                "earningsEstimateAvg": "3.4700",
                "earningsEstimateLow": "3.4000",
                "earningsEstimateHigh": "3.5800",
                "earningsEstimateYearAgoEps": "3.4400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0090",
                "revenueEstimateAvg": "1490840000.00",
                "revenueEstimateLow": "1432710000.00",
                "revenueEstimateHigh": "1521030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "3.4700",
                "epsTrend7daysAgo": "3.4500",
                "epsTrend30daysAgo": "3.4400",
                "epsTrend60daysAgo": "3.4500",
                "epsTrend90daysAgo": "3.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "374210000.00",
                "revenueEstimateLow": "365600000.00",
                "revenueEstimateHigh": "379420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0120",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0120",
                "revenueEstimateAvg": "376240000.00",
                "revenueEstimateLow": "364100000.00",
                "revenueEstimateHigh": "382300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0750",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8700",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 5.4782
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.27
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 5.15
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 5.9
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.56
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.39
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 5.09
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 4.6
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 3.66
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.41
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.72
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.38
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.8
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.28
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.5485
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "totalAssets": "33168280000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "24619182000.00",
                    "totalStockholderEquity": "8549098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5183013000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32614218000.00",
                    "cash": "554062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-554062000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3372563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "554062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1448357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33168280000.00",
                    "cashAndShortTermInvestments": "554062000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112403983.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "32883693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "916769000.00",
                    "totalLiab": "24410937000.00",
                    "totalStockholderEquity": "8472756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "656887000.00",
                    "commonStock": "1120000.00",
                    "capitalStock": "1129000.00",
                    "retainedEarnings": "5092929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32417283000.00",
                    "cash": "466410000.00",
                    "cashAndEquivalents": "466410000.00",
                    "totalCurrentLiabilities": "2366254000.00",
                    "currentDeferredRevenue": "143631000.00",
                    "netDebt": "19263719000.00",
                    "shortTermDebt": "1361400000.00",
                    "shortLongTermDebt": "1361400000.00",
                    "shortLongTermDebtTotal": "19730129000.00",
                    "otherStockholderEquity": "3383414000.00",
                    "propertyPlantEquipment": "29053630000.00",
                    "totalCurrentAssets": "2207519000.00",
                    "longTermInvestments": "167611000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "824340000.00",
                    "longTermDebt": "18368729000.00",
                    "inventory": null,
                    "accountsPayable": "204336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30127268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30676174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19730129000.00",
                    "nonCurrentLiabilitiesOther": "151122000.00",
                    "nonCurrentLiabilitiesTotal": "22044683000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3383414000.00",
                    "liabilitiesAndStockholdersEquity": "32883693000.00",
                    "cashAndShortTermInvestments": "466410000.00",
                    "propertyPlantAndEquipmentGross": "37034113000.00",
                    "propertyPlantAndEquipmentNet": "30207285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1601089000.00",
                    "netInvestedCapital": "28202876000.00",
                    "commonStockSharesOutstanding": "112403983.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "33386421000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "779359000.00",
                    "totalLiab": "25045290000.00",
                    "totalStockholderEquity": "8341130999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "707986000.00",
                    "commonStock": "1118000.00",
                    "capitalStock": "1127000.00",
                    "retainedEarnings": "4947666000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "345388000.00",
                    "cash": "452215000.00",
                    "cashAndEquivalents": "452215000.00",
                    "totalCurrentLiabilities": "2558837000.00",
                    "currentDeferredRevenue": "132093000.00",
                    "netDebt": "19742715000.00",
                    "shortTermDebt": "1508000000.00",
                    "shortLongTermDebt": "1508000000.00",
                    "shortLongTermDebtTotal": "20194930000.00",
                    "otherStockholderEquity": "3392298000.00",
                    "propertyPlantEquipment": "29527409000.00",
                    "totalCurrentAssets": "2089000000.00",
                    "longTermInvestments": "166161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "857426000.00",
                    "longTermDebt": "18686930000.00",
                    "inventory": null,
                    "accountsPayable": "210758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31210021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31297421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20194930000.00",
                    "nonCurrentLiabilitiesOther": "130846000.00",
                    "nonCurrentLiabilitiesTotal": "22486453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3392298000.00",
                    "liabilitiesAndStockholdersEquity": "33386421000.00",
                    "cashAndShortTermInvestments": "452215000.00",
                    "propertyPlantAndEquipmentGross": "37562851000.00",
                    "propertyPlantAndEquipmentNet": "30715931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1786372000.00",
                    "netInvestedCapital": "28536052000.00",
                    "commonStockSharesOutstanding": "112341139.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "33295410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4201000.00",
                    "totalLiab": "25071179000.00",
                    "totalStockholderEquity": "8224231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "753520000.00",
                    "commonStock": "1118000.00",
                    "capitalStock": "1127000.00",
                    "retainedEarnings": "4836880000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32840609000.00",
                    "cash": "454801000.00",
                    "cashAndEquivalents": "454801000.00",
                    "totalCurrentLiabilities": "2038125000.00",
                    "currentDeferredRevenue": "133804000.00",
                    "netDebt": "19865605000.00",
                    "shortTermDebt": "936000000.00",
                    "shortLongTermDebt": "936000000.00",
                    "shortLongTermDebtTotal": "20320406000.00",
                    "otherStockholderEquity": "3382695000.00",
                    "propertyPlantEquipment": "29131786000.00",
                    "totalCurrentAssets": "780740000.00",
                    "longTermInvestments": "164046000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "321738000.00",
                    "longTermDebt": "19384406000.00",
                    "inventory": null,
                    "accountsPayable": "214801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2012422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32514670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20320406000.00",
                    "nonCurrentLiabilitiesOther": "126433000.00",
                    "nonCurrentLiabilitiesTotal": "23033054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3382695000.00",
                    "liabilitiesAndStockholdersEquity": "33295410000.00",
                    "cashAndShortTermInvestments": "454801000.00",
                    "propertyPlantAndEquipmentGross": "36873997000.00",
                    "propertyPlantAndEquipmentNet": "30338202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1257385000.00",
                    "netInvestedCapital": "28544628000.00",
                    "commonStockSharesOutstanding": "112233226.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "32361997000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3990000.00",
                    "totalLiab": "24496812000.00",
                    "totalStockholderEquity": "7865185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-127617000.00",
                    "commonStock": "1118000.00",
                    "capitalStock": "1127000.00",
                    "retainedEarnings": "4487382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "31905374000.00",
                    "cash": "456623000.00",
                    "cashAndEquivalents": "456623000.00",
                    "totalCurrentLiabilities": "2183334000.00",
                    "currentDeferredRevenue": "127617000.00",
                    "netDebt": "19434260000.00",
                    "shortTermDebt": "888500000.00",
                    "shortLongTermDebt": "888500000.00",
                    "shortLongTermDebtTotal": "19890883000.00",
                    "otherStockholderEquity": "3370053000.00",
                    "propertyPlantEquipment": "28607113000.00",
                    "totalCurrentAssets": "460613000.00",
                    "longTermInvestments": "75600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "471646000.00",
                    "longTermDebt": "19002383000.00",
                    "inventory": null,
                    "accountsPayable": "1167217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2446776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31901384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19890883000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22313478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3370053000.00",
                    "liabilitiesAndStockholdersEquity": "32361997000.00",
                    "cashAndShortTermInvestments": "456623000.00",
                    "propertyPlantAndEquipmentGross": "35647078000.00",
                    "propertyPlantAndEquipmentNet": "29379008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1722721000.00",
                    "netInvestedCapital": "27756059000.00",
                    "commonStockSharesOutstanding": "112030382.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "32277896000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3550000.00",
                    "totalLiab": "24745270000.00",
                    "totalStockholderEquity": "7532626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-136566000.00",
                    "commonStock": "1114000.00",
                    "capitalStock": "1123000.00",
                    "retainedEarnings": "4147218000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-779190000.00",
                    "cash": "472554000.00",
                    "cashAndEquivalents": "472554000.00",
                    "totalCurrentLiabilities": "1409550000.00",
                    "currentDeferredRevenue": "136566000.00",
                    "netDebt": "19737431000.00",
                    "shortTermDebt": "2916903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20209985000.00",
                    "otherStockholderEquity": "3364712000.00",
                    "propertyPlantEquipment": "28170466000.00",
                    "totalCurrentAssets": "476104000.00",
                    "longTermInvestments": "71600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "433048000.00",
                    "longTermDebt": "20209985000.00",
                    "inventory": null,
                    "accountsPayable": "1272984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2798288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31801792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20209985000.00",
                    "nonCurrentLiabilitiesOther": "173243000.00",
                    "nonCurrentLiabilitiesTotal": "23335720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3364712000.00",
                    "liabilitiesAndStockholdersEquity": "32277896000.00",
                    "cashAndShortTermInvestments": "472554000.00",
                    "propertyPlantAndEquipmentGross": "34930357000.00",
                    "propertyPlantAndEquipmentNet": "28931904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-933446000.00",
                    "netInvestedCapital": "27742602000.00",
                    "commonStockSharesOutstanding": "111902000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "32153829000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4565000.00",
                    "totalLiab": "24478132000.00",
                    "totalStockholderEquity": "7675697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-423509000.00",
                    "commonStock": "1114000.00",
                    "capitalStock": "1223000.00",
                    "retainedEarnings": "4079173000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4565000.00",
                    "cash": "460785000.00",
                    "cashAndEquivalents": "460785000.00",
                    "totalCurrentLiabilities": "1201336000.00",
                    "currentDeferredRevenue": "129303000.00",
                    "netDebt": "19701075000.00",
                    "shortTermDebt": "423509000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20161860000.00",
                    "otherStockholderEquity": "3598407000.00",
                    "propertyPlantEquipment": "27894901000.00",
                    "totalCurrentAssets": "465350000.00",
                    "longTermInvestments": "71400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "414556000.00",
                    "longTermDebt": "20161860000.00",
                    "inventory": null,
                    "accountsPayable": "1072033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2671910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31688479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20161860000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23276796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3598407000.00",
                    "liabilitiesAndStockholdersEquity": "32153829000.00",
                    "cashAndShortTermInvestments": "460785000.00",
                    "propertyPlantAndEquipmentGross": "34903274000.00",
                    "propertyPlantAndEquipmentNet": "28945169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-735986000.00",
                    "netInvestedCapital": "27837448000.00",
                    "commonStockSharesOutstanding": "111804113.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "31018377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1533000.00",
                    "totalLiab": "23711131000.00",
                    "totalStockholderEquity": "7307246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "916998000.00",
                    "commonStock": "1114000.00",
                    "capitalStock": "1220000.00",
                    "retainedEarnings": "4010916000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30564254000.00",
                    "cash": "455656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2613477000.00",
                    "currentDeferredRevenue": "128992000.00",
                    "netDebt": "19223407000.00",
                    "shortTermDebt": "1696479000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19679063000.00",
                    "otherStockholderEquity": "3294959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "455656000.00",
                    "longTermInvestments": "70200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "368244000.00",
                    "longTermDebt": "19679063000.00",
                    "inventory": "1.00",
                    "accountsPayable": "916998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "151000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2562456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30562721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21097654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31018377000.00",
                    "cashAndShortTermInvestments": "455656000.00",
                    "propertyPlantAndEquipmentGross": "33775360000.00",
                    "propertyPlantAndEquipmentNet": "27921265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-590334000.00",
                    "netInvestedCapital": "26986203000.00",
                    "commonStockSharesOutstanding": "111740821.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "30912435000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1552000.00",
                    "totalLiab": "23680564000.00",
                    "totalStockholderEquity": "7231871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1160132000.00",
                    "commonStock": "1114000.00",
                    "capitalStock": "1220000.00",
                    "retainedEarnings": "3943867000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30358062000.00",
                    "cash": "555925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2886650000.00",
                    "currentDeferredRevenue": "138181000.00",
                    "netDebt": "18924036000.00",
                    "shortTermDebt": "1726518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19479961000.00",
                    "otherStockholderEquity": "3286122000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "555925000.00",
                    "longTermInvestments": "69500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "375275000.00",
                    "longTermDebt": "19479961000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1160132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "662000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2645344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30356510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20793913999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30912435000.00",
                    "cashAndShortTermInvestments": "555925000.00",
                    "propertyPlantAndEquipmentGross": "33362246000.00",
                    "propertyPlantAndEquipmentNet": "27632866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-742388000.00",
                    "netInvestedCapital": "26711726000.00",
                    "commonStockSharesOutstanding": "111529770.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "30452252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3622000.00",
                    "totalLiab": "23292214000.00",
                    "totalStockholderEquity": "7160038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4372668000.00",
                    "commonStock": "1110000.00",
                    "capitalStock": "1216000.00",
                    "retainedEarnings": "3869813000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "460870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1308001000.00",
                    "currentDeferredRevenue": "143861000.00",
                    "netDebt": "18721787000.00",
                    "shortTermDebt": "3208528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19182657000.00",
                    "otherStockholderEquity": "3287234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "464492000.00",
                    "longTermInvestments": "69400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "340719000.00",
                    "longTermDebt": "19182657000.00",
                    "inventory": "-945819000.00",
                    "accountsPayable": "1164140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2484084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29987760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21984213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30452252000.00",
                    "cashAndShortTermInvestments": "460870000.00",
                    "propertyPlantAndEquipmentGross": "32990309000.00",
                    "propertyPlantAndEquipmentNet": "27434276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-843509000.00",
                    "netInvestedCapital": "26342589000.00",
                    "commonStockSharesOutstanding": "111410767.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "29672225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3649999.00",
                    "totalLiab": "22711172000.00",
                    "totalStockholderEquity": "6961053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26820000.00",
                    "commonStock": "1110000.00",
                    "capitalStock": "1216000.00",
                    "retainedEarnings": "3682503000.00",
                    "otherLiab": "2664439000.00",
                    "goodWill": null,
                    "otherAssets": "29160141000.00",
                    "cash": "512084000.00",
                    "cashAndEquivalents": "512084000.00",
                    "totalCurrentLiabilities": "1542374000.00",
                    "currentDeferredRevenue": "141484000.00",
                    "netDebt": "18133759000.00",
                    "shortTermDebt": "26820000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18672663000.00",
                    "otherStockholderEquity": "3275949000.00",
                    "propertyPlantEquipment": "25595314000.00",
                    "totalCurrentAssets": "515734000.00",
                    "longTermInvestments": "65900000.00",
                    "netTangibleAssets": "6960947000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "307773000.00",
                    "longTermDebt": "18645843000.00",
                    "inventory": "2.00",
                    "accountsPayable": "1400890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2321895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29156491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18645843000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21168798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3275949000.00",
                    "liabilitiesAndStockholdersEquity": "29672225000.00",
                    "cashAndShortTermInvestments": "512084000.00",
                    "propertyPlantAndEquipmentGross": "32134451000.00",
                    "propertyPlantAndEquipmentNet": "26768696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1026640000.00",
                    "netInvestedCapital": "25606790000.00",
                    "commonStockSharesOutstanding": "111346799.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "29757822000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3704999.00",
                    "totalLiab": "22905169000.00",
                    "totalStockholderEquity": "6852653000.00",
                    "deferredLongTermLiab": "1029685000.00",
                    "otherCurrentLiab": "-1300288000.00",
                    "commonStock": "1110000.00",
                    "capitalStock": "1216000.00",
                    "retainedEarnings": "3582683000.00",
                    "otherLiab": "2581745000.00",
                    "goodWill": null,
                    "otherAssets": "29181092000.00",
                    "cash": "576730000.00",
                    "cashAndEquivalents": "576730000.00",
                    "totalCurrentLiabilities": "1568925000.00",
                    "currentDeferredRevenue": "141294000.00",
                    "netDebt": "18319063000.00",
                    "shortTermDebt": "1300288000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20196081000.00",
                    "otherStockholderEquity": "3267230000.00",
                    "propertyPlantEquipment": "26621038000.00",
                    "totalCurrentAssets": "580435000.00",
                    "longTermInvestments": "65600000.00",
                    "netTangibleAssets": "6852547000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12300000.00",
                    "longTermDebt": "18895793000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1427631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1110000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3582683000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2490749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29177387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18895793000.00",
                    "nonCurrentLiabilitiesOther": "1410766000.00",
                    "nonCurrentLiabilitiesTotal": "21336244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3267230000.00",
                    "liabilitiesAndStockholdersEquity": "29757822000.00",
                    "cashAndShortTermInvestments": "576730000.00",
                    "propertyPlantAndEquipmentGross": "31729193000.00",
                    "propertyPlantAndEquipmentNet": "26621038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-988490000.00",
                    "netInvestedCapital": "25748340000.00",
                    "commonStockSharesOutstanding": "111239004.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "29363141000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11128999.00",
                    "totalLiab": "22618555000.00",
                    "totalStockholderEquity": "6744586000.00",
                    "deferredLongTermLiab": "999379000.00",
                    "otherCurrentLiab": "-1398216000.00",
                    "commonStock": "1110000.00",
                    "capitalStock": "1216000.00",
                    "retainedEarnings": "3482912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11129000.00",
                    "cash": "690408000.00",
                    "cashAndEquivalents": "690408000.00",
                    "totalCurrentLiabilities": "834684000.00",
                    "currentDeferredRevenue": "153588000.00",
                    "netDebt": "18757592000.00",
                    "shortTermDebt": "1398216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20845817000.00",
                    "otherStockholderEquity": "3258639000.00",
                    "propertyPlantEquipment": "26969850000.00",
                    "totalCurrentAssets": "701537000.00",
                    "longTermInvestments": "65100000.00",
                    "netTangibleAssets": "6744480000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "278272000.00",
                    "longTermDebt": "19447601000.00",
                    "inventory": "1.00",
                    "accountsPayable": "681096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1110000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3482912000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1626654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28661604000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19447601000.00",
                    "nonCurrentLiabilitiesOther": "1336492000.00",
                    "nonCurrentLiabilitiesTotal": "21783871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3258639000.00",
                    "liabilitiesAndStockholdersEquity": "29363141000.00",
                    "cashAndShortTermInvestments": "690408000.00",
                    "propertyPlantAndEquipmentGross": "32145280000.00",
                    "propertyPlantAndEquipmentNet": "26969850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-133147000.00",
                    "netInvestedCapital": "26192480000.00",
                    "commonStockSharesOutstanding": "111199996.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "28396705000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13599000.00",
                    "totalLiab": "21750342000.00",
                    "totalStockholderEquity": "6646363000.00",
                    "deferredLongTermLiab": "970797000.00",
                    "otherCurrentLiab": "-2623262000.00",
                    "commonStock": "1109000.00",
                    "capitalStock": "1215000.00",
                    "retainedEarnings": "3386820000.00",
                    "otherLiab": "2412380000.00",
                    "goodWill": null,
                    "otherAssets": "13599000.00",
                    "cash": "766418000.00",
                    "cashAndEquivalents": "766418000.00",
                    "totalCurrentLiabilities": "844553000.00",
                    "currentDeferredRevenue": "147654000.00",
                    "netDebt": "17874582000.00",
                    "shortTermDebt": "2623262000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21264325000.00",
                    "otherStockholderEquity": "3255973000.00",
                    "propertyPlantEquipment": "25883358000.00",
                    "totalCurrentAssets": "780017000.00",
                    "longTermInvestments": "64700000.00",
                    "netTangibleAssets": "6646257000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24600000.00",
                    "longTermDebt": "18641063000.00",
                    "inventory": "-24600000.00",
                    "accountsPayable": "696899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1109000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3386820000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1668630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27616688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18641063000.00",
                    "nonCurrentLiabilitiesOther": "1293929000.00",
                    "nonCurrentLiabilitiesTotal": "20905789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3255973000.00",
                    "liabilitiesAndStockholdersEquity": "28396705000.00",
                    "cashAndShortTermInvestments": "766418000.00",
                    "propertyPlantAndEquipmentGross": "30811861000.00",
                    "propertyPlantAndEquipmentNet": "25883358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64536000.00",
                    "netInvestedCapital": "25287320000.00",
                    "commonStockSharesOutstanding": "111162063.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "28223971000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15124000.00",
                    "totalLiab": "21695537000.00",
                    "totalStockholderEquity": "6528434000.00",
                    "deferredLongTermLiab": "936526000.00",
                    "otherCurrentLiab": "-4953021000.00",
                    "commonStock": "1109000.00",
                    "capitalStock": "1215000.00",
                    "retainedEarnings": "3274113000.00",
                    "otherLiab": "2322153000.00",
                    "goodWill": null,
                    "otherAssets": "27122127000.00",
                    "cash": "1101844000.00",
                    "cashAndEquivalents": "1101844000.00",
                    "totalCurrentLiabilities": "754250000.00",
                    "currentDeferredRevenue": "149923000.00",
                    "netDebt": "17667213000.00",
                    "shortTermDebt": "4953021000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23722078000.00",
                    "otherStockholderEquity": "3250169000.00",
                    "propertyPlantEquipment": "25421900000.00",
                    "totalCurrentAssets": "1116968000.00",
                    "longTermInvestments": "64100000.00",
                    "netTangibleAssets": "6528328000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "256557000.00",
                    "longTermDebt": "18769057000.00",
                    "inventory": "-256557000.00",
                    "accountsPayable": "604327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1109000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3274113000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1621003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27107003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18769057000.00",
                    "nonCurrentLiabilitiesOther": "1235704000.00",
                    "nonCurrentLiabilitiesTotal": "20941287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3250169000.00",
                    "liabilitiesAndStockholdersEquity": "28223971000.00",
                    "cashAndShortTermInvestments": "1101844000.00",
                    "propertyPlantAndEquipmentGross": "30149310000.00",
                    "propertyPlantAndEquipmentNet": "25421900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362718000.00",
                    "netInvestedCapital": "25297385000.00",
                    "commonStockSharesOutstanding": "111090133.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "27646457000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21069000.00",
                    "totalLiab": "21206823000.00",
                    "totalStockholderEquity": "6439634000.00",
                    "deferredLongTermLiab": "908653000.00",
                    "otherCurrentLiab": "-3963094.00",
                    "commonStock": "1109000.00",
                    "capitalStock": "1215000.00",
                    "retainedEarnings": "3194672000.00",
                    "otherLiab": "2242222000.00",
                    "goodWill": null,
                    "otherAssets": "26633678000.00",
                    "cash": "1012779000.00",
                    "cashAndEquivalents": "1012779000.00",
                    "totalCurrentLiabilities": "775653000.00",
                    "currentDeferredRevenue": "147127000.00",
                    "netDebt": "17323221000.00",
                    "shortTermDebt": "3963094.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18340038094.00",
                    "otherStockholderEquity": "3244282000.00",
                    "propertyPlantEquipment": "25086429000.00",
                    "totalCurrentAssets": "1033848000.00",
                    "longTermInvestments": "64200000.00",
                    "netTangibleAssets": "6439528000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "141091000.00",
                    "longTermDebt": "18336075000.00",
                    "inventory": "-141091000.00",
                    "accountsPayable": "628526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1109000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3194672000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1461980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26612609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18336075000.00",
                    "nonCurrentLiabilitiesOther": "1186442000.00",
                    "nonCurrentLiabilitiesTotal": "20431170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3244282000.00",
                    "liabilitiesAndStockholdersEquity": "27646457000.00",
                    "cashAndShortTermInvestments": "1012779000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25086429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258195000.00",
                    "netInvestedCapital": "24775603000.00",
                    "commonStockSharesOutstanding": "111043836.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "26874849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21291000.00",
                    "totalLiab": "20505264000.00",
                    "totalStockholderEquity": "6369585000.00",
                    "deferredLongTermLiab": "880383000.00",
                    "otherCurrentLiab": "1237336155.00",
                    "commonStock": "1113000.00",
                    "capitalStock": "1219000.00",
                    "retainedEarnings": "3109331000.00",
                    "otherLiab": "2136259000.00",
                    "goodWill": null,
                    "otherAssets": "25384084000.00",
                    "cash": "1490765000.00",
                    "cashAndEquivalents": "1490765000.00",
                    "totalCurrentLiabilities": "679922000.00",
                    "currentDeferredRevenue": "135642000.00",
                    "netDebt": "16334235000.00",
                    "shortTermDebt": "1255876000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19080601000.00",
                    "otherStockholderEquity": "3259105000.00",
                    "propertyPlantEquipment": "23911186000.00",
                    "totalCurrentAssets": "1512056000.00",
                    "longTermInvestments": "62400000.00",
                    "netTangibleAssets": "6369479000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "17824725000.00",
                    "inventory": "1.00",
                    "accountsPayable": "544280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1113000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3109331000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1389207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25362793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17824725000.00",
                    "nonCurrentLiabilitiesOther": "1120234000.00",
                    "nonCurrentLiabilitiesTotal": "19825342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3259105000.00",
                    "liabilitiesAndStockholdersEquity": "26874849000.00",
                    "cashAndShortTermInvestments": "1490765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23911186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "832134000.00",
                    "netInvestedCapital": "24194204000.00",
                    "commonStockSharesOutstanding": "113894867.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "26968722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21792000.00",
                    "totalLiab": "19960154000.00",
                    "totalStockholderEquity": "7008568000.00",
                    "deferredLongTermLiab": "1013270000.00",
                    "otherCurrentLiab": "-138816000.00",
                    "commonStock": "1140000.00",
                    "capitalStock": "1246000.00",
                    "retainedEarnings": "3609885000.00",
                    "otherLiab": "2325917000.00",
                    "goodWill": null,
                    "otherAssets": "25882222000.00",
                    "cash": "1086500000.00",
                    "cashAndEquivalents": "1086500000.00",
                    "totalCurrentLiabilities": "750573000.00",
                    "currentDeferredRevenue": "138816000.00",
                    "netDebt": "15935500000.00",
                    "shortTermDebt": "17022480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17022000000.00",
                    "otherStockholderEquity": "3399245000.00",
                    "propertyPlantEquipment": "24407896000.00",
                    "totalCurrentAssets": "1108292000.00",
                    "longTermInvestments": "73200000.00",
                    "netTangibleAssets": "7008462000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28429000.00",
                    "longTermDebt": "17022480000.00",
                    "inventory": null,
                    "accountsPayable": "611757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1140000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3609885000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1379334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25860430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17022480000.00",
                    "nonCurrentLiabilitiesOther": "1173831000.00",
                    "nonCurrentLiabilitiesTotal": "19209581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3399245000.00",
                    "liabilitiesAndStockholdersEquity": "26968722000.00",
                    "cashAndShortTermInvestments": "1086500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24407896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "357719000.00",
                    "netInvestedCapital": "24030942000.00",
                    "commonStockSharesOutstanding": "114332498.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "27014561000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19824000.00",
                    "totalLiab": "20430778000.00",
                    "totalStockholderEquity": "6583783000.00",
                    "deferredLongTermLiab": "980775000.00",
                    "otherCurrentLiab": "-17616880000.00",
                    "commonStock": "1140000.00",
                    "capitalStock": "1243000.00",
                    "retainedEarnings": "3488655000.00",
                    "otherLiab": "2271367000.00",
                    "goodWill": null,
                    "otherAssets": "27014561000.00",
                    "cash": "1873844000.00",
                    "cashAndEquivalents": "1873844000.00",
                    "totalCurrentLiabilities": "681247000.00",
                    "currentDeferredRevenue": "138716000.00",
                    "netDebt": "15743156000.00",
                    "shortTermDebt": "17616880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17617000000.00",
                    "otherStockholderEquity": "3095620000.00",
                    "propertyPlantEquipment": "23708294000.00",
                    "totalCurrentAssets": "1893668000.00",
                    "longTermInvestments": "72900000.00",
                    "netTangibleAssets": "6583680000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "17616880000.00",
                    "inventory": null,
                    "accountsPayable": "542531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1140000.00",
                    "preferredStockTotalEquity": "103000.00",
                    "retainedEarningsTotalEquity": "3488655000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1339699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25120893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17616880000.00",
                    "nonCurrentLiabilitiesOther": "1151876000.00",
                    "nonCurrentLiabilitiesTotal": "19749531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3095620000.00",
                    "liabilitiesAndStockholdersEquity": "27014561000.00",
                    "cashAndShortTermInvestments": "1873844000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23708294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1212421000.00",
                    "netInvestedCapital": "24200560000.00",
                    "commonStockSharesOutstanding": "114381621.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "25755520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22706000.00",
                    "totalLiab": "19253805000.00",
                    "totalStockholderEquity": "6501715000.00",
                    "deferredLongTermLiab": "954989000.00",
                    "otherCurrentLiab": "532440000.00",
                    "commonStock": "1141000.00",
                    "capitalStock": "1244000.00",
                    "retainedEarnings": "3406912000.00",
                    "otherLiab": "2181107000.00",
                    "goodWill": null,
                    "otherAssets": "24453860000.00",
                    "cash": "1210054000.00",
                    "cashAndEquivalents": "1210054000.00",
                    "totalCurrentLiabilities": "668554000.00",
                    "currentDeferredRevenue": "136114000.00",
                    "netDebt": "15330204000.00",
                    "shortTermDebt": "1226118000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17766376000.00",
                    "otherStockholderEquity": "3094708000.00",
                    "propertyPlantEquipment": "21531315000.00",
                    "totalCurrentAssets": "1232760000.00",
                    "longTermInvestments": "59600000.00",
                    "netTangibleAssets": "6501612000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "16540258000.00",
                    "inventory": null,
                    "accountsPayable": "532440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1149000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1141000.00",
                    "preferredStockTotalEquity": "103000.00",
                    "retainedEarningsTotalEquity": "3406912000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1275487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24522760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16540258000.00",
                    "nonCurrentLiabilitiesOther": "1090004000.00",
                    "nonCurrentLiabilitiesTotal": "18585251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3094708000.00",
                    "liabilitiesAndStockholdersEquity": "25755520000.00",
                    "cashAndShortTermInvestments": "1210054000.00",
                    "propertyPlantAndEquipmentGross": "23187673000.00",
                    "propertyPlantAndEquipmentNet": "23187673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "700320000.00",
                    "netInvestedCapital": "23041870000.00",
                    "commonStockSharesOutstanding": "114377965.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "25189381000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24194000.00",
                    "totalLiab": "18761169000.00",
                    "totalStockholderEquity": "6428212000.00",
                    "deferredLongTermLiab": "934642000.00",
                    "otherCurrentLiab": "451094000.00",
                    "commonStock": "1141000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3339588000.00",
                    "otherLiab": "2143171000.00",
                    "goodWill": null,
                    "otherAssets": "23837188000.00",
                    "cash": "1327999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583778000.00",
                    "currentDeferredRevenue": "132684000.00",
                    "netDebt": "14838905000.00",
                    "shortTermDebt": "1208529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17375433000.00",
                    "otherStockholderEquity": "3088302000.00",
                    "propertyPlantEquipment": "1767489000.00",
                    "totalCurrentAssets": "1352193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6428109000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "16166904000.00",
                    "inventory": null,
                    "accountsPayable": "451094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1141000.00",
                    "preferredStockTotalEquity": "103000.00",
                    "retainedEarningsTotalEquity": "3339588000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1243040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23837188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16166904000.00",
                    "nonCurrentLiabilitiesOther": "1075845000.00",
                    "nonCurrentLiabilitiesTotal": "18177391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3088302000.00",
                    "liabilitiesAndStockholdersEquity": "25189381000.00",
                    "cashAndShortTermInvestments": "1327999000.00",
                    "propertyPlantAndEquipmentGross": "22541448000.00",
                    "propertyPlantAndEquipmentNet": "22541448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "901099000.00",
                    "netInvestedCapital": "22595013000.00",
                    "commonStockSharesOutstanding": "114237109.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "25215175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23612000.00",
                    "totalLiab": "19142834000.00",
                    "totalStockholderEquity": "6072341000.00",
                    "deferredLongTermLiab": "916404000.00",
                    "otherCurrentLiab": "492473000.00",
                    "commonStock": "1139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3277599000.00",
                    "otherLiab": "2132023000.00",
                    "goodWill": null,
                    "otherAssets": "23457408000.00",
                    "cash": "1734155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "635388000.00",
                    "currentDeferredRevenue": "142915000.00",
                    "netDebt": "14784183000.00",
                    "shortTermDebt": "16518338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16518338000.00",
                    "otherStockholderEquity": "2793178000.00",
                    "propertyPlantEquipment": "1800119000.00",
                    "totalCurrentAssets": "1757767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6072241000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "16518338000.00",
                    "inventory": null,
                    "accountsPayable": "492473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1139000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "3277599000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23457408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16518338000.00",
                    "nonCurrentLiabilitiesOther": "1072704000.00",
                    "nonCurrentLiabilitiesTotal": "18507446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2793178000.00",
                    "liabilitiesAndStockholdersEquity": "25215175000.00",
                    "cashAndShortTermInvestments": "1734155000.00",
                    "propertyPlantAndEquipmentGross": "22180469000.00",
                    "propertyPlantAndEquipmentNet": "22180469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1265294000.00",
                    "netInvestedCapital": "22590579000.00",
                    "commonStockSharesOutstanding": "114105700.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "23604765000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23568000.00",
                    "totalLiab": "17627442000.00",
                    "totalStockholderEquity": "5977323000.00",
                    "deferredLongTermLiab": "850869000.00",
                    "otherCurrentLiab": "401443000.00",
                    "commonStock": "1138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3188566000.00",
                    "otherLiab": "2045854000.00",
                    "goodWill": null,
                    "otherAssets": "22281128000.00",
                    "cash": "1238569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541671000.00",
                    "currentDeferredRevenue": "140228000.00",
                    "netDebt": "13941576000.00",
                    "shortTermDebt": "1194985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16375130000.00",
                    "otherStockholderEquity": "2788490000.00",
                    "propertyPlantEquipment": "1634152000.00",
                    "totalCurrentAssets": "1262137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5977223000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "15180145000.00",
                    "inventory": null,
                    "accountsPayable": "401443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1138000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "3188566000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1139780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22342628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15180145000.00",
                    "nonCurrentLiabilitiesOther": "1054757000.00",
                    "nonCurrentLiabilitiesTotal": "17085771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2788490000.00",
                    "liabilitiesAndStockholdersEquity": "23604765000.00",
                    "cashAndShortTermInvestments": "1238569000.00",
                    "propertyPlantAndEquipmentGross": "21150648000.00",
                    "propertyPlantAndEquipmentNet": "21150648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "860694000.00",
                    "netInvestedCapital": "21157368000.00",
                    "commonStockSharesOutstanding": "113951102.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "22993720000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15555000.00",
                    "totalLiab": "17123919000.00",
                    "totalStockholderEquity": "5869801000.00",
                    "deferredLongTermLiab": "817981000.00",
                    "otherCurrentLiab": "497709000.00",
                    "commonStock": "1138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3089082000.00",
                    "otherLiab": "1987165000.00",
                    "goodWill": null,
                    "otherAssets": "21962930000.00",
                    "cash": "926435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "629660000.00",
                    "currentDeferredRevenue": "131951000.00",
                    "netDebt": "13712610000.00",
                    "shortTermDebt": "1169184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15808229000.00",
                    "otherStockholderEquity": "2781832000.00",
                    "propertyPlantEquipment": "1790935000.00",
                    "totalCurrentAssets": "941990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5869701000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "14639045000.00",
                    "inventory": null,
                    "accountsPayable": "497709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2351000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1138000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "3089082000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1102922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22051730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14639045000.00",
                    "nonCurrentLiabilitiesOther": "1037233000.00",
                    "nonCurrentLiabilitiesTotal": "16494259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2781832000.00",
                    "liabilitiesAndStockholdersEquity": "22993720000.00",
                    "cashAndShortTermInvestments": "926435000.00",
                    "propertyPlantAndEquipmentGross": "20899008000.00",
                    "propertyPlantAndEquipmentNet": "20899008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "444281000.00",
                    "netInvestedCapital": "20508746000.00",
                    "commonStockSharesOutstanding": "113773127.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "22682345000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20662000.00",
                    "totalLiab": "16945976000.00",
                    "totalStockholderEquity": "5736369000.00",
                    "deferredLongTermLiab": "782368000.00",
                    "otherCurrentLiab": "-515000000.00",
                    "commonStock": "1136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2962368000.00",
                    "otherLiab": "2040104000.00",
                    "goodWill": null,
                    "otherAssets": "21695464000.00",
                    "cash": "732719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "626030000.00",
                    "currentDeferredRevenue": "134779000.00",
                    "netDebt": "13681902000.00",
                    "shortTermDebt": "515000000.00",
                    "shortLongTermDebt": "515000000.00",
                    "shortLongTermDebtTotal": "14929621000.00",
                    "otherStockholderEquity": "2775640000.00",
                    "propertyPlantEquipment": "1576508000.00",
                    "totalCurrentAssets": "753381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5736269000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "14414621000.00",
                    "inventory": null,
                    "accountsPayable": "491251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1136000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "2962368000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1081595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21928964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14414621000.00",
                    "nonCurrentLiabilitiesOther": "1122957000.00",
                    "nonCurrentLiabilitiesTotal": "16319946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2775640000.00",
                    "liabilitiesAndStockholdersEquity": "22682345000.00",
                    "cashAndShortTermInvestments": "732719000.00",
                    "propertyPlantAndEquipmentGross": "19222361000.00",
                    "propertyPlantAndEquipmentNet": "20798869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-252870000.00",
                    "netInvestedCapital": "20150890000.00",
                    "commonStockSharesOutstanding": "113785028.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "21709155000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20573000.00",
                    "totalLiab": "16085611000.00",
                    "totalStockholderEquity": "5623544000.00",
                    "deferredLongTermLiab": "749495000.00",
                    "otherCurrentLiab": "-20000000.00",
                    "commonStock": "1134000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2846106000.00",
                    "otherLiab": "1990248000.00",
                    "goodWill": null,
                    "otherAssets": "21065094000.00",
                    "cash": "317488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660189000.00",
                    "currentDeferredRevenue": "143692000.00",
                    "netDebt": "13261378000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "13598866000.00",
                    "otherStockholderEquity": "2777601000.00",
                    "propertyPlantEquipment": "1564188000.00",
                    "totalCurrentAssets": "338061000.00",
                    "longTermInvestments": "56400000.00",
                    "netTangibleAssets": "5623444000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "13578866000.00",
                    "inventory": null,
                    "accountsPayable": "516497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1134000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "2846106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1056069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21371094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13578866000.00",
                    "nonCurrentLiabilitiesOther": "1097061000.00",
                    "nonCurrentLiabilitiesTotal": "15425422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2777601000.00",
                    "liabilitiesAndStockholdersEquity": "21709155000.00",
                    "cashAndShortTermInvestments": "317488000.00",
                    "propertyPlantAndEquipmentGross": "18704337000.00",
                    "propertyPlantAndEquipmentNet": "20268525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113728058.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "21609701000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44651000.00",
                    "totalLiab": "16147528000.00",
                    "totalStockholderEquity": "5462173000.00",
                    "deferredLongTermLiab": "749504000.00",
                    "otherCurrentLiab": "-610000000.00",
                    "commonStock": "1127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2702018000.00",
                    "otherLiab": "1975212000.00",
                    "goodWill": null,
                    "otherAssets": "21221978000.00",
                    "cash": "291772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "555079000.00",
                    "currentDeferredRevenue": "134635000.00",
                    "netDebt": "13460100000.00",
                    "shortTermDebt": "610000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14361872000.00",
                    "otherStockholderEquity": "2759028000.00",
                    "propertyPlantEquipment": "1600959000.00",
                    "totalCurrentAssets": "336423000.00",
                    "longTermInvestments": "51300000.00",
                    "netTangibleAssets": "5462073000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "13751872000.00",
                    "inventory": null,
                    "accountsPayable": "420444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1127000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "2702018000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "715152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21273278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13751872000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15592449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2758928000.00",
                    "liabilitiesAndStockholdersEquity": "21609701000.00",
                    "cashAndShortTermInvestments": "291772000.00",
                    "propertyPlantAndEquipmentGross": "18911267000.00",
                    "propertyPlantAndEquipmentNet": "20512226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113263396.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "20484348000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24044000.00",
                    "totalLiab": "15184464000.00",
                    "totalStockholderEquity": "5299884000.00",
                    "deferredLongTermLiab": "711788000.00",
                    "otherCurrentLiab": "-801000000.00",
                    "commonStock": "1117000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2564719000.00",
                    "otherLiab": "1871684000.00",
                    "goodWill": null,
                    "otherAssets": "20145846000.00",
                    "cash": "264058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577678000.00",
                    "currentDeferredRevenue": "124142000.00",
                    "netDebt": "12595186000.00",
                    "shortTermDebt": "801000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13660244000.00",
                    "otherStockholderEquity": "2734048000.00",
                    "propertyPlantEquipment": "1694765000.00",
                    "totalCurrentAssets": "288102000.00",
                    "longTermInvestments": "50400000.00",
                    "netTangibleAssets": "5299784000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "12859244000.00",
                    "inventory": null,
                    "accountsPayable": "453536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1117000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "2564719000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "704280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20196246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12859244000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14606786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2733948000.00",
                    "liabilitiesAndStockholdersEquity": "20484348000.00",
                    "cashAndShortTermInvestments": "264058000.00",
                    "propertyPlantAndEquipmentGross": "17752201000.00",
                    "propertyPlantAndEquipmentNet": "19446966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112807023.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "19178935000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12527000.00",
                    "totalLiab": "14005118000.00",
                    "totalStockholderEquity": "5173817000.00",
                    "deferredLongTermLiab": "680567000.00",
                    "otherCurrentLiab": "-827000000.00",
                    "commonStock": "1111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2455201000.00",
                    "otherLiab": "1768621000.00",
                    "goodWill": null,
                    "otherAssets": "12527000.00",
                    "cash": "285715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483483000.00",
                    "currentDeferredRevenue": "116657000.00",
                    "netDebt": "11583956000.00",
                    "shortTermDebt": "827000000.00",
                    "shortLongTermDebt": "2907000.00",
                    "shortLongTermDebtTotal": "12696671000.00",
                    "otherStockholderEquity": "2717505000.00",
                    "propertyPlantEquipment": "1871088000.00",
                    "totalCurrentAssets": "298242000.00",
                    "longTermInvestments": "49500000.00",
                    "netTangibleAssets": "5173717000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "11869671000.00",
                    "inventory": null,
                    "accountsPayable": "366826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1111000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "2455201000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "680127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18880693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11869671000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13521635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2717405000.00",
                    "liabilitiesAndStockholdersEquity": "19178935000.00",
                    "cashAndShortTermInvestments": "285715000.00",
                    "propertyPlantAndEquipmentGross": "16285378000.00",
                    "propertyPlantAndEquipmentNet": "18156466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112380856.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "18481808000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22871000.00",
                    "totalLiab": "13674908000.00",
                    "totalStockholderEquity": "4806900000.00",
                    "deferredLongTermLiab": "643767000.00",
                    "otherCurrentLiab": "-602000000.00",
                    "commonStock": "1110000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2331552000.00",
                    "otherLiab": "1753871000.00",
                    "goodWill": null,
                    "otherAssets": "18153410000.00",
                    "cash": "300127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501658000.00",
                    "currentDeferredRevenue": "119526000.00",
                    "netDebt": "11238778000.00",
                    "shortTermDebt": "602000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12140905000.00",
                    "otherStockholderEquity": "2474238000.00",
                    "propertyPlantEquipment": "17516370000.00",
                    "totalCurrentAssets": "322998000.00",
                    "longTermInvestments": "5400000.00",
                    "netTangibleAssets": "4806900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "11538905000.00",
                    "inventory": null,
                    "accountsPayable": "382132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2278214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1110000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2331552000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "601840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18158810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11538905000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13173250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2474238000.00",
                    "liabilitiesAndStockholdersEquity": "18481808000.00",
                    "cashAndShortTermInvestments": "300127000.00",
                    "propertyPlantAndEquipmentGross": "15707110000.00",
                    "propertyPlantAndEquipmentNet": "17516370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112325696.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "17567303000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20417000.00",
                    "totalLiab": "13088385000.00",
                    "totalStockholderEquity": "4478918000.00",
                    "deferredLongTermLiab": "611748000.00",
                    "otherCurrentLiab": "310240000.00",
                    "commonStock": "1041000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2207575000.00",
                    "otherLiab": "1683808000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17275084000.00",
                    "cash": "228502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419396000.00",
                    "currentDeferredRevenue": "109156000.00",
                    "netDebt": "10865835000.00",
                    "shortTermDebt": "1072060000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12166397000.00",
                    "otherStockholderEquity": "2270302000.00",
                    "propertyPlantEquipment": "16722151000.00",
                    "totalCurrentAssets": "248919000.00",
                    "longTermInvestments": "43300000.00",
                    "netTangibleAssets": "4478918000.00",
                    "shortTermInvestments": "20417000.00",
                    "netReceivables": null,
                    "longTermDebt": "11094337000.00",
                    "inventory": "0.00",
                    "accountsPayable": "310240000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2161154000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1041000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2207575000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "596233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17318384000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11094337000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12668989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2270302000.00",
                    "liabilitiesAndStockholdersEquity": "17567303000.00",
                    "cashAndShortTermInvestments": "228502000.00",
                    "propertyPlantAndEquipmentGross": "15148422000.00",
                    "propertyPlantAndEquipmentNet": "16722151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112509612.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "17255447000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21528000.00",
                    "totalLiab": "12917605000.00",
                    "totalStockholderEquity": "4337842000.00",
                    "deferredLongTermLiab": "580273000.00",
                    "otherCurrentLiab": "-956000000.00",
                    "commonStock": "1041000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2071408000.00",
                    "otherLiab": "1625733000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16937189000.00",
                    "cash": "259530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441577000.00",
                    "currentDeferredRevenue": "112151000.00",
                    "netDebt": "10702916000.00",
                    "shortTermDebt": "956000000.00",
                    "shortLongTermDebt": "10962446000.00",
                    "shortLongTermDebtTotal": "11918446000.00",
                    "otherStockholderEquity": "2265393000.00",
                    "propertyPlantEquipment": "16419651000.00",
                    "totalCurrentAssets": "281058000.00",
                    "longTermInvestments": "37200000.00",
                    "netTangibleAssets": "4337842000.00",
                    "shortTermInvestments": "21528000.00",
                    "netReceivables": null,
                    "longTermDebt": "10962446000.00",
                    "inventory": "0.00",
                    "accountsPayable": "329426000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2098524000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1041000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2071408000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "554738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16974389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10962446000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12476028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2265393000.00",
                    "liabilitiesAndStockholdersEquity": "17255447000.00",
                    "cashAndShortTermInvestments": "259530000.00",
                    "propertyPlantAndEquipmentGross": "14864244000.00",
                    "propertyPlantAndEquipmentNet": "16419651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112424582.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "15944846000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19133000.00",
                    "totalLiab": "11718223000.00",
                    "totalStockholderEquity": "4226623000.00",
                    "deferredLongTermLiab": "548435000.00",
                    "otherCurrentLiab": "-337000000.00",
                    "commonStock": "1040000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1966596000.00",
                    "otherLiab": "1549602000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15636922000.00",
                    "cash": "252491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387966000.00",
                    "currentDeferredRevenue": "106844000.00",
                    "netDebt": "9635008000.00",
                    "shortTermDebt": "337000000.00",
                    "shortLongTermDebt": "9887499000.00",
                    "shortLongTermDebtTotal": "10224499000.00",
                    "otherStockholderEquity": "2258987000.00",
                    "propertyPlantEquipment": "15156634000.00",
                    "totalCurrentAssets": "271624000.00",
                    "longTermInvestments": "36300000.00",
                    "netTangibleAssets": "4226623000.00",
                    "shortTermInvestments": "19133000.00",
                    "netReceivables": null,
                    "longTermDebt": "9887499000.00",
                    "inventory": "0.00",
                    "accountsPayable": "281122000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1955924000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1040000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1966596000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "516588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15673222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9887499000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11330257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2258987000.00",
                    "liabilitiesAndStockholdersEquity": "15944846000.00",
                    "cashAndShortTermInvestments": "252491000.00",
                    "propertyPlantAndEquipmentGross": "13588944000.00",
                    "propertyPlantAndEquipmentNet": "15156634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112230410.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "15614164000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16078000.00",
                    "totalLiab": "11486722000.00",
                    "totalStockholderEquity": "4127442000.00",
                    "deferredLongTermLiab": "517795000.00",
                    "otherCurrentLiab": "-847000000.00",
                    "commonStock": "1036000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1866342000.00",
                    "otherLiab": "1270142000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2025632000.00",
                    "cash": "292204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414002000.00",
                    "currentDeferredRevenue": "104820000.00",
                    "netDebt": "9406581000.00",
                    "shortTermDebt": "847000000.00",
                    "shortLongTermDebt": "9698785000.00",
                    "shortLongTermDebtTotal": "10545785000.00",
                    "otherStockholderEquity": "2260064000.00",
                    "propertyPlantEquipment": "14843026000.00",
                    "totalCurrentAssets": "308282000.00",
                    "longTermInvestments": "32300000.00",
                    "netTangibleAssets": "4127442000.00",
                    "shortTermInvestments": "16078000.00",
                    "netReceivables": null,
                    "longTermDebt": "9698785000.00",
                    "inventory": "0.00",
                    "accountsPayable": "309182000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1819790000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1036000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1866342000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "430556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15305882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9698785000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11072720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2260064000.00",
                    "liabilitiesAndStockholdersEquity": "15614164000.00",
                    "cashAndShortTermInvestments": "292204000.00",
                    "propertyPlantAndEquipmentGross": "13280250000.00",
                    "propertyPlantAndEquipmentNet": "14843026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111954824.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "14901647000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19411000.00",
                    "totalLiab": "11246064000.00",
                    "totalStockholderEquity": "3655583000.00",
                    "deferredLongTermLiab": "823540000.00",
                    "otherCurrentLiab": "-1436000000.00",
                    "commonStock": "1032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1405601000.00",
                    "otherLiab": "1185204000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1983280000.00",
                    "cash": "226019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334841000.00",
                    "currentDeferredRevenue": "102442000.00",
                    "netDebt": "9011301000.00",
                    "shortTermDebt": "1436000000.00",
                    "shortLongTermDebt": "9237320000.00",
                    "shortLongTermDebtTotal": "10673320000.00",
                    "otherStockholderEquity": "2248950000.00",
                    "propertyPlantEquipment": "14224687000.00",
                    "totalCurrentAssets": "245430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3655583000.00",
                    "shortTermInvestments": "19411000.00",
                    "netReceivables": null,
                    "longTermDebt": "9237320000.00",
                    "inventory": "0.00",
                    "accountsPayable": "232399000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1725061000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1032000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1405601000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14656217000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9237320000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10911223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2248950000.00",
                    "liabilitiesAndStockholdersEquity": "14901647000.00",
                    "cashAndShortTermInvestments": "226019000.00",
                    "propertyPlantAndEquipmentGross": "12672937000.00",
                    "propertyPlantAndEquipmentNet": "14224687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111709545.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "14861397000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22239000.00",
                    "totalLiab": "11303193000.00",
                    "totalStockholderEquity": "3558204000.00",
                    "deferredLongTermLiab": "768980000.00",
                    "otherCurrentLiab": "-1477000000.00",
                    "commonStock": "1012000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1314154000.00",
                    "otherLiab": "1230901000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1856783000.00",
                    "cash": "239710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379681000.00",
                    "currentDeferredRevenue": "105328000.00",
                    "netDebt": "9063602000.00",
                    "shortTermDebt": "1477000000.00",
                    "shortLongTermDebt": "9303312000.00",
                    "shortLongTermDebtTotal": "10780312000.00",
                    "otherStockholderEquity": "2243038000.00",
                    "propertyPlantEquipment": "14183114000.00",
                    "totalCurrentAssets": "261949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3558204000.00",
                    "shortTermInvestments": "22239000.00",
                    "netReceivables": null,
                    "longTermDebt": "9303312000.00",
                    "inventory": "0.00",
                    "accountsPayable": "274353000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1643809000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1012000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1314154000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "416334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14599448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9303312000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10923512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2243038000.00",
                    "liabilitiesAndStockholdersEquity": "14861397000.00",
                    "cashAndShortTermInvestments": "239710000.00",
                    "propertyPlantAndEquipmentGross": "12742665000.00",
                    "propertyPlantAndEquipmentNet": "14183114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111564483.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "14477040000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18330000.00",
                    "totalLiab": "11017808000.00",
                    "totalStockholderEquity": "3459232000.00",
                    "deferredLongTermLiab": "714907000.00",
                    "otherCurrentLiab": "-706000000.00",
                    "commonStock": "1012000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1220970000.00",
                    "otherLiab": "1200212000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1679902000.00",
                    "cash": "155758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326006000.00",
                    "currentDeferredRevenue": "102632000.00",
                    "netDebt": "8946931000.00",
                    "shortTermDebt": "706000000.00",
                    "shortLongTermDebt": "9102689000.00",
                    "shortLongTermDebtTotal": "9808689000.00",
                    "otherStockholderEquity": "2237250000.00",
                    "propertyPlantEquipment": "13954743000.00",
                    "totalCurrentAssets": "174088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3459232000.00",
                    "shortTermInvestments": "18330000.00",
                    "netReceivables": null,
                    "longTermDebt": "9102689000.00",
                    "inventory": "0.00",
                    "accountsPayable": "223374000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1657268000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1012000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1220970000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "348209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14302952000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9102689000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10691802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2237250000.00",
                    "liabilitiesAndStockholdersEquity": "14477040000.00",
                    "cashAndShortTermInvestments": "155758000.00",
                    "propertyPlantAndEquipmentGross": "12623050000.00",
                    "propertyPlantAndEquipmentNet": "13954743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111429926.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "13975616000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16000000.00",
                    "totalLiab": "10593429000.00",
                    "totalStockholderEquity": "3382187000.00",
                    "deferredLongTermLiab": "667060000.00",
                    "otherCurrentLiab": "-766000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1143311000.00",
                    "otherLiab": "1212495000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1642889000.00",
                    "cash": "274802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356160000.00",
                    "currentDeferredRevenue": "99385000.00",
                    "netDebt": "8439072000.00",
                    "shortTermDebt": "766000000.00",
                    "shortLongTermDebt": "8713874000.00",
                    "shortLongTermDebtTotal": "9479874000.00",
                    "otherStockholderEquity": "2237866000.00",
                    "propertyPlantEquipment": "13332601000.00",
                    "totalCurrentAssets": "290802000.00",
                    "longTermInvestments": "25100000.00",
                    "netTangibleAssets": "3382187000.00",
                    "shortTermInvestments": "16000000.00",
                    "netReceivables": null,
                    "longTermDebt": "8713874000.00",
                    "inventory": "0.00",
                    "accountsPayable": "256775000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1555605000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1143311000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13684814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8713874000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10237269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2237866000.00",
                    "liabilitiesAndStockholdersEquity": "13975616000.00",
                    "cashAndShortTermInvestments": "274802000.00",
                    "propertyPlantAndEquipmentGross": "12041925000.00",
                    "propertyPlantAndEquipmentNet": "13332601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111000951.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "13680907000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17062000.00",
                    "totalLiab": "10392618000.00",
                    "totalStockholderEquity": "3288289000.00",
                    "deferredLongTermLiab": "615012000.00",
                    "otherCurrentLiab": "-1018000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1054037000.00",
                    "otherLiab": "1222874000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1561907000.00",
                    "cash": "226822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336645000.00",
                    "currentDeferredRevenue": "101418000.00",
                    "netDebt": "8327910000.00",
                    "shortTermDebt": "1018000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9572732000.00",
                    "otherStockholderEquity": "2233242000.00",
                    "propertyPlantEquipment": "13103842000.00",
                    "totalCurrentAssets": "243884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3288289000.00",
                    "shortTermInvestments": "17062000.00",
                    "netReceivables": null,
                    "longTermDebt": "8554732000.00",
                    "inventory": "0.00",
                    "accountsPayable": "235227000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1490007000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1054037000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13437023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8554732000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10055973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2233242000.00",
                    "liabilitiesAndStockholdersEquity": "13680907000.00",
                    "cashAndShortTermInvestments": "226822000.00",
                    "propertyPlantAndEquipmentGross": "11875116000.00",
                    "propertyPlantAndEquipmentNet": "13103842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110788913.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "13340170000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24390000.00",
                    "totalLiab": "10144641000.00",
                    "totalStockholderEquity": "3195529000.00",
                    "deferredLongTermLiab": "563817000.00",
                    "otherCurrentLiab": "-1658000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "965902000.00",
                    "otherLiab": "1190358000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1445122000.00",
                    "cash": "172734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322257000.00",
                    "currentDeferredRevenue": "95041000.00",
                    "netDebt": "8217732000.00",
                    "shortTermDebt": "1658000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10048466000.00",
                    "otherStockholderEquity": "2228617000.00",
                    "propertyPlantEquipment": "12830706000.00",
                    "totalCurrentAssets": "197124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3195529000.00",
                    "shortTermInvestments": "24390000.00",
                    "netReceivables": null,
                    "longTermDebt": "8390466000.00",
                    "inventory": "0.00",
                    "accountsPayable": "227216000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1398298000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "965902000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13143046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8390466000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9822384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2228617000.00",
                    "liabilitiesAndStockholdersEquity": "13340170000.00",
                    "cashAndShortTermInvestments": "172734000.00",
                    "propertyPlantAndEquipmentGross": "11697924000.00",
                    "propertyPlantAndEquipmentNet": "12830706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110839180.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "12783410000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16490000.00",
                    "totalLiab": "9679007000.00",
                    "totalStockholderEquity": "3104403000.00",
                    "deferredLongTermLiab": "513630000.00",
                    "otherCurrentLiab": "-1599000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "879242000.00",
                    "otherLiab": "1147876000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1364485000.00",
                    "cash": "162814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282670000.00",
                    "currentDeferredRevenue": "90281000.00",
                    "netDebt": "7854687000.00",
                    "shortTermDebt": "1599000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9616501000.00",
                    "otherStockholderEquity": "2224151000.00",
                    "propertyPlantEquipment": "12319311000.00",
                    "totalCurrentAssets": "179304000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3104403000.00",
                    "shortTermInvestments": "16490000.00",
                    "netReceivables": null,
                    "longTermDebt": "8017501000.00",
                    "inventory": "0.00",
                    "accountsPayable": "192389000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1311215000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "879242000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12604106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8017501000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9396337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2224151000.00",
                    "liabilitiesAndStockholdersEquity": "12783410000.00",
                    "cashAndShortTermInvestments": "162814000.00",
                    "propertyPlantAndEquipmentGross": "11239621000.00",
                    "propertyPlantAndEquipmentNet": "12319311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110563526.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12355098000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16528000.00",
                    "totalLiab": "9335186000.00",
                    "totalStockholderEquity": "3019912000.00",
                    "deferredLongTermLiab": "461967000.00",
                    "otherCurrentLiab": "-720000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "791526000.00",
                    "otherLiab": "1160798000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1368420000.00",
                    "cash": "156675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307468000.00",
                    "currentDeferredRevenue": "91485000.00",
                    "netDebt": "7555746000.00",
                    "shortTermDebt": "720000000.00",
                    "shortLongTermDebt": "7712421000.00",
                    "shortLongTermDebtTotal": "8432421000.00",
                    "otherStockholderEquity": "2227376000.00",
                    "propertyPlantEquipment": "11884510000.00",
                    "totalCurrentAssets": "173203000.00",
                    "longTermInvestments": "18600000.00",
                    "netTangibleAssets": "3019912000.00",
                    "shortTermInvestments": "16528000.00",
                    "netReceivables": null,
                    "longTermDebt": "7712421000.00",
                    "inventory": "0.00",
                    "accountsPayable": "215983000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1213323000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "791526000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12181895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7712421000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9027718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2227376000.00",
                    "liabilitiesAndStockholdersEquity": "12355098000.00",
                    "cashAndShortTermInvestments": "156675000.00",
                    "propertyPlantAndEquipmentGross": "10813475000.00",
                    "propertyPlantAndEquipmentNet": "11884510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110629779.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11911694000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10700000.00",
                    "totalLiab": "8972246000.00",
                    "totalStockholderEquity": "2939448000.00",
                    "deferredLongTermLiab": "418592000.00",
                    "otherCurrentLiab": "-494000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "715756000.00",
                    "otherLiab": "1055414000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1362070000.00",
                    "cash": "119722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253188000.00",
                    "currentDeferredRevenue": "84630000.00",
                    "netDebt": "7378518000.00",
                    "shortTermDebt": "494000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7992240000.00",
                    "otherStockholderEquity": "2222682000.00",
                    "propertyPlantEquipment": "11503277000.00",
                    "totalCurrentAssets": "130422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2939448000.00",
                    "shortTermInvestments": "10700000.00",
                    "netReceivables": null,
                    "longTermDebt": "7498240000.00",
                    "inventory": "0.00",
                    "accountsPayable": "168558000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1114720000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "715756000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "277995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11781272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7498240000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8719058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2222682000.00",
                    "liabilitiesAndStockholdersEquity": "11911694000.00",
                    "cashAndShortTermInvestments": "119722000.00",
                    "propertyPlantAndEquipmentGross": "10419202000.00",
                    "propertyPlantAndEquipmentNet": "11503277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110623960.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11666206000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8533000.00",
                    "totalLiab": "8804345000.00",
                    "totalStockholderEquity": "2861861000.00",
                    "deferredLongTermLiab": "376055000.00",
                    "otherCurrentLiab": "-695000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "642817000.00",
                    "otherLiab": "1207830000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1425290000.00",
                    "cash": "162989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "444065000.00",
                    "currentDeferredRevenue": "81815000.00",
                    "netDebt": "7057471000.00",
                    "shortTermDebt": "695000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7915460000.00",
                    "otherStockholderEquity": "2218034000.00",
                    "propertyPlantEquipment": "11094339000.00",
                    "totalCurrentAssets": "171522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2861861000.00",
                    "shortTermInvestments": "8533000.00",
                    "netReceivables": null,
                    "longTermDebt": "7220460000.00",
                    "inventory": "0.00",
                    "accountsPayable": "362250000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1012674000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "642817000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "400345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11494684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7220460000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8360280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2218034000.00",
                    "liabilitiesAndStockholdersEquity": "11666206000.00",
                    "cashAndShortTermInvestments": "162989000.00",
                    "propertyPlantAndEquipmentGross": "10069394000.00",
                    "propertyPlantAndEquipmentNet": "11094339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110737844.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "11145238000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16979000.00",
                    "totalLiab": "8360054000.00",
                    "totalStockholderEquity": "2785184000.00",
                    "deferredLongTermLiab": "334001000.00",
                    "otherCurrentLiab": "-338000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "570804000.00",
                    "otherLiab": "1071251000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1443987000.00",
                    "cash": "210156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327133000.00",
                    "currentDeferredRevenue": "77065000.00",
                    "netDebt": "6744646000.00",
                    "shortTermDebt": "338000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7292802000.00",
                    "otherStockholderEquity": "2213370000.00",
                    "propertyPlantEquipment": "10621753000.00",
                    "totalCurrentAssets": "227135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2785184000.00",
                    "shortTermInvestments": "16979000.00",
                    "netReceivables": null,
                    "longTermDebt": "6954802000.00",
                    "inventory": "0.00",
                    "accountsPayable": "250068000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-969204000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "570804000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "296350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10918103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6954802000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8032921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2213370000.00",
                    "liabilitiesAndStockholdersEquity": "11145238000.00",
                    "cashAndShortTermInvestments": "210156000.00",
                    "propertyPlantAndEquipmentGross": "9474116000.00",
                    "propertyPlantAndEquipmentNet": "10621753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110558709.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10774784000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7469000.00",
                    "totalLiab": "8002722000.00",
                    "totalStockholderEquity": "2772062000.00",
                    "deferredLongTermLiab": "323359000.00",
                    "otherCurrentLiab": "-569000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "555573000.00",
                    "otherLiab": "965001000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1530692000.00",
                    "cash": "282819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266829000.00",
                    "currentDeferredRevenue": "75877000.00",
                    "netDebt": "6431543000.00",
                    "shortTermDebt": "569000000.00",
                    "shortLongTermDebt": "6630758000.00",
                    "shortLongTermDebtTotal": "7283362000.00",
                    "otherStockholderEquity": "2215479000.00",
                    "propertyPlantEquipment": "10098407000.00",
                    "totalCurrentAssets": "290288000.00",
                    "longTermInvestments": "10100000.00",
                    "netTangibleAssets": "2772062000.00",
                    "shortTermInvestments": "7469000.00",
                    "netReceivables": null,
                    "longTermDebt": "6714362000.00",
                    "inventory": "0.00",
                    "accountsPayable": "190952000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-878617000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "555573000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "386089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10484496000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6714362000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7735893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2215479000.00",
                    "liabilitiesAndStockholdersEquity": "10774784000.00",
                    "cashAndShortTermInvestments": "282819000.00",
                    "propertyPlantAndEquipmentGross": "8953804000.00",
                    "propertyPlantAndEquipmentNet": "10098407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110192771.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10545563000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8198000.00",
                    "totalLiab": "7850473000.00",
                    "totalStockholderEquity": "2695090000.00",
                    "deferredLongTermLiab": "294062000.00",
                    "otherCurrentLiab": "-459000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "489537000.00",
                    "otherLiab": "909776000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1428083000.00",
                    "cash": "210671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229335000.00",
                    "currentDeferredRevenue": "68580000.00",
                    "netDebt": "6435964000.00",
                    "shortTermDebt": "459000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7105635000.00",
                    "otherStockholderEquity": "2204543000.00",
                    "propertyPlantEquipment": "10041573000.00",
                    "totalCurrentAssets": "218869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2695090000.00",
                    "shortTermInvestments": "8198000.00",
                    "netReceivables": null,
                    "longTermDebt": "6646635000.00",
                    "inventory": "0.00",
                    "accountsPayable": "160755000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-829159000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "489537000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10326694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6646635000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7621138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2204543000.00",
                    "liabilitiesAndStockholdersEquity": "10545563000.00",
                    "cashAndShortTermInvestments": "210671000.00",
                    "propertyPlantAndEquipmentGross": "8898611000.00",
                    "propertyPlantAndEquipmentNet": "10041573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110457170.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "10052116000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14386000.00",
                    "totalLiab": "7420358000.00",
                    "totalStockholderEquity": "2631758000.00",
                    "deferredLongTermLiab": "260218000.00",
                    "otherCurrentLiab": "-989000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "430176000.00",
                    "otherLiab": "875963000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1463942000.00",
                    "cash": "244447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236403000.00",
                    "currentDeferredRevenue": "65645000.00",
                    "netDebt": "6039730000.00",
                    "shortTermDebt": "989000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7273177000.00",
                    "otherStockholderEquity": "2200572000.00",
                    "propertyPlantEquipment": "9506059000.00",
                    "totalCurrentAssets": "258833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2631758000.00",
                    "shortTermInvestments": "14386000.00",
                    "netReceivables": null,
                    "longTermDebt": "6284177000.00",
                    "inventory": "0.00",
                    "accountsPayable": "170758000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-754227000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "430176000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "287224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9793283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6284177000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7183955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2200572000.00",
                    "liabilitiesAndStockholdersEquity": "10052116000.00",
                    "cashAndShortTermInvestments": "244447000.00",
                    "propertyPlantAndEquipmentGross": "8329341000.00",
                    "propertyPlantAndEquipmentNet": "9506059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110056625.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9553305000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76741000.00",
                    "totalLiab": "6969797000.00",
                    "totalStockholderEquity": "2583508000.00",
                    "deferredLongTermLiab": "226575000.00",
                    "otherCurrentLiab": "-575000000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "371197000.00",
                    "otherLiab": "800126000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1473885000.00",
                    "cash": "256078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206797000.00",
                    "currentDeferredRevenue": "60620000.00",
                    "netDebt": "5687018000.00",
                    "shortTermDebt": "575000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6518096000.00",
                    "otherStockholderEquity": "2211302000.00",
                    "propertyPlantEquipment": "7746601000.00",
                    "totalCurrentAssets": "332819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2583508000.00",
                    "shortTermInvestments": "76741000.00",
                    "netReceivables": null,
                    "longTermDebt": "5943096000.00",
                    "inventory": "0.00",
                    "accountsPayable": "146177000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-693075000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "371197000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9220486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5943096000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6763000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2211302000.00",
                    "liabilitiesAndStockholdersEquity": "9553305000.00",
                    "cashAndShortTermInvestments": "256078000.00",
                    "propertyPlantAndEquipmentGross": "7746601000.00",
                    "propertyPlantAndEquipmentNet": "8926772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110037382.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "9332604000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87308000.00",
                    "totalLiab": "6809170000.00",
                    "totalStockholderEquity": "2523434000.00",
                    "deferredLongTermLiab": "193263000.00",
                    "otherCurrentLiab": "-808000000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "312859000.00",
                    "otherLiab": "762590000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1361988000.00",
                    "cash": "270173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192743000.00",
                    "currentDeferredRevenue": "61520000.00",
                    "netDebt": "5583144000.00",
                    "shortTermDebt": "808000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6661317000.00",
                    "otherStockholderEquity": "2209566000.00",
                    "propertyPlantEquipment": "7613135000.00",
                    "totalCurrentAssets": "357481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2523434000.00",
                    "shortTermInvestments": "87308000.00",
                    "netReceivables": null,
                    "longTermDebt": "5853317000.00",
                    "inventory": "0.00",
                    "accountsPayable": "131223000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-621180000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "312859000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8975123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5853317000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6616427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2209566000.00",
                    "liabilitiesAndStockholdersEquity": "9332604000.00",
                    "cashAndShortTermInvestments": "270173000.00",
                    "propertyPlantAndEquipmentGross": "7613135000.00",
                    "propertyPlantAndEquipmentNet": "8688158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109632661.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8808301000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85516000.00",
                    "totalLiab": "6347495000.00",
                    "totalStockholderEquity": "2460806000.00",
                    "deferredLongTermLiab": "164049000.00",
                    "otherCurrentLiab": "-1239000000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "257066000.00",
                    "otherLiab": "717168000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1261017000.00",
                    "cash": "221680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177193000.00",
                    "currentDeferredRevenue": "53589000.00",
                    "netDebt": "5244598000.00",
                    "shortTermDebt": "1239000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6705278000.00",
                    "otherStockholderEquity": "2202731000.00",
                    "propertyPlantEquipment": "7240088000.00",
                    "totalCurrentAssets": "307196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2460806000.00",
                    "shortTermInvestments": "85516000.00",
                    "netReceivables": null,
                    "longTermDebt": "5466278000.00",
                    "inventory": "0.00",
                    "accountsPayable": "123604000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-551432000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "257066000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8501105000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5466278000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6170302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2202731000.00",
                    "liabilitiesAndStockholdersEquity": "8808301000.00",
                    "cashAndShortTermInvestments": "221680000.00",
                    "propertyPlantAndEquipmentGross": "7240088000.00",
                    "propertyPlantAndEquipmentNet": "8206762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109227709.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8439671000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "939378000.00",
                    "totalLiab": "6028644000.00",
                    "totalStockholderEquity": "2411027000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-950000000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "211032000.00",
                    "otherLiab": "664563000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1144085000.00",
                    "cash": "234299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "162399000.00",
                    "currentDeferredRevenue": "49724000.00",
                    "netDebt": "4992043000.00",
                    "shortTermDebt": "950000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5226342000.00",
                    "otherStockholderEquity": "2198986000.00",
                    "propertyPlantEquipment": "6983312000.00",
                    "totalCurrentAssets": "312274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77975000.00",
                    "netReceivables": null,
                    "longTermDebt": "5226342000.00",
                    "inventory": "0.00",
                    "accountsPayable": "112675000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "282682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8127397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5866245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8439671000.00",
                    "cashAndShortTermInvestments": "234299000.00",
                    "propertyPlantAndEquipmentGross": "6983312000.00",
                    "propertyPlantAndEquipmentNet": "7844715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108815938.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7955675000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110558000.00",
                    "totalLiab": "5580557000.00",
                    "totalStockholderEquity": "2375118000.00",
                    "deferredLongTermLiab": "114418000.00",
                    "otherCurrentLiab": "-445000000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "170575000.00",
                    "otherLiab": "604938000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1056417000.00",
                    "cash": "217623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151016000.00",
                    "currentDeferredRevenue": "46971000.00",
                    "netDebt": "4643578000.00",
                    "shortTermDebt": "445000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5306201000.00",
                    "otherStockholderEquity": "2203534000.00",
                    "propertyPlantEquipment": "6571077000.00",
                    "totalCurrentAssets": "328181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2375118000.00",
                    "shortTermInvestments": "110558000.00",
                    "netReceivables": null,
                    "longTermDebt": "4861201000.00",
                    "inventory": "0.00",
                    "accountsPayable": "104045000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-410898000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "170575000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7627494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4861201000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5429541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2203534000.00",
                    "liabilitiesAndStockholdersEquity": "7955675000.00",
                    "cashAndShortTermInvestments": "217623000.00",
                    "propertyPlantAndEquipmentGross": "6571077000.00",
                    "propertyPlantAndEquipmentNet": "7347549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108346885.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7353624000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106307000.00",
                    "totalLiab": "5021003000.00",
                    "totalStockholderEquity": "2332621000.00",
                    "deferredLongTermLiab": "92742000.00",
                    "otherCurrentLiab": "-420000000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133111000.00",
                    "otherLiab": "543529000.00",
                    "goodWill": "0.00",
                    "otherAssets": "765365000.00",
                    "cash": "230089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131306000.00",
                    "currentDeferredRevenue": "41137000.00",
                    "netDebt": "4154643000.00",
                    "shortTermDebt": "420000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4804732000.00",
                    "otherStockholderEquity": "2198501000.00",
                    "propertyPlantEquipment": "6251863000.00",
                    "totalCurrentAssets": "336396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2332621000.00",
                    "shortTermInvestments": "106307000.00",
                    "netReceivables": null,
                    "longTermDebt": "4384732000.00",
                    "inventory": "0.00",
                    "accountsPayable": "90169000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-347035000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "133111000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7017228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4384732000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4889697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2198501000.00",
                    "liabilitiesAndStockholdersEquity": "7353624000.00",
                    "cashAndShortTermInvestments": "230089000.00",
                    "propertyPlantAndEquipmentGross": "6251863000.00",
                    "propertyPlantAndEquipmentNet": "6816581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107656463.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7165478000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111784000.00",
                    "totalLiab": "4879806000.00",
                    "totalStockholderEquity": "2285672000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "95240000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "93302000.00",
                    "otherLiab": "512465000.00",
                    "goodWill": "0.00",
                    "otherAssets": "741625000.00",
                    "cash": "439681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95240000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3856395000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4296076000.00",
                    "otherStockholderEquity": "2191361000.00",
                    "propertyPlantEquipment": "5872388000.00",
                    "totalCurrentAssets": "551465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "111784000.00",
                    "netReceivables": null,
                    "longTermDebt": "4296076000.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-286374000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "741625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6614013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4784566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7165478000.00",
                    "cashAndShortTermInvestments": "439681000.00",
                    "propertyPlantAndEquipmentGross": "5872388000.00",
                    "propertyPlantAndEquipmentNet": "5872388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107875105.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6808337000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113009000.00",
                    "totalLiab": "4567487000.00",
                    "totalStockholderEquity": "2240850000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "81994000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56291000.00",
                    "otherLiab": "469618000.00",
                    "goodWill": "0.00",
                    "otherAssets": "653489000.00",
                    "cash": "388587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3658199000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4046786000.00",
                    "otherStockholderEquity": "2183550000.00",
                    "propertyPlantEquipment": "5653252000.00",
                    "totalCurrentAssets": "501596000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "113009000.00",
                    "netReceivables": null,
                    "longTermDebt": "4046786000.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-228442000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "653489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6306741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4485493000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6808337000.00",
                    "cashAndShortTermInvestments": "388587000.00",
                    "propertyPlantAndEquipmentGross": "5653252000.00",
                    "propertyPlantAndEquipmentNet": "5653252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107410967.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6286628000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112377000.00",
                    "totalLiab": "4075201000.00",
                    "totalStockholderEquity": "2211427000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "52139000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28119000.00",
                    "otherLiab": "382198000.00",
                    "goodWill": "0.00",
                    "otherAssets": "613605000.00",
                    "cash": "803266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2854366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3657632000.00",
                    "otherStockholderEquity": "2182306000.00",
                    "propertyPlantEquipment": "4757380000.00",
                    "totalCurrentAssets": "915643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112377000.00",
                    "netReceivables": null,
                    "longTermDebt": "3657632000.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-175905000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1002000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "613605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5370985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4023062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6286628000.00",
                    "cashAndShortTermInvestments": "803266000.00",
                    "propertyPlantAndEquipmentGross": "4757380000.00",
                    "propertyPlantAndEquipmentNet": "4757380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107426789.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5164593000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "405549000.00",
                    "totalLiab": "2988310000.00",
                    "totalStockholderEquity": "2176283000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26017000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1192000.00",
                    "otherLiab": "364819000.00",
                    "goodWill": "0.00",
                    "otherAssets": "549215000.00",
                    "cash": "281805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80665000.00",
                    "currentDeferredRevenue": "26017000.00",
                    "netDebt": "2320994000.00",
                    "shortTermDebt": "358000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2602799000.00",
                    "otherStockholderEquity": "2174089000.00",
                    "propertyPlantEquipment": "4237416000.00",
                    "totalCurrentAssets": "377962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "96157000.00",
                    "netReceivables": null,
                    "longTermDebt": "2406425000.00",
                    "inventory": "0.00",
                    "accountsPayable": "54648000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-131569000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1002000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4786631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2907645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5164593000.00",
                    "cashAndShortTermInvestments": "281805000.00",
                    "propertyPlantAndEquipmentGross": "4237416000.00",
                    "propertyPlantAndEquipmentNet": "4642965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90416346.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4247017000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74819000.00",
                    "totalLiab": "2103729000.00",
                    "totalStockholderEquity": "2143288000.00",
                    "deferredLongTermLiab": "6809000.00",
                    "otherCurrentLiab": "44139000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23570000.00",
                    "otherLiab": "294272000.00",
                    "goodWill": "0.00",
                    "otherAssets": "551936000.00",
                    "cash": "279647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1523001000.00",
                    "shortTermDebt": "250133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2052781000.00",
                    "otherStockholderEquity": "2165856000.00",
                    "propertyPlantEquipment": "3340615000.00",
                    "totalCurrentAssets": "354466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2143288000.00",
                    "shortTermInvestments": "74819000.00",
                    "netReceivables": "28066000.00",
                    "longTermDebt": "1802648000.00",
                    "inventory": "0.00",
                    "accountsPayable": "44139000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-92693000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1002000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-23570000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "551936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3892551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1802648000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2059590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2165856000.00",
                    "liabilitiesAndStockholdersEquity": "4247017000.00",
                    "cashAndShortTermInvestments": "279647000.00",
                    "propertyPlantAndEquipmentGross": "3340615000.00",
                    "propertyPlantAndEquipmentNet": "3340615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100767839.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3753499000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68862000.00",
                    "totalLiab": "1627151000.00",
                    "totalStockholderEquity": "2126348000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "28986000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41841000.00",
                    "otherLiab": "243581000.00",
                    "goodWill": "0.00",
                    "otherAssets": "424673000.00",
                    "cash": "445038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "938532000.00",
                    "shortTermDebt": "214595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1598165000.00",
                    "otherStockholderEquity": "2167187000.00",
                    "propertyPlantEquipment": "2814926000.00",
                    "totalCurrentAssets": "513900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2126348000.00",
                    "shortTermInvestments": "68862000.00",
                    "netReceivables": null,
                    "longTermDebt": "1383570000.00",
                    "inventory": "0.00",
                    "accountsPayable": "28986000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-62036000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1002000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-41841000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3239599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1383570000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1598165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2167187000.00",
                    "liabilitiesAndStockholdersEquity": "3753499000.00",
                    "cashAndShortTermInvestments": "445038000.00",
                    "propertyPlantAndEquipmentGross": "2814926000.00",
                    "propertyPlantAndEquipmentNet": "2814926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91163657.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2788658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62064000.00",
                    "totalLiab": "1549639000.00",
                    "totalStockholderEquity": "1239019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23082000.00",
                    "commonStock": "654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48864000.00",
                    "otherLiab": "174819000.00",
                    "goodWill": null,
                    "otherAssets": "354543000.00",
                    "cash": "230313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23082000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1144507000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1374820000.00",
                    "otherStockholderEquity": "1287229000.00",
                    "propertyPlantEquipment": "2141738000.00",
                    "totalCurrentAssets": "292377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62064000.00",
                    "netReceivables": null,
                    "longTermDebt": "1299788000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "654000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "347416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2496281000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1526557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2788658000.00",
                    "cashAndShortTermInvestments": "230313000.00",
                    "propertyPlantAndEquipmentGross": "2141738000.00",
                    "propertyPlantAndEquipmentNet": "2141738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65511529.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2276282000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48676000.00",
                    "totalLiab": "1051347000.00",
                    "totalStockholderEquity": "1224935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-120000000.00",
                    "commonStock": "654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52040000.00",
                    "otherLiab": "139366000.00",
                    "goodWill": null,
                    "otherAssets": "268976000.00",
                    "cash": "328821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30092000.00",
                    "currentDeferredRevenue": "8038000.00",
                    "netDebt": "583160000.00",
                    "shortTermDebt": "120000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "911981000.00",
                    "otherStockholderEquity": "1276321000.00",
                    "propertyPlantEquipment": "1629809000.00",
                    "totalCurrentAssets": "377497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48676000.00",
                    "netReceivables": null,
                    "longTermDebt": "882376000.00",
                    "inventory": null,
                    "accountsPayable": "22054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "654000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1898785000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1021255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2276282000.00",
                    "cashAndShortTermInvestments": "328821000.00",
                    "propertyPlantAndEquipmentGross": "1813176000.00",
                    "propertyPlantAndEquipmentNet": "1813176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40000000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64984887.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "449565.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "449565.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "32883693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "916769000.00",
                    "totalLiab": "24410937000.00",
                    "totalStockholderEquity": "8472756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "656887000.00",
                    "commonStock": "1120000.00",
                    "capitalStock": "1129000.00",
                    "retainedEarnings": "5092929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32417283000.00",
                    "cash": "466410000.00",
                    "cashAndEquivalents": "466410000.00",
                    "totalCurrentLiabilities": "2366254000.00",
                    "currentDeferredRevenue": "143631000.00",
                    "netDebt": "19263719000.00",
                    "shortTermDebt": "1361400000.00",
                    "shortLongTermDebt": "1361400000.00",
                    "shortLongTermDebtTotal": "19730129000.00",
                    "otherStockholderEquity": "3383414000.00",
                    "propertyPlantEquipment": "29053630000.00",
                    "totalCurrentAssets": "2207519000.00",
                    "longTermInvestments": "167611000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "824340000.00",
                    "longTermDebt": "18368729000.00",
                    "inventory": null,
                    "accountsPayable": "204336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30127268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30676174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19730129000.00",
                    "nonCurrentLiabilitiesOther": "151122000.00",
                    "nonCurrentLiabilitiesTotal": "22044683000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3383414000.00",
                    "liabilitiesAndStockholdersEquity": "32883693000.00",
                    "cashAndShortTermInvestments": "466410000.00",
                    "propertyPlantAndEquipmentGross": "37034113000.00",
                    "propertyPlantAndEquipmentNet": "30207285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1601089000.00",
                    "netInvestedCapital": "28202876000.00",
                    "commonStockSharesOutstanding": "112330337.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "32277896000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3550000.00",
                    "totalLiab": "24745270000.00",
                    "totalStockholderEquity": "7532626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1272984000.00",
                    "commonStock": "1114000.00",
                    "capitalStock": "1123000.00",
                    "retainedEarnings": "4147218000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-779190000.00",
                    "cash": "472554000.00",
                    "cashAndEquivalents": "472554000.00",
                    "totalCurrentLiabilities": "1409550000.00",
                    "currentDeferredRevenue": "136566000.00",
                    "netDebt": "19737431000.00",
                    "shortTermDebt": "2916903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20209985000.00",
                    "otherStockholderEquity": "3364712000.00",
                    "propertyPlantEquipment": "28170466000.00",
                    "totalCurrentAssets": "476104000.00",
                    "longTermInvestments": "71600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "433048000.00",
                    "longTermDebt": "20209985000.00",
                    "inventory": null,
                    "accountsPayable": "1272984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2798288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31801792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "20209985000.00",
                    "nonCurrentLiabilitiesOther": "173243000.00",
                    "nonCurrentLiabilitiesTotal": "23335720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3364712000.00",
                    "liabilitiesAndStockholdersEquity": "32277896000.00",
                    "cashAndShortTermInvestments": "472554000.00",
                    "propertyPlantAndEquipmentGross": "34930357000.00",
                    "propertyPlantAndEquipmentNet": "28931904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-933446000.00",
                    "netInvestedCapital": "27742602000.00",
                    "commonStockSharesOutstanding": "111869000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "30452252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3622000.00",
                    "totalLiab": "23292214000.00",
                    "totalStockholderEquity": "7160038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3208528000.00",
                    "commonStock": "1110000.00",
                    "capitalStock": "1216000.00",
                    "retainedEarnings": "3869813000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-640341000.00",
                    "cash": "460870000.00",
                    "cashAndEquivalents": "460870000.00",
                    "totalCurrentLiabilities": "1308001000.00",
                    "currentDeferredRevenue": "143861000.00",
                    "netDebt": "18721787000.00",
                    "shortTermDebt": "3208528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19182657000.00",
                    "otherStockholderEquity": "3287234000.00",
                    "propertyPlantEquipment": "26231208000.00",
                    "totalCurrentAssets": "464492000.00",
                    "longTermInvestments": "69400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-8800000.00",
                    "netReceivables": "340719000.00",
                    "longTermDebt": "19182657000.00",
                    "inventory": "-945819000.00",
                    "accountsPayable": "1164140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2484084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29987760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "19182657000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21984213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3287234000.00",
                    "liabilitiesAndStockholdersEquity": "30452252000.00",
                    "cashAndShortTermInvestments": "460870000.00",
                    "propertyPlantAndEquipmentGross": "32990309000.00",
                    "propertyPlantAndEquipmentNet": "27434276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-843509000.00",
                    "netInvestedCapital": "26342589000.00",
                    "commonStockSharesOutstanding": "111438589.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "28396705000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13599000.00",
                    "totalLiab": "21750342000.00",
                    "totalStockholderEquity": "6646363000.00",
                    "deferredLongTermLiab": "970797000.00",
                    "otherCurrentLiab": "-2623262000.00",
                    "commonStock": "1109000.00",
                    "capitalStock": "1215000.00",
                    "retainedEarnings": "3386820000.00",
                    "otherLiab": "2412380000.00",
                    "goodWill": null,
                    "otherAssets": "13599000.00",
                    "cash": "766418000.00",
                    "cashAndEquivalents": "766418000.00",
                    "totalCurrentLiabilities": "844553000.00",
                    "currentDeferredRevenue": "147654000.00",
                    "netDebt": "17874582000.00",
                    "shortTermDebt": "2623262000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21264325000.00",
                    "otherStockholderEquity": "3255973000.00",
                    "propertyPlantEquipment": "25883358000.00",
                    "totalCurrentAssets": "780017000.00",
                    "longTermInvestments": "64700000.00",
                    "netTangibleAssets": "6646257000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24600000.00",
                    "longTermDebt": "18641063000.00",
                    "inventory": "-24600000.00",
                    "accountsPayable": "696899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1109000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3386820000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1668630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27616688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18641063000.00",
                    "nonCurrentLiabilitiesOther": "1293929000.00",
                    "nonCurrentLiabilitiesTotal": "20905789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3255973000.00",
                    "liabilitiesAndStockholdersEquity": "28396705000.00",
                    "cashAndShortTermInvestments": "766418000.00",
                    "propertyPlantAndEquipmentGross": "30811861000.00",
                    "propertyPlantAndEquipmentNet": "25883358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64536000.00",
                    "netInvestedCapital": "25287320000.00",
                    "commonStockSharesOutstanding": "111626508.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "26968722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21791999.00",
                    "totalLiab": "19960154000.00",
                    "totalStockholderEquity": "7008568000.00",
                    "deferredLongTermLiab": "1013270000.00",
                    "otherCurrentLiab": "-2133882000.00",
                    "commonStock": "1140000.00",
                    "capitalStock": "1246000.00",
                    "retainedEarnings": "3609885000.00",
                    "otherLiab": "2325917000.00",
                    "goodWill": null,
                    "otherAssets": "25882222000.00",
                    "cash": "1086500000.00",
                    "cashAndEquivalents": "1086500000.00",
                    "totalCurrentLiabilities": "750573000.00",
                    "currentDeferredRevenue": "138816000.00",
                    "netDebt": "15935500000.00",
                    "shortTermDebt": "2133882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19156362000.00",
                    "otherStockholderEquity": "3399245000.00",
                    "propertyPlantEquipment": "24407896000.00",
                    "totalCurrentAssets": "1108292000.00",
                    "longTermInvestments": "73200000.00",
                    "netTangibleAssets": "7008462000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28429000.00",
                    "longTermDebt": "17022480000.00",
                    "inventory": null,
                    "accountsPayable": "611757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1808000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1140000.00",
                    "preferredStockTotalEquity": "106000.00",
                    "retainedEarningsTotalEquity": "3609885000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1379334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25860430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17022480000.00",
                    "nonCurrentLiabilitiesOther": "1173831000.00",
                    "nonCurrentLiabilitiesTotal": "19209581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3399245000.00",
                    "liabilitiesAndStockholdersEquity": "26968722000.00",
                    "cashAndShortTermInvestments": "1086500000.00",
                    "propertyPlantAndEquipmentGross": "28610700000.00",
                    "propertyPlantAndEquipmentNet": "24407896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "357719000.00",
                    "netInvestedCapital": "24030942000.00",
                    "commonStockSharesOutstanding": "114446093.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "25215175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23612000.00",
                    "totalLiab": "19142834000.00",
                    "totalStockholderEquity": "6072341000.00",
                    "deferredLongTermLiab": "916404000.00",
                    "otherCurrentLiab": "-1936630000.00",
                    "commonStock": "1139000.00",
                    "capitalStock": "1239000.00",
                    "retainedEarnings": "3277599000.00",
                    "otherLiab": "2132023000.00",
                    "goodWill": null,
                    "otherAssets": "23457408000.00",
                    "cash": "1734155000.00",
                    "cashAndEquivalents": "1734155000.00",
                    "totalCurrentLiabilities": "635388000.00",
                    "currentDeferredRevenue": "142915000.00",
                    "netDebt": "14784183000.00",
                    "shortTermDebt": "1936630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18454968000.00",
                    "otherStockholderEquity": "2793178000.00",
                    "propertyPlantEquipment": "1800119000.00",
                    "totalCurrentAssets": "1757767000.00",
                    "longTermInvestments": "52600000.00",
                    "netTangibleAssets": "6072241000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "16518338000.00",
                    "inventory": null,
                    "accountsPayable": "492473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1139000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "3277599000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23457408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16518338000.00",
                    "nonCurrentLiabilitiesOther": "1072704000.00",
                    "nonCurrentLiabilitiesTotal": "18507446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2793178000.00",
                    "liabilitiesAndStockholdersEquity": "25215175000.00",
                    "cashAndShortTermInvestments": "1734155000.00",
                    "propertyPlantAndEquipmentGross": "22180469000.00",
                    "propertyPlantAndEquipmentNet": "22180469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1265294000.00",
                    "netInvestedCapital": "22590579000.00",
                    "commonStockSharesOutstanding": "114014021.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "21709155000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "270172999.00",
                    "totalLiab": "16085611000.00",
                    "totalStockholderEquity": "5623544000.00",
                    "deferredLongTermLiab": "749495000.00",
                    "otherCurrentLiab": "-20000000.00",
                    "commonStock": "1134000.00",
                    "capitalStock": "1234000.00",
                    "retainedEarnings": "2846106000.00",
                    "otherLiab": "1990248000.00",
                    "goodWill": null,
                    "otherAssets": "21065094000.00",
                    "cash": "317488000.00",
                    "cashAndEquivalents": "317488000.00",
                    "totalCurrentLiabilities": "660189000.00",
                    "currentDeferredRevenue": "143692000.00",
                    "netDebt": "13261378000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "13598866000.00",
                    "otherStockholderEquity": "2777601000.00",
                    "propertyPlantEquipment": "1564188000.00",
                    "totalCurrentAssets": "338061000.00",
                    "longTermInvestments": "56400000.00",
                    "netTangibleAssets": "5623444000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "13578866000.00",
                    "inventory": null,
                    "accountsPayable": "516497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1134000.00",
                    "preferredStockTotalEquity": "100000.00",
                    "retainedEarningsTotalEquity": "2846106000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1056069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21371094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13578866000.00",
                    "nonCurrentLiabilitiesOther": "1097061000.00",
                    "nonCurrentLiabilitiesTotal": "15425422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2777601000.00",
                    "liabilitiesAndStockholdersEquity": "21709155000.00",
                    "cashAndShortTermInvestments": "317488000.00",
                    "propertyPlantAndEquipmentGross": "18704337000.00",
                    "propertyPlantAndEquipmentNet": "20268525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-198436000.00",
                    "netInvestedCapital": "19202310000.00",
                    "commonStockSharesOutstanding": "113086323.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "18481808000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22871000.00",
                    "totalLiab": "13674908000.00",
                    "totalStockholderEquity": "4806900000.00",
                    "deferredLongTermLiab": "643767000.00",
                    "otherCurrentLiab": "-602000000.00",
                    "commonStock": "1110000.00",
                    "capitalStock": "1110000.00",
                    "retainedEarnings": "2331552000.00",
                    "otherLiab": "1753871000.00",
                    "goodWill": null,
                    "otherAssets": "18112810000.00",
                    "cash": "300127000.00",
                    "cashAndEquivalents": "300127000.00",
                    "totalCurrentLiabilities": "501658000.00",
                    "currentDeferredRevenue": "119526000.00",
                    "netDebt": "11238778000.00",
                    "shortTermDebt": "602000000.00",
                    "shortLongTermDebt": "602000000.00",
                    "shortLongTermDebtTotal": "12140905000.00",
                    "otherStockholderEquity": "2474238000.00",
                    "propertyPlantEquipment": "17516370000.00",
                    "totalCurrentAssets": "322998000.00",
                    "longTermInvestments": "46000000.00",
                    "netTangibleAssets": "4806900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "11538905000.00",
                    "inventory": null,
                    "accountsPayable": "382132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2278214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1110000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2331552000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "601840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18158810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11538905000.00",
                    "nonCurrentLiabilitiesOther": "990578000.00",
                    "nonCurrentLiabilitiesTotal": "13173250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2474238000.00",
                    "liabilitiesAndStockholdersEquity": "18481808000.00",
                    "cashAndShortTermInvestments": "300127000.00",
                    "propertyPlantAndEquipmentGross": "15707110000.00",
                    "propertyPlantAndEquipmentNet": "17516370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-661134000.00",
                    "netInvestedCapital": "16345805000.00",
                    "commonStockSharesOutstanding": "112363331.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "15614164000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16078000.00",
                    "totalLiab": "11486722000.00",
                    "totalStockholderEquity": "4127442000.00",
                    "deferredLongTermLiab": "517795000.00",
                    "otherCurrentLiab": "-847000000.00",
                    "commonStock": "1036000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1866342000.00",
                    "otherLiab": "1478755000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15305882000.00",
                    "cash": "292204000.00",
                    "cashAndEquivalents": "292204000.00",
                    "totalCurrentLiabilities": "414002000.00",
                    "currentDeferredRevenue": "104820000.00",
                    "netDebt": "9406581000.00",
                    "shortTermDebt": "847000000.00",
                    "shortLongTermDebt": "9698785000.00",
                    "shortLongTermDebtTotal": "10545785000.00",
                    "otherStockholderEquity": "2260064000.00",
                    "propertyPlantEquipment": "14843026000.00",
                    "totalCurrentAssets": "308282000.00",
                    "longTermInvestments": "32300000.00",
                    "netTangibleAssets": "4127442000.00",
                    "shortTermInvestments": "16078000.00",
                    "netReceivables": null,
                    "longTermDebt": "9698785000.00",
                    "inventory": "0.00",
                    "accountsPayable": "309182000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1819790000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1036000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1866342000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "430556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15305882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9698785000.00",
                    "nonCurrentLiabilitiesOther": "856140000.00",
                    "nonCurrentLiabilitiesTotal": "11072720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2260064000.00",
                    "liabilitiesAndStockholdersEquity": "15614164000.00",
                    "cashAndShortTermInvestments": "292204000.00",
                    "propertyPlantAndEquipmentGross": "13280250000.00",
                    "propertyPlantAndEquipmentNet": "14843026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-847900000.00",
                    "netInvestedCapital": "13826227000.00",
                    "commonStockSharesOutstanding": "111657564.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "13975616000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16000000.00",
                    "totalLiab": "10593429000.00",
                    "totalStockholderEquity": "3382187000.00",
                    "deferredLongTermLiab": "667060000.00",
                    "otherCurrentLiab": "-766000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1143311000.00",
                    "otherLiab": "1622780000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13659714000.00",
                    "cash": "274802000.00",
                    "cashAndEquivalents": "274802000.00",
                    "totalCurrentLiabilities": "356160000.00",
                    "currentDeferredRevenue": "99385000.00",
                    "netDebt": "8439072000.00",
                    "shortTermDebt": "766000000.00",
                    "shortLongTermDebt": "8713874000.00",
                    "shortLongTermDebtTotal": "9479874000.00",
                    "otherStockholderEquity": "2237866000.00",
                    "propertyPlantEquipment": "13332601000.00",
                    "totalCurrentAssets": "290802000.00",
                    "longTermInvestments": "25100000.00",
                    "netTangibleAssets": "3382187000.00",
                    "shortTermInvestments": "16000000.00",
                    "netReceivables": null,
                    "longTermDebt": "8713874000.00",
                    "inventory": "0.00",
                    "accountsPayable": "256775000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1555605000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1143311000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13684814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8713874000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10237269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2237866000.00",
                    "liabilitiesAndStockholdersEquity": "13975616000.00",
                    "cashAndShortTermInvestments": "274802000.00",
                    "propertyPlantAndEquipmentGross": "12041925000.00",
                    "propertyPlantAndEquipmentNet": "13332601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110798727.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12355098000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16528000.00",
                    "totalLiab": "9335186000.00",
                    "totalStockholderEquity": "3019912000.00",
                    "deferredLongTermLiab": "461967000.00",
                    "otherCurrentLiab": "-720000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "791526000.00",
                    "otherLiab": "1406782000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16528000.00",
                    "cash": "156675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307468000.00",
                    "currentDeferredRevenue": "91485000.00",
                    "netDebt": "7555746000.00",
                    "shortTermDebt": "720000000.00",
                    "shortLongTermDebt": "7712421000.00",
                    "shortLongTermDebtTotal": "8432421000.00",
                    "otherStockholderEquity": "2227376000.00",
                    "propertyPlantEquipment": "11884510000.00",
                    "totalCurrentAssets": "173203000.00",
                    "longTermInvestments": "18600000.00",
                    "netTangibleAssets": "3019912000.00",
                    "shortTermInvestments": "16528000.00",
                    "netReceivables": null,
                    "longTermDebt": "7712421000.00",
                    "inventory": "0.00",
                    "accountsPayable": "215983000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1213323000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "791526000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12181895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7712421000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9027718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2227376000.00",
                    "liabilitiesAndStockholdersEquity": "12355098000.00",
                    "cashAndShortTermInvestments": "156675000.00",
                    "propertyPlantAndEquipmentGross": "10813475000.00",
                    "propertyPlantAndEquipmentNet": "11884510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110628865.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10774784000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7469000.00",
                    "totalLiab": "8002722000.00",
                    "totalStockholderEquity": "2772062000.00",
                    "deferredLongTermLiab": "323359000.00",
                    "otherCurrentLiab": "-569000000.00",
                    "commonStock": "1010000.00",
                    "capitalStock": null,
                    "retainedEarnings": "555573000.00",
                    "otherLiab": "965001000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1520592000.00",
                    "cash": "282819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266829000.00",
                    "currentDeferredRevenue": "75877000.00",
                    "netDebt": "6431543000.00",
                    "shortTermDebt": "569000000.00",
                    "shortLongTermDebt": "6630758000.00",
                    "shortLongTermDebtTotal": "7283362000.00",
                    "otherStockholderEquity": "2215479000.00",
                    "propertyPlantEquipment": "10098407000.00",
                    "totalCurrentAssets": "290288000.00",
                    "longTermInvestments": "10100000.00",
                    "netTangibleAssets": "2772062000.00",
                    "shortTermInvestments": "7469000.00",
                    "netReceivables": null,
                    "longTermDebt": "6714362000.00",
                    "inventory": "0.00",
                    "accountsPayable": "190952000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-878617000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1010000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "555573000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "386089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10484496000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6714362000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7735893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2215479000.00",
                    "liabilitiesAndStockholdersEquity": "10774784000.00",
                    "cashAndShortTermInvestments": "282819000.00",
                    "propertyPlantAndEquipmentGross": "8953804000.00",
                    "propertyPlantAndEquipmentNet": "10098407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110192771.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "9332604000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87308000.00",
                    "totalLiab": "6809170000.00",
                    "totalStockholderEquity": "2523434000.00",
                    "deferredLongTermLiab": "193263000.00",
                    "otherCurrentLiab": "-808000000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "312859000.00",
                    "otherLiab": "762590000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1361988000.00",
                    "cash": "270173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192743000.00",
                    "currentDeferredRevenue": "61520000.00",
                    "netDebt": "5583144000.00",
                    "shortTermDebt": "808000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6661317000.00",
                    "otherStockholderEquity": "2209566000.00",
                    "propertyPlantEquipment": "7613135000.00",
                    "totalCurrentAssets": "357481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2523434000.00",
                    "shortTermInvestments": "87308000.00",
                    "netReceivables": null,
                    "longTermDebt": "5853317000.00",
                    "inventory": "0.00",
                    "accountsPayable": "131223000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-621180000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "312859000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8975123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5853317000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6616427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2209566000.00",
                    "liabilitiesAndStockholdersEquity": "9332604000.00",
                    "cashAndShortTermInvestments": "270173000.00",
                    "propertyPlantAndEquipmentGross": "7613135000.00",
                    "propertyPlantAndEquipmentNet": "8688158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108963550.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7353624000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106307000.00",
                    "totalLiab": "5021003000.00",
                    "totalStockholderEquity": "2332621000.00",
                    "deferredLongTermLiab": "92742000.00",
                    "otherCurrentLiab": "-420000000.00",
                    "commonStock": "1009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133111000.00",
                    "otherLiab": "543529000.00",
                    "goodWill": "0.00",
                    "otherAssets": "765365000.00",
                    "cash": "230089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131306000.00",
                    "currentDeferredRevenue": "41137000.00",
                    "netDebt": "4154643000.00",
                    "shortTermDebt": "420000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4804732000.00",
                    "otherStockholderEquity": "2198501000.00",
                    "propertyPlantEquipment": "6251863000.00",
                    "totalCurrentAssets": "336396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2332621000.00",
                    "shortTermInvestments": "106307000.00",
                    "netReceivables": null,
                    "longTermDebt": "4384732000.00",
                    "inventory": "0.00",
                    "accountsPayable": "90169000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-347035000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1009000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "133111000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7017228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4384732000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4889697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2198501000.00",
                    "liabilitiesAndStockholdersEquity": "7353624000.00",
                    "cashAndShortTermInvestments": "230089000.00",
                    "propertyPlantAndEquipmentGross": "6251863000.00",
                    "propertyPlantAndEquipmentNet": "6816581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107656463.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5164593000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "501706000.00",
                    "totalLiab": "2988310000.00",
                    "totalStockholderEquity": "2176283000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-26017000.00",
                    "commonStock": "1002000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1192000.00",
                    "otherLiab": "364819000.00",
                    "goodWill": "0.00",
                    "otherAssets": "549215000.00",
                    "cash": "281805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80665000.00",
                    "currentDeferredRevenue": "26017000.00",
                    "netDebt": "2320994000.00",
                    "shortTermDebt": "196374000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2602799000.00",
                    "otherStockholderEquity": "2174089000.00",
                    "propertyPlantEquipment": "4237416000.00",
                    "totalCurrentAssets": "377962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "96157000.00",
                    "netReceivables": null,
                    "longTermDebt": "2406425000.00",
                    "inventory": "0.00",
                    "accountsPayable": "54648000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-131569000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1002000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4786631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2907645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5164593000.00",
                    "cashAndShortTermInvestments": "281805000.00",
                    "propertyPlantAndEquipmentGross": "4237416000.00",
                    "propertyPlantAndEquipmentNet": "4642965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90416346.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2276282000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48676000.00",
                    "totalLiab": "1051347000.00",
                    "totalStockholderEquity": "1224935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-120000000.00",
                    "commonStock": "654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52040000.00",
                    "otherLiab": "139366000.00",
                    "goodWill": null,
                    "otherAssets": "268976000.00",
                    "cash": "328821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30092000.00",
                    "currentDeferredRevenue": "8038000.00",
                    "netDebt": "583160000.00",
                    "shortTermDebt": "-44108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "911981000.00",
                    "otherStockholderEquity": "1276321000.00",
                    "propertyPlantEquipment": "1629809000.00",
                    "totalCurrentAssets": "377497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48676000.00",
                    "netReceivables": null,
                    "longTermDebt": "882376000.00",
                    "inventory": null,
                    "accountsPayable": "22054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "654000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1898785000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1021255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2276282000.00",
                    "cashAndShortTermInvestments": "328821000.00",
                    "propertyPlantAndEquipmentGross": "1813176000.00",
                    "propertyPlantAndEquipmentNet": "1813176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-572183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125896000.00",
                    "changeInCash": "84614000.00",
                    "beginPeriodCashFlow": "469950000.00",
                    "endPeriodCashFlow": "554564000.00",
                    "totalCashFromOperatingActivities": "503337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "309783000.00",
                    "otherCashflowsFromInvestingActivities": "190272000.00",
                    "dividendsPaid": "24588000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "178048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "762455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "5096000.00",
                    "otherNonCashItems": "38650000.00",
                    "freeCashFlow": "-259118000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "85412000.00",
                    "netBorrowings": "-488134000.00",
                    "totalCashFromFinancingActivities": "-485295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "180932000.00",
                    "changeInCash": "14193000.00",
                    "beginPeriodCashFlow": "455757000.00",
                    "endPeriodCashFlow": "469950000.00",
                    "totalCashFromOperatingActivities": "414076000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "309099000.00",
                    "otherCashflowsFromInvestingActivities": "980284000.00",
                    "dividendsPaid": "35669000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "38508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "894872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97701000.00",
                    "stockBasedCompensation": "9038000.00",
                    "otherNonCashItems": "-98852000.00",
                    "freeCashFlow": "-480796000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-434105000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-434105000.00",
                    "netBorrowings": "-119482000.00",
                    "totalCashFromFinancingActivities": "-27736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146455000.00",
                    "changeInCash": "-3245000.00",
                    "beginPeriodCashFlow": "459002000.00",
                    "endPeriodCashFlow": "455757000.00",
                    "totalCashFromOperatingActivities": "458596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "311126000.00",
                    "otherCashflowsFromInvestingActivities": "76855000.00",
                    "dividendsPaid": "35670000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "466342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "510960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36738000.00",
                    "stockBasedCompensation": "9602000.00",
                    "otherNonCashItems": "-83619000.00",
                    "freeCashFlow": "-52364000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-870168000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-870168000.00",
                    "netBorrowings": "1213645000.00",
                    "totalCashFromFinancingActivities": "394946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "385168000.00",
                    "changeInCash": "-1611000.00",
                    "beginPeriodCashFlow": "460613000.00",
                    "endPeriodCashFlow": "459002000.00",
                    "totalCashFromOperatingActivities": "473611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304288000.00",
                    "otherCashflowsFromInvestingActivities": "351495000.00",
                    "dividendsPaid": "35669000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-782999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1221663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1372000.00",
                    "stockBasedCompensation": "12674000.00",
                    "otherNonCashItems": "-328371000.00",
                    "freeCashFlow": "-748052000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-102200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102200000.00",
                    "netBorrowings": "-1247914000.00",
                    "totalCashFromFinancingActivities": "-301637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "375832000.00",
                    "changeInCash": "-15491000.00",
                    "beginPeriodCashFlow": "476104000.00",
                    "endPeriodCashFlow": "460613000.00",
                    "totalCashFromOperatingActivities": "388346000.00",
                    "issuanceOfCapitalStock": "888500000.00",
                    "depreciation": "299019000.00",
                    "otherCashflowsFromInvestingActivities": "736170000.00",
                    "dividendsPaid": "35584000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12271000.00",
                    "otherCashflowsFromFinancingActivities": "981861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "838370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35366000.00",
                    "stockBasedCompensation": "17616000.00",
                    "otherNonCashItems": "-364077000.00",
                    "freeCashFlow": "-450024000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-358135000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-358135000.00",
                    "netBorrowings": "115565000.00",
                    "totalCashFromFinancingActivities": "-61075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112921000.00",
                    "changeInCash": "10754000.00",
                    "beginPeriodCashFlow": "465350000.00",
                    "endPeriodCashFlow": "476104000.00",
                    "totalCashFromOperatingActivities": "429964000.00",
                    "issuanceOfCapitalStock": "-520000.00",
                    "depreciation": "294387000.00",
                    "otherCashflowsFromInvestingActivities": "640666000.00",
                    "dividendsPaid": "35893000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-140747000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "998801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68971000.00",
                    "stockBasedCompensation": "8856000.00",
                    "otherNonCashItems": "-40868000.00",
                    "freeCashFlow": "-568837000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1271375000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1271375000.00",
                    "netBorrowings": "435543000.00",
                    "totalCashFromFinancingActivities": "819157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103971000.00",
                    "changeInCash": "9694000.00",
                    "beginPeriodCashFlow": "455656000.00",
                    "endPeriodCashFlow": "465350000.00",
                    "totalCashFromOperatingActivities": "461912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290132000.00",
                    "otherCashflowsFromInvestingActivities": "453569000.00",
                    "dividendsPaid": "35714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9384000.00",
                    "otherCashflowsFromFinancingActivities": "419328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1724944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43118000.00",
                    "stockBasedCompensation": "7919000.00",
                    "otherNonCashItems": "-9977000.00",
                    "freeCashFlow": "-1263032000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-776469000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-776469000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "262387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102946000.00",
                    "changeInCash": "-100269000.00",
                    "beginPeriodCashFlow": "555925000.00",
                    "endPeriodCashFlow": "455656000.00",
                    "totalCashFromOperatingActivities": "413813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281982000.00",
                    "otherCashflowsFromInvestingActivities": "230075000.00",
                    "dividendsPaid": "35895000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92058000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1006544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3256000.00",
                    "stockBasedCompensation": "8837000.00",
                    "otherNonCashItems": "-7096000.00",
                    "freeCashFlow": "-592731000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-630324000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-630324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "350427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107866000.00",
                    "changeInCash": "91433000.00",
                    "beginPeriodCashFlow": "464492000.00",
                    "endPeriodCashFlow": "555925000.00",
                    "totalCashFromOperatingActivities": "371330000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "277260000.00",
                    "otherCashflowsFromInvestingActivities": "200401000.00",
                    "dividendsPaid": "33741000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9384000.00",
                    "otherCashflowsFromFinancingActivities": "79833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "830725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34856000.00",
                    "stockBasedCompensation": "8275000.00",
                    "otherNonCashItems": "-13902000.00",
                    "freeCashFlow": "-459395000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-1109697000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1109697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "593881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221051000.00",
                    "changeInCash": "-51242000.00",
                    "beginPeriodCashFlow": "515734000.00",
                    "endPeriodCashFlow": "464492000.00",
                    "totalCashFromOperatingActivities": "464574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "273113000.00",
                    "otherCashflowsFromInvestingActivities": "181108000.00",
                    "dividendsPaid": "32630000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3354000.00",
                    "otherCashflowsFromFinancingActivities": "121572000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1290805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29904000.00",
                    "stockBasedCompensation": "11285000.00",
                    "otherNonCashItems": "-112727000.00",
                    "freeCashFlow": "-826231000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-253187000.00",
                    "changeToLiabilities": "190000.00",
                    "totalCashflowsFromInvestingActivities": "-1668686000.00",
                    "netBorrowings": "-254752000.00",
                    "totalCashFromFinancingActivities": "-212921000.00",
                    "changeToOperatingActivities": "-11898000.00",
                    "netIncome": "132450000.00",
                    "changeInCash": "-64701000.00",
                    "beginPeriodCashFlow": "580435000.00",
                    "endPeriodCashFlow": "515734000.00",
                    "totalCashFromOperatingActivities": "401407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267393000.00",
                    "otherCashflowsFromInvestingActivities": "1319189000.00",
                    "dividendsPaid": "32630000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1078347000.00",
                    "changeToNetincome": "-19321000.00",
                    "capitalExpenditures": "560131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11708000.00",
                    "stockBasedCompensation": "8719000.00",
                    "otherNonCashItems": "-27743000.00",
                    "freeCashFlow": "-158724000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-142123000.00",
                    "changeToLiabilities": "84479000.00",
                    "totalCashflowsFromInvestingActivities": "-142123000.00",
                    "netBorrowings": "-478634000.00",
                    "totalCashFromFinancingActivities": "-511388000.00",
                    "changeToOperatingActivities": "118414000.00",
                    "netIncome": "132401000.00",
                    "changeInCash": "-121102000.00",
                    "beginPeriodCashFlow": "701537000.00",
                    "endPeriodCashFlow": "580435000.00",
                    "totalCashFromOperatingActivities": "532409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268586000.00",
                    "otherCashflowsFromInvestingActivities": "1109260000.00",
                    "dividendsPaid": "32629000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-125000.00",
                    "otherCashflowsFromFinancingActivities": "-380850000.00",
                    "changeToNetincome": "-6085000.00",
                    "capitalExpenditures": "1382208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "39382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-121102000.00",
                    "changeInWorkingCapital": "106120000.00",
                    "stockBasedCompensation": "8715000.00",
                    "otherNonCashItems": "-13801000.00",
                    "freeCashFlow": "-849799000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "investments": "-1273376000.00",
                    "changeToLiabilities": "-45493000.00",
                    "totalCashflowsFromInvestingActivities": "-1273376000.00",
                    "netBorrowings": "882238000.00",
                    "totalCashFromFinancingActivities": "846406000.00",
                    "changeToOperatingActivities": "118414000.00",
                    "netIncome": "128720000.00",
                    "changeInCash": "-78480000.00",
                    "beginPeriodCashFlow": "780017000.00",
                    "endPeriodCashFlow": "701537000.00",
                    "totalCashFromOperatingActivities": "348490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259680000.00",
                    "otherCashflowsFromInvestingActivities": "17391000.00",
                    "dividendsPaid": "32603000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3229000.00",
                    "otherCashflowsFromFinancingActivities": "2088980000.00",
                    "changeToNetincome": "-7028000.00",
                    "capitalExpenditures": "1294767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-462000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-78480000.00",
                    "changeInWorkingCapital": "-64278000.00",
                    "stockBasedCompensation": "5896000.00",
                    "otherNonCashItems": "-10254000.00",
                    "freeCashFlow": "-946277000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "-688609000.00",
                    "changeToLiabilities": "8609000.00",
                    "totalCashflowsFromInvestingActivities": "-688609000.00",
                    "netBorrowings": "-40989000.00",
                    "totalCashFromFinancingActivities": "-71929000.00",
                    "changeToOperatingActivities": "19105000.00",
                    "netIncome": "145310000.00",
                    "changeInCash": "-336951000.00",
                    "beginPeriodCashFlow": "1116968000.00",
                    "endPeriodCashFlow": "780017000.00",
                    "totalCashFromOperatingActivities": "423587000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "252860000.00",
                    "otherCashflowsFromInvestingActivities": "103535000.00",
                    "dividendsPaid": "30940000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-150000000.00",
                    "otherCashflowsFromFinancingActivities": "717763000.00",
                    "changeToNetincome": "-18016000.00",
                    "capitalExpenditures": "881990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "21342000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-336951000.00",
                    "changeInWorkingCapital": "16836000.00",
                    "stockBasedCompensation": "5804000.00",
                    "otherNonCashItems": "-31766000.00",
                    "freeCashFlow": "-458403000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-695153000.00",
                    "changeToLiabilities": "-34944000.00",
                    "totalCashflowsFromInvestingActivities": "-695153000.00",
                    "netBorrowings": "539365000.00",
                    "totalCashFromFinancingActivities": "508549000.00",
                    "changeToOperatingActivities": "-130368000.00",
                    "netIncome": "110382000.00",
                    "changeInCash": "83120000.00",
                    "beginPeriodCashFlow": "1033848000.00",
                    "endPeriodCashFlow": "1116968000.00",
                    "totalCashFromOperatingActivities": "269724000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "242504000.00",
                    "otherCashflowsFromInvestingActivities": "40877000.00",
                    "dividendsPaid": "30940000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "124000.00",
                    "otherCashflowsFromFinancingActivities": "97948000.00",
                    "changeToNetincome": "18829000.00",
                    "capitalExpenditures": "736030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-80209000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83120000.00",
                    "changeInWorkingCapital": "-126532000.00",
                    "stockBasedCompensation": "5764000.00",
                    "otherNonCashItems": "10678000.00",
                    "freeCashFlow": "-466306000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1399873000.00",
                    "changeToLiabilities": "11485000.00",
                    "totalCashflowsFromInvestingActivities": "-1399873000.00",
                    "netBorrowings": "510160000.00",
                    "totalCashFromFinancingActivities": "487520000.00",
                    "changeToOperatingActivities": "17533000.00",
                    "netIncome": "116277000.00",
                    "changeInCash": "-478208000.00",
                    "beginPeriodCashFlow": "1512056000.00",
                    "endPeriodCashFlow": "1033848000.00",
                    "totalCashFromOperatingActivities": "434145000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "235283000.00",
                    "otherCashflowsFromInvestingActivities": "416000.00",
                    "dividendsPaid": "31560000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52356000.00",
                    "otherCashflowsFromFinancingActivities": "61276000.00",
                    "changeToNetincome": "29993000.00",
                    "capitalExpenditures": "1400289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-51478000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-478208000.00",
                    "changeInWorkingCapital": "29018000.00",
                    "stockBasedCompensation": "6558000.00",
                    "otherNonCashItems": "18612000.00",
                    "freeCashFlow": "-966144000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-620569000.00",
                    "changeToLiabilities": "-64068000.00",
                    "totalCashflowsFromInvestingActivities": "-620569000.00",
                    "netBorrowings": "906891000.00",
                    "totalCashFromFinancingActivities": "769639000.00",
                    "changeToOperatingActivities": "-138628000.00",
                    "netIncome": "-468993000.00",
                    "changeInCash": "403764000.00",
                    "beginPeriodCashFlow": "1108292000.00",
                    "endPeriodCashFlow": "1512056000.00",
                    "totalCashFromOperatingActivities": "254694000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "235308000.00",
                    "otherCashflowsFromInvestingActivities": "750000.00",
                    "dividendsPaid": "31513000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-97644000.00",
                    "otherCashflowsFromFinancingActivities": "110028000.00",
                    "changeToNetincome": "599678000.00",
                    "capitalExpenditures": "621319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-60429000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "403764000.00",
                    "changeInWorkingCapital": "-137690000.00",
                    "stockBasedCompensation": "-2523000.00",
                    "otherNonCashItems": "761952000.00",
                    "freeCashFlow": "-366625000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "investments": "-944404000.00",
                    "changeToLiabilities": "70395000.00",
                    "totalCashflowsFromInvestingActivities": "-944404000.00",
                    "netBorrowings": "-556605000.00",
                    "totalCashFromFinancingActivities": "-288420000.00",
                    "changeToOperatingActivities": "42986000.00",
                    "netIncome": "151781000.00",
                    "changeInCash": "-785376000.00",
                    "beginPeriodCashFlow": "1893668000.00",
                    "endPeriodCashFlow": "1108292000.00",
                    "totalCashFromOperatingActivities": "447448000.00",
                    "issuanceOfCapitalStock": "295912000.00",
                    "depreciation": "230820000.00",
                    "otherCashflowsFromInvestingActivities": "135845000.00",
                    "dividendsPaid": "27727000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5780000.00",
                    "otherCashflowsFromFinancingActivities": "348137000.00",
                    "changeToNetincome": "-4694000.00",
                    "capitalExpenditures": "1080249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-785376000.00",
                    "changeInWorkingCapital": "43086000.00",
                    "stockBasedCompensation": "7716000.00",
                    "otherNonCashItems": "-18470000.00",
                    "freeCashFlow": "-632801000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-749003000.00",
                    "changeToLiabilities": "-12034000.00",
                    "totalCashflowsFromInvestingActivities": "-749003000.00",
                    "netBorrowings": "1114561000.00",
                    "totalCashFromFinancingActivities": "1083188000.00",
                    "changeToOperatingActivities": "-60933000.00",
                    "netIncome": "107337000.00",
                    "changeInCash": "660908000.00",
                    "beginPeriodCashFlow": "1232760000.00",
                    "endPeriodCashFlow": "1893668000.00",
                    "totalCashFromOperatingActivities": "326723000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "224960000.00",
                    "otherCashflowsFromInvestingActivities": "-100918000.00",
                    "dividendsPaid": "25593000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5780000.00",
                    "otherCashflowsFromFinancingActivities": "41631000.00",
                    "changeToNetincome": "28850000.00",
                    "capitalExpenditures": "749003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-34961000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "660908000.00",
                    "changeInWorkingCapital": "-62180000.00",
                    "stockBasedCompensation": "6692000.00",
                    "otherNonCashItems": "23968000.00",
                    "freeCashFlow": "-422280000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-851689000.00",
                    "changeToLiabilities": "3430000.00",
                    "totalCashflowsFromInvestingActivities": "-851689000.00",
                    "netBorrowings": "363180000.00",
                    "totalCashFromFinancingActivities": "363881000.00",
                    "changeToOperatingActivities": "1829000.00",
                    "netIncome": "93422000.00",
                    "changeInCash": "-119433000.00",
                    "beginPeriodCashFlow": "1352193000.00",
                    "endPeriodCashFlow": "1232760000.00",
                    "totalCashFromOperatingActivities": "368375000.00",
                    "issuanceOfCapitalStock": "21000.00",
                    "depreciation": "217817000.00",
                    "otherCashflowsFromInvestingActivities": "2042000.00",
                    "dividendsPaid": "26094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-275000.00",
                    "otherCashflowsFromFinancingActivities": "26795000.00",
                    "changeToNetincome": "27887000.00",
                    "capitalExpenditures": "853731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-47929000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119433000.00",
                    "changeInWorkingCapital": "7184000.00",
                    "stockBasedCompensation": "6700000.00",
                    "otherNonCashItems": "22844000.00",
                    "freeCashFlow": "-485356000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-549684000.00",
                    "changeToLiabilities": "-59914000.00",
                    "totalCashflowsFromInvestingActivities": "-549684000.00",
                    "netBorrowings": "-357841000.00",
                    "totalCashFromFinancingActivities": "-90180000.00",
                    "changeToOperatingActivities": "-97161000.00",
                    "netIncome": "84092000.00",
                    "changeInCash": "-405574000.00",
                    "beginPeriodCashFlow": "1757767000.00",
                    "endPeriodCashFlow": "1352193000.00",
                    "totalCashFromOperatingActivities": "234290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208965000.00",
                    "otherCashflowsFromInvestingActivities": "-218541000.00",
                    "dividendsPaid": "22060000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7169000.00",
                    "otherCashflowsFromFinancingActivities": "297812000.00",
                    "changeToNetincome": "25810000.00",
                    "capitalExpenditures": "549684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-36688000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-405574000.00",
                    "changeInWorkingCapital": "-105468000.00",
                    "stockBasedCompensation": "5408000.00",
                    "otherNonCashItems": "22716000.00",
                    "freeCashFlow": "-315394000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1176892000.00",
                    "changeToLiabilities": "61235000.00",
                    "totalCashflowsFromInvestingActivities": "-1176892000.00",
                    "netBorrowings": "1318823000.00",
                    "totalCashFromFinancingActivities": "1299925000.00",
                    "changeToOperatingActivities": "-32119000.00",
                    "netIncome": "111093000.00",
                    "changeInCash": "495630000.00",
                    "beginPeriodCashFlow": "1262137000.00",
                    "endPeriodCashFlow": "1757767000.00",
                    "totalCashFromOperatingActivities": "372597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "202722000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "20911000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1580541000.00",
                    "otherCashflowsFromFinancingActivities": "6028000.00",
                    "changeToNetincome": "69292000.00",
                    "capitalExpenditures": "1176893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-83110000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "495630000.00",
                    "changeInWorkingCapital": "-32957000.00",
                    "stockBasedCompensation": "2672000.00",
                    "otherNonCashItems": "23885000.00",
                    "freeCashFlow": "-804296000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-447636000.00",
                    "changeToLiabilities": "-67789000.00",
                    "totalCashflowsFromInvestingActivities": "-447636000.00",
                    "netBorrowings": "539424000.00",
                    "totalCashFromFinancingActivities": "518536000.00",
                    "changeToOperatingActivities": "-132818000.00",
                    "netIncome": "120395000.00",
                    "changeInCash": "320147000.00",
                    "beginPeriodCashFlow": "941990000.00",
                    "endPeriodCashFlow": "1262137000.00",
                    "totalCashFromOperatingActivities": "249247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195054000.00",
                    "otherCashflowsFromInvestingActivities": "16522000.00",
                    "dividendsPaid": "20911000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "13034000.00",
                    "changeToNetincome": "36508000.00",
                    "capitalExpenditures": "464158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-45820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "320147000.00",
                    "changeInWorkingCapital": "-117661000.00",
                    "stockBasedCompensation": "6635000.00",
                    "otherNonCashItems": "12312000.00",
                    "freeCashFlow": "-214911000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-230236000.00",
                    "changeToLiabilities": "31602000.00",
                    "totalCashflowsFromInvestingActivities": "-230236000.00",
                    "netBorrowings": "203112000.00",
                    "totalCashFromFinancingActivities": "184526000.00",
                    "changeToOperatingActivities": "-145762000.00",
                    "netIncome": "147625000.00",
                    "changeInCash": "188609000.00",
                    "beginPeriodCashFlow": "753381000.00",
                    "endPeriodCashFlow": "941990000.00",
                    "totalCashFromOperatingActivities": "234319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194020000.00",
                    "otherCashflowsFromInvestingActivities": "69539000.00",
                    "dividendsPaid": "20889000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-198000.00",
                    "otherCashflowsFromFinancingActivities": "-13492000.00",
                    "changeToNetincome": "20275000.00",
                    "capitalExpenditures": "299775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-169436000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "188609000.00",
                    "changeInWorkingCapital": "-148590000.00",
                    "stockBasedCompensation": "3892000.00",
                    "otherNonCashItems": "1901000.00",
                    "freeCashFlow": "-65456000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-672327000.00",
                    "changeToLiabilities": "-47858000.00",
                    "totalCashflowsFromInvestingActivities": "-672327000.00",
                    "netBorrowings": "880859000.00",
                    "totalCashFromFinancingActivities": "853624000.00",
                    "changeToOperatingActivities": "-136269000.00",
                    "netIncome": "137151000.00",
                    "changeInCash": "415320000.00",
                    "beginPeriodCashFlow": "338061000.00",
                    "endPeriodCashFlow": "753381000.00",
                    "totalCashFromOperatingActivities": "234023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188895000.00",
                    "otherCashflowsFromInvestingActivities": "65070000.00",
                    "dividendsPaid": "20847000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8413000.00",
                    "otherCashflowsFromFinancingActivities": "22866000.00",
                    "changeToNetincome": "32177000.00",
                    "capitalExpenditures": "737397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-86870000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "415320000.00",
                    "changeInWorkingCapital": "-145182000.00",
                    "stockBasedCompensation": "4429000.00",
                    "otherNonCashItems": "15428000.00",
                    "freeCashFlow": "-503374000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "investments": "-283772000.00",
                    "changeToLiabilities": "88181000.00",
                    "totalCashflowsFromInvestingActivities": "-283772000.00",
                    "netBorrowings": "-129890000.00",
                    "totalCashFromFinancingActivities": "-135506000.00",
                    "changeToOperatingActivities": "76619000.00",
                    "netIncome": "164935000.00",
                    "changeInCash": "1638000.00",
                    "beginPeriodCashFlow": "336423000.00",
                    "endPeriodCashFlow": "338061000.00",
                    "totalCashFromOperatingActivities": "420916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "187862000.00",
                    "otherCashflowsFromInvestingActivities": "568963000.00",
                    "dividendsPaid": "18486000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-183000.00",
                    "otherCashflowsFromFinancingActivities": "71702000.00",
                    "changeToNetincome": "-36577000.00",
                    "capitalExpenditures": "852735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6154000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1638000.00",
                    "changeInWorkingCapital": "85676000.00",
                    "stockBasedCompensation": "5811000.00",
                    "otherNonCashItems": "-17851000.00",
                    "freeCashFlow": "-431819000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1223179000.00",
                    "changeToLiabilities": "-34062000.00",
                    "totalCashflowsFromInvestingActivities": "-1223179000.00",
                    "netBorrowings": "954459000.00",
                    "totalCashFromFinancingActivities": "956192000.00",
                    "changeToOperatingActivities": "-56360000.00",
                    "netIncome": "155787000.00",
                    "changeInCash": "48321000.00",
                    "beginPeriodCashFlow": "288102000.00",
                    "endPeriodCashFlow": "336423000.00",
                    "totalCashFromOperatingActivities": "315308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183788000.00",
                    "otherCashflowsFromInvestingActivities": "176618000.00",
                    "dividendsPaid": "18361000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-502000.00",
                    "otherCashflowsFromFinancingActivities": "88886000.00",
                    "changeToNetincome": "3183000.00",
                    "capitalExpenditures": "1399797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2466000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48321000.00",
                    "changeInWorkingCapital": "-45867000.00",
                    "stockBasedCompensation": "4897000.00",
                    "otherNonCashItems": "-11782000.00",
                    "freeCashFlow": "-1084489000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-1442544000.00",
                    "changeToLiabilities": "64429000.00",
                    "totalCashflowsFromInvestingActivities": "-1442544000.00",
                    "netBorrowings": "1045436000.00",
                    "totalCashFromFinancingActivities": "1037405000.00",
                    "changeToOperatingActivities": "30775000.00",
                    "netIncome": "128305000.00",
                    "changeInCash": "-10140000.00",
                    "beginPeriodCashFlow": "298242000.00",
                    "endPeriodCashFlow": "288102000.00",
                    "totalCashFromOperatingActivities": "394999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171689000.00",
                    "otherCashflowsFromInvestingActivities": "2500000.00",
                    "dividendsPaid": "18716000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "10685000.00",
                    "otherCashflowsFromFinancingActivities": "70388000.00",
                    "changeToNetincome": "40362000.00",
                    "capitalExpenditures": "1445044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18498000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10140000.00",
                    "changeInWorkingCapital": "38260000.00",
                    "stockBasedCompensation": "5863000.00",
                    "otherNonCashItems": "18626000.00",
                    "freeCashFlow": "-1050045000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-894482000.00",
                    "changeToLiabilities": "20789000.00",
                    "totalCashflowsFromInvestingActivities": "-894482000.00",
                    "netBorrowings": "383804000.00",
                    "totalCashFromFinancingActivities": "608477000.00",
                    "changeToOperatingActivities": "-72999000.00",
                    "netIncome": "138094000.00",
                    "changeInCash": "-24756000.00",
                    "beginPeriodCashFlow": "322998000.00",
                    "endPeriodCashFlow": "298242000.00",
                    "totalCashFromOperatingActivities": "261249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159471000.00",
                    "otherCashflowsFromInvestingActivities": "247264000.00",
                    "dividendsPaid": "14421000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3587000.00",
                    "otherCashflowsFromFinancingActivities": "298217000.00",
                    "changeToNetincome": "23832000.00",
                    "capitalExpenditures": "1141746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-89477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24756000.00",
                    "changeInWorkingCapital": "-75868000.00",
                    "stockBasedCompensation": "4174000.00",
                    "otherNonCashItems": "-1447000.00",
                    "freeCashFlow": "-880497000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "65770000.00",
                    "totalCashflowsFromInvestingActivities": "-997119000.00",
                    "netBorrowings": "697378000.00",
                    "totalCashFromFinancingActivities": "687201000.00",
                    "changeToOperatingActivities": "39370000.00",
                    "netIncome": "138399000.00",
                    "changeInCash": "74079000.00",
                    "beginPeriodCashFlow": "248919000.00",
                    "endPeriodCashFlow": "322998000.00",
                    "totalCashFromOperatingActivities": "383997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153548000.00",
                    "otherCashflowsFromInvestingActivities": "152305000.00",
                    "dividendsPaid": "10408000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-407000.00",
                    "otherCashflowsFromFinancingActivities": "59908000.00",
                    "changeToNetincome": "27969000.00",
                    "capitalExpenditures": "1149424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10164000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "74079000.00",
                    "changeInWorkingCapital": "49740000.00",
                    "stockBasedCompensation": "4313000.00",
                    "otherNonCashItems": "4368000.00",
                    "freeCashFlow": "-765427000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23627000.00",
                    "totalCashflowsFromInvestingActivities": "-484012000.00",
                    "netBorrowings": "180098000.00",
                    "totalCashFromFinancingActivities": "169760000.00",
                    "changeToOperatingActivities": "-38842000.00",
                    "netIncome": "146574000.00",
                    "changeInCash": "-32139000.00",
                    "beginPeriodCashFlow": "281058000.00",
                    "endPeriodCashFlow": "248919000.00",
                    "totalCashFromOperatingActivities": "282113000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149703000.00",
                    "otherCashflowsFromInvestingActivities": "238817000.00",
                    "dividendsPaid": "10398000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "60000.00",
                    "otherCashflowsFromFinancingActivities": "52438000.00",
                    "changeToNetincome": "15372000.00",
                    "capitalExpenditures": "722829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14108000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32139000.00",
                    "changeInWorkingCapital": "-41838000.00",
                    "stockBasedCompensation": "4848000.00",
                    "otherNonCashItems": "-9982000.00",
                    "freeCashFlow": "-440716000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "48650000.00",
                    "totalCashflowsFromInvestingActivities": "-1422449000.00",
                    "netBorrowings": "1099457000.00",
                    "totalCashFromFinancingActivities": "1090559000.00",
                    "changeToOperatingActivities": "26942000.00",
                    "netIncome": "115211000.00",
                    "changeInCash": "9434000.00",
                    "beginPeriodCashFlow": "271624000.00",
                    "endPeriodCashFlow": "281058000.00",
                    "totalCashFromOperatingActivities": "341324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142600000.00",
                    "otherCashflowsFromInvestingActivities": "250000.00",
                    "dividendsPaid": "10398000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1500000.00",
                    "otherCashflowsFromFinancingActivities": "31319000.00",
                    "changeToNetincome": "35663000.00",
                    "capitalExpenditures": "1422699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8810000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9434000.00",
                    "changeInWorkingCapital": "32250000.00",
                    "stockBasedCompensation": "4885000.00",
                    "otherNonCashItems": "14180000.00",
                    "freeCashFlow": "-1081375000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-24913000.00",
                    "totalCashflowsFromInvestingActivities": "-481240000.00",
                    "netBorrowings": "212787000.00",
                    "totalCashFromFinancingActivities": "197915000.00",
                    "changeToOperatingActivities": "-50518000.00",
                    "netIncome": "110651000.00",
                    "changeInCash": "-36658000.00",
                    "beginPeriodCashFlow": "308282000.00",
                    "endPeriodCashFlow": "271624000.00",
                    "totalCashFromOperatingActivities": "246667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136134000.00",
                    "otherCashflowsFromInvestingActivities": "-134647000.00",
                    "dividendsPaid": "10359000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7141000.00",
                    "otherCashflowsFromFinancingActivities": "24953000.00",
                    "changeToNetincome": "33335000.00",
                    "capitalExpenditures": "481240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16562000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36658000.00",
                    "changeInWorkingCapital": "-48495000.00",
                    "stockBasedCompensation": "3432000.00",
                    "otherNonCashItems": "14277000.00",
                    "freeCashFlow": "-234573000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "58979000.00",
                    "totalCashflowsFromInvestingActivities": "-735378000.00",
                    "netBorrowings": "495504000.00",
                    "totalCashFromFinancingActivities": "490153000.00",
                    "changeToOperatingActivities": "-57790000.00",
                    "netIncome": "471102000.00",
                    "changeInCash": "66185000.00",
                    "beginPeriodCashFlow": "226019000.00",
                    "endPeriodCashFlow": "292204000.00",
                    "totalCashFromOperatingActivities": "308077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130400000.00",
                    "otherCashflowsFromInvestingActivities": "183693000.00",
                    "dividendsPaid": "7742000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1326000.00",
                    "otherCashflowsFromFinancingActivities": "45136000.00",
                    "changeToNetincome": "-331357000.00",
                    "capitalExpenditures": "919071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-313163000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66185000.00",
                    "changeInWorkingCapital": "30866000.00",
                    "stockBasedCompensation": "5369000.00",
                    "otherNonCashItems": "-24222000.00",
                    "freeCashFlow": "-610994000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-39894000.00",
                    "totalCashflowsFromInvestingActivities": "-228988000.00",
                    "netBorrowings": "-31185000.00",
                    "totalCashFromFinancingActivities": "-41204000.00",
                    "changeToOperatingActivities": "-30805000.00",
                    "netIncome": "99188000.00",
                    "changeInCash": "-13691000.00",
                    "beginPeriodCashFlow": "239710000.00",
                    "endPeriodCashFlow": "226019000.00",
                    "totalCashFromOperatingActivities": "253673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127553000.00",
                    "otherCashflowsFromInvestingActivities": "162512000.00",
                    "dividendsPaid": "7741000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "550000.00",
                    "otherCashflowsFromFinancingActivities": "39287000.00",
                    "changeToNetincome": "53664000.00",
                    "capitalExpenditures": "391500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "105391000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13691000.00",
                    "changeInWorkingCapital": "-30603000.00",
                    "stockBasedCompensation": "5358000.00",
                    "otherNonCashItems": "-2754000.00",
                    "freeCashFlow": "-137827000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "64485000.00",
                    "totalCashflowsFromInvestingActivities": "-427158000.00",
                    "netBorrowings": "240095000.00",
                    "totalCashFromFinancingActivities": "236720000.00",
                    "changeToOperatingActivities": "-875000.00",
                    "netIncome": "100925000.00",
                    "changeInCash": "83952000.00",
                    "beginPeriodCashFlow": "155758000.00",
                    "endPeriodCashFlow": "239710000.00",
                    "totalCashFromOperatingActivities": "278299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126490000.00",
                    "otherCashflowsFromInvestingActivities": "336444000.00",
                    "dividendsPaid": "7736000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-348000.00",
                    "otherCashflowsFromFinancingActivities": "47830000.00",
                    "changeToNetincome": "42626000.00",
                    "capitalExpenditures": "763602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "38261000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83952000.00",
                    "changeInWorkingCapital": "-5453000.00",
                    "stockBasedCompensation": "5304000.00",
                    "otherNonCashItems": "-3911000.00",
                    "freeCashFlow": "-485303000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-27302000.00",
                    "totalCashflowsFromInvestingActivities": "-752427000.00",
                    "netBorrowings": "425821000.00",
                    "totalCashFromFinancingActivities": "416049000.00",
                    "changeToOperatingActivities": "-24048000.00",
                    "netIncome": "84937000.00",
                    "changeInCash": "-119044000.00",
                    "beginPeriodCashFlow": "274802000.00",
                    "endPeriodCashFlow": "155758000.00",
                    "totalCashFromOperatingActivities": "219664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123909000.00",
                    "otherCashflowsFromInvestingActivities": "96840000.00",
                    "dividendsPaid": "7714000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5252000.00",
                    "otherCashflowsFromFinancingActivities": "42406000.00",
                    "changeToNetincome": "53176000.00",
                    "capitalExpenditures": "849267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "60889000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119044000.00",
                    "changeInWorkingCapital": "-47661000.00",
                    "stockBasedCompensation": "3773000.00",
                    "otherNonCashItems": "5765000.00",
                    "freeCashFlow": "-629603000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20181000.00",
                    "totalCashflowsFromInvestingActivities": "-410932000.00",
                    "netBorrowings": "205435000.00",
                    "totalCashFromFinancingActivities": "200313000.00",
                    "changeToOperatingActivities": "-9745000.00",
                    "netIncome": "96988000.00",
                    "changeInCash": "47980000.00",
                    "beginPeriodCashFlow": "226822000.00",
                    "endPeriodCashFlow": "274802000.00",
                    "totalCashFromOperatingActivities": "258599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118720000.00",
                    "otherCashflowsFromInvestingActivities": "338830000.00",
                    "dividendsPaid": "5142000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "243965000.00",
                    "otherCashflowsFromFinancingActivities": "54841000.00",
                    "changeToNetincome": "43207000.00",
                    "capitalExpenditures": "749762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "68179000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47980000.00",
                    "changeInWorkingCapital": "-8628000.00",
                    "stockBasedCompensation": "4599000.00",
                    "otherNonCashItems": "-5495000.00",
                    "freeCashFlow": "-491163000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22848000.00",
                    "totalCashflowsFromInvestingActivities": "-408803000.00",
                    "netBorrowings": "211324000.00",
                    "totalCashFromFinancingActivities": "206182000.00",
                    "changeToOperatingActivities": "-26672000.00",
                    "netIncome": "93276000.00",
                    "changeInCash": "54088000.00",
                    "beginPeriodCashFlow": "172734000.00",
                    "endPeriodCashFlow": "226822000.00",
                    "totalCashFromOperatingActivities": "256709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113251000.00",
                    "otherCashflowsFromInvestingActivities": "142008000.00",
                    "dividendsPaid": "5142000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "54233000.00",
                    "changeToNetincome": "45925000.00",
                    "capitalExpenditures": "550811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "66604000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "54088000.00",
                    "changeInWorkingCapital": "-3824000.00",
                    "stockBasedCompensation": "4602000.00",
                    "otherNonCashItems": "-1893000.00",
                    "freeCashFlow": "-294102000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "34541000.00",
                    "totalCashflowsFromInvestingActivities": "-665417000.00",
                    "netBorrowings": "403468000.00",
                    "totalCashFromFinancingActivities": "398313000.00",
                    "changeToOperatingActivities": "-7079000.00",
                    "netIncome": "91803000.00",
                    "changeInCash": "9920000.00",
                    "beginPeriodCashFlow": "162814000.00",
                    "endPeriodCashFlow": "172734000.00",
                    "totalCashFromOperatingActivities": "277024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112136000.00",
                    "otherCashflowsFromInvestingActivities": "315378000.00",
                    "dividendsPaid": "5142000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "35219000.00",
                    "changeToNetincome": "38235000.00",
                    "capitalExpenditures": "980795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "84724000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9920000.00",
                    "changeInWorkingCapital": "27462000.00",
                    "stockBasedCompensation": "4501000.00",
                    "otherNonCashItems": "-9346000.00",
                    "freeCashFlow": "-703771000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23687000.00",
                    "totalCashflowsFromInvestingActivities": "-520364000.00",
                    "netBorrowings": "309763000.00",
                    "totalCashFromFinancingActivities": "298757000.00",
                    "changeToOperatingActivities": "9446000.00",
                    "netIncome": "92858000.00",
                    "changeInCash": "6139000.00",
                    "beginPeriodCashFlow": "156675000.00",
                    "endPeriodCashFlow": "162814000.00",
                    "totalCashFromOperatingActivities": "227746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108575000.00",
                    "otherCashflowsFromInvestingActivities": "191824000.00",
                    "dividendsPaid": "5129000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5877000.00",
                    "otherCashflowsFromFinancingActivities": "5771000.00",
                    "changeToNetincome": "33393000.00",
                    "capitalExpenditures": "712188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "102304000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6139000.00",
                    "changeInWorkingCapital": "-14241000.00",
                    "stockBasedCompensation": "3239000.00",
                    "otherNonCashItems": "-13818000.00",
                    "freeCashFlow": "-484442000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29347000.00",
                    "totalCashflowsFromInvestingActivities": "-474226000.00",
                    "netBorrowings": "262025000.00",
                    "totalCashFromFinancingActivities": "257942000.00",
                    "changeToOperatingActivities": "27971000.00",
                    "netIncome": "80899000.00",
                    "changeInCash": "36953000.00",
                    "beginPeriodCashFlow": "119722000.00",
                    "endPeriodCashFlow": "156675000.00",
                    "totalCashFromOperatingActivities": "253237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106300000.00",
                    "otherCashflowsFromInvestingActivities": "61289000.00",
                    "dividendsPaid": "4103000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "165960000.00",
                    "otherCashflowsFromFinancingActivities": "55557000.00",
                    "changeToNetincome": "43188000.00",
                    "capitalExpenditures": "535515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "66677000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36953000.00",
                    "changeInWorkingCapital": "15125000.00",
                    "stockBasedCompensation": "4650000.00",
                    "otherNonCashItems": "2888000.00",
                    "freeCashFlow": "-282278000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5373000.00",
                    "totalCashflowsFromInvestingActivities": "-518535000.00",
                    "netBorrowings": "294867000.00",
                    "totalCashFromFinancingActivities": "290763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77042000.00",
                    "changeInCash": "-43267000.00",
                    "beginPeriodCashFlow": "162989000.00",
                    "endPeriodCashFlow": "119722000.00",
                    "totalCashFromOperatingActivities": "184505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102046000.00",
                    "otherCashflowsFromInvestingActivities": "22469000.00",
                    "dividendsPaid": "4104000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "40000.00",
                    "otherCashflowsFromFinancingActivities": "23541000.00",
                    "changeToNetincome": "6111000.00",
                    "capitalExpenditures": "541004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "74302000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43267000.00",
                    "changeInWorkingCapital": "-8113000.00",
                    "stockBasedCompensation": "4648000.00",
                    "otherNonCashItems": "-33655000.00",
                    "freeCashFlow": "-356499000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14557000.00",
                    "totalCashflowsFromInvestingActivities": "-546454000.00",
                    "netBorrowings": "310799000.00",
                    "totalCashFromFinancingActivities": "306735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76118000.00",
                    "changeInCash": "-47167000.00",
                    "beginPeriodCashFlow": "210156000.00",
                    "endPeriodCashFlow": "162989000.00",
                    "totalCashFromOperatingActivities": "192552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98402000.00",
                    "otherCashflowsFromInvestingActivities": "566566000.00",
                    "dividendsPaid": "4104000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "40000.00",
                    "otherCashflowsFromFinancingActivities": "50617000.00",
                    "changeToNetincome": "-5325000.00",
                    "capitalExpenditures": "1113020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "77237000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47167000.00",
                    "changeInWorkingCapital": "15676000.00",
                    "stockBasedCompensation": "4578000.00",
                    "otherNonCashItems": "-44276000.00",
                    "freeCashFlow": "-920468000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6288000.00",
                    "totalCashflowsFromInvestingActivities": "-613586000.00",
                    "netBorrowings": "340818000.00",
                    "totalCashFromFinancingActivities": "331422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19332000.00",
                    "changeInCash": "-72663000.00",
                    "beginPeriodCashFlow": "282819000.00",
                    "endPeriodCashFlow": "210156000.00",
                    "totalCashFromOperatingActivities": "209501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91012000.00",
                    "otherCashflowsFromInvestingActivities": "102423000.00",
                    "dividendsPaid": "4094000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "18416000.00",
                    "changeToNetincome": "77758000.00",
                    "capitalExpenditures": "716009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "39337000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72663000.00",
                    "changeInWorkingCapital": "13717000.00",
                    "stockBasedCompensation": "3146000.00",
                    "otherNonCashItems": "71652000.00",
                    "freeCashFlow": "-506508000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "30075000.00",
                    "totalCashflowsFromInvestingActivities": "-243067000.00",
                    "netBorrowings": "113332000.00",
                    "totalCashFromFinancingActivities": "117370000.00",
                    "changeToOperatingActivities": "44547000.00",
                    "netIncome": "70131000.00",
                    "changeInCash": "72148000.00",
                    "beginPeriodCashFlow": "210671000.00",
                    "endPeriodCashFlow": "282819000.00",
                    "totalCashFromOperatingActivities": "197845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90921000.00",
                    "otherCashflowsFromInvestingActivities": "310571000.00",
                    "dividendsPaid": "3072000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "99000.00",
                    "otherCashflowsFromFinancingActivities": "53945000.00",
                    "changeToNetincome": "13741000.00",
                    "capitalExpenditures": "553638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "56238000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72148000.00",
                    "changeInWorkingCapital": "16182000.00",
                    "stockBasedCompensation": "3826000.00",
                    "otherNonCashItems": "-19523000.00",
                    "freeCashFlow": "-355793000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12136000.00",
                    "totalCashflowsFromInvestingActivities": "-612310000.00",
                    "netBorrowings": "403836000.00",
                    "totalCashFromFinancingActivities": "384827000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62433000.00",
                    "changeInCash": "-33776000.00",
                    "beginPeriodCashFlow": "244447000.00",
                    "endPeriodCashFlow": "210671000.00",
                    "totalCashFromOperatingActivities": "193707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86119000.00",
                    "otherCashflowsFromInvestingActivities": "91506000.00",
                    "dividendsPaid": "3058000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-16040000.00",
                    "otherCashflowsFromFinancingActivities": "32960000.00",
                    "changeToNetincome": "28386000.00",
                    "capitalExpenditures": "703816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "59643000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33776000.00",
                    "changeInWorkingCapital": "9346000.00",
                    "stockBasedCompensation": "3882000.00",
                    "otherNonCashItems": "-1917000.00",
                    "freeCashFlow": "-510109000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18437000.00",
                    "totalCashflowsFromInvestingActivities": "-648941000.00",
                    "netBorrowings": "442771000.00",
                    "totalCashFromFinancingActivities": "440084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62037000.00",
                    "changeInCash": "-11631000.00",
                    "beginPeriodCashFlow": "256078000.00",
                    "endPeriodCashFlow": "244447000.00",
                    "totalCashFromOperatingActivities": "197226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81475000.00",
                    "otherCashflowsFromInvestingActivities": "139918000.00",
                    "dividendsPaid": "3058000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "5000.00",
                    "otherCashflowsFromFinancingActivities": "103338000.00",
                    "changeToNetincome": "25278000.00",
                    "capitalExpenditures": "788859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "65047000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11631000.00",
                    "changeInWorkingCapital": "21447000.00",
                    "stockBasedCompensation": "4940000.00",
                    "otherNonCashItems": "-6316000.00",
                    "freeCashFlow": "-591633000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-553000.00",
                    "totalCashflowsFromInvestingActivities": "-301339000.00",
                    "netBorrowings": "111723000.00",
                    "totalCashFromFinancingActivities": "107004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61397000.00",
                    "changeInCash": "-14095000.00",
                    "beginPeriodCashFlow": "270173000.00",
                    "endPeriodCashFlow": "256078000.00",
                    "totalCashFromOperatingActivities": "180240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78142000.00",
                    "otherCashflowsFromInvestingActivities": "61854000.00",
                    "dividendsPaid": "3055000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "287635000.00",
                    "otherCashflowsFromFinancingActivities": "24377000.00",
                    "changeToNetincome": "22282000.00",
                    "capitalExpenditures": "363193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "73879000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14095000.00",
                    "changeInWorkingCapital": "11929000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "-7940000.00",
                    "freeCashFlow": "-182953000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-518323000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "405389000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58847000.00",
                    "changeInCash": "48493000.00",
                    "beginPeriodCashFlow": "221680000.00",
                    "endPeriodCashFlow": "270173000.00",
                    "totalCashFromOperatingActivities": "161427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75580000.00",
                    "otherCashflowsFromInvestingActivities": "97748000.00",
                    "dividendsPaid": "2543000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "945000.00",
                    "otherCashflowsFromFinancingActivities": "21805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "616071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13045000.00",
                    "stockBasedCompensation": "3775000.00",
                    "otherNonCashItems": "4941000.00",
                    "freeCashFlow": "-454644000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449834000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "252309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48578000.00",
                    "changeInCash": "-12619000.00",
                    "beginPeriodCashFlow": "234299000.00",
                    "endPeriodCashFlow": "221680000.00",
                    "totalCashFromOperatingActivities": "184906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71811000.00",
                    "otherCashflowsFromInvestingActivities": "49100000.00",
                    "dividendsPaid": "2533000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-11867000.00",
                    "otherCashflowsFromFinancingActivities": "16277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "498934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29226000.00",
                    "stockBasedCompensation": "3751000.00",
                    "otherNonCashItems": "5230000.00",
                    "freeCashFlow": "-314028000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-558569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "428506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42990000.00",
                    "changeInCash": "16676000.00",
                    "beginPeriodCashFlow": "217623000.00",
                    "endPeriodCashFlow": "234299000.00",
                    "totalCashFromOperatingActivities": "146739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68783000.00",
                    "otherCashflowsFromInvestingActivities": "5469000.00",
                    "dividendsPaid": "2532000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "64252000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "564038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000.00",
                    "stockBasedCompensation": "7313000.00",
                    "otherNonCashItems": "4355000.00",
                    "freeCashFlow": "-417299000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16882000.00",
                    "totalCashflowsFromInvestingActivities": "-659168000.00",
                    "netBorrowings": "489835000.00",
                    "totalCashFromFinancingActivities": "485561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39996000.00",
                    "changeInCash": "-12466000.00",
                    "beginPeriodCashFlow": "230089000.00",
                    "endPeriodCashFlow": "217623000.00",
                    "totalCashFromOperatingActivities": "161141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63863000.00",
                    "otherCashflowsFromInvestingActivities": "-145201000.00",
                    "dividendsPaid": "2532000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1742000.00",
                    "otherCashflowsFromFinancingActivities": "12016000.00",
                    "changeToNetincome": "28451000.00",
                    "capitalExpenditures": "659168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "46735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12466000.00",
                    "changeInWorkingCapital": "24696000.00",
                    "stockBasedCompensation": "6775000.00",
                    "otherNonCashItems": "4135000.00",
                    "freeCashFlow": "-498027000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-436236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39809000.00",
                    "changeInCash": "-209592000.00",
                    "beginPeriodCashFlow": "439681000.00",
                    "endPeriodCashFlow": "230089000.00",
                    "totalCashFromOperatingActivities": "118533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61414000.00",
                    "otherCashflowsFromInvestingActivities": "47490000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "32110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "483726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16748000.00",
                    "stockBasedCompensation": "7140000.00",
                    "otherNonCashItems": "5441000.00",
                    "freeCashFlow": "-365193000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-345800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "264618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37011000.00",
                    "changeInCash": "51094000.00",
                    "beginPeriodCashFlow": "388587000.00",
                    "endPeriodCashFlow": "439681000.00",
                    "totalCashFromOperatingActivities": "132276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57932000.00",
                    "otherCashflowsFromInvestingActivities": "250836000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "15987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "345800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5432000.00",
                    "stockBasedCompensation": "7124000.00",
                    "otherNonCashItems": "4595000.00",
                    "freeCashFlow": "-213524000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-965059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "411682000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28172000.00",
                    "changeInCash": "-414679000.00",
                    "beginPeriodCashFlow": "803266000.00",
                    "endPeriodCashFlow": "388587000.00",
                    "totalCashFromOperatingActivities": "138698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52537000.00",
                    "otherCashflowsFromInvestingActivities": "-146830000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "32879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "965059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28979000.00",
                    "stockBasedCompensation": "9207000.00",
                    "otherNonCashItems": "4091000.00",
                    "freeCashFlow": "-826361000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-597829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1017768000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26927000.00",
                    "changeInCash": "521461000.00",
                    "beginPeriodCashFlow": "281805000.00",
                    "endPeriodCashFlow": "803266000.00",
                    "totalCashFromOperatingActivities": "101522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44336000.00",
                    "otherCashflowsFromInvestingActivities": "-104006000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-24248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "597829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4496000.00",
                    "stockBasedCompensation": "8217000.00",
                    "otherNonCashItems": "2867000.00",
                    "freeCashFlow": "-496307000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-925148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "826337000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24762000.00",
                    "changeInCash": "2158000.00",
                    "beginPeriodCashFlow": "279647000.00",
                    "endPeriodCashFlow": "281805000.00",
                    "totalCashFromOperatingActivities": "100969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38876000.00",
                    "otherCashflowsFromInvestingActivities": "28066000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-126595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "953214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12571000.00",
                    "stockBasedCompensation": "8368000.00",
                    "otherNonCashItems": "27271000.00",
                    "freeCashFlow": "-852245000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-680685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "436129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18271000.00",
                    "changeInCash": "-165391000.00",
                    "beginPeriodCashFlow": "445038000.00",
                    "endPeriodCashFlow": "279647000.00",
                    "totalCashFromOperatingActivities": "79165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30657000.00",
                    "otherCashflowsFromInvestingActivities": "169143000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "18240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "849828000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9545000.00",
                    "stockBasedCompensation": "8314000.00",
                    "otherNonCashItems": "2308000.00",
                    "freeCashFlow": "-770663000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-759446000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "925688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7023000.00",
                    "changeInCash": "214725000.00",
                    "beginPeriodCashFlow": "230313000.00",
                    "endPeriodCashFlow": "445038000.00",
                    "totalCashFromOperatingActivities": "48483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24644000.00",
                    "otherCashflowsFromInvestingActivities": "-69406000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "916938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "689857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4670000.00",
                    "stockBasedCompensation": "11752000.00",
                    "otherNonCashItems": "5685000.00",
                    "freeCashFlow": "-641557000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-611877000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "474820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3176000.00",
                    "changeInCash": "-98508000.00",
                    "beginPeriodCashFlow": "328821000.00",
                    "endPeriodCashFlow": "230313000.00",
                    "totalCashFromOperatingActivities": "38549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18130000.00",
                    "otherCashflowsFromInvestingActivities": "-99737000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "512323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2442000.00",
                    "stockBasedCompensation": "10908000.00",
                    "otherNonCashItems": "2328000.00",
                    "freeCashFlow": "-473591000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2138407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": "251000.00",
                    "endPeriodCashFlow": "328821000.00",
                    "totalCashFromOperatingActivities": "45124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1649071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-477000.00",
                    "changeInCash": "251000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "251000.00",
                    "totalCashFromOperatingActivities": "1810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1748000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2287000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-2440000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1321061000.00",
                    "netBorrowings": "-641885000.00",
                    "totalCashFromFinancingActivities": "-419722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1088387000.00",
                    "changeInCash": "-6154000.00",
                    "beginPeriodCashFlow": "476104000.00",
                    "endPeriodCashFlow": "469950000.00",
                    "totalCashFromOperatingActivities": "1734629000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1223532000.00",
                    "otherCashflowsFromInvestingActivities": "2072859000.00",
                    "dividendsPaid": "142592000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "369420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3393920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73931000.00",
                    "stockBasedCompensation": "48930000.00",
                    "otherNonCashItems": "-851149000.00",
                    "freeCashFlow": "-1659291000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "-3036303000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3036303000.00",
                    "netBorrowings": "1061667000.00",
                    "totalCashFromFinancingActivities": "1370896000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "427704000.00",
                    "changeInCash": "11612000.00",
                    "beginPeriodCashFlow": "464492000.00",
                    "endPeriodCashFlow": "476104000.00",
                    "totalCashFromOperatingActivities": "1677019000.00",
                    "issuanceOfCapitalStock": "295012000.00",
                    "depreciation": "1143761000.00",
                    "otherCashflowsFromInvestingActivities": "1524711000.00",
                    "dividendsPaid": "141243000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9387000.00",
                    "otherCashflowsFromFinancingActivities": "165736999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4561014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80489000.00",
                    "stockBasedCompensation": "33887000.00",
                    "otherNonCashItems": "-71843000.00",
                    "freeCashFlow": "-2883995000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-2778383000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2778383000.00",
                    "netBorrowings": "480394000.00",
                    "totalCashFromFinancingActivities": "715978000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "614622000.00",
                    "changeInCash": "-315525000.00",
                    "beginPeriodCashFlow": "780017000.00",
                    "endPeriodCashFlow": "464492000.00",
                    "totalCashFromOperatingActivities": "1746880000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1068772000.00",
                    "otherCashflowsFromInvestingActivities": "1749528000.00",
                    "dividendsPaid": "130492000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3354000.00",
                    "otherCashflowsFromFinancingActivities": "366076000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4527911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60038000.00",
                    "stockBasedCompensation": "34615000.00",
                    "otherNonCashItems": "-164525000.00",
                    "freeCashFlow": "-2781031000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "-3404204000.00",
                    "changeToLiabilities": "255000.00",
                    "totalCashflowsFromInvestingActivities": "-3404204000.00",
                    "netBorrowings": "1977635000.00",
                    "totalCashFromFinancingActivities": "1693779000.00",
                    "changeToOperatingActivities": "-232358000.00",
                    "netIncome": "-97024000.00",
                    "changeInCash": "-328275000.00",
                    "beginPeriodCashFlow": "1108292000.00",
                    "endPeriodCashFlow": "780017000.00",
                    "totalCashFromOperatingActivities": "1382150000.00",
                    "issuanceOfCapitalStock": "295912000.00",
                    "depreciation": "965955000.00",
                    "otherCashflowsFromInvestingActivities": "-282846000.00",
                    "dividendsPaid": "124953000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-150000000.00",
                    "otherCashflowsFromFinancingActivities": "4054630000.00",
                    "changeToNetincome": "630484000.00",
                    "capitalExpenditures": "3639628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-170774000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-328275000.00",
                    "changeInWorkingCapital": "-218368000.00",
                    "stockBasedCompensation": "15603000.00",
                    "otherNonCashItems": "759476000.00",
                    "freeCashFlow": "-2257478000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "investments": "-3094780000.00",
                    "changeToLiabilities": "63112000.00",
                    "totalCashflowsFromInvestingActivities": "-3094780000.00",
                    "netBorrowings": "590386000.00",
                    "totalCashFromFinancingActivities": "1068469000.00",
                    "changeToOperatingActivities": "-113279000.00",
                    "netIncome": "436632000.00",
                    "changeInCash": "-649475000.00",
                    "beginPeriodCashFlow": "1757767000.00",
                    "endPeriodCashFlow": "1108292000.00",
                    "totalCashFromOperatingActivities": "1376836000.00",
                    "issuanceOfCapitalStock": "591340000.00",
                    "depreciation": "882562000.00",
                    "otherCashflowsFromInvestingActivities": "-358951000.00",
                    "dividendsPaid": "101474000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5780000.00",
                    "otherCashflowsFromFinancingActivities": "121597000.00",
                    "changeToNetincome": "77853000.00",
                    "capitalExpenditures": "3232667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-133943000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-649475000.00",
                    "changeInWorkingCapital": "-117378000.00",
                    "stockBasedCompensation": "26516000.00",
                    "otherNonCashItems": "51058000.00",
                    "freeCashFlow": "-1855831000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2527091000.00",
                    "changeToLiabilities": "-22810000.00",
                    "totalCashflowsFromInvestingActivities": "-2527091000.00",
                    "netBorrowings": "2942218000.00",
                    "totalCashFromFinancingActivities": "2856611000.00",
                    "changeToOperatingActivities": "-446968000.00",
                    "netIncome": "516264000.00",
                    "changeInCash": "1419706000.00",
                    "beginPeriodCashFlow": "338061000.00",
                    "endPeriodCashFlow": "1757767000.00",
                    "totalCashFromOperatingActivities": "1090186000.00",
                    "issuanceOfCapitalStock": "-9000.00",
                    "depreciation": "780691000.00",
                    "otherCashflowsFromInvestingActivities": "-734547000.00",
                    "dividendsPaid": "83558000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6569000.00",
                    "otherCashflowsFromFinancingActivities": "4688198000.00",
                    "changeToNetincome": "158252000.00",
                    "capitalExpenditures": "2678223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-385236000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1419706000.00",
                    "changeInWorkingCapital": "-451270000.00",
                    "stockBasedCompensation": "17628000.00",
                    "otherNonCashItems": "60406000.00",
                    "freeCashFlow": "-1588037000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "investments": "-3843977000.00",
                    "changeToLiabilities": "139337000.00",
                    "totalCashflowsFromInvestingActivities": "-3843977000.00",
                    "netBorrowings": "2253809000.00",
                    "totalCashFromFinancingActivities": "2466568000.00",
                    "changeToOperatingActivities": "-21965000.00",
                    "netIncome": "587121000.00",
                    "changeInCash": "15063000.00",
                    "beginPeriodCashFlow": "322998000.00",
                    "endPeriodCashFlow": "338061000.00",
                    "totalCashFromOperatingActivities": "1392472000.00",
                    "issuanceOfCapitalStock": "242130000.00",
                    "depreciation": "702810000.00",
                    "otherCashflowsFromInvestingActivities": "110886000.00",
                    "dividendsPaid": "69984000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-242130000.00",
                    "otherCashflowsFromFinancingActivities": "4096921000.00",
                    "changeToNetincome": "30800000.00",
                    "capitalExpenditures": "4839322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-104287000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15063000.00",
                    "changeInWorkingCapital": "2201000.00",
                    "stockBasedCompensation": "20745000.00",
                    "otherNonCashItems": "-12454000.00",
                    "freeCashFlow": "-3446850000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "-3384820000.00",
                    "changeToLiabilities": "65880000.00",
                    "totalCashflowsFromInvestingActivities": "-3384820000.00",
                    "netBorrowings": "2189720000.00",
                    "totalCashFromFinancingActivities": "2145435000.00",
                    "changeToOperatingActivities": "-23048000.00",
                    "netIncome": "510835000.00",
                    "changeInCash": "14716000.00",
                    "beginPeriodCashFlow": "308282000.00",
                    "endPeriodCashFlow": "322998000.00",
                    "totalCashFromOperatingActivities": "1254101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "581985000.00",
                    "otherCashflowsFromInvestingActivities": "391372000.00",
                    "dividendsPaid": "41563000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7548000.00",
                    "otherCashflowsFromFinancingActivities": "168618000.00",
                    "changeToNetincome": "112339000.00",
                    "capitalExpenditures": "3776192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-49644000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14716000.00",
                    "changeInWorkingCapital": "-8343000.00",
                    "stockBasedCompensation": "17478000.00",
                    "otherNonCashItems": "22843000.00",
                    "freeCashFlow": "-2522091000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2143951000.00",
                    "changeToLiabilities": "56268000.00",
                    "totalCashflowsFromInvestingActivities": "-2143951000.00",
                    "netBorrowings": "1130235000.00",
                    "totalCashFromFinancingActivities": "1101718000.00",
                    "changeToOperatingActivities": "-57791000.00",
                    "netIncome": "756152000.00",
                    "changeInCash": "17402000.00",
                    "beginPeriodCashFlow": "274802000.00",
                    "endPeriodCashFlow": "292204000.00",
                    "totalCashFromOperatingActivities": "1059713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "508352000.00",
                    "otherCashflowsFromInvestingActivities": "779489000.00",
                    "dividendsPaid": "30933000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-6926000.00",
                    "otherCashflowsFromFinancingActivities": "171326000.00",
                    "changeToNetincome": "-181891000.00",
                    "capitalExpenditures": "2923440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-108622000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17402000.00",
                    "changeInWorkingCapital": "-52355000.00",
                    "stockBasedCompensation": "19804000.00",
                    "otherNonCashItems": "-25618000.00",
                    "freeCashFlow": "-1863727000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-2005516000.00",
                    "changeToLiabilities": "53883000.00",
                    "totalCashflowsFromInvestingActivities": "-2005516000.00",
                    "netBorrowings": "1129990000.00",
                    "totalCashFromFinancingActivities": "1103565000.00",
                    "changeToOperatingActivities": "-9764000.00",
                    "netIncome": "374925000.00",
                    "changeInCash": "118127000.00",
                    "beginPeriodCashFlow": "156675000.00",
                    "endPeriodCashFlow": "274802000.00",
                    "totalCashFromOperatingActivities": "1020078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "452682000.00",
                    "otherCashflowsFromInvestingActivities": "988040000.00",
                    "dividendsPaid": "20555000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5890000.00",
                    "otherCashflowsFromFinancingActivities": "149536000.00",
                    "changeToNetincome": "160760000.00",
                    "capitalExpenditures": "2993556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "321811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "118127000.00",
                    "changeInWorkingCapital": "-1864000.00",
                    "stockBasedCompensation": "16941000.00",
                    "otherNonCashItems": "-27919000.00",
                    "freeCashFlow": "-1973478000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32243000.00",
                    "totalCashflowsFromInvestingActivities": "-2152801000.00",
                    "netBorrowings": "1208509000.00",
                    "totalCashFromFinancingActivities": "1186862000.00",
                    "changeToOperatingActivities": "27971000.00",
                    "netIncome": "253391000.00",
                    "changeInCash": "-126144000.00",
                    "beginPeriodCashFlow": "282819000.00",
                    "endPeriodCashFlow": "156675000.00",
                    "totalCashFromOperatingActivities": "839795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "397760000.00",
                    "otherCashflowsFromInvestingActivities": "752747000.00",
                    "dividendsPaid": "16405000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5302000.00",
                    "otherCashflowsFromFinancingActivities": "148131000.00",
                    "changeToNetincome": "121732000.00",
                    "capitalExpenditures": "2905548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "257553000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-126144000.00",
                    "changeInWorkingCapital": "43579000.00",
                    "stockBasedCompensation": "17022000.00",
                    "otherNonCashItems": "-10565000.00",
                    "freeCashFlow": "-2065753000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "60095000.00",
                    "totalCashflowsFromInvestingActivities": "-1805657000.00",
                    "netBorrowings": "1071662000.00",
                    "totalCashFromFinancingActivities": "1049285000.00",
                    "changeToOperatingActivities": "44547000.00",
                    "netIncome": "255998000.00",
                    "changeInCash": "12646000.00",
                    "beginPeriodCashFlow": "270173000.00",
                    "endPeriodCashFlow": "282819000.00",
                    "totalCashFromOperatingActivities": "769018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "336657000.00",
                    "otherCashflowsFromInvestingActivities": "603849000.00",
                    "dividendsPaid": "12243000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-18089000.00",
                    "otherCashflowsFromFinancingActivities": "214620000.00",
                    "changeToNetincome": "89687000.00",
                    "capitalExpenditures": "2409506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "254807000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12646000.00",
                    "changeInWorkingCapital": "58904000.00",
                    "stockBasedCompensation": "16048000.00",
                    "otherNonCashItems": "-35696000.00",
                    "freeCashFlow": "-1640488000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "59890000.00",
                    "totalCashflowsFromInvestingActivities": "-2185894000.00",
                    "netBorrowings": "1589922000.00",
                    "totalCashFromFinancingActivities": "1571765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "190411000.00",
                    "changeInCash": "40084000.00",
                    "beginPeriodCashFlow": "230089000.00",
                    "endPeriodCashFlow": "270173000.00",
                    "totalCashFromOperatingActivities": "654213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "280037000.00",
                    "otherCashflowsFromInvestingActivities": "97748000.00",
                    "dividendsPaid": "7608000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-12664000.00",
                    "otherCashflowsFromFinancingActivities": "114350000.00",
                    "changeToNetincome": "122135000.00",
                    "capitalExpenditures": "2283642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "168524000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40084000.00",
                    "changeInWorkingCapital": "57237000.00",
                    "stockBasedCompensation": "21614000.00",
                    "otherNonCashItems": "2278000.00",
                    "freeCashFlow": "-1629429000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "40917000.00",
                    "totalCashflowsFromInvestingActivities": "-2344924000.00",
                    "netBorrowings": "1809448000.00",
                    "totalCashFromFinancingActivities": "1802179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131919000.00",
                    "changeInCash": "-51716000.00",
                    "beginPeriodCashFlow": "281805000.00",
                    "endPeriodCashFlow": "230089000.00",
                    "totalCashFromOperatingActivities": "491029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "216219000.00",
                    "otherCashflowsFromInvestingActivities": "47490000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7312000.00",
                    "otherCashflowsFromFinancingActivities": "56701000.00",
                    "changeToNetincome": "103738000.00",
                    "capitalExpenditures": "2392414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "113161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51716000.00",
                    "changeInWorkingCapital": "26043000.00",
                    "stockBasedCompensation": "31688000.00",
                    "otherNonCashItems": "13110000.00",
                    "freeCashFlow": "-1901385000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2977156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2662974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53232000.00",
                    "changeInCash": "-47016000.00",
                    "beginPeriodCashFlow": "328821000.00",
                    "endPeriodCashFlow": "281805000.00",
                    "totalCashFromOperatingActivities": "267166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112307000.00",
                    "otherCashflowsFromInvestingActivities": "-276681000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "105010000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2977156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19888000.00",
                    "stockBasedCompensation": "39342000.00",
                    "otherNonCashItems": "12830000.00",
                    "freeCashFlow": "-2709990000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2138407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "328821000.00",
                    "totalCashFromOperatingActivities": "45124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1649071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149901000.00",
                    "minorityInterest": null,
                    "netIncome": "114815000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "214252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24005000.00",
                    "totalRevenue": "739223000.00",
                    "totalOperatingExpenses": "60191000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "226476000.00",
                    "minorityInterest": null,
                    "netIncome": "180932000.00",
                    "sellingGeneralAdministrative": "67498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "511280000.00",
                    "reconciledDepreciation": "309099000.00",
                    "ebit": "443782000.00",
                    "ebitda": "752881000.00",
                    "depreciationAndAmortization": "309099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "443782000.00",
                    "otherOperatingExpenses": "376597000.00",
                    "interestExpense": "217306000.00",
                    "taxProvision": "45544000.00",
                    "interestIncome": "217306000.00",
                    "netInterestIncome": "-12707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45544000.00",
                    "totalRevenue": "820379000.00",
                    "totalOperatingExpenses": "67498000.00",
                    "costOfRevenue": "309099000.00",
                    "totalOtherIncomeExpenseNet": "-217306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "180932000.00",
                    "netIncomeApplicableToCommonShares": "169851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184968000.00",
                    "minorityInterest": null,
                    "netIncome": "146456000.00",
                    "sellingGeneralAdministrative": "9603000.00",
                    "sellingAndMarketingExpenses": "51784000.00",
                    "grossProfit": "198766000.00",
                    "reconciledDepreciation": "311126000.00",
                    "ebit": "197848000.00",
                    "ebitda": "508974000.00",
                    "depreciationAndAmortization": "311126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137379000.00",
                    "otherOperatingExpenses": "588014000.00",
                    "interestExpense": "12880000.00",
                    "taxProvision": "38512000.00",
                    "interestIncome": "228381000.00",
                    "netInterestIncome": "-12880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38512000.00",
                    "totalRevenue": "725393000.00",
                    "totalOperatingExpenses": "61387000.00",
                    "costOfRevenue": "526627000.00",
                    "totalOtherIncomeExpenseNet": "47589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146456000.00",
                    "netIncomeApplicableToCommonShares": "135374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "486581000.00",
                    "minorityInterest": null,
                    "netIncome": "385167000.00",
                    "sellingGeneralAdministrative": "12674000.00",
                    "sellingAndMarketingExpenses": "49851000.00",
                    "grossProfit": "218321000.00",
                    "reconciledDepreciation": "304288000.00",
                    "ebit": "499798000.00",
                    "ebitda": "804086000.00",
                    "depreciationAndAmortization": "304288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155796000.00",
                    "otherOperatingExpenses": "575900000.00",
                    "interestExpense": "13217000.00",
                    "taxProvision": "101414000.00",
                    "interestIncome": "222304000.00",
                    "netInterestIncome": "-13217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101414000.00",
                    "totalRevenue": "731696000.00",
                    "totalOperatingExpenses": "62525000.00",
                    "costOfRevenue": "513375000.00",
                    "totalOtherIncomeExpenseNet": "330785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "385167000.00",
                    "netIncomeApplicableToCommonShares": "374086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "471668000.00",
                    "minorityInterest": null,
                    "netIncome": "375832000.00",
                    "sellingGeneralAdministrative": "17616000.00",
                    "sellingAndMarketingExpenses": "59348000.00",
                    "grossProfit": "230689000.00",
                    "reconciledDepreciation": "299019000.00",
                    "ebit": "485663000.00",
                    "ebitda": "784682000.00",
                    "depreciationAndAmortization": "299019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153725000.00",
                    "otherOperatingExpenses": "584557000.00",
                    "interestExpense": "13995000.00",
                    "taxProvision": "95836000.00",
                    "interestIncome": "222569000.00",
                    "netInterestIncome": "-13995000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95836000.00",
                    "totalRevenue": "738282000.00",
                    "totalOperatingExpenses": "76964000.00",
                    "costOfRevenue": "507593000.00",
                    "totalOtherIncomeExpenseNet": "317943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "375832000.00",
                    "netIncomeApplicableToCommonShares": "364751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139955000.00",
                    "minorityInterest": null,
                    "netIncome": "112921000.00",
                    "sellingGeneralAdministrative": "8856000.00",
                    "sellingAndMarketingExpenses": "48341000.00",
                    "grossProfit": "211203000.00",
                    "reconciledDepreciation": "294387000.00",
                    "ebit": "154006000.00",
                    "ebitda": "448393000.00",
                    "depreciationAndAmortization": "294387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154006000.00",
                    "otherOperatingExpenses": "558889000.00",
                    "interestExpense": "14051000.00",
                    "taxProvision": "27034000.00",
                    "interestIncome": "221356000.00",
                    "netInterestIncome": "-14051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27034000.00",
                    "totalRevenue": "712895000.00",
                    "totalOperatingExpenses": "57197000.00",
                    "costOfRevenue": "501692000.00",
                    "totalOtherIncomeExpenseNet": "-14051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112921000.00",
                    "netIncomeApplicableToCommonShares": "92548000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130232000.00",
                    "minorityInterest": null,
                    "netIncome": "103971000.00",
                    "sellingGeneralAdministrative": "7919000.00",
                    "sellingAndMarketingExpenses": "44418000.00",
                    "grossProfit": "196940000.00",
                    "reconciledDepreciation": "290132000.00",
                    "ebit": "144603000.00",
                    "ebitda": "434735000.00",
                    "depreciationAndAmortization": "290132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144603000.00",
                    "otherOperatingExpenses": "545561000.00",
                    "interestExpense": "14371000.00",
                    "taxProvision": "26261000.00",
                    "interestIncome": "217463000.00",
                    "netInterestIncome": "-14371000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26261000.00",
                    "totalRevenue": "690164000.00",
                    "totalOperatingExpenses": "52337000.00",
                    "costOfRevenue": "493224000.00",
                    "totalOtherIncomeExpenseNet": "-14371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103971000.00",
                    "netIncomeApplicableToCommonShares": "91646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127741000.00",
                    "minorityInterest": null,
                    "netIncome": "102946000.00",
                    "sellingGeneralAdministrative": "8837000.00",
                    "sellingAndMarketingExpenses": "45432000.00",
                    "grossProfit": "195302000.00",
                    "reconciledDepreciation": "281982000.00",
                    "ebit": "141033000.00",
                    "ebitda": "423015000.00",
                    "depreciationAndAmortization": "281982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141033000.00",
                    "otherOperatingExpenses": "526255000.00",
                    "interestExpense": "13292000.00",
                    "taxProvision": "24795000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24795000.00",
                    "totalRevenue": "667288000.00",
                    "totalOperatingExpenses": "54269000.00",
                    "costOfRevenue": "471986000.00",
                    "totalOtherIncomeExpenseNet": "-13292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102946000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135329000.00",
                    "minorityInterest": null,
                    "netIncome": "107866000.00",
                    "sellingGeneralAdministrative": "8275000.00",
                    "sellingAndMarketingExpenses": "47743000.00",
                    "grossProfit": "204455000.00",
                    "reconciledDepreciation": "277260000.00",
                    "ebit": "148437000.00",
                    "ebitda": "425697000.00",
                    "depreciationAndAmortization": "277260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148437000.00",
                    "otherOperatingExpenses": "514873000.00",
                    "interestExpense": "13108000.00",
                    "taxProvision": "27463000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27463000.00",
                    "totalRevenue": "663310000.00",
                    "totalOperatingExpenses": "56018000.00",
                    "costOfRevenue": "458855000.00",
                    "totalOtherIncomeExpenseNet": "-13108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107866000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "266399000.00",
                    "minorityInterest": null,
                    "netIncome": "221051000.00",
                    "sellingGeneralAdministrative": "11285000.00",
                    "sellingAndMarketingExpenses": "49799000.00",
                    "grossProfit": "274100000.00",
                    "reconciledDepreciation": "273113000.00",
                    "ebit": "280038000.00",
                    "ebitda": "553151000.00",
                    "depreciationAndAmortization": "273113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213016000.00",
                    "otherOperatingExpenses": "503552000.00",
                    "interestExpense": "13639000.00",
                    "taxProvision": "45348000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45348000.00",
                    "totalRevenue": "716568000.00",
                    "totalOperatingExpenses": "61084000.00",
                    "costOfRevenue": "442468000.00",
                    "totalOtherIncomeExpenseNet": "53383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "221051000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165018000.00",
                    "minorityInterest": null,
                    "netIncome": "132450000.00",
                    "sellingGeneralAdministrative": "8719000.00",
                    "sellingAndMarketingExpenses": "42770000.00",
                    "grossProfit": "347971000.00",
                    "reconciledDepreciation": "267393000.00",
                    "ebit": "340482001.00",
                    "ebitda": "607875000.00",
                    "depreciationAndAmortization": "267392999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296482000.00",
                    "otherOperatingExpenses": "318882000.00",
                    "interestExpense": "13695000.00",
                    "taxProvision": "32568000.00",
                    "interestIncome": "175464000.00",
                    "netInterestIncome": "-13695000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32568000.00",
                    "totalRevenue": "615364000.00",
                    "totalOperatingExpenses": "51489000.00",
                    "costOfRevenue": "267392999.00",
                    "totalOtherIncomeExpenseNet": "-131464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132450000.00",
                    "netIncomeApplicableToCommonShares": "122025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163951000.00",
                    "minorityInterest": null,
                    "netIncome": "132401000.00",
                    "sellingGeneralAdministrative": "8715000.00",
                    "sellingAndMarketingExpenses": "45832000.00",
                    "grossProfit": "359218000.00",
                    "reconciledDepreciation": "268586000.00",
                    "ebit": "349771000.00",
                    "ebitda": "618357000.00",
                    "depreciationAndAmortization": "268586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304671000.00",
                    "otherOperatingExpenses": "323133000.00",
                    "interestExpense": "13646000.00",
                    "taxProvision": "31550000.00",
                    "interestIncome": "185820000.00",
                    "netInterestIncome": "-13646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "185820000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "31550000.00",
                    "totalRevenue": "627804000.00",
                    "totalOperatingExpenses": "54547000.00",
                    "costOfRevenue": "268586000.00",
                    "totalOtherIncomeExpenseNet": "-140720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132401000.00",
                    "netIncomeApplicableToCommonShares": "121976000.00",
                    "preferredStockAndOtherAdjustments": "10425000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158266000.00",
                    "minorityInterest": null,
                    "netIncome": "128720000.00",
                    "sellingGeneralAdministrative": "5896000.00",
                    "sellingAndMarketingExpenses": "47614000.00",
                    "grossProfit": "224849000.00",
                    "reconciledDepreciation": "259680000.00",
                    "ebit": "171339000.00",
                    "ebitda": "431019000.00",
                    "depreciationAndAmortization": "259680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171339000.00",
                    "otherOperatingExpenses": "464803000.00",
                    "interestExpense": "13073000.00",
                    "taxProvision": "29546000.00",
                    "interestIncome": "164686000.00",
                    "netInterestIncome": "-13073000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "164686000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29546000.00",
                    "totalRevenue": "636142000.00",
                    "totalOperatingExpenses": "53510000.00",
                    "costOfRevenue": "411293000.00",
                    "totalOtherIncomeExpenseNet": "-13073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128720000.00",
                    "netIncomeApplicableToCommonShares": "118295000.00",
                    "preferredStockAndOtherAdjustments": "10425000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180176000.00",
                    "minorityInterest": null,
                    "netIncome": "145311000.00",
                    "sellingGeneralAdministrative": "5804000.00",
                    "sellingAndMarketingExpenses": "45862000.00",
                    "grossProfit": "320550000.00",
                    "reconciledDepreciation": "252860000.00",
                    "ebit": "327961000.00",
                    "ebitda": "580821000.00",
                    "depreciationAndAmortization": "252860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "268884000.00",
                    "otherOperatingExpenses": "304526000.00",
                    "interestExpense": "13482000.00",
                    "taxProvision": "34865000.00",
                    "interestIncome": "147785000.00",
                    "netInterestIncome": "-13482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "116907000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34865000.00",
                    "totalRevenue": "573410000.00",
                    "totalOperatingExpenses": "51666000.00",
                    "costOfRevenue": "252860000.00",
                    "totalOtherIncomeExpenseNet": "-88708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145311000.00",
                    "netIncomeApplicableToCommonShares": "134886000.00",
                    "preferredStockAndOtherAdjustments": "10425000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137839000.00",
                    "minorityInterest": null,
                    "netIncome": "110381000.00",
                    "sellingGeneralAdministrative": "5764000.00",
                    "sellingAndMarketingExpenses": "39718000.00",
                    "grossProfit": "318831000.00",
                    "reconciledDepreciation": "242504000.00",
                    "ebit": "273349000.00",
                    "ebitda": "515852000.00",
                    "depreciationAndAmortization": "242503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "273349000.00",
                    "otherOperatingExpenses": "287985000.00",
                    "interestExpense": "13162000.00",
                    "taxProvision": "27458000.00",
                    "interestIncome": "135510000.00",
                    "netInterestIncome": "-13162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "135510000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27458000.00",
                    "totalRevenue": "561334000.00",
                    "totalOperatingExpenses": "45482000.00",
                    "costOfRevenue": "242503000.00",
                    "totalOtherIncomeExpenseNet": "-135510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110381000.00",
                    "netIncomeApplicableToCommonShares": "99956000.00",
                    "preferredStockAndOtherAdjustments": "10425000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144932000.00",
                    "minorityInterest": null,
                    "netIncome": "116277000.00",
                    "sellingGeneralAdministrative": "6558000.00",
                    "sellingAndMarketingExpenses": "38512000.00",
                    "grossProfit": "322412000.00",
                    "reconciledDepreciation": "235283000.00",
                    "ebit": "277342000.00",
                    "ebitda": "512626000.00",
                    "depreciationAndAmortization": "235284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "277342000.00",
                    "otherOperatingExpenses": "280354000.00",
                    "interestExpense": "13413000.00",
                    "taxProvision": "28655000.00",
                    "interestIncome": "132410000.00",
                    "netInterestIncome": "-13413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "132410000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28655000.00",
                    "totalRevenue": "557696000.00",
                    "totalOperatingExpenses": "45070000.00",
                    "costOfRevenue": "235284000.00",
                    "totalOtherIncomeExpenseNet": "-132410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116277000.00",
                    "netIncomeApplicableToCommonShares": "105852000.00",
                    "preferredStockAndOtherAdjustments": "10425000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-601713000.00",
                    "minorityInterest": null,
                    "netIncome": "-468993000.00",
                    "sellingGeneralAdministrative": "2523000.00",
                    "sellingAndMarketingExpenses": "32762000.00",
                    "grossProfit": "244076000.00",
                    "reconciledDepreciation": "235308000.00",
                    "ebit": "-471238000.00",
                    "ebitda": "-235930000.00",
                    "depreciationAndAmortization": "235308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213837000.00",
                    "otherOperatingExpenses": "382824000.00",
                    "interestExpense": "13198000.00",
                    "taxProvision": "-132720000.00",
                    "interestIncome": "130475000.00",
                    "netInterestIncome": "-13198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "932827000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-132720000.00",
                    "totalRevenue": "596661000.00",
                    "totalOperatingExpenses": "30239000.00",
                    "costOfRevenue": "352585000.00",
                    "totalOtherIncomeExpenseNet": "-815550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-468993000.00",
                    "netIncomeApplicableToCommonShares": "-479418000.00",
                    "preferredStockAndOtherAdjustments": "10425000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188380000.00",
                    "minorityInterest": null,
                    "netIncome": "151781000.00",
                    "sellingGeneralAdministrative": "7716000.00",
                    "sellingAndMarketingExpenses": "40597000.00",
                    "grossProfit": "366356000.00",
                    "reconciledDepreciation": "230820000.00",
                    "ebit": "318043000.00",
                    "ebitda": "548862000.00",
                    "depreciationAndAmortization": "230819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "318043000.00",
                    "otherOperatingExpenses": "279133000.00",
                    "interestExpense": "13511000.00",
                    "taxProvision": "36599000.00",
                    "interestIncome": "129663000.00",
                    "netInterestIncome": "-13511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "259675000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36599000.00",
                    "totalRevenue": "597176000.00",
                    "totalOperatingExpenses": "48313000.00",
                    "costOfRevenue": "230820000.00",
                    "totalOtherIncomeExpenseNet": "-129663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151781000.00",
                    "netIncomeApplicableToCommonShares": "142318000.00",
                    "preferredStockAndOtherAdjustments": "9463000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134545000.00",
                    "minorityInterest": null,
                    "netIncome": "107337000.00",
                    "sellingGeneralAdministrative": "6692000.00",
                    "sellingAndMarketingExpenses": "31082000.00",
                    "grossProfit": "299549000.00",
                    "reconciledDepreciation": "224960000.00",
                    "ebit": "261774999.00",
                    "ebitda": "486735000.00",
                    "depreciationAndAmortization": "224960001.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "261775000.00",
                    "otherOperatingExpenses": "262734000.00",
                    "interestExpense": "12571000.00",
                    "taxProvision": "27208000.00",
                    "interestIncome": "127230000.00",
                    "netInterestIncome": "-12571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "127230000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27208000.00",
                    "totalRevenue": "524509000.00",
                    "totalOperatingExpenses": "37774000.00",
                    "costOfRevenue": "224960000.00",
                    "totalOtherIncomeExpenseNet": "-127230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107337000.00",
                    "netIncomeApplicableToCommonShares": "100006000.00",
                    "preferredStockAndOtherAdjustments": "7331000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114562000.00",
                    "minorityInterest": null,
                    "netIncome": "93422000.00",
                    "sellingGeneralAdministrative": "6700000.00",
                    "sellingAndMarketingExpenses": "26687000.00",
                    "grossProfit": "274060000.00",
                    "reconciledDepreciation": "217817000.00",
                    "ebit": "240673000.00",
                    "ebitda": "458490000.00",
                    "depreciationAndAmortization": "217817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "240673000.00",
                    "otherOperatingExpenses": "251204000.00",
                    "interestExpense": "12513000.00",
                    "taxProvision": "21140000.00",
                    "interestIncome": "126111000.00",
                    "netInterestIncome": "-12513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "126111000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21140000.00",
                    "totalRevenue": "491877000.00",
                    "totalOperatingExpenses": "33387000.00",
                    "costOfRevenue": "217817000.00",
                    "totalOtherIncomeExpenseNet": "-126111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93422000.00",
                    "netIncomeApplicableToCommonShares": "85587000.00",
                    "preferredStockAndOtherAdjustments": "7835000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103529000.00",
                    "minorityInterest": null,
                    "netIncome": "84092000.00",
                    "sellingGeneralAdministrative": "5408000.00",
                    "sellingAndMarketingExpenses": "26914000.00",
                    "grossProfit": "265862000.00",
                    "reconciledDepreciation": "208965000.00",
                    "ebit": "233540000.00",
                    "ebitda": "442505000.00",
                    "depreciationAndAmortization": "208965000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "233540000.00",
                    "otherOperatingExpenses": "241287000.00",
                    "interestExpense": "12025000.00",
                    "taxProvision": "19437000.00",
                    "interestIncome": "130011000.00",
                    "netInterestIncome": "-12025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19437000.00",
                    "totalRevenue": "474827000.00",
                    "totalOperatingExpenses": "32322000.00",
                    "costOfRevenue": "208965000.00",
                    "totalOtherIncomeExpenseNet": "-130011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84092000.00",
                    "netIncomeApplicableToCommonShares": "80248000.00",
                    "preferredStockAndOtherAdjustments": "3844000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137821000.00",
                    "minorityInterest": null,
                    "netIncome": "111093000.00",
                    "sellingGeneralAdministrative": "2672000.00",
                    "sellingAndMarketingExpenses": "20542000.00",
                    "grossProfit": "286380000.00",
                    "reconciledDepreciation": "202722000.00",
                    "ebit": "263166000.00",
                    "ebitda": "465888000.00",
                    "depreciationAndAmortization": "202722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "263166000.00",
                    "otherOperatingExpenses": "225936000.00",
                    "interestExpense": "11365000.00",
                    "taxProvision": "26728000.00",
                    "interestIncome": "125345000.00",
                    "netInterestIncome": "-125345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26728000.00",
                    "totalRevenue": "489102000.00",
                    "totalOperatingExpenses": "23214000.00",
                    "costOfRevenue": "202722000.00",
                    "totalOtherIncomeExpenseNet": "-125345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111093000.00",
                    "netIncomeApplicableToCommonShares": "107249000.00",
                    "preferredStockAndOtherAdjustments": "3844000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153255000.00",
                    "minorityInterest": null,
                    "netIncome": "120395000.00",
                    "sellingGeneralAdministrative": "6635000.00",
                    "sellingAndMarketingExpenses": "20239000.00",
                    "grossProfit": "298547000.00",
                    "reconciledDepreciation": "195054000.00",
                    "ebit": "271673000.00",
                    "ebitda": "466727000.00",
                    "depreciationAndAmortization": "195054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "271673000.00",
                    "otherOperatingExpenses": "221928000.00",
                    "interestExpense": "10899000.00",
                    "taxProvision": "32860000.00",
                    "interestIncome": "118418000.00",
                    "netInterestIncome": "-118418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32860000.00",
                    "totalRevenue": "493601000.00",
                    "totalOperatingExpenses": "26874000.00",
                    "costOfRevenue": "195054000.00",
                    "totalOtherIncomeExpenseNet": "-118418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120395000.00",
                    "netIncomeApplicableToCommonShares": "116552000.00",
                    "preferredStockAndOtherAdjustments": "3843000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183930000.00",
                    "minorityInterest": null,
                    "netIncome": "147625000.00",
                    "sellingGeneralAdministrative": "3892000.00",
                    "sellingAndMarketingExpenses": "26581000.00",
                    "grossProfit": "327329000.00",
                    "reconciledDepreciation": "194020000.00",
                    "ebit": "194163000.00",
                    "ebitda": "388183000.00",
                    "depreciationAndAmortization": "-296856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296856000.00",
                    "otherOperatingExpenses": "224493000.00",
                    "interestExpense": "10233000.00",
                    "taxProvision": "36305000.00",
                    "interestIncome": "112926000.00",
                    "netInterestIncome": "-112926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36305000.00",
                    "totalRevenue": "521349000.00",
                    "totalOperatingExpenses": "30473000.00",
                    "costOfRevenue": "194020000.00",
                    "totalOtherIncomeExpenseNet": "-112926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147625000.00",
                    "netIncomeApplicableToCommonShares": "143781000.00",
                    "preferredStockAndOtherAdjustments": "3844000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171672000.00",
                    "minorityInterest": null,
                    "netIncome": "137151000.00",
                    "sellingGeneralAdministrative": "4429000.00",
                    "sellingAndMarketingExpenses": "28322000.00",
                    "grossProfit": "322492000.00",
                    "reconciledDepreciation": "188895000.00",
                    "ebit": "182200000.00",
                    "ebitda": "371095000.00",
                    "depreciationAndAmortization": "-289741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289741001.00",
                    "otherOperatingExpenses": "221645999.00",
                    "interestExpense": "10528000.00",
                    "taxProvision": "34521000.00",
                    "interestIncome": "118069000.00",
                    "netInterestIncome": "-118069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34521000.00",
                    "totalRevenue": "511387000.00",
                    "totalOperatingExpenses": "32750999.00",
                    "costOfRevenue": "188895000.00",
                    "totalOtherIncomeExpenseNet": "-118069001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137151000.00",
                    "netIncomeApplicableToCommonShares": "133307000.00",
                    "preferredStockAndOtherAdjustments": "3844000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206418000.00",
                    "minorityInterest": null,
                    "netIncome": "164935000.00",
                    "sellingGeneralAdministrative": "5811000.00",
                    "sellingAndMarketingExpenses": "31465000.00",
                    "grossProfit": "360694000.00",
                    "reconciledDepreciation": "187862000.00",
                    "ebit": "216779000.00",
                    "ebitda": "404641000.00",
                    "depreciationAndAmortization": "-323418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "323418000.00",
                    "otherOperatingExpenses": "225138000.00",
                    "interestExpense": "10361000.00",
                    "taxProvision": "41483000.00",
                    "interestIncome": "117000000.00",
                    "netInterestIncome": "-117000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41483000.00",
                    "totalRevenue": "548556000.00",
                    "totalOperatingExpenses": "37276000.00",
                    "costOfRevenue": "187862000.00",
                    "totalOtherIncomeExpenseNet": "-117000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164935000.00",
                    "netIncomeApplicableToCommonShares": "161092000.00",
                    "preferredStockAndOtherAdjustments": "3843000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193787000.00",
                    "minorityInterest": null,
                    "netIncome": "151943000.00",
                    "sellingGeneralAdministrative": "4897000.00",
                    "sellingAndMarketingExpenses": "34715000.00",
                    "grossProfit": "242477000.00",
                    "reconciledDepreciation": "183788000.00",
                    "ebit": "202865000.00",
                    "ebitda": "386653000.00",
                    "depreciationAndAmortization": "183788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "202865000.00",
                    "otherOperatingExpenses": "328037000.00",
                    "interestExpense": "9078000.00",
                    "taxProvision": "38000000.00",
                    "interestIncome": "113715000.00",
                    "netInterestIncome": "-113715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000000.00",
                    "totalRevenue": "530902000.00",
                    "totalOperatingExpenses": "39612000.00",
                    "costOfRevenue": "288425000.00",
                    "totalOtherIncomeExpenseNet": "-9078000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155787000.00",
                    "netIncomeApplicableToCommonShares": "151943000.00",
                    "preferredStockAndOtherAdjustments": "3844000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160536000.00",
                    "minorityInterest": null,
                    "netIncome": "124034000.00",
                    "sellingGeneralAdministrative": "5863000.00",
                    "sellingAndMarketingExpenses": "27771000.00",
                    "grossProfit": "202882000.00",
                    "reconciledDepreciation": "171689000.00",
                    "ebit": "169248000.00",
                    "ebitda": "340937000.00",
                    "depreciationAndAmortization": "171689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169248000.00",
                    "otherOperatingExpenses": "302147000.00",
                    "interestExpense": "8712000.00",
                    "taxProvision": "32231000.00",
                    "interestIncome": "105536000.00",
                    "netInterestIncome": "-105536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32231000.00",
                    "totalRevenue": "471395000.00",
                    "totalOperatingExpenses": "33634000.00",
                    "costOfRevenue": "268513000.00",
                    "totalOtherIncomeExpenseNet": "-8712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128305000.00",
                    "netIncomeApplicableToCommonShares": "124034000.00",
                    "preferredStockAndOtherAdjustments": "4271000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174944000.00",
                    "minorityInterest": null,
                    "netIncome": "138094000.00",
                    "sellingGeneralAdministrative": "4174000.00",
                    "sellingAndMarketingExpenses": "29702000.00",
                    "grossProfit": "217360000.00",
                    "reconciledDepreciation": "159471000.00",
                    "ebit": "183484000.00",
                    "ebitda": "342955000.00",
                    "depreciationAndAmortization": "159471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183484000.00",
                    "otherOperatingExpenses": "282567000.00",
                    "interestExpense": "8540000.00",
                    "taxProvision": "36850000.00",
                    "interestIncome": "97760000.00",
                    "netInterestIncome": "-97760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "97760000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36850000.00",
                    "totalRevenue": "466051000.00",
                    "totalOperatingExpenses": "33876000.00",
                    "costOfRevenue": "248691000.00",
                    "totalOtherIncomeExpenseNet": "-8540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138094000.00",
                    "netIncomeApplicableToCommonShares": "138094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "172028000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "138399000.00",
                    "sellingGeneralAdministrative": "4313000.00",
                    "sellingAndMarketingExpenses": "26175000.00",
                    "grossProfit": "210991000.00",
                    "reconciledDepreciation": "153548000.00",
                    "ebit": "180503000.00",
                    "ebitda": "334051000.00",
                    "depreciationAndAmortization": "153548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180503000.00",
                    "otherOperatingExpenses": "269478000.00",
                    "interestExpense": "8475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "93917000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33629000.00",
                    "totalRevenue": "449981000.00",
                    "totalOperatingExpenses": "30488000.00",
                    "costOfRevenue": "238990000.00",
                    "totalOtherIncomeExpenseNet": "-8475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "138399000.00",
                    "netIncomeApplicableToCommonShares": "138399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "179382000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "146574000.00",
                    "sellingGeneralAdministrative": "4848000.00",
                    "sellingAndMarketingExpenses": "26377000.00",
                    "grossProfit": "218806000.00",
                    "reconciledDepreciation": "149703000.00",
                    "ebit": "187581000.00",
                    "ebitda": "337284000.00",
                    "depreciationAndAmortization": "149703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187581000.00",
                    "otherOperatingExpenses": "263117000.00",
                    "interestExpense": "8199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "90388000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32808000.00",
                    "totalRevenue": "450698000.00",
                    "totalOperatingExpenses": "31225000.00",
                    "costOfRevenue": "231892000.00",
                    "totalOtherIncomeExpenseNet": "-8199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "146574000.00",
                    "netIncomeApplicableToCommonShares": "146574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "147409000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "115211000.00",
                    "sellingGeneralAdministrative": "4885000.00",
                    "sellingAndMarketingExpenses": "21458000.00",
                    "grossProfit": "181762000.00",
                    "reconciledDepreciation": "142600000.00",
                    "ebit": "155419000.00",
                    "ebitda": "298019000.00",
                    "depreciationAndAmortization": "142600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155419000.00",
                    "otherOperatingExpenses": "242395000.00",
                    "interestExpense": "8010000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "81462000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32198000.00",
                    "totalRevenue": "397814000.00",
                    "totalOperatingExpenses": "26343000.00",
                    "costOfRevenue": "216052000.00",
                    "totalOtherIncomeExpenseNet": "-8010000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "115211000.00",
                    "netIncomeApplicableToCommonShares": "115211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "141319000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "110651000.00",
                    "sellingGeneralAdministrative": "3432000.00",
                    "sellingAndMarketingExpenses": "23359000.00",
                    "grossProfit": "176132000.00",
                    "reconciledDepreciation": "136134000.00",
                    "ebit": "149341000.00",
                    "ebitda": "285475000.00",
                    "depreciationAndAmortization": "136134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149341000.00",
                    "otherOperatingExpenses": "231868000.00",
                    "interestExpense": "8022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "76965000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30668000.00",
                    "totalRevenue": "381209000.00",
                    "totalOperatingExpenses": "26791000.00",
                    "costOfRevenue": "205077000.00",
                    "totalOtherIncomeExpenseNet": "-8022000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "110651000.00",
                    "netIncomeApplicableToCommonShares": "110651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "165664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "471102000.00",
                    "sellingGeneralAdministrative": "5369000.00",
                    "sellingAndMarketingExpenses": "25646000.00",
                    "grossProfit": "203745000.00",
                    "reconciledDepreciation": "130400000.00",
                    "ebit": "172730000.00",
                    "ebitda": "303130000.00",
                    "depreciationAndAmortization": "130400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172730000.00",
                    "otherOperatingExpenses": "225741000.00",
                    "interestExpense": "7066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "71392000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-305438000.00",
                    "totalRevenue": "398471000.00",
                    "totalOperatingExpenses": "31015000.00",
                    "costOfRevenue": "194726000.00",
                    "totalOtherIncomeExpenseNet": "-7066000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "471102000.00",
                    "netIncomeApplicableToCommonShares": "471102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "154119000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "99188000.00",
                    "sellingGeneralAdministrative": "5358000.00",
                    "sellingAndMarketingExpenses": "19262000.00",
                    "grossProfit": "185698000.00",
                    "reconciledDepreciation": "127553000.00",
                    "ebit": "161078000.00",
                    "ebitda": "288631000.00",
                    "depreciationAndAmortization": "127553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "161078000.00",
                    "otherOperatingExpenses": "215687000.00",
                    "interestExpense": "6959000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "70473000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54931000.00",
                    "totalRevenue": "376765000.00",
                    "totalOperatingExpenses": "24620000.00",
                    "costOfRevenue": "191067000.00",
                    "totalOtherIncomeExpenseNet": "-6959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "99188000.00",
                    "netIncomeApplicableToCommonShares": "99188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "155869000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100925000.00",
                    "sellingGeneralAdministrative": "5304000.00",
                    "sellingAndMarketingExpenses": "23843000.00",
                    "grossProfit": "191453000.00",
                    "reconciledDepreciation": "126490000.00",
                    "ebit": "162306000.00",
                    "ebitda": "288796000.00",
                    "depreciationAndAmortization": "126490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162306000.00",
                    "otherOperatingExpenses": "218651000.00",
                    "interestExpense": "6437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "69451000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54944000.00",
                    "totalRevenue": "380957000.00",
                    "totalOperatingExpenses": "29147000.00",
                    "costOfRevenue": "189504000.00",
                    "totalOtherIncomeExpenseNet": "-6437000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "100925000.00",
                    "netIncomeApplicableToCommonShares": "100925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "133878000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "84937000.00",
                    "sellingGeneralAdministrative": "3773000.00",
                    "sellingAndMarketingExpenses": "22572000.00",
                    "grossProfit": "169215000.00",
                    "reconciledDepreciation": "123909000.00",
                    "ebit": "142870000.00",
                    "ebitda": "266779000.00",
                    "depreciationAndAmortization": "123909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142870000.00",
                    "otherOperatingExpenses": "217317000.00",
                    "interestExpense": "8992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "76055000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "48941000.00",
                    "totalRevenue": "360187000.00",
                    "totalOperatingExpenses": "26345000.00",
                    "costOfRevenue": "190972000.00",
                    "totalOtherIncomeExpenseNet": "-8992000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "84937000.00",
                    "netIncomeApplicableToCommonShares": "84937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "149403000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "96988000.00",
                    "sellingGeneralAdministrative": "4599000.00",
                    "sellingAndMarketingExpenses": "23064000.00",
                    "grossProfit": "185378000.00",
                    "reconciledDepreciation": "118720000.00",
                    "ebit": "157715000.00",
                    "ebitda": "276435000.00",
                    "depreciationAndAmortization": "118720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157715000.00",
                    "otherOperatingExpenses": "212772000.00",
                    "interestExpense": "8312000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "74701000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52415000.00",
                    "totalRevenue": "370487000.00",
                    "totalOperatingExpenses": "27663000.00",
                    "costOfRevenue": "185109000.00",
                    "totalOtherIncomeExpenseNet": "-8312000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "96988000.00",
                    "netIncomeApplicableToCommonShares": "96988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "144573000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "93276000.00",
                    "sellingGeneralAdministrative": "4602000.00",
                    "sellingAndMarketingExpenses": "19874000.00",
                    "grossProfit": "177130000.00",
                    "reconciledDepreciation": "113251000.00",
                    "ebit": "152654000.00",
                    "ebitda": "265905000.00",
                    "depreciationAndAmortization": "113251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152654000.00",
                    "otherOperatingExpenses": "202447000.00",
                    "interestExpense": "8081000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "72801000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51297000.00",
                    "totalRevenue": "355101000.00",
                    "totalOperatingExpenses": "24476000.00",
                    "costOfRevenue": "177971000.00",
                    "totalOtherIncomeExpenseNet": "-8081000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "93276000.00",
                    "netIncomeApplicableToCommonShares": "93276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "142271000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "91803000.00",
                    "sellingGeneralAdministrative": "4501000.00",
                    "sellingAndMarketingExpenses": "20653000.00",
                    "grossProfit": "174813000.00",
                    "reconciledDepreciation": "112136000.00",
                    "ebit": "149659000.00",
                    "ebitda": "261795000.00",
                    "depreciationAndAmortization": "112136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149659000.00",
                    "otherOperatingExpenses": "200480000.00",
                    "interestExpense": "7388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "70578000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50468000.00",
                    "totalRevenue": "350139000.00",
                    "totalOperatingExpenses": "25154000.00",
                    "costOfRevenue": "175326000.00",
                    "totalOtherIncomeExpenseNet": "-7388000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91803000.00",
                    "netIncomeApplicableToCommonShares": "91803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "143991000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "92858000.00",
                    "sellingGeneralAdministrative": "3239000.00",
                    "sellingAndMarketingExpenses": "19402000.00",
                    "grossProfit": "173793000.00",
                    "reconciledDepreciation": "108575000.00",
                    "ebit": "151152000.00",
                    "ebitda": "259727000.00",
                    "depreciationAndAmortization": "108575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151152000.00",
                    "otherOperatingExpenses": "192176000.00",
                    "interestExpense": "7161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "68121000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51133000.00",
                    "totalRevenue": "343328000.00",
                    "totalOperatingExpenses": "22641000.00",
                    "costOfRevenue": "169535000.00",
                    "totalOtherIncomeExpenseNet": "-7161000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "92858000.00",
                    "netIncomeApplicableToCommonShares": "92858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "124703000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "80899000.00",
                    "sellingGeneralAdministrative": "4650000.00",
                    "sellingAndMarketingExpenses": "21336000.00",
                    "grossProfit": "158414000.00",
                    "reconciledDepreciation": "106300000.00",
                    "ebit": "132953000.00",
                    "ebitda": "239253000.00",
                    "depreciationAndAmortization": "106300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132953000.00",
                    "otherOperatingExpenses": "194269000.00",
                    "interestExpense": "7725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "141708000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "43804000.00",
                    "totalRevenue": "326697000.00",
                    "totalOperatingExpenses": "25986000.00",
                    "costOfRevenue": "168283000.00",
                    "totalOtherIncomeExpenseNet": "-7725000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "80899000.00",
                    "netIncomeApplicableToCommonShares": "80899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "119587000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "77042000.00",
                    "sellingGeneralAdministrative": "4648000.00",
                    "sellingAndMarketingExpenses": "19323000.00",
                    "grossProfit": "150977000.00",
                    "reconciledDepreciation": "102046000.00",
                    "ebit": "127006000.00",
                    "ebitda": "229052000.00",
                    "depreciationAndAmortization": "102046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127006000.00",
                    "otherOperatingExpenses": "186120000.00",
                    "interestExpense": "7419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "67522000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42545000.00",
                    "totalRevenue": "313126000.00",
                    "totalOperatingExpenses": "23971000.00",
                    "costOfRevenue": "162149000.00",
                    "totalOtherIncomeExpenseNet": "-7419000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "77042000.00",
                    "netIncomeApplicableToCommonShares": "77042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "118164000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "76118000.00",
                    "sellingGeneralAdministrative": "4578000.00",
                    "sellingAndMarketingExpenses": "17729000.00",
                    "grossProfit": "148152000.00",
                    "reconciledDepreciation": "98402000.00",
                    "ebit": "125845000.00",
                    "ebitda": "224247000.00",
                    "depreciationAndAmortization": "98402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125845000.00",
                    "otherOperatingExpenses": "178857000.00",
                    "interestExpense": "7681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "65829000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42046000.00",
                    "totalRevenue": "304702000.00",
                    "totalOperatingExpenses": "22307000.00",
                    "costOfRevenue": "156550000.00",
                    "totalOtherIncomeExpenseNet": "-7681000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "76118000.00",
                    "netIncomeApplicableToCommonShares": "76118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19332000.00",
                    "sellingGeneralAdministrative": "3146000.00",
                    "sellingAndMarketingExpenses": "19098000.00",
                    "grossProfit": "131900000.00",
                    "reconciledDepreciation": "91012000.00",
                    "ebit": "109656000.00",
                    "ebitda": "200668000.00",
                    "depreciationAndAmortization": "91012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109656000.00",
                    "otherOperatingExpenses": "168659000.00",
                    "interestExpense": "7682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "63085000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10642000.00",
                    "totalRevenue": "278315000.00",
                    "totalOperatingExpenses": "22244000.00",
                    "costOfRevenue": "146415000.00",
                    "totalOtherIncomeExpenseNet": "-72000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19332000.00",
                    "netIncomeApplicableToCommonShares": "19332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "108110000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "70131000.00",
                    "sellingGeneralAdministrative": "3826000.00",
                    "sellingAndMarketingExpenses": "23674000.00",
                    "grossProfit": "142480000.00",
                    "reconciledDepreciation": "90921000.00",
                    "ebit": "114980000.00",
                    "ebitda": "205901000.00",
                    "depreciationAndAmortization": "90921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114980000.00",
                    "otherOperatingExpenses": "170964000.00",
                    "interestExpense": "6870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "59413000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37979000.00",
                    "totalRevenue": "285944000.00",
                    "totalOperatingExpenses": "27500000.00",
                    "costOfRevenue": "143464000.00",
                    "totalOtherIncomeExpenseNet": "-6870000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "70131000.00",
                    "netIncomeApplicableToCommonShares": "70131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96277000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62433000.00",
                    "sellingGeneralAdministrative": "3882000.00",
                    "sellingAndMarketingExpenses": "19656000.00",
                    "grossProfit": "127238000.00",
                    "reconciledDepreciation": "86119000.00",
                    "ebit": "103700000.00",
                    "ebitda": "189819000.00",
                    "depreciationAndAmortization": "86119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103700000.00",
                    "otherOperatingExpenses": "158239000.00",
                    "interestExpense": "7423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "56005000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33844000.00",
                    "totalRevenue": "261939000.00",
                    "totalOperatingExpenses": "23538000.00",
                    "costOfRevenue": "134701000.00",
                    "totalOtherIncomeExpenseNet": "-7423000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62433000.00",
                    "netIncomeApplicableToCommonShares": "62433000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95680000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62037000.00",
                    "sellingGeneralAdministrative": "4940000.00",
                    "sellingAndMarketingExpenses": "19906000.00",
                    "grossProfit": "127515000.00",
                    "reconciledDepreciation": "81475000.00",
                    "ebit": "102669000.00",
                    "ebitda": "184144000.00",
                    "depreciationAndAmortization": "81475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102669000.00",
                    "otherOperatingExpenses": "153656000.00",
                    "interestExpense": "6989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "54324000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33643000.00",
                    "totalRevenue": "256325000.00",
                    "totalOperatingExpenses": "24846000.00",
                    "costOfRevenue": "128810000.00",
                    "totalOtherIncomeExpenseNet": "-6989000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62037000.00",
                    "netIncomeApplicableToCommonShares": "62037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94709000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61397000.00",
                    "sellingGeneralAdministrative": "3400000.00",
                    "sellingAndMarketingExpenses": "19186000.00",
                    "grossProfit": "123785000.00",
                    "reconciledDepreciation": "78142000.00",
                    "ebit": "101199000.00",
                    "ebitda": "179341000.00",
                    "depreciationAndAmortization": "78142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101199000.00",
                    "otherOperatingExpenses": "145086000.00",
                    "interestExpense": "6490000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "50848000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33312000.00",
                    "totalRevenue": "246285000.00",
                    "totalOperatingExpenses": "22586000.00",
                    "costOfRevenue": "122500000.00",
                    "totalOtherIncomeExpenseNet": "-6490000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61397000.00",
                    "netIncomeApplicableToCommonShares": "61397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90571000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58847000.00",
                    "sellingGeneralAdministrative": "3775000.00",
                    "sellingAndMarketingExpenses": "22820000.00",
                    "grossProfit": "124222000.00",
                    "reconciledDepreciation": "75580000.00",
                    "ebit": "97627000.00",
                    "ebitda": "173207000.00",
                    "depreciationAndAmortization": "75580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103164000.00",
                    "otherOperatingExpenses": "145274000.00",
                    "interestExpense": "50155000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31724000.00",
                    "totalRevenue": "242901000.00",
                    "totalOperatingExpenses": "26595000.00",
                    "costOfRevenue": "118679000.00",
                    "totalOtherIncomeExpenseNet": "-12593000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "58847000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74888000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48578000.00",
                    "sellingGeneralAdministrative": "3751000.00",
                    "sellingAndMarketingExpenses": "17497000.00",
                    "grossProfit": "100078000.00",
                    "reconciledDepreciation": "71811000.00",
                    "ebit": "80900000.00",
                    "ebitda": "152711000.00",
                    "depreciationAndAmortization": "71811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78830000.00",
                    "otherOperatingExpenses": "135005000.00",
                    "interestExpense": "6012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "47958000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26310000.00",
                    "totalRevenue": "213835000.00",
                    "totalOperatingExpenses": "21248000.00",
                    "costOfRevenue": "113757000.00",
                    "totalOtherIncomeExpenseNet": "-6012000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "48578000.00",
                    "netIncomeApplicableToCommonShares": "48578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66311000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42990000.00",
                    "sellingGeneralAdministrative": "7313000.00",
                    "sellingAndMarketingExpenses": "16648000.00",
                    "grossProfit": "94048000.00",
                    "reconciledDepreciation": "68783000.00",
                    "ebit": "71660000.00",
                    "ebitda": "140443000.00",
                    "depreciationAndAmortization": "68783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70087000.00",
                    "otherOperatingExpenses": "136212000.00",
                    "interestExpense": "5349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23321000.00",
                    "totalRevenue": "206299000.00",
                    "totalOperatingExpenses": "23961000.00",
                    "costOfRevenue": "112251000.00",
                    "totalOtherIncomeExpenseNet": "-5349000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39996000.00",
                    "sellingGeneralAdministrative": "6775000.00",
                    "sellingAndMarketingExpenses": "14247000.00",
                    "grossProfit": "86010000.00",
                    "reconciledDepreciation": "63863000.00",
                    "ebit": "66882000.00",
                    "ebitda": "130745000.00",
                    "depreciationAndAmortization": "63863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64988000.00",
                    "otherOperatingExpenses": "125115000.00",
                    "interestExpense": "5210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "45440000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21676000.00",
                    "totalRevenue": "190103000.00",
                    "totalOperatingExpenses": "21022000.00",
                    "costOfRevenue": "104093000.00",
                    "totalOtherIncomeExpenseNet": "-5210000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39996000.00",
                    "netIncomeApplicableToCommonShares": "39996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61286000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39809000.00",
                    "sellingGeneralAdministrative": "33610000.00",
                    "sellingAndMarketingExpenses": "56453000.00",
                    "grossProfit": "-160428000.00",
                    "reconciledDepreciation": "61414000.00",
                    "ebit": "-13028000.00",
                    "ebitda": "48386000.00",
                    "depreciationAndAmortization": "61414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28466000.00",
                    "otherOperatingExpenses": "214676000.00",
                    "interestExpense": "74314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21477000.00",
                    "totalRevenue": "186210000.00",
                    "totalOperatingExpenses": "-131962000.00",
                    "costOfRevenue": "346638000.00",
                    "totalOtherIncomeExpenseNet": "89752000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39809000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57193000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37011000.00",
                    "sellingGeneralAdministrative": "19957000.00",
                    "sellingAndMarketingExpenses": "12833000.00",
                    "grossProfit": "114924000.00",
                    "reconciledDepreciation": "57932000.00",
                    "ebit": "61788000.00",
                    "ebitda": "119720000.00",
                    "depreciationAndAmortization": "57932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94967000.00",
                    "otherOperatingExpenses": "77889000.00",
                    "interestExpense": "35248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20182000.00",
                    "totalRevenue": "172856000.00",
                    "totalOperatingExpenses": "77889000.00",
                    "costOfRevenue": "57932000.00",
                    "totalOtherIncomeExpenseNet": "-37774000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43884000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28172000.00",
                    "sellingGeneralAdministrative": "23515000.00",
                    "sellingAndMarketingExpenses": "14308000.00",
                    "grossProfit": "102513000.00",
                    "reconciledDepreciation": "52537000.00",
                    "ebit": "47975000.00",
                    "ebitda": "100512000.00",
                    "depreciationAndAmortization": "52537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78998000.00",
                    "otherOperatingExpenses": "76052000.00",
                    "interestExpense": "38237000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15712000.00",
                    "totalRevenue": "155050000.00",
                    "totalOperatingExpenses": "76052000.00",
                    "costOfRevenue": "52537000.00",
                    "totalOtherIncomeExpenseNet": "-968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41610000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26927000.00",
                    "sellingGeneralAdministrative": "21826000.00",
                    "sellingAndMarketingExpenses": "13609000.00",
                    "grossProfit": "87401000.00",
                    "reconciledDepreciation": "44336000.00",
                    "ebit": "44477000.00",
                    "ebitda": "88813000.00",
                    "depreciationAndAmortization": "44336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65575000.00",
                    "otherOperatingExpenses": "66162000.00",
                    "interestExpense": "21914000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14683000.00",
                    "totalRevenue": "131737000.00",
                    "totalOperatingExpenses": "66162000.00",
                    "costOfRevenue": "44336000.00",
                    "totalOtherIncomeExpenseNet": "-2051000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24762000.00",
                    "sellingGeneralAdministrative": "24293000.00",
                    "sellingAndMarketingExpenses": "44559000.00",
                    "grossProfit": "-43542000.00",
                    "reconciledDepreciation": "38876000.00",
                    "ebit": "7704000.00",
                    "ebitda": "46580000.00",
                    "depreciationAndAmortization": "38876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9623000.00",
                    "otherOperatingExpenses": "104004000.00",
                    "interestExpense": "30983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13925000.00",
                    "totalRevenue": "113627000.00",
                    "totalOperatingExpenses": "-53165000.00",
                    "costOfRevenue": "157169000.00",
                    "totalOtherIncomeExpenseNet": "29064000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28341000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18271000.00",
                    "sellingGeneralAdministrative": "19826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59819000.00",
                    "reconciledDepreciation": "30657000.00",
                    "ebit": "39334000.00",
                    "ebitda": "69991000.00",
                    "depreciationAndAmortization": "30657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39993000.00",
                    "otherOperatingExpenses": "50483000.00",
                    "interestExpense": "13301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13301000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10070000.00",
                    "totalRevenue": "90476000.00",
                    "totalOperatingExpenses": "50483000.00",
                    "costOfRevenue": "30657000.00",
                    "totalOtherIncomeExpenseNet": "-11652000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18271000.00",
                    "netIncomeApplicableToCommonShares": "18271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10888000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7023000.00",
                    "sellingGeneralAdministrative": "23037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49360000.00",
                    "reconciledDepreciation": "24644000.00",
                    "ebit": "26663000.00",
                    "ebitda": "51307000.00",
                    "depreciationAndAmortization": "24644000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26323000.00",
                    "otherOperatingExpenses": "47681000.00",
                    "interestExpense": "15775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15775000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3865000.00",
                    "totalRevenue": "74004000.00",
                    "totalOperatingExpenses": "47681000.00",
                    "costOfRevenue": "24644000.00",
                    "totalOtherIncomeExpenseNet": "-15435000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7023000.00",
                    "netIncomeApplicableToCommonShares": "7023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4924000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3176000.00",
                    "sellingGeneralAdministrative": "20773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55215000.00",
                    "reconciledDepreciation": "18130000.00",
                    "ebit": "16312000.00",
                    "ebitda": "34442000.00",
                    "depreciationAndAmortization": "18130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16312000.00",
                    "otherOperatingExpenses": "38903000.00",
                    "interestExpense": "11388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1748000.00",
                    "totalRevenue": "55215000.00",
                    "totalOperatingExpenses": "38903000.00",
                    "costOfRevenue": "20773000.00",
                    "totalOtherIncomeExpenseNet": "-10785000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8799000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3193000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "36730000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "20903000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11237000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7747000.00",
                    "sellingGeneralAdministrative": "18882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19110000.00",
                    "reconciledDepreciation": "6301000.00",
                    "ebit": "-5431000.00",
                    "ebitda": "870000.00",
                    "depreciationAndAmortization": "6301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6073000.00",
                    "otherOperatingExpenses": "25183000.00",
                    "interestExpense": "5806000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3490000.00",
                    "totalRevenue": "19110000.00",
                    "totalOperatingExpenses": "25183000.00",
                    "costOfRevenue": "18882000.00",
                    "totalOtherIncomeExpenseNet": "-5164000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-44666000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-40664000.00",
                    "sellingGeneralAdministrative": "7537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1235000.00",
                    "reconciledDepreciation": "327000.00",
                    "ebit": "-6155000.00",
                    "ebitda": "-5828000.00",
                    "depreciationAndAmortization": "327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6629000.00",
                    "otherOperatingExpenses": "7864000.00",
                    "interestExpense": "38511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4002000.00",
                    "totalRevenue": "1235000.00",
                    "totalOperatingExpenses": "7864000.00",
                    "costOfRevenue": "8014000.00",
                    "totalOtherIncomeExpenseNet": "-38037000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-477000.00",
                    "minorityInterest": null,
                    "netIncome": "-477000.00",
                    "sellingGeneralAdministrative": "477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-477000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-477000.00",
                    "otherOperatingExpenses": "477000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "477000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1369693000.00",
                    "minorityInterest": null,
                    "netIncome": "1088387000.00",
                    "sellingGeneralAdministrative": "268373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1792217000.00",
                    "reconciledDepreciation": "1223532000.00",
                    "ebit": "1523844000.00",
                    "ebitda": "2747376000.00",
                    "depreciationAndAmortization": "1223532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1523844000.00",
                    "otherOperatingExpenses": "1491905000.00",
                    "interestExpense": "890560000.00",
                    "taxProvision": "281306000.00",
                    "interestIncome": "890560000.00",
                    "netInterestIncome": "-52799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "281306000.00",
                    "totalRevenue": "3015749000.00",
                    "totalOperatingExpenses": "268373000.00",
                    "costOfRevenue": "1223532000.00",
                    "totalOtherIncomeExpenseNet": "-154151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1088387000.00",
                    "netIncomeApplicableToCommonShares": "1044062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "533257000.00",
                    "minorityInterest": null,
                    "netIncome": "427704000.00",
                    "sellingGeneralAdministrative": "33887000.00",
                    "sellingAndMarketingExpenses": "185933000.00",
                    "grossProfit": "807900000.00",
                    "reconciledDepreciation": "1143761000.00",
                    "ebit": "588080000.00",
                    "ebitda": "1731841000.00",
                    "depreciationAndAmortization": "1143761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "588080000.00",
                    "otherOperatingExpenses": "2145577000.00",
                    "interestExpense": "54823000.00",
                    "taxProvision": "105553000.00",
                    "interestIncome": "836819000.00",
                    "netInterestIncome": "-54823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105553000.00",
                    "totalRevenue": "2733657000.00",
                    "totalOperatingExpenses": "219820000.00",
                    "costOfRevenue": "1925757000.00",
                    "totalOtherIncomeExpenseNet": "-54823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "427704000.00",
                    "netIncomeApplicableToCommonShares": "372073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "753634000.00",
                    "minorityInterest": null,
                    "netIncome": "614622000.00",
                    "sellingGeneralAdministrative": "34615000.00",
                    "sellingAndMarketingExpenses": "186015000.00",
                    "grossProfit": "961295000.00",
                    "reconciledDepreciation": "1068772000.00",
                    "ebit": "807687000.00",
                    "ebitda": "1876459000.00",
                    "depreciationAndAmortization": "1068772000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "740665000.00",
                    "otherOperatingExpenses": "1944312000.00",
                    "interestExpense": "54053000.00",
                    "taxProvision": "139012000.00",
                    "interestIncome": "708963000.00",
                    "netInterestIncome": "-54053000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "139012000.00",
                    "totalRevenue": "2684977000.00",
                    "totalOperatingExpenses": "220630000.00",
                    "costOfRevenue": "1723682000.00",
                    "totalOtherIncomeExpenseNet": "12969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "614622000.00",
                    "netIncomeApplicableToCommonShares": "572922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-138765000.00",
                    "minorityInterest": null,
                    "netIncome": "-97024000.00",
                    "sellingGeneralAdministrative": "15603000.00",
                    "sellingAndMarketingExpenses": "156855000.00",
                    "grossProfit": "858423000.00",
                    "reconciledDepreciation": "965955000.00",
                    "ebit": "-85511000.00",
                    "ebitda": "880444000.00",
                    "depreciationAndAmortization": "965955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "685965000.00",
                    "otherOperatingExpenses": "1631337000.00",
                    "interestExpense": "53254000.00",
                    "taxProvision": "-41741000.00",
                    "interestIncome": "546178000.00",
                    "netInterestIncome": "-53254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1317654000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-41741000.00",
                    "totalRevenue": "2317302000.00",
                    "totalOperatingExpenses": "172458000.00",
                    "costOfRevenue": "1458879000.00",
                    "totalOtherIncomeExpenseNet": "-824730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-97024000.00",
                    "netIncomeApplicableToCommonShares": "-138724000.00",
                    "preferredStockAndOtherAdjustments": "41700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "541016000.00",
                    "minorityInterest": null,
                    "netIncome": "436632000.00",
                    "sellingGeneralAdministrative": "26516000.00",
                    "sellingAndMarketingExpenses": "125279000.00",
                    "grossProfit": "743431000.00",
                    "reconciledDepreciation": "882562000.00",
                    "ebit": "591636000.00",
                    "ebitda": "1474198000.00",
                    "depreciationAndAmortization": "882562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "591636000.00",
                    "otherOperatingExpenses": "1496753000.00",
                    "interestExpense": "50620000.00",
                    "taxProvision": "104384000.00",
                    "interestIncome": "513016000.00",
                    "netInterestIncome": "-50620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "513016000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "104384000.00",
                    "totalRevenue": "2088389000.00",
                    "totalOperatingExpenses": "151795000.00",
                    "costOfRevenue": "1344958000.00",
                    "totalOtherIncomeExpenseNet": "-50620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "436632000.00",
                    "netIncomeApplicableToCommonShares": "408159000.00",
                    "preferredStockAndOtherAdjustments": "28473000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "646678000.00",
                    "minorityInterest": null,
                    "netIncome": "516264000.00",
                    "sellingGeneralAdministrative": "17628000.00",
                    "sellingAndMarketingExpenses": "95684000.00",
                    "grossProfit": "803015000.00",
                    "reconciledDepreciation": "780691000.00",
                    "ebit": "689703000.00",
                    "ebitda": "1470394000.00",
                    "depreciationAndAmortization": "780691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "689703000.00",
                    "otherOperatingExpenses": "2015439000.00",
                    "interestExpense": "43025000.00",
                    "taxProvision": "130414000.00",
                    "interestIncome": "474758000.00",
                    "netInterestIncome": "-474758000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130414000.00",
                    "totalRevenue": "2015439000.00",
                    "totalOperatingExpenses": "803015000.00",
                    "costOfRevenue": "1212424000.00",
                    "totalOtherIncomeExpenseNet": "646678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "516264000.00",
                    "netIncomeApplicableToCommonShares": "500889000.00",
                    "preferredStockAndOtherAdjustments": "15375000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "735685000.00",
                    "minorityInterest": null,
                    "netIncome": "587121000.00",
                    "sellingGeneralAdministrative": "20745000.00",
                    "sellingAndMarketingExpenses": "123653000.00",
                    "grossProfit": "916774000.00",
                    "reconciledDepreciation": "702810000.00",
                    "ebit": "772376000.00",
                    "ebitda": "1475186000.00",
                    "depreciationAndAmortization": "702810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "772376000.00",
                    "otherOperatingExpenses": "1244528000.00",
                    "interestExpense": "36691000.00",
                    "taxProvision": "148564000.00",
                    "interestIncome": "434011000.00",
                    "netInterestIncome": "-434011000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148564000.00",
                    "totalRevenue": "2016904000.00",
                    "totalOperatingExpenses": "144398000.00",
                    "costOfRevenue": "1100130000.00",
                    "totalOtherIncomeExpenseNet": "-36691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "587121000.00",
                    "netIncomeApplicableToCommonShares": "575163000.00",
                    "preferredStockAndOtherAdjustments": "11958000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "640138000.00",
                    "minorityInterest": null,
                    "netIncome": "510835000.00",
                    "sellingGeneralAdministrative": "17478000.00",
                    "sellingAndMarketingExpenses": "97369000.00",
                    "grossProfit": "787691000.00",
                    "reconciledDepreciation": "581985000.00",
                    "ebit": "672844000.00",
                    "ebitda": "1254829000.00",
                    "depreciationAndAmortization": "581985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "672844000.00",
                    "otherOperatingExpenses": "1006858000.00",
                    "interestExpense": "32706000.00",
                    "taxProvision": "129303000.00",
                    "interestIncome": "342732000.00",
                    "netInterestIncome": "-342732000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "342732000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "129303000.00",
                    "totalRevenue": "1679702000.00",
                    "totalOperatingExpenses": "114847000.00",
                    "costOfRevenue": "892011000.00",
                    "totalOtherIncomeExpenseNet": "-32706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "510835000.00",
                    "netIncomeApplicableToCommonShares": "510835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "609530000.00",
                    "minorityInterest": null,
                    "netIncome": "756152000.00",
                    "sellingGeneralAdministrative": "19804000.00",
                    "sellingAndMarketingExpenses": "91323000.00",
                    "grossProfit": "750111000.00",
                    "reconciledDepreciation": "508352000.00",
                    "ebit": "638984000.00",
                    "ebitda": "1147336000.00",
                    "depreciationAndAmortization": "508352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "638984000.00",
                    "otherOperatingExpenses": "877396000.00",
                    "interestExpense": "29454000.00",
                    "taxProvision": "-146622000.00",
                    "interestIncome": "287371000.00",
                    "netInterestIncome": "-287371000.00",
                    "extraordinaryItems": "354127000.00",
                    "nonRecurring": "287371000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-146622000.00",
                    "totalRevenue": "1516380000.00",
                    "totalOperatingExpenses": "111127000.00",
                    "costOfRevenue": "766269000.00",
                    "totalOtherIncomeExpenseNet": "-29454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "756152000.00",
                    "netIncomeApplicableToCommonShares": "756152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "580238000.00",
                    "minorityInterest": null,
                    "netIncome": "374925000.00",
                    "sellingGeneralAdministrative": "16941000.00",
                    "sellingAndMarketingExpenses": "82993000.00",
                    "grossProfit": "711114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "611180000.00",
                    "ebitda": "1063862000.00",
                    "depreciationAndAmortization": "452682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "611180000.00",
                    "otherOperatingExpenses": "807875000.00",
                    "interestExpense": "30942000.00",
                    "taxProvision": "205313000.00",
                    "interestIncome": "286201000.00",
                    "netInterestIncome": "-286201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "286201000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "205313000.00",
                    "totalRevenue": "1419055000.00",
                    "totalOperatingExpenses": "99934000.00",
                    "costOfRevenue": "707941000.00",
                    "totalOtherIncomeExpenseNet": "-30942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "374925000.00",
                    "netIncomeApplicableToCommonShares": "374925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "392953000.00",
                    "minorityInterest": null,
                    "netIncome": "253391000.00",
                    "sellingGeneralAdministrative": "17022000.00",
                    "sellingAndMarketingExpenses": "76961000.00",
                    "grossProfit": "589443000.00",
                    "reconciledDepreciation": null,
                    "ebit": "495460000.00",
                    "ebitda": "893220000.00",
                    "depreciationAndAmortization": "397760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "495460000.00",
                    "otherOperatingExpenses": "727380000.00",
                    "interestExpense": "30507000.00",
                    "taxProvision": "139562000.00",
                    "interestIncome": "266144000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "338144000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "139562000.00",
                    "totalRevenue": "1222840000.00",
                    "totalOperatingExpenses": "93983000.00",
                    "costOfRevenue": "633397000.00",
                    "totalOtherIncomeExpenseNet": "-102507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "253391000.00",
                    "netIncomeApplicableToCommonShares": "253391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "394776000.00",
                    "minorityInterest": null,
                    "netIncome": "255998000.00",
                    "sellingGeneralAdministrative": "16048000.00",
                    "sellingAndMarketingExpenses": "82422000.00",
                    "grossProfit": "521018000.00",
                    "reconciledDepreciation": null,
                    "ebit": "422548000.00",
                    "ebitda": "759205000.00",
                    "depreciationAndAmortization": "336657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "422548000.00",
                    "otherOperatingExpenses": "627945000.00",
                    "interestExpense": "27772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "220590000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "138778000.00",
                    "totalRevenue": "1050493000.00",
                    "totalOperatingExpenses": "98470000.00",
                    "costOfRevenue": "529475000.00",
                    "totalOtherIncomeExpenseNet": "-27772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "255998000.00",
                    "netIncomeApplicableToCommonShares": "255998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "293442000.00",
                    "minorityInterest": null,
                    "netIncome": "190411000.00",
                    "sellingGeneralAdministrative": "21614000.00",
                    "sellingAndMarketingExpenses": "71212000.00",
                    "grossProfit": "409895000.00",
                    "reconciledDepreciation": null,
                    "ebit": "317069000.00",
                    "ebitda": "597106000.00",
                    "depreciationAndAmortization": "280037000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "317069000.00",
                    "otherOperatingExpenses": "541606000.00",
                    "interestExpense": "23627000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "192370000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "103031000.00",
                    "totalRevenue": "858675000.00",
                    "totalOperatingExpenses": "92826000.00",
                    "costOfRevenue": "448780000.00",
                    "totalOtherIncomeExpenseNet": "-23627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "190411000.00",
                    "netIncomeApplicableToCommonShares": "190411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203973000.00",
                    "minorityInterest": null,
                    "netIncome": "131919000.00",
                    "sellingGeneralAdministrative": "31688000.00",
                    "sellingAndMarketingExpenses": "56453000.00",
                    "grossProfit": "299215000.00",
                    "reconciledDepreciation": null,
                    "ebit": "220967000.00",
                    "ebitda": "437186000.00",
                    "depreciationAndAmortization": "216219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211074000.00",
                    "otherOperatingExpenses": "434779000.00",
                    "interestExpense": "147413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "147413000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "72054000.00",
                    "totalRevenue": "645853000.00",
                    "totalOperatingExpenses": "88141000.00",
                    "costOfRevenue": "346638000.00",
                    "totalOtherIncomeExpenseNet": "-16994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131919000.00",
                    "netIncomeApplicableToCommonShares": "131919000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82841000.00",
                    "minorityInterest": null,
                    "netIncome": "53232000.00",
                    "sellingGeneralAdministrative": "39342000.00",
                    "sellingAndMarketingExpenses": "44559000.00",
                    "grossProfit": "175550000.00",
                    "reconciledDepreciation": null,
                    "ebit": "137184000.00",
                    "ebitda": "249491000.00",
                    "depreciationAndAmortization": "112307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91649000.00",
                    "otherOperatingExpenses": "241070000.00",
                    "interestExpense": "9481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29609000.00",
                    "totalRevenue": "332719000.00",
                    "totalOperatingExpenses": "83901000.00",
                    "costOfRevenue": "157169000.00",
                    "totalOtherIncomeExpenseNet": "-12830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "53232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8799000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "57075000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "48276000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
