Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Ben M. Brigham II	Founder & Executive Chairman	1960
Mr. John G. Turner	President, CEO & Director	1973
Mr. Blake McCarthy	Chief Financial Officer	1985
Mr. Dathan Christopher Voelter	General Counsel & Secretary	1971
Mr. Kirk Ginn	Senior VP & Chief Administrative Officer	NA
Mr. Kyle D. Turlington	Vice President of Investor Relations	NA
Mr. Brian McConn	Senior Vice President of Commercial	NA
Mr. Tim Ondrak	Senior VP & President of Power Business Unit	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 06, 2026	Chris Scholla	N/A	Sale	8.91K	$11.79	$105.07K
Feb 18, 2026	Gregory M Shepard	N/A	Sale	130.00K	$11.98	$1.56M
Feb 17, 2026	Gregory M Shepard	N/A	Sale	100.00K	$11.75	$1.18M
Nov 18, 2025	Chris Scholla	N/A	Sale	52.15K	$8.82	$459.96K
May 14, 2025	Ben M Brigham	N/A	Purchase	9.64K	$13.38	$128.92K
May 14, 2025	Douglas G Rogers	N/A	Purchase	7.00K	$13.27	$92.89K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	11.49M	Mar 31, 2026	9.20%	$0.00	-12.63%
Encompass Capital Advisors LLC	9.14M	Mar 31, 2026	7.31%	$3.59	0.00%
Vanguard Group Inc	8.01M	Dec 31, 2025	6.41%	$0.00	2.76%
Vanguard Portfolio Management, LLC	4.85M	Mar 31, 2026	3.88%	$0.00	0.00%
Cooperman Leon G	4.08M	Mar 31, 2026	3.27%	$1.76	-19.20%
Vanguard Capital Management, LLC	3.53M	Mar 31, 2026	2.83%	$0.00	0.00%
State Street Corp	3.36M	Mar 31, 2026	2.69%	$0.00	3.58%
Barrow Hanley Mewhinney & Strauss LLC	3.15M	Mar 31, 2026	2.52%	$0.14	-5.96%
HHG PLC	2.56M	Mar 31, 2026	2.05%	$0.02	-1.09%
Cooke & Bieler LP	2.52M	Mar 31, 2026	2.01%	$0.37	-39.90%
Millennium Management LLC	2.46M	Mar 31, 2026	1.97%	$0.01	30.86%
UBS Group AG	2.36M	Mar 31, 2026	1.89%	$0.00	8.72%
Geode Capital Management, LLC	1.86M	Mar 31, 2026	1.49%	$0.00	1.99%
Villere St Denis J & Co Llc	1.86M	Mar 31, 2026	1.49%	$2.69	-8.38%
Pine Ridge Advisers LLC	1.84M	Mar 31, 2026	1.48%	$1.49	0.00%
The Goldman Sachs Group Inc	1.81M	Mar 31, 2026	1.45%	$0.00	51.00%
Dimensional Fund Advisors, Inc.	1.50M	Mar 31, 2026	1.20%	$0.00	12.57%
Wellington Management Company LLP	1.48M	Mar 31, 2026	1.19%	$0.00	29.01%
Franklin Resources Inc	1.40M	Mar 31, 2026	1.12%	$0.00	58.41%
Ameriprise Financial Inc	1.36M	Mar 31, 2026	1.09%	$0.00	18.20%
Shares Statistics

▼
Shares Outstanding: 124.91M
Shares Float: 85.63M
% Insiders: 3,435.90%
% Institutions: 7,386.60%
Short % Float: 21.16%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	4.66M	3.73%	▲ 0.04%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	2.58M	2.06%	▲ 0.00%	Apr 30, 2026
3	Janus Henderson Research D	2.40M	1.92%	▼ 0.77%	Mar 31, 2026
4	Janus Henderson US Research Growth Eq	2.40M	1.92%	▼ 1.01%	Mar 31, 2026
5	Vanguard Small Cap Index	1.86M	1.49%	▼ 0.38%	Apr 30, 2026
6	iShares Russell 2000 ETF	1.85M	1.48%	▲ 0.93%	May 29, 2026
7	Templeton Global Smaller Comp A	1.21M	0.97%	▼ 3.65%	Apr 30, 2026
8	Liontrust Global Dividend C Acc GBP	1.18M	0.95%	▼ 8.43%	Feb 28, 2026
9	Vanguard Small Cap Growth Index Inv	1.04M	0.83%	▼ 0.08%	Apr 30, 2026
10	Columbia Small Cap Value Discv A	918.78K	0.74%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $2.77B
Trailing P/E: 0.00
Forward P/E: 21.69
Financial Highlights

▼
Market Cap: $2.12B
EBITDA: $133.18M
Book Value: $9.36
Dividend/Share: $0.50
Dividend Yield: 3.04%
Earnings/Share: $-0.80
Profit Margin: -9.29%
Operating Margin: -13.43%
ROA (TTM): -1.81%
ROE (TTM): -8.00%
Revenue (TTM): $1.06B
Revenue/Share (TTM): $8.57
Earnings Growth (YOY): -96.20%
Revenue Growth (YOY): -10.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$40.63M	$N/A	$2.23B	$1.02B	$1.21B
2024-12-31	$71.70M	$N/A	$1.97B	$936.10M	$1.04B
2023-12-31	$210.17M	$N/A	$1.26B	$393.86M	$867.82M
2022-12-31	$82.01M	$N/A	$751.00M	$239.64M	$511.36M
2021-12-31	$40.40M	$N/A	$543.85M	$205.15M	$338.70M
2020-12-31	$36.07M	$N/A	$521.74M	$190.05M	$331.70M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.46x	0.48x	0.46x	-0.28x	3.24x
2024-12-31	1.19x	0.50x	0.47x	2.95x	2.27x
2023-12-31	3.44x	0.20x	0.31x	34.48x	0.57x
2022-12-31	2.02x	0.30x	0.32x	14.72x	0.58x
2021-12-31	2.07x	0.52x	0.38x	1.11x	2.44x
2020-12-31	1.27x	0.53x	0.36x	-0.04x	8.58x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AESI",
        "Type": "Common Stock",
        "Name": "Atlas Energy Solutions Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01DSV0616",
        "ISIN": "US6420451089",
        "LEI": null,
        "PrimaryTicker": "AESI.US",
        "CUSIP": "642045108",
        "CIK": "0001910950",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-03-09",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Equipment & Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Atlas Energy Solutions Inc. produces proppants and provides logistics and distributed power solutions in the Permian Basin of West Texas and New Mexico. It operates through two segments: Sand and Logistics, and Power. The Sand and Logistics segment operates fourteen proppant production facilities, including large-scale in-basin plants and a distributed mining network. This segment sells products and services primarily to oil and natural gas exploration and production companies, hydraulic fracturing services, and oilfield services companies; and produces locally sourced proppants, such as 40/70-mesh and 100-mesh sand, as well as both dry and damp sand options. It also offers a differentiated logistics platform featuring a fleet of fit-for-purpose trucks, trailers, wellsite equipment, and a 42-mile Dune Express conveyor system for proppant delivery. The Power segment provides distributed power solutions through a fleet of natural gas-powered reciprocating generators designed for heavy-duty, mission-critical applications, primarily supporting oil and gas production and artificial lift operations. The company also offers transportation, storage, contract labor, and distributes power rentals to the oil and gas industry. Atlas Energy Solutions Inc. formerly known as New Atlas HoldCo. Inc. Atlas Energy Solutions Inc. was founded in 2017 and is headquartered in Austin, Texas.",
        "Address": "5918 West Courtyard Drive, Austin, TX, United States, 78730",
        "AddressData": {
            "Street": "5918 West Courtyard Drive",
            "City": "Austin",
            "State": "TX",
            "Country": "United States",
            "ZIP": "78730"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ben M. Brigham II",
                "Title": "Founder & Executive Chairman",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. John G. Turner",
                "Title": "President, CEO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Blake  McCarthy",
                "Title": "Chief Financial Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Dathan Christopher Voelter",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Kirk  Ginn",
                "Title": "Senior VP & Chief Administrative Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kyle D. Turlington",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brian  McConn",
                "Title": "Senior Vice President of Commercial",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tim  Ondrak",
                "Title": "Senior VP & President of Power Business Unit",
                "YearBorn": "NA"
            }
        ],
        "Phone": "512 220 1200",
        "WebURL": "https://atlas.energy",
        "LogoURL": "/img/logos/US/AESI.png",
        "FullTimeEmployees": 1511,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 2119647616,
        "MarketCapitalizationMln": 2119.6476,
        "EBITDA": 133180000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 19.9167,
        "BookValue": 9.358,
        "DividendShare": 0.5,
        "DividendYield": 0.0304,
        "EarningsShare": -0.8,
        "EPSEstimateCurrentYear": -0.4633,
        "EPSEstimateNextYear": 0.3425,
        "EPSEstimateNextQuarter": -0.0867,
        "EPSEstimateCurrentQuarter": -0.1975,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0929,
        "OperatingMarginTTM": -0.1343,
        "ReturnOnAssetsTTM": -0.0181,
        "ReturnOnEquityTTM": -0.08,
        "RevenueTTM": 1063302016,
        "RevenuePerShareTTM": 8.573,
        "QuarterlyRevenueGrowthYOY": -0.108,
        "GrossProfitTTM": 270844992,
        "DilutedEpsTTM": -0.8,
        "QuarterlyEarningsGrowthYOY": -0.962
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 21.692,
        "PriceSalesTTM": 1.9935,
        "PriceBookMRQ": 1.8134,
        "EnterpriseValue": 2772424760,
        "EnterpriseValueRevenue": 2.6074,
        "EnterpriseValueEbitda": 19.6003
    },
    "SharesStats": {
        "SharesOutstanding": 124905584,
        "SharesFloat": 85627774,
        "PercentInsiders": 34.359,
        "PercentInstitutions": 73.866,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2116
    },
    "Technicals": {
        "Beta": 0.985,
        "52WeekHigh": 20.13,
        "52WeekLow": 7.6417,
        "50DayMA": 16.4164,
        "200DayMA": 12.3097,
        "SharesShort": 18952271,
        "SharesShortPriorMonth": 16175610,
        "ShortRatio": 4.39,
        "ShortPercent": 0.2116
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.0589,
        "PayoutRatio": 8.0833,
        "DividendDate": "2025-08-21",
        "ExDividendDate": "2025-08-14",
        "LastSplitFactor": "1:1",
        "LastSplitDate": "2023-10-03",
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 3
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.75,
        "TargetPrice": 19.9167,
        "StrongBuy": 3,
        "Buy": 3,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 9.1996,
                "totalAssets": 0.0026,
                "currentShares": 11490854,
                "change": -1661483,
                "change_p": -12.6326
            },
            {
                "name": "Encompass Capital Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 7.3137,
                "totalAssets": 3.5903,
                "currentShares": 9135182,
                "change": 9135182,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 6.4115,
                "totalAssets": 0.0011,
                "currentShares": 8008272,
                "change": 215243,
                "change_p": 2.762
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.8801,
                "totalAssets": 0.0033,
                "currentShares": 4846431,
                "change": 4846431,
                "change_p": 0
            },
            {
                "name": "Cooperman Leon G",
                "date": "2026-03-31",
                "totalShares": 3.269,
                "totalAssets": 1.7576,
                "currentShares": 4083175,
                "change": -970299,
                "change_p": -19.2006
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.8266,
                "totalAssets": 0.0012,
                "currentShares": 3530536,
                "change": 3530536,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.6885,
                "totalAssets": 0.0015,
                "currentShares": 3358027,
                "change": 115915,
                "change_p": 3.5753
            },
            {
                "name": "Barrow Hanley Mewhinney & Strauss LLC",
                "date": "2026-03-31",
                "totalShares": 2.5218,
                "totalAssets": 0.1354,
                "currentShares": 3149891,
                "change": -199616,
                "change_p": -5.9596
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 2.0522,
                "totalAssets": 0.0161,
                "currentShares": 2563334,
                "change": -28338,
                "change_p": -1.0934
            },
            {
                "name": "Cooke & Bieler LP",
                "date": "2026-03-31",
                "totalShares": 2.0142,
                "totalAssets": 0.3733,
                "currentShares": 2515894,
                "change": -1670349,
                "change_p": -39.9009
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.9729,
                "totalAssets": 0.0135,
                "currentShares": 2464227,
                "change": 581185,
                "change_p": 30.8642
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.8894,
                "totalAssets": 0.0047,
                "currentShares": 2359972,
                "change": 189317,
                "change_p": 8.7217
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4924,
                "totalAssets": 0.0015,
                "currentShares": 1864142,
                "change": 36454,
                "change_p": 1.9945
            },
            {
                "name": "Villere St Denis J & Co Llc",
                "date": "2026-03-31",
                "totalShares": 1.486,
                "totalAssets": 2.6851,
                "currentShares": 1856087,
                "change": -169857,
                "change_p": -8.3841
            },
            {
                "name": "Pine Ridge Advisers LLC",
                "date": "2026-03-31",
                "totalShares": 1.4763,
                "totalAssets": 1.4894,
                "currentShares": 1844036,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4454,
                "totalAssets": 0.0027,
                "currentShares": 1805363,
                "change": 609757,
                "change_p": 50.9998
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.2029,
                "totalAssets": 0.0041,
                "currentShares": 1502480,
                "change": 167758,
                "change_p": 12.5688
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 1.1856,
                "totalAssets": 0.0036,
                "currentShares": 1480867,
                "change": 333013,
                "change_p": 29.0118
            },
            {
                "name": "Franklin Resources Inc",
                "date": "2026-03-31",
                "totalShares": 1.1226,
                "totalAssets": 0.0045,
                "currentShares": 1402135,
                "change": 516999,
                "change_p": 58.409
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.088,
                "totalAssets": 0.0041,
                "currentShares": 1358926,
                "change": 209271,
                "change_p": 18.2029
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 3.7299,
                "totalAssets": 0.0751,
                "currentShares": 4658822,
                "change": 1890,
                "change_p": 0.0406
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.0644,
                "totalAssets": 0.002,
                "currentShares": 2578532,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson Research D",
                "date": "2026-03-31",
                "totalShares": 1.9194,
                "totalAssets": 0.1271,
                "currentShares": 2397418,
                "change": -18554,
                "change_p": -0.768
            },
            {
                "name": "Janus Henderson US Research Growth Eq",
                "date": "2026-03-31",
                "totalShares": 1.9194,
                "totalAssets": 0.127,
                "currentShares": 2397418,
                "change": -24483,
                "change_p": -1.0109
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.4866,
                "totalAssets": 0.0179,
                "currentShares": 1856793,
                "change": -7123,
                "change_p": -0.3822
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.4842,
                "totalAssets": 0.0379,
                "currentShares": 1853880,
                "change": 17108,
                "change_p": 0.9314
            },
            {
                "name": "Templeton Global Smaller Comp A",
                "date": "2026-04-30",
                "totalShares": 0.9673,
                "totalAssets": 2.6612,
                "currentShares": 1208274,
                "change": -45823,
                "change_p": -3.6539
            },
            {
                "name": "Liontrust Global Dividend C Acc GBP",
                "date": "2026-02-28",
                "totalShares": 0.9451,
                "totalAssets": 2.2169,
                "currentShares": 1180500,
                "change": -108701,
                "change_p": -8.4317
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.8347,
                "totalAssets": 0.0413,
                "currentShares": 1042616,
                "change": -816,
                "change_p": -0.0782
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 0.7356,
                "totalAssets": 0.7226,
                "currentShares": 918780,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 0.7356,
                "totalAssets": 0.599,
                "currentShares": 918780,
                "change": 185830,
                "change_p": 25.3537
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.6966,
                "totalAssets": 0.0165,
                "currentShares": 870069,
                "change": 4335,
                "change_p": 0.5007
            },
            {
                "name": "American Beacon Small Cp Val R5",
                "date": "2026-04-30",
                "totalShares": 0.6889,
                "totalAssets": 0.3792,
                "currentShares": 860438,
                "change": -17002,
                "change_p": -1.9377
            },
            {
                "name": "Kennedy Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.6523,
                "totalAssets": 0.7277,
                "currentShares": 814792,
                "change": -380826,
                "change_p": -31.8518
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.6111,
                "totalAssets": 0.0346,
                "currentShares": 763315,
                "change": -2645,
                "change_p": -0.3453
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5911,
                "totalAssets": 0.1496,
                "currentShares": 738318,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.5677,
                "totalAssets": 0.0755,
                "currentShares": 709108,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&P\u00aeOil &GasEqpmnt&SvcsETF",
                "date": "2026-05-31",
                "totalShares": 0.546,
                "totalAssets": 1.9619,
                "currentShares": 682002,
                "change": 7090,
                "change_p": 1.0505
            },
            {
                "name": "Voya Small Cap Growth I",
                "date": "2026-04-30",
                "totalShares": 0.5136,
                "totalAssets": 0.5604,
                "currentShares": 641455,
                "change": 641455,
                "change_p": 0
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-04-30",
                "totalShares": 0.4697,
                "totalAssets": 0.0799,
                "currentShares": 586702,
                "change": -14392,
                "change_p": -2.3943
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Chris Scholla",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 8912,
            "transactionPrice": 11.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1968149/000119312526096910/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "Gregory M Shepard",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 130000,
            "transactionPrice": 11.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1065833/000110465926017342/xslF345X05/tm266794-1_4seq1.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Gregory M Shepard",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 11.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1065833/000110465926017342/xslF345X05/tm266794-1_4seq1.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "Chris Scholla",
            "transactionDate": "2025-11-18",
            "transactionCode": "S",
            "transactionAmount": 52150,
            "transactionPrice": 8.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1968149/000110465925124962/xslF345X05/tm2534182-2_4seq1.xml"
        },
        {
            "date": "2025-05-14",
            "ownerCik": null,
            "ownerName": "Ben M Brigham",
            "transactionDate": "2025-05-14",
            "transactionCode": "P",
            "transactionAmount": 9635,
            "transactionPrice": 13.38,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1079492/000095017025072093/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-14",
            "ownerCik": null,
            "ownerName": "Douglas G Rogers",
            "transactionDate": "2025-05-14",
            "transactionCode": "P",
            "transactionAmount": 7000,
            "transactionPrice": 13.27,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1968136/000095017025073245/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "124.6260",
                "shares": 124626000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "124.0190",
                "shares": 124019000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "111.2620",
                "shares": 111262000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "100.0256",
                "shares": 100025600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "57.1475",
                "shares": 57147500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "57.1475",
                "shares": 57147500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "55.4841",
                "shares": 55484100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "124.6260",
                "shares": 124626000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "124.0190",
                "shares": 124019000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "123.7370",
                "shares": 123737000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "123.6550",
                "shares": 123655000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "119.7470",
                "shares": 119747000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "111.2620",
                "shares": 111262000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "111.0780",
                "shares": 111078000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "112.0230",
                "shares": 112023000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "109.8505",
                "shares": 109850500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "100.0256",
                "shares": 100025600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "100.0256",
                "shares": 100025600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "100.0000",
                "shares": 100000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "100.0000",
                "shares": 100000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "57.1475",
                "shares": 57147500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "57.1475",
                "shares": 57147500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "100.0000",
                "shares": 100000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "100.0000",
                "shares": 100000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "57.1475",
                "shares": 57147500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "55.4841",
                "shares": 55484100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "443.8743",
                "shares": 443874300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "55.4841",
                "shares": 55484100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "55.4841",
                "shares": 55484100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.2,
                "epsDifference": -0.16,
                "surprisePercent": -80
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2099,
                "epsEstimate": 1.05,
                "epsDifference": -1.2599,
                "surprisePercent": -119.9905
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.02,
                "epsDifference": -0.16,
                "surprisePercent": -800
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.11,
                "epsDifference": -0.12,
                "surprisePercent": -109.0909
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.18,
                "epsDifference": -0.15,
                "surprisePercent": -83.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.17,
                "epsDifference": -0.04,
                "surprisePercent": -23.5294
            },
            "2024-09-30": {
                "reportDate": "2024-10-28",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.23,
                "epsDifference": -0.05,
                "surprisePercent": -21.7391
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.35,
                "epsDifference": -0.17,
                "surprisePercent": -48.5714
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.36,
                "epsDifference": -0.02,
                "surprisePercent": -5.5556
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.55,
                "epsDifference": -0.19,
                "surprisePercent": -34.5455
            },
            "2023-09-30": {
                "reportDate": "2023-10-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.65,
                "epsDifference": -0.09,
                "surprisePercent": -13.8462
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.66,
                "epsDifference": 0.03,
                "surprisePercent": 4.5455
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.67,
                "epsDifference": 0.31,
                "surprisePercent": 46.2687
            },
            "2022-12-31": {
                "reportDate": "2023-01-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0,
                "epsDifference": 1.14,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-07-29",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0,
                "epsDifference": 0.36,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.7392",
                "earningsEstimateAvg": "0.3425",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "-0.4633",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.7392",
                "revenueEstimateAvg": "1317644890.00",
                "revenueEstimateLow": "1211000000.00",
                "revenueEstimateHigh": "1434472890.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1792",
                "epsTrendCurrent": "0.3425",
                "epsTrend7daysAgo": "0.3150",
                "epsTrend30daysAgo": "0.3667",
                "epsTrend60daysAgo": "0.2767",
                "epsTrend90daysAgo": "0.1450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.3322",
                "earningsEstimateAvg": "-0.4633",
                "earningsEstimateLow": "-0.5700",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.3478",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3322",
                "revenueEstimateAvg": "1117411310.00",
                "revenueEstimateLow": "1076000000.00",
                "revenueEstimateHigh": "1156053000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0202",
                "epsTrendCurrent": "-0.4633",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3967",
                "epsTrend90daysAgo": "-0.4550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.6607",
                "earningsEstimateAvg": "-0.0625",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1842",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6607",
                "revenueEstimateAvg": "290530180.00",
                "revenueEstimateLow": "272000000.00",
                "revenueEstimateHigh": "301786060.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1191",
                "epsTrendCurrent": "-0.0625",
                "epsTrend7daysAgo": "-0.0533",
                "epsTrend30daysAgo": "-0.0433",
                "epsTrend60daysAgo": "-0.0667",
                "epsTrend90daysAgo": "-0.0850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-15.6389",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0060",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-15.6389",
                "revenueEstimateAvg": "282181800.00",
                "revenueEstimateLow": "270000000.00",
                "revenueEstimateHigh": "291930680.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0225",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.0833",
                "epsTrend30daysAgo": "-0.0867",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-6.8432",
                "earningsEstimateAvg": "-0.1975",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "0.0338",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-6.8432",
                "revenueEstimateAvg": "256105510.00",
                "revenueEstimateLow": "245635850.00",
                "revenueEstimateHigh": "264571000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1394",
                "epsTrendCurrent": "-0.1975",
                "epsTrend7daysAgo": "-0.1950",
                "epsTrend30daysAgo": "-0.1850",
                "epsTrend60daysAgo": "-0.1850",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.4350",
                "earningsEstimateAvg": "-0.3433",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "0.7892",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4350",
                "revenueEstimateAvg": "1085429100.00",
                "revenueEstimateLow": "1064200000.00",
                "revenueEstimateHigh": "1105000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0279",
                "epsTrendCurrent": "-0.3433",
                "epsTrend7daysAgo": "-0.3433",
                "epsTrend30daysAgo": "-0.3250",
                "epsTrend60daysAgo": "-0.3250",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.1106",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.1808",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1106",
                "revenueEstimateAvg": "270080270.00",
                "revenueEstimateLow": "255429350.00",
                "revenueEstimateHigh": "277823000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1128",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0133",
                "epsTrend30daysAgo": "0.0175",
                "epsTrend60daysAgo": "0.0260",
                "epsTrend90daysAgo": "0.1060",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4365",
                "earningsEstimateAvg": "0.1039",
                "earningsEstimateLow": "0.0370",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1843",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4365",
                "revenueEstimateAvg": "289584610.00",
                "revenueEstimateLow": "255075000.00",
                "revenueEstimateHigh": "309584000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0072",
                "epsTrendCurrent": "0.1039",
                "epsTrend7daysAgo": "0.1367",
                "epsTrend30daysAgo": "0.1396",
                "epsTrend60daysAgo": "0.1295",
                "epsTrend90daysAgo": "0.3160",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4603",
                "earningsEstimateAvg": "0.1817",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.3366",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4603",
                "revenueEstimateAvg": "291194700.00",
                "revenueEstimateLow": "283000000.00",
                "revenueEstimateHigh": "298298000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5114",
                "epsTrendCurrent": "0.1817",
                "epsTrend7daysAgo": "0.1760",
                "epsTrend30daysAgo": "0.1940",
                "epsTrend60daysAgo": "0.1733",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3691",
                "earningsEstimateAvg": "0.9777",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "1.1430",
                "earningsEstimateYearAgoEps": "1.5496",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3691",
                "revenueEstimateAvg": "1057575690.00",
                "revenueEstimateLow": "1054885000.00",
                "revenueEstimateHigh": "1062682940.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.7225",
                "epsTrendCurrent": "0.9777",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "1.0257",
                "epsTrend60daysAgo": "0.9168",
                "epsTrend90daysAgo": "0.9535",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.5290",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5290",
                "revenueEstimateAvg": "308290000.00",
                "revenueEstimateLow": "298910000.00",
                "revenueEstimateHigh": "315000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.9830",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.5070",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.5070",
                "revenueEstimateAvg": "272550000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "293950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6850",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "11.6670",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "11.6670",
                "revenueEstimateAvg": "203380000.00",
                "revenueEstimateLow": "193900000.00",
                "revenueEstimateHigh": "215410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3260",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.1400",
                "earningsEstimateLow": "1.2100",
                "earningsEstimateHigh": "2.7400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "618870000.00",
                "revenueEstimateLow": "615240000.00",
                "revenueEstimateHigh": "624490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.1400",
                "epsTrend7daysAgo": "2.1400",
                "epsTrend30daysAgo": "2.1500",
                "epsTrend60daysAgo": "2.1700",
                "epsTrend90daysAgo": "2.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "155460000.00",
                "revenueEstimateLow": "150400000.00",
                "revenueEstimateHigh": "161000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.36
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.3699
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.83
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.59
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.5
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2298578000.00",
                    "intangibleAssets": "176283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21662000.00",
                    "totalLiab": "1129703000.00",
                    "totalStockholderEquity": "1168875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102328000.00",
                    "commonStock": "1249000.00",
                    "capitalStock": "1249000.00",
                    "retainedEarnings": "-97568000.00",
                    "otherLiab": null,
                    "goodWill": "152903000.00",
                    "otherAssets": null,
                    "cash": "39780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286117000.00",
                    "currentDeferredRevenue": "4668000.00",
                    "netDebt": "652777000.00",
                    "shortTermDebt": "78107000.00",
                    "shortLongTermDebt": "65632000.00",
                    "shortLongTermDebtTotal": "692557000.00",
                    "otherStockholderEquity": "1265194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "335897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "208381000.00",
                    "longTermDebt": "557040000.00",
                    "inventory": "66074000.00",
                    "accountsPayable": "101014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1962681000.00",
                    "capitalLeaseObligations": "69885000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5538000.00",
                    "nonCurrentLiabilitiesTotal": "843586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2298578000.00",
                    "cashAndShortTermInvestments": "39780000.00",
                    "propertyPlantAndEquipmentGross": "2065486000.00",
                    "propertyPlantAndEquipmentNet": "1632394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49780000.00",
                    "netInvestedCapital": "1791547000.00",
                    "commonStockSharesOutstanding": "124626000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2228428000.00",
                    "intangibleAssets": "182238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24373000.00",
                    "totalLiab": "1019504000.00",
                    "totalStockholderEquity": "1208924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101180000.00",
                    "commonStock": "1241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50304000.00",
                    "otherLiab": null,
                    "goodWill": "152903000.00",
                    "otherAssets": null,
                    "cash": "40632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "538289000.00",
                    "shortTermDebt": "40681000.00",
                    "shortLongTermDebt": "40681000.00",
                    "shortLongTermDebtTotal": "578921000.00",
                    "otherStockholderEquity": "1257987000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "307514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180783000.00",
                    "longTermDebt": "538240000.00",
                    "inventory": "61726000.00",
                    "accountsPayable": "69203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1920914000.00",
                    "capitalLeaseObligations": "42881000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5538000.00",
                    "nonCurrentLiabilitiesTotal": "808440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2228428000.00",
                    "cashAndShortTermInvestments": "40632000.00",
                    "propertyPlantAndEquipmentGross": "1974418000.00",
                    "propertyPlantAndEquipmentNet": "1584596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96450000.00",
                    "netInvestedCapital": "1787845000.00",
                    "commonStockSharesOutstanding": "124019000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2233472000.00",
                    "intangibleAssets": "189224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14419000.00",
                    "totalLiab": "1010087000.00",
                    "totalStockholderEquity": "1223385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81343000.00",
                    "commonStock": "1237000.00",
                    "capitalStock": "1237000.00",
                    "retainedEarnings": "-28060000.00",
                    "otherLiab": null,
                    "goodWill": "156709000.00",
                    "otherAssets": null,
                    "cash": "41349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220569000.00",
                    "currentDeferredRevenue": "2999000.00",
                    "netDebt": "542265000.00",
                    "shortTermDebt": "43388000.00",
                    "shortLongTermDebt": "38069000.00",
                    "shortLongTermDebtTotal": "583614000.00",
                    "otherStockholderEquity": "1250208000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "297205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184625000.00",
                    "longTermDebt": "518427000.00",
                    "inventory": "56812000.00",
                    "accountsPayable": "92839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1936267000.00",
                    "capitalLeaseObligations": "27118000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13848000.00",
                    "nonCurrentLiabilitiesTotal": "789518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2233472000.00",
                    "cashAndShortTermInvestments": "41349000.00",
                    "propertyPlantAndEquipmentGross": "1936294000.00",
                    "propertyPlantAndEquipmentNet": "1587182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76636000.00",
                    "netInvestedCapital": "1779881000.00",
                    "commonStockSharesOutstanding": "123737000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2247775000.00",
                    "intangibleAssets": "198155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14064000.00",
                    "totalLiab": "976443000.00",
                    "totalStockholderEquity": "1271332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77391000.00",
                    "commonStock": "1237000.00",
                    "capitalStock": "1237000.00",
                    "retainedEarnings": "-4339000.00",
                    "otherLiab": null,
                    "goodWill": "137326000.00",
                    "otherAssets": null,
                    "cash": "78809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214748000.00",
                    "currentDeferredRevenue": "4699000.00",
                    "netDebt": "473660000.00",
                    "shortTermDebt": "42079000.00",
                    "shortLongTermDebt": "36355000.00",
                    "shortLongTermDebtTotal": "552469000.00",
                    "otherStockholderEquity": "1274434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185978000.00",
                    "longTermDebt": "492069000.00",
                    "inventory": "55608000.00",
                    "accountsPayable": "90579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1913316000.00",
                    "capitalLeaseObligations": "24045000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3093000.00",
                    "nonCurrentLiabilitiesTotal": "761695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2247775000.00",
                    "cashAndShortTermInvestments": "78809000.00",
                    "propertyPlantAndEquipmentGross": "1882954000.00",
                    "propertyPlantAndEquipmentNet": "1574512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119711000.00",
                    "netInvestedCapital": "1799756000.00",
                    "commonStockSharesOutstanding": "123655000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2294780000.00",
                    "intangibleAssets": "203666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11751000.00",
                    "totalLiab": "993709000.00",
                    "totalStockholderEquity": "1301071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68912000.00",
                    "commonStock": "1236000.00",
                    "capitalStock": "1236000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "136290000.00",
                    "otherAssets": "3291000.00",
                    "cash": "68674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232022000.00",
                    "currentDeferredRevenue": "6660000.00",
                    "netDebt": "487114000.00",
                    "shortTermDebt": "47653000.00",
                    "shortLongTermDebt": "40316000.00",
                    "shortLongTermDebtTotal": "555788000.00",
                    "otherStockholderEquity": "1299835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "376374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "244735000.00",
                    "longTermDebt": "493531000.00",
                    "inventory": "51214000.00",
                    "accountsPayable": "115457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1918406000.00",
                    "capitalLeaseObligations": "21941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2489000.00",
                    "nonCurrentLiabilitiesTotal": "761687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2294780000.00",
                    "cashAndShortTermInvestments": "68674000.00",
                    "propertyPlantAndEquipmentGross": "1842732000.00",
                    "propertyPlantAndEquipmentNet": "1573965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144352000.00",
                    "netInvestedCapital": "1834918000.00",
                    "commonStockSharesOutstanding": "119747000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1972652000.00",
                    "intangibleAssets": "105867000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11197000.00",
                    "totalLiab": "936096000.00",
                    "totalStockholderEquity": "1036556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59101000.00",
                    "commonStock": "1102000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "68999000.00",
                    "otherAssets": null,
                    "cash": "71704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243065000.00",
                    "currentDeferredRevenue": "7755000.00",
                    "netDebt": "458391000.00",
                    "shortTermDebt": "53169000.00",
                    "shortLongTermDebt": "43736000.00",
                    "shortLongTermDebtTotal": "530095000.00",
                    "otherStockholderEquity": "1035454000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165967000.00",
                    "longTermDebt": "466989000.00",
                    "inventory": "40550000.00",
                    "accountsPayable": "119018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1683234000.00",
                    "capitalLeaseObligations": "19370000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2193000.00",
                    "nonCurrentLiabilitiesTotal": "693031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1972652000.00",
                    "cashAndShortTermInvestments": "71704000.00",
                    "propertyPlantAndEquipmentGross": "1737786000.00",
                    "propertyPlantAndEquipmentNet": "1504912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46353000.00",
                    "netInvestedCapital": "1547281000.00",
                    "commonStockSharesOutstanding": "111262000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1973490000.00",
                    "intangibleAssets": "109281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20052000.00",
                    "totalLiab": "927309000.00",
                    "totalStockholderEquity": "1046181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81479000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": "1098000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "75219000.00",
                    "otherAssets": null,
                    "cash": "78637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258172000.00",
                    "currentDeferredRevenue": "6837000.00",
                    "netDebt": "417047000.00",
                    "shortTermDebt": "45086000.00",
                    "shortLongTermDebt": "36219000.00",
                    "shortLongTermDebtTotal": "495684000.00",
                    "otherStockholderEquity": "1045083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "316513000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "179924000.00",
                    "longTermDebt": "439043000.00",
                    "inventory": "37900000.00",
                    "accountsPayable": "124770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1656977000.00",
                    "capitalLeaseObligations": "20422000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1744000.00",
                    "nonCurrentLiabilitiesTotal": "669137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1973490000.00",
                    "cashAndShortTermInvestments": "78637000.00",
                    "propertyPlantAndEquipmentGross": "1671977000.00",
                    "propertyPlantAndEquipmentNet": "1469187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58341000.00",
                    "netInvestedCapital": "1521443000.00",
                    "commonStockSharesOutstanding": "111078000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1982329000.00",
                    "intangibleAssets": "112422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21870000.00",
                    "totalLiab": "920369000.00",
                    "totalStockholderEquity": "1061960000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88135000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": "1098000.00",
                    "retainedEarnings": "369000.00",
                    "otherLiab": null,
                    "goodWill": "75219000.00",
                    "otherAssets": null,
                    "cash": "104723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239333000.00",
                    "currentDeferredRevenue": "7093000.00",
                    "netDebt": "396841000.00",
                    "shortTermDebt": "40342000.00",
                    "shortLongTermDebt": "30553000.00",
                    "shortLongTermDebtTotal": "501564000.00",
                    "otherStockholderEquity": "1060493000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "365156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197072000.00",
                    "longTermDebt": "447450000.00",
                    "inventory": "41491000.00",
                    "accountsPayable": "103763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1617173000.00",
                    "capitalLeaseObligations": "27442000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1209000.00",
                    "nonCurrentLiabilitiesTotal": "681036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1982329000.00",
                    "cashAndShortTermInvestments": "104723000.00",
                    "propertyPlantAndEquipmentGross": "1603117000.00",
                    "propertyPlantAndEquipmentNet": "1426081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125823000.00",
                    "netInvestedCapital": "1539963000.00",
                    "commonStockSharesOutstanding": "112023000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1941684000.00",
                    "intangibleAssets": "112462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17728000.00",
                    "totalLiab": "875254000.00",
                    "totalStockholderEquity": "1066430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63924000.00",
                    "commonStock": "1098000.00",
                    "capitalStock": "1098000.00",
                    "retainedEarnings": "-14468000.00",
                    "otherLiab": null,
                    "goodWill": "91171000.00",
                    "otherAssets": null,
                    "cash": "187120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294179000.00",
                    "shortTermDebt": "24129000.00",
                    "shortLongTermDebt": "24129000.00",
                    "shortLongTermDebtTotal": "481299000.00",
                    "otherStockholderEquity": "1079800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185758000.00",
                    "longTermDebt": "457170000.00",
                    "inventory": "34891000.00",
                    "accountsPayable": "102072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1516187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28530000.00",
                    "nonCurrentLiabilitiesTotal": "685129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1941684000.00",
                    "cashAndShortTermInvestments": "187120000.00",
                    "propertyPlantAndEquipmentGross": "1461196000.00",
                    "propertyPlantAndEquipmentNet": "1308868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235372000.00",
                    "netInvestedCapital": "1547729000.00",
                    "commonStockSharesOutstanding": "109850496.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1261686000.00",
                    "intangibleAssets": "1767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15485000.00",
                    "totalLiab": "393862000.00",
                    "totalStockholderEquity": "867824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26930000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41255000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "210174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92592000.00",
                    "currentDeferredRevenue": "-1407000.00",
                    "netDebt": "-32185000.00",
                    "shortTermDebt": "1407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177989000.00",
                    "otherStockholderEquity": "908079000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71170000.00",
                    "longTermDebt": "172820000.00",
                    "inventory": "21857000.00",
                    "accountsPayable": "60882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943000000.00",
                    "capitalLeaseObligations": "5169000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6921000.00",
                    "nonCurrentLiabilitiesTotal": "301270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1261686000.00",
                    "cashAndShortTermInvestments": "210174000.00",
                    "propertyPlantAndEquipmentGross": "1073630000.00",
                    "propertyPlantAndEquipmentNet": "938811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226094000.00",
                    "netInvestedCapital": "1040644000.00",
                    "commonStockSharesOutstanding": "100025584.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1239271000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15880000.00",
                    "totalLiab": "328112000.00",
                    "totalStockholderEquity": "-75992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43039000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76992000.00",
                    "otherLiab": "51002000.00",
                    "goodWill": null,
                    "otherAssets": "4294000.00",
                    "cash": "264538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-92027000.00",
                    "shortTermDebt": "1435000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172511000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "833453000.00",
                    "totalCurrentAssets": "401524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-75992000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102234000.00",
                    "longTermDebt": "172511000.00",
                    "inventory": "18872000.00",
                    "accountsPayable": "57520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "837747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6363000.00",
                    "nonCurrentLiabilitiesTotal": "227553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1239271000.00",
                    "cashAndShortTermInvestments": "264538000.00",
                    "propertyPlantAndEquipmentGross": "956245000.00",
                    "propertyPlantAndEquipmentNet": "833453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300965000.00",
                    "netInvestedCapital": "96519000.00",
                    "commonStockSharesOutstanding": "100025584.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1198620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9847000.00",
                    "totalLiab": "319491000.00",
                    "totalStockholderEquity": "76686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63781000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "31536000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3537000.00",
                    "cash": "341674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141208000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-210727000.00",
                    "shortTermDebt": "29746000.00",
                    "shortLongTermDebt": "29746000.00",
                    "shortLongTermDebtTotal": "130947000.00",
                    "otherStockholderEquity": "44150000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "454268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85940000.00",
                    "longTermDebt": "101201000.00",
                    "inventory": "16807000.00",
                    "accountsPayable": "47681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "744352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38012000.00",
                    "nonCurrentLiabilitiesTotal": "178283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1198620000.00",
                    "cashAndShortTermInvestments": "341674000.00",
                    "propertyPlantAndEquipmentGross": "740815000.00",
                    "propertyPlantAndEquipmentNet": "740815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313060000.00",
                    "netInvestedCapital": "207633000.00",
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1103868000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6871000.00",
                    "totalLiab": "269448000.00",
                    "totalStockholderEquity": "56465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39127000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": "1000000.00",
                    "retainedEarnings": "1734000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "352656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104230000.00",
                    "currentDeferredRevenue": "37805000.00",
                    "netDebt": "-181378000.00",
                    "shortTermDebt": "30790000.00",
                    "shortLongTermDebt": "25102000.00",
                    "shortLongTermDebtTotal": "171278000.00",
                    "otherStockholderEquity": "53731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95112000.00",
                    "longTermDebt": "114018000.00",
                    "inventory": "16015000.00",
                    "accountsPayable": "34313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27733000.00",
                    "nonCurrentLiabilitiesTotal": "165217999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1103868000.00",
                    "cashAndShortTermInvestments": "352656000.00",
                    "propertyPlantAndEquipmentGross": "631115000.00",
                    "propertyPlantAndEquipmentNet": "631115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "366424000.00",
                    "netInvestedCapital": "195585000.00",
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "750999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5900000.00",
                    "totalLiab": "239642000.00",
                    "totalStockholderEquity": "84722000.00",
                    "deferredLongTermLiab": "6500000.00",
                    "otherCurrentLiab": "30004000.00",
                    "commonStock": "407138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84722000.00",
                    "otherLiab": "3151000.00",
                    "goodWill": null,
                    "otherAssets": "7522000.00",
                    "cash": "82010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88674000.00",
                    "currentDeferredRevenue": "30630000.00",
                    "netDebt": "65164000.00",
                    "shortTermDebt": "24881000.00",
                    "shortLongTermDebt": "20586000.00",
                    "shortLongTermDebtTotal": "147174000.00",
                    "otherStockholderEquity": "-426635000.00",
                    "propertyPlantEquipment": "564746000.00",
                    "totalCurrentAssets": "178731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "511357000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74392000.00",
                    "longTermDebt": "126588000.00",
                    "inventory": "16411000.00",
                    "accountsPayable": "31645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "572268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21229000.00",
                    "nonCurrentLiabilitiesTotal": "150968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239642000.00",
                    "cashAndShortTermInvestments": "82010000.00",
                    "propertyPlantAndEquipmentGross": "662725000.00",
                    "propertyPlantAndEquipmentNet": "564746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90057000.00",
                    "netInvestedCapital": "658531000.00",
                    "commonStockSharesOutstanding": "57147501.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "706766000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2699000.00",
                    "totalLiab": "243127000.00",
                    "totalStockholderEquity": "37139000.00",
                    "deferredLongTermLiab": "269000.00",
                    "otherCurrentLiab": "40298000.00",
                    "commonStock": "407138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37139000.00",
                    "otherLiab": "3137000.00",
                    "goodWill": null,
                    "otherAssets": "6196000.00",
                    "cash": "90720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89367000.00",
                    "currentDeferredRevenue": "8703000.00",
                    "netDebt": "64268000.00",
                    "shortTermDebt": "19741000.00",
                    "shortLongTermDebt": "17368000.00",
                    "shortLongTermDebtTotal": "154988000.00",
                    "otherStockholderEquity": "-426500000.00",
                    "propertyPlantEquipment": "520694000.00",
                    "totalCurrentAssets": "179876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "463639000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72612000.00",
                    "longTermDebt": "137620000.00",
                    "inventory": "13845000.00",
                    "accountsPayable": "29328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526890000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13003000.00",
                    "nonCurrentLiabilitiesTotal": "153760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243127000.00",
                    "cashAndShortTermInvestments": "90720000.00",
                    "propertyPlantAndEquipmentGross": "611674000.00",
                    "propertyPlantAndEquipmentNet": "520694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90509000.00",
                    "netInvestedCapital": "618627000.00",
                    "commonStockSharesOutstanding": "57147501.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "639844000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2280000.00",
                    "totalLiab": "226421000.00",
                    "totalStockholderEquity": "413423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31986000.00",
                    "commonStock": "407138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12917000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4461000.00",
                    "cash": "69009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102290000.00",
                    "shortTermDebt": "18462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171299000.00",
                    "otherStockholderEquity": "19202000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74029000.00",
                    "longTermDebt": null,
                    "inventory": "12168000.00",
                    "accountsPayable": "20016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482358000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "639844000.00",
                    "cashAndShortTermInvestments": "69009000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "477897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "571600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2192000.00",
                    "totalLiab": "211852000.00",
                    "totalStockholderEquity": "359748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13632000.00",
                    "commonStock": "407138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66414000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45936000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126675000.00",
                    "shortTermDebt": "17698000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180511000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33146000.00",
                    "longTermDebt": null,
                    "inventory": "10670000.00",
                    "accountsPayable": "14606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "165916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "571600000.00",
                    "cashAndShortTermInvestments": "53836000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "468524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "543850000.00",
                    "intangibleAssets": "200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4100000.00",
                    "totalLiab": "205153000.00",
                    "totalStockholderEquity": "-87260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9796000.00",
                    "commonStock": "407138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87260000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40638000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "135182000.00",
                    "shortTermDebt": "15563000.00",
                    "shortLongTermDebt": "15563000.00",
                    "shortLongTermDebtTotal": "175583000.00",
                    "otherStockholderEquity": "-338697000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29418000.00",
                    "longTermDebt": "159712000.00",
                    "inventory": "10406000.00",
                    "accountsPayable": "12180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459577000.00",
                    "capitalLeaseObligations": "308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1408000.00",
                    "nonCurrentLiabilitiesTotal": "164515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205153000.00",
                    "cashAndShortTermInvestments": "40401000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "458317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43635000.00",
                    "netInvestedCapital": "513972000.00",
                    "commonStockSharesOutstanding": "57147501.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "515683000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2805000.00",
                    "totalLiab": "174051000.00",
                    "totalStockholderEquity": "341632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8266000.00",
                    "commonStock": "394525000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71638000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47237000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126005000.00",
                    "shortTermDebt": "30663000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153302000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19927000.00",
                    "longTermDebt": null,
                    "inventory": "9561000.00",
                    "accountsPayable": "8308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "515683000.00",
                    "cashAndShortTermInvestments": "27297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "454385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55484146.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "443874294.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-331697000.00",
                    "totalStockholderEquity": "331697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-36072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "36072000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72144000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "331697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-36072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-36072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-331697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331697000.00",
                    "cashAndShortTermInvestments": "36072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55484146.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "521742000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1539000.00",
                    "totalLiab": "190045000.00",
                    "totalStockholderEquity": "331697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5274000.00",
                    "commonStock": "394525000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46066000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "138810000.00",
                    "shortTermDebt": "35171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174882000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11604000.00",
                    "longTermDebt": null,
                    "inventory": "9424000.00",
                    "accountsPayable": "5621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "521742000.00",
                    "cashAndShortTermInvestments": "36072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "461090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55484146.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2228428000.00",
                    "intangibleAssets": "182238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24373000.00",
                    "totalLiab": "1019504000.00",
                    "totalStockholderEquity": "1208924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101180000.00",
                    "commonStock": "1241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50304000.00",
                    "otherLiab": null,
                    "goodWill": "152903000.00",
                    "otherAssets": null,
                    "cash": "40632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "538289000.00",
                    "shortTermDebt": "40681000.00",
                    "shortLongTermDebt": "40681000.00",
                    "shortLongTermDebtTotal": "578921000.00",
                    "otherStockholderEquity": "1257987000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "307514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180783000.00",
                    "longTermDebt": "538240000.00",
                    "inventory": "61726000.00",
                    "accountsPayable": "69203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1920914000.00",
                    "capitalLeaseObligations": "42881000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5538000.00",
                    "nonCurrentLiabilitiesTotal": "808440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2228428000.00",
                    "cashAndShortTermInvestments": "40632000.00",
                    "propertyPlantAndEquipmentGross": "1974418000.00",
                    "propertyPlantAndEquipmentNet": "1584596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96450000.00",
                    "netInvestedCapital": "1787845000.00",
                    "commonStockSharesOutstanding": "122435000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1972652000.00",
                    "intangibleAssets": "105867000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11197000.00",
                    "totalLiab": "936096000.00",
                    "totalStockholderEquity": "1036556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59101000.00",
                    "commonStock": "1102000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "68999000.00",
                    "otherAssets": null,
                    "cash": "71704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243065000.00",
                    "currentDeferredRevenue": "7755000.00",
                    "netDebt": "458391000.00",
                    "shortTermDebt": "53169000.00",
                    "shortLongTermDebt": "43736000.00",
                    "shortLongTermDebtTotal": "530095000.00",
                    "otherStockholderEquity": "1035454000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165967000.00",
                    "longTermDebt": "466989000.00",
                    "inventory": "40550000.00",
                    "accountsPayable": "119018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1683234000.00",
                    "capitalLeaseObligations": "19370000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2193000.00",
                    "nonCurrentLiabilitiesTotal": "693031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1972652000.00",
                    "cashAndShortTermInvestments": "71704000.00",
                    "propertyPlantAndEquipmentGross": "1737786000.00",
                    "propertyPlantAndEquipmentNet": "1504912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46353000.00",
                    "netInvestedCapital": "1547281000.00",
                    "commonStockSharesOutstanding": "109176000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1261686000.00",
                    "intangibleAssets": "1767000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15485000.00",
                    "totalLiab": "393862000.00",
                    "totalStockholderEquity": "867824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26930000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41255000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "210174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92592000.00",
                    "currentDeferredRevenue": "-1407000.00",
                    "netDebt": "-32185000.00",
                    "shortTermDebt": "1407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177989000.00",
                    "otherStockholderEquity": "908079000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71170000.00",
                    "longTermDebt": "172820000.00",
                    "inventory": "21857000.00",
                    "accountsPayable": "60882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943000000.00",
                    "capitalLeaseObligations": "5169000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6921000.00",
                    "nonCurrentLiabilitiesTotal": "301270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1261686000.00",
                    "cashAndShortTermInvestments": "210174000.00",
                    "propertyPlantAndEquipmentGross": "1073630000.00",
                    "propertyPlantAndEquipmentNet": "938811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226094000.00",
                    "netInvestedCapital": "1040644000.00",
                    "commonStockSharesOutstanding": "100025584.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "750999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5900000.00",
                    "totalLiab": "239642000.00",
                    "totalStockholderEquity": "511357000.00",
                    "deferredLongTermLiab": "6500000.00",
                    "otherCurrentLiab": "30004000.00",
                    "commonStock": "407138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84722000.00",
                    "otherLiab": "3151000.00",
                    "goodWill": null,
                    "otherAssets": "7522000.00",
                    "cash": "82010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88674000.00",
                    "currentDeferredRevenue": "30630000.00",
                    "netDebt": "65164000.00",
                    "shortTermDebt": "24881000.00",
                    "shortLongTermDebt": "20586000.00",
                    "shortLongTermDebtTotal": "147174000.00",
                    "otherStockholderEquity": "-426635000.00",
                    "propertyPlantEquipment": "564746000.00",
                    "totalCurrentAssets": "178731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "511357000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "74392000.00",
                    "longTermDebt": "126588000.00",
                    "inventory": "16411000.00",
                    "accountsPayable": "31645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "572268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21229000.00",
                    "nonCurrentLiabilitiesTotal": "150968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "750999000.00",
                    "cashAndShortTermInvestments": "82010000.00",
                    "propertyPlantAndEquipmentGross": "662725000.00",
                    "propertyPlantAndEquipmentNet": "564746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90057000.00",
                    "netInvestedCapital": "658531000.00",
                    "commonStockSharesOutstanding": "57147501.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "543850000.00",
                    "intangibleAssets": "200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4048000.00",
                    "totalLiab": "205153000.00",
                    "totalStockholderEquity": "338697000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "9796000.00",
                    "commonStock": "407138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87260000.00",
                    "otherLiab": "4468000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "40401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40638000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "135182000.00",
                    "shortTermDebt": "15563000.00",
                    "shortLongTermDebt": "15563000.00",
                    "shortLongTermDebtTotal": "175583000.00",
                    "otherStockholderEquity": "-338697000.00",
                    "propertyPlantEquipment": "458317000.00",
                    "totalCurrentAssets": "84273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "338697000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29418000.00",
                    "longTermDebt": "159712000.00",
                    "inventory": "10406000.00",
                    "accountsPayable": "12180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459577000.00",
                    "capitalLeaseObligations": "308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1408000.00",
                    "nonCurrentLiabilitiesTotal": "164515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543850000.00",
                    "cashAndShortTermInvestments": "40401000.00",
                    "propertyPlantAndEquipmentGross": "530295000.00",
                    "propertyPlantAndEquipmentNet": "458317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43635000.00",
                    "netInvestedCapital": "513972000.00",
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "521742000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1539000.00",
                    "totalLiab": "190045000.00",
                    "totalStockholderEquity": "331697000.00",
                    "deferredLongTermLiab": "577000.00",
                    "otherCurrentLiab": "4631000.00",
                    "commonStock": "394525000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81518000.00",
                    "otherLiab": "4268000.00",
                    "goodWill": null,
                    "otherAssets": "1913000.00",
                    "cash": "36072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46066000.00",
                    "currentDeferredRevenue": "4305000.00",
                    "netDebt": "138810000.00",
                    "shortTermDebt": "35171000.00",
                    "shortLongTermDebt": "35171000.00",
                    "shortLongTermDebtTotal": "174882000.00",
                    "otherStockholderEquity": "-331697000.00",
                    "propertyPlantEquipment": "461090000.00",
                    "totalCurrentAssets": "58639000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "331597000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11604000.00",
                    "longTermDebt": "139257000.00",
                    "inventory": "9424000.00",
                    "accountsPayable": "5484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463103000.00",
                    "capitalLeaseObligations": "454000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1604000.00",
                    "nonCurrentLiabilitiesTotal": "143979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "521741999.00",
                    "cashAndShortTermInvestments": "36072000.00",
                    "propertyPlantAndEquipmentGross": "509188000.00",
                    "propertyPlantAndEquipmentNet": "461090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12573000.00",
                    "netInvestedCapital": "506125000.00",
                    "commonStockSharesOutstanding": "443873544.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22613000.00",
                    "netBorrowings": "15077000.00",
                    "totalCashFromFinancingActivities": "2765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47264000.00",
                    "changeInCash": "-852000.00",
                    "beginPeriodCashFlow": "40632000.00",
                    "endPeriodCashFlow": "39780000.00",
                    "totalCashFromOperatingActivities": "18996000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "53254000.00",
                    "otherCashflowsFromInvestingActivities": "6662000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4347000.00",
                    "changeToAccountReceivables": "-30940000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7786000.00",
                    "stockBasedCompensation": "8442000.00",
                    "otherNonCashItems": "1905000.00",
                    "freeCashFlow": "-10279000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19591000.00",
                    "netBorrowings": "16597000.00",
                    "totalCashFromFinancingActivities": "15167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22244000.00",
                    "changeInCash": "-717000.00",
                    "beginPeriodCashFlow": "41349000.00",
                    "endPeriodCashFlow": "40632000.00",
                    "totalCashFromOperatingActivities": "3707000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49844000.00",
                    "otherCashflowsFromInvestingActivities": "2217000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6602000.00",
                    "changeToAccountReceivables": "1053000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27698000.00",
                    "stockBasedCompensation": "9075000.00",
                    "otherNonCashItems": "1395000.00",
                    "freeCashFlow": "-18101000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-56464000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56464000.00",
                    "netBorrowings": "17727000.00",
                    "totalCashFromFinancingActivities": "-13443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23721000.00",
                    "changeInCash": "-37460000.00",
                    "beginPeriodCashFlow": "78809000.00",
                    "endPeriodCashFlow": "41349000.00",
                    "totalCashFromOperatingActivities": "32447000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5883000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-30940000.00",
                    "changeToInventory": "75722000.00",
                    "changeToAccountReceivables": "201565000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "22222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6356000.00",
                    "stockBasedCompensation": "9344000.00",
                    "otherNonCashItems": "43792000.00",
                    "freeCashFlow": "-1359000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-40268000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40268000.00",
                    "netBorrowings": "-6707000.00",
                    "totalCashFromFinancingActivities": "-38239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5558000.00",
                    "changeInCash": "10135000.00",
                    "beginPeriodCashFlow": "68674000.00",
                    "endPeriodCashFlow": "78809000.00",
                    "totalCashFromOperatingActivities": "88642000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "48182000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-30906000.00",
                    "changeToInventory": "-5105000.00",
                    "changeToAccountReceivables": "54647000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35232000.00",
                    "stockBasedCompensation": "8290000.00",
                    "otherNonCashItems": "5498000.00",
                    "freeCashFlow": "48374000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-228502000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228502000.00",
                    "netBorrowings": "112280000.00",
                    "totalCashFromFinancingActivities": "232922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1219000.00",
                    "changeInCash": "-3030000.00",
                    "beginPeriodCashFlow": "71704000.00",
                    "endPeriodCashFlow": "68674000.00",
                    "totalCashFromOperatingActivities": "-7450000.00",
                    "issuanceOfCapitalStock": "253070000.00",
                    "depreciation": "43049000.00",
                    "otherCashflowsFromInvestingActivities": "5398000.00",
                    "dividendsPaid": "-30435000.00",
                    "changeToInventory": "614000.00",
                    "changeToAccountReceivables": "-71587000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-101993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60708000.00",
                    "stockBasedCompensation": "6518000.00",
                    "otherNonCashItems": "1093000.00",
                    "freeCashFlow": "-59839000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-82923000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82923000.00",
                    "netBorrowings": "33661000.00",
                    "totalCashFromFinancingActivities": "5137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14402000.00",
                    "changeInCash": "-6933000.00",
                    "beginPeriodCashFlow": "78637000.00",
                    "endPeriodCashFlow": "71704000.00",
                    "totalCashFromOperatingActivities": "70853000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "35085000.00",
                    "otherCashflowsFromInvestingActivities": "4700000.00",
                    "dividendsPaid": "-26451000.00",
                    "changeToInventory": "-2651000.00",
                    "changeToAccountReceivables": "9256000.00",
                    "salePurchaseOfStock": "-2067000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9160000.00",
                    "stockBasedCompensation": "6420000.00",
                    "otherNonCashItems": "1217000.00",
                    "freeCashFlow": "-5578000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "-76276000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76276000.00",
                    "netBorrowings": "-9691000.00",
                    "totalCashFromFinancingActivities": "-34999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3918000.00",
                    "changeInCash": "-26086000.00",
                    "beginPeriodCashFlow": "104723000.00",
                    "endPeriodCashFlow": "78637000.00",
                    "totalCashFromOperatingActivities": "85189000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30716000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": "-25271000.00",
                    "changeToInventory": "3592000.00",
                    "changeToAccountReceivables": "-2852000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25277000.00",
                    "stockBasedCompensation": "6289000.00",
                    "otherNonCashItems": "18835000.00",
                    "freeCashFlow": "-1087000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-115790000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14837000.00",
                    "changeInCash": "-82397000.00",
                    "beginPeriodCashFlow": "187120000.00",
                    "endPeriodCashFlow": "104723000.00",
                    "totalCashFromOperatingActivities": "60856000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30855000.00",
                    "otherCashflowsFromInvestingActivities": "-99656000.00",
                    "dividendsPaid": "-24168000.00",
                    "changeToInventory": "-6601000.00",
                    "changeToAccountReceivables": "-1314000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-416000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6586000.00",
                    "stockBasedCompensation": "5466000.00",
                    "otherNonCashItems": "354000.00",
                    "freeCashFlow": "-54934000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-237719000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-237719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "175103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26787000.00",
                    "changeInCash": "-23054000.00",
                    "beginPeriodCashFlow": "210174000.00",
                    "endPeriodCashFlow": "187120000.00",
                    "totalCashFromOperatingActivities": "39562000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "19068000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-21005000.00",
                    "changeToInventory": "-5697000.00",
                    "changeToAccountReceivables": "-18195000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18500000.00",
                    "stockBasedCompensation": "4206000.00",
                    "otherNonCashItems": "480000.00",
                    "freeCashFlow": "-55924000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-119793000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119793000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35737000.00",
                    "changeInCash": "-54364000.00",
                    "beginPeriodCashFlow": "264538000.00",
                    "endPeriodCashFlow": "210174000.00",
                    "totalCashFromOperatingActivities": "85503000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11625000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-20005000.00",
                    "changeToInventory": "-2986000.00",
                    "changeToAccountReceivables": "31065000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22941000.00",
                    "stockBasedCompensation": "3749000.00",
                    "otherNonCashItems": "1309000.00",
                    "freeCashFlow": "-34290000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-98858000.00",
                    "changeToLiabilities": "2133000.00",
                    "totalCashflowsFromInvestingActivities": "-98858000.00",
                    "netBorrowings": "-303658000.00",
                    "totalCashFromFinancingActivities": "-33684000.00",
                    "changeToOperatingActivities": "-6555000.00",
                    "netIncome": "29440000.00",
                    "changeInCash": "-77136000.00",
                    "beginPeriodCashFlow": "341674000.00",
                    "endPeriodCashFlow": "264538000.00",
                    "totalCashFromOperatingActivities": "55406000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10721000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-27158000.00",
                    "changeToInventory": "-4801000.00",
                    "changeToAccountReceivables": "-16295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6294000.00",
                    "changeToNetincome": "10804000.00",
                    "capitalExpenditures": "98858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22781000.00",
                    "stockBasedCompensation": "1414000.00",
                    "otherNonCashItems": "27180000.00",
                    "freeCashFlow": "-43452000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-85895000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-98858000.00",
                    "netBorrowings": "-303658000.00",
                    "totalCashFromFinancingActivities": "-28970000.00",
                    "changeToOperatingActivities": "-6555000.00",
                    "netIncome": "71211000.00",
                    "changeInCash": "-10982000.00",
                    "beginPeriodCashFlow": "352656000.00",
                    "endPeriodCashFlow": "341674000.00",
                    "totalCashFromOperatingActivities": "103883000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9814000.00",
                    "otherCashflowsFromInvestingActivities": "-64899000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-789000.00",
                    "changeToAccountReceivables": "9173000.00",
                    "salePurchaseOfStock": "4439000.00",
                    "otherCashflowsFromFinancingActivities": "-4661000.00",
                    "changeToNetincome": "2786000.00",
                    "capitalExpenditures": "85895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15212000.00",
                    "stockBasedCompensation": "1624000.00",
                    "otherNonCashItems": "203000.00",
                    "freeCashFlow": "17988000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-60940000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-98858000.00",
                    "netBorrowings": "-303658000.00",
                    "totalCashFromFinancingActivities": "277351000.00",
                    "changeToOperatingActivities": "-6555000.00",
                    "netIncome": "62905000.00",
                    "changeInCash": "270646000.00",
                    "beginPeriodCashFlow": "82010000.00",
                    "endPeriodCashFlow": "352656000.00",
                    "totalCashFromOperatingActivities": "54235000.00",
                    "issuanceOfCapitalStock": "303426000.00",
                    "depreciation": "8808000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "365000.00",
                    "changeToAccountReceivables": "-20903000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2111000.00",
                    "changeToNetincome": "2786000.00",
                    "capitalExpenditures": "60940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22319000.00",
                    "stockBasedCompensation": "622000.00",
                    "otherNonCashItems": "411000.00",
                    "freeCashFlow": "-6705000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-35428000.00",
                    "changeToLiabilities": "-8154000.00",
                    "totalCashflowsFromInvestingActivities": "-35428000.00",
                    "netBorrowings": "-8294000.00",
                    "totalCashFromFinancingActivities": "-23294000.00",
                    "changeToOperatingActivities": "-8495000.00",
                    "netIncome": "62583000.00",
                    "changeInCash": "-8710000.00",
                    "beginPeriodCashFlow": "90720000.00",
                    "endPeriodCashFlow": "82010000.00",
                    "totalCashFromOperatingActivities": "50012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8089000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "-2840000.00",
                    "changeToAccountReceivables": "-1921000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35428000.00",
                    "changeToNetincome": "521000.00",
                    "capitalExpenditures": "35428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21410000.00",
                    "stockBasedCompensation": "135000.00",
                    "otherNonCashItems": "461000.00",
                    "freeCashFlow": "14584000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-35736000.00",
                    "changeToLiabilities": "4574000.00",
                    "totalCashflowsFromInvestingActivities": "-35736000.00",
                    "netBorrowings": "-8122000.00",
                    "totalCashFromFinancingActivities": "-23122000.00",
                    "changeToOperatingActivities": "3119000.00",
                    "netIncome": "65056000.00",
                    "changeInCash": "21711000.00",
                    "beginPeriodCashFlow": "69009000.00",
                    "endPeriodCashFlow": "90720000.00",
                    "totalCashFromOperatingActivities": "80569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7299000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-15000000.00",
                    "changeToInventory": "-2051000.00",
                    "changeToAccountReceivables": "1435000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35736000.00",
                    "changeToNetincome": "912000.00",
                    "capitalExpenditures": "35736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7077000.00",
                    "stockBasedCompensation": "160000.00",
                    "otherNonCashItems": "536000.00",
                    "freeCashFlow": "44833000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12391000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12391000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68521000.00",
                    "changeInCash": "15173000.00",
                    "beginPeriodCashFlow": "53836000.00",
                    "endPeriodCashFlow": "69009000.00",
                    "totalCashFromOperatingActivities": "51732000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6746000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-15024000.00",
                    "changeToInventory": "-1499000.00",
                    "changeToAccountReceivables": "-40808000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15024000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24336000.00",
                    "stockBasedCompensation": "178000.00",
                    "otherNonCashItems": "169000.00",
                    "freeCashFlow": "39341000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6037000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6037000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20846000.00",
                    "changeInCash": "13435000.00",
                    "beginPeriodCashFlow": "40401000.00",
                    "endPeriodCashFlow": "53836000.00",
                    "totalCashFromOperatingActivities": "23699000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6483000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-264000.00",
                    "changeToAccountReceivables": "-3681000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3105000.00",
                    "stockBasedCompensation": "205000.00",
                    "otherNonCashItems": "26000.00",
                    "freeCashFlow": "17662000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9676000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9676000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30090000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5619000.00",
                    "changeInCash": "13104000.00",
                    "beginPeriodCashFlow": "27297000.00",
                    "endPeriodCashFlow": "40401000.00",
                    "totalCashFromOperatingActivities": "-7310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6535000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-10000000.00",
                    "changeToInventory": "-843000.00",
                    "changeToAccountReceivables": "-9491000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "185717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3336000.00",
                    "stockBasedCompensation": "71000.00",
                    "otherNonCashItems": "-21544000.00",
                    "freeCashFlow": "-16986000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2902000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5541000.00",
                    "changeInCash": "2380000.00",
                    "beginPeriodCashFlow": "24917000.00",
                    "endPeriodCashFlow": "27297000.00",
                    "totalCashFromOperatingActivities": "14086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6192000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-26000.00",
                    "changeToAccountReceivables": "2251000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1483000.00",
                    "stockBasedCompensation": "13000.00",
                    "otherNonCashItems": "857000.00",
                    "freeCashFlow": "11184000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9671000.00",
                    "changeInCash": "-4258000.00",
                    "beginPeriodCashFlow": "29175000.00",
                    "endPeriodCashFlow": "24917000.00",
                    "totalCashFromOperatingActivities": "10111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6192000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-988000.00",
                    "changeToAccountReceivables": "-5181000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6144000.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "375000.00",
                    "freeCashFlow": "5043000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5335000.00",
                    "changeInCash": "-6897000.00",
                    "beginPeriodCashFlow": "36072000.00",
                    "endPeriodCashFlow": "29175000.00",
                    "totalCashFromOperatingActivities": "4469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5685000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "876000.00",
                    "changeToAccountReceivables": "-5393000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2654000.00",
                    "stockBasedCompensation": "28000.00",
                    "otherNonCashItems": "6745000.00",
                    "freeCashFlow": "2744000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9341000.00",
                    "changeInCash": "2272000.00",
                    "beginPeriodCashFlow": "33800000.00",
                    "endPeriodCashFlow": "36072000.00",
                    "totalCashFromOperatingActivities": "5852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5740000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1104000.00",
                    "changeToAccountReceivables": "4426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3625000.00",
                    "stockBasedCompensation": "-50000.00",
                    "otherNonCashItems": "5878000.00",
                    "freeCashFlow": "4252000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-344825000.00",
                    "netBorrowings": "139897000.00",
                    "totalCashFromFinancingActivities": "196407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50304000.00",
                    "changeInCash": "-31072000.00",
                    "beginPeriodCashFlow": "71704000.00",
                    "endPeriodCashFlow": "40632000.00",
                    "totalCashFromOperatingActivities": "117346000.00",
                    "issuanceOfCapitalStock": "253070000.00",
                    "depreciation": "189006000.00",
                    "otherCashflowsFromInvestingActivities": "7615000.00",
                    "dividendsPaid": "-92281000.00",
                    "changeToInventory": "-11845000.00",
                    "changeToAccountReceivables": "-10897000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-2546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46818000.00",
                    "stockBasedCompensation": "33227000.00",
                    "otherNonCashItems": "9730000.00",
                    "freeCashFlow": "-30925000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-512708000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-512708000.00",
                    "netBorrowings": "217929000.00",
                    "totalCashFromFinancingActivities": "117778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59944000.00",
                    "changeInCash": "-138470000.00",
                    "beginPeriodCashFlow": "210174000.00",
                    "endPeriodCashFlow": "71704000.00",
                    "totalCashFromOperatingActivities": "256460000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "114523000.00",
                    "otherCashflowsFromInvestingActivities": "14700000.00",
                    "dividendsPaid": "-96895000.00",
                    "changeToInventory": "-11357000.00",
                    "changeToAccountReceivables": "-13105000.00",
                    "salePurchaseOfStock": "-2067000.00",
                    "otherCashflowsFromFinancingActivities": "-1189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "373983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22523000.00",
                    "stockBasedCompensation": "22381000.00",
                    "otherNonCashItems": "22087000.00",
                    "freeCashFlow": "-117523000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-365486000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-365486000.00",
                    "netBorrowings": "-18574000.00",
                    "totalCashFromFinancingActivities": "194623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105429000.00",
                    "changeInCash": "128164000.00",
                    "beginPeriodCashFlow": "82010000.00",
                    "endPeriodCashFlow": "210174000.00",
                    "totalCashFromOperatingActivities": "299027000.00",
                    "issuanceOfCapitalStock": "303426000.00",
                    "depreciation": "41598000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-77163000.00",
                    "changeToInventory": "-5474000.00",
                    "changeToAccountReceivables": "3040000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "365486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6947000.00",
                    "stockBasedCompensation": "7409000.00",
                    "otherNonCashItems": "122337000.00",
                    "freeCashFlow": "-66459000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-89592000.00",
                    "changeToLiabilities": "5417000.00",
                    "totalCashflowsFromInvestingActivities": "-89592000.00",
                    "netBorrowings": "-29554000.00",
                    "totalCashFromFinancingActivities": "-74811000.00",
                    "changeToOperatingActivities": "4438000.00",
                    "netIncome": "217006000.00",
                    "changeInCash": "41609000.00",
                    "beginPeriodCashFlow": "40401000.00",
                    "endPeriodCashFlow": "82010000.00",
                    "totalCashFromOperatingActivities": "206012000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28617000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "45024000.00",
                    "changeToInventory": "-6654000.00",
                    "changeToAccountReceivables": "-44975000.00",
                    "salePurchaseOfStock": "233000.00",
                    "otherCashflowsFromFinancingActivities": "-233000.00",
                    "changeToNetincome": "1264000.00",
                    "capitalExpenditures": "89592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41774000.00",
                    "stockBasedCompensation": "678000.00",
                    "otherNonCashItems": "1487000.00",
                    "freeCashFlow": "116420000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-19371000.00",
                    "changeToLiabilities": "8224000.00",
                    "totalCashflowsFromInvestingActivities": "-19371000.00",
                    "netBorrowings": "4905000.00",
                    "totalCashFromFinancingActivities": "2344000.00",
                    "changeToOperatingActivities": "1949000.00",
                    "netIncome": "4258000.00",
                    "changeInCash": "4329000.00",
                    "beginPeriodCashFlow": "36072000.00",
                    "endPeriodCashFlow": "40401000.00",
                    "totalCashFromOperatingActivities": "21356000.00",
                    "issuanceOfCapitalStock": "12613000.00",
                    "depreciation": "24604000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "-981000.00",
                    "changeToAccountReceivables": "-17814000.00",
                    "salePurchaseOfStock": "178200000.00",
                    "otherCashflowsFromFinancingActivities": "-5174000.00",
                    "changeToNetincome": "-6943000.00",
                    "capitalExpenditures": "19371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8622000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "627000.00",
                    "freeCashFlow": "1985000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9532000.00",
                    "changeToLiabilities": "-11594000.00",
                    "totalCashflowsFromInvestingActivities": "-9532000.00",
                    "netBorrowings": "11804000.00",
                    "totalCashFromFinancingActivities": "11826000.00",
                    "changeToOperatingActivities": "-4214000.00",
                    "netIncome": "-34442000.00",
                    "changeInCash": "14780000.00",
                    "beginPeriodCashFlow": "21292000.00",
                    "endPeriodCashFlow": "36072000.00",
                    "totalCashFromOperatingActivities": "12486000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21579000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "2662000.00",
                    "changeToAccountReceivables": "13515000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "19438000.00",
                    "changeToNetincome": "16079000.00",
                    "capitalExpenditures": "9532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "369000.00",
                    "stockBasedCompensation": "2545000.00",
                    "otherNonCashItems": "22063000.00",
                    "freeCashFlow": "2954000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47774000.00",
                    "minorityInterest": null,
                    "netIncome": "-47264000.00",
                    "sellingGeneralAdministrative": "35746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1695999.00",
                    "reconciledDepreciation": "53254000.00",
                    "ebit": "-31990000.00",
                    "ebitda": "21264000.00",
                    "depreciationAndAmortization": "53254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35660000.00",
                    "otherOperatingExpenses": "301368000.00",
                    "interestExpense": "15784000.00",
                    "taxProvision": "-510000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-510000.00",
                    "totalRevenue": "265583000.00",
                    "totalOperatingExpenses": "33964000.00",
                    "costOfRevenue": "267279000.00",
                    "totalOtherIncomeExpenseNet": "-12114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47264000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30905000.00",
                    "minorityInterest": null,
                    "netIncome": "-22244000.00",
                    "sellingGeneralAdministrative": "33724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12288000.00",
                    "reconciledDepreciation": "49844000.00",
                    "ebit": "-14795000.00",
                    "ebitda": "35049000.00",
                    "depreciationAndAmortization": "49844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19902000.00",
                    "otherOperatingExpenses": "269332000.00",
                    "interestExpense": "16110000.00",
                    "taxProvision": "-8661000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8661000.00",
                    "totalRevenue": "249430000.00",
                    "totalOperatingExpenses": "32189999.00",
                    "costOfRevenue": "237142000.00",
                    "totalOtherIncomeExpenseNet": "-11003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22244000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33551000.00",
                    "minorityInterest": null,
                    "netIncome": "-23721000.00",
                    "sellingGeneralAdministrative": "36322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16452000.00",
                    "reconciledDepreciation": "47931000.00",
                    "ebit": "-18541000.00",
                    "ebitda": "29390000.00",
                    "depreciationAndAmortization": "47931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17869000.00",
                    "otherOperatingExpenses": "277482000.00",
                    "interestExpense": "15010000.00",
                    "taxProvision": "-9830000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9830000.00",
                    "totalRevenue": "259613000.00",
                    "totalOperatingExpenses": "34321000.00",
                    "costOfRevenue": "243161000.00",
                    "totalOtherIncomeExpenseNet": "-15682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23721000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7235000.00",
                    "minorityInterest": null,
                    "netIncome": "-5558000.00",
                    "sellingGeneralAdministrative": "34371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52139000.00",
                    "reconciledDepreciation": "48182000.00",
                    "ebit": "7563000.00",
                    "ebitda": "55745000.00",
                    "depreciationAndAmortization": "48182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7193000.00",
                    "otherOperatingExpenses": "281483000.00",
                    "interestExpense": "14798000.00",
                    "taxProvision": "-1677000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1677000.00",
                    "totalRevenue": "288676000.00",
                    "totalOperatingExpenses": "44946000.00",
                    "costOfRevenue": "236537000.00",
                    "totalOtherIncomeExpenseNet": "-14428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5558000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3512000.00",
                    "minorityInterest": null,
                    "netIncome": "1219000.00",
                    "sellingGeneralAdministrative": "34412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54528000.00",
                    "reconciledDepreciation": "43049000.00",
                    "ebit": "15590000.00",
                    "ebitda": "58639000.00",
                    "depreciationAndAmortization": "43049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15331000.00",
                    "otherOperatingExpenses": "282260000.00",
                    "interestExpense": "12078000.00",
                    "taxProvision": "2293000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2293000.00",
                    "totalRevenue": "297591000.00",
                    "totalOperatingExpenses": "39197000.00",
                    "costOfRevenue": "243063000.00",
                    "totalOtherIncomeExpenseNet": "-11819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1219000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18822000.00",
                    "minorityInterest": null,
                    "netIncome": "14402000.00",
                    "sellingGeneralAdministrative": "25511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49895000.00",
                    "reconciledDepreciation": "35085000.00",
                    "ebit": "30840000.00",
                    "ebitda": "65925000.00",
                    "depreciationAndAmortization": "35085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30739000.00",
                    "otherOperatingExpenses": "240599000.00",
                    "interestExpense": "12018000.00",
                    "taxProvision": "4420000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4420000.00",
                    "totalRevenue": "271338000.00",
                    "totalOperatingExpenses": "19156000.00",
                    "costOfRevenue": "221443000.00",
                    "totalOtherIncomeExpenseNet": "-11917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14402000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4333000.00",
                    "minorityInterest": null,
                    "netIncome": "3918000.00",
                    "sellingGeneralAdministrative": "25463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53018000.00",
                    "reconciledDepreciation": "30716000.00",
                    "ebit": "15526000.00",
                    "ebitda": "46242000.00",
                    "depreciationAndAmortization": "30716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15237000.00",
                    "otherOperatingExpenses": "289197000.00",
                    "interestExpense": "11193000.00",
                    "taxProvision": "415000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11193000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "415000.00",
                    "totalRevenue": "304434000.00",
                    "totalOperatingExpenses": "37781000.00",
                    "costOfRevenue": "251416000.00",
                    "totalOtherIncomeExpenseNet": "-10904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3918000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17903000.00",
                    "minorityInterest": null,
                    "netIncome": "14837000.00",
                    "sellingGeneralAdministrative": "27266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60355000.00",
                    "reconciledDepreciation": "29654000.00",
                    "ebit": "28361000.00",
                    "ebitda": "58015000.00",
                    "depreciationAndAmortization": "29654000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28223000.00",
                    "otherOperatingExpenses": "259295000.00",
                    "interestExpense": "10458000.00",
                    "taxProvision": "3066000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3066000.00",
                    "totalRevenue": "287518000.00",
                    "totalOperatingExpenses": "32132000.00",
                    "costOfRevenue": "227163000.00",
                    "totalOtherIncomeExpenseNet": "-10320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14837000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34722000.00",
                    "minorityInterest": null,
                    "netIncome": "26787000.00",
                    "sellingGeneralAdministrative": "28008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68746000.00",
                    "reconciledDepreciation": "19068000.00",
                    "ebit": "39700000.00",
                    "ebitda": "58768000.00",
                    "depreciationAndAmortization": "19068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39677000.00",
                    "otherOperatingExpenses": "152990000.00",
                    "interestExpense": "4978000.00",
                    "taxProvision": "7935000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7935000.00",
                    "totalRevenue": "192667000.00",
                    "totalOperatingExpenses": "29069000.00",
                    "costOfRevenue": "123921000.00",
                    "totalOtherIncomeExpenseNet": "-4955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26787000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47060000.00",
                    "minorityInterest": "-313000.00",
                    "netIncome": "35737000.00",
                    "sellingGeneralAdministrative": "13648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62946000.00",
                    "reconciledDepreciation": "12266000.00",
                    "ebit": "49290000.00",
                    "ebitda": "61556000.00",
                    "depreciationAndAmortization": "12266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49298000.00",
                    "otherOperatingExpenses": "91840000.00",
                    "interestExpense": "2230000.00",
                    "taxProvision": "11010000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11010000.00",
                    "totalRevenue": "141138000.00",
                    "totalOperatingExpenses": "13648000.00",
                    "costOfRevenue": "78192000.00",
                    "totalOtherIncomeExpenseNet": "-2238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36050000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63964000.00",
                    "minorityInterest": "-26887000.00",
                    "netIncome": "29440000.00",
                    "sellingGeneralAdministrative": "14301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79625000.00",
                    "reconciledDepreciation": "10746000.00",
                    "ebit": "65460000.00",
                    "ebitda": "76206000.00",
                    "depreciationAndAmortization": "10746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65324000.00",
                    "otherOperatingExpenses": "92292000.00",
                    "interestExpense": "1496000.00",
                    "taxProvision": "7637000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7637000.00",
                    "totalRevenue": "157616000.00",
                    "totalOperatingExpenses": "14301000.00",
                    "costOfRevenue": "77991000.00",
                    "totalOtherIncomeExpenseNet": "-1360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56327000.00",
                    "netIncomeApplicableToCommonShares": "29440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76265000.00",
                    "minorityInterest": "-32693000.00",
                    "netIncome": "38518000.00",
                    "sellingGeneralAdministrative": "12183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88851000.00",
                    "reconciledDepreciation": "9814000.00",
                    "ebit": "76786000.00",
                    "ebitda": "86600000.00",
                    "depreciationAndAmortization": "9814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76668000.00",
                    "otherOperatingExpenses": "85120000.00",
                    "interestExpense": "521000.00",
                    "taxProvision": "5054000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-521000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5054000.00",
                    "totalRevenue": "161788000.00",
                    "totalOperatingExpenses": "12183000.00",
                    "costOfRevenue": "72937000.00",
                    "totalOtherIncomeExpenseNet": "-403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71211000.00",
                    "netIncomeApplicableToCommonShares": "29440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70582000.00",
                    "minorityInterest": "-6610000.00",
                    "netIncome": "56295000.00",
                    "sellingGeneralAdministrative": "8504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82344000.00",
                    "reconciledDepreciation": "8808000.00",
                    "ebit": "74024000.00",
                    "ebitda": "82832000.00",
                    "depreciationAndAmortization": "8808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73840000.00",
                    "otherOperatingExpenses": "79578000.00",
                    "interestExpense": "3442000.00",
                    "taxProvision": "7677000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7677000.00",
                    "totalRevenue": "153418000.00",
                    "totalOperatingExpenses": "8504000.00",
                    "costOfRevenue": "71074000.00",
                    "totalOtherIncomeExpenseNet": "-3258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62905000.00",
                    "netIncomeApplicableToCommonShares": "29440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63017000.00",
                    "minorityInterest": null,
                    "netIncome": "62583000.00",
                    "sellingGeneralAdministrative": "7903000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74789000.00",
                    "reconciledDepreciation": "8089000.00",
                    "ebit": "67007000.00",
                    "ebitda": "75096000.00",
                    "depreciationAndAmortization": "8089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66886000.00",
                    "otherOperatingExpenses": "82979000.00",
                    "interestExpense": "3990000.00",
                    "taxProvision": "434000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "434000.00",
                    "totalRevenue": "149865000.00",
                    "totalOperatingExpenses": "7903000.00",
                    "costOfRevenue": "75076000.00",
                    "totalOtherIncomeExpenseNet": "-3869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62583000.00",
                    "netIncomeApplicableToCommonShares": "62583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65660000.00",
                    "minorityInterest": null,
                    "netIncome": "65056000.00",
                    "sellingGeneralAdministrative": "5774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74408000.00",
                    "reconciledDepreciation": "7299000.00",
                    "ebit": "69536000.00",
                    "ebitda": "76835000.00",
                    "depreciationAndAmortization": "7299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68634000.00",
                    "otherOperatingExpenses": "73048000.00",
                    "interestExpense": "3876000.00",
                    "taxProvision": "604000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3876000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "604000.00",
                    "totalRevenue": "141682000.00",
                    "totalOperatingExpenses": "5774000.00",
                    "costOfRevenue": "67274000.00",
                    "totalOtherIncomeExpenseNet": "-2974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65056000.00",
                    "netIncomeApplicableToCommonShares": "65056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69114000.00",
                    "minorityInterest": null,
                    "netIncome": "68521000.00",
                    "sellingGeneralAdministrative": "5365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77869000.00",
                    "reconciledDepreciation": "6746000.00",
                    "ebit": "73018000.00",
                    "ebitda": "79764000.00",
                    "depreciationAndAmortization": "6746000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72504000.00",
                    "otherOperatingExpenses": "58819000.00",
                    "interestExpense": "3904000.00",
                    "taxProvision": "593000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "593000.00",
                    "totalRevenue": "131323000.00",
                    "totalOperatingExpenses": "5365000.00",
                    "costOfRevenue": "53454000.00",
                    "totalOtherIncomeExpenseNet": "-3390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68521000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21071000.00",
                    "minorityInterest": null,
                    "netIncome": "20846000.00",
                    "sellingGeneralAdministrative": "5275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29242000.00",
                    "reconciledDepreciation": "6483000.00",
                    "ebit": "25061000.00",
                    "ebitda": "31544000.00",
                    "depreciationAndAmortization": "6483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23967000.00",
                    "otherOperatingExpenses": "35887000.00",
                    "interestExpense": "3990000.00",
                    "taxProvision": "225000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "225000.00",
                    "totalRevenue": "59854000.00",
                    "totalOperatingExpenses": "5275000.00",
                    "costOfRevenue": "30612000.00",
                    "totalOtherIncomeExpenseNet": "-2896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20846000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5108000.00",
                    "minorityInterest": null,
                    "netIncome": "-5619000.00",
                    "sellingGeneralAdministrative": "5079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21254000.00",
                    "reconciledDepreciation": "6535000.00",
                    "ebit": "16287000.00",
                    "ebitda": "22822000.00",
                    "depreciationAndAmortization": "6535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16175000.00",
                    "otherOperatingExpenses": "36671000.00",
                    "interestExpense": "21395000.00",
                    "taxProvision": "511000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "511000.00",
                    "totalRevenue": "52846000.00",
                    "totalOperatingExpenses": "5079000.00",
                    "costOfRevenue": "31592000.00",
                    "totalOtherIncomeExpenseNet": "-21283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5619000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5642000.00",
                    "minorityInterest": null,
                    "netIncome": "5541000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23552000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9433000.00",
                    "ebitda": "15625000.00",
                    "depreciationAndAmortization": "6192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13834000.00",
                    "otherOperatingExpenses": "29465000.00",
                    "interestExpense": "3791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "43299000.00",
                    "totalOperatingExpenses": "9718000.00",
                    "costOfRevenue": "19747000.00",
                    "totalOtherIncomeExpenseNet": "-8192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9787000.00",
                    "minorityInterest": null,
                    "netIncome": "9671000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23725000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18299000.00",
                    "ebitda": "24491000.00",
                    "depreciationAndAmortization": "6192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13774000.00",
                    "otherOperatingExpenses": "30653000.00",
                    "interestExpense": "8512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116000.00",
                    "totalRevenue": "44427000.00",
                    "totalOperatingExpenses": "9951000.00",
                    "costOfRevenue": "20702000.00",
                    "totalOtherIncomeExpenseNet": "-3987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5232000.00",
                    "minorityInterest": null,
                    "netIncome": "-5335000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12912000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3213000.00",
                    "ebitda": "8898000.00",
                    "depreciationAndAmortization": "5685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3213000.00",
                    "otherOperatingExpenses": "28619000.00",
                    "interestExpense": "8500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "31832000.00",
                    "totalOperatingExpenses": "9699000.00",
                    "costOfRevenue": "18920000.00",
                    "totalOtherIncomeExpenseNet": "-8445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9143000.00",
                    "minorityInterest": null,
                    "netIncome": "-9341000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-507000.00",
                    "ebitda": "5233000.00",
                    "depreciationAndAmortization": "5740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-507000.00",
                    "otherOperatingExpenses": "26827000.00",
                    "interestExpense": "8690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "198000.00",
                    "totalRevenue": "26320000.00",
                    "totalOperatingExpenses": "10257000.00",
                    "costOfRevenue": "16570000.00",
                    "totalOtherIncomeExpenseNet": "-8636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68179000.00",
                    "minorityInterest": null,
                    "netIncome": "-50304000.00",
                    "sellingGeneralAdministrative": "138829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150667000.00",
                    "reconciledDepreciation": "189006000.00",
                    "ebit": "-10183000.00",
                    "ebitda": "178823000.00",
                    "depreciationAndAmortization": "189006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16487000.00",
                    "otherOperatingExpenses": "1111797000.00",
                    "interestExpense": "57996000.00",
                    "taxProvision": "-17875000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17875000.00",
                    "totalRevenue": "1095310000.00",
                    "totalOperatingExpenses": "167154000.00",
                    "costOfRevenue": "944643000.00",
                    "totalOtherIncomeExpenseNet": "-51692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50304000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75780000.00",
                    "minorityInterest": null,
                    "netIncome": "59944000.00",
                    "sellingGeneralAdministrative": "106248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232014000.00",
                    "reconciledDepreciation": "114523000.00",
                    "ebit": "114427000.00",
                    "ebitda": "228950000.00",
                    "depreciationAndAmortization": "114523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113876000.00",
                    "otherOperatingExpenses": "942081000.00",
                    "interestExpense": "38647000.00",
                    "taxProvision": "15836000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15836000.00",
                    "totalRevenue": "1055957000.00",
                    "totalOperatingExpenses": "118138000.00",
                    "costOfRevenue": "823943000.00",
                    "totalOtherIncomeExpenseNet": "-38096000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59944000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "257871000.00",
                    "minorityInterest": "-66503000.00",
                    "netIncome": "159990000.00",
                    "sellingGeneralAdministrative": "48636000.00",
                    "sellingAndMarketingExpenses": "1800000.00",
                    "grossProfit": "313766000.00",
                    "reconciledDepreciation": "41634000.00",
                    "ebit": "265560000.00",
                    "ebitda": "307194000.00",
                    "depreciationAndAmortization": "41634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "265130000.00",
                    "otherOperatingExpenses": "348830000.00",
                    "interestExpense": "7689000.00",
                    "taxProvision": "31378000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31378000.00",
                    "totalRevenue": "613960000.00",
                    "totalOperatingExpenses": "48636000.00",
                    "costOfRevenue": "300194000.00",
                    "totalOtherIncomeExpenseNet": "-7259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "226493000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "218862000.00",
                    "minorityInterest": null,
                    "netIncome": "217006000.00",
                    "sellingGeneralAdministrative": "24317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256308000.00",
                    "reconciledDepreciation": "28617000.00",
                    "ebit": "234622000.00",
                    "ebitda": "263239000.00",
                    "depreciationAndAmortization": "28617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231991000.00",
                    "otherOperatingExpenses": "250733000.00",
                    "interestExpense": "15760000.00",
                    "taxProvision": "1856000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1856000.00",
                    "totalRevenue": "482724000.00",
                    "totalOperatingExpenses": "24317000.00",
                    "costOfRevenue": "226416000.00",
                    "totalOtherIncomeExpenseNet": "-13129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217006000.00",
                    "netIncomeApplicableToCommonShares": "217006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5089000.00",
                    "minorityInterest": null,
                    "netIncome": "4258000.00",
                    "sellingGeneralAdministrative": "17071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64067000.00",
                    "reconciledDepreciation": "24604000.00",
                    "ebit": "47287000.00",
                    "ebitda": "71891000.00",
                    "depreciationAndAmortization": "24604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46996000.00",
                    "otherOperatingExpenses": "125408000.00",
                    "interestExpense": "42198000.00",
                    "taxProvision": "831000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "831000.00",
                    "totalRevenue": "172404000.00",
                    "totalOperatingExpenses": "17071000.00",
                    "costOfRevenue": "108337000.00",
                    "totalOtherIncomeExpenseNet": "-41907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4258000.00",
                    "netIncomeApplicableToCommonShares": "4258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34070000.00",
                    "minorityInterest": null,
                    "netIncome": "-34442000.00",
                    "sellingGeneralAdministrative": "17743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17767000.00",
                    "reconciledDepreciation": "21579000.00",
                    "ebit": "-1251000.00",
                    "ebitda": "20328000.00",
                    "depreciationAndAmortization": "21579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1226000.00",
                    "otherOperatingExpenses": "112998000.00",
                    "interestExpense": "32819000.00",
                    "taxProvision": "372000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "372000.00",
                    "totalRevenue": "111772000.00",
                    "totalOperatingExpenses": "18993000.00",
                    "costOfRevenue": "94005000.00",
                    "totalOtherIncomeExpenseNet": "-32844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34442000.00",
                    "netIncomeApplicableToCommonShares": "-34442000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
