Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Chung Tae Sung	CEO, President Director & Controller	1970
Mr. Aswinth Maratimbo	Finance Director & Director	1986
. Surawan	Head of Internal Audit Unit	1964
Endri Kusumah S.T.	Corporate Secretary	NA
Financial Highlights

▼
Market Cap: $211.63B
EBITDA: $15.37B
Book Value: $52.28
Dividend/Share: $3.13
Dividend Yield: 5.13%
Profit Margin: 20.87%
Operating Margin: 20.69%
ROA (TTM): 2.93%
ROE (TTM): 4.60%
Revenue (TTM): $39.69B
Revenue/Share (TTM): $12.02
Earnings Growth (YOY): -50.70%
Revenue Growth (YOY): -15.70%
Valuation Metrics

Enterprise Value: $211.63B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 3.47B
Shares Float: 542.02M
% Insiders: 7,840.30%
% Institutions: 0.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$41.87B
Cost of Goods Sold
adjust
$-21.74B
Gross Profit
subtotal
$20.14B
SG&A
adjust
$-6.76B
Other Operating Expense
adjust
$-1.85B
Operating Income
subtotal
$11.53B
Other / Non-Operating Items
adjust
$-1.51B
Net Income
subtotal
$10.02B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ACRO",
        "Type": "Common Stock",
        "Name": "PT Samcro Hyosung Adilestari T",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Apparel Manufacturing",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Samcro Hyosung Adilestari Tbk manufactures and sells hook and loop fastener tapes in Indonesia and internationally. The company provides webbing tape, elastic, and shoelace products; and adhesive, back to back, cable tie, fire retardant, molded hook, mushroom, pressure sensitive, regular sew-on, strap, and unloopped hook and loop fastener products. Its products are used in apparel, footwear, industrial, medical, and other applications. The company was incorporated in 1989 and is headquartered in Tangerang, Indonesia.",
        "Address": "Jalan Raya Serang km 17.2 RT.002/ RW.001, Tangerang, Indonesia, 15710",
        "AddressData": {
            "Street": "Jalan Raya Serang km 17.2 RT.002/ RW.001",
            "City": "Tangerang",
            "Country": "Indonesia",
            "ZIP": "15710"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Chung Tae Sung",
                "Title": "CEO, President Director & Controller",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Aswinth  Maratimbo",
                "Title": "Finance Director & Director",
                "YearBorn": "1986"
            },
            {
                "Name": ".  Surawan",
                "Title": "Head of Internal Audit Unit",
                "YearBorn": "1964"
            },
            {
                "Name": "Endri  Kusumah S.T.",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 21 596 0543",
        "WebURL": "https://samcro.co.id",
        "LogoURL": "",
        "FullTimeEmployees": 28,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 211630080000,
        "MarketCapitalizationMln": 211630.08,
        "EBITDA": 15374036992,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 52.276,
        "DividendShare": 3.13,
        "DividendYield": 0.0513,
        "EarningsShare": null,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2087,
        "OperatingMarginTTM": 0.2069,
        "ReturnOnAssetsTTM": 0.0293,
        "ReturnOnEquityTTM": 0.046,
        "RevenueTTM": 39687950336,
        "RevenuePerShareTTM": 12.023,
        "QuarterlyRevenueGrowthYOY": -0.157,
        "GrossProfitTTM": 18715805696,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": -0.507
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 5.3324,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 211630077757,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 3469345537,
        "SharesFloat": 542015853,
        "PercentInsiders": 78.403,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.383,
        "52WeekHigh": 121.3227,
        "52WeekLow": 48.3395,
        "50DayMA": 61.88,
        "200DayMA": 77.705,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.13,
        "ForwardAnnualDividendYield": 0.0513,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2026-07-01",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "3469.3530",
                "shares": 3469353000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3469.1620",
                "shares": 3469162000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "6661.4932",
                "shares": 6661493200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2480.7202",
                "shares": 2480720200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2722.8149",
                "shares": 2722814900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "3469.3530",
                "shares": 3469353000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3469.1620",
                "shares": 3469162000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "3469.1978",
                "shares": 3469197800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "3469.1625",
                "shares": 3469162500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "3469.1690",
                "shares": 3469169000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "6661.4932",
                "shares": 6661493200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "2277.3710",
                "shares": 2277371000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2468.8600",
                "shares": 2468860000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2468.8600",
                "shares": 2468860000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2480.7202",
                "shares": 2480720200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "2480.7202",
                "shares": 2480720200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "2480.7202",
                "shares": 2480720200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "2480.7202",
                "shares": 2480720200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2722.8149",
                "shares": 2722814900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "2722.8149",
                "shares": 2722814900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "2238.6255",
                "shares": 2238625500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "2238.6255",
                "shares": 2238625500
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "totalAssets": "234374799000.00",
                    "intangibleAssets": "1237500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122610000.00",
                    "totalLiab": "53011393000.00",
                    "totalStockholderEquity": "181363406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6690938000.00",
                    "commonStock": "55383009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13974024000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46178359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50215003000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3339006000.00",
                    "shortTermDebt": "42839353000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42839353000.00",
                    "otherStockholderEquity": "63308088000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73888411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8995299000.00",
                    "longTermDebt": null,
                    "inventory": "18592143000.00",
                    "accountsPayable": "684712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48698285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45939124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160486388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2796389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234374799000.00",
                    "cashAndShortTermInvestments": "46178359000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "110789759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3469353000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "232014018000.00",
                    "intangibleAssets": "1237500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "376096000.00",
                    "totalLiab": "52341775000.00",
                    "totalStockholderEquity": "179672243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6687262000.00",
                    "commonStock": "55380281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12279415000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2586015240.00",
                    "cash": "52537278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49697965000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11488506000.00",
                    "shortTermDebt": "41048772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41048772000.00",
                    "otherStockholderEquity": "63285443000.00",
                    "propertyPlantEquipment": "111597031480.00",
                    "totalCurrentAssets": "79398111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7561684000.00",
                    "longTermDebt": null,
                    "inventory": "18923054000.00",
                    "accountsPayable": "1961931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48727104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37261370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152615907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2643810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63285443130.00",
                    "liabilitiesAndStockholdersEquity": "232014018000.00",
                    "cashAndShortTermInvestments": "52537278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111597031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3469162000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "totalAssets": "231180746670.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "47665963850.00",
                    "totalStockholderEquity": "183514782830.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "55380054320.00",
                    "capitalStock": null,
                    "retainedEarnings": "10381646510.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2433715150.00",
                    "cash": "30896517540.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45273070010.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "41399760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "54469517160.00",
                    "propertyPlantEquipment": "101674562710.00",
                    "totalCurrentAssets": "59167846180.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8294188860.00",
                    "longTermDebt": null,
                    "inventory": "17654652450.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63283564840.00",
                    "liabilitiesAndStockholdersEquity": "231180746670.00",
                    "cashAndShortTermInvestments": "30896517540.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3469197810.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "224676657000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1642627000.00",
                    "totalLiab": "44825041000.00",
                    "totalStockholderEquity": "179851616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1270712000.00",
                    "commonStock": "55379815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6789821000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2335146860.00",
                    "cash": "33295378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42436975000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6994928000.00",
                    "shortTermDebt": "40290306000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40290306000.00",
                    "otherStockholderEquity": "63281577000.00",
                    "propertyPlantEquipment": "97852241370.00",
                    "totalCurrentAssets": "58978184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8100301000.00",
                    "longTermDebt": null,
                    "inventory": "15939877000.00",
                    "accountsPayable": "875958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54400403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67796226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165698473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2388065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63281577320.00",
                    "liabilitiesAndStockholdersEquity": "224676657000.00",
                    "cashAndShortTermInvestments": "33295378000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "97852241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3469162479.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "226269004000.00",
                    "intangibleAssets": "1237500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1461045000.00",
                    "totalLiab": "47586532000.00",
                    "totalStockholderEquity": "178682472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2248066000.00",
                    "commonStock": "55379468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5693013000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2186280570.00",
                    "cash": "36336545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45203295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3474655000.00",
                    "shortTermDebt": "39811200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39811200000.00",
                    "otherStockholderEquity": "63278702000.00",
                    "propertyPlantEquipment": "99439832500.00",
                    "totalCurrentAssets": "67451329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13247819000.00",
                    "longTermDebt": null,
                    "inventory": "16405920000.00",
                    "accountsPayable": "3144029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54331288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58140342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158817675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2383237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63278701530.00",
                    "liabilitiesAndStockholdersEquity": "226269004000.00",
                    "cashAndShortTermInvestments": "36336545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99439832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3469169000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "244224133000.00",
                    "intangibleAssets": "1237500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1351332000.00",
                    "totalLiab": "52110237000.00",
                    "totalStockholderEquity": "192113896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1424651000.00",
                    "commonStock": "55379348000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19194673000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2017386920.00",
                    "cash": "41515717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49731829000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3737883000.00",
                    "shortTermDebt": "45253600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45253600000.00",
                    "otherStockholderEquity": "63277701000.00",
                    "propertyPlantEquipment": "99981391860.00",
                    "totalCurrentAssets": "69502896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10173264000.00",
                    "longTermDebt": null,
                    "inventory": "16462583000.00",
                    "accountsPayable": "3053578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54262174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73502345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174721236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2378408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63277700550.00",
                    "liabilitiesAndStockholdersEquity": "244224133000.00",
                    "cashAndShortTermInvestments": "41515717000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99981392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6661493196.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "207246385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5271680000.00",
                    "totalLiab": "16207575000.00",
                    "totalStockholderEquity": "191038811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1780312000.00",
                    "commonStock": "55379113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18479278000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1974450040.00",
                    "cash": "31744794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13381516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21693162000.00",
                    "shortTermDebt": "10051632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10051632000.00",
                    "otherStockholderEquity": "63275754000.00",
                    "propertyPlantEquipment": "86494377020.00",
                    "totalCurrentAssets": "63057245000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11711270.00",
                    "netReceivables": "9633085000.00",
                    "longTermDebt": null,
                    "inventory": "16407687000.00",
                    "accountsPayable": "1549572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53904665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57694764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144189141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2826059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63275754040.00",
                    "liabilitiesAndStockholdersEquity": "207246385000.00",
                    "cashAndShortTermInvestments": "31744794000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86494377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2277371000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "226792052000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10478513000.00",
                    "totalLiab": "39451950000.00",
                    "totalStockholderEquity": "187340102000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1800257000.00",
                    "commonStock": "55378870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14755814000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54432664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36781546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21224944000.00",
                    "shortTermDebt": "33207720000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33207720000.00",
                    "otherStockholderEquity": "63273735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90058598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11711000.00",
                    "netReceivables": "8835509000.00",
                    "longTermDebt": null,
                    "inventory": "16300201000.00",
                    "accountsPayable": "1773569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53931682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67086845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136733453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2670404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "226792052000.00",
                    "cashAndShortTermInvestments": "54444375000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69646608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2468860000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "157556607000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1729990000.00",
                    "totalLiab": "26268217000.00",
                    "totalStockholderEquity": "131288390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2531509000.00",
                    "commonStock": "55378870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12875039000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44163634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23753469000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23409309000.00",
                    "shortTermDebt": "20754325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20754325000.00",
                    "otherStockholderEquity": "63273735000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74828894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16717000.00",
                    "netReceivables": "11103516000.00",
                    "longTermDebt": null,
                    "inventory": "17815037000.00",
                    "accountsPayable": "467635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68659543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82727713000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2514749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157556607000.00",
                    "cashAndShortTermInvestments": "44180351000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14068170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2468860000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "106930076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "120995000.00",
                    "totalLiab": "50250207000.00",
                    "totalStockholderEquity": "56679869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2157762000.00",
                    "commonStock": "41502310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10082399000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2251125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47891113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43226075000.00",
                    "shortTermDebt": "45477200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45477200000.00",
                    "otherStockholderEquity": "5307398000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26783474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16717000.00",
                    "netReceivables": "6273844000.00",
                    "longTermDebt": null,
                    "inventory": "18120793000.00",
                    "accountsPayable": "256152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65736896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80146602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2359094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106930076000.00",
                    "cashAndShortTermInvestments": "2267842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14409706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2480720168.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "106930076246.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "120995589.00",
                    "totalLiab": "47891113389.00",
                    "totalStockholderEquity": "56679869204.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2157761865.00",
                    "commonStock": "41502310020.00",
                    "capitalStock": null,
                    "retainedEarnings": "10082399050.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2251124616.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47891113389.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43226075384.00",
                    "shortTermDebt": "45477200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45477200000.00",
                    "otherStockholderEquity": "5307398085.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26783474495.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16717249.00",
                    "netReceivables": "6273844442.00",
                    "longTermDebt": null,
                    "inventory": "18120792599.00",
                    "accountsPayable": "256151524.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212237950.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65736895520.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80146601751.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104570982593.00",
                    "cashAndShortTermInvestments": "2267841865.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14409706231.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2480720168.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "103972982935.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68580387.00",
                    "totalLiab": "46146632735.00",
                    "totalStockholderEquity": "55677970836.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2057294556.00",
                    "commonStock": "41502310020.00",
                    "capitalStock": null,
                    "retainedEarnings": "9084147444.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43248130862.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46146632735.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "417425138.00",
                    "shortTermDebt": "43665556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43665556000.00",
                    "otherStockholderEquity": "5307398085.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66694024257.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16718509.00",
                    "netReceivables": "10532272752.00",
                    "longTermDebt": null,
                    "inventory": "12828321747.00",
                    "accountsPayable": "423782179.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-215884712.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25440468436.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37278958678.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101824603571.00",
                    "cashAndShortTermInvestments": "43264849371.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11838490242.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2480720168.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-25044255159.00",
                    "totalLiab": "-51631166016.00",
                    "totalStockholderEquity": "51631166016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-25044255159.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "25044255159.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25044255159.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50088510318.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51631166016.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-25044255159.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-25044255159.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51631166016.00",
                    "cashAndShortTermInvestments": "25044255159.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2480720168.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "84257925986.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52295582.00",
                    "totalLiab": "30890286247.00",
                    "totalStockholderEquity": "51631166016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1278738098.00",
                    "commonStock": "41502310020.00",
                    "capitalStock": null,
                    "retainedEarnings": "4925627252.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22192103385.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30890286247.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5809076615.00",
                    "shortTermDebt": "28001180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28001180000.00",
                    "otherStockholderEquity": "5307398085.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53778426250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2852151774.00",
                    "netReceivables": "12880345827.00",
                    "longTermDebt": null,
                    "inventory": "15801529682.00",
                    "accountsPayable": "1610368149.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104169340.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18796552091.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30479499736.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82521452263.00",
                    "cashAndShortTermInvestments": "25044255159.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11682947645.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2722814882.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "84257925986.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52295582.00",
                    "totalLiab": "30890286247.00",
                    "totalStockholderEquity": "51631166016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1278738098.00",
                    "commonStock": "41502310020.00",
                    "capitalStock": null,
                    "retainedEarnings": "4925627252.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22192103385.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30890286247.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5809076615.00",
                    "shortTermDebt": "28001180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28001180000.00",
                    "otherStockholderEquity": "5307398085.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53778426250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2852151774.00",
                    "netReceivables": "12880345827.00",
                    "longTermDebt": null,
                    "inventory": "15801529682.00",
                    "accountsPayable": "1610368149.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104169340.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18796552091.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30479499736.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82521452263.00",
                    "cashAndShortTermInvestments": "25044255159.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11682947645.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2722814882.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2238625454.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-21340905357.00",
                    "totalLiab": "-49267621258.00",
                    "totalStockholderEquity": "49267621258.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-21340905357.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "21340905357.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21340905357.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42681810714.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49267621258.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21340905357.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-21340905357.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49267621258.00",
                    "cashAndShortTermInvestments": "21340905357.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2238625454.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "232014018000.00",
                    "intangibleAssets": "1237500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "376096000.00",
                    "totalLiab": "52341775000.00",
                    "totalStockholderEquity": "179672243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6687262000.00",
                    "commonStock": "55380281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12279415000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2586015240.00",
                    "cash": "52537278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49697965000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11488506000.00",
                    "shortTermDebt": "41048772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41048772000.00",
                    "otherStockholderEquity": "63285443000.00",
                    "propertyPlantEquipment": "111597031480.00",
                    "totalCurrentAssets": "79398111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7561684000.00",
                    "longTermDebt": null,
                    "inventory": "18923054000.00",
                    "accountsPayable": "1961931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48727104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37261370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152615907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2643810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63285443130.00",
                    "liabilitiesAndStockholdersEquity": "232014018000.00",
                    "cashAndShortTermInvestments": "52537278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111597031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3300930000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "244224133000.00",
                    "intangibleAssets": "1237500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1351332000.00",
                    "totalLiab": "52110237000.00",
                    "totalStockholderEquity": "192113896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1424651000.00",
                    "commonStock": "55379348000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19194673000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2017386920.00",
                    "cash": "41515717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49731829000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3737883000.00",
                    "shortTermDebt": "45253600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45253600000.00",
                    "otherStockholderEquity": "63277701000.00",
                    "propertyPlantEquipment": "99981391860.00",
                    "totalCurrentAssets": "69502896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10173264000.00",
                    "longTermDebt": null,
                    "inventory": "16462583000.00",
                    "accountsPayable": "3053578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54262174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73502345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174721236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2378408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63277700550.00",
                    "liabilitiesAndStockholdersEquity": "244224133000.00",
                    "cashAndShortTermInvestments": "41515717000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99981392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3469146000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "106930076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "120995000.00",
                    "totalLiab": "50250207000.00",
                    "totalStockholderEquity": "56679869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2157762000.00",
                    "commonStock": "41502310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10082399000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3784025330.00",
                    "cash": "2251125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47891113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43226075000.00",
                    "shortTermDebt": "45477200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45477200000.00",
                    "otherStockholderEquity": "5307398000.00",
                    "propertyPlantEquipment": "14409706230.00",
                    "totalCurrentAssets": "26783474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16717000.00",
                    "netReceivables": "6273844000.00",
                    "longTermDebt": null,
                    "inventory": "18120793000.00",
                    "accountsPayable": "256152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65736896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80146602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2359094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5307398090.00",
                    "liabilitiesAndStockholdersEquity": "106930076000.00",
                    "cashAndShortTermInvestments": "2267842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14409706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2480720000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "84257926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52295000.00",
                    "totalLiab": "32626760000.00",
                    "totalStockholderEquity": "51631166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1278738000.00",
                    "commonStock": "41502310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4925627000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "652767770.00",
                    "cash": "22192103000.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "30890286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5809077000.00",
                    "shortTermDebt": "28001180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28001180000.00",
                    "otherStockholderEquity": "5307398000.00",
                    "propertyPlantEquipment": "11682947650.00",
                    "totalCurrentAssets": "53778426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2852152000.00",
                    "netReceivables": "12880346000.00",
                    "longTermDebt": null,
                    "inventory": "15801530000.00",
                    "accountsPayable": "1610368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18796552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30479500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1736474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5307398090.00",
                    "liabilitiesAndStockholdersEquity": "84257926000.00",
                    "cashAndShortTermInvestments": "25044255000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11682948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2480720000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "81253028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "136507000.00",
                    "totalLiab": "31985407000.00",
                    "totalStockholderEquity": "49267621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2097349000.00",
                    "commonStock": "41502310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2451042000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16720527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30451067000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8920875000.00",
                    "shortTermDebt": "25641402000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25641402000.00",
                    "otherStockholderEquity": "5307398000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47259698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4620378000.00",
                    "netReceivables": "19211940000.00",
                    "longTermDebt": null,
                    "inventory": "6570346000.00",
                    "accountsPayable": "2712316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22315338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33993330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1534340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81253028000.00",
                    "cashAndShortTermInvestments": "21340905000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11677992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1107261000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "53329816000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "371478000.00",
                    "totalLiab": "37338693000.00",
                    "totalStockholderEquity": "15991123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3524007000.00",
                    "commonStock": "3692600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12140788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5944423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29762282000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25434276000.00",
                    "shortTermDebt": "25078699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31378699000.00",
                    "otherStockholderEquity": "112160000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27803335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "297262000.00",
                    "netReceivables": "14971338000.00",
                    "longTermDebt": null,
                    "inventory": "6218833000.00",
                    "accountsPayable": "1159576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45575000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11933711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25526481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7576411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53329816000.00",
                    "cashAndShortTermInvestments": "6241685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12713570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246556000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-798187139.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6591756362.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1694608556.00",
                    "changeInCash": "-6358918737.00",
                    "beginPeriodCashFlow": "52537277546.00",
                    "endPeriodCashFlow": "46178358809.00",
                    "totalCashFromOperatingActivities": "1031024764.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1374254582.00",
                    "otherCashflowsFromInvestingActivities": "-231795299.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6591756362.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "566391840",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2037838374.00",
                    "freeCashFlow": "464632924.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13539891000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41431199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1897769000.00",
                    "changeInCash": "52537278000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "52537278000.00",
                    "totalCashFromOperatingActivities": "-6250520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1581324000.00",
                    "otherCashflowsFromInvestingActivities": "-2036098000.00",
                    "dividendsPaid": "16936935600.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "8675410.00",
                    "otherCashflowsFromFinancingActivities": "41431199000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11503793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9729613000.00",
                    "freeCashFlow": "-17754313000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4785015810.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15898407150.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-10619199900.00",
                    "beginPeriodCashFlow": "33295378375.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10064223060.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-463146360.00",
                    "dividendsPaid": "16936935600.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6570820.00",
                    "otherCashflowsFromFinancingActivities": "4867840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4321869450",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27940.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-404820445.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7978711015.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1096807535.00",
                    "changeInCash": "-3041166952.00",
                    "beginPeriodCashFlow": "36336545327.00",
                    "endPeriodCashFlow": "33295378375.00",
                    "totalCashFromOperatingActivities": "5342364508.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1000433523.00",
                    "otherCashflowsFromInvestingActivities": "-197809000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7983593515.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "207011445",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5245990496.00",
                    "freeCashFlow": "5135353063.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-626705519.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6642653897.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3435275722.00",
                    "changeInCash": "-5179172112.00",
                    "beginPeriodCashFlow": "41515717439.00",
                    "endPeriodCashFlow": "36336545327.00",
                    "totalCashFromOperatingActivities": "2090187304.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000433523.00",
                    "otherCashflowsFromInvestingActivities": "-167831359.00",
                    "dividendsPaid": "16936935594.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "10286021579.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "458874160",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "0.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2345521941.00",
                    "freeCashFlow": "1631313144.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15691170000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18800443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "715395000.00",
                    "changeInCash": "9782635000.00",
                    "beginPeriodCashFlow": "31733082000.00",
                    "endPeriodCashFlow": "41515717000.00",
                    "totalCashFromOperatingActivities": "6673362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "648439000.00",
                    "otherCashflowsFromInvestingActivities": "-1362203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "71842897060.00",
                    "otherCashflowsFromFinancingActivities": "18800443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14328967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11799520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5309527000.00",
                    "freeCashFlow": "-7655606000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17289002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13723779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3723464000.00",
                    "changeInCash": "-22699582000.00",
                    "beginPeriodCashFlow": "54432664000.00",
                    "endPeriodCashFlow": "31733082000.00",
                    "totalCashFromOperatingActivities": "9199410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57775000.00",
                    "otherCashflowsFromInvestingActivities": "287930000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "71842897060.00",
                    "otherCashflowsFromFinancingActivities": "-13723779000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17576933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-873670.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5418172000.00",
                    "freeCashFlow": "-8377522000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-781743000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3126998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1880775000.00",
                    "changeInCash": "10269030000.00",
                    "beginPeriodCashFlow": "44163634000.00",
                    "endPeriodCashFlow": "54432664000.00",
                    "totalCashFromOperatingActivities": "-17405663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "322360000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3126998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "781743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19608798000.00",
                    "freeCashFlow": "-18187407000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104467218.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53252650047.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2792640391.00",
                    "changeInCash": "66355737272.00",
                    "beginPeriodCashFlow": "-22192103385.00",
                    "endPeriodCashFlow": "44163633887.00",
                    "totalCashFromOperatingActivities": "13207554443.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "389805904.00",
                    "otherCashflowsFromInvestingActivities": "94416864.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53264359973.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104467218",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10025108148.00",
                    "freeCashFlow": "13103087225.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1656326900.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18158979333.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "499125803.00",
                    "changeInCash": "-20498503123.00",
                    "beginPeriodCashFlow": "22749627739.00",
                    "endPeriodCashFlow": "-20498503123.00",
                    "totalCashFromOperatingActivities": "-683196890.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "413372664.00",
                    "otherCashflowsFromInvestingActivities": "27750634.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18158979333.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1684077534",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1595695357.00",
                    "freeCashFlow": "-2367274424.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1656326900.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18158979333.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "499125803.00",
                    "changeInCash": "-20498503123.00",
                    "beginPeriodCashFlow": "43248130862.00",
                    "endPeriodCashFlow": "22749627739.00",
                    "totalCashFromOperatingActivities": "-683196890.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "413372664.00",
                    "otherCashflowsFromInvestingActivities": "27750634.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18158979333.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1684077534",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1595695357.00",
                    "freeCashFlow": "-2367274424.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2527579381.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30775236961.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3089114624.00",
                    "changeInCash": "37321320120.00",
                    "beginPeriodCashFlow": "5926810742.00",
                    "endPeriodCashFlow": "43248130862.00",
                    "totalCashFromOperatingActivities": "7062115876.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "367122223.00",
                    "otherCashflowsFromInvestingActivities": "-1950435891.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30775236961.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "577143490",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3605879029.00",
                    "freeCashFlow": "6484972386.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4536101296.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20801393939.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1069405567.00",
                    "changeInCash": "-14253745979.00",
                    "beginPeriodCashFlow": "20180556721.00",
                    "endPeriodCashFlow": "5926810742.00",
                    "totalCashFromOperatingActivities": "2011546664.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365356060.00",
                    "otherCashflowsFromInvestingActivities": "4846978686.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20801393939.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "310877390",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "576785037.00",
                    "freeCashFlow": "1700669274.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "515255355.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4764959574.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "377083380.00",
                    "changeInCash": "5664609773.00",
                    "beginPeriodCashFlow": "16527493614.00",
                    "endPeriodCashFlow": "5664609773.00",
                    "totalCashFromOperatingActivities": "384394844.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "327024490.00",
                    "otherCashflowsFromInvestingActivities": "546223146.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4764959574.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30967791",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-319713026.00",
                    "freeCashFlow": "353427053.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "515255355.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4764959574.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "377083380.00",
                    "changeInCash": "5664609773.00",
                    "beginPeriodCashFlow": "10862883841.00",
                    "endPeriodCashFlow": "16527493614.00",
                    "totalCashFromOperatingActivities": "384394844.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "327024490.00",
                    "otherCashflowsFromInvestingActivities": "546223146.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4764959574.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30967791",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-319713026.00",
                    "freeCashFlow": "353427053.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200116957.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2424688471.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "860209456.00",
                    "changeInCash": "-2928821690.00",
                    "beginPeriodCashFlow": "13791705531.00",
                    "endPeriodCashFlow": "10862883841.00",
                    "totalCashFromOperatingActivities": "-304016262.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "318241774.00",
                    "otherCashflowsFromInvestingActivities": "366268412.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2424688471.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "566385369",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1482467492.00",
                    "freeCashFlow": "-870401631.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200116957.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2424688472.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "860209457.00",
                    "changeInCash": "-2928821692.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-2928821692.00",
                    "totalCashFromOperatingActivities": "-304016263.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "318241775.00",
                    "otherCashflowsFromInvestingActivities": "366268413.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2424688472.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "566385370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1482467495.00",
                    "freeCashFlow": "-870401633.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18324906000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25532792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10021677000.00",
                    "changeInCash": "11021560000.00",
                    "beginPeriodCashFlow": "41515717000.00",
                    "endPeriodCashFlow": "52537278000.00",
                    "totalCashFromOperatingActivities": "3813675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4210022000.00",
                    "otherCashflowsFromInvestingActivities": "-2499244000.00",
                    "dividendsPaid": "16936936000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "8675410.00",
                    "otherCashflowsFromFinancingActivities": "42469728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15825662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10418025000.00",
                    "freeCashFlow": "-12011987000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33866383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61456312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9112274000.00",
                    "changeInCash": "39264593000.00",
                    "beginPeriodCashFlow": "2251125000.00",
                    "endPeriodCashFlow": "41515717000.00",
                    "totalCashFromOperatingActivities": "11674663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1418379000.00",
                    "otherCashflowsFromInvestingActivities": "-1074272000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "71842897060.00",
                    "otherCashflowsFromFinancingActivities": "61456312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32792110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11799520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1144010000.00",
                    "freeCashFlow": "-21117447000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1304132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26344116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5156772000.00",
                    "changeInCash": "-19940979000.00",
                    "beginPeriodCashFlow": "22192103000.00",
                    "endPeriodCashFlow": "2251125000.00",
                    "totalCashFromOperatingActivities": "7707269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1559224000.00",
                    "otherCashflowsFromInvestingActivities": "2952044000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26344116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4256176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1474816630.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "991273000.00",
                    "freeCashFlow": "3451093000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "630277000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4680542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2474586000.00",
                    "changeInCash": "5471576000.00",
                    "beginPeriodCashFlow": "16720527000.00",
                    "endPeriodCashFlow": "22192103000.00",
                    "totalCashFromOperatingActivities": "160757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1290533000.00",
                    "otherCashflowsFromInvestingActivities": "1824983000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "500.00",
                    "otherCashflowsFromFinancingActivities": "4680542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1194706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-574660.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3604361000.00",
                    "freeCashFlow": "-1033949000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4416743011.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15415953395.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2114260463.00",
                    "changeInCash": "10776103917.00",
                    "beginPeriodCashFlow": "5944423306.00",
                    "endPeriodCashFlow": "16720527223.00",
                    "totalCashFromOperatingActivities": "-223106467.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1129204871.00",
                    "otherCashflowsFromInvestingActivities": "-4323116134.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15415953395.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93626877",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3466571801.00",
                    "freeCashFlow": "-316733344.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10146956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17813826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2939729000.00",
                    "changeInCash": "3484733000.00",
                    "beginPeriodCashFlow": "2459690000.00",
                    "endPeriodCashFlow": "5944423000.00",
                    "totalCashFromOperatingActivities": "-4182137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "727223000.00",
                    "otherCashflowsFromInvestingActivities": "-60862000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17813826000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10086094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7849088000.00",
                    "freeCashFlow": "-14268230000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2187703000.00",
                    "minorityInterest": null,
                    "netIncome": "1694609000.00",
                    "sellingGeneralAdministrative": "994150000.00",
                    "sellingAndMarketingExpenses": "1007950000.00",
                    "grossProfit": "4719756000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2428468000.00",
                    "ebitda": "3802723000.00",
                    "depreciationAndAmortization": "1374255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2828905000.00",
                    "otherOperatingExpenses": "8908101000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "493095000.00",
                    "totalRevenue": "11737006000.00",
                    "totalOperatingExpenses": "1890851000.00",
                    "costOfRevenue": "7017249000.00",
                    "totalOtherIncomeExpenseNet": "-641202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2459275000.00",
                    "minorityInterest": null,
                    "netIncome": "1897769000.00",
                    "sellingGeneralAdministrative": "5085765000.00",
                    "sellingAndMarketingExpenses": "2718526000.00",
                    "grossProfit": "5737825000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3458300000.00",
                    "ebitda": "5039624000.00",
                    "depreciationAndAmortization": "1581324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3403266000.00",
                    "otherOperatingExpenses": "8277764000.00",
                    "interestExpense": "59834490.00",
                    "taxProvision": "561506450.00",
                    "interestIncome": "943990890.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "561506000.00",
                    "totalRevenue": "11681030000.00",
                    "totalOperatingExpenses": "2334559000.00",
                    "costOfRevenue": "5943205000.00",
                    "totalOtherIncomeExpenseNet": "-943991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1897768650.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5065541920.00",
                    "minorityInterest": null,
                    "netIncome": "3591825550.00",
                    "sellingGeneralAdministrative": "1579091760.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6881105400.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4196541440.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "946367240.00",
                    "taxProvision": "1473716370.00",
                    "interestIncome": "869000480.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10649456080.00",
                    "totalOperatingExpenses": "6452914640.00",
                    "costOfRevenue": "3768350680.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3591825550.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1069328710.00",
                    "minorityInterest": null,
                    "netIncome": "1096807535.00",
                    "sellingGeneralAdministrative": "2998246386.00",
                    "sellingAndMarketingExpenses": "1008108398.00",
                    "grossProfit": "1538582107.00",
                    "reconciledDepreciation": null,
                    "ebit": "-244313720.00",
                    "ebitda": "756119803.00",
                    "depreciationAndAmortization": "1000433523.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "640260093.00",
                    "otherOperatingExpenses": "4980200139.00",
                    "interestExpense": "2114866699.00",
                    "taxProvision": "-27478830.00",
                    "interestIncome": "429068610.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27478825.00",
                    "totalRevenue": "5620460232.00",
                    "totalOperatingExpenses": "898322014.00",
                    "costOfRevenue": "4081878125.00",
                    "totalOtherIncomeExpenseNet": "429068617.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1096807540.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4051415000.00",
                    "minorityInterest": null,
                    "netIncome": "3435276000.00",
                    "sellingGeneralAdministrative": "547720000.00",
                    "sellingAndMarketingExpenses": "1008108000.00",
                    "grossProfit": "6141028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4384974000.00",
                    "ebitda": "5385408000.00",
                    "depreciationAndAmortization": "1000434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3286823000.00",
                    "otherOperatingExpenses": "10635097000.00",
                    "interestExpense": "1093402440.00",
                    "taxProvision": "616139310.00",
                    "interestIncome": "764591900.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "616139000.00",
                    "totalRevenue": "13921920000.00",
                    "totalOperatingExpenses": "2854205000.00",
                    "costOfRevenue": "7780892000.00",
                    "totalOtherIncomeExpenseNet": "764592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3435275720.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1115831656.00",
                    "minorityInterest": null,
                    "netIncome": "715395175.00",
                    "sellingGeneralAdministrative": "3193481294.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4044508408.00",
                    "reconciledDepreciation": null,
                    "ebit": "867657769.00",
                    "ebitda": "1516096617.00",
                    "depreciationAndAmortization": "648438848.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "887067679.00",
                    "otherOperatingExpenses": "10481722836.00",
                    "interestExpense": "31121180.00",
                    "taxProvision": "400436480.00",
                    "interestIncome": "228763980.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400436481.00",
                    "totalRevenue": "11368790515.00",
                    "totalOperatingExpenses": "3157440729.00",
                    "costOfRevenue": "7324282107.00",
                    "totalOtherIncomeExpenseNet": "228763977.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "715395180.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4880821000.00",
                    "minorityInterest": null,
                    "netIncome": "3723464000.00",
                    "sellingGeneralAdministrative": "1240374000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6166306000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4832329000.00",
                    "ebitda": "4890104000.00",
                    "depreciationAndAmortization": "57775000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5244369000.00",
                    "otherOperatingExpenses": "3882161000.00",
                    "interestExpense": "363548000.00",
                    "taxProvision": "1157357390.00",
                    "interestIncome": "363547950.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1157357000.00",
                    "totalRevenue": "9126530000.00",
                    "totalOperatingExpenses": "921937000.00",
                    "costOfRevenue": "2960224000.00",
                    "totalOtherIncomeExpenseNet": "-363548000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3723463680.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2376845000.00",
                    "minorityInterest": null,
                    "netIncome": "1880775000.00",
                    "sellingGeneralAdministrative": "1270102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4258022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2881648000.00",
                    "ebitda": "3204008000.00",
                    "depreciationAndAmortization": "322360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2818098000.00",
                    "otherOperatingExpenses": "7242647000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "496070000.00",
                    "totalRevenue": "10060745000.00",
                    "totalOperatingExpenses": "1439924000.00",
                    "costOfRevenue": "5802723000.00",
                    "totalOtherIncomeExpenseNet": "-441253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3543629000.00",
                    "minorityInterest": null,
                    "netIncome": "2792640000.00",
                    "sellingGeneralAdministrative": "1070850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6000042000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5006989000.00",
                    "ebitda": "5396795000.00",
                    "depreciationAndAmortization": "389806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3975320000.00",
                    "otherOperatingExpenses": "9193385000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "750988000.00",
                    "totalRevenue": "13168704000.00",
                    "totalOperatingExpenses": "2024722000.00",
                    "costOfRevenue": "7168662000.00",
                    "totalOtherIncomeExpenseNet": "-431691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "750059824.00",
                    "minorityInterest": null,
                    "netIncome": "499125803.00",
                    "sellingGeneralAdministrative": "1255651097.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3739526178.00",
                    "reconciledDepreciation": null,
                    "ebit": "2000913489.00",
                    "ebitda": "2414286153.00",
                    "depreciationAndAmortization": "413372664.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1115424157.00",
                    "otherOperatingExpenses": "6373165098.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "250934021.00",
                    "totalRevenue": "7966117284.00",
                    "totalOperatingExpenses": "2146573992.00",
                    "costOfRevenue": "4226591106.00",
                    "totalOtherIncomeExpenseNet": "-822328549.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "750059824.00",
                    "minorityInterest": null,
                    "netIncome": "499125803.00",
                    "sellingGeneralAdministrative": "1255651097.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3739526178.00",
                    "reconciledDepreciation": null,
                    "ebit": "2000913489.00",
                    "ebitda": "2414286153.00",
                    "depreciationAndAmortization": "413372664.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000913489.00",
                    "otherOperatingExpenses": "6373165098.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "250934021.00",
                    "totalRevenue": "7966117284.00",
                    "totalOperatingExpenses": "2146573992.00",
                    "costOfRevenue": "4226591106.00",
                    "totalOtherIncomeExpenseNet": "-842892361.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3779061036.00",
                    "minorityInterest": null,
                    "netIncome": "3089114624.00",
                    "sellingGeneralAdministrative": "1398682060.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6245757129.00",
                    "reconciledDepreciation": null,
                    "ebit": "4876604679.00",
                    "ebitda": "5243726902.00",
                    "depreciationAndAmortization": "367122223.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4876604679.00",
                    "otherOperatingExpenses": "5774399385.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "689946412.00",
                    "totalRevenue": "10132996652.00",
                    "totalOperatingExpenses": "1887159862.00",
                    "costOfRevenue": "3887239523.00",
                    "totalOtherIncomeExpenseNet": "-579536230.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1989123739.00",
                    "minorityInterest": null,
                    "netIncome": "1069405567.00",
                    "sellingGeneralAdministrative": "1473186597.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3513845875.00",
                    "reconciledDepreciation": null,
                    "ebit": "1998283355.00",
                    "ebitda": "2363639415.00",
                    "depreciationAndAmortization": "365356060.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1998283355.00",
                    "otherOperatingExpenses": "10187569440.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "919718171.00",
                    "totalRevenue": "12634293483.00",
                    "totalOperatingExpenses": "1067121832.00",
                    "costOfRevenue": "9120447608.00",
                    "totalOtherIncomeExpenseNet": "-9159616.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "377357678.00",
                    "minorityInterest": null,
                    "netIncome": "377083380.00",
                    "sellingGeneralAdministrative": "1466858430.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2603442499.00",
                    "reconciledDepreciation": null,
                    "ebit": "1377520855.00",
                    "ebitda": "1704545345.00",
                    "depreciationAndAmortization": "327024490.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1377520855.00",
                    "otherOperatingExpenses": "11664066189.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "274298.00",
                    "totalRevenue": "12438013865.00",
                    "totalOperatingExpenses": "1829494823.00",
                    "costOfRevenue": "9834571366.00",
                    "totalOtherIncomeExpenseNet": "-396589995.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "377357678.00",
                    "minorityInterest": null,
                    "netIncome": "377083380.00",
                    "sellingGeneralAdministrative": "1466858430.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2603442499.00",
                    "reconciledDepreciation": null,
                    "ebit": "1377520855.00",
                    "ebitda": "1704545345.00",
                    "depreciationAndAmortization": "327024490.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1377520855.00",
                    "otherOperatingExpenses": "11664066189.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "274298.00",
                    "totalRevenue": "12438013865.00",
                    "totalOperatingExpenses": "1829494823.00",
                    "costOfRevenue": "9834571366.00",
                    "totalOtherIncomeExpenseNet": "-396589995.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1383836757.00",
                    "minorityInterest": null,
                    "netIncome": "860209456.00",
                    "sellingGeneralAdministrative": "1341736045.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4219625468.00",
                    "reconciledDepreciation": null,
                    "ebit": "2281757777.00",
                    "ebitda": "2599999551.00",
                    "depreciationAndAmortization": "318241774.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2281757777.00",
                    "otherOperatingExpenses": "11874286585.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "523627301.00",
                    "totalRevenue": "13314834521.00",
                    "totalOperatingExpenses": "2779077532.00",
                    "costOfRevenue": "9095209053.00",
                    "totalOtherIncomeExpenseNet": "-56711178.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1383836758.00",
                    "minorityInterest": null,
                    "netIncome": "860209457.00",
                    "sellingGeneralAdministrative": "1341736045.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4219625467.00",
                    "reconciledDepreciation": null,
                    "ebit": "2281757777.00",
                    "ebitda": "2599999552.00",
                    "depreciationAndAmortization": "318241775.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2281757777.00",
                    "otherOperatingExpenses": "11874286586.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "523627301.00",
                    "totalRevenue": "13314834521.00",
                    "totalOperatingExpenses": "2779077532.00",
                    "costOfRevenue": "9095209054.00",
                    "totalOtherIncomeExpenseNet": "-56711178.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12645561000.00",
                    "minorityInterest": null,
                    "netIncome": "10021677000.00",
                    "sellingGeneralAdministrative": "6755911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20137078000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12746670000.00",
                    "ebitda": "16956692000.00",
                    "depreciationAndAmortization": "4210022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11526891000.00",
                    "otherOperatingExpenses": "30345976000.00",
                    "interestExpense": "1219778570.00",
                    "taxProvision": "2623883300.00",
                    "interestIncome": "1118670110.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2623883000.00",
                    "totalRevenue": "41872866000.00",
                    "totalOperatingExpenses": "8610187000.00",
                    "costOfRevenue": "21735789000.00",
                    "totalOtherIncomeExpenseNet": "1118670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10021677460.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11917127000.00",
                    "minorityInterest": null,
                    "netIncome": "9112274000.00",
                    "sellingGeneralAdministrative": "6774808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20468878000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13588624000.00",
                    "ebitda": "15007003000.00",
                    "depreciationAndAmortization": "1418379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12924854000.00",
                    "otherOperatingExpenses": "30799915000.00",
                    "interestExpense": "1007728000.00",
                    "taxProvision": "2804852380.00",
                    "interestIncome": "1007727650.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2804852000.00",
                    "totalRevenue": "43724770000.00",
                    "totalOperatingExpenses": "7544024000.00",
                    "costOfRevenue": "23255891000.00",
                    "totalOtherIncomeExpenseNet": "-1007728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9112274240.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7268304000.00",
                    "minorityInterest": null,
                    "netIncome": "5156772000.00",
                    "sellingGeneralAdministrative": "5383171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17238655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10876715000.00",
                    "ebitda": "12435939000.00",
                    "depreciationAndAmortization": "1559224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9991226000.00",
                    "otherOperatingExpenses": "28708299000.00",
                    "interestExpense": "507841610.00",
                    "taxProvision": "2111532630.00",
                    "interestIncome": "2722921260.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2111533000.00",
                    "totalRevenue": "38699525000.00",
                    "totalOperatingExpenses": "7247430000.00",
                    "costOfRevenue": "21460869000.00",
                    "totalOtherIncomeExpenseNet": "-2722921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5156771800.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3522389000.00",
                    "minorityInterest": null,
                    "netIncome": "2474586000.00",
                    "sellingGeneralAdministrative": "5617189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13646136000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7318557000.00",
                    "ebitda": "8609090000.00",
                    "depreciationAndAmortization": "1290533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4428991000.00",
                    "otherOperatingExpenses": "47076706000.00",
                    "interestExpense": "2380294730.00",
                    "taxProvision": "1047803200.00",
                    "interestIncome": "906602350.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1047803000.00",
                    "totalRevenue": "51505697000.00",
                    "totalOperatingExpenses": "9217145000.00",
                    "costOfRevenue": "37859561000.00",
                    "totalOtherIncomeExpenseNet": "-906602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2474585670.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3238935000.00",
                    "minorityInterest": null,
                    "netIncome": "2114260000.00",
                    "sellingGeneralAdministrative": "6911842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12791035000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3608682000.00",
                    "ebitda": "4737887000.00",
                    "depreciationAndAmortization": "1129205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3106696000.00",
                    "otherOperatingExpenses": "38655964000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1124675000.00",
                    "totalRevenue": "41762660000.00",
                    "totalOperatingExpenses": "9684339000.00",
                    "costOfRevenue": "28971625000.00",
                    "totalOtherIncomeExpenseNet": "132239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4478785000.00",
                    "minorityInterest": null,
                    "netIncome": "2939729000.00",
                    "sellingGeneralAdministrative": "3385687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9025913000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8436218000.00",
                    "ebitda": "9163441000.00",
                    "depreciationAndAmortization": "727223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4224029000.00",
                    "otherOperatingExpenses": "25367918000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1539057000.00",
                    "totalRevenue": "29591947000.00",
                    "totalOperatingExpenses": "4801884000.00",
                    "costOfRevenue": "20566034000.00",
                    "totalOtherIncomeExpenseNet": "254756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PT Samcro Hyosung Adilestari T

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
