Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Yogesh Jashnani	CEO & Director	1982
Mr. Michael J. Arthur	Chief Financial Officer	1988
Mr. Brent R. Wadman J.D.	General Counsel	1972
Stephanie Evans Greene	Chief Marketing Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 17, 2026	Jorey Chernett	N/A	Purchase	40.00K	$2.54	$101.60K
Apr 14, 2026	Jorey Chernett	N/A	Purchase	20.00K	$2.60	$52.00K
Apr 07, 2026	Jorey Chernett	N/A	Purchase	60.00K	$2.93	$175.80K
Apr 03, 2026	Jorey Chernett	N/A	Purchase	90.00K	$2.82	$253.80K
Mar 23, 2026	Jorey Chernett	N/A	Purchase	50.00K	$2.91	$145.50K
Mar 20, 2026	Jorey Chernett	N/A	Purchase	40.00K	$2.77	$110.80K
Mar 19, 2026	Jorey Chernett	N/A	Purchase	77.70K	$2.64	$205.13K
Mar 17, 2026	Jorey Chernett	N/A	Purchase	83.00K	$2.56	$212.48K
Mar 16, 2026	Jorey Chernett	N/A	Purchase	105.85K	$2.43	$257.21K
Mar 11, 2026	Jorey Chernett	N/A	Purchase	88.00K	$2.15	$189.20K
Mar 06, 2026	Jorey Chernett	N/A	Purchase	45.60K	$2.00	$91.20K
Mar 04, 2026	Jorey Chernett	N/A	Purchase	30.00K	$1.87	$56.10K
Mar 03, 2026	Jorey Chernett	N/A	Purchase	80.00K	$1.71	$136.80K
May 07, 2025	Yogesh Jashnani	N/A	Purchase	7.00K	$2.65	$18.55K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vesey Street Capital Partners, L.L.C.	30.32M	Mar 31, 2026	42.99%	$100.00	0.00%
Balyasny Asset Management LLC	2.33M	Mar 31, 2026	3.30%	$0.01	32.88%
Vanguard Group Inc	1.15M	Dec 31, 2025	1.63%	$0.00	47.09%
FourWorld Capital Management LLC	987.76K	Mar 31, 2026	1.40%	$1.43	105.67%
BlackRock Inc	804.08K	Mar 31, 2026	1.14%	$0.00	-17.48%
Wexford Capital LP	670.52K	Mar 31, 2026	0.95%	$0.27	0.09%
UBS Group AG	622.29K	Mar 31, 2026	0.88%	$0.00	396.42%
Susquehanna International Group, LLP	474.45K	Mar 31, 2026	0.67%	$0.00	0.00%
Geode Capital Management, LLC	368.46K	Mar 31, 2026	0.52%	$0.00	-8.61%
Saba Capital Management, LP	313.04K	Mar 31, 2026	0.44%	$0.02	0.00%
AQR Capital Management LLC	309.33K	Mar 31, 2026	0.44%	$0.00	2,085.92%
State Of Wisconsin Investment Board	288.00K	Mar 31, 2026	0.41%	$0.00	13.19%
Tudor Investment Corp Et AL	276.68K	Mar 31, 2026	0.39%	$0.00	150.04%
Citizens Financial Group Inc	265.86K	Mar 31, 2026	0.38%	$0.01	11.29%
State Street Corp	258.77K	Mar 31, 2026	0.37%	$0.00	-0.73%
GSA Capital Partners LLP	257.35K	Mar 31, 2026	0.36%	$0.05	1,614.86%
The Goldman Sachs Group Inc	189.02K	Mar 31, 2026	0.27%	$0.00	64.13%
Charles Schwab Investment Management Inc	104.95K	Mar 31, 2026	0.15%	$0.00	-18.08%
Northern Trust Corp	101.75K	Mar 31, 2026	0.14%	$0.00	-18.16%
Citigroup Inc	100.33K	Mar 31, 2026	0.14%	$0.00	40.82%
Shares Statistics

▼
Shares Outstanding: 70.55M
Shares Float: 14.96M
% Insiders: 4,306.40%
% Institutions: 6,604.10%
Short % Float: 10.55%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	320.51K	0.45%	▲ 0.84%	Apr 30, 2026
2	Vanguard Institutional Extnd Mkt Idx Tr	184.89K	0.26%	▲ 0.00%	Apr 30, 2026
3	Fidelity Small Cap Index	164.77K	0.23%	▼ 0.40%	Feb 28, 2026
4	Fidelity Extended Market Index	97.54K	0.14%	▲ 5.75%	Mar 31, 2026
5	Bridgeway Ultra-Small Company Market	89.80K	0.13%	▲ 44.84%	Mar 31, 2026
6	Schwab US Small-Cap ETF™	79.13K	0.11%	▼ 0.01%	Apr 30, 2026
7	Russell 2000 Equity Index Fund B	72.94K	0.10%	▼ 0.07%	Dec 31, 2025
8	State St Russell Sm/Mid Cp® Indx SL Cl I	68.04K	0.10%	▲ 0.00%	Apr 30, 2026
9	SSgA Russell Small Cap Completeness Idx	68.04K	0.10%	▲ 4.29%	Aug 31, 2025
10	Vanguard Explorer Inv	67.48K	0.10%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $429.63M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $368.25M
EBITDA: $7.51M
Book Value: $1.42
Earnings/Share: $-0.17
Profit Margin: -7.39%
Operating Margin: -4.58%
ROA (TTM): -1.60%
ROE (TTM): -12.63%
Revenue (TTM): $151.84M
Revenue/Share (TTM): $2.40
Earnings Growth (YOY): 200.00%
Revenue Growth (YOY): 0.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$8.45M	$N/A	$187.30M	$99.59M	$87.71M
2024-12-31	$8.24M	$N/A	$210.00M	$130.71M	$79.29M
2023-12-31	$10.26M	$N/A	$204.02M	$120.03M	$83.99M
2022-12-31	$9.62M	$N/A	$200.76M	$129.99M	$70.77M
2021-12-31	$25.35M	$N/A	$200.55M	$117.03M	$83.53M
2020-12-31	$10.38M	$N/A	$179.61M	$55.93M	$123.68M
2019-12-31	$5.13M	$N/A	$171.50M	$51.11M	$120.39M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.55x	0.72x	0.53x	-0.80x	51.88x
2024-12-31	0.60x	1.02x	0.62x	-0.29x	8.02x
2023-12-31	0.79x	0.92x	0.59x	1.46x	3.90x
2022-12-31	0.75x	1.24x	0.65x	-0.67x	19.13x
2021-12-31	1.79x	1.03x	0.58x	3.23x	3.85x
2020-12-31	1.22x	0.29x	0.31x	4.09x	2.26x
2019-12-31	0.79x	0.29x	0.30x	0.23x	6.16x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AIRS",
        "Type": "Common Stock",
        "Name": "Airsculpt Technologies Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG012V27C29",
        "ISIN": "US0094961002",
        "LEI": null,
        "PrimaryTicker": "AIRS.US",
        "CUSIP": "009496100",
        "CIK": "0001870940",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-10-29",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Equipment & Supplies",
        "GicSubIndustry": "Health Care Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States and Canada. The company offers AirSculpt, a body contouring treatment that removes fat and tightens skin while sculpting targeted areas of the body in a minimally invasive procedure. It also provides AirSculpt+, a procedure that permanently removes fat and tightens the skin with unparalleled precision and finesse; and AirSculpt Smooth, an advanced cellulite removal tool. In addition, it provides fat removal procedures across treatment areas, such as the stomach, back, and buttocks; and fat transfer procedures that transfers the patient's own fat cells to enhance the buttocks, breasts, hips, aging hands, or other areas. Further, the company's body contouring procedures include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. Additionally, it operates various centers. The company was founded in 2012 and is headquartered in Miami Beach, Florida.",
        "Address": "1111 Lincoln Road, Miami Beach, FL, United States, 33139",
        "AddressData": {
            "Street": "1111 Lincoln Road",
            "City": "Miami Beach",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33139"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yogesh  Jashnani",
                "Title": "CEO & Director",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Michael J. Arthur",
                "Title": "Chief Financial Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Brent R. Wadman J.D.",
                "Title": "General Counsel",
                "YearBorn": "1972"
            },
            {
                "Name": "Stephanie Evans Greene",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "786 709 9690",
        "WebURL": "https://www.airsculpt.com",
        "LogoURL": "/img/logos/US/AIRS.png",
        "FullTimeEmployees": 330,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 368248448,
        "MarketCapitalizationMln": 368.2484,
        "EBITDA": 7514000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 4.5,
        "BookValue": 1.421,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.17,
        "EPSEstimateCurrentYear": -0.03,
        "EPSEstimateNextYear": -0.02,
        "EPSEstimateNextQuarter": 0.01,
        "EPSEstimateCurrentQuarter": -0.02,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0739,
        "OperatingMarginTTM": -0.0458,
        "ReturnOnAssetsTTM": -0.016,
        "ReturnOnEquityTTM": -0.1263,
        "RevenueTTM": 151836000,
        "RevenuePerShareTTM": 2.403,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 100308000,
        "DilutedEpsTTM": -0.17,
        "QuarterlyEarningsGrowthYOY": 2
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 2.4253,
        "PriceBookMRQ": 3.7433,
        "EnterpriseValue": 429629022,
        "EnterpriseValueRevenue": 2.8296,
        "EnterpriseValueEbitda": 464.4638
    },
    "SharesStats": {
        "SharesOutstanding": 70545681,
        "SharesFloat": 14955684,
        "PercentInsiders": 43.064,
        "PercentInstitutions": 66.04100000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1055
    },
    "Technicals": {
        "Beta": 2.021,
        "52WeekHigh": 12,
        "52WeekLow": 1.51,
        "50DayMA": 3.559,
        "200DayMA": 4.478,
        "SharesShort": 4170342,
        "SharesShortPriorMonth": 4367086,
        "ShortRatio": 2.76,
        "ShortPercent": 0.1055
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2022-09-14",
        "ExDividendDate": "2022-08-25",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 4.5,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vesey Street Capital Partners, L.L.C.",
                "date": "2026-03-31",
                "totalShares": 42.9852,
                "totalAssets": 100,
                "currentShares": 30324180,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.2981,
                "totalAssets": 0.0085,
                "currentShares": 2326690,
                "change": 575682,
                "change_p": 32.8772
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 1.6317,
                "totalAssets": 0,
                "currentShares": 1151060,
                "change": 368517,
                "change_p": 47.0922
            },
            {
                "name": "FourWorld Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4002,
                "totalAssets": 1.4259,
                "currentShares": 987757,
                "change": 507483,
                "change_p": 105.6653
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.1398,
                "totalAssets": 0,
                "currentShares": 804079,
                "change": -170384,
                "change_p": -17.4849
            },
            {
                "name": "Wexford Capital LP",
                "date": "2026-03-31",
                "totalShares": 0.9505,
                "totalAssets": 0.2749,
                "currentShares": 670517,
                "change": 573,
                "change_p": 0.0855
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.8821,
                "totalAssets": 0.0003,
                "currentShares": 622292,
                "change": 496935,
                "change_p": 396.4158
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.6725,
                "totalAssets": 0.0002,
                "currentShares": 474445,
                "change": 474445,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5223,
                "totalAssets": 0.0001,
                "currentShares": 368456,
                "change": -34707,
                "change_p": -8.6087
            },
            {
                "name": "Saba Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 0.4437,
                "totalAssets": 0.0245,
                "currentShares": 313043,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4385,
                "totalAssets": 0.0004,
                "currentShares": 309329,
                "change": 295178,
                "change_p": 2085.9162
            },
            {
                "name": "State Of Wisconsin Investment Board",
                "date": "2026-03-31",
                "totalShares": 0.4082,
                "totalAssets": 0.0019,
                "currentShares": 288000,
                "change": 33563,
                "change_p": 13.1911
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.3922,
                "totalAssets": 0.0015,
                "currentShares": 276679,
                "change": 166027,
                "change_p": 150.0443
            },
            {
                "name": "Citizens Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.3769,
                "totalAssets": 0.0105,
                "currentShares": 265861,
                "change": 26961,
                "change_p": 11.2855
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.3668,
                "totalAssets": 0,
                "currentShares": 258773,
                "change": -1900,
                "change_p": -0.7289
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0.3648,
                "totalAssets": 0.0453,
                "currentShares": 257349,
                "change": 242342,
                "change_p": 1614.8597
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.2679,
                "totalAssets": 0.0001,
                "currentShares": 189022,
                "change": 73854,
                "change_p": 64.1272
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.1488,
                "totalAssets": 0.0001,
                "currentShares": 104952,
                "change": -23168,
                "change_p": -18.083
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.1442,
                "totalAssets": 0,
                "currentShares": 101747,
                "change": -22579,
                "change_p": -18.1611
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0.1422,
                "totalAssets": 0.0001,
                "currentShares": 100332,
                "change": 29085,
                "change_p": 40.8228
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4543,
                "totalAssets": 0.0011,
                "currentShares": 320509,
                "change": 2679,
                "change_p": 0.8429
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.2621,
                "totalAssets": 0.0005,
                "currentShares": 184888,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.2336,
                "totalAssets": 0.0009,
                "currentShares": 164772,
                "change": -668,
                "change_p": -0.4038
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.1383,
                "totalAssets": 0.0007,
                "currentShares": 97535,
                "change": 5301,
                "change_p": 5.7473
            },
            {
                "name": "Bridgeway Ultra-Small Company Market",
                "date": "2026-03-31",
                "totalShares": 0.1273,
                "totalAssets": 0.2066,
                "currentShares": 89800,
                "change": 27800,
                "change_p": 44.8387
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.1122,
                "totalAssets": 0.0009,
                "currentShares": 79128,
                "change": -5,
                "change_p": -0.0063
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1034,
                "totalAssets": 0.0008,
                "currentShares": 72940,
                "change": -53,
                "change_p": -0.0726
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.0965,
                "totalAssets": 0.0004,
                "currentShares": 68042,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SSgA Russell Small Cap Completeness Idx",
                "date": "2025-08-31",
                "totalShares": 0.0965,
                "totalAssets": 0.001,
                "currentShares": 68042,
                "change": 2800,
                "change_p": 4.2917
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 0.0956,
                "totalAssets": 0.001,
                "currentShares": 67475,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Equity Index Fund Class T",
                "date": "2026-04-30",
                "totalShares": 0.0853,
                "totalAssets": 0.0017,
                "currentShares": 60167,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.0841,
                "totalAssets": 0.0009,
                "currentShares": 59294,
                "change": 1230,
                "change_p": 2.1184
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.0826,
                "totalAssets": 0.0011,
                "currentShares": 58277,
                "change": 150,
                "change_p": 0.2581
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.0642,
                "totalAssets": 0.0005,
                "currentShares": 45312,
                "change": -26477,
                "change_p": -36.8817
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.0642,
                "totalAssets": 0.0005,
                "currentShares": 45312,
                "change": -26477,
                "change_p": -36.8817
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.0639,
                "totalAssets": 0.0006,
                "currentShares": 45104,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.0573,
                "totalAssets": 0.001,
                "currentShares": 40412,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-03-31",
                "totalShares": 0.0568,
                "totalAssets": 0.0005,
                "currentShares": 40085,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-03-31",
                "totalShares": 0.0544,
                "totalAssets": 0.0007,
                "currentShares": 38405,
                "change": -281,
                "change_p": -0.7264
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.0534,
                "totalAssets": 0.0008,
                "currentShares": 37673,
                "change": 203,
                "change_p": 0.5418
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-04-17",
            "transactionCode": "P",
            "transactionAmount": 40000,
            "transactionPrice": 2.54,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526001030/xslF345X06/form414528003_04202026.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-04-14",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 2.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000989/xslF345X06/form414528003_04152026.xml"
        },
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-04-07",
            "transactionCode": "P",
            "transactionAmount": 60000,
            "transactionPrice": 2.93,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000944/xslF345X06/form414528003_04082026.xml"
        },
        {
            "date": "2026-04-03",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-04-03",
            "transactionCode": "P",
            "transactionAmount": 90000,
            "transactionPrice": 2.82,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000915/xslF345X06/form414528003_04062026.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-23",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 2.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000802/xslF345X06/form414528003air_03252026.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 40000,
            "transactionPrice": 2.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000119380526000307/xslF345X06/e665270_4-airs.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-19",
            "transactionCode": "P",
            "transactionAmount": 77702,
            "transactionPrice": 2.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000752/xslF345X06/form414528003air_03202026.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-17",
            "transactionCode": "P",
            "transactionAmount": 83000,
            "transactionPrice": 2.56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000119380526000283/xslF345X06/e665258_4-airsculpt.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-16",
            "transactionCode": "P",
            "transactionAmount": 105848,
            "transactionPrice": 2.43,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000696/xslF345X05/form414528003_03162026.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-11",
            "transactionCode": "P",
            "transactionAmount": 88000,
            "transactionPrice": 2.15,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000668/xslF345X05/form414528003_03112026.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-06",
            "transactionCode": "P",
            "transactionAmount": 45600,
            "transactionPrice": 2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000638/xslF345X05/form414528003_03092026.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-04",
            "transactionCode": "P",
            "transactionAmount": 30000,
            "transactionPrice": 1.87,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000613/xslF345X05/form414528003_03042026.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Jorey Chernett",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": 80000,
            "transactionPrice": 1.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000092189526000613/xslF345X05/form414528003_03042026.xml"
        },
        {
            "date": "2025-05-07",
            "ownerCik": null,
            "ownerName": "Yogesh Jashnani",
            "transactionDate": "2025-05-07",
            "transactionCode": "P",
            "transactionAmount": 7000,
            "transactionPrice": 2.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1870940/000110465925045657/xslF345X05/tm2514387-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "69.4607",
                "shares": 69460700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.4508",
                "shares": 60450800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "58.1210",
                "shares": 58121000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "57.1324",
                "shares": 57132400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "55.9936",
                "shares": 55993600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "55.3592",
                "shares": 55359200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "55.6402",
                "shares": 55640200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "69.4607",
                "shares": 69460700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.4508",
                "shares": 60450800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "60.2022",
                "shares": 60202200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "59.0664",
                "shares": 59066400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "58.5370",
                "shares": 58537000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "58.1210",
                "shares": 58121000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "57.6510",
                "shares": 57651000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "57.5570",
                "shares": 57557000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "58.4152",
                "shares": 58415200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "57.1324",
                "shares": 57132400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "56.7851",
                "shares": 56785100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "58.5118",
                "shares": 58511800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "56.4434",
                "shares": 56443400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "55.9936",
                "shares": 55993600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "55.6402",
                "shares": 55640200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "58.3607",
                "shares": 58360700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "55.6402",
                "shares": 55640200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "55.3592",
                "shares": 55359200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "55.3592",
                "shares": 55359200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "55.6402",
                "shares": 55640200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "55.6402",
                "shares": 55640200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "55.6402",
                "shares": 55640200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "55.6402",
                "shares": 55640200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "55.6402",
                "shares": 55640200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "55.6402",
                "shares": 55640200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0199,
                "epsEstimate": -0.0204,
                "epsDifference": 0.0403,
                "surprisePercent": 197.549
            },
            "2025-12-31": {
                "reportDate": "2026-03-06",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.0286,
                "epsDifference": 0.0086,
                "surprisePercent": 30.0699
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.02,
                "epsDifference": -0.13,
                "surprisePercent": -650
            },
            "2025-06-30": {
                "reportDate": "2025-08-01",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2025-03-31": {
                "reportDate": "2025-04-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.0333,
                "epsDifference": 0.0133,
                "surprisePercent": 39.9399
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.0167,
                "epsDifference": -0.0967,
                "surprisePercent": -579.0419
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.05,
                "epsDifference": -0.05,
                "surprisePercent": -100
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.04,
                "epsDifference": -0.1,
                "surprisePercent": -250
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.02,
                "epsDifference": 0.12,
                "surprisePercent": 600
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.02,
                "epsDifference": -0.1,
                "surprisePercent": -500
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2023-06-30": {
                "reportDate": "2023-08-11",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2023-03-31": {
                "reportDate": "2023-05-12",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.02,
                "epsDifference": 0.12,
                "surprisePercent": 600
            },
            "2022-12-31": {
                "reportDate": "2023-03-10",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.03,
                "epsDifference": -0.1,
                "surprisePercent": -333.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0.02,
                "epsDifference": -0.15,
                "surprisePercent": -750
            },
            "2022-06-30": {
                "reportDate": "2022-08-12",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.0033,
                "epsDifference": 0.0067,
                "surprisePercent": 203.0303
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.05,
                "surprisePercent": -125
            },
            "2021-12-31": {
                "reportDate": "2022-03-11",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2021-09-30": {
                "reportDate": "2021-12-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2021-06-30": {
                "reportDate": "2021-09-01",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3333",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3333",
                "revenueEstimateAvg": "157200000.00",
                "revenueEstimateLow": "156600000.00",
                "revenueEstimateHigh": "157800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0251",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "153350000.00",
                "revenueEstimateLow": "152800000.00",
                "revenueEstimateHigh": "153900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0101",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "35450000.00",
                "revenueEstimateLow": "35300000.00",
                "revenueEstimateHigh": "35600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0131",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "44200000.00",
                "revenueEstimateLow": "44000000.00",
                "revenueEstimateHigh": "44400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0043",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "39225000.00",
                "revenueEstimateLow": "38950000.00",
                "revenueEstimateHigh": "39500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0037",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "152940000.00",
                "revenueEstimateLow": "152940000.00",
                "revenueEstimateHigh": "152940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1520",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.0150",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "39797330.00",
                "revenueEstimateLow": "39200000.00",
                "revenueEstimateHigh": "40292000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0646",
                "epsTrendCurrent": "-0.0150",
                "epsTrend7daysAgo": "-0.0150",
                "epsTrend30daysAgo": "-0.0150",
                "epsTrend60daysAgo": "-0.0150",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.8333",
                "earningsEstimateAvg": "0.0150",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8333",
                "revenueEstimateAvg": "45593000.00",
                "revenueEstimateLow": "45379000.00",
                "revenueEstimateHigh": "45900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1061",
                "epsTrendCurrent": "0.0150",
                "epsTrend7daysAgo": "0.0150",
                "epsTrend30daysAgo": "0.0150",
                "epsTrend60daysAgo": "0.0133",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-2.1110",
                "earningsEstimateAvg": "-0.0333",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.1110",
                "revenueEstimateAvg": "39250750.00",
                "revenueEstimateLow": "38800000.00",
                "revenueEstimateHigh": "39895000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1758",
                "epsTrendCurrent": "-0.0333",
                "epsTrend7daysAgo": "-0.0333",
                "epsTrend30daysAgo": "-0.0450",
                "epsTrend60daysAgo": "0.0467",
                "epsTrend90daysAgo": "0.0533",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5953",
                "earningsEstimateAvg": "0.1133",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5953",
                "revenueEstimateAvg": "180160000.00",
                "revenueEstimateLow": "180160000.00",
                "revenueEstimateHigh": "180160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0804",
                "epsTrendCurrent": "0.1133",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "41730000.00",
                "revenueEstimateLow": "40040000.00",
                "revenueEstimateHigh": "43230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0640",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "55260000.00",
                "revenueEstimateLow": "54560000.00",
                "revenueEstimateHigh": "56370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "49800000.00",
                "revenueEstimateLow": "48660000.00",
                "revenueEstimateHigh": "52100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.0770",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0770",
                "revenueEstimateAvg": "196390000.00",
                "revenueEstimateLow": "195840000.00",
                "revenueEstimateHigh": "197100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.8460",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8460",
                "revenueEstimateAvg": "44600000.00",
                "revenueEstimateLow": "42410000.00",
                "revenueEstimateHigh": "46550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "55240000.00",
                "revenueEstimateLow": "53870000.00",
                "revenueEstimateHigh": "55710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "42960000.00",
                "revenueEstimateLow": "42600000.00",
                "revenueEstimateHigh": "43250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.4000",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.4000",
                "revenueEstimateAvg": "169100000.00",
                "revenueEstimateLow": "168990000.00",
                "revenueEstimateHigh": "169500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2680",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.8180",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8180",
                "revenueEstimateAvg": "43510000.00",
                "revenueEstimateLow": "42070000.00",
                "revenueEstimateHigh": "44640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2560",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "44440000.00",
                "revenueEstimateLow": "43050000.00",
                "revenueEstimateHigh": "45210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "37020000.00",
                "revenueEstimateHigh": "39500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "133315000.00",
                "revenueEstimateLow": "129700000.00",
                "revenueEstimateHigh": "130620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "34651000.00",
                "revenueEstimateLow": "34300000.00",
                "revenueEstimateHigh": "34300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0199
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.2
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.14
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.02
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.26
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.26
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "191999000.00",
                    "intangibleAssets": "35651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5666000.00",
                    "totalLiab": "91738000.00",
                    "totalStockholderEquity": "100261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8486000.00",
                    "commonStock": "71000.00",
                    "capitalStock": "71000.00",
                    "retainedEarnings": "-42968000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": "1.00",
                    "cash": "16690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32481000.00",
                    "currentDeferredRevenue": "3900000.00",
                    "netDebt": "54326000.00",
                    "shortTermDebt": "12637000.00",
                    "shortLongTermDebt": "5460000.00",
                    "shortLongTermDebtTotal": "71016000.00",
                    "otherStockholderEquity": "143412000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1974000.00",
                    "longTermDebt": "39357000.00",
                    "inventory": null,
                    "accountsPayable": "7458000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3022999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167668999.00",
                    "capitalLeaseObligations": "26199000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191999000.00",
                    "cashAndShortTermInvestments": "16690000.00",
                    "propertyPlantAndEquipmentGross": "74713000.00",
                    "propertyPlantAndEquipmentNet": "47261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8151000.00",
                    "netInvestedCapital": "145078000.00",
                    "commonStockSharesOutstanding": "69460700.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "187304000.00",
                    "intangibleAssets": "36839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5508000.00",
                    "totalLiab": "99592000.00",
                    "totalStockholderEquity": "87712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7905000.00",
                    "commonStock": "64000.00",
                    "capitalStock": "64000.00",
                    "retainedEarnings": "-40571000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "8449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27902000.00",
                    "currentDeferredRevenue": "1871000.00",
                    "netDebt": "75121000.00",
                    "shortTermDebt": "12758000.00",
                    "shortLongTermDebt": "5460000.00",
                    "shortLongTermDebtTotal": "83570000.00",
                    "otherStockholderEquity": "128315000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1499000.00",
                    "longTermDebt": "50585000.00",
                    "inventory": null,
                    "accountsPayable": "5368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171848000.00",
                    "capitalLeaseObligations": "27525000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187304000.00",
                    "cashAndShortTermInvestments": "8449000.00",
                    "propertyPlantAndEquipmentGross": "75906000.00",
                    "propertyPlantAndEquipmentNet": "50268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12446000.00",
                    "netInvestedCapital": "143757000.00",
                    "commonStockSharesOutstanding": "60450769.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "185920000.00",
                    "intangibleAssets": "38027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6813000.00",
                    "totalLiab": "103815000.00",
                    "totalStockholderEquity": "82105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8567000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40752000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "5405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24162000.00",
                    "currentDeferredRevenue": "880000.00",
                    "netDebt": "78807000.00",
                    "shortTermDebt": "11135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84212000.00",
                    "otherStockholderEquity": "124782000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1986999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173702000.00",
                    "capitalLeaseObligations": "27299000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "79653000.00",
                    "nonCurrentLiabilitiesTotal": "79653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "185920000.00",
                    "cashAndShortTermInvestments": "5405000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11944000.00",
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60202169.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "198367000.00",
                    "intangibleAssets": "39216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6411000.00",
                    "totalLiab": "107210000.00",
                    "totalStockholderEquity": "91157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10766000.00",
                    "commonStock": "62000.00",
                    "capitalStock": "62000.00",
                    "retainedEarnings": "-31240000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "8189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25829000.00",
                    "currentDeferredRevenue": "1121000.00",
                    "netDebt": "77115000.00",
                    "shortTermDebt": "10605000.00",
                    "shortLongTermDebt": "4550000.00",
                    "shortLongTermDebtTotal": "85304000.00",
                    "otherStockholderEquity": "123885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1805000.00",
                    "longTermDebt": "53188000.00",
                    "inventory": null,
                    "accountsPayable": "3337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181962000.00",
                    "capitalLeaseObligations": "27566000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "106000.00",
                    "nonCurrentLiabilitiesTotal": "81381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "198367000.00",
                    "cashAndShortTermInvestments": "8189000.00",
                    "propertyPlantAndEquipmentGross": "78123000.00",
                    "propertyPlantAndEquipmentNet": "55368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9424000.00",
                    "netInvestedCapital": "148895000.00",
                    "commonStockSharesOutstanding": "59066400.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "203260000.00",
                    "intangibleAssets": "40404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6381000.00",
                    "totalLiab": "125927000.00",
                    "totalStockholderEquity": "77333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10295000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "-30649000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "5553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26788000.00",
                    "currentDeferredRevenue": "2028000.00",
                    "netDebt": "96872000.00",
                    "shortTermDebt": "10329000.00",
                    "shortLongTermDebt": "4250000.00",
                    "shortLongTermDebtTotal": "102425000.00",
                    "otherStockholderEquity": "108525000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3364000.00",
                    "longTermDebt": "69263000.00",
                    "inventory": null,
                    "accountsPayable": "4136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187962000.00",
                    "capitalLeaseObligations": "28912000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "467000.00",
                    "nonCurrentLiabilitiesTotal": "99139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203260000.00",
                    "cashAndShortTermInvestments": "5553000.00",
                    "propertyPlantAndEquipmentGross": "79670000.00",
                    "propertyPlantAndEquipmentNet": "58961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11490000.00",
                    "netInvestedCapital": "150846000.00",
                    "commonStockSharesOutstanding": "58537000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "209996000.00",
                    "intangibleAssets": "41592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5826000.00",
                    "totalLiab": "130706000.00",
                    "totalStockholderEquity": "79290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10835000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-27802000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "8235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28609000.00",
                    "currentDeferredRevenue": "1169000.00",
                    "netDebt": "96818000.00",
                    "shortTermDebt": "10349000.00",
                    "shortLongTermDebt": "4250000.00",
                    "shortLongTermDebtTotal": "105053000.00",
                    "otherStockholderEquity": "107721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3056000.00",
                    "longTermDebt": "70456000.00",
                    "inventory": null,
                    "accountsPayable": "6256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192879000.00",
                    "capitalLeaseObligations": "30347000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "817000.00",
                    "nonCurrentLiabilitiesTotal": "102097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209996000.00",
                    "cashAndShortTermInvestments": "8235000.00",
                    "propertyPlantAndEquipmentGross": "81772000.00",
                    "propertyPlantAndEquipmentNet": "63140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11492000.00",
                    "netInvestedCapital": "153996000.00",
                    "commonStockSharesOutstanding": "58121000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "208245000.00",
                    "intangibleAssets": "42781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4148000.00",
                    "totalLiab": "125708000.00",
                    "totalStockholderEquity": "82537000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6386000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-22768000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "5972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25347000.00",
                    "currentDeferredRevenue": "2343000.00",
                    "netDebt": "96220000.00",
                    "shortTermDebt": "9826000.00",
                    "shortLongTermDebt": "3719000.00",
                    "shortLongTermDebtTotal": "102192000.00",
                    "otherStockholderEquity": "105435000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2772000.00",
                    "longTermDebt": "66423000.00",
                    "inventory": null,
                    "accountsPayable": "6792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195353000.00",
                    "capitalLeaseObligations": "32050000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1167000.00",
                    "nonCurrentLiabilitiesTotal": "100361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208245000.00",
                    "cashAndShortTermInvestments": "5972000.00",
                    "propertyPlantAndEquipmentGross": "81121000.00",
                    "propertyPlantAndEquipmentNet": "64519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12455000.00",
                    "netInvestedCapital": "152679000.00",
                    "commonStockSharesOutstanding": "57651000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "210110000.00",
                    "intangibleAssets": "43969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6380000.00",
                    "totalLiab": "125096000.00",
                    "totalStockholderEquity": "85014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10780000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-16728000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "9866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25119000.00",
                    "currentDeferredRevenue": "942000.00",
                    "netDebt": "90593000.00",
                    "shortTermDebt": "8835000.00",
                    "shortLongTermDebt": "3188000.00",
                    "shortLongTermDebtTotal": "100459000.00",
                    "otherStockholderEquity": "102078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5448000.00",
                    "longTermDebt": "67540000.00",
                    "inventory": null,
                    "accountsPayable": "4562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188416000.00",
                    "capitalLeaseObligations": "29731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1525000.00",
                    "nonCurrentLiabilitiesTotal": "99977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210110000.00",
                    "cashAndShortTermInvestments": "9866000.00",
                    "propertyPlantAndEquipmentGross": "73750000.00",
                    "propertyPlantAndEquipmentNet": "58767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3425000.00",
                    "netInvestedCapital": "155742000.00",
                    "commonStockSharesOutstanding": "57557000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "202714000.00",
                    "intangibleAssets": "45157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3874000.00",
                    "totalLiab": "119211000.00",
                    "totalStockholderEquity": "83503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7156000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-13522000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "10969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21765000.00",
                    "currentDeferredRevenue": "2038000.00",
                    "netDebt": "87898000.00",
                    "shortTermDebt": "8249000.00",
                    "shortLongTermDebt": "2656000.00",
                    "shortLongTermDebtTotal": "98867000.00",
                    "otherStockholderEquity": "97219000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151000.00",
                    "longTermDebt": "68522000.00",
                    "inventory": null,
                    "accountsPayable": "4322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-252000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187720000.00",
                    "capitalLeaseObligations": "27689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202714000.00",
                    "cashAndShortTermInvestments": "10969000.00",
                    "propertyPlantAndEquipmentGross": "68086000.00",
                    "propertyPlantAndEquipmentNet": "54782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6771000.00",
                    "netInvestedCapital": "154681000.00",
                    "commonStockSharesOutstanding": "58415163.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "204019000.00",
                    "intangibleAssets": "46346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3758000.00",
                    "totalLiab": "120027000.00",
                    "totalStockholderEquity": "83992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7430000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "-19551000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": "1.00",
                    "cash": "10262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20315000.00",
                    "currentDeferredRevenue": "1463000.00",
                    "netDebt": "89406000.00",
                    "shortTermDebt": "7500000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "99668000.00",
                    "otherStockholderEquity": "103898000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1941000.00",
                    "longTermDebt": "69503000.00",
                    "inventory": null,
                    "accountsPayable": "3922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188058000.00",
                    "capitalLeaseObligations": "28040000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "716000.00",
                    "nonCurrentLiabilitiesTotal": "99712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204019000.00",
                    "cashAndShortTermInvestments": "10262000.00",
                    "propertyPlantAndEquipmentGross": "66021000.00",
                    "propertyPlantAndEquipmentNet": "54321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4354000.00",
                    "netInvestedCapital": "155620000.00",
                    "commonStockSharesOutstanding": "57132355.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "204123000.00",
                    "intangibleAssets": "47534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3382000.00",
                    "totalLiab": "119932000.00",
                    "totalStockholderEquity": "84191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7404000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "-14977000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "8660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19793000.00",
                    "currentDeferredRevenue": "1562000.00",
                    "netDebt": "92234000.00",
                    "shortTermDebt": "7265000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "100894000.00",
                    "otherStockholderEquity": "99328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16410000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4368000.00",
                    "longTermDebt": "70603000.00",
                    "inventory": null,
                    "accountsPayable": "3562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187713000.00",
                    "capitalLeaseObligations": "28166000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1025000.00",
                    "nonCurrentLiabilitiesTotal": "100139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204123000.00",
                    "cashAndShortTermInvestments": "8660000.00",
                    "propertyPlantAndEquipmentGross": "65177000.00",
                    "propertyPlantAndEquipmentNet": "55092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3383000.00",
                    "netInvestedCapital": "156919000.00",
                    "commonStockSharesOutstanding": "56785087.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "217284000.00",
                    "intangibleAssets": "48722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6050000.00",
                    "totalLiab": "135812000.00",
                    "totalStockholderEquity": "81472000.00",
                    "deferredLongTermLiab": "5485000.00",
                    "otherCurrentLiab": "12702000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "-13310000.00",
                    "otherLiab": "6510000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "3359000.00",
                    "cash": "20779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23948000.00",
                    "currentDeferredRevenue": "4271000.00",
                    "netDebt": "91645000.00",
                    "shortTermDebt": "7070000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "112424000.00",
                    "otherStockholderEquity": "94836000.00",
                    "propertyPlantEquipment": "28917000.00",
                    "totalCurrentAssets": "26829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "81472000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2743000.00",
                    "longTermDebt": "80875000.00",
                    "inventory": null,
                    "accountsPayable": "4176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13310000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190455000.00",
                    "capitalLeaseObligations": "29424000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1025000.00",
                    "nonCurrentLiabilitiesTotal": "111864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94836000.00",
                    "liabilitiesAndStockholdersEquity": "217284000.00",
                    "cashAndShortTermInvestments": "20779000.00",
                    "propertyPlantAndEquipmentGross": "28917000.00",
                    "propertyPlantAndEquipmentNet": "56640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2881000.00",
                    "netInvestedCapital": "164472000.00",
                    "commonStockSharesOutstanding": "58511766.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "209521000.00",
                    "intangibleAssets": "49911000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6604000.00",
                    "totalLiab": "134293000.00",
                    "totalStockholderEquity": "75228000.00",
                    "deferredLongTermLiab": "5485000.00",
                    "otherCurrentLiab": "9967000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "-15086000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "11283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21515000.00",
                    "currentDeferredRevenue": "3891000.00",
                    "netDebt": "102193000.00",
                    "shortTermDebt": "7208000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "113476000.00",
                    "otherStockholderEquity": "90312000.00",
                    "propertyPlantEquipment": "27284000.00",
                    "totalCurrentAssets": "17887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "75228000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2743000.00",
                    "longTermDebt": "81148000.00",
                    "inventory": null,
                    "accountsPayable": "4340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15086000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191634000.00",
                    "capitalLeaseObligations": "30203000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1025000.00",
                    "nonCurrentLiabilitiesTotal": "112778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90312000.00",
                    "liabilitiesAndStockholdersEquity": "209521000.00",
                    "cashAndShortTermInvestments": "11283000.00",
                    "propertyPlantAndEquipmentGross": "27284000.00",
                    "propertyPlantAndEquipmentNet": "56716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3628000.00",
                    "netInvestedCapital": "158501000.00",
                    "commonStockSharesOutstanding": "56443370.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "200759000.00",
                    "intangibleAssets": "51099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4229000.00",
                    "totalLiab": "129993000.00",
                    "totalStockholderEquity": "70766000.00",
                    "deferredLongTermLiab": "5485000.00",
                    "otherCurrentLiab": "9635000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "-15072000.00",
                    "otherLiab": "6510000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "3280000.00",
                    "cash": "9616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22318000.00",
                    "currentDeferredRevenue": "2358000.00",
                    "netDebt": "98030000.00",
                    "shortTermDebt": "6481000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "107646000.00",
                    "otherStockholderEquity": "85858000.00",
                    "propertyPlantEquipment": "24206000.00",
                    "totalCurrentAssets": "16676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "70766000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2831000.00",
                    "longTermDebt": "81420000.00",
                    "inventory": null,
                    "accountsPayable": "3844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15072000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184083000.00",
                    "capitalLeaseObligations": "24101000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1025000.00",
                    "nonCurrentLiabilitiesTotal": "107675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "85858000.00",
                    "liabilitiesAndStockholdersEquity": "200759000.00",
                    "cashAndShortTermInvestments": "9616000.00",
                    "propertyPlantAndEquipmentGross": "24206000.00",
                    "propertyPlantAndEquipmentNet": "47970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5642000.00",
                    "netInvestedCapital": "154311000.00",
                    "commonStockSharesOutstanding": "55993576.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "193920000.00",
                    "intangibleAssets": "52287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2137000.00",
                    "totalLiab": "121449000.00",
                    "totalStockholderEquity": "72471000.00",
                    "deferredLongTermLiab": "4351000.00",
                    "otherCurrentLiab": "3042000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "-7880000.00",
                    "otherLiab": "26295000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "184183000.00",
                    "cash": "7600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13552000.00",
                    "currentDeferredRevenue": "2221000.00",
                    "netDebt": "99610000.00",
                    "shortTermDebt": "5199000.00",
                    "shortLongTermDebt": "850000.00",
                    "shortLongTermDebtTotal": "107210000.00",
                    "otherStockholderEquity": "80231000.00",
                    "propertyPlantEquipment": "46865000.00",
                    "totalCurrentAssets": "9737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72471000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3297000.00",
                    "longTermDebt": "81602000.00",
                    "inventory": null,
                    "accountsPayable": "3090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7880000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184183000.00",
                    "capitalLeaseObligations": "24758000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1535000.00",
                    "nonCurrentLiabilitiesTotal": "107897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80231000.00",
                    "liabilitiesAndStockholdersEquity": "193920000.00",
                    "cashAndShortTermInvestments": "7600000.00",
                    "propertyPlantAndEquipmentGross": "22295000.00",
                    "propertyPlantAndEquipmentNet": "46865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3815000.00",
                    "netInvestedCapital": "154923000.00",
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "218775000.00",
                    "intangibleAssets": "53476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3457000.00",
                    "totalLiab": "121342000.00",
                    "totalStockholderEquity": "97433000.00",
                    "deferredLongTermLiab": "4351000.00",
                    "otherCurrentLiab": "4903000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "-503000.00",
                    "otherLiab": "4351000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "2489000.00",
                    "cash": "35253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17267000.00",
                    "currentDeferredRevenue": "2607000.00",
                    "netDebt": "69536000.00",
                    "shortTermDebt": "5065000.00",
                    "shortLongTermDebt": "850000.00",
                    "shortLongTermDebtTotal": "104789000.00",
                    "otherStockholderEquity": "97880000.00",
                    "propertyPlantEquipment": "42366000.00",
                    "totalCurrentAssets": "38710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37777000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2489000.00",
                    "longTermDebt": "81812000.00",
                    "inventory": null,
                    "accountsPayable": "4692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-503000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "180065000.00",
                    "capitalLeaseObligations": "22127000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97880000.00",
                    "liabilitiesAndStockholdersEquity": "218775000.00",
                    "cashAndShortTermInvestments": "35253000.00",
                    "propertyPlantAndEquipmentGross": "20351000.00",
                    "propertyPlantAndEquipmentNet": "42366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21443000.00",
                    "netInvestedCapital": "180095000.00",
                    "commonStockSharesOutstanding": "58360685.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "207229000.00",
                    "intangibleAssets": "54664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5133000.00",
                    "totalLiab": "117360000.00",
                    "totalStockholderEquity": "89869000.00",
                    "deferredLongTermLiab": "4351000.00",
                    "otherCurrentLiab": "5455000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "-1086000.00",
                    "otherLiab": "4351000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "1859000.00",
                    "cash": "27229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15911000.00",
                    "currentDeferredRevenue": "2406000.00",
                    "netDebt": "74525000.00",
                    "shortTermDebt": "4656000.00",
                    "shortLongTermDebt": "850000.00",
                    "shortLongTermDebtTotal": "101754000.00",
                    "otherStockholderEquity": "90899000.00",
                    "propertyPlantEquipment": "17306000.00",
                    "totalCurrentAssets": "32362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "89869000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1859000.00",
                    "longTermDebt": "81750000.00",
                    "inventory": null,
                    "accountsPayable": "3394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1086000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174867000.00",
                    "capitalLeaseObligations": "19154000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90899000.00",
                    "liabilitiesAndStockholdersEquity": "207229000.00",
                    "cashAndShortTermInvestments": "27229000.00",
                    "propertyPlantAndEquipmentGross": "17306000.00",
                    "propertyPlantAndEquipmentNet": "36610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16451000.00",
                    "netInvestedCapital": "172469000.00",
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "200554000.00",
                    "intangibleAssets": "55852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4093000.00",
                    "totalLiab": "117026000.00",
                    "totalStockholderEquity": "83528000.00",
                    "deferredLongTermLiab": "4351000.00",
                    "otherCurrentLiab": "6612000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "-393000.00",
                    "otherLiab": "18856000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "171114000.00",
                    "cash": "25347000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16415000.00",
                    "currentDeferredRevenue": "2810000.00",
                    "netDebt": "75236000.00",
                    "shortTermDebt": "4323000.00",
                    "shortLongTermDebt": "850000.00",
                    "shortLongTermDebtTotal": "100583000.00",
                    "otherStockholderEquity": "83865000.00",
                    "propertyPlantEquipment": "13627000.00",
                    "totalCurrentAssets": "29440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83528000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1742000.00",
                    "longTermDebt": "81755000.00",
                    "inventory": null,
                    "accountsPayable": "2670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-393000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171114000.00",
                    "capitalLeaseObligations": "17978000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83865000.00",
                    "liabilitiesAndStockholdersEquity": "200554000.00",
                    "cashAndShortTermInvestments": "25347000.00",
                    "propertyPlantAndEquipmentGross": "13627000.00",
                    "propertyPlantAndEquipmentNet": "31786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13025000.00",
                    "netInvestedCapital": "166133000.00",
                    "commonStockSharesOutstanding": "55359177.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "totalAssets": "192245000.00",
                    "intangibleAssets": "57041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "825000.00",
                    "totalLiab": "110231000.00",
                    "totalStockholderEquity": "82014000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3123000.00",
                    "commonStock": "82014000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15037000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "170682000.00",
                    "cash": "20738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13076000.00",
                    "currentDeferredRevenue": "4334000.00",
                    "netDebt": "80650000.00",
                    "shortTermDebt": "4233000.00",
                    "shortLongTermDebt": "850000.00",
                    "shortLongTermDebtTotal": "101388000.00",
                    "otherStockholderEquity": "82014000.00",
                    "propertyPlantEquipment": "30225000.00",
                    "totalCurrentAssets": "21563000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "82118000.00",
                    "inventory": null,
                    "accountsPayable": "1386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170682000.00",
                    "capitalLeaseObligations": "18420000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10.00",
                    "liabilitiesAndStockholdersEquity": "192245000.00",
                    "cashAndShortTermInvestments": "20738000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8487000.00",
                    "netInvestedCapital": "82968000.00",
                    "commonStockSharesOutstanding": "55359177.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "185300000.00",
                    "intangibleAssets": "58229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "698000.00",
                    "totalLiab": "108582000.00",
                    "totalStockholderEquity": "76718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3359000.00",
                    "commonStock": "76718000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": "1709000.00",
                    "cash": "16848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13742000.00",
                    "currentDeferredRevenue": "4998000.00",
                    "netDebt": "81741000.00",
                    "shortTermDebt": "3749000.00",
                    "shortLongTermDebt": "850000.00",
                    "shortLongTermDebtTotal": "98589000.00",
                    "otherStockholderEquity": "76718000.00",
                    "propertyPlantEquipment": "26082000.00",
                    "totalCurrentAssets": "17546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63245000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "82123000.00",
                    "inventory": null,
                    "accountsPayable": "1636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167754000.00",
                    "capitalLeaseObligations": "15616000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "185300000.00",
                    "cashAndShortTermInvestments": "16848000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3804000.00",
                    "netInvestedCapital": "82973000.00",
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "123676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4998000.00",
                    "commonStock": "76718000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1709000.00",
                    "cash": "-10379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10379000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "26082000.00",
                    "totalCurrentAssets": "10379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-18666000.00",
                    "shortTermInvestments": "20758000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "123676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-10379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123676000.00",
                    "cashAndShortTermInvestments": "10379000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179610000.00",
                    "intangibleAssets": "60608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1184000.00",
                    "totalLiab": "55934000.00",
                    "totalStockholderEquity": "123676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1839000.00",
                    "commonStock": "123676000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "10379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9457000.00",
                    "currentDeferredRevenue": "3233000.00",
                    "netDebt": "39388000.00",
                    "shortTermDebt": "3290000.00",
                    "shortLongTermDebt": "400000.00",
                    "shortLongTermDebtTotal": "49767000.00",
                    "otherStockholderEquity": "123676000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11563000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "32119000.00",
                    "inventory": null,
                    "accountsPayable": "1095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168047000.00",
                    "capitalLeaseObligations": "17248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179610000.00",
                    "cashAndShortTermInvestments": "10379000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2106000.00",
                    "netInvestedCapital": "32519000.00",
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "120391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-5128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "5128000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26705000.00",
                    "shortTermInvestments": "10256000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "120391000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-5128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "120391000.00",
                    "cashAndShortTermInvestments": "5128000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55640154.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "187304000.00",
                    "intangibleAssets": "36839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5508000.00",
                    "totalLiab": "99592000.00",
                    "totalStockholderEquity": "87712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7905000.00",
                    "commonStock": "64000.00",
                    "capitalStock": "64000.00",
                    "retainedEarnings": "-40571000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "8449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27902000.00",
                    "currentDeferredRevenue": "1871000.00",
                    "netDebt": "75121000.00",
                    "shortTermDebt": "12758000.00",
                    "shortLongTermDebt": "5460000.00",
                    "shortLongTermDebtTotal": "83570000.00",
                    "otherStockholderEquity": "128315000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1499000.00",
                    "longTermDebt": "50585000.00",
                    "inventory": null,
                    "accountsPayable": "5368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171848000.00",
                    "capitalLeaseObligations": "27525000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187304000.00",
                    "cashAndShortTermInvestments": "8449000.00",
                    "propertyPlantAndEquipmentGross": "75906000.00",
                    "propertyPlantAndEquipmentNet": "50268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12446000.00",
                    "netInvestedCapital": "143757000.00",
                    "commonStockSharesOutstanding": "60450769.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "209996000.00",
                    "intangibleAssets": "41592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5826000.00",
                    "totalLiab": "130706000.00",
                    "totalStockholderEquity": "79290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10835000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-27802000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": null,
                    "cash": "8235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28609000.00",
                    "currentDeferredRevenue": "1169000.00",
                    "netDebt": "96818000.00",
                    "shortTermDebt": "10349000.00",
                    "shortLongTermDebt": "4250000.00",
                    "shortLongTermDebtTotal": "105053000.00",
                    "otherStockholderEquity": "107721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3056000.00",
                    "longTermDebt": "70456000.00",
                    "inventory": null,
                    "accountsPayable": "6256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192879000.00",
                    "capitalLeaseObligations": "30347000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "817000.00",
                    "nonCurrentLiabilitiesTotal": "102097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209996000.00",
                    "cashAndShortTermInvestments": "8235000.00",
                    "propertyPlantAndEquipmentGross": "81772000.00",
                    "propertyPlantAndEquipmentNet": "63140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11492000.00",
                    "netInvestedCapital": "153996000.00",
                    "commonStockSharesOutstanding": "57689000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "204019000.00",
                    "intangibleAssets": "46346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3758000.00",
                    "totalLiab": "120027000.00",
                    "totalStockholderEquity": "83992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7430000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "-19551000.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": "1.00",
                    "cash": "10262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20315000.00",
                    "currentDeferredRevenue": "1463000.00",
                    "netDebt": "89406000.00",
                    "shortTermDebt": "7500000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "99668000.00",
                    "otherStockholderEquity": "103898000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1941000.00",
                    "longTermDebt": "69503000.00",
                    "inventory": null,
                    "accountsPayable": "3922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-40689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188058000.00",
                    "capitalLeaseObligations": "28040000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "716000.00",
                    "nonCurrentLiabilitiesTotal": "99712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204019000.00",
                    "cashAndShortTermInvestments": "10262000.00",
                    "propertyPlantAndEquipmentGross": "66021000.00",
                    "propertyPlantAndEquipmentNet": "54321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4354000.00",
                    "netInvestedCapital": "155620000.00",
                    "commonStockSharesOutstanding": "56778793.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "200759000.00",
                    "intangibleAssets": "51099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4229000.00",
                    "totalLiab": "129993000.00",
                    "totalStockholderEquity": "70766000.00",
                    "deferredLongTermLiab": "5485000.00",
                    "otherCurrentLiab": "9635000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "-15072000.00",
                    "otherLiab": "6510000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "3280000.00",
                    "cash": "9616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22318000.00",
                    "currentDeferredRevenue": "2358000.00",
                    "netDebt": "98030000.00",
                    "shortTermDebt": "6481000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "107646000.00",
                    "otherStockholderEquity": "85858000.00",
                    "propertyPlantEquipment": "24206000.00",
                    "totalCurrentAssets": "16676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "70766000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2831000.00",
                    "longTermDebt": "81420000.00",
                    "inventory": null,
                    "accountsPayable": "3844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15072000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184083000.00",
                    "capitalLeaseObligations": "24101000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1025000.00",
                    "nonCurrentLiabilitiesTotal": "107675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "85858000.00",
                    "liabilitiesAndStockholdersEquity": "200759000.00",
                    "cashAndShortTermInvestments": "9616000.00",
                    "propertyPlantAndEquipmentGross": "24206000.00",
                    "propertyPlantAndEquipmentNet": "47970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5642000.00",
                    "netInvestedCapital": "154311000.00",
                    "commonStockSharesOutstanding": "55684701.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "200554000.00",
                    "intangibleAssets": "55852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4093000.00",
                    "totalLiab": "117026000.00",
                    "totalStockholderEquity": "83528000.00",
                    "deferredLongTermLiab": "4351000.00",
                    "otherCurrentLiab": "6612000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "-393000.00",
                    "otherLiab": "18856000.00",
                    "goodWill": "81734000.00",
                    "otherAssets": "171114000.00",
                    "cash": "25347000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16415000.00",
                    "currentDeferredRevenue": "2810000.00",
                    "netDebt": "75236000.00",
                    "shortTermDebt": "4323000.00",
                    "shortLongTermDebt": "850000.00",
                    "shortLongTermDebtTotal": "100583000.00",
                    "otherStockholderEquity": "83865000.00",
                    "propertyPlantEquipment": "13627000.00",
                    "totalCurrentAssets": "29440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "83528000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1742000.00",
                    "longTermDebt": "81755000.00",
                    "inventory": null,
                    "accountsPayable": "2670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "56000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-393000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171114000.00",
                    "capitalLeaseObligations": "17978000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "83865000.00",
                    "liabilitiesAndStockholdersEquity": "200554000.00",
                    "cashAndShortTermInvestments": "25347000.00",
                    "propertyPlantAndEquipmentGross": "13627000.00",
                    "propertyPlantAndEquipmentNet": "31786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13025000.00",
                    "netInvestedCapital": "166133000.00",
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179610000.00",
                    "intangibleAssets": "60608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1184000.00",
                    "totalLiab": "55934000.00",
                    "totalStockholderEquity": "123676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1839000.00",
                    "commonStock": "123676000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": "1544000.00",
                    "cash": "10379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9457000.00",
                    "currentDeferredRevenue": "3233000.00",
                    "netDebt": "39388000.00",
                    "shortTermDebt": "3290000.00",
                    "shortLongTermDebt": "400000.00",
                    "shortLongTermDebtTotal": "49767000.00",
                    "otherStockholderEquity": "123676000.00",
                    "propertyPlantEquipment": "24161000.00",
                    "totalCurrentAssets": "11563000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-18666000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "32119000.00",
                    "inventory": null,
                    "accountsPayable": "1095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168047000.00",
                    "capitalLeaseObligations": "17248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179610000.00",
                    "cashAndShortTermInvestments": "10379000.00",
                    "propertyPlantAndEquipmentGross": "25260000.00",
                    "propertyPlantAndEquipmentNet": "24161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2106000.00",
                    "netInvestedCapital": "32519000.00",
                    "commonStockSharesOutstanding": "55640154.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "171502000.00",
                    "intangibleAssets": "65362000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1459000.00",
                    "totalLiab": "51111000.00",
                    "totalStockholderEquity": "120391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "708000.00",
                    "commonStock": "120391000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "81734000.00",
                    "otherAssets": "1339000.00",
                    "cash": "5128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8353000.00",
                    "currentDeferredRevenue": "3188000.00",
                    "netDebt": "39973000.00",
                    "shortTermDebt": "2343000.00",
                    "shortLongTermDebt": "400000.00",
                    "shortLongTermDebtTotal": "45101000.00",
                    "otherStockholderEquity": "120391000.00",
                    "propertyPlantEquipment": "16480000.00",
                    "totalCurrentAssets": "6587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26705000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "32308000.00",
                    "inventory": null,
                    "accountsPayable": "2114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164915000.00",
                    "capitalLeaseObligations": "12393000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171502000.00",
                    "cashAndShortTermInvestments": "5128000.00",
                    "propertyPlantAndEquipmentGross": "16694000.00",
                    "propertyPlantAndEquipmentNet": "16480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1766000.00",
                    "netInvestedCapital": "32708000.00",
                    "commonStockSharesOutstanding": "55640154.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51000.00",
                    "netBorrowings": "-11365000.00",
                    "totalCashFromFinancingActivities": "3021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2397000.00",
                    "changeInCash": "8241000.00",
                    "beginPeriodCashFlow": "8449000.00",
                    "endPeriodCashFlow": "16690000.00",
                    "totalCashFromOperatingActivities": "5271000.00",
                    "issuanceOfCapitalStock": "14591000.00",
                    "depreciation": "3021000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-475000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3952000.00",
                    "stockBasedCompensation": "559000.00",
                    "otherNonCashItems": "136000.00",
                    "freeCashFlow": "5220000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58000.00",
                    "netBorrowings": "-910000.00",
                    "totalCashFromFinancingActivities": "5633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14514000.00",
                    "changeInCash": "3044000.00",
                    "beginPeriodCashFlow": "5405000.00",
                    "endPeriodCashFlow": "8449000.00",
                    "totalCashFromOperatingActivities": "-2531000.00",
                    "issuanceOfCapitalStock": "4996000.00",
                    "depreciation": "16023000.00",
                    "otherCashflowsFromInvestingActivities": "4512000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1958000.00",
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "1651999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "780000.00",
                    "stockBasedCompensation": "3570000.00",
                    "otherNonCashItems": "-2476000.00",
                    "freeCashFlow": "-2589000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-180000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-180000.00",
                    "netBorrowings": "-910000.00",
                    "totalCashFromFinancingActivities": "-2379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9512000.00",
                    "changeInCash": "-2784000.00",
                    "beginPeriodCashFlow": "8189000.00",
                    "endPeriodCashFlow": "5405000.00",
                    "totalCashFromOperatingActivities": "-225000.00",
                    "issuanceOfCapitalStock": "-240000.00",
                    "depreciation": "3217000.00",
                    "otherCashflowsFromInvestingActivities": "-2346000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1653000.00",
                    "salePurchaseOfStock": "56000.00",
                    "otherCashflowsFromFinancingActivities": "-1229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2328000.00",
                    "stockBasedCompensation": "1125000.00",
                    "otherNonCashItems": "7273000.00",
                    "freeCashFlow": "-405000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-265000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-265000.00",
                    "netBorrowings": "-15910000.00",
                    "totalCashFromFinancingActivities": "-2083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-591000.00",
                    "changeInCash": "2636000.00",
                    "beginPeriodCashFlow": "5553000.00",
                    "endPeriodCashFlow": "8189000.00",
                    "totalCashFromOperatingActivities": "4984000.00",
                    "issuanceOfCapitalStock": "14008000.00",
                    "depreciation": "3246000.00",
                    "otherCashflowsFromInvestingActivities": "-265000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1559000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "733000.00",
                    "stockBasedCompensation": "1352000.00",
                    "otherNonCashItems": "244000.00",
                    "freeCashFlow": "4719000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-1901000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1901000.00",
                    "netBorrowings": "-1063000.00",
                    "totalCashFromFinancingActivities": "-1649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2847000.00",
                    "changeInCash": "-2682000.00",
                    "beginPeriodCashFlow": "8235000.00",
                    "endPeriodCashFlow": "5553000.00",
                    "totalCashFromOperatingActivities": "868000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3242000.00",
                    "otherCashflowsFromInvestingActivities": "-1901000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-308000.00",
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "-530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-872000.00",
                    "stockBasedCompensation": "1239000.00",
                    "otherNonCashItems": "106000.00",
                    "freeCashFlow": "-1033000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-3528000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3528000.00",
                    "netBorrowings": "4469000.00",
                    "totalCashFromFinancingActivities": "3078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5034000.00",
                    "changeInCash": "2263000.00",
                    "beginPeriodCashFlow": "5972000.00",
                    "endPeriodCashFlow": "8235000.00",
                    "totalCashFromOperatingActivities": "2713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3188000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "238000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-284000.00",
                    "salePurchaseOfStock": "-439000.00",
                    "otherCashflowsFromFinancingActivities": "-714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2457000.00",
                    "stockBasedCompensation": "2240000.00",
                    "otherNonCashItems": "-138000.00",
                    "freeCashFlow": "-815000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-4899000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4899000.00",
                    "netBorrowings": "-531000.00",
                    "totalCashFromFinancingActivities": "-825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6040000.00",
                    "changeInCash": "-3894000.00",
                    "beginPeriodCashFlow": "9866000.00",
                    "endPeriodCashFlow": "5972000.00",
                    "totalCashFromOperatingActivities": "1830000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3010000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1507000.00",
                    "salePurchaseOfStock": "-73000.00",
                    "otherCashflowsFromFinancingActivities": "-221000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1356000.00",
                    "stockBasedCompensation": "3430000.00",
                    "otherNonCashItems": "74000.00",
                    "freeCashFlow": "-3069000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-4018000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3206000.00",
                    "changeInCash": "-1103000.00",
                    "beginPeriodCashFlow": "10969000.00",
                    "endPeriodCashFlow": "9866000.00",
                    "totalCashFromOperatingActivities": "3442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2885000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3297000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1196000.00",
                    "stockBasedCompensation": "4873000.00",
                    "otherNonCashItems": "86000.00",
                    "freeCashFlow": "-576000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1562000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6029000.00",
                    "changeInCash": "707000.00",
                    "beginPeriodCashFlow": "10262000.00",
                    "endPeriodCashFlow": "10969000.00",
                    "totalCashFromOperatingActivities": "3365000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2805000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1790000.00",
                    "salePurchaseOfStock": "-377000.00",
                    "otherCashflowsFromFinancingActivities": "-175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1231000.00",
                    "stockBasedCompensation": "-6781000.00",
                    "otherNonCashItems": "81000.00",
                    "freeCashFlow": "1803000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1827000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1827000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4574000.00",
                    "changeInCash": "1602000.00",
                    "beginPeriodCashFlow": "8660000.00",
                    "endPeriodCashFlow": "10262000.00",
                    "totalCashFromOperatingActivities": "4866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2774000.00",
                    "otherCashflowsFromInvestingActivities": "-1827000.00",
                    "dividendsPaid": "179000.00",
                    "changeToInventory": "-1536000.00",
                    "changeToAccountReceivables": "2426000.00",
                    "salePurchaseOfStock": "-233000.00",
                    "otherCashflowsFromFinancingActivities": "-494000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1166000.00",
                    "stockBasedCompensation": "4741000.00",
                    "otherNonCashItems": "-583000.00",
                    "freeCashFlow": "3039000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-2116000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1667000.00",
                    "changeInCash": "-12119000.00",
                    "beginPeriodCashFlow": "20779000.00",
                    "endPeriodCashFlow": "8660000.00",
                    "totalCashFromOperatingActivities": "635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2629000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1624000.00",
                    "changeToAccountReceivables": "-1624000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5081000.00",
                    "stockBasedCompensation": "4492000.00",
                    "otherNonCashItems": "258000.00",
                    "freeCashFlow": "-1481000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "investments": "-2161000.00",
                    "changeToLiabilities": "617000.00",
                    "totalCashflowsFromInvestingActivities": "-2161000.00",
                    "netBorrowings": "-532000.00",
                    "totalCashFromFinancingActivities": "-579000.00",
                    "changeToOperatingActivities": "3384000.00",
                    "netIncome": "1776000.00",
                    "changeInCash": "9496000.00",
                    "beginPeriodCashFlow": "11283000.00",
                    "endPeriodCashFlow": "20779000.00",
                    "totalCashFromOperatingActivities": "12236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2514000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "79000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "32000.00",
                    "changeToNetincome": "4401000.00",
                    "capitalExpenditures": "2161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2669000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9496000.00",
                    "changeInWorkingCapital": "3286000.00",
                    "stockBasedCompensation": "4603000.00",
                    "otherNonCashItems": "259000.00",
                    "freeCashFlow": "10075000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "investments": "-3815000.00",
                    "changeToLiabilities": "2834000.00",
                    "totalCashflowsFromInvestingActivities": "-3815000.00",
                    "netBorrowings": "-531000.00",
                    "totalCashFromFinancingActivities": "-737000.00",
                    "changeToOperatingActivities": "3384000.00",
                    "netIncome": "-14000.00",
                    "changeInCash": "1667000.00",
                    "beginPeriodCashFlow": "9616000.00",
                    "endPeriodCashFlow": "11283000.00",
                    "totalCashFromOperatingActivities": "6219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2336000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "206000.00",
                    "changeToInventory": "-88000.00",
                    "changeToAccountReceivables": "88000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3815000.00",
                    "changeToNetincome": "4388000.00",
                    "capitalExpenditures": "3815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3584000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1667000.00",
                    "changeInWorkingCapital": "-750000.00",
                    "stockBasedCompensation": "4388000.00",
                    "otherNonCashItems": "259000.00",
                    "freeCashFlow": "2404000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-2195000.00",
                    "changeToLiabilities": "5791000.00",
                    "totalCashflowsFromInvestingActivities": "-2195000.00",
                    "netBorrowings": "97000.00",
                    "totalCashFromFinancingActivities": "-2429000.00",
                    "changeToOperatingActivities": "3446000.00",
                    "netIncome": "-7192000.00",
                    "changeInCash": "2016000.00",
                    "beginPeriodCashFlow": "7600000.00",
                    "endPeriodCashFlow": "9616000.00",
                    "totalCashFromOperatingActivities": "6640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2219000.00",
                    "otherCashflowsFromInvestingActivities": "-12921000.00",
                    "dividendsPaid": "348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2031000.00",
                    "otherCashflowsFromFinancingActivities": "81545000.00",
                    "changeToNetincome": "9494000.00",
                    "capitalExpenditures": "2195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3887000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2016000.00",
                    "changeInWorkingCapital": "1904000.00",
                    "stockBasedCompensation": "7496000.00",
                    "otherNonCashItems": "2214821.00",
                    "freeCashFlow": "4445000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-4587000.00",
                    "changeToLiabilities": "-1429000.00",
                    "totalCashflowsFromInvestingActivities": "-4587000.00",
                    "netBorrowings": "-212000.00",
                    "totalCashFromFinancingActivities": "-23395000.00",
                    "changeToOperatingActivities": "-441000.00",
                    "netIncome": "-7377000.00",
                    "changeInCash": "-27653000.00",
                    "beginPeriodCashFlow": "35253000.00",
                    "endPeriodCashFlow": "7600000.00",
                    "totalCashFromOperatingActivities": "329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1994000.00",
                    "otherCashflowsFromInvestingActivities": "-4587000.00",
                    "dividendsPaid": "22963000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-220000.00",
                    "changeToNetincome": "7358000.00",
                    "capitalExpenditures": "4587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2510000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27653000.00",
                    "changeInWorkingCapital": "-1870000.00",
                    "stockBasedCompensation": "7370000.00",
                    "otherNonCashItems": "212000.00",
                    "freeCashFlow": "-4258000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": "-1865000.00",
                    "changeToLiabilities": "336000.00",
                    "totalCashflowsFromInvestingActivities": "-1865000.00",
                    "netBorrowings": "-212000.00",
                    "totalCashFromFinancingActivities": "-509000.00",
                    "changeToOperatingActivities": "-259000.00",
                    "netIncome": "583000.00",
                    "changeInCash": "8024000.00",
                    "beginPeriodCashFlow": "27229000.00",
                    "endPeriodCashFlow": "35253000.00",
                    "totalCashFromOperatingActivities": "10398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1962000.00",
                    "otherCashflowsFromInvestingActivities": "-1865000.00",
                    "dividendsPaid": "297000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": "7502000.00",
                    "capitalExpenditures": "1865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8024000.00",
                    "changeInWorkingCapital": "77000.00",
                    "stockBasedCompensation": "7275000.00",
                    "otherNonCashItems": "501000.00",
                    "freeCashFlow": "8533000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "-4274000.00",
                    "changeToLiabilities": "1067000.00",
                    "totalCashflowsFromInvestingActivities": "-4274000.00",
                    "netBorrowings": "-213000.00",
                    "totalCashFromFinancingActivities": "-924000.00",
                    "changeToOperatingActivities": "-1854000.00",
                    "netIncome": "-693000.00",
                    "changeInCash": "1882000.00",
                    "beginPeriodCashFlow": "25347000.00",
                    "endPeriodCashFlow": "27229000.00",
                    "totalCashFromOperatingActivities": "7080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1886000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "711000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4274000.00",
                    "changeToNetincome": "7316000.00",
                    "capitalExpenditures": "4274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2704000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1882000.00",
                    "changeInWorkingCapital": "-1637000.00",
                    "stockBasedCompensation": "7316000.00",
                    "otherNonCashItems": "208000.00",
                    "freeCashFlow": "2806000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-2390000.00",
                    "changeToLiabilities": "-238000.00",
                    "totalCashflowsFromInvestingActivities": "-2390000.00",
                    "netBorrowings": "-603000.00",
                    "totalCashFromFinancingActivities": "12705000.00",
                    "changeToOperatingActivities": "-625000.00",
                    "netIncome": "-25095000.00",
                    "changeInCash": "4609000.00",
                    "beginPeriodCashFlow": "20738000.00",
                    "endPeriodCashFlow": "25347000.00",
                    "totalCashFromOperatingActivities": "-5706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1933000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "234000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13542000.00",
                    "changeToNetincome": "1227000.00",
                    "capitalExpenditures": "2390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-863000.00",
                    "stockBasedCompensation": "6927000.00",
                    "otherNonCashItems": "18111000.00",
                    "freeCashFlow": "-8096000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "investments": "-1577000.00",
                    "changeToLiabilities": "-915000.00",
                    "totalCashflowsFromInvestingActivities": "-1577000.00",
                    "netBorrowings": "-214000.00",
                    "totalCashFromFinancingActivities": "-3058000.00",
                    "changeToOperatingActivities": "-549000.00",
                    "netIncome": "8054000.00",
                    "changeInCash": "3890000.00",
                    "beginPeriodCashFlow": "16848000.00",
                    "endPeriodCashFlow": "20738000.00",
                    "totalCashFromOperatingActivities": "8525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1641000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2844000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "2019000.00",
                    "capitalExpenditures": "1577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1464000.00",
                    "stockBasedCompensation": "86000.00",
                    "otherNonCashItems": "208000.00",
                    "freeCashFlow": "6948000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1557000.00",
                    "changeToLiabilities": "1153000.00",
                    "totalCashflowsFromInvestingActivities": "-1557000.00",
                    "netBorrowings": "24791000.00",
                    "totalCashFromFinancingActivities": "-10439000.00",
                    "changeToOperatingActivities": "396000.00",
                    "netIncome": "10027000.00",
                    "changeInCash": "2640000.00",
                    "beginPeriodCashFlow": "14208000.00",
                    "endPeriodCashFlow": "16848000.00",
                    "totalCashFromOperatingActivities": "14636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1532000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60121000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49995000.00",
                    "changeToNetincome": "2414500.00",
                    "capitalExpenditures": "1557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2171000.00",
                    "stockBasedCompensation": "86000.00",
                    "otherNonCashItems": "138000.00",
                    "freeCashFlow": "13079000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1592000.00",
                    "changeToLiabilities": "792000.00",
                    "totalCashflowsFromInvestingActivities": "-1592000.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "-3757000.00",
                    "changeToOperatingActivities": "135000.00",
                    "netIncome": "6621000.00",
                    "changeInCash": "3829000.00",
                    "beginPeriodCashFlow": "10379000.00",
                    "endPeriodCashFlow": "14208000.00",
                    "totalCashFromOperatingActivities": "9178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1491000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3657000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1592000.00",
                    "changeToNetincome": "86000.00",
                    "capitalExpenditures": "1592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "927000.00",
                    "stockBasedCompensation": "86000.00",
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "7586000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1146000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5566000.00",
                    "changeInCash": "3465000.00",
                    "beginPeriodCashFlow": "6914000.00",
                    "endPeriodCashFlow": "10379000.00",
                    "totalCashFromOperatingActivities": "7200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1476000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25000.00",
                    "stockBasedCompensation": "81000.00",
                    "otherNonCashItems": "52000.00",
                    "freeCashFlow": "6054000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-823000.00",
                    "changeToLiabilities": "784000.00",
                    "totalCashflowsFromInvestingActivities": "-823000.00",
                    "netBorrowings": "-101000.00",
                    "totalCashFromFinancingActivities": "-394000.00",
                    "changeToOperatingActivities": "-195000.00",
                    "netIncome": "2919000.00",
                    "changeInCash": "3857000.00",
                    "beginPeriodCashFlow": "3057000.00",
                    "endPeriodCashFlow": "6914000.00",
                    "totalCashFromOperatingActivities": "5074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1432000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "293000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-823000.00",
                    "changeToNetincome": "577000.00",
                    "capitalExpenditures": "823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "589000.00",
                    "stockBasedCompensation": "81000.00",
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "4251000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-764000.00",
                    "totalCashflowsFromInvestingActivities": "-860000.00",
                    "netBorrowings": "1150000.00",
                    "totalCashFromFinancingActivities": "-1017000.00",
                    "changeToOperatingActivities": "558500.00",
                    "netIncome": "-454000.00",
                    "changeInCash": "-1035499.00",
                    "beginPeriodCashFlow": "4092499.00",
                    "endPeriodCashFlow": "3057000.00",
                    "totalCashFromOperatingActivities": "841500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1366500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1150000.00",
                    "changeToNetincome": "81500.00",
                    "capitalExpenditures": "860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "558500.00",
                    "stockBasedCompensation": "81500.00",
                    "otherNonCashItems": "-711000.00",
                    "freeCashFlow": "-18500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-764000.00",
                    "totalCashflowsFromInvestingActivities": "-860000.00",
                    "netBorrowings": "1150000.00",
                    "totalCashFromFinancingActivities": "-1017000.00",
                    "changeToOperatingActivities": "558500.00",
                    "netIncome": "-454000.00",
                    "changeInCash": "-1035499.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1035499.00",
                    "totalCashFromOperatingActivities": "841500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1366500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1150000.00",
                    "changeToNetincome": "81500.00",
                    "capitalExpenditures": "860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "558500.00",
                    "stockBasedCompensation": "81500.00",
                    "otherNonCashItems": "-711000.00",
                    "freeCashFlow": "-18500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2404000.00",
                    "netBorrowings": "-18793000.00",
                    "totalCashFromFinancingActivities": "-478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11667000.00",
                    "changeInCash": "214000.00",
                    "beginPeriodCashFlow": "8235000.00",
                    "endPeriodCashFlow": "8449000.00",
                    "totalCashFromOperatingActivities": "3096000.00",
                    "issuanceOfCapitalStock": "18764000.00",
                    "depreciation": "12781000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1556000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1687000.00",
                    "stockBasedCompensation": "2331000.00",
                    "otherNonCashItems": "7252000.00",
                    "freeCashFlow": "692000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-14007000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14007000.00",
                    "netBorrowings": "2875000.00",
                    "totalCashFromFinancingActivities": "630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8251000.00",
                    "changeInCash": "-2027000.00",
                    "beginPeriodCashFlow": "10262000.00",
                    "endPeriodCashFlow": "8235000.00",
                    "totalCashFromOperatingActivities": "11350000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11888000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "252000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1115000.00",
                    "salePurchaseOfStock": "-903000.00",
                    "otherCashflowsFromFinancingActivities": "-1090000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3848000.00",
                    "stockBasedCompensation": "3762000.00",
                    "otherNonCashItems": "355000.00",
                    "freeCashFlow": "-2657000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-10287000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9919000.00",
                    "netBorrowings": "-12125000.00",
                    "totalCashFromFinancingActivities": "-13391000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4479000.00",
                    "changeInCash": "646000.00",
                    "beginPeriodCashFlow": "9616000.00",
                    "endPeriodCashFlow": "10262000.00",
                    "totalCashFromOperatingActivities": "23956000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10253000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "464000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "890000.00",
                    "salePurchaseOfStock": "-233000.00",
                    "otherCashflowsFromFinancingActivities": "-569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1379000.00",
                    "stockBasedCompensation": "18224000.00",
                    "otherNonCashItems": "-5000.00",
                    "freeCashFlow": "14037000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-12921000.00",
                    "changeToLiabilities": "9036000.00",
                    "totalCashflowsFromInvestingActivities": "-12921000.00",
                    "netBorrowings": "-760000.00",
                    "totalCashFromFinancingActivities": "-27257000.00",
                    "changeToOperatingActivities": "892000.00",
                    "netIncome": "-14679000.00",
                    "changeInCash": "-15731000.00",
                    "beginPeriodCashFlow": "25347000.00",
                    "endPeriodCashFlow": "9616000.00",
                    "totalCashFromOperatingActivities": "24447000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8061000.00",
                    "otherCashflowsFromInvestingActivities": "-12921000.00",
                    "dividendsPaid": "24319000.00",
                    "changeToInventory": "2831000.00",
                    "changeToAccountReceivables": "-2831000.00",
                    "salePurchaseOfStock": "-2031000.00",
                    "otherCashflowsFromFinancingActivities": "81325000.00",
                    "changeToNetincome": "31670000.00",
                    "capitalExpenditures": "12921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10562000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15731000.00",
                    "changeInWorkingCapital": "-1526000.00",
                    "stockBasedCompensation": "29457000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "11526000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-7116000.00",
                    "changeToLiabilities": "6344000.00",
                    "totalCashflowsFromInvestingActivities": "-7116000.00",
                    "netBorrowings": "48765000.00",
                    "totalCashFromFinancingActivities": "-4549000.00",
                    "changeToOperatingActivities": "-382000.00",
                    "netIncome": "10551000.00",
                    "changeInCash": "14968000.00",
                    "beginPeriodCashFlow": "10379000.00",
                    "endPeriodCashFlow": "25347000.00",
                    "totalCashFromOperatingActivities": "26633000.00",
                    "issuanceOfCapitalStock": "13542000.00",
                    "depreciation": "6597000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66856000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "13542000.00",
                    "otherCashflowsFromFinancingActivities": "49603000.00",
                    "changeToNetincome": "8075000.00",
                    "capitalExpenditures": "7116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5573000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14968000.00",
                    "changeInWorkingCapital": "771000.00",
                    "stockBasedCompensation": "7185000.00",
                    "otherNonCashItems": "1321000.00",
                    "freeCashFlow": "19517000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3689000.00",
                    "changeToLiabilities": "-974000.00",
                    "totalCashflowsFromInvestingActivities": "-3689000.00",
                    "netBorrowings": "-400000.00",
                    "totalCashFromFinancingActivities": "-5017000.00",
                    "changeToOperatingActivities": "1177000.00",
                    "netIncome": "7577000.00",
                    "changeInCash": "5251000.00",
                    "beginPeriodCashFlow": "5128000.00",
                    "endPeriodCashFlow": "10379000.00",
                    "totalCashFromOperatingActivities": "13957000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5641000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4617000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2500000.00",
                    "changeToNetincome": "325000.00",
                    "capitalExpenditures": "3689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "203000.00",
                    "stockBasedCompensation": "325000.00",
                    "otherNonCashItems": "211000.00",
                    "freeCashFlow": "10268000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4439000.00",
                    "changeToLiabilities": "3707000.00",
                    "totalCashflowsFromInvestingActivities": "-4439000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-783000.00",
                    "changeToOperatingActivities": "-2084000.00",
                    "netIncome": "-2212000.00",
                    "changeInCash": "-284000.00",
                    "beginPeriodCashFlow": "5412000.00",
                    "endPeriodCashFlow": "5128000.00",
                    "totalCashFromOperatingActivities": "4938000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4960000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "283000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4439000.00",
                    "changeToNetincome": "341000.00",
                    "capitalExpenditures": "4439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1623000.00",
                    "stockBasedCompensation": "341000.00",
                    "otherNonCashItems": "226000.00",
                    "freeCashFlow": "499000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2862000.00",
                    "minorityInterest": null,
                    "netIncome": "-2397000.00",
                    "sellingGeneralAdministrative": "22582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20780000.00",
                    "reconciledDepreciation": "3021000.00",
                    "ebit": "-849000.00",
                    "ebitda": "2172000.00",
                    "depreciationAndAmortization": "3021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-849000.00",
                    "otherOperatingExpenses": "40238000.00",
                    "interestExpense": "1198000.00",
                    "taxProvision": "-465000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-465000.00",
                    "totalRevenue": "39389000.00",
                    "totalOperatingExpenses": "21629000.00",
                    "costOfRevenue": "18609000.00",
                    "totalOtherIncomeExpenseNet": "-2013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2397000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2491000.00",
                    "minorityInterest": null,
                    "netIncome": "1283000.00",
                    "sellingGeneralAdministrative": "16368000.00",
                    "sellingAndMarketingExpenses": "7200000.00",
                    "grossProfit": "19767000.00",
                    "reconciledDepreciation": "3076000.00",
                    "ebit": "-1007000.00",
                    "ebitda": "2069000.00",
                    "depreciationAndAmortization": "3076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1525000.00",
                    "otherOperatingExpenses": "34967000.00",
                    "interestExpense": "1484000.00",
                    "taxProvision": "-3774000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1484000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3774000.00",
                    "totalRevenue": "33442000.00",
                    "totalOperatingExpenses": "21292000.00",
                    "costOfRevenue": "13675000.00",
                    "totalOtherIncomeExpenseNet": "-966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7867000.00",
                    "minorityInterest": null,
                    "netIncome": "-9512000.00",
                    "sellingGeneralAdministrative": "15925000.00",
                    "sellingAndMarketingExpenses": "6400000.00",
                    "grossProfit": "22929000.00",
                    "reconciledDepreciation": "3217000.00",
                    "ebit": "-6460000.00",
                    "ebitda": "-3243000.00",
                    "depreciationAndAmortization": "3217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9750000.00",
                    "otherOperatingExpenses": "44743000.00",
                    "interestExpense": "1407000.00",
                    "taxProvision": "-1645000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1644999.00",
                    "totalRevenue": "34993000.00",
                    "totalOperatingExpenses": "32679000.00",
                    "costOfRevenue": "12064000.00",
                    "totalOtherIncomeExpenseNet": "1882999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9512000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-776000.00",
                    "minorityInterest": null,
                    "netIncome": "-591000.00",
                    "sellingGeneralAdministrative": "14471000.00",
                    "sellingAndMarketingExpenses": "9900000.00",
                    "grossProfit": "28511000.00",
                    "reconciledDepreciation": "3246000.00",
                    "ebit": "894000.00",
                    "ebitda": "4139999.00",
                    "depreciationAndAmortization": "3245999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "786000.00",
                    "otherOperatingExpenses": "43226000.00",
                    "interestExpense": "1562000.00",
                    "taxProvision": "-185000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-185000.00",
                    "totalRevenue": "44012000.00",
                    "totalOperatingExpenses": "27725000.00",
                    "costOfRevenue": "15501000.00",
                    "totalOtherIncomeExpenseNet": "-1562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-591000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3214000.00",
                    "minorityInterest": null,
                    "netIncome": "-2847000.00",
                    "sellingGeneralAdministrative": "16368000.00",
                    "sellingAndMarketingExpenses": "7200000.00",
                    "grossProfit": "25221000.00",
                    "reconciledDepreciation": "3242000.00",
                    "ebit": "-1589000.00",
                    "ebitda": "1653000.00",
                    "depreciationAndAmortization": "3242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1589000.00",
                    "otherOperatingExpenses": "40960000.00",
                    "interestExpense": "1625000.00",
                    "taxProvision": "-367000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1625000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-367000.00",
                    "totalRevenue": "39371000.00",
                    "totalOperatingExpenses": "26810000.00",
                    "costOfRevenue": "14150000.00",
                    "totalOtherIncomeExpenseNet": "-1625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2847000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5740000.00",
                    "minorityInterest": null,
                    "netIncome": "-5034000.00",
                    "sellingGeneralAdministrative": "17955000.00",
                    "sellingAndMarketingExpenses": "7100000.00",
                    "grossProfit": "24131000.00",
                    "reconciledDepreciation": "3188000.00",
                    "ebit": "-4119000.00",
                    "ebitda": "-924000.00",
                    "depreciationAndAmortization": "3195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4131000.00",
                    "otherOperatingExpenses": "43309000.00",
                    "interestExpense": "1609000.00",
                    "taxProvision": "-706000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-706000.00",
                    "totalRevenue": "39178000.00",
                    "totalOperatingExpenses": "28262000.00",
                    "costOfRevenue": "15047000.00",
                    "totalOtherIncomeExpenseNet": "-1609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5034000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5307000.00",
                    "minorityInterest": null,
                    "netIncome": "-6040000.00",
                    "sellingGeneralAdministrative": "20395000.00",
                    "sellingAndMarketingExpenses": "6900000.00",
                    "grossProfit": "26582000.00",
                    "reconciledDepreciation": "3010000.00",
                    "ebit": "-3716000.00",
                    "ebitda": "-713000.00",
                    "depreciationAndAmortization": "3003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3716000.00",
                    "otherOperatingExpenses": "46264000.00",
                    "interestExpense": "1591000.00",
                    "taxProvision": "733000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "733000.00",
                    "totalRevenue": "42548000.00",
                    "totalOperatingExpenses": "30298000.00",
                    "costOfRevenue": "15966000.00",
                    "totalOtherIncomeExpenseNet": "-1591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6496000.00",
                    "minorityInterest": null,
                    "netIncome": "-3206000.00",
                    "sellingGeneralAdministrative": "22774000.00",
                    "sellingAndMarketingExpenses": "13100000.00",
                    "grossProfit": "33777000.00",
                    "reconciledDepreciation": "2885000.00",
                    "ebit": "-4982000.00",
                    "ebitda": "-2097000.00",
                    "depreciationAndAmortization": "2885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4981000.00",
                    "otherOperatingExpenses": "55985000.00",
                    "interestExpense": "1515000.00",
                    "taxProvision": "-3290000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3290000.00",
                    "totalRevenue": "51004000.00",
                    "totalOperatingExpenses": "38758000.00",
                    "costOfRevenue": "17227000.00",
                    "totalOtherIncomeExpenseNet": "-1515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3206000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9480000.00",
                    "minorityInterest": null,
                    "netIncome": "6029000.00",
                    "sellingGeneralAdministrative": "7356000.00",
                    "sellingAndMarketingExpenses": "8400000.00",
                    "grossProfit": "26773000.00",
                    "reconciledDepreciation": "2805000.00",
                    "ebit": "11017000.00",
                    "ebitda": "13822000.00",
                    "depreciationAndAmortization": "2805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11017000.00",
                    "otherOperatingExpenses": "36603000.00",
                    "interestExpense": "1532000.00",
                    "taxProvision": "3451000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3451000.00",
                    "totalRevenue": "47620000.00",
                    "totalOperatingExpenses": "15756000.00",
                    "costOfRevenue": "20847000.00",
                    "totalOtherIncomeExpenseNet": "-1537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6029000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "381000.00",
                    "minorityInterest": null,
                    "netIncome": "-4574000.00",
                    "sellingGeneralAdministrative": "17888000.00",
                    "sellingAndMarketingExpenses": "6400000.00",
                    "grossProfit": "29740000.00",
                    "reconciledDepreciation": "2774000.00",
                    "ebit": "1404000.00",
                    "ebitda": "4178000.00",
                    "depreciationAndAmortization": "2774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1404000.00",
                    "otherOperatingExpenses": "46204000.00",
                    "interestExpense": "1023000.00",
                    "taxProvision": "4955000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4955000.00",
                    "totalRevenue": "47608000.00",
                    "totalOperatingExpenses": "28336000.00",
                    "costOfRevenue": "17868000.00",
                    "totalOtherIncomeExpenseNet": "-1023000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4574000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-881000.00",
                    "minorityInterest": null,
                    "netIncome": "-1667000.00",
                    "sellingGeneralAdministrative": "20030000.00",
                    "sellingAndMarketingExpenses": "6500000.00",
                    "grossProfit": "30118000.00",
                    "reconciledDepreciation": "2629000.00",
                    "ebit": "959000.00",
                    "ebitda": "3588000.00",
                    "depreciationAndAmortization": "2629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "955000.00",
                    "otherOperatingExpenses": "45838000.00",
                    "interestExpense": "1836000.00",
                    "taxProvision": "786000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "786000.00",
                    "totalRevenue": "46793000.00",
                    "totalOperatingExpenses": "29163000.00",
                    "costOfRevenue": "16675000.00",
                    "totalOtherIncomeExpenseNet": "-1836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1667000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3471000.00",
                    "minorityInterest": null,
                    "netIncome": "1776000.00",
                    "sellingGeneralAdministrative": "19893000.00",
                    "sellingAndMarketingExpenses": "9400000.00",
                    "grossProfit": "37151000.00",
                    "reconciledDepreciation": "2514000.00",
                    "ebit": "5344000.00",
                    "ebitda": "7858000.00",
                    "depreciationAndAmortization": "2514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5362000.00",
                    "otherOperatingExpenses": "50341000.00",
                    "interestExpense": "1891000.00",
                    "taxProvision": "1695000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1891000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-18000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1695000.00",
                    "totalRevenue": "55703000.00",
                    "totalOperatingExpenses": "31789000.00",
                    "costOfRevenue": "18552000.00",
                    "totalOtherIncomeExpenseNet": "-1891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1776000.00",
                    "netIncomeApplicableToCommonShares": "1776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27000.00",
                    "minorityInterest": null,
                    "netIncome": "-14000.00",
                    "sellingGeneralAdministrative": "19282000.00",
                    "sellingAndMarketingExpenses": "6100000.00",
                    "grossProfit": "29296000.00",
                    "reconciledDepreciation": "2336000.00",
                    "ebit": "1578000.00",
                    "ebitda": "3914000.00",
                    "depreciationAndAmortization": "2336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1762000.00",
                    "otherOperatingExpenses": "44051000.00",
                    "interestExpense": "1735000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1735000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-184000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "45813000.00",
                    "totalOperatingExpenses": "27534000.00",
                    "costOfRevenue": "16517000.00",
                    "totalOtherIncomeExpenseNet": "-1735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14000.00",
                    "netIncomeApplicableToCommonShares": "-14000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6492001.00",
                    "minorityInterest": null,
                    "netIncome": "-7192000.00",
                    "sellingGeneralAdministrative": "23744000.00",
                    "sellingAndMarketingExpenses": "5200000.00",
                    "grossProfit": "26065000.00",
                    "reconciledDepreciation": "2219000.00",
                    "ebit": "-5098000.00",
                    "ebitda": "-2879000.00",
                    "depreciationAndAmortization": "2219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5962000.00",
                    "otherOperatingExpenses": "46666000.00",
                    "interestExpense": "1930000.00",
                    "taxProvision": "-700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1930000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-68000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "699999.00",
                    "totalRevenue": "40704000.00",
                    "totalOperatingExpenses": "32027000.00",
                    "costOfRevenue": "14639000.00",
                    "totalOtherIncomeExpenseNet": "-530001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7192000.00",
                    "netIncomeApplicableToCommonShares": "-7192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3145000.00",
                    "minorityInterest": null,
                    "netIncome": "-7377000.00",
                    "sellingGeneralAdministrative": "19297000.00",
                    "sellingAndMarketingExpenses": "5400000.00",
                    "grossProfit": "25304000.00",
                    "reconciledDepreciation": "1994000.00",
                    "ebit": "-1387000.00",
                    "ebitda": "607000.00",
                    "depreciationAndAmortization": "1994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1375000.00",
                    "otherOperatingExpenses": "40267000.00",
                    "interestExpense": "1770000.00",
                    "taxProvision": "4232000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-12000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4232000.00",
                    "totalRevenue": "38892000.00",
                    "totalOperatingExpenses": "26679000.00",
                    "costOfRevenue": "13588000.00",
                    "totalOtherIncomeExpenseNet": "-1770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7377000.00",
                    "netIncomeApplicableToCommonShares": "-7377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2404000.00",
                    "minorityInterest": null,
                    "netIncome": "583000.00",
                    "sellingGeneralAdministrative": "21810000.00",
                    "sellingAndMarketingExpenses": "5200000.00",
                    "grossProfit": "33162000.00",
                    "reconciledDepreciation": "1962000.00",
                    "ebit": "4190000.00",
                    "ebitda": "6152000.00",
                    "depreciationAndAmortization": "1962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3963000.00",
                    "otherOperatingExpenses": "45691000.00",
                    "interestExpense": "1559000.00",
                    "taxProvision": "1821000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "227000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1821000.00",
                    "totalRevenue": "49654000.00",
                    "totalOperatingExpenses": "29199000.00",
                    "costOfRevenue": "16492000.00",
                    "totalOtherIncomeExpenseNet": "-1559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "583000.00",
                    "netIncomeApplicableToCommonShares": "583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2663000.00",
                    "minorityInterest": null,
                    "netIncome": "-693000.00",
                    "sellingGeneralAdministrative": "19367000.00",
                    "sellingAndMarketingExpenses": "4800000.00",
                    "grossProfit": "24882000.00",
                    "reconciledDepreciation": "1886000.00",
                    "ebit": "-1171000.00",
                    "ebitda": "715000.00",
                    "depreciationAndAmortization": "1886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1171000.00",
                    "otherOperatingExpenses": "40715000.00",
                    "interestExpense": "1492000.00",
                    "taxProvision": "-1970000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1970000.00",
                    "totalRevenue": "39544000.00",
                    "totalOperatingExpenses": "26053000.00",
                    "costOfRevenue": "14662000.00",
                    "totalOtherIncomeExpenseNet": "-1492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-693000.00",
                    "netIncomeApplicableToCommonShares": "-693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13822000.00",
                    "minorityInterest": null,
                    "netIncome": "-14151000.00",
                    "sellingGeneralAdministrative": "29306000.00",
                    "sellingAndMarketingExpenses": "5400000.00",
                    "grossProfit": "25382000.00",
                    "reconciledDepreciation": "1933000.00",
                    "ebit": "-11257000.00",
                    "ebitda": "-9324000.00",
                    "depreciationAndAmortization": "1933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12257000.00",
                    "otherOperatingExpenses": "49813000.00",
                    "interestExpense": "1565000.00",
                    "taxProvision": "-5579000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1565000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "329000.00",
                    "totalRevenue": "37556000.00",
                    "totalOperatingExpenses": "37639000.00",
                    "costOfRevenue": "12174000.00",
                    "totalOtherIncomeExpenseNet": "-1565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8243000.00",
                    "netIncomeApplicableToCommonShares": "-14151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8054000.00",
                    "minorityInterest": null,
                    "netIncome": "8054000.00",
                    "sellingGeneralAdministrative": "8380000.00",
                    "sellingAndMarketingExpenses": "4300000.00",
                    "grossProfit": "23941000.00",
                    "reconciledDepreciation": "1641000.00",
                    "ebit": "9620000.00",
                    "ebitda": "11261000.00",
                    "depreciationAndAmortization": "1641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9620000.00",
                    "otherOperatingExpenses": "25031000.00",
                    "interestExpense": "1566000.00",
                    "taxProvision": "1933000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1933000.00",
                    "totalRevenue": "34651000.00",
                    "totalOperatingExpenses": "14321000.00",
                    "costOfRevenue": "10710000.00",
                    "totalOtherIncomeExpenseNet": "-1566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6121000.00",
                    "netIncomeApplicableToCommonShares": "8054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10027000.00",
                    "minorityInterest": null,
                    "netIncome": "10027000.00",
                    "sellingGeneralAdministrative": "8532000.00",
                    "sellingAndMarketingExpenses": "2600000.00",
                    "grossProfit": "24544000.00",
                    "reconciledDepreciation": "1532000.00",
                    "ebit": "11880000.00",
                    "ebitda": "13412000.00",
                    "depreciationAndAmortization": "1532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11198000.00",
                    "otherOperatingExpenses": "23769000.00",
                    "interestExpense": "1171000.00",
                    "taxProvision": "3975000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1171000.00",
                    "totalRevenue": "34967000.00",
                    "totalOperatingExpenses": "13346000.00",
                    "costOfRevenue": "10423000.00",
                    "totalOtherIncomeExpenseNet": "-1171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6052000.00",
                    "netIncomeApplicableToCommonShares": "6336500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6621000.00",
                    "minorityInterest": null,
                    "netIncome": "6621000.00",
                    "sellingGeneralAdministrative": "6958000.00",
                    "sellingAndMarketingExpenses": "2500000.00",
                    "grossProfit": "18156000.00",
                    "reconciledDepreciation": "1491000.00",
                    "ebit": "7207000.00",
                    "ebitda": "8698000.00",
                    "depreciationAndAmortization": "1491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7207000.00",
                    "otherOperatingExpenses": "18934000.00",
                    "interestExpense": "586000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1987500.00",
                    "totalRevenue": "26141000.00",
                    "totalOperatingExpenses": "10949000.00",
                    "costOfRevenue": "7985000.00",
                    "totalOtherIncomeExpenseNet": "-586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6621000.00",
                    "netIncomeApplicableToCommonShares": "6621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5566000.00",
                    "minorityInterest": null,
                    "netIncome": "4235000.00",
                    "sellingGeneralAdministrative": "5303000.00",
                    "sellingAndMarketingExpenses": "2200000.00",
                    "grossProfit": "15225000.00",
                    "reconciledDepreciation": "1476000.00",
                    "ebit": "6246000.00",
                    "ebitda": "7722000.00",
                    "depreciationAndAmortization": "1476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6246000.00",
                    "otherOperatingExpenses": "16597000.00",
                    "interestExpense": "680000.00",
                    "taxProvision": "1331000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1331000.00",
                    "totalRevenue": "22843000.00",
                    "totalOperatingExpenses": "8979000.00",
                    "costOfRevenue": "7618000.00",
                    "totalOtherIncomeExpenseNet": "-680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4235000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2919000.00",
                    "minorityInterest": null,
                    "netIncome": "2423000.00",
                    "sellingGeneralAdministrative": "4399000.00",
                    "sellingAndMarketingExpenses": "1800000.00",
                    "grossProfit": "11079000.00",
                    "reconciledDepreciation": "1432000.00",
                    "ebit": "3448000.00",
                    "ebitda": "4880000.00",
                    "depreciationAndAmortization": "1432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3448000.00",
                    "otherOperatingExpenses": "14389000.00",
                    "interestExpense": "529000.00",
                    "taxProvision": "496000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "496000.00",
                    "totalRevenue": "17837000.00",
                    "totalOperatingExpenses": "7631000.00",
                    "costOfRevenue": "6758000.00",
                    "totalOtherIncomeExpenseNet": "-529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2423000.00",
                    "netIncomeApplicableToCommonShares": "2423000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-454000.00",
                    "minorityInterest": null,
                    "netIncome": "-454000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7151500.00",
                    "reconciledDepreciation": null,
                    "ebit": "169500.00",
                    "ebitda": "1536000.00",
                    "depreciationAndAmortization": "1366500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169500.00",
                    "otherOperatingExpenses": "10873500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11043000.00",
                    "totalOperatingExpenses": "6982000.00",
                    "costOfRevenue": "3891500.00",
                    "totalOtherIncomeExpenseNet": "-623500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-454000.00",
                    "minorityInterest": null,
                    "netIncome": "-454000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7151500.00",
                    "reconciledDepreciation": null,
                    "ebit": "169500.00",
                    "ebitda": "1536000.00",
                    "depreciationAndAmortization": "1366500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169500.00",
                    "otherOperatingExpenses": "10873500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11043000.00",
                    "totalOperatingExpenses": "6982000.00",
                    "costOfRevenue": "3891500.00",
                    "totalOtherIncomeExpenseNet": "-623500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-454000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17638000.00",
                    "minorityInterest": null,
                    "netIncome": "-11667000.00",
                    "sellingGeneralAdministrative": "82180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90128000.00",
                    "reconciledDepreciation": "12781000.00",
                    "ebit": "-11560000.00",
                    "ebitda": "1221000.00",
                    "depreciationAndAmortization": "12781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4833000.00",
                    "otherOperatingExpenses": "156651000.00",
                    "interestExpense": "6078000.00",
                    "taxProvision": "-5971000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5971000.00",
                    "totalRevenue": "151818000.00",
                    "totalOperatingExpenses": "94961000.00",
                    "costOfRevenue": "61690000.00",
                    "totalOtherIncomeExpenseNet": "-12805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11667000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8063000.00",
                    "minorityInterest": null,
                    "netIncome": "-8251000.00",
                    "sellingGeneralAdministrative": "72180000.00",
                    "sellingAndMarketingExpenses": "33400000.00",
                    "grossProfit": "108968000.00",
                    "reconciledDepreciation": "11888000.00",
                    "ebit": "-1816000.00",
                    "ebitda": "10072000.00",
                    "depreciationAndAmortization": "11888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1816000.00",
                    "otherOperatingExpenses": "182166000.00",
                    "interestExpense": "6247000.00",
                    "taxProvision": "188000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "180350000.00",
                    "totalOperatingExpenses": "110784000.00",
                    "costOfRevenue": "71382000.00",
                    "totalOtherIncomeExpenseNet": "-6247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8251000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2998000.00",
                    "minorityInterest": null,
                    "netIncome": "-4479000.00",
                    "sellingGeneralAdministrative": "82381000.00",
                    "sellingAndMarketingExpenses": "25900000.00",
                    "grossProfit": "121905000.00",
                    "reconciledDepreciation": "9698000.00",
                    "ebit": "9483000.00",
                    "ebitda": "19736000.00",
                    "depreciationAndAmortization": "10253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9483000.00",
                    "otherOperatingExpenses": "186434000.00",
                    "interestExpense": "6485000.00",
                    "taxProvision": "1822000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7477000.00",
                    "totalRevenue": "195917000.00",
                    "totalOperatingExpenses": "112422000.00",
                    "costOfRevenue": "74012000.00",
                    "totalOtherIncomeExpenseNet": "-6485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7097000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11296000.00",
                    "minorityInterest": null,
                    "netIncome": "-14679000.00",
                    "sellingGeneralAdministrative": "85318000.00",
                    "sellingAndMarketingExpenses": "20600000.00",
                    "grossProfit": "110513000.00",
                    "reconciledDepreciation": "8061000.00",
                    "ebit": "-3466000.00",
                    "ebitda": "4595000.00",
                    "depreciationAndAmortization": "8061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4545000.00",
                    "otherOperatingExpenses": "173339000.00",
                    "interestExpense": "6751000.00",
                    "taxProvision": "3383000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "147000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3383000.00",
                    "totalRevenue": "168794000.00",
                    "totalOperatingExpenses": "115058000.00",
                    "costOfRevenue": "58281000.00",
                    "totalOtherIncomeExpenseNet": "-6751000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14679000.00",
                    "netIncomeApplicableToCommonShares": "-14679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10880000.00",
                    "minorityInterest": null,
                    "netIncome": "10551000.00",
                    "sellingGeneralAdministrative": "50932000.00",
                    "sellingAndMarketingExpenses": "14800000.00",
                    "grossProfit": "88779000.00",
                    "reconciledDepreciation": "6597000.00",
                    "ebit": "15768000.00",
                    "ebitda": "22365000.00",
                    "depreciationAndAmortization": "6597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15768000.00",
                    "otherOperatingExpenses": "117547000.00",
                    "interestExpense": "4888000.00",
                    "taxProvision": "329000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "329000.00",
                    "totalRevenue": "133315000.00",
                    "totalOperatingExpenses": "73011000.00",
                    "costOfRevenue": "44536000.00",
                    "totalOtherIncomeExpenseNet": "-4888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10551000.00",
                    "netIncomeApplicableToCommonShares": "10551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7577000.00",
                    "minorityInterest": null,
                    "netIncome": "7577000.00",
                    "sellingGeneralAdministrative": "16621000.00",
                    "sellingAndMarketingExpenses": "7000000.00",
                    "grossProfit": "39295000.00",
                    "reconciledDepreciation": "5641000.00",
                    "ebit": "10033000.00",
                    "ebitda": "15674000.00",
                    "depreciationAndAmortization": "5641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10033000.00",
                    "otherOperatingExpenses": "52733000.00",
                    "interestExpense": "2456000.00",
                    "taxProvision": "1827000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1827000.00",
                    "totalRevenue": "62766000.00",
                    "totalOperatingExpenses": "29262000.00",
                    "costOfRevenue": "23471000.00",
                    "totalOtherIncomeExpenseNet": "-2456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5750000.00",
                    "netIncomeApplicableToCommonShares": "7577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2212000.00",
                    "minorityInterest": null,
                    "netIncome": "-2212000.00",
                    "sellingGeneralAdministrative": "12925000.00",
                    "sellingAndMarketingExpenses": "7200000.00",
                    "grossProfit": "25748000.00",
                    "reconciledDepreciation": "4960000.00",
                    "ebit": "663000.00",
                    "ebitda": "5623000.00",
                    "depreciationAndAmortization": "4960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "663000.00",
                    "otherOperatingExpenses": "40573000.00",
                    "interestExpense": "2875000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2875000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2875000.00",
                    "totalRevenue": "41236000.00",
                    "totalOperatingExpenses": "25085000.00",
                    "costOfRevenue": "15488000.00",
                    "totalOtherIncomeExpenseNet": "-2875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2212000.00",
                    "netIncomeApplicableToCommonShares": "-2212000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
